UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549



                                 F O R M 10 - Q

                                   (Mark One)

             |X| Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  For the quarterly period ended March 31, 2000

             |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the transition period from ____ to ____


                         Commission file number 1-10702


                                Terex Corporation
             (Exact name of registrant as specified in its charter)

             Delaware                                    34-1531521
  (State of Incorporation)                  (IRS Employer Identification No.)

           500 Post Road East, Suite 320, Westport, Connecticut 06880
                    (Address of principal executive offices)


                                 (203) 222-7170
                         (Registrant's telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

                                YES    X     NO
                                    -------     -------



Number of outstanding shares of common stock:  27.6 million as of May 1, 2000.



The Exhibit Index appears on page 26.







                                      INDEX

                       TEREX CORPORATION AND SUBSIDIARIES

GENERAL

This Quarterly  Report on Form 10-Q filed by Terex  Corporation  (the "Company")
includes financial information with respect to the following subsidiaries of the
Company  (all of which are  wholly-owned  except  PPM  Cranes,  Inc.)  which are
guarantors (the  "Guarantors") of the Company's $250 million principal amount of
8-7/8% Senior Subordinated Notes due 2008 (the "Senior Subordinated Notes"). See
Note  H to  the  Company's  March  31,  2000  Condensed  Consolidated  Financial
Statements.

                             State or other jurisdiction of     I.R.S. employer
          Guarantor          incorporation or organization       identification
                                                                    number

 Terex Cranes, Inc.                        Delaware                 06-1513089
 PPM Cranes, Inc.                          Delaware                 39-1611683
 Koehring Cranes, Inc.                     Delaware                 06-1423888
 Terex-Telelect, Inc.                      Delaware                 41-1603748
 Terex-RO Corporation                       Kansas                  44-0565380
 Terex Aerials, Inc.                       Wisconsin                39-1028686
 Terex Mining Equipment, Inc.              Delaware                 06-1503634
 Payhauler Corp.                           Illinois                 36-3195008
 The American Crane Corporation         North Carolina              56-1570091
 O & K Orenstein & Koppel, Inc.            Delaware                 58-2084520
 Amida Industries Inc.                  South Carolina              57-0531390
 Cedarapids, Inc.                            Iowa                   42-0332910

                                                                        Page No.
PART I     FINANCIAL INFORMATION

Item 1  Condensed Consolidated Financial Statements

  TEREX CORPORATION
     Condensed Consolidated Statement of Operations --
         Three months ended March 31, 2000 and 1999............................3
     Condensed Consolidated Balance Sheet - March 31, 2000
         and December 31, 1999.................................................4
     Condensed Consolidated Statement of Cash Flows --
         Three months ended March 31, 2000 and 1999............................5
     Notes to Condensed Consolidated Financial Statements -
         March 31, 2000........................................................6

  PPM CRANES, INC.
     Condensed Consolidated Statement of Operations --
         Three months ended March 31, 2000 and 1999...........................14
     Condensed Consolidated Balance Sheet - March 31, 2000 and
         December 31, 1999....................................................15
     Condensed Consolidated Statement of Cash Flows --
         Three months ended March 31, 2000 and 1999...........................16
     Notes to Condensed Consolidated Financial Statements - March 31, 2000....17


Item 2  Management's Discussion and Analysis of Financial Condition and
         Results of Operations................................................19
Item 3  Quantitative and Qualitative Disclosures About Market Risk............22


PART II    OTHER INFORMATION


Item 1  Legal Proceedings.....................................................23
Item 2  Changes in Securities and Use of Proceeds.............................23
Item 3  Defaults Upon Senior Securities.......................................23
Item 4  Submission of Matters to a Vote of Security Holders...................23
Item 5  Other Information.....................................................23
Item 6  Exhibits and Reports on Form 8-K......................................24

SIGNATURES....................................................................25


EXHIBIT INDEX.................................................................26

                                       2



                          PART 1. FINANCIAL INFORMATION
               ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                       TEREX CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      (in millions, except per share data)

                                                     For the Three Months
                                                       Ended March 31,
                                                   --------------------------
                                                       2000          1999
                                                   ------------ -------------

Net sales......................................... $   553.5     $   423.3
Cost of goods sold................................     456.8         352.4
                                                   ------------- ------------

     Gross profit.................................      96.7          70.9
Selling, general and administrative expenses......      41.7          30.4
                                                   ------------- ------------

     Income from operations.......................      55.0          40.5

Other income (expense):
     Interest income..............................       1.1           0.5
     Interest expense.............................     (26.0)        (13.3)
     Other income (expense) - net.................      (0.6)         (0.9)
                                                   ------------- ------------

Income before income taxes........................      29.5          26.8
Provision for income taxes........................      (9.4)         (0.8)
                                                   ------------- ------------

Net income........................................ $    20.1     $    26.0
                                                   ============= ============



Net income per common share:
    Basic......................................... $    0.73     $    1.25
    Diluted....................................... $    0.71     $    1.16

Weighted average number of shares outstanding
     in per share calculation
        Basic.....................................      27.5          20.8
        Diluted...................................      28.4          22.5


    The accompanying notes are an integral part of these financial statements.

                                       3



                       TEREX CORPORATION AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEET
                                  (in millions)




                                                                             March 31,        December 31,
                                                                               2000              1999
                                                                         ----------------- -----------------
Assets
Current assets
                                                                                       
     Cash and cash equivalents..........................................  $        186.2     $      133.3
     Trade receivables (net of allowance of $5.6 at
       March 31, 2000 and $5.8 at December 31, 1999)....................           417.7            429.2
     Net inventories....................................................           635.6            665.6
     Deferred taxes.....................................................            47.2             47.2
     Other current assets...............................................            51.1             40.0
                                                                          ------------------ ----------------
         Total current assets...........................................         1,337.8          1,315.3

Long-term assets
     Property, plant and equipment - net................................           155.3            172.8
     Goodwill...........................................................           547.0            554.7
     Deferred taxes.....................................................            48.0             55.3
     Other assets.......................................................            78.3             79.4
                                                                          ------------------ ----------------

Total assets............................................................  $      2,166.4     $    2,177.5
                                                                          ================== ================

Liabilities and Stockholders' Equity
Current liabilities
     Notes payable and current portion of long-term debt................  $         62.3     $       57.6
     Trade accounts payable.............................................           317.6            297.0
     Accrued compensation and benefits..................................            32.9             27.3
     Accrued warranties and product liability...........................            53.3             55.9
     Other current liabilities..........................................           127.9            141.7
                                                                          ------------------ ----------------
         Total current liabilities......................................           594.0            579.5
Non-current liabilities
     Long-term debt, less current portion...............................         1,069.8          1,098.8
     Other..............................................................            66.1             66.4

Commitments and contingencies

Stockholders' equity
     Warrants to purchase common stock..................................             0.8              0.8
     Equity rights......................................................             0.8              0.8
     Common stock, $.01 par value - authorized 150.0 shares; issued
       27.6 at March 31, 2000 and 27.5 at December 31, 1999.............             0.3              0.3
     Additional paid-in capital.........................................           356.0            355.0
     Retained earnings..................................................           112.1             92.0
     Accumulated other comprehensive income.............................           (31.6)           (16.1)
     Less cost of shares of common stock in treasury
       (0.1 shares at March 31, 2000)...................................            (1.9)           ---
                                                                          ------------------ ----------------
         Total stockholders' equity.....................................           436.5            432.8
                                                                          ------------------ ----------------

Total liabilities and stockholders' equity..............................  $      2,166.4     $    2,177.5
                                                                          ================== ================


   The accompanying notes are an integral part of these financial statements.

                                       4



                       TEREX CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (in millions)



                                                                                      For the Three Months
                                                                                        Ended March 31,
                                                                                   ---------------------------
                                                                                        2000         1999
                                                                                   ---------------------------
Operating Activities
                                                                                             
   Net income.....................................................................  $      20.1    $     26.0
   Adjustments to reconcile net income to cash provided
     by (used in) operating activities:
        Depreciation..............................................................          5.8           3.2
        Amortization..............................................................          5.4           2.7
        Deferred taxes............................................................          7.3         ---
        Gain on sale of fixed assets..............................................         (0.2)        ---
        Changes  in  operating   assets  and  liabilities
          (net  of  effects  of acquisitions):
            Trade receivables.....................................................          9.3        (108.3)
            Net inventories.......................................................         24.0         (17.3)
            Trade accounts payable................................................         21.3          32.8
            Other, net............................................................        (22.5)          9.2
                                                                                    -------------- -------------
             Net cash provided by (used in) operating activities..................         70.5         (51.7)
                                                                                    -------------- -------------


Investing Activities
   Proceeds from sale of assets...................................................          7.7           0.1
   Capital expenditures...........................................................         (5.4)         (4.4)
   Acquisition of businesses, net of cash acquired................................         (0.3)        ---
                                                                                    -------------- -------------
             Net cash provided by (used in) investing activities..................          2.0          (4.3)
                                                                                    -------------- -------------


Financing Activities
   Net incremental repayments under revolving line of credit agreements...........        (15.3)        (11.2)
   Principal repayments of long-term debt.........................................         (2.5)        (31.4)
   Purchase of common stock held in treasury......................................         (1.1)        ---
   Proceeds from issuance of long-term debt, net of issuance costs................        ---            94.9
   Other..........................................................................        ---             0.1
                                                                                    -------------- -------------
             Net cash provided by (used in) financing activities..................        (18.9)         52.4
                                                                                    -------------- -------------


Effect of Exchange Rate Changes on
   Cash and Cash Equivalents......................................................         (0.7)          0.5
                                                                                    -------------- -------------


Net Increase (Decrease) in Cash and
   Cash Equivalents...............................................................         52.9          (3.1)

Cash and Cash Equivalents at Beginning of Period..................................        133.3          25.1
                                                                                    -------------- -------------

Cash and Cash Equivalents at End of Period........................................  $     186.2    $     22.0
                                                                                    ============== =============




   The accompanying notes are an integral part of these financial statements.

