Exhibit 11 Thermo Electron Corporation Computation of Earnings per Share 1995 1994 1993 ------------ ----------- ----------- Computation of Fully Diluted Earnings per Share: Income: Income per primary computation $140,080,000 $104,711,000 $ 76,868,000 Add: Convertible debt interest, net of tax 15,561,000 15,934,000 10,273,000 ------------ ------------ ------------ Income applicable to common stock assuming full dilution (a) $155,641,000 $120,645,000 $ 87,141,000 ------------ ------------ ------------ Shares: Weighted average shares outstanding 83,655,644 77,666,970 69,468,495 Add: Shares issuable from assumed conversion of convertible debentures 20,015,397 22,368,855 16,884,552 Shares issuable from assumed exercise of options (as determined by the application of the treasury stock method) 1,730,838 783,546 725,577 ------------ ------------ ------------ Weighted average shares outstanding, as adjusted (b) 105,401,879 100,819,371 87,078,624 ------------ ------------ ------------ Fully Diluted Earnings Per Share (a) / (b) $ 1.48 $ 1.20 $ 1.00 ============ ============ ============