SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------

                                    FORM 10-Q
                                ----------------

(Mark One)

  X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---- ACT OF 1934 for the quarter ended April 30, 2000.  OR


    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---- ACT OF 1934 for the transition from ________ to _____________.



                         Commission file number: 1-9494


                                  TIFFANY & CO.

             (Exact name of registrant as specified in its charter)

Delaware                                                       13-3228013
(State of incorporation)                                    (I.R.S. Employer
                                                             Identification No.)

727 Fifth Ave. New York, NY                                    10022
(Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code: (212) 755-8000


Former name, former address and former fiscal year, if changed since last report
_________.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X . No .

APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares outstanding
of each of the  issuer's  classes of common  stock as of the latest  practicable
date: Common Stock, $.01 par value,  72,634,551 shares  outstanding at the close
of business on April 30, 2000.


                         TIFFANY & CO. AND SUBSIDIARIES
                               INDEX TO FORM 10-Q
                      FOR THE QUARTER ENDED APRIL 30, 2000





PART I - FINANCIAL INFORMATION                                              PAGE
                                                                            ----

Item 1.           Financial Statements

                  Consolidated Balance Sheets - April 30, 2000
                       (Unaudited), January 31, 2000 and
                       April 30, 1999 (Unaudited)                              3

                  Consolidated Statements of Earnings - for the
                       three months ended April 30, 2000
                       and 1999 (Unaudited)                                    4

                  Consolidated Statements of Cash Flows - for
                       the three months ended April 30, 2000
                       and 1999 (Unaudited)                                    5

                  Notes to Consolidated Financial Statements
                       (Unaudited)                                          6-11


Item 2.           Management's Discussion and Analysis of
                       Financial Condition and Results of Operations       12-17



PART II - OTHER INFORMATION

Item 6.           Exhibits and Reports on Form 8-K                            18

                  (a)  Exhibits

                  (b)  Reports on Form 8-K




















                                                           - 2 -



PART I.  Financial Information
Item 1.  Financial Statements


                         TIFFANY & CO. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (in thousands, except per share amounts)





                                                                              April 30,      January 31,           April 30,
                                                                                2000             2000                1999
                                                                          --------------     -------------     --------------
                                                                            (Unaudited)                          (Unaudited)
                                                                                                    
ASSETS

Current assets:
Cash and cash equivalents                                               $       199,167    $      216,936    $       140,250
Accounts receivable, less allowances
  of $10,578, $9,716 and $9,149                                                 106,423           119,356             92,599
Inventories, net                                                                525,594           504,800            523,480
Deferred income taxes                                                            35,005            30,212             23,393
Prepaid expenses and other current assets                                        26,591            20,357             24,887
                                                                        ----------------   ---------------   ----------------

Total current assets                                                            892,780           891,661            804,609

Property and equipment, net                                                     326,368           322,400            194,352
Deferred income taxes                                                             6,141             6,235              8,574
Other assets, net                                                               132,336           123,266             47,022
                                                                        ----------------   ---------------   ----------------

                                                                        $     1,357,625    $    1,343,562    $     1,054,557
                                                                        ================   ===============   ================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Short-term borrowings                                                   $        28,964    $       20,646    $        82,729
Accounts payable and accrued liabilities                                        178,897           176,101            144,897
Income taxes payable                                                             25,146            53,954              9,896
Merchandise and other customer credits                                           30,060            30,275             22,619
                                                                        ----------------   ---------------   ----------------
Total current liabilities                                                       263,067           280,976            260,141

Long-term debt                                                                  250,179           249,581            193,465
Postretirement/employment benefit obligations                                    23,924            23,165             21,908
Other long-term liabilities                                                      33,854            32,764             32,946

Commitments and contingencies

Stockholders' equity:
Common Stock, $.01 par value; authorized 240,000 shares,
  issued and outstanding 145,269, 144,952 and 140,798                             1,453             1,450              1,408
Additional paid-in capital                                                      303,994           293,173            203,978
Retained earnings                                                               494,444           473,819            357,222
Accumulated other comprehensive loss -
  Foreign currency translation adjustments                                      (13,290)          (11,366)           (16,511)
                                                                        ----------------   ---------------   ----------------

Total stockholders' equity                                                      786,601           757,076            546,097
                                                                        ----------------   ---------------   ----------------

                                                                        $     1,357,625    $    1,343,562    $     1,054,557
                                                                        ================   ===============   ================


See notes to consolidated financial statements




                                      - 3 -

                         TIFFANY & CO. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (Unaudited)
                    (in thousands, except per share amounts)