                                       5



                       TEREX CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 2000

                      (in millions, unless otherwise noted)


NOTE A -- BASIS OF PRESENTATION

Basis  of  Presentation.   The  accompanying  unaudited  condensed  consolidated
financial  statements of Terex Corporation and subsidiaries as of March 31, 2000
and for the three  months  ended March 31,  2000 and 1999 have been  prepared in
accordance with generally accepted  accounting  principles for interim financial
information and the  instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by  generally  accepted  accounting  principles  to be  included  in  full  year
financial statements.  The accompanying  condensed consolidated balance sheet as
of December  31, 1999 has been  derived  from the audited  consolidated  balance
sheet as of that date.

The condensed  consolidated  financial  statements include the accounts of Terex
Corporation and its majority owned subsidiaries ("Terex" or the "Company").  All
material intercompany balances, transactions and profits have been eliminated.

In the opinion of management,  all adjustments  considered  necessary for a fair
presentation have been made. Such adjustments  consist only of those of a normal
recurring  nature.  Operating  results for the three months ended March 31, 2000
are not necessarily  indicative of the results that may be expected for the year
ending  December 31, 2000. For further  information,  refer to the  consolidated
financial  statements  and footnotes  thereto  included in the Company's  Annual
Report on Form 10-K for the year ended December 31, 1999.

Cash and cash  equivalents  at March 31,  2000 and 1999  include  $9.0 and $3.5,
respectively, which was not immediately available for use.

NOTE B -- INVENTORIES

Net inventories consist of the following:

                                         March 31,        December 31,
                                            2000              1999
                                       ----------------  ----------------
Finished equipment...................  $      210.3       $     235.3
Replacement parts....................         170.9             176.8
Work-in-process......................          83.9              81.9
Raw materials and supplies...........         170.5             171.6
                                       ----------------- ----------------

Net inventories......................  $      635.6       $     665.6
                                       =================  ===============


NOTE C -- PROPERTY, PLANT AND EQUIPMENT

Net property, plant and equipment consists of the following:

                                              March 31,        December 31,
                                                 2000              1999
                                           ----------------- -----------------
Property..................................  $       19.7     $        23.3
Plant.....................................          87.6              97.2
Equipment.................................         107.3             112.5
                                            ---------------- -----------------
                                                   214.6             233.0
Less:  Accumulated depreciation...........         (59.3)            (60.2)
                                            ---------------- -----------------
Net property, plant and equipment.........  $      155.3     $       172.8
                                            ================ =================

                                       6


NOTE D - EARNINGS PER SHARE



                                                         Three Months Ended March 31,
                                                     (in millions, except per share data)
                                                ---------------------------------------------------------------------------
                                                              2000                                1999
                                                ---------------------------------------------------------------------------
                                                              Per-Share                            Per-Share
                                                  Income      Shares        Amount       Income      Shares      Amount
                                                ------------ ----------- ----------- ------------ ----------- -------------
    Basic earnings per share
                                                                                            
       Income before extraordinary items......  $    20.1        27.5    $     0.73  $    26.0        20.8    $    1.25

    Effect of dilutive securities
       Warrants..............................       ---           0.1                    ---           0.1
       Stock Options..........................      ---           0.6                    ---           0.9
       Equity Rights..........................      ---           0.2                    ---           0.7
                                                ------------ -----------             ------------ ----------

    Income available to common
      stockholders - diluted..................  $    20.1        28.4    $     0.71  $    26.0        22.5    $    1.16
                                                ============ =========== =========== ============ =========== ============




NOTE E - STOCKHOLDER'S EQUITY

Total  non-shareowner  changes  in equity  (comprehensive  income)  include  all
changes in equity during a period except those  resulting from  investments  by,
and distributions to, shareowners.  The specific components include: net income,
deferred  gains and losses  resulting  from foreign  currency  translation,  and
minimum pension liability adjustments. For the three months ended March 31, 2000
and March 31, 1999, total non-shareowner  changes in equity were $4.6 and $13.0,
respectively.


In March 2000, the Company's Board of Directors authorized the purchase of up to
2.0 shares of the Company's  outstanding  common stock over the following twelve
months.  As of March 31,  2000,  the Company had  acquired 0.1 shares at a total
cost of $1.9.

NOTE F -- LITIGATION AND CONTINGENCIES

The Company is subject to a number of contingencies and uncertainties  including
product  liability  claims,  self-insurance  obligations,  tax  examinations and
guarantees.  Many  of the  exposures  are  unasserted  or  proceedings  are at a
preliminary  stage,  and it is not presently  possible to estimate the amount or
timing of any cost to the  Company.  However,  management  does not believe that
these  contingencies and uncertainties  will, in the aggregate,  have a material
adverse effect on the Company. When it is probable that a loss has been incurred
and  possible to make  reasonable  estimates  of the  Company's  liability  with
respect to such matters, a provision is recorded for the amount of such estimate
or for the minimum  amount of a range of  estimates  when it is not  possible to
estimate the amount within the range that is most likely to occur.

The Company generates  hazardous and nonhazardous wastes in the normal course of
its operations.  As a result, the Company is subject to a wide range of federal,
state,  local and foreign  environmental  laws and  regulations,  including  the
Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"),
that (i) govern  activities  or operations  that may have adverse  environmental
effects,  such as discharges to air and water,  as well as handling and disposal
practices for hazardous and nonhazardous  wastes,  and (ii) impose liability for
the costs of cleaning  up, and certain  damages  resulting  from,  sites of past
spills,  disposals or other releases of hazardous  substances.  Compliance  with
such laws and regulations has, and will, require  expenditures by the Company on
a continuing basis.

                                       7


NOTE G - BUSINESS SEGMENT INFORMATION

The Company organizes itself in two industry  segments:  Terex Lifting and Terex
Earthmoving.  Included in Other are the results of Amida Industries, Inc., Terex
Bartell,  Ltd. and Terex Bartell Inc. for the three months ended March 31, 2000,
as well as general and corporate items for the three months ended March 31, 2000
and 1999. Industry segment information is presented below:

                                                 Three months ended
                                                        March 31,
                                             -----------------------------
                                                  2000          1999
                                             --------------- -------------
Sales
  Terex Lifting.............................  $     223.7    $    241.4
  Terex Earthmoving.........................        316.2         180.7
  Other.....................................         13.6           1.2
                                              -------------- -------------
    Total...................................  $     553.5    $    423.3
                                              ============== =============

Income (Loss) from Operations
  Terex Lifting.............................  $      22.5    $     24.5
  Terex Earthmoving.........................         31.4          17.5
  Other.....................................          1.1          (1.5)
                                              -------------- -------------
    Total...................................  $      55.0    $     40.5
                                              ============== =============

NOTE H -- CONSOLIDATING FINANCIAL STATEMENTS


On March  31,  1998 and  March 9,  1999,  the  Company  issued  and sold  $150.0
aggregate principal amount and $100.0 aggregate principal amount,  respectively,
of 8-7/8% Senior Subordinated Notes due 2008 (the "Senior Subordinated  Notes").
The Senior  Subordinated Notes are each jointly and severally  guaranteed by the
following   wholly-owned   subsidiaries   of  the  Company  (the   "Wholly-owned
Guarantors"):  Terex Cranes, Inc., Koehring Cranes, Inc., Terex-Telelect,  Inc.,
Terex-RO  Corporation,  Terex  Aerials,  Inc.,  Terex  Mining  Equipment,  Inc.,
Payhauler Corp., O & K Orenstein & Koppel, Inc., The American Crane Corporation,
Amida  Industries,  Inc. and  Cedarapids,  Inc. The  financial  results of Amida
Industries,  Inc.  and  Cedarapids,  Inc.  are  included  in the  results of the
Wholly-owned  Guarantors  since  April  1,  1999  and  August  26,  1999,  their
respective  dates of acquisition.  The Senior  Subordinated  Notes are each also
jointly and severally  guaranteed by PPM Cranes,  Inc.,  which is 92.4% owned by
Terex.


The following summarized condensed  consolidating  financial information for the
Company  segregates  the  financial   information  of  Terex  Corporation,   the
Wholly-owned Guarantors, PPM Cranes, Inc. and the Non-guarantor Subsidiaries.

Terex  Corporation  consists of parent company  operations.  Subsidiaries of the
parent company are reported on the equity basis.


Wholly-owned  Guarantors  combine the operations of the  Wholly-owned  Guarantor
subsidiaries.  Subsidiaries of  Wholly-owned  Guarantors that are not themselves
guarantors are reported on the equity basis.


PPM Cranes, Inc. consists of the operations of PPM Cranes, Inc. Its subsidiaries
are reported on the equity basis.


Non-guarantor Subsidiaries combine the operations of subsidiaries which have not
provided a guarantee of the  obligations of Terex  Corporation  under the Senior
Subordinated Notes.


Debt and Goodwill  allocated  to  subsidiaries  is  presented  on an  accounting
"push-down" basis.

