Exhibit 11 THERMO ELECTRON CORPORATION Computation of Earnings per Share Three Months Ended Six Months Ended ----------------------- ---------------------- July 2, July 3, July 2, July 3, 1994 1993 1994 1993 ----------- ---------- ----------- --------- Computation of Fully Diluted Earnings per Share: Income: Net income $24,150,000 $17,606,000 $46,691,000 $33,054,000 Add: Convertible debenture interest, net of tax 4,549,000 2,576,000 7,009,000 5,152,000 ----------- ----------- ----------- ----------- Income applicable to common stock assuming full dilution (a) $28,699,000 $20,182,000 $53,700,000 $38,206,000 ----------- ----------- ----------- ----------- Shares: Weighted average shares outstanding 48,269,210 40,629,600 48,113,900 40,604,595 Add: Shares issuable from assumed exercise of convertible debentures 16,871,512 11,288,754 13,920,960 11,288,754 Shares issuable from assumed exercise of options (as determined by the application of the treasury stock method) 388,930 491,432 390,017 491,432 ----------- ----------- ----------- ----------- Weighted average shares outstanding, as adjusted (b) 65,529,652 52,409,786 62,424,877 52,384,781 ----------- ----------- ----------- ----------- Fully Diluted Earnings per Share (a) / (b) $ .44 $ .39 $ .86 $ .73 =========== =========== ========== ===========