                                                                                Three Months Ended
                                                                                    April 30,
                                                                          -----------------------------------
                                                                                2000                1999
                                                                          ---------------      --------------

                                                                                         
Net sales                                                                  $    343,252        $    272,277

Cost of sales                                                                   147,734             123,981
                                                                          ---------------      --------------

Gross profit                                                                    195,518             148,296

Selling, general and administrative expenses                                    142,123             118,857
                                                                          ---------------      --------------

Earnings from operations                                                         53,395              29,439

Other expenses, net                                                               2,685               1,582
                                                                          ---------------      --------------

Earnings before income taxes                                                     50,710              27,857

Provision for income taxes                                                       20,285              11,700
                                                                          ---------------      --------------

Net earnings                                                               $     30,425        $     16,157
                                                                          ===============      ==============


Net earnings per share:

     Basic                                                                 $       0.21        $       0.12
                                                                          ===============      ==============
     Diluted                                                               $       0.20        $       0.11
                                                                          ===============      ==============

Weighted average number of common shares:

     Basic                                                                       145,098             140,160
     Diluted                                                                     151,836             145,404



See notes to consolidated financial statements.








                                      - 4 -


                         TIFFANY & CO. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)





                                                                                              Three Months Ended
                                                                                                   April 30,
                                                                                  -----------------------------------------
                                                                                           2000                   1999
                                                                                           ----                   ----
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                                   
    Net earnings                                                                  $          30,425      $          16,157
    Adjustments to reconcile net earnings to net cash
      provided by (used in) operating activities:
      Depreciation and amortization                                                          10,565                  8,216
      Loss on equity investment                                                                 993                    -
      Provision for uncollectible accounts                                                      256                    296
      Provision for inventories                                                               5,010                  2,985
      Tax benefit from exercise of stock options                                              4,363                  9,056
      Deferred income taxes                                                                  (4,664)                (4,917)
      Loss on disposal of fixed assets                                                           32                    -
      Provision for postretirement/employment benefits                                          759                    369
    Changes in assets and liabilities:
      Accounts receivable                                                                    14,260                 12,542
      Inventories                                                                           (26,914)               (49,151)
      Prepaid expenses and other current assets                                              (6,265)                (5,750)
      Other assets, net                                                                      (2,625)                  (378)
      Accounts payable                                                                        7,783                  5,795
      Accrued liabilities                                                                    (4,597)                   299
      Income taxes payable                                                                  (28,613)               (22,228)
      Merchandise and other customer credits                                                   (185)                   417
      Other long-term liabilities                                                             1,646                  1,000
                                                                                  ------------------     ------------------

    Net cash provided by (used in) operating activities                                       2,229                (25,292)
                                                                                  ------------------     ------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures                                                                    (15,261)               (12,719)
    Equity investment                                                                        (8,019)                   -
    Acquisitions, net of liabilities assumed                                                    -                   (7,031)
    Proceeds from lease incentives                                                            1,500                  2,684
                                                                                  ------------------     ------------------

    Net cash used in investing activities                                                   (21,780)               (17,066)
                                                                                  ------------------     ------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from (repayment of) short-term borrowings, net                                   9,385                (12,310)
    Repurchase of Common Stock                                                               (5,757)                   -
    Proceeds from exercise of stock options                                                   3,462                  9,145
    Cash dividends on Common Stock                                                           (4,348)                (3,158)
                                                                                  ------------------     ------------------

    Net cash provided by (used in) financing activities                                       2,742                 (6,323)
                                                                                  ------------------     ------------------

    Effect of exchange rate changes on
      cash and cash equivalents                                                                (960)                   338
                                                                                  ------------------     ------------------
    Net decrease in cash and cash equivalents                                               (17,769)               (48,343)
    Cash and cash equivalents at beginning of year                                          216,936                188,593
                                                                                  ------------------     ------------------

    Cash and cash equivalents at end of three months                              $         199,167      $         140,250
                                                                                  ==================     ==================



See notes to consolidated financial statements.

