================================================================================



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549


                                   ----------


                                    FORM 8-K



                                 CURRENT REPORT
                       Pursuant to Section 13 or 15 (d) of
                       the Securities Exchange Act of 1934



                Date of Report (Date of earliest event reported):
                                January 15, 1998

                                   ----------

                                   TEXACO INC.
             (Exact name of registrant as specified in its charter)



              Delaware                     1-27                74-1383447
   (State or other jurisdiction of    (Commission File       (I.R.S. Employer
           incorporation)                  Number)        Identification Number)



      2000 Westchester Avenue,                                    10650
        White Plains, New York                                  (Zip Code)
(Address of principal executive offices)

                                 (914) 253-4000

              (Registrant's telephone number, including area code)



================================================================================




Item 2. Acquisition or Disposition of Assets
- --------------------------------------------

         On January 15, 1998,  subsidiaries of Texaco Inc. and Shell Oil Company
         reached  agreement on the formation and operational start up of Equilon
         Enterprises LLC (Equilon),  a newly formed Delaware  limited  liability
         company.  Equilon is a joint venture which  combines  major elements of
         the  companies'  western and  midwestern  U.S.  refining and  marketing
         businesses and their nationwide trading,  transportation and lubricants
         businesses.  Shell  owns 56  percent  and  Texaco  owns 44  percent  of
         Equilon.

         Equilon will continue to use these assets in the  refining,  marketing,
         trading,  transportation  and  lubricants  businesses  and will  market
         petroleum  and  other   products   directly  and  through   independent
         wholesalers  and retailers.  Equilon will have exclusive  rights to use
         both the Shell and Texaco  brands on refined oil product sales in those
         areas of the United  States where  Equilon is authorized to conduct its
         respective businesses.

         Under the terms of a consent  agreement  accepted by the Federal  Trade
         Commission (FTC) and similar  agreements with the attorneys  general of
         California,  Hawaii,  Oregon and  Washington,  certain  assets  will be
         divested,  including Shell's Anacortes,  Washington  refinery,  certain
         Texaco and Shell  marketing  assets in southern  California and Hawaii,
         and certain pipeline interests.

         Texaco, Shell and Saudi Refining,  Inc. (a corporate affiliate of Saudi
         Aramco)  are  finalizing   agreements  for  a  separate  joint  venture
         involving   their  eastern  and  Gulf  Coast   refining  and  marketing
         businesses in the United States.  The parties are optimistic  that this
         second  transaction will be concluded early in 1998. This joint venture
         will be initially owned 35 percent by Shell, 32.5 percent by Texaco and
         32.5 percent by Saudi Refining, Inc.

         Texaco's and Shell's  exploration,  production and chemical  businesses
         are not included in the joint ventures.

         A copy of the Asset Transfer and Liability  Assumption  Agreement dated
         as of January 15, 1998, among the companies is attached as Exhibit 2.1.

                                     - 1 -




Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
- --------------------------------------------------------------------------

(b)      Pro Forma Financial Information

         Basis of Presentation

         The following unaudited pro forma statements of consolidated income for
         the nine months ended  September  30, 1997 and the year ended  December
         31, 1996 and the unaudited  pro forma  condensed  consolidated  balance
         sheet as of September 30, 1997  (collectively  the "Pro Forma Financial
         Statements")   have  been  prepared  from  the   historical   financial
         statements  of Texaco Inc.  and  subsidiary  companies,  as adjusted to
         reflect the January 15, 1998  formation  of Equilon.  For  presentation
         purposes,  the  transaction  has been  reflected as an  acquisition  by
         Texaco  of a 44%  equity  interest  in  Equilon,  and the  simultaneous
         disposition of substantially  all the businesses of Texaco Refining and
         Marketing  Inc. and Texaco Trading and  Transportation  Inc., and their
         subsidiaries.

         The unaudited pro forma  statements  of  consolidated  income have been
         prepared as if the  foregoing  transactions  had occurred on January 1,
         1996. The unaudited pro forma condensed  consolidated balance sheet has
         been prepared as if the  transactions  had occurred as of September 30,
         1997.

         The Pro Forma Financial Statements are shown for illustrative  purposes
         only  and are not  necessarily  indicative  of the  current  or  future
         financial position or results of operations of Texaco. These statements
         should be read in conjunction with the historical  financial statements
         included in Texaco's Form 10-K for the year ended December 31, 1996 and
         Form 10-Q for the quarterly  period ended  September 30, 1997.  The pro
         forma adjustments, by necessity, use estimates and assumptions based on
         currently available information. Management believes that the estimates
         and assumptions are reasonable and that the significant  effects of the
         transactions  are  properly   reflected  in  the  Pro  Forma  Financial
         Statements.

