================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON D.C. 20549 ---------- FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): January 15, 1998 ---------- TEXACO INC. (Exact name of registrant as specified in its charter) Delaware 1-27 74-1383447 (State or other jurisdiction of (Commission File (I.R.S. Employer incorporation) Number) Identification Number) 2000 Westchester Avenue, 10650 White Plains, New York (Zip Code) (Address of principal executive offices) (914) 253-4000 (Registrant's telephone number, including area code) ================================================================================ Item 2. Acquisition or Disposition of Assets - -------------------------------------------- On January 15, 1998, subsidiaries of Texaco Inc. and Shell Oil Company reached agreement on the formation and operational start up of Equilon Enterprises LLC (Equilon), a newly formed Delaware limited liability company. Equilon is a joint venture which combines major elements of the companies' western and midwestern U.S. refining and marketing businesses and their nationwide trading, transportation and lubricants businesses. Shell owns 56 percent and Texaco owns 44 percent of Equilon. Equilon will continue to use these assets in the refining, marketing, trading, transportation and lubricants businesses and will market petroleum and other products directly and through independent wholesalers and retailers. Equilon will have exclusive rights to use both the Shell and Texaco brands on refined oil product sales in those areas of the United States where Equilon is authorized to conduct its respective businesses. Under the terms of a consent agreement accepted by the Federal Trade Commission (FTC) and similar agreements with the attorneys general of California, Hawaii, Oregon and Washington, certain assets will be divested, including Shell's Anacortes, Washington refinery, certain Texaco and Shell marketing assets in southern California and Hawaii, and certain pipeline interests. Texaco, Shell and Saudi Refining, Inc. (a corporate affiliate of Saudi Aramco) are finalizing agreements for a separate joint venture involving their eastern and Gulf Coast refining and marketing businesses in the United States. The parties are optimistic that this second transaction will be concluded early in 1998. This joint venture will be initially owned 35 percent by Shell, 32.5 percent by Texaco and 32.5 percent by Saudi Refining, Inc. Texaco's and Shell's exploration, production and chemical businesses are not included in the joint ventures. A copy of the Asset Transfer and Liability Assumption Agreement dated as of January 15, 1998, among the companies is attached as Exhibit 2.1. - 1 - Item 7. Financial Statements, Pro Forma Financial Information and Exhibits - -------------------------------------------------------------------------- (b) Pro Forma Financial Information Basis of Presentation The following unaudited pro forma statements of consolidated income for the nine months ended September 30, 1997 and the year ended December 31, 1996 and the unaudited pro forma condensed consolidated balance sheet as of September 30, 1997 (collectively the "Pro Forma Financial Statements") have been prepared from the historical financial statements of Texaco Inc. and subsidiary companies, as adjusted to reflect the January 15, 1998 formation of Equilon. For presentation purposes, the transaction has been reflected as an acquisition by Texaco of a 44% equity interest in Equilon, and the simultaneous disposition of substantially all the businesses of Texaco Refining and Marketing Inc. and Texaco Trading and Transportation Inc., and their subsidiaries. The unaudited pro forma statements of consolidated income have been prepared as if the foregoing transactions had occurred on January 1, 1996. The unaudited pro forma condensed consolidated balance sheet has been prepared as if the transactions had occurred as of September 30, 1997. The Pro Forma Financial Statements are shown for illustrative purposes only and are not necessarily indicative of the current or future financial position or results of operations of Texaco. These statements should be read in conjunction with the historical financial statements included in Texaco's Form 10-K for the year ended December 31, 1996 and Form 10-Q for the quarterly period