                                                                   - 5 -

                         TIFFANY & CO. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.       CONSOLIDATED FINANCIAL STATEMENTS
         ---------------------------------

         The accompanying consolidated financial statements include the accounts
         of  Tiffany  &  Co.  and  all   majority-owned   domestic  and  foreign
         subsidiaries (the "Company").  All material  intercompany  balances and
         transactions have been eliminated. The interim statements are unaudited
         and,  in the opinion of  management,  include  all  adjustments  (which
         include only normal  recurring  adjustments  including  the  adjustment
         necessary as a result of the use of the LIFO(last-in, first-out) method
         of inventory  valuation,  which is based on assumptions as to inflation
         rates and projected  fiscal  year-end  inventory  levels)  necessary to
         present  fairly the Company's  financial  position as of April 30, 2000
         and the  results  of its  operations  and cash  flows  for the  interim
         periods presented.  The consolidated balance sheet data for January 31,
         2000 are  derived  from the  audited  financial  statements  which  are
         included in the Company's  report on Form 10-K, which should be read in
         connection  with these  financial  statements.  In accordance  with the
         rules  of the  Securities  and  Exchange  Commission,  these  financial
         statements  do  not  include  all  disclosures  required  by  generally
         accepted accounting principles.

         Since the Company's  business is seasonal,  with a higher proportion of
         sales and  earnings  generated  in the last quarter of the fiscal year,
         the results of its operations for the three months ended April 30, 2000
         and 1999 are not  necessarily  indicative  of the results of the entire
         fiscal year.

2.       SUPPLEMENTAL CASH FLOW INFORMATION
         ----------------------------------

         Supplemental cash flow information:

                                                    April 30,        April 30,
         (in thousands)                               2000             1999
         --------------
                                                   -----------      -----------

         Cash paid during the three months for:

          Interest                                    $   744          $ 1,223
                                                   ===========      ===========
          Income taxes                                $47,802          $28,316
                                                   ===========      ===========

         Details of businesses acquired
          in Purchase transactions:

          Fair value of assets acquired               $     -          $ 7,048

          Less: liabilities assumed                         -               17
                                                   -----------      -----------
          Net cash paid for acquisitions              $     -          $ 7,031
                                                   ===========      ===========
         Supplemental Noncash Investing
          And Financing Activities:

         Issuance of Common Stock for the
          Employee Profit Sharing and
          Retirement Savings Plan                     $ 3,300          $ 1,600
                                                   ===========      ===========





                                      - 6 -


3.       INVENTORIES



                                     April 30,            January 31,            April 30,
         (in thousands)                   2000                   2000                 1999
         --------------
                                 ------------------   -------------------    -------------------

                                                                         
         Finished goods               $448,383               $438,499              $439,466
         Raw materials                  75,666                 62,116                81,492
         Work-in-process                 7,330                  6,810                 4,954
                                 ------------------    ------------------    -------------------
                                       531,379                507,425               525,912
         Reserves                       (5,785)                (2,625)               (2,432)
                                 ------------------    ------------------    -------------------
                                      $525,594               $504,800              $523,480
                                 ==================    ==================    ===================


         LIFO-based  inventories  at April 30, 2000,  January 31, 2000 and April
         30, 1999 were  $400,261,000,  $377,588,000 and  $411,328,000,  with the
         current  cost  exceeding  the LIFO  inventory  value  by  approximately
         $14,446,000,  $13,492,000  and  $16,521,000 for the periods then ended.
         The LIFO  valuation  method had no effect on net earnings for the three
         months  ended  April  30,  2000 and had the  effect of  decreasing  net
         earnings by $0.01 per diluted  share in the three  month  period  ended
         April 30, 1999.

4.       FINANCIAL HEDGING INSTRUMENTS
         -----------------------------

         In accordance with the Company's  foreign currency hedging program,  at
         April 30,  2000,  the Company  had  outstanding  purchased  put options
         maturing at various dates through April 24, 2001,  giving it the right,
         but not the  obligation,  to sell yen  12,114,000,000  for  dollars  at
         predetermined contract-exchange rates. If the market yen-exchange rates
         at maturity  are below the contract  rates,  the Company will allow the
         options to expire. At April 30, 2000 there were no deferred  unrealized
         gains on the Company's purchased put options.

         To  mitigate  the  exchange  rate  fluctuations  primarily  related  to
         intercompany  inventory  purchases for the Company's business in Japan,
         the Company enters into forward  exchange yen  contracts.  At April 30,
         2000, the Company had $30,762,000 of such contracts outstanding,  which
         will  mature  on May 26,  2000.  At April 30,  1999,  the  Company  had
         $13,540,000  of such  contracts  outstanding  which  matured on May 26,
         1999.



















                                      - 7 -


5.       EARNINGS PER SHARE
         ------------------

         Basic  earnings  per share are computed by dividing net earnings by the
         weighted  average  number  of shares  outstanding  during  the  period.
         Diluted earnings per share are calculated to give effect to potentially
         dilutive stock options that were outstanding during the period.

