EXHIBIT 99.1 TEXACO REPORTS RESULTS ---------------------- FOR THE FOURTH QUARTER AND YEAR 1996 ------------------------------------ FOR IMMEDIATE RELEASE: THURSDAY, JANUARY 23, 1997. - --------------------------------------------------------- WHITE PLAINS, N.Y., Jan. 23 - Texaco announced today total net income of $2.0 billion for the year 1996, capping off what Chairman and Chief Executive Officer Peter I. Bijur called an "excellent" year. The company's fourth quarter results represent a 10th consecutive quarter with earnings before special items exceeding previous years' levels. Texaco cited the outstanding performance of its worldwide exploration and production business which benefited from increased crude oil and natural gas production and higher commodity prices. Texaco's total reported net income for the fourth quarter of 1996 was $509 million, or $1.90 per share. The quarter included special items amounting to a net gain of $129 million. Comparable income for the fourth quarter of 1995, which included a special $639 million non-cash charge relating to the adoption of a new accounting standard (SFAS 121), was a loss of $251 million, or $1.02 per share. For the year 1996, total reported net income was $2,018 million, or $7.52 per share, as compared with $607 million, or $2.10 per share, for the year 1995. In commenting on 1996 results, Texaco Inc. Chairman and Chief Executive Officer Peter I. Bijur stated, "Texaco's excellent results for 1996 signal that we are on track to achieve our plan for growth. The outstanding performance of our upstream business anchored solid results for the fourth quarter and year. Strong commodity prices throughout the year and higher worldwide oil and natural gas production caused upstream earnings to rise sharply. Production increased by more than three percent, reversing declines from non-core asset sales and maturing fields. Using advanced technologies, we were successful in bringing to production new fields while raising production from existing fields through improved recovery. This success was especially evident in our U.S. upstream operations, which posted record operating earnings of $1.1 billion for the year. - more - - 2 - "In refining and marketing, 1996 results in the United States improved over 1995's depressed levels due to higher margins and increased branded gasoline sales volumes. However, results in the 1996 fourth quarter were disappointing as product margins, especially on the West Coast, were squeezed by higher crude costs and competitive pressures in the marketplace, and two refinery incidents that raised costs and impacted yields. In the international sector, results decreased significantly in 1996 as industry overcapacity led to poor margins in both the Caltex operating areas and in Europe, more than offsetting another year of strong earnings growth in Latin America," Bijur said. "Throughout 1996, while growing the business, we continued our focus on cost containment. Also, our strong earnings and cash flows provided increased funds to invest in growth opportunities as our capital expenditures for the year, which were mainly directed to key upstream projects, rose 10 percent to $3.4 billion. Our return on capital employed, excluding special items, exceeded 12.5 percent, while our debt to equity ratio improved to 34 percent, the lower end of our target range. Finally, our total return to shareholders was 30 percent for the year, led by a sharp rise in the market price of the stock and higher dividends." Net income before special items for the fourth quarter of 1996 was $380 million, or $1.41 per share, as compared with $367 million, or $1.35 per share, for the fourth quarter of 1995. For the year 1996, net income before special items rose 45 percent to $1,665 million, or $6.17 per share, as compared with $1,152 million, or $4.20 per share, for the year 1995. Included in the results for the fourth quarter and year 1996 are non-cash currency translation charges relating to deferred income taxes of $54 million and $58 million, respectively, as the Pound Sterling strengthened in relation to the U.S. dollar in the fourth quarter. This compared with benefits of $11 million for the fourth quarter and $5 million for the year 1995. - more - - 3 - Fourth Quarter Year -------------- ---- Texaco Inc. (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Net income before special items $ 380 $ 367 $ 1,665 $ 1,152 ------- -- ----- -------- -------- Tax benefits on asset sales 188 21 188 65 Gains (losses) on major asset sales (30) - 194 232 Employee separation costs (65) - (65) (56) Financial reserves for various issues (32) - (32) (26) U.S. and International tax issues 68 - 68 - Adoption of new accounting standard Write-downs of assets - (639) - (639) ------- -- ----- -------- -------- 129 (618) 353 (424) Cumulative effect of accounting change - - - (121) ------- -- ----- -------- -------- 129 (618) 353 (545) ------- -- ----- -------- -------- Total reported net income (loss) $ 509 $ (251) $ 2,018 $ 607 ======= ======== ======== ======== - ------------------------------------------------------------------------------------------------------------------- <FN> Details on special items are included in the following functional analysis of net income. </FN> ANALYSIS OF FUNCTIONAL NET INCOME OPERATING EARNINGS (LOSSES) PETROLEUM AND NATURAL GAS EXPLORATION AND PRODUCTION Fourth Quarter Year -------------- ---- United States (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Operating earnings before special items $ 351 $ 191 $ 1,123 $ 674 Special items - (493) - (381) -------- -------- -------- -------- Total operating net income (loss) $ 351 $ (302) $ 1,123 $ 293 - ------------------------------------------------------------------------------------------------------------------- In the U.S. upstream, increased production of crude and natural gas for the comparative fourth quarter and year 1996 along with higher commodity prices resulted in significantly improved earnings. The increased production, up 2.5 percent, was due to enhanced production from existing fields and new production, primarily in the Gulf of Mexico. The production increase reverses declines from the sale of non-core assets and from maturing fields. Exploratory expenses increased 32 percent to $41 million in the fourth quarter and 63 percent to $153 million for the year 1996, reflecting higher activity on an expanded inventory of new prospects. - more - - 4 - Texaco's U.S. average crude oil price for the fourth quarter and year 1996 increased over 1995 by $5.11 and $2.83 per barrel, respectively, as lean petroleum stocks and increased demand contributed to worldwide price strength and volatility. Texaco's U.S. average natural gas price for the fourth quarter and year 1996 increased over 1995 by $.73 and $.54 per thousand cubic feet, respectively. These price increases occurred as demand rose and inventory levels remained low. Special items for the year 1995 included a fourth quarter write-down of assets associated with the adoption of SFAS 121 of $493 million and a first quarter net gain of $112 million, principally resulting from the sale of non-core assets. Fourth Quarter Year -------------- ---- International (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Operating earnings before special items $ 86 $ 90 $ 451 $ 343 Special items 27 (3) 27 (3) -------- -------- -------- -------- Total operating net income $ 113 $ 87 $ 478 $ 340 - ------------------------------------------------------------------------------------------------------------------- In the international upstream, comparative results for the fourth quarter and year 1996 benefited from significantly higher crude oil prices, which averaged $5.79 and $3.26 per barrel, respectively, over 1995. Additionally, earnings benefited from increased crude oil and natural gas production, up more than seven percent in the fourth quarter and more than four percent for the year due to continuing development programs and new fields. Crude production increased primarily in the Partitioned Neutral Zone between Saudi Arabia and Kuwait and Angola, while gas production increased in Trinidad and Colombia. Partly offsetting these positive factors were higher exploration expenses, up 22 percent to $95 million in the fourth quarter and up 16 percent to $226 million for the year. Also, production declined from maturing fields in the United Kingdom (U.K.) and Australia. Further, operating results for the fourth quarter and year 1996 included non-cash currency translation charges relating to deferred income taxes of $36 million and $38 million, respectively, due to the strengthening of the Pound Sterling in relation to the U.S. dollar, as compared with benefits of $5 million for the fourth quarter and $2 million for the year 1995. The special item of $27 million in the fourth quarter of 1996 was related to a Danish deferred tax benefit. The year 1995 included fourth quarter special charges of $3 million for the write-down of assets associated with the adoption of SFAS 121. - more - - 5 - MANUFACTURING, MARKETING AND DISTRIBUTION Fourth Quarter Year -------------- ---- United States (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Operating earnings (losses) before special items $ (9) $ 60 $ 233 $ 141 Special items (26) (9) (26) (20) ------ ------ ------ -------- Total operating net income (loss) $ (35) $ 51 $ 207 $ 121 - ------------------------------------------------------------------------------------------------------------------- In the U. S. downstream, results for the fourth quarter of 1996 reflected lower earnings, primarily on the West Coast, as compared to the same period of 1995, as higher crude costs and competitive pressures in the marketplace depressed margins. Also, fourth quarter results were adversely impacted