                                       8


TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 2000
(in millions)



                                                           Wholly-                       Non-
                                              Terex         owned          PPM        guarantor    Intercompany
                                           Corporation   Guarantors    Cranes, Inc.  Subsidiaries  Eliminations   Consolidated
                                          -------------- ------------- ------------- ------------- ------------- --------------
                                                                                               
Net sales...............................   $     93.7    $    171.2    $    11.9     $    312.2    $    (35.5)   $     553.5
   Cost of goods sold...................         81.3         144.3         10.6          256.9         (36.3)         456.8
                                           ------------- ------------- ------------- ------------- ------------- -------------
Gross profit............................         12.4          26.9          1.3           55.3           0.8           96.7
   Selling, general & administrative
     expenses...........................          5.3           9.4          1.4           25.6         ---             41.7
                                           ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) from operations...........          7.1          17.5         (0.1)          29.7           0.8           55.0
  Interest income.......................          0.6           0.1        ---              0.4         ---              1.1
  Interest expense......................         (6.1)         (4.9)        (1.3)         (13.7)        ---            (26.0)
  Income (loss) from equity investees...         25.5          (0.1)       ---             (2.7)        (22.7)         ---
  Other income (expense) - net..........          1.0          (0.5)       ---             (1.1)        ---             (0.6)
                                           ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) before income taxes.......         28.1          12.1         (1.4)          12.6         (21.9)          29.5
  Provision for income taxes............         (8.0)         (0.1)       ---             (1.3)        ---             (9.4)
                                           ------------- ------------- ------------- ------------- ------------- -------------
Net income (loss).......................   $     20.1    $     12.0    $    (1.4)    $     11.3    $    (21.9)   $      20.1
                                           ============= ============= ============= ============= ============= =============



TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 1999
(in millions)



                                                           Wholly-                       Non-
                                              Terex         owned          PPM        guarantor   Intercompany
                                           Corporation   Guarantors    Cranes, Inc.  Subsidiaries Eliminations   Consolidated
                                          -------------- ------------- ------------- ------------ -------------- -------------
                                                                                               
Net sales...............................   $    112.3    $    133.0    $    19.0     $    177.4    $    (18.4)   $     423.3
   Cost of goods sold...................         98.7         111.1         17.1          142.7         (17.2)         352.4
                                           ------------- ------------- ------------- ------------- ------------- -------------
Gross profit............................         13.6          21.9          1.9           34.7          (1.2)          70.9
   Selling, general & administrative
    expenses............................          6.6           6.0          0.9           16.9         ---             30.4
                                           ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) from operations...........          7.0          15.9          1.0           17.8          (1.2)          40.5
  Interest income.......................          0.2         ---          ---              0.3         ---              0.5
  Interest expense......................         (2.9)         (1.9)        (1.2)          (7.3)        ---            (13.3)
  Income (loss) from equity investees...         22.3           1.0          0.1          ---           (23.4)         ---
  Other income (expense) - net..........         (0.2)         (0.3)        (0.1)          (0.3)        ---             (0.9)
                                           ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) before income taxes.......         26.4          14.7         (0.2)          10.5         (24.6)          26.8
  Provision for income taxes............         (0.4)          0.1        ---             (0.5)        ---             (0.8)
                                           ------------- ------------- ------------- ------------- ------------- -------------

Net income (loss).......................   $     26.0    $     14.8    $    (0.2)    $     10.0    $    (24.6)   $      26.0
                                           ============= ============= ============= ============= ============= =============


                                       9


TEREX CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEET
MARCH 31, 2000
(in millions)




                                                           Wholly-                      Non-
                                              Terex         owned          PPM         guarantor   Intercompany
                                           Corporation    Guarantors    Cranes, Inc.  Subsidiaries Eliminations   Consolidated
                                          -------------- ------------- ------------- ------------- ------------- --------------
Assets
   Current assets
                                                                                               
     Cash and cash equivalents..........   $    145.7    $      2.3    $     0.2     $      38.0   $    ---      $     186.2
     Trade receivables - net............         46.5          89.9         16.2           265.1        ---            417.7
     Intercompany receivables...........         22.1          24.2         16.2            53.2       (115.7)         ---
     Net inventories....................         95.6         185.0         22.9           337.9         (5.8)         635.6
     Other current assets...............         54.6           8.1        ---              35.6        ---             98.3
                                           ------------- ------------- ------------- ------------- ------------- -------------
       Total current assets.............        364.5         309.5         55.5           729.8       (121.5)       1,337.8
   Long-term assets
     Property, plant & equipment - net..         12.0          43.7          0.2            99.4        ---            155.3
     Investment in and advances
       to (from) subsidiaries...........        291.8        (121.7)       (15.6)         (126.2)       (28.3)         ---
     Goodwill...........................         14.6         151.5         12.9           368.0        ---            547.0
     Other assets.......................         67.1          30.0          0.9            28.3        ---            126.3
                                           ------------- ------------- ------------- ------------- ------------- -------------

Total assets............................   $    750.0    $    413.0    $    53.9     $   1,099.3   $   (149.8)   $   2,166.4
                                           ============= ============= ============= ============= ============= =============

Liabilities and stockholders' equity
   (deficit)
   Current liabilities
     Notes  payable and  current  portion
       of long-term debt................   $     19.4    $      1.5    $     0.8     $      40.6   $    ---      $      62.3
     Trade accounts payable.............         42.1          62.5          8.4           204.6        ---            317.6
     Intercompany payables..............         20.5          27.6          7.6            60.0       (115.7)         ---
     Accruals    and    other     current        72.3          33.8          8.4            99.6        ---            214.1
       liabilities......................
                                           ------------- ------------- ------------- ------------- ------------- -------------
       Total current liabilities........        154.3         125.4         25.2           404.8       (115.7)         594.0
   Non-current liabilities
     Long-term debt, less current portion       143.3         219.8         63.1           643.6        ---          1,069.8
     Other long-term liabilities........         15.9          14.2          1.2            34.8        ---             66.1
   Stockholders' equity (deficit).......        436.5          53.6        (35.6)           16.1        (34.1)         436.5
                                           ------------- ------------- ------------- ------------- ------------- -------------

Total liabilities and stockholders'
   equity (deficit).....................   $    750.0    $    413.0    $    53.9     $   1,099.3   $   (149.8)   $   2,166.4
                                           ============= ============= ============= ============= ============= =============


                                       10


TEREX CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 1999
(in millions)



                                                         Wholly-                       Non-
                                            Terex         owned          PPM        Guarantor    Intercompany
                                         Corporation    Guarantors   Cranes, Inc.  Subsidiaries  Eliminations  Consolidated
                                         ------------- ------------- ------------- ------------- ------------- -------------
Assets
   Current assets
                                                                                             
     Cash and cash equivalents.......... $      64.3   $       1.7   $      0.1    $     67.2    $    ---      $     133.3
     Trade receivables - net............        90.2         103.5         21.3         214.2         ---            429.2
     Intercompany receivables...........         8.8          26.1         13.7          57.0        (105.6)         ---
     Net inventories....................       130.3         190.2         18.2         330.7          (3.8)         665.6
     Other current assets...............        50.2           8.8        ---            28.2         ---             87.2
                                         ------------- ------------- ------------- ------------- ------------- -------------
       Total current assets.............       343.8         330.3         53.3         697.3        (109.4)       1,315.3
   Long-term assests
     Property, plant & equipment - net..        17.3          49.1          0.1         106.3         ---            172.8
     Investment   in  and   advances   to
      (from)   subsidiaries.............       311.4        (185.7)       (20.6)        (95.2)         (9.9)         ---
     Goodwill - net.....................        28.7         151.5         12.0         362.5         ---            554.7
     Other assets - net.................        74.5          28.0          0.4          31.8         ---            134.7
                                         ------------- ------------- ------------- ------------- ------------- -------------

Total assets............................ $     775.7   $     373.2   $     45.2    $  1,102.7    $   (119.3)   $   2,177.5
                                         ============= ============= ============= ============= ============= =============

Liabilities   and    stockholders' equity
   (deficit)
   Current liabilities
     Notes  payable and  current  portion
       of long-term debt................ $      16.6   $      (0.8)  $      0.8    $     41.0    $    ---      $      57.6
     Trade accounts payable.............        41.4          53.3          6.4         195.9         ---            297.0
     Intercompany payables..............        30.6          15.9          4.5          54.1        (105.1)         ---
     Accruals    and    other     current       68.5          30.2          7.5         118.7        ----            224.9
       liabilities......................
                                         ------------- ------------- ------------- ------------- ------------- -------------
       Total current liabilities........       157.1          98.6         19.2         409.7        (105.1)         579.5
   Non-current liabilities
     Long-term debt, less current portion      170.8         223.7         59.8         644.5         ---          1,098.8
     Other long-term liabilities........        15.0           9.3          0.4          41.7         ---             66.4
   Stockholders' equity (deficit).......       432.8          41.6        (34.2)          6.8         (14.2)         432.8
                                         ------------- ------------- ------------- ------------- ------------- -------------

Total   liabilities   and   stockholders'
   equity (deficit)..................... $     775.7   $     373.2   $     45.2    $  1,102.7    $   (119.3)   $   2,177.5
                                         ============= ============= ============= ============= ============= =============



                                       11



TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2000
(in millions)