         These  Pro  Forma  Financial  Statements  do  not  include  anticipated
         benefits  from  operating   efficiencies  which  may  result  from  the
         formation of Equilon.  These statements do not include estimated losses
         or gains that might result from selling assets to comply with the terms
         of the FTC  consent  agreement  and  other  agreements.  Under  the FTC
         consent agreement, results from Shell's Anacortes refinery must be kept
         separate from the results of  operations of Equilon,  and therefore are
         excluded from Texaco's  equity in the pre-tax  income of Equilon in the
         following  Unaudited Pro Forma Statements of Consolidated  Income.  The
         parties to the joint  venture  have agreed that  Equilon is entitled to
         the  net  proceeds  and any  gain or loss  that  may  result  from  the
         disposition  of  the  Anacortes  refinery.   The  Unaudited  Pro  Forma
         Condensed Consolidated Balance Sheet includes Texaco's share of the net
         book value of the Anacortes refining assets.

                                     - 2 -



                      TEXACO INC. AND SUBSIDIARY COMPANIES
              UNAUDITED PRO FORMA STATEMENT OF CONSOLIDATED INCOME
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
              ----------------------------------------------------
                 (Millions of dollars, except per share amounts)




                                                                                          Unaudited
                                                                   -------------------------------------------------------
                                                                                    Pro Forma Adjustments
                                                                               ------------------------------
                                                                   Historical                                    Pro Forma
                                                                     Texaco    Disposition(1)     Acquisition     Texaco
                                                                     ------    --------------     -----------     ------
                                                                                                           
        REVENUES
              Sales and services                                       $33,630       $ 8,314        $    --        $25,316
              Equity in income of affiliates, interest,
                  asset sales and other                                    988            40            212(2)       1,160
                                                                       -------       -------        -------        -------
                                                                        34,618         8,354            212         26,476
                                                                       -------       -------        -------        -------
         DEDUCTIONS
              Purchases and other costs                                 26,324         6,820             --         19,504
              Operating expenses                                         2,184           451             --          1,733
              Selling, general and administrative expenses               1,219           495             --            724
              Maintenance and repairs                                      260           131             --            129
              Exploratory expenses                                         306            --             --            306
              Depreciation, depletion and amortization                   1,145           137             --          1,008
              Interest expense                                             309            11            (22)(3)        276
              Taxes other than income taxes                                365            64             --            301
              Minority interest                                             54             2             --             52
                                                                       -------       -------        -------        -------
                                                                        32,166         8,111            (22)        24,033
                                                                       -------       -------        -------        -------
         Income before income taxes                                      2,452           243            234          2,443

         Provision for income taxes                                        411            85             82(4)         408
                                                                       -------       -------        -------        -------

         NET INCOME                                                    $ 2,041       $   158        $   152        $ 2,035
                                                                       =======       =======        =======        =======
 
         Net income per common share (dollars)(a)
              Basic                                                    $  3.85                                     $  3.84
              Diluted                                                  $  3.75                                     $  3.74

         Average number of common shares outstanding
           for computation of earnings per share
           (thousands)(a)
              Basic                                                    519,553                                     519,553
              Diluted                                                  540,040                                     540,040

<FN>
(a) Reflects  two-for-one  stock split,  effective  September 29, 1997,  and the adoption of Statement of Financial Accounting
    Standards No. 128, Earnings Per Share.
</FN>



The  accompanying  notes to the  Unaudited Pro Forma  Statement of  Consolidated
Income are an integral part of this statement.

                                     - 3 -



                      TEXACO INC. AND SUBSIDIARY COMPANIES
              UNAUDITED PRO FORMA STATEMENT OF CONSOLIDATED INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1996
              ----------------------------------------------------
                 (Millions of dollars, except per share amounts)




                                                                                             Unaudited
                                                                               -------------------------------------------
                                                                                    Pro Forma Adjustments
                                                                               ------------------------------
                                                                   Historical                                    Pro Forma
                                                                     Texaco    Disposition(1)     Acquisition     Texaco
                                                                     ------    --------------     -----------     ------
                                                                                                           
        REVENUES
              Sales and services                                       $44,561       $11,381        $    --        $33,180
              Equity in income of affiliates, interest,
                  asset sales and other                                    939            59            245(2)       1,125
                                                                       -------       -------        -------        -------
                                                                        45,500        11,440            245         34,305
                                                                       -------       -------        -------        -------
         DEDUCTIONS
              Purchases and other costs                                 34,643         9,378             --         25,265
              Operating expenses                                         2,978           571             --          2,407
              Selling, general and administrative expenses               1,693           659             --          1,034
              Maintenance and repairs                                      367           177             --            190
              Exploratory expenses                                         379            --             --            379
              Depreciation, depletion and amortization                   1,455           177             --          1,278
              Interest expense                                             434            14            (30)(3)        390
              Taxes other than income taxes                                496            79             --            417
              Minority interest                                             72             2             --             70
                                                                       -------       -------        -------        -------
                                                                        42,517        11,057            (30)        31,430
                                                                       -------       -------        -------        -------
         Income before income taxes                                      2,983           383            275          2,875

         Provision for income taxes                                        965           134             97(4)         928
                                                                       -------       -------        -------        -------

         NET INCOME                                                    $ 2,018       $   249        $   178        $ 1,947
                                                                       =======       =======        =======        =======

         Net income per common share (dollars)(a)
              Basic                                                    $  3.77                                     $  3.63
              Diluted                                                  $  3.68                                     $  3.55

         Average number of common shares outstanding
           for computation of earnings per share
           (thousands)(a)
              Basic                                                    520,392                                     520,392
              Diluted                                                  541,824                                     541,824


<FN>
(a) Reflects  two-for-one  stock split,  effective  September 29, 1997,  and the adoption of Statement of Financial Accounting
Standards No. 128, Earnings Per Share.
</FN>



The  accompanying  notes to the  Unaudited Pro Forma  Statement of  Consolidated
Income are an integral part of this statement.