by the effects of fires at the Los Angeles, Calif., refinery in November and the Convent, La., refinery in December. These two incidents resulted in property damage charges of $10 million, as well as earnings losses associated with lower yields. These negative impacts were partly offset by the continued strength in gasoline and diesel sales volumes, with Texaco branded gasoline sales increasing in the fourth quarter 1996. The year 1996 experienced a significant improvement in earnings over last year. Improved margins during the first half of the year reflected product price increases due to shortages resulting from regional industry refining problems, new California gasoline formulation requirements, and the seasonal increase in market demand. Earnings for the year 1996 also benefited from higher gasoline and diesel sales volumes, with Texaco branded gasoline sales up three percent, as well as overall improvement of refinery operations, particularly at the East and Gulf coast refineries. Results for 1996 included a fourth quarter special charge of $25 million relating to the loss on the pending sale of a chemical facility, as well as $1 million for employee separations. Operating results for 1995 included special charges of $9 million in the fourth quarter for the write-down of assets associated with the adoption of SFAS 121 and $11 million in the third quarter for employee separations. Fourth Quarter Year -------------- ---- International (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Operating earnings before special items $ 43 $ 117 $ 252 $ 358 Special items (26) (31) 198 7 ----- ------ ------ ------ Total operating net income $ 17 $ 86 $ 450 $ 365 - ------------------------------------------------------------------------------------------------------------------- - more - - 6 - In the international downstream, comparative fourth quarter and year 1996 earnings reflected lower results in both the Caltex and Europe operating areas, partly offset by higher earnings in Latin America. In the Caltex area of operations, refining and marketing margins were generally lower in Australia, Korea, Thailand, and Japan due to the inability to recover higher crude costs in the marketplace. Lower paraxylene sales volumes and prices in Korea added to the unfavorable comparative results. In Europe, operating results for the fourth quarter and year 1996 included non-cash currency translation charges relating to deferred income taxes of $18 million and $20 million, respectively, due to the strengthening of the Pound Sterling in relation to the U.S. dollar. This compared with benefits of $6 million for the fourth quarter and $3 million for the year 1995. Excluding these non-cash charges, fourth quarter earnings in Europe improved as higher refining margins more than offset lower marketing margins. For the year, significantly depressed marketing margins due to intense competitive pressures and oversupply in the marketplace, especially in the U.K., were only partly offset by improved refining operations and margins. Improved earnings in Latin America, primarily a result of strong margin and volume growth in Brazil, as well as entry into new markets, partly offset the lower Caltex and European results. Results for the year 1996 included net special gains of $198 million, consisting of a first quarter $224 million gain relating to the sale by Caltex of its interest in Nippon Petroleum Refining Company, Limited which was reduced by a related fourth quarter charge of $5 million for additional taxes on the sale. Also, included in 1996 results is a fourth quarter charge for employee separations of $21 million. Net special gains of $7 million for the year 1995 included a net gain of $80 million, principally for the first quarter sale of land by a Caltex affiliate in Japan, $42 million in charges during the third quarter related to employee separations and restructuring, and a fourth quarter charge of $31 million associated with the adoption of SFAS 121. NONPETROLEUM Fourth Quarter Year --------------- ----------------- (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Operating earnings before special items $ 5 $ 12 $ 16 $ 32 Special items - (87) - (60) ------- ------ ------- ------ Total operating net income (loss) $ 5 $ (75) $ 16 $ (28) - ------------------------------------------------------------------------------------------------------------------- - more - - 7 - Comparative nonpetroleum results decreased in the fourth quarter and year 1996 due to better loss experience of insurance operations in 1995. This decrease was partially offset by higher 1996 gasification licensing revenues. Special items in 1995 included a fourth quarter charge of $87 million related to the write-down of assets associated with the adoption of SFAS 121 and a third quarter gain of $27 million from the sale of the company's interest in Pekin Energy Company. CORPORATE/NONOPERATING