                                                           Wholly-                       Non-
                                              Terex         owned          PPM        Guarantor   Intercompany
                                           Corporation    Guarantors   Cranes, Inc.  Subsidiaries Eliminations   Consolidated
                                           ------------- ------------- ------------- ------------ -------------- -------------
Net cash provided by (used in)
                                                                                               
   operating activities.................   $     85.9    $     (4.3)   $     0.1     $    (11.2)   $    ---      $      70.5
                                           ------------- ------------- ------------- ------------- ------------- -------------
Cash flows from investing activities
   Proceeds from sale of assets.........        ---             6.6        ---              1.1         ---              7.7
   Capital expenditures.................         (0.9)         (1.6)       ---             (2.9)        ---             (5.4)
   Acquisition of businesses, net of
     cash acquired......................        ---            (0.1)       ---             (0.2)        ---             (0.3)
                                           ------------- ------------- ------------- ------------- ------------- -------------
       Net cash provided by (used in)
         investing activities...........         (0.9)          4.9        ---             (2.0)        ---              2.0
                                           ------------- ------------- ------------- ------------- ------------- -------------
Cash flows from financing activities
   Principal repayments of long-term debt        (2.5)        ---          ---            ---           ---             (2.5)
   Net incremental borrowings(repayments)
     under revolving line of credit
     agreements.........................        ---           ---          ---            (15.3)        ---            (15.3)
   Purchase of common stock held in
     treasury...........................         (1.1)        ---          ---            ---           ---             (1.1)
   Proceeds from issuance of long-term
      debt, net of issuance costs.......        ---           ---          ---            ---           ---            ---
   Other................................        ---           ---          ---            ---           ---            ---
                                           ------------- ------------- ------------- ------------- ------------- -------------
     Net cash provided by (used in)
       financing activities.............         (3.6)        ---          ---            (15.3)        ---            (18.9)
                                           ------------- ------------- ------------- ------------- ------------- -------------
Effect of exchange rates on cash and
   cash equivalents.....................        ---           ---          ---             (0.7)        ---             (0.7)
                                           ------------- ------------- ------------- ------------- ------------- -------------
Net increase (decrease) in cash and cash
   equivalents..........................         81.4           0.6          0.1          (29.2)          ---             52.9
Cash and cash equivalents, beginning of
   period...............................         64.3           1.7          0.1           67.2         ---            133.3
                                           ------------- ------------- ------------- ------------- ------------- -------------
Cash and cash equivalents,
   end of period........................   $    145.7    $      2.3    $     0.2     $     38.0    $    ---      $     186.2
                                           ============= ============= ============= ============= ============= =============



                                       12



TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 1999
(in millions)



                                                           Wholly-                       Non-
                                              Terex         owned          PPM        Guarantor   Intercompany
                                           Corporation    Guarantors   Cranes, Inc.  Subsidiaries Eliminations   Consolidated
                                           ------------- ------------- ------------- ------------ -------------- -------------
Net cash provided by (used in)
                                                                                               
   operating activities.................   $    (93.7)   $      2.1    $     0.1     $     39.8    $    ---      $     (51.7)
                                           ------------- ------------- ------------- ------------- ------------- -------------
Cash flows from investing activities
   Proceeds from sale of excess assets..        ---           ---          ---              0.1         ---              0.1
   Capital expenditures.................         (0.9)         (0.6)       ---             (2.9)        ---             (4.4)
                                           ------------- ------------- ------------- ------------- ------------- -------------
    Net cash provided by (used in)
      investing activities..............         (0.9)         (0.6)       ---             (2.8)        ---             (4.3)
                                           ------------- ------------- ------------- ------------- ------------- -------------
Cash flows from financing activities
   Principal repayments of long-term debt       (17.7)         (0.2)       ---            (13.5)        ---            (31.4)
   Net incremental borrowings
     (repayments)          under
     revolving line of credit agreements         16.5         ---          ---            (27.7)        ---            (11.2)
   Proceeds from issuance of long-term
      debt, net of issuance costs.......         94.9         ---          ---            ---           ---             94.9
   Other................................         (0.2)        ---          ---              0.3         ---              0.1
                                           ------------- ------------- ------------- ------------- ------------- -------------
     Net cash provided by (used in)
       financing activities.............         93.5          (0.2)       ---            (40.9)        ---             52.4
                                           ------------- ------------- ------------- ------------- ------------- -------------
Effect of exchange rates on cash and
   cash equivalents.....................        ---           ---          ---              0.5         ---              0.5
                                           ------------- ------------- ------------- ------------- ------------- -------------
Net increase (decrease) in cash and cash
   equivalents..........................         (1.1)          1.3          0.1           (3.4)        ---             (3.1)
Cash and cash equivalents, beginning of
   period...............................          9.3           0.5          0.1           15.2         ---             25.1
                                           ------------- ------------- ------------- ------------- ------------- -------------
Cash and cash equivalents,
   end of period........................   $      8.2    $      1.8    $     0.2     $     11.8    $    ---      $      22.0
                                           ============= ============= ============= ============= ============= =============


                                       13


                                PPM CRANES, INC.

                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                  (in millions)




                                                       For the Three Months
                                                          Ended March 31,
                                                     ---------------------------
                                                         2000           1999
                                                     ------------- -------------

Net sales..........................................  $     11.9    $     21.0
Cost of goods sold.................................        10.6          18.8
                                                     ------------- -------------

     Gross profit..................................         1.3           2.2

Selling, general and administrative expenses.......         1.4           1.1
                                                     ------------- -------------

     Income (loss) from operations.................        (0.1)          1.1

Other income (expense):
     Interest expense..............................        (1.3)         (1.2)
     Amortization of debt issuance costs...........       ---            (0.1)
                                                     ------------- -------------

Income (loss) before income taxes..................        (1.4)         (0.2)
Provision for income taxes.........................       ---           ---

                                                     ------------- -------------


Net loss...........................................  $     (1.4)   $     (0.2)
                                                     ============= =============



   The accompanying notes are an integral part of these financial statements.




                                       14





                                PPM CRANES, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEET
                       (in millions, except share amounts)

                                                                           March 31,       December 31,
                                                                             2000              1999
                                                                        ----------------  ---------------
ASSETS
Current assets:
                                                                                    
   Cash and cash equivalents...........................................  $         0.2    $         0.1
   Trade accounts receivables (net of allowance of $0.6
     at March 31, 2000 and $0.6 at December 31, 1999)..................           16.2             21.3
   Net inventories.....................................................           22.9             18.2
   Due from affiliates.................................................           17.2             14.5
                                                                         ---------------- -----------------
     Total current assets..............................................           56.5             54.1
Long-term assets:
   Property, plant and equipment - net.................................            0.2              0.2
   Goodwill............................................................           12.9             13.2
   Other assets........................................................            0.9              0.9
                                                                         ---------------- -----------------

Total assets...........................................................  $        70.5    $        68.4
                                                                         ================ =================


LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities:
   Trade accounts payable..............................................  $         8.4    $         6.4
   Accrued warranties and product liability............................            7.0              6.9
   Accrued expenses....................................................            1.2              0.7
   Due to affiliates...................................................            7.8              5.3
   Due to Terex Corporation............................................           16.6             18.2
   Current portion of long-term debt...................................            0.8              1.1
                                                                         ---------------- -----------------
     Total current liabilities.........................................           41.8             38.6
                                                                         ---------------- -----------------

Non-current liabilities:
   Long-term debt, less current portion................................           63.1             62.8
   Other non-current liabilities.......................................            1.2              1.2
                                                                         ---------------- -----------------
     Total non-current liabilities.....................................           64.3             64.0
                                                                         ---------------- -----------------

Commitments and contingencies

Shareholders' deficit
   Common stock, Class A, $.01 par value -
     authorized 8,000 shares; issued and outstanding 5,000 shares......          ---              ---
   Common stock, Class B, $.01 par value -
     authorized 2,000 shares; issued and outstanding 413 shares........          ---              ---
   Accumulated deficit.................................................          (35.6)           (34.2)
   Accumulated other comprehensive income..............................          ---              ---
                                                                         ---------------- -----------------
      Total shareholders' deficit......................................          (35.6)           (34.2)
                                                                         ---------------- -----------------

Total liabilities and shareholders' deficit............................  $        70.5    $        68.4
                                                                         ================ =================



   The accompanying notes are an integral part of these financial statements.



                                       15





                                PPM CRANES, INC.

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (in millions)

                                                                                   For the Three Months
                                                                                      Ended March 31,
                                                                                 --------------------------
                                                                                     2000         1999
                                                                                 ------------- ------------
OPERATING ACTIVITIES
                                                                                         
   Net loss..................................................................... $     (1.4)    $    (0.2)
   Adjustments to reconcile net loss to cash used in operating activities:
       Depreciation and amortization............................................        0.3           0.4
       Changes in operating assets and liabilities:
         Trade accounts receivable..............................................        5.1          (1.2)
         Net inventories........................................................       (4.7)          5.2
         Trade accounts payable.................................................        2.0          (0.4)
         Net amounts due to affiliates..........................................       (1.8)         (1.9)
         Other, net.............................................................        0.6          (1.6)
                                                                                 ------------- --------------
           Net cash provided by operating activities............................        0.1           0.3

INVESTING ACTIVITIES
     Net cash used in investing activities......................................      ---           ---

FINANCING ACTIVITIES
     Net cash used in financing activities......................................      ---           ---

EFFECT OF EXCHANGE RATE CHANGES ON
   CASH AND CASH EQUIVALENTS....................................................      ---           ---
                                                                                 -------------- -------------

NET INCREASE IN CASH AND CASH EQUIVALENTS.......................................        0.1           0.3

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD................................        0.1           0.2
                                                                                 -------------- --------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD...................................... $      0.2     $     0.5

                                                                                 ============== =============



The accompanying notes are an integral part of these financial statements.


                                       16



                                PPM CRANES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 2000

                     (in millions unless otherwise denoted)


NOTE 1 -- Description of the Business and Basis of Presentation

PPM Cranes,  Inc.  (sometimes  referred to as Terex Cranes - Conway  Operations)
(the  "Company" or "PPM") is engaged in the design,  manufacture,  marketing and
worldwide  distribution  and  support  of  construction   equipment,   primarily
hydraulic cranes and related spare parts.

On May 9, 1995, Terex  Corporation,  through its  wholly-owned  subsidiary Terex
Cranes,  Inc., a Delaware  corporation,  completed the acquisition of all of the
capital stock of Legris  Industries,  Inc., a Delaware  corporation,  which then
owned 92.4% of the capital stock of PPM Cranes, Inc.

The condensed  consolidated  financial  statements  reflect Terex  Corporation's
basis in the assets and  liabilities of the Company which was accounted for as a
purchase  transaction.  As a result,  the debt and goodwill  associated with the
acquisition have been "pushed down" to the Company's financial statements.