ended September 30, 1997. The pro forma adjustments, by necessity, use estimates and assumptions based on currently available information. Management believes that the estimates and assumptions are reasonable and that the significant effects of the transactions are properly reflected in the Pro Forma Financial Statements. These Pro Forma Financial Statements do not include anticipated benefits from operating efficiencies which may result from the formation of Equilon. These statements do not include estimated losses or gains that might result from selling assets to comply with the terms of the FTC consent agreement and other agreements. Under the FTC consent agreement, results from Shell's Anacortes refinery must be kept separate from the results of operations of Equilon, and therefore are excluded from Texaco's equity in the pre-tax income of Equilon in the following Unaudited Pro Forma Statements of Consolidated Income. The parties to the joint venture have agreed that Equilon is entitled to the net proceeds and any gain or loss that may result from the disposition of the Anacortes refinery. The Unaudited Pro Forma Condensed Consolidated Balance Sheet includes Texaco's share of the net book value of the Anacortes refining assets. - 2 - TEXACO INC. AND SUBSIDIARY COMPANIES UNAUDITED PRO FORMA STATEMENT OF CONSOLIDATED INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 ---------------------------------------------------- (Millions of dollars, except per share amounts) Unaudited ------------------------------------------------------- Pro Forma Adjustments ------------------------------ Historical Pro Forma Texaco Disposition(1) Acquisition Texaco ------ -------------- ----------- ------ REVENUES Sales and services $33,630 $ 8,314 $ -- $25,316 Equity in income of affiliates, interest, asset sales and other 988 40 212(2) 1,160 ------- ------- ------- ------- 34,618 8,354 212 26,476 ------- ------- ------- ------- DEDUCTIONS Purchases and other costs 26,324 6,820 -- 19,504 Operating expenses 2,184 451 -- 1,733 Selling, general and administrative expenses 1,219 495 -- 724 Maintenance and repairs 260 131 -- 129 Exploratory expenses 306 -- -- 306 Depreciation, depletion and amortization 1,145 137 -- 1,008 Interest expense 309 11 (22)(3) 276 Taxes other than income taxes 365 64 -- 301 Minority interest 54 2 -- 52 ------- ------- ------- ------- 32,166 8,111 (22) 24,033 ------- ------- ------- ------- Income before income taxes 2,452 243 234 2,443 Provision for income taxes 411 85 82(4) 408 ------- ------- ------- ------- NET INCOME $ 2,041 $ 158 $ 152 $ 2,035 ======= ======= ======= ======= Net income per common share (dollars)(a) Basic $ 3.85 $ 3.84 Diluted $ 3.75 $ 3.74 Average number of common shares outstanding for computation of earnings per share (thousands)(a) Basic 519,553 519,553 Diluted 540,040 540,040 <FN> (a) Reflects two-for-one stock split, effective September 29, 1997, and the adoption of Statement of Financial Accounting Standards No. 128, Earnings Per Share. </FN> The accompanying notes to the Unaudited Pro Forma Statement of Consolidated Income are an integral part of this statement. - 3 - TEXACO INC. AND SUBSIDIARY COMPANIES UNAUDITED PRO FORMA STATEMENT OF CONSOLIDATED INCOME FOR THE YEAR ENDED DECEMBER 31, 1996 ---------------------------------------------------- (Millions of dollars, except per share amounts) Unaudited ------------------------------------------- Pro Forma Adjustments ------------------------------ Historical Pro Forma Texaco Disposition(1) Acquisition Texaco ------ -------------- ----------- ------ REVENUES Sales and services $44,561 $11,381 $ -- $33,180 Equity in income of affiliates, interest, asset sales and other 939 59 245(2) 1,125 ------- ------- ------- ------- 45,500 11,440 245 34,305 ------- ------- ------- ------- DEDUCTIONS Purchases and other costs 34,643 9,378 -- 25,265 Operating expenses 2,978 571 -- 2,407 Selling, general and administrative expenses 1,693 659 -- 1,034 Maintenance and repairs 367 177 -- 190 Exploratory expenses 379 -- -- 379 Depreciation, depletion and amortization 1,455 177 -- 1,278 Interest expense 434 14 (30)(3) 390 Taxes other than income taxes 496 79 -- 417 Minority interest 72 2 -- 70 ------- ------- ------- ------- 42,517 11,057 (30) 31,430 ------- ------- ------- ------- Income before income taxes 2,983 383 275 2,875 