         The following table summarizes the reconciliation of the numerators and
         denominators  for the  basic and  diluted  earnings  per share  ("EPS")
         computations:

                                                     Three Months Ended
                                                         April 30,
                                               --------------------------------

         (in thousands)                               2000              1999
         --------------                               ----              ----

         Net earnings for basic
          and diluted EPS                             $30,425           $16,157
                                                ==============     ============
         Weighted average shares
          for basic EPS                               145,098           140,160

         Incremental shares from
          assumed exercise of
          stock options                                 6,738             5,244
                                                --------------     ------------
         Weighted average shares
          for diluted EPS                             151,836           145,404
                                                ==============     ============


6.       COMPREHENSIVE EARNINGS
         ----------------------

         Comprehensive  earnings  include all changes in equity  during a period
         except  those  resulting  from  investments  by  and  distributions  to
         stockholders.  The Company's foreign currency translation  adjustments,
         reported  separately  in  stockholders'  equity,  are  required  to  be
         included in the determination of comprehensive earnings.

         The components of comprehensive earnings were:

                                                     Three Months Ended
                                                         April 30,
                                               --------------------------------

         (in thousands)                              2000               1999
         --------------                              ----               ----

         Net earnings                              $30,425            $16,157
         Other comprehensive
          loss:
         Foreign currency
          translation adjustments                   (1,924)            (3,156)
                                               --------------      -------------
         Comprehensive earnings                    $28,501            $13,001
                                               ==============      =============

         Foreign  currency  translation  adjustments are not adjusted for income
         taxes since they relate to investments that are permanent in nature.




                                      - 8 -


7.       OPERATING SEGMENTS
         ------------------

         The Company  operates its business in three reportable  segments:  U.S.
         Retail,  International  Retail and Direct  Marketing (see  Management's
         Discussion   and  Analysis  of  Financial   Condition  and  Results  of
         Operations  for an overview of the Company's  business).  The Company's
         reportable  segments  represent  channels  of  distribution  that offer
         similar merchandise, service, marketing and distribution strategies. In
         deciding  how  to  allocate  resources  and  assess  performance,   the
         Company's  Executive Officers regularly evaluate the performance of its
         operating  segments  on  the  basis  of net  sales  and  earnings  from
         operations, after the elimination of intersegment sales and transfers.


         Certain  information  relating to the  Company's  reportable  operating
         segments is set forth below:

                                                     Three Months Ended
                                                          April 30,
                                            ------------------------------------
         (in thousands)                        2000                   1999
         -----------------------          ---------------        ---------------
         Net sales:
           U.S. Retail                    $    169,192           $    131,691

           International Retail                147,446                117,474

           Direct Marketing                     26,614                 23,112
                                          ---------------        ---------------
                                          $    343,252           $    272,277
                                          ===============        ===============

         Earnings from operations*:

           U.S. Retail                    $     43,356           $     24,124

           International Retail                 35,988                 28,964

           Direct Marketing                        220                    382
                                          ---------------        ---------------
                                          $     79,564           $     53,470
                                          ===============        ===============

         *        Represents   earnings  from  operations   before   unallocated
                  corporate expenses and interest and other expenses, net.

         Executive  Officers  of the Company  evaluate  the  performance  of the
         Company's assets on a consolidated basis. Therefore, separate financial
         information  for  the  Company's  assets  on a  segment  basis  is  not
         available.














                                      - 9 -




         The  following  table sets  forth a  reconciliation  of the  reportable
         segment's  earnings  from  operations  to  the  Company's  consolidated
         earnings before income taxes:

                                                    Three months Ended
                                                         April 30,
                                              ----------------------------------
         (in thousands)                             2000               1999
         ---------------------              -----------------   ----------------

         Earnings from operations
          for reportable segments            $     79,564       $      53,470

         Unallocated corporate expenses           (26,169)            (24,031)

         Interest and other expenses, net          (2,685)             (1,582)

                                            -----------------   ----------------
         Earnings before income taxes        $     50,710       $      27,857
                                            =================   ================

8.       INVESTMENT
         ----------

         On February 24, 2000, the Company announced an approximate  5.4% equity
         interest in  Della.com,  Inc.  ("Della") a provider of on-line  wedding
         gift registry  services.  Immediately  thereafter,  the Company entered
         into a Gift Registry Service  Agreement,  whereby the Company agreed to
         offer products through Della's site and whereby Della agreed to develop
         an on-line wedding gift registry for the Company.