In the opinion of management,  all adjustments  considered  necessary for a fair
presentation have been made. Such adjustments  consist only of those of a normal
recurring  nature.  Operating  results for the three months ended March 31, 2000
are not necessarily  indicative of the results that may be expected for the year
ending  December  31,  2000.  For further  information,  refer to the  Company's
consolidated  financial  statements  and  footnotes  thereto  for the year ended
December 31, 1999.

The  condensed  consolidated  financial  statements  include the accounts of the
Company and its wholly-owned  inactive subsidiary,  PPM Far East Pte. Ltd. Prior
to  November  30,  1999,  the  accounts  of  the  Company's  other  wholly-owned
subsidiary,  Terex Cranes Pty. Ltd. ("Terex Australia"),  were also included. On
November 30, 1999,  the Company sold its  ownership in Terex  Australia to Terex
Corporation.  All  material  intercompany  transactions  and  profits  have been
eliminated.


NOTE 2 -- Inventories

Net inventories consist of the following:

                                             March 31,       December 31,
                                               2000             1999
                                          ---------------- ----------------
Finished equipment......................  $      6.3       $      3.6
Replacement parts.......................         7.5              6.8
Work in process.........................         4.0              1.9
Raw materials and supplies..............         5.1              5.9
                                          ---------------- -----------------
                                          $     22.9       $     18.2
                                          ================ =================


note 3 -- Property, Plant and Equipment

Net property, plant and equipment consists of the following:

                                               March 31,       December 31,
                                                 2000              1999
                                           ----------------- ----------------
Property, plant and equipment............  $      0.4         $    0.4
Less:  Accumulated depreciation..........        (0.2)            (0.2)
                                           ----------------- ----------------
Net property, plant and equipment........  $      0.2         $    0.2
                                           ================= ================

                                       17


NOTE 4 - COMMITMENTS AND Contingencies

The Company is involved in product  liability and other lawsuits incident to the
operation  of its  business.  Insurance  with third  parties is  maintained  for
certain of these items. It is  management's  opinion that none of these lawsuits
will have a materially adverse effect on the Company's financial position.

On March 31, 1998 and March 9, 1999,  Terex  Corporation  issued and sold $150.0
aggregate principal amount and $100.0 aggregate principal amount,  respectively,
of 8-7/8% Senior Subordinated Notes due 2008 (the "Senior Subordinated  Notes").
The Senior  Subordinated  Notes are each  jointly and  severally  guaranteed  by
certain domestic subsidiaries of Terex Corporation, including PPM.

NOTE 5 - RELATED PARTY TRANSACTIONS

During  the  three  months  ended  March  31,  2000 and 1999,  the  Company  had
transactions with various unconsolidated affiliates as follows:

                                                   Three months ended
                                                       March 31,
                                           -----------------------------------
                                                 2000              1999
                                           ------------------ ----------------
Product sales and service revenues          $         0.3    $       ---
Management fee expense                      $         0.3    $         0.3
Interest expense                            $         1.3    $         1.2

Included in management  fee expenses are expenses paid by Terex  Corporation  on
behalf of the Company (e.g. legal, treasury and tax services expense).


                                       18



       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

The Company organizes itself in two industry  segments:  Terex Lifting and Terex
Earthmoving.  Included  in Other  are the  results  of the  operations  of Amida
Industries,  Inc.  ("Amida") and Terex  Bartell,  Ltd. and Terex  Bartell,  Inc.
(collectively "Bartell"),  for the three months ended March 31, 2000, as well as
general and corporate items for the three months ended March 31, 2000 and 1999.

Three Months Ended March 31, 2000 Compared with the Three Months Ended March 31,
1999

The table below is a comparison of net sales, gross profit, selling, general and
administrative  expenses, and income from operations,  by segment, for the three
months ended March 31, 2000 and 1999.

                                          Three Months Ended
                                                 March 31,
                                         ------------------------     Increase
                                            2000          1999       (Decrease)
                                         ------------------------  ------------
                                                  (dollars in millions)
NET SALES
   Terex Lifting........................  $  223.7    $   241.4    $    (17.7)
   Terex Earthmoving....................     316.2        180.7         135.5
   Other................................      13.6          1.2          12.4
                                          ----------- ------------ -------------
     Total..............................  $  553.5    $   423.3    $    130.2
                                          =========== ============ ============

GROSS PROFIT
   Terex Lifting........................  $   38.6    $    39.4    $     (0.8)
   Terex Earthmoving....................      55.6         31.7          23.9
   Other................................       2.5         (0.2)          2.7
                                          ----------- ------------ -------------
     Total..............................  $   96.7    $    70.9    $     25.8
                                          =========== ============ ============

SELLING, GENERAL AND ADMINISTRATIVE
  EXPENSES
   Terex Lifting........................  $   16.1    $    14.9    $      1.2
   Terex Earthmoving....................      24.2         14.2          10.0
   Other................................       1.4          1.3           0.1
                                          ----------- ------------ -------------
     Total..............................  $   41.7    $    30.4    $     11.3
                                          =========== ============ ============

INCOME FROM OPERATIONS
   Terex Lifting........................  $   22.5    $    24.5    $     (2.0)
   Terex Earthmoving....................      31.4         17.5          13.9
   Other................................       1.1         (1.5)          2.6
                                          ----------- ------------ -------------
     Total..............................  $   55.0    $    40.5    $     14.5
                                          =========== ============ ============


     Net Sales

Sales increased $130.2 million,  or approximately 31%, to $553.5 million for the
three months ended March 31, 2000 over the comparable 1999 period. Excluding the
impact of 1999  acquisitions,  net sales were down 15% from the first quarter of
1999,  as  acquired   companies   contributed   approximately  $193  million  in
incremental net sales.

Terex  Lifting's  sales were $223.7 million for the three months ended March 31,
2000,  a decrease  of $17.7  million or 7.3% from  $241.4  million for the three
months  ended  March 31,  1999.  The  decline in sales was caused  mainly by two
factors:  softness in the mobile hydraulic cranes market caused by the continued
fleet  consolidation  of the  Company's  customer  base,  and a reduced level of
activity  in the  aerial  work  platforms  business  due to the  closing  of the
Company's Milwaukee  facility.  The Company's utility aerial device business and
the 1999 acquisitions continue to deliver strong results. Businesses acquired in
1999 contributed approximately $34 million in sales. Terex Lifting's backlog was
$181.8  million at March 31,  2000 and $222.5  million  at March 31,  1999.  The
decrease in backlog is  consistent  with the  weakness  in the mobile  hydraulic


                                       19


crane and aerial work platforms  businesses,  offset somewhat by the performance
of the  businesses  acquired in 1999.  Backlog does not include any  significant
parts orders, which are normally filled in the period ordered. The sales mix was
approximately  13% parts for the three months  ended March 31, 2000  compared to
approximately  9% parts for the comparable 1999 period,  reflecting the decrease
in machine sales.

Terex Earthmoving sales were $316.2 million for the three months ended March 31,
2000,  an increase of $135.5  million  from $180.7  million for the three months
ended March 31, 1999. The increase in sales was driven by businesses acquired in
1999 (approximately $147 million) and continued growth and market penetration in
the  construction  truck  business,  offset somewhat by the Coal India order, of
which $45 million was recorded in the first quarter of 1999.  Backlog was $209.5
million at March 31, 2000  compared  to $162.6  million at March 31,  1999.  The
increase  of  backlog  is due to the  impact  of  businesses  acquired  in 1999,
approximately $114 million in backlog,  offset somewhat by the completion of the
Coal India  contract.  The sales mix was  approximately  19% parts for the three
months  ended  March 31,  2000  compared  to 24% parts for the  comparable  1999
period, reflecting the increase in machine sales.

Net sales for Other in the three  months ended March 31, 2000  represents  sales
from  Amida  and  Bartell  and  service  revenues  generated  by  Terex's  parts
distribution  center for service  provided to a third  party.  Amida and Bartell
were acquired by Terex on April 1, 1999 and September 20, 1999, respectively. In
1999, net sales  consisted only of service  revenues  generated by Terex's parts
distribution center.

     Gross Profit

Gross profit for the three months ended March 31, 2000  increased  $25.8 million
over the comparable  1999 period,  or  approximately  36%, to $96.7 million as a
result of acquisitions  and improved gross profit  percentages in both the Terex
Lifting and Earthmoving businesses.

Terex  Lifting's  gross profit  decreased  $0.8 million to $38.6 million for the
three  months  ended March 31,  2000,  compared  to $39.4  million for the three
months  ended March 31,  1999.  The  decrease in gross  profit was driven by the
overall  decline in net sales for  hydraulic  cranes and aerial work  platforms,
offset  somewhat  by the  performance  of  companies  acquired  in 1999  and the
continued strength of the utility aerial device business.  However, gross profit
as a percentage of sales  increased to 17.3% from 16.3% in 1999 due primarily to
the increased percentage of parts in Terex Lifting's sales mix.

Terex  Earthmoving's  gross profit  increased $23.9 million to $55.6 million for
the three months ended March 31, 2000,  compared to $31.7  million for the three
months  ended March 31, 1999.  The increase in gross profit is due  primarily to
the performance of companies  acquired in 1999  (approximately  $26 million) and
growth in the Company's  construction  truck  business,  offset  somewhat by the
decline in the Company's mining business.  The gross margin percentage increased
slightly to 17.6% from 17.5% in the comparable 1999 period.

     Selling, General and Administrative Expenses


Selling,  general and administrative expenses increased to $41.7 million for the
three months ended March 31, 2000 from $30.4  million for the three months ended
March 31, 1999,  principally reflecting the effect of the businesses acquired in
1999. As a percentage of sales,  selling,  general and  administrative  expenses
increased  to 7.5% for the three months ended March 31, 2000 as compared to 7.2%
for the three months ended March 31, 1999,  due to the effect of the  businesses
acquired in 1999.