Provision for income taxes 965 134 97(4) 928 ------- ------- ------- ------- NET INCOME $ 2,018 $ 249 $ 178 $ 1,947 ======= ======= ======= ======= Net income per common share (dollars)(a) Basic $ 3.77 $ 3.63 Diluted $ 3.68 $ 3.55 Average number of common shares outstanding for computation of earnings per share (thousands)(a) Basic 520,392 520,392 Diluted 541,824 541,824 <FN> (a) Reflects two-for-one stock split, effective September 29, 1997, and the adoption of Statement of Financial Accounting Standards No. 128, Earnings Per Share. </FN> The accompanying notes to the Unaudited Pro Forma Statement of Consolidated Income are an integral part of this statement. - 4 - TEXACO INC. AND SUBSIDIARY COMPANIES UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET AS OF SEPTEMBER 30, 1997 -------------------------------------------------------- (Millions of dollars) Unaudited ------------------------------------------------------- Pro Forma Adjustments ------------------------------ Historical Pro Forma Texaco Disposition(1) Acquisition Texaco ------ -------------- ----------- ------ ASSETS Current Assets Cash and cash equivalents $ 451 $ -- $ -- $ 451 Short-term investments - at fair value 48 -- -- 48 Accounts and notes receivable 3,999 649 -- 3,350 Inventories 1,537 429 -- 1,108 Deferred income taxes and other current assets 283 4 -- 279 ------- ------- ------- ------- Total current assets 6,318 1,082 -- 5,236 Investments and Advances 5,439 43 2,379(2) 7,775 Net Properties, Plant and Equipment 14,093 2,730 -- 11,363 Deferred Charges 965 109 -- 856 ------- ------- ------- ------- Total $26,815 $ 3,964 $ 2,379 $25,230 ======= ======= ======= ======= LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Short-term debt $ 521 $ 15 $ -- $ 506 Accounts payable and accrued liabilities 3,818 733 -- 3,085 Estimated income and other taxes 1,205 87 -- 1,118 ------- ------- ------- ------- Total current liabilities 5,544 835 -- 4,709 Long-Term Debt and Capital Lease Obligations 5,116 122 (474)(3) 4,520 Deferred Income Taxes 808 3 -- 805 Employee Retirement Benefits 1,208 -- -- 1,208 Deferred Credits and Other Noncurrent Liabilities 1,873 144 -- 1,729 Minority Interest in Subsidiary Companies 649 7 -- 642 ------- ------- ------- ------- Total 15,198 1,111 (474) 13,613 Stockholders' Equity 11,617 2,853 2,853 11,617 ------- ------- ------- ------- Total $26,815 $ 3,964 $ 2,379 $25,230 ======= ======= ======= ======= The accompanying notes to the Unaudited Pro Forma Condensed Consolidated Balance Sheet are an integral part of this statement. - 5 - Notes to Unaudited Pro Forma Financial Statements - ------------------------------------------------- Unaudited Pro Forma Statement of Consolidated Income for the Nine Months Ended September 30, 1997 and Year Ended December 31, 1996 (1) The impact on revenues, costs and expenses of the pro forma disposition. (2) Texaco's equity in the pre-tax income of Equilon. (3) Assumed reduction in interest expense to reflect paydown of debt with proceeds of distribution from Equilon. (See Note 3 below.) (4) To reflect income taxes on Texaco's equity in Equilon's pre-tax income and additional taxes due to assumed reduction in interest expense. Unaudited Pro Forma Condensed Consolidated Balance Sheet as of September 30, - -------------------------------------------------------------------------------- 1997 - ---- (1) The impact on assets and liabilities of the pro forma disposition. (2) Texaco's investment in Equilon, reduced by assumed distribution by Equilon of debt proceeds. (3) Upon formation of Equilon, Texaco received a promissory note from Equilon. It is anticipated that this note will be paid within the first half of 1998 upon the issuance of debt by Equilon. Such proceeds have been reflected as a reduction of Texaco debt. (c) Exhibits 2.1 Copy of the Asset Transfer and Liability Assumption Agreement dated as of January 15, 1998, among the parties, is attached hereto and made a part hereof. 99.1 Copy of the Press Release issued by Texaco Inc. dated January 16, 1998, entitled "Texaco, Shell Announce Completion of Western U.S. Downstream Alliance: Equilon Enterprises." - 6 - SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. TEXACO INC. --------------------- (Registrant) By: R. E. Koch --------------------- (Assistant Secretary) Date: January 30, 1998 ----------------