RESULTS Fourth Quarter Year -------------- ---- (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Results before special items $ (96) $ (103) $ (410) $ (396) Special items 154 5 154 33 ------ ------ ------ ------ Total corporate/nonoperating $ 58 $ (98) $ (256) $ (363) - ------------------------------------------------------------------------------------------------------------------- Comparative corporate/nonoperating results for the year were impacted by gains on sales of equity securities held for investment by insurance operations in 1995. This effect was partially offset by reduced interest expense in 1996 principally in the fourth quarter from lower interest rates and debt levels. Results for both 1996 and 1995 included special items. Special items for 1996, recorded in the fourth quarter, included $188 million of tax benefits attributable to sales of interests in a subsidiary. Results for the fourth quarter and year 1995 included similar benefits of $21 million and $65 million, respectively. The fourth quarter of 1996 also included a benefit of $41 million resulting from lower than anticipated prior years' state tax exposures and charges of $32 million for additional financial reserves for various litigation matters. Additionally, fourth quarter 1996 and third quarter 1995 included charges of $43 million and $16 million, respectively, for employee separations. Fourth quarter 1995 results included $16 million in charges for the write-down of assets associated with the adoption of SFAS 121. CAPITAL AND EXPLORATORY EXPENDITURES Capital and exploratory expenditures, including equity in such expenditures of affiliates, were $3,431 million for the year 1996 as compared to $3,128 million for 1995. For the fourth quarter, expenditures totaled $1,179 million in 1996 as compared to $1,084 million for 1995. - more - - 8 - In the United States, exploration and development expenditures increased during 1996 reflecting strategic opportunities in both the shelf and deepwater areas of the Gulf of Mexico. Utilizing the synergies of advanced technologies, Texaco continues to add oil and gas reserves and expand development activities on key projects in this region. Also, construction has commenced on a major natural gas gathering and transmission pipeline and processing complex to be located onshore and offshore South Louisiana. International upstream expenditures in 1996 also increased from 1995 levels reflecting continued development efforts in the Erskine Field and Mariner Block in the U.K. North Sea, in Indonesia, in the Partitioned Neutral Zone, and for offshore projects in Australia and Nigeria. In addition, higher expenditures reflect several new fields brought into production in 1996 in Angola, Colombia and Trinidad, as well as a general increase in exploratory activity. These increases were partially offset by reduced expenditures in the Captain Field in the North Sea, which will begin production shortly. Downstream expenditure levels in the United States decreased due to the completion of major refinery projects and upgrades both for Texaco and its affiliate Star Enterprise. Partly offsetting these declines were increased joint marketing initiatives with quick service restaurants and lube outlets, as well as strategic service station site acquisitions and alliances. Also, construction continued on the Poseidon oil pipeline, which will service new deepwater and subsalt oil production from the central Gulf of Mexico. International downstream expenditures also decreased primarily due to significant 1995 expenditures related to Caltex's refinery construction in Thailand and upgrade in Singapore, as well as Texaco's 1995 expenditures to upgrade refineries in Panama and the U.K. However, marketing investments in 1996, particularly by Texaco in Latin American growth markets and selected European locations, and by Caltex in high-growth areas of the Pacific Rim, largely offset the decrease in refinery spending. - xxx - CONTACTS: Chris Gidez 914-253-4042 Jim Swords 914-253-4156 Cynthia Michener 914-253-4743 Yorick Fonseca 914-253-7034 Additional Texaco information is available on the World Wide Web at: http://www.texaco.com - 9 - Fourth Quarter (a) Year (a) ------------------ -------- 1996 1995 1996 1995 ---- ---- ---- ---- FUNCTIONAL NET INCOME (LOSS) ($000,000) - --------------------------------------- Operating Earnings (Losses) Petroleum and natural gas Exploration and production United States $ 351 $(302) $1,123 $ 293 International 113 87 478 340 ------ ------ ------ ------ Total 464 (215) 1,601 633 ------ ------ ------ ------ Manufacturing, marketing and distribution United States (35) 51 207 121 International 17 86 450 365 ------ ------ ------ ------ Total (18) 137 657 486 ------ ------ ------ ------ Total petroleum and natural gas 446 (78) 2,258 1,119 Nonpetroleum 5 (75) 16 (28) ------ ------ ------ ------ Total operating earnings (losses) 451 (153) 2,274 1,091 Corporate/Nonoperating 58 (98) (256) (363) ------ ------ ------ ------ Net income (loss) before accounting change (b) 509 (251) 2,018 728 Cumulative effect of adoption of SFAS 121 - - - (121) ------ ------ ------ ------ Total net income (loss) $ 509 $ (251) $2,018 $ 607 ------ ------ ------ ------ EARNINGS (LOSSES) PER COMMON SHARE (dollars) - -------------------------------------------- Net income (loss) before cumulative effect of accounting change $ 1.90 $(1.02) $ 7.52 $ 2.57 Cumulative effect of accounting change - - - (.47) ------ ------ ------ ------ Total net income (loss) $ 1.90 $(1.02) $ 7.52 $ 2.10 ------ ------ ------ ------ Average number of common shares outstanding for computation of earnings per share (000,000) 260.7 260.3 260.7 260.0 <FN> (a) Includes special items as detailed in news release text (b) Includes provision (benefit) for income taxes ($000,000) $ (3) $ (230) $ 965 $ 258 </FN> - 10 - Fourth Quarter Year --------------- ---- OTHER FINANCIAL DATA ($000,000) 1996 1995 1996 1995 - ------------------------------- ---- ---- ---- ---- Revenues $12,871 $ 9,647 $45,500 $36,787 Total assets as of December 31 (c) $27,000 $24,937 Stockholders' equity as of December 31 (c) $10,380 $ 9,519 Total debt as of December 31 (c) $ 5,600 $ 6,240 Capital and exploratory expenditures (includes equity in affiliates) Exploration and production United States $ 349 $ 285 $ 1,243 $ 904 International 373 306 1,135 1,033 ------ ------- ------- ------- Total 722 591 2,378 1,937 ------ ------- ------- ------- Manufacturing, marketing and distribution United States 126 190 360 453 International 313 272 658 687 ------ ------- ------- ------- Total 439 462 1,018 1,140 ------ ------- ------- ------- Other 18 31 35 51 ------ ------- ------- ------- Total $1,179 $ 1,084 $ 3,431 $ 3,128 ------ ------- ------- ------- Texaco Inc. and subsidiary companies Exploratory expenses included above: United States $ 41 $ 31 $ 153 $ 94 International 95 78 226 195 ------ ------- ------- ------- Total $ 136 $ 109 $ 379 $ 289 ------ ------- ------- ------- Dividends paid to common stockholders $ 221 $ 208 $ 859 $ 832 Dividends per common share (dollars) $ .85 $ .80 $ 3.30 $ 3.20 Dividend requirements for preferred stockholders $ 14 $ 14 $ 57 $ 60 <FN> (c) Preliminary </FN> - 11 - Fourth Quarter Year -------------- ---- OPERATING DATA - INCLUDING 1996 1995 1996 1995 - -------------------------- --------- --------- --------- ------ INTERESTS IN AFFILIATES ----------------------- Exploration and Production -------------------------- United States Net production of crude oil and natural gas liquids (000 BPD) 387 382 388 381 Net production of natural gas - available for sale (000 MCFPD) 1,661 1,592 1,675 1,619 Total net production (000 BOEPD) 664 647 667 651 Natural gas sales (000 MCFPD) 3,404 3,124 3,176 3,153 Natural gas liquids sales (including purchased LPGs) (000 BPD) 203 222 206 216 Average U.S. crude (per bbl.) $20.00 $14.89 $17.93 $15.10 Average U.S. natural gas (per mcf) $ 2.54 $ 1.81 $ 2.19 $ 1.65 Average WTI (Spot) (per bbl.) $24.67 $18.15 $22.16 $18.43 Average Kern (Spot) (per bbl.) $17.32 $12.57 $15.53 $13.57 International Net production of crude oil and natural gas liquids (000 BPD): Europe 116 113 115 116 Indonesia 152 153 145 150 Partitioned Neutral Zone 80 69 76 59 Other 64 58 63 56 ------ ------ ------ ------ Total 412 393 399 381 Net production of natural gas - available for sale (000 MCFPD): Europe 207 183 188 203 Colombia 148 119 125 119 Other 80 51 69 51 ------ ------ ------ ------ Total 435 353 382 373 Total net production (000 BOEPD) 485 452 463 443 Natural gas sales (000 MCFPD) 538 439 477 435 Natural gas liquids sales (including purchased LPGs) (000 BPD) 68 81 89 80 Average International crude (per bbl.) $21.96 $16.17 $19.55 $16.29 Average U.K. natural gas (per mcf) $ 2.83 $ 2.76 $ 2.63 $ 2.65 Average Colombia natural gas (per mcf) $ .99 $ .97 $ .96 $ .89 - 12 - Fourth Quarter Year -------------- ---- OPERATING DATA - INCLUDING 1996 1995 1996 1995 - -------------------------- --------- --------- --------- ------ INTERESTS IN AFFILIATES Manufacturing, Marketing and Distribution United States Refinery input (000 BPD) Subsidiary 401 396 404 393 Affiliate - Star Enterprise 320 301 320 300 ----- ----- ----- ----- Total 721 697 724 693 Refined product sales (000 BPD) Gasolines 499 451 499 449 Avjets 112 127 123 99 Middle Distillates 222 206 216 196 Residuals 73 44 67 51 Other 120 164 131 139 ----- ----- ----- ----- Total 1,026 992 1,036 934 International Refinery input (000 BPD) Europe 352 347 340 300 Affiliate - Caltex 352 451 364 443 Latin America/West Africa 39 68 58 45 ------ ------ ------ ----- Total 743 866 762 788 Refined product sales (000 BPD) Europe 488 531 461 473 Affiliate - Caltex 599 698 601 658 Latin America/West Africa 373 378 391 362 Other 74 72 64 74 ------ ------ ----- ----- Total 1,534 1,679 1,517 1,567