Exhibit 11 THERMO ELECTRON CORPORATION Computation of Earnings per Share Three Months Ended Nine Months Ended ----------------------- ----------------------- October 1, October 2, October 1, October 2, 1994 1993 1994 1993 ----------- ---------- ----------- ---------- Computation of Fully Diluted Earnings per Share: Income: Net income $27,744,000 $20,923,000 $74,435,000 $53,977,000 Add: Convertible debenture interest, net of tax 4,586,000 2,569,000 11,595,000 7,721,000 ----------- ----------- ----------- ----------- Income applicable to common stock assuming full dilution (a) $32,330,000 $23,492,000 $86,030,000 $61,698,000 ----------- ----------- ----------- ----------- Shares: Weighted average shares outstanding 49,802,206 46,252,811 48,676,670 42,487,328 Add: Shares issuable from assumed exercise of convertible debentures 16,444,757 11,259,658 14,762,225 11,279,056 Shares issuable from assumed exercise of options (as determined by the application of the treasury stock method) 568,493 516,881 568,493 516,881 ----------- ----------- ----------- ----------- Weighted average shares outstanding, as adjusted (b) 66,815,456 58,029,350 64,007,388 54,283,265 ----------- ----------- ----------- ----------- Fully Diluted Earnings per Share (a) / (b) $ .48 $ .40 $ 1.34 $ 1.14 =========== =========== =========== ===========