Terex Lifting's selling,  general and administrative expenses increased to $16.1
million for the three  months  ended  March 31, 2000 from $14.9  million for the
three  months  ended March 31,  1999.  This  increase  in  selling,  general and
administrative  expenses was  principally  due to  businesses  acquired in 1999.
Selling,  general and administrative expenses at existing businesses declined in
dollar terms.  As a percentage  of sales,  selling,  general and  administrative
expenses for the quarter  increased to 7.2% compared to 6.2% in 1999.  Excluding
companies acquired in 1999, selling, general and administrative expenses for the
three  months ended March 31, 2000  actually  decreased by $2.7 million and were
6.4% as a percentage of sales.

Terex Earthmoving's  selling,  general and administrative  expenses increased to
$24.2 million for the three months ended March 31, 2000,  from $14.2 million for
the comparable  period in 1999,  principally due to the effect of the businesses
acquired in 1999. As a percentage of sales, selling,  general and administrative
expenses  decreased to 7.7% for the three months ended March 31, 2000, from 7.9%
for the comparable 1999 period.  Excluding  acquisitions,  selling,  general and
administrative  expenses for the three months ended March 31, 2000  decreased in
both dollars and as a percentage of sales from the comparable figures in 1999.

                                       20

     Income from Operations

On a  consolidated  basis,  the  Company  had income  from  operations  of $55.0
million,  or 9.9% of sales, for the three months ended March 31, 2000,  compared
to income from  operations  of $40.5  million,  or 9.6% of sales,  for the three
months ended March 31, 1999.

Terex  Lifting's  income from  operations  of $22.5 million for the three months
ended March 31, 2000 decreased by $2.0 million over the three months ended March
31,  1999.  The  decrease is the result of  decreasing  sales and gross  margins
within  the  Company's   mobile  hydraulic  cranes  and  aerial  work  platforms
businesses,  partially  offset by  approximately  $5 million of operating income
contributed  by the  companies  acquired in 1999.  Income from  operations  as a
percentage of sales was 10.1% for the three months ended March 2000,  consistent
with the comparable 1999 period.

Terex Earthmoving's  income from operations  increased by $13.9 million to $31.4
million,  or 9.9% of sales, for the three months ended March 31, 2000 from $17.5
million,  or 9.7% of sales,  for the three  months  ended  March 31,  1999.  The
increase in income from operations and operating margins is due to the impact of
the 1999  acquisitions,  higher  volumes  in the  Company's  construction  truck
business and the Company's continued focus on expense control.

     Net Interest Expense

During the three months ended March 31, 2000, the Company's net interest expense
increased  $12.1 million to $24.9 million from $12.8 million for the  comparable
1999 period.  This increase was primarily due to higher debt levels in the three
months ended March 31, 2000 versus the comparable period in 1999.

     Income Taxes

During the three months ended March 31, 2000,  the Company's  income tax expense
was $9.4  million as compared to $0.8  million for the three  months ended March
31, 1999.  This increase  resulted from the  resolution in the fourth quarter of
1999 of an IRS audit of the  Company's  income  tax  returns  for the years 1987
through 1989 and the  capitalization of certain deferred tax assets. As a result
of the  capitalization  of these deferred tax assets,  the Company now reports a
higher effective tax rate, but still makes use of substantial net operating loss
carryforwards.


LIQUIDITY AND CAPITAL RESOURCES

Net cash of $70.5 million was provided by operating  activities during the three
months ended March 31, 2000. Operating results before depreciation, amortization
and deferred taxes provided  approximately  $39 million,  and  approximately $32
million was  generated  from  reductions  of working  capital.  The  decrease in
working  capital  reflects the impact of the Company's  plans to reduce  working
capital.  Net cash provided by investing  activities was $2.0 million during the
three months ended March 31, 2000 and  primarily  represents  proceeds  from the
sales of  assets,  offset  somewhat  by capital  expenditures.  Net cash used in
financing  activities  was $18.9 million during the three months ended March 31,
2000,  which primarily  represents the repayment of outstanding  revolving loans
under the Company's  bank credit  facility.  Cash and cash  equivalents  totaled
$186.2 million at March 31, 2000.

Debt reduction and an improved capital  structure are major focal points for the
Company. In this regard, the Company announced its plan to generate $200 million
of free  cash  flow  by the  end of 2000  from  working  capital  reduction  and
operating results. The Company anticipates that this free cash flow will be used
to either pay down debt or increase the  liquidity  of the Company.  On March 9,
2000,  the  Company's  Board of  Directors  authorized  the  purchase of up to 2
million  shares of the Company's  common stock over the following 12 months from
available  cash. As of March 31, 2000, the Company had purchased  135,000 shares
of common  stock to be held in  treasury.  In  addition,  the Company  regularly
reviews its  alternatives  to improve its capital  structure  and to reduce debt
service through debt refinancings,  issuances of equity, asset sales,  strategic
acquisitions and dispositions of business units, or any combination thereof.

The Company's  businesses are working capital  intensive and require funding for
purchases of production and replacement parts inventories,  capital expenditures
for  repair,  replacement  and  upgrading  of  existing  facilities,  as well as
financing of receivables from customers and dealers. The Company has significant
debt service requirements, including semi-annual interest payments on the Senior
Subordinated  Notes and monthly  interest  payments on the Company's bank credit
facilities.  Management  believes that cash generated from operations,  together
with the Company's bank credit facilities and cash on hand, provides the Company
adequate   liquidity  to  meet  the   Company's   operating   and  debt  service
requirements.

                                       21

CONTINGENCIES AND UNCERTAINTIES

         Euro

On  January  1,  1999,  11 of the 15  member  countries  of the  European  Union
established  fixed conversion rates between their existing  currencies  ("legacy
currencies") and one common currency,  the euro. The euro now trades on currency
exchanges and may be used in business  transactions.  Beginning in January 2002,
new euro-denominated  bills and coins will be issued, and legacy currencies will
be withdrawn from circulation.  The Company's operating subsidiaries affected by
the euro  conversion are assessing the systems and business issues raised by the
euro currency  conversion.  These issues include,  among others, (1) the need to
adapt  computer  and  other  business   systems  and  equipment  to  accommodate
euro-denominated  transaction  and (2) the  competitive  impact of  cross-border
price  transparency,  which may make it more  difficult for businesses to charge
different  prices  for  the  same  products  on  a   country-by-country   basis,
particularly  once the euro currency is issued in 2002. The Company  anticipates
that  the  euro  conversion  will  not have a  material  adverse  impact  on its
financial condition or results of operations.

         Other

The Company is subject to a number of contingencies and uncertainties  including
product  liability  claims,  self-insurance  obligations,  tax  examinations and
guarantees.   Many  of  the  exposures  are  unasserted  or  proceedings  are  a
preliminary  stage,  and it is not presently  possible to estimate the amount or
timing of any cost to the  Company.  However,  the Company does not believe that
these  contingencies and uncertainties  will, in the aggregate,  have a material
adverse effect on the Company. When it is probable that a loss has been incurred
and  possible to make  reasonable  estimates  of the  Company's  liability  with
respect to such matters, a provision is recorded for the amount of such estimate
or for the  minimum  amount  of a range of  estimates  when it not  possible  to
estimate the amount within the range that is most likely to occur.

The Company generates  hazardous and nonhazardous wastes in the normal course of
its manufacturing  operations.  As a result, Terex is subject to a wide range of
federal, state, local and foreign environmental laws and regulations. These laws
and regulations govern actions that may have adverse  environmental  effects and
also require  compliance  with certain  practices when handling and disposing of
hazardous  and  nonhazardous  wastes.  These laws and  regulations  also  impose
liability for the costs of, and damages resulting from,  cleaning up sites, past
spills,  disposals and other releases of hazardous  substances.  Compliance with
these laws and regulations has, and will continue  require,  the Company to make
expenditures.  The Company does not expect that these  expenditures  will have a
material adverse effect on its business or profitability.

       ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  Company  is  exposed to certain  market  risks  which  exist as part of its
ongoing   business   operations  and  the  Company  uses  derivative   financial
instruments,  where appropriate, to manage these risks. The Company, as a matter
of policy, does not engage in trading or speculative  transactions.  For further
information on accounting policies related to derivative financial  instruments,
refer to the Company's  Annual  Report on Form 10-K for the year ended  December
31, 1999.




The Company is exposed to fluctuations in foreign currency cash flows related to
third party purchases,  intercompany  product shipments and intercompany  loans.
The Company is also  exposed to  fluctuations  in the value of foreign  currency
investments  in  subsidiaries  and cash flows related to  repatriation  of these
investments.   Additionally,  the  Company  is  exposed  to  volatility  in  the
translation of foreign  currency  earnings to U.S.  Dollars.  Primary  exposures
include the U.S.  Dollars versus  functional  currencies of the Company's  major
markets which include the British Pound,  German Mark, French Franc,  Irish Punt
and  Italian  Lira.  The  Company   assesses  foreign  currency  risk  based  on
transactional  cash flows and  identifies  naturally  offsetting  positions  and
purchases hedging  instruments to protect  anticipated  exposures.  At March 31,
2000,  the  Company  had foreign  currency  contracts  which were hedges of firm
commitments  totaling  approximately $23 million. The fair market value of these
arrangements,  which  represents  the  cost to  settle  these  contracts,  was a
liability of approximately $0.7 million at March 31, 2000.

Interest Rate Risk

The  Company  is exposed  to  interest  rate  volatility  with  regard to future
issuances  of fixed rate debt and  existing  issuances  of  variable  rate debt.
Primary exposure includes  movements in the U.S. prime rate and London Interbank
Offer Rate  ("LIBOR").  The Company uses interest rate swaps to reduce  interest
rate volatility.  At March 31, 2000, the Company had approximately  $265 million
of interest rate swaps fixing  interest rates between 5.81% and 9.66%.  The fair
market value of these  arrangements,  which represents the costs to settle these
contracts, was an asset of approximately $1.5 million at March 31, 2000.