                                     - 4 -



                      TEXACO INC. AND SUBSIDIARY COMPANIES
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                            AS OF SEPTEMBER 30, 1997
            --------------------------------------------------------
                              (Millions of dollars)




                                                                                          Unaudited
                                                                   -------------------------------------------------------
                                                                                    Pro Forma Adjustments
                                                                               ------------------------------
                                                                   Historical                                    Pro Forma
                                                                     Texaco    Disposition(1)     Acquisition     Texaco
                                                                     ------    --------------     -----------     ------
                                                                                                           
ASSETS
   Current Assets
      Cash and cash equivalents                                        $   451       $    --        $    --        $   451
      Short-term investments - at fair value                                48            --             --             48
      Accounts and notes receivable                                      3,999           649             --          3,350
      Inventories                                                        1,537           429             --          1,108
      Deferred income taxes and other current assets                       283             4             --            279
                                                                       -------       -------        -------        -------
           Total current assets                                          6,318         1,082             --          5,236

   Investments and Advances                                              5,439            43          2,379(2)       7,775

   Net Properties, Plant and Equipment                                  14,093         2,730             --         11,363

   Deferred Charges                                                        965           109             --            856
                                                                       -------       -------        -------        -------

              Total                                                    $26,815       $ 3,964        $ 2,379        $25,230
                                                                       =======       =======        =======        =======

LIABILITIES AND STOCKHOLDERS' EQUITY
   Current Liabilities
      Short-term debt                                                  $   521       $    15        $    --        $   506
      Accounts payable and accrued liabilities                           3,818           733             --          3,085
      Estimated income and other taxes                                   1,205            87             --          1,118
                                                                       -------       -------        -------        -------
           Total current liabilities                                     5,544           835             --          4,709

   Long-Term Debt and Capital Lease Obligations                          5,116           122           (474)(3)      4,520
   Deferred Income Taxes                                                   808             3             --            805
   Employee Retirement Benefits                                          1,208            --             --          1,208
   Deferred Credits and Other Noncurrent Liabilities                     1,873           144             --          1,729
   Minority Interest in Subsidiary Companies                               649             7             --            642
                                                                       -------       -------        -------        -------
           Total                                                        15,198         1,111          (474)         13,613
   Stockholders' Equity                                                 11,617         2,853          2,853         11,617
                                                                       -------       -------        -------        -------

           Total                                                       $26,815       $ 3,964        $ 2,379        $25,230
                                                                       =======       =======        =======        =======






The accompanying notes to the Unaudited Pro Forma Condensed Consolidated Balance
Sheet are an integral part of this statement.

                                     - 5 -




Notes to Unaudited Pro Forma Financial Statements
- -------------------------------------------------

Unaudited Pro Forma Statement of  Consolidated  Income for the Nine Months Ended
September 30, 1997 and Year Ended December 31, 1996

        (1) The  impact  on  revenues,  costs  and  expenses  of the  pro  forma
            disposition.

        (2) Texaco's equity in the pre-tax income of Equilon.

        (3) Assumed  reduction  in  interest  expense to reflect paydown of debt
            with proceeds of distribution from Equilon. (See Note 3 below.)

        (4) To reflect  income  taxes  on Texaco's  equity in Equilon's  pre-tax
            income and additional  taxes due  to  assumed  reduction in interest
            expense.


Unaudited Pro Forma  Condensed  Consolidated  Balance  Sheet as of September 30,
- --------------------------------------------------------------------------------
1997
- ----

        (1) The impact on assets and liabilities of the pro forma disposition.

        (2) Texaco's investment in Equilon,  reduced by assumed  distribution by
            Equilon of debt proceeds.

        (3) Upon  formation  of Equilon,  Texaco received a promissory note from
            Equilon.  It  is  anticipated that this note will be paid within the
            first  half  of  1998 upon the  issuance  of debt by  Equilon.  Such
            proceeds have been reflected as a reduction of Texaco debt.






(c)      Exhibits

            2.1   Copy of the Asset Transfer and Liability  Assumption Agreement
                  dated as of January 15, 1998,  among the parties,  is attached
                  hereto and made a part hereof.

           99.1   Copy of the Press Release issued by Texaco Inc. dated January
                  16, 1998,  entitled  "Texaco,  Shell  Announce  Completion  of
                  Western U.S. Downstream Alliance: Equilon Enterprises."


                                     - 6 -



                                   SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.










                                                                TEXACO INC.
                                                           ---------------------
                                                               (Registrant)





                                                     By:       R. E. Koch
                                                           ---------------------
                                                           (Assistant Secretary)





Date:  January 30, 1998
       ----------------