                                       22



PART II       OTHER INFORMATION

Item 1.       Legal Proceedings

The Company is involved in certain claims and litigation arising in the ordinary
course  of  business,  which  are  not  considered  material  to  the  financial
operations or cash flow of the Company. For information concerning contingencies
see "Management's  Discussion and Analysis of Financial Condition and Results of
Operations -- Contingencies and Uncertainties."

Item 2.       Changes in Securities and Use of Proceeds
Not applicable.

Item 3.       Defaults Upon Senior Securities
Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders
Not applicable.

Item 5.       Other Information

Recent Developments

Not applicable.

Forward Looking Information

Certain information in this Quarterly Report includes forward-looking statements
regarding future events or the future financial  performance of the Company that
involve certain contingencies and uncertainties, including those discussed above
in the section entitled  "Contingencies and  Uncertainties".  In addition,  when
included  in this  Quarterly  Report  or in  documents  incorporated  herein  by
reference,  the  words  "may,"  "expects,"  "intends,"  "anticipates,"  "plans,"
"projects,"  "estimates"  and the  negatives  thereof and  analogous  or similar
expressions are intended to identify  forward-looking  statements.  However, the
absence of these words does not mean that the statement is not  forward-looking.
The Company has based these  forward-looking  statements on current expectations
and  projections  about future  events.  These  statements are not guarantees of
future performance. Such statements are inherently subject to a variety of risks
and  uncertainties  that could cause actual  results to differ  materially  from
those   reflected   in  such   forward-looking   statements.   Such   risks  and
uncertainties,  many of which are beyond the Company's control,  include,  among
others:  the sensitivity of construction  and mining activity to interest rates,
government spending and general economic conditions; the ability to successfully
integrate  acquired  businesses;  the  retention  of key  management  personnel;
foreign currency fluctuations; the Company's businesses are very competitive and
may be affected by  pricing,  product  initiatives  and other  actions  taken by
competitors;  the  effects  of changes in laws and  regulations;  the  Company's
business is  international  in nature and is subject to exchange  rates  between
currencies,  as well as  international  politics;  the ability of  suppliers  to
timely  supply parts and  components  at  competitive  prices and the  Company's
ability to timely manufacture and deliver products to customers; compliance with
the restrictive covenants contained in the Company's debt agreements;  continued
use of net operating loss carryovers;  compliance with applicable  environmental
laws and  regulations;  and other  factors.  Actual  events or the actual future
results of the Company may differ  materially from any forward looking statement
due to these  and  other  risks,  uncertainties  and  significant  factors.  The
forward-looking  statements  contained  herein speak only as of the date of this
Quarterly  Report and the  forward-looking  statements  contained  in  documents
incorporated  herein by  reference  speak only as of the date of the  respective
documents.  The Company  expressly  disclaims any  obligation or  undertaking to
release  publicly  any updates or  revisions  to any  forward-looking  statement
contained or incorporated  by reference in this Quarterly  Report to reflect any
change in the  Company's  expectations  with  regard  thereto  or any  change in
events, conditions or circumstances on which any such statement is based.




                                       23



Item 6.       Exhibits and Reports on Form 8-K

     (a)  The exhibits  set forth on the  accompanying  Exhibit  Index have been
          filed as part of this Form 10-Q.

     (b)  Reports on Form 8-K.

     -    A report on Form 8-K dated  March 9, 2000 was filed on March 9,  2000,
          announcing the  authorization  by the Company's Board of Directors for
          the  Company  to  purchase  up to 2 million  shares  of the  Company's
          outstanding common stock over the following 12 months.





                                       24






                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                   TEREX CORPORATION
                                                      (Registrant)


Date:  May 11, 2000                            /s/ Joseph F. Apuzzo
                                                  Joseph F. Apuzzo
                                                  Chief Financial Officer
                                                  (Principal Financial Officer)


Date:  May 11, 2000                            /s/ Kevin M. O'Reilly
                                                  Kevin M. O'Reilly
                                                  Controller
                                                  (Principal Accounting Officer)


                                       25



EXHIBIT INDEX


3.1       Restated   Certificate   of   Incorporation   of   Terex   Corporation
          (incorporated by reference to Exhibit 3.1 to the Form S-1 Registration
          Statement of Terex Corporation, Registration No. 33-52297).

3.2       Certificate  of  Elimination  with  respect to the Series B  Preferred
          Stock  (incorporated  by reference to Exhibit 4.3 to the Form 10-K for
          the year ended December 31, 1998 of Terex Corporation, Commission File
          No. 1-10702).

3.3       Certificate  of Amendment to  Certificate  of  Incorporation  of Terex
          Corporation  dated June 5, 1998  (incorporated by reference to Exhibit
          3.3 to the Form 10-K for the year  ended  December  31,  1998 of Terex
          Corporation, Commission File No. 1-10702).

3.4       Amended and  Restated  Bylaws of Terex  Corporation  (incorporated  by
          reference to Exhibit 3.2 to the Form 10-K for the year ended  December
          31, 1998 of Terex Corporation, Commission File No. 1-10702).

4.1       Warrant  Agreement  dated  as  of  December  20,  1993  between  Terex
          Corporation  and Mellon  Securities  Trust  Company,  as Warrant Agent
          (incorporated   by   reference   to  Exhibit  4.40  to  the  Form  S-1
          Registration   Statement  of  Terex   Corporation,   Registration  No.
          33-52297).

4.2       Form of Series A Warrant (incorporated by reference to Exhibit 4.41 to
          the Form S-1 Registration Statement of Terex Corporation, Registration
          No. 33-52297).

4.3       Indenture  dated as of March 31,  1998 among  Terex  Corporation,  the
          Guarantors  named therein and United States Trust Company of New York,
          as Trustee  (incorporated by reference to Exhibit 4.6 of Amendment No.
          1 to  the  Form  S-4  Registration  Statement  of  Terex  Corporation,
          Registration No. 333-53561).

4.4       First Supplemental Indenture,  dated as of September 23, 1998, between
          Terex  Corporation  and United  States Trust  Company of New York,  as
          Trustee (to  Indenture  dated as of March 31, 1998)  (incorporated  by
          reference  to Exhibit 4.4 to the Form 10-Q for the quarter  ended June
          30, 1999 of Terex Corporation, Commission File No. 1-10702).

4.5       Second  Supplemental  Indenture,  dated as of April 1,  1999,  between
          Terex  Corporation  and United  States Trust  Company of New York,  as
          Trustee (to  Indenture  dated as of March 31, 1998)  (incorporated  by
          reference  to Exhibit 4.5 to the Form 10-Q for the quarter  ended June
          30, 1999 of Terex Corporation, Commission File No. 1-10702).

4.6       Third Supplemental Indenture, dated as of July 29, 1999, between Terex
          Corporation  and United  States Trust  Company of New York, as Trustee
          (to Indenture dated as of March 31, 1998)  (incorporated  by reference
          to Exhibit 4.6 to the Form 10-Q for the quarter ended June 30, 1999 of
          Terex Corporation, Commission File No. 1-10702).

4.7       Fourth  Supplemental  Indenture,  dated as of August 26, 1999, between
          Terex  Corporation  and United  States Trust  Company of New York,  as
          Trustee (to  Indenture  dated as of March 31, 1999)  (incorporated  by
          reference  to  Exhibit  4.7 to the  Form  10-Q for the  quarter  ended
          September 30, 1999 of Terex Corporation, Commission File No. 1-10702).

4.8       Indenture  dated as of March 9,  1999  among  Terex  Corporation,  the
          Guarantors  named therein and United States Trust Company of New York,
          as Trustee  (incorporated by reference to Exhibit 4.4 to the Form 10-K
          for the year ended December 31, 1998 of Terex Corporation,  Commission
          File No. 1-10702).

4.9       First Supplemental Indenture, dated as of April 1, 1999, between Terex
          Corporation  and United  States Trust  Company of New York, as Trustee
          (to Indenture dated as of March 9, 1999) (incorporated by reference to
          Exhibit  4.8 to the Form 10-Q for the  quarter  ended June 30, 1999 of
          Terex Corporation, Commission File No. 1-10702).

4.10      Second  Supplemental  Indenture,  dated as of July 30,  1999,  between
          Terex  Corporation  and United  States Trust  Company of New York,  as
          Trustee  (to  Indenture  dated as of March 9, 1999)  (incorporated  by
          reference  to Exhibit 4.9 to the Form 10-Q for the quarter  ended June
          30, 1999 of Terex Corporation, Commission File No. 1-10702).

4.11      Third  Supplemental  Indenture,  dated as of August 26, 1999,  between
          Terex  Corporation  and United  States Trust  Company of New York,  as
          Trustee  (to  Indenture  dated as of March 9, 1999)  (incorporated  by
          reference  to  Exhibit  4.11 to the Form  10-Q for the  quarter  ended
          September 30, 1999 of Terex Corporation, Commission File No. 1-10702).

10.1      Terex   Corporation   Incentive   Stock   Option   Plan,   as  amended
          (incorporated by reference to Exhibit 4.1 to the Form S-8 Registration
          Statement of Terex Corporation, Registration No. 33-21483).

                                       26



10.2      1994 Terex  Corporation  Long Term  Incentive  Plan  (incorporated  by
          reference to Exhibit 10.2 to the Form 10-K for the year ended December
          31, 1994 of Terex Corporation, Commission File No. 1-10702).

10.3      Terex  Corporation  Employee  Stock  Purchase  Plan  (incorporated  by
          reference to Exhibit 10.3 to the Form 10-K for the year ended December
          31, 1994 of Terex Corporation, Commission File No. 1-10702).

10.4      1996 Terex  Corporation  Long Term  Incentive  Plan  (incorporated  by
          reference to Exhibit 10.1 to Form S-8 Registration  Statement of Terex
          Corporation, Registration No. 333-03983).

10.5      Amendment No. 1 to 1996 Terex  Corporation  Long Term  Incentive  Plan
          (incorporated  by  reference  to Exhibit 10.5 to the Form 10-K for the
          year ended December 31, 1999 of Terex Corporation, Commission File No.
          1-10702).

10.6      Amendment No. 2 to 1996 Terex  Corporation  Long Term  Incentive  Plan
          (incorporated  by  reference  to Exhibit 10.6 to the Form 10-K for the
          year ended December 31, 1999 of Terex Corporation, Commission File No.
          1-10702).

10.7      Terex Corporation 1999 Long-Term Incentive Plan. *

10.8      Common Stock  Appreciation  Rights  Agreement  dated as of May 9, 1995
          between the Company and United  States Trust  Company of New York,  as
          Rights  Agents  (incorporated  by  reference  to Exhibit  10.29 of the
          Amendment  No.  1 to the  Form  S-1  Registration  Statement  of Terex
          Corporation, Registration No. 33-52711).

10.9      SAR  Registration  Rights  Agreement dated as of May 9, 1995 among the
          Company  and the  Purchasers,  as  defined  therein  (incorporated  by
          reference  to  Exhibit  10.31 of the  Amendment  No. 1 to the Form S-1
          Registration   Statement  of  Terex   Corporation,   Registration  No.
          33-52711).

10.10     Credit  Agreement  dated as of March 6, 1998 among Terex  Corporation,
          certain of its subsidiaries,  the lenders named therein, Credit Suisse
          First  Boston,   as   Administrative   Agent,  Bank  Boston  N.A.,  as
          Syndication  Agent and  Canadian  Imperial  Bank of Commerce and First
          Union  National  Bank, as  Co-Documentation  Agents  (incorporated  by
          reference  to  Exhibit  10.13  to the Form  10-K  for the  year  ended
          December 31, 1998 of Terex Corporation, Commission File No. 1-10702).

10.11     Guarantee Agreement dated as of March 6, 1998 of Terex Corporation and
          Credit  Suisse First  Boston,  as Collateral  Agent  (incorporated  by
          reference  to  Exhibit  10.14  to the Form  10-K  for the  year  ended
          December 31, 1998 of Terex Corporation, Commission File No. 1-10702).

10.12     Guarantee  Agreement  dated as of March 6, 1998 of Terex  Corporation,
          each of the  subsidiaries  of Terex  Corporation  listed  therein  and
          Credit  Suisse First  Boston,  as Collateral  Agent  (incorporated  by
          reference  to  Exhibit  10.15  to the Form  10-K  for the  year  ended
          December 31, 1998 of Terex Corporation, Commission File No. 1-10702).

10.13     Security  Agreement  dated as of March 6,  1998 of Terex  Corporation,
          each of the  subsidiaries  of Terex  Corporation  listed  therein  and
          Credit  Suisse First  Boston,  as Collateral  Agent  (incorporated  by
          reference  to  Exhibit  10.16  to the Form  10-K  for the  year  ended
          December 31, 1998 of Terex Corporation, Commission File No. 1-10702).

10.14     Pledge Agreement dated as of March 6, 1998 of Terex Corporation,  each
          of the  subsidiaries  of Terex  Corporation  listed therein and Credit
          Suisse First Boston, as Collateral Agent (incorporated by reference to
          Exhibit 10.17 to the Form 10-K for the year ended December 31, 1998 of
          Terex Corporation, Commission File No. 1-10702).

10.15     Form  Mortgage,  Leasehold  Mortgage,  Assignment of Leases and Rents,
          Security Agreement and Financing entered into by Terex Corporation and
          certain of the subsidiaries of Terex  Corporation,  as Mortgagor,  and
          Credit Suisse First Boston, as Mortgagee (incorporated by reference to
          Exhibit 10.18 to the Form 10-K for the year ended December 31, 1998 of
          Terex Corporation, Commission File No. 1-10702).

10.16     Amendment  No. 1 to Credit  Agreement  dated as of March 6, 1998 among
          Terex  Corporation,  certain of its  subsidiaries,  the lenders  named
          therein,  Credit Suisse First Boston, as Administrative and Collateral
          Agent (incorporated by reference to Exhibit 10.17 to the Form 10-K for
          the year ended December 31, 1998 of Terex Corporation, Commission File
          No. 1-10702).

10.17     Amendment  No. 2 to Credit  Agreement  dated as of March 6, 1998 among
          Terex  Corporation,  certain of its  subsidiaries,  the lenders  named
          therein,  Credit Suisse First Boston, as Administrative and Collateral
          Agent (incorporated by reference to Exhibit 10.18 to the Form 10-K for
          the year ended December 31, 1998 of Terex Corporation, Commission File
          No. 1-10702).

                                       27


10.18     Amendment  No. 3 to Credit  Agreement  dated as of March 6, 1998 among
          Terex  Corporation,  certain of its  subsidiaries,  the lenders  named
          therein,  Credit Suisse First Boston, as Administrative and Collateral
          Agent (incorporated by reference to Exhibit 10.19 to the Form 10-K for
          the year ended December 31, 1998 of Terex Corporation, Commission File
          No. 1-10702).

10.19     Amendment  No. 4 to Credit  Agreement  dated as of March 6, 1998 among
          Terex  Corporation,  certain of its  subsidiaries,  the lenders  named
          therein,  and  Credit  Suisse  First  Boston,  as  Administrative  and
          Collateral  Agent  (incorporated  by  reference to Exhibit 10.1 to the
          Form 8-K Current Report,  Commission File  No.1-10702,  dated July 27,
          1999 and filed with the Commission on August 10, 1999).

10.20     Amendment  No. 5 to Credit  Agreement  dated as of March 6, 1998 among
          Terex  Corporation,  certain of its  subsidiaries,  the lenders  named
          therein,  and  Credit  Suisse  First  Boston,  as  Administrative  and
          Collateral  Agent  (incorporated  by  reference to Exhibit 10.2 to the
          Form 8-K Current Report,  Commission File No. 1-10702,  dated July 27,
          1999 and filed with the Commission on August 10, 1999).

10.21     Amendment  No. 6 to Credit  Agreement  dated as of March 6, 1998 among
          Terex  Corporation,  certain of its  subsidiaries,  the lenders  named
          therein,  and  Credit  Suisse  First  Boston,  as  Administrative  and
          Collateral  Agent  (incorporated  by reference to Exhibit 10.22 to the
          Form  10-Q  for  the  quarter  ended   September  30,  1999  of  Terex
          Corporation, Commission File No. 1-10702).

10.22     Amendment  No. 7 to Credit  Agreement  dated as of March 6, 1998 among
          Terex  Corporation,  certain of its  subsidiaries,  the lenders  named
          therein  and  Credit  Suisse  First  Boston,  as  Administrative   and
          Collateral  Agent  (incorporated  by reference to Exhibit 10.21 to the
          Form 10-K for the year ended  December 31, 1999 of Terex  Corporation,
          Commission File No. 1-10702).

10.23     Tranche C Credit  Agreement,  dated as of July 2, 1999, as amended and
          restated as of August 23, 1999, among Terex  Corporation,  the lenders
          named therein,  and Credit Suisse First Boston, as Administrative  and
          Collateral  Agent  (incorporated  by reference to Exhibit 10.23 to the
          Form  10-Q  for  the  quarter  ended   September  30,  1999  of  Terex
          Corporation, Commission File No. 1-10702).

10.24     Purchase Agreement dated as of March 9, 1999 among the Company and the
          Initial Purchasers,  as defined therein  (incorporated by reference to
          Exhibit 10.20 to the Form 10-K for the year ended December 31, 1998 of
          Terex Corporation, Commission File No. 1-10702).

10.25     Registration  Rights  Agreement  dated as of March 9,  1999  among the
          Company  and the  Purchasers,  as  defined  therein  (incorporated  by
          reference  to  Exhibit  10.21  to the Form  10-K  for the  year  ended
          December 31, 1998 of Terex Corporation, Commission File No. 1-10702).

10.26     Underwriting  Agreement,  dated as of June  17,  1999,  between  Terex
          Corporation and Salomon Smith Barney Inc.  (incorporated  by reference
          to  Exhibit  1 of the Form 8-K  Current  Report,  Commission  File No.
          1-10702, dated and filed with the Commission on June 18, 1999).

10.27     Stock Purchase  Agreement  between  Raytheon  Engineers & Constructors
          International,  Inc. and Terex Corporation,  dated as of July 19, 1999
          (incorporated  by reference to Exhibit  10.27 to the Form 10-Q for the
          quarter ended June 30, 1999 of Terex Corporation,  Commission File No.
          1-10702).

10.28     Stock  Purchase  Agreement  between  Terex  Corporation  and  Hartford
          Capital  Appreciation Fund, Inc., dated July 23, 1999 (incorporated by
          reference to Exhibit 10.28 to the Form 10-Q for the quarter ended June
          30, 1999 of Terex Corporation, Commission File No. 1-10702).

10.29     Contract of Employment,  dated as of September 1, 1999,  between Terex
          Corporation  and Filip Filipov  (incorporated  by reference to Exhibit
          10.29 to the Form 10-Q for the  quarter  ended  September  30, 1999 of
          Terex Corporation, Commission File No. 1-10702).

10.30     Employment and  Compensation  Agreement,  dated as of January 1, 1999,
          between  Terex  Corporation  and  Ronald  M.  DeFeo  (incorporated  by
          reference  to  Exhibit  10.30 to the Form 10-Q for the  quarter  ended
          September 30, 1999 of Terex Corporation, Commission File No. 1-10702).

12.1      Calculation of Ratio of Earnings to Fixed Charges. *

27.1      Financial Data Schedule.*



*        Exhibit filed with this document.




                                       28