         On April 27, 2000,  Della.com merged with and into Wedcom Inc. with the
         consequence  that  the  Company's  equity  interest  in  Della.com  was
         converted to an approximate 2.7% interest in Wedcom Inc.,  assuming the
         conversion of all outstanding  preferred shares to common.  The Company
         is accounting for this investment in accordance with the cost method as
         provided in Accounting Principles Board Opinion No. 18, as amended.

9.       SUBSEQUENT EVENTS
         -----------------

         On  May  18,  2000,  the  stockholders  approved  an  amendment  to the
         Company's Restated  Certificate of Incorporation to increase the number
         of common shares  authorized  from  120,000,000  shares to  240,000,000
         shares.

         On May 18, 2000, the Board of Directors declared a two-for-one split of
         the  Company's  Common  Stock,  to be  effected  in the form of a share
         distribution  (stock dividend) payable on July 20, 2000 to stockholders
         of record  on June 20,  2000.  Accordingly,  April  30,  2000  balances
         reflect the split with an increase in Common Stock and a  corresponding
         reduction in paid-in  capital that represents the increase in par value
         of approximately  $726,350.  Stock options and per share data have also
         been retroactively adjusted to reflect the split.






                                     - 10 -



9.       SUBSEQUENT EVENTS (continued)
         -----------------------------

         In  addition,  the Board of  Directors  approved a 33%  increase in the
         Company's  quarterly  cash  dividend to $0.08 per share on  "pre-split"
         shares to be paid on July 20,  2000 to  stockholders  of record on June
         20, 2000.  Future  quarterly  dividends,  subject to declaration by the
         Board of  Directors,  are  expected to be paid at the rate of $0.04 per
         share following the stock split.















































                                     - 11 -



PART I.  Financial Information
Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations

RESULTS OF OPERATIONS
- ---------------------
Overview
- --------
The Company operates three channels of distribution: U.S. Retail includes retail
sales in  Company-operated  stores in the U.S. and wholesale  sales of fragrance
products to independent retailers in the Americas; International Retail includes
retail  sales in  Company-operated  stores and  boutiques,  corporate  sales and
wholesale sales to independent  retailers and  distributors in the  Asia-Pacific
region,  Europe, Canada, the Middle East and Latin America; and Direct Marketing
includes  corporate  (business-to-business),  catalog and Internet  sales in the
U.S.

All  references  to full years relate to the fiscal year that ends on January 31
of the following calendar year.

Net sales  increased 26% in the  three-month  period (first quarter) ended April
30, 2000. Sales growth and a higher operating margin resulted in an 88% increase
in net earnings.

Net sales by channel of distribution were as follows:
- -----------------------------------------------------

                               Three months
                              Ended April 30,
                           ------------------
(in thousands)                 2000      1999
- --------------             --------  --------
U.S. Retail                $169,192  $131,691
International Retail        147,446   117,474
Direct Marketing             26,614    23,112
                           ------------------
                           $343,252  $272,277
                           ==================

U.S.  Retail sales rose 28% in the first quarter due to 28% growth in comparable
store  sales.  Sales in the  Company's  flagship  New York  store rose 19% while
comparable  branch  store sales  increased  32%.  Comparable  store sales growth
resulted from an increased number of transactions and an increase in the average
price per unit sold.  Sales growth was primarily  due to increased  purchases by
domestic customers,  although sales to foreign tourists also increased. Four new
stores opened in 1999 also  contributed to U.S.  Retail sales growth.  Effective
January 2000, the Company discontinued  wholesale sales to independent retailers
in the U.S., in order to focus on  Company-operated  stores.  The elimination of
wholesale  shipments offset incremental retail sales from new stores. As part of
the  Company's  strategy to open three to five new U.S.  stores  each year,  the
Company opened a store in Skokie,  Illinois in May 2000 and plans to open stores
in  Greenwich,  Connecticut  and Maui,  Hawaii  in  late-summer  and  late-fall,
respectively.

International  Retail sales  increased 26% in the first quarter.  In Japan,  the
Company's largest  international market, total and comparable store sales in yen
rose 15% primarily due to increased unit  transactions.  The Company's  reported
sales  and  earnings  reflect  either  a  translation-related   benefit  from  a
strengthening  Japanese yen or a detriment from a strengthening U.S. dollar. The
yen in 2000's first  quarter was stronger  than the prior year and, as a result,
total Japan retail sales,  when translated into U.S.  dollars,  increased 27% in
the
                                     - 12 -


first  quarter.  The  Company's  hedging  program  uses yen put  options  to
stabilize product costs over the short-term  despite exchange rate fluctuations.
Also, the Company adjusts its retail prices from time to time to address changes
in  the  yen/dollar   relationship  and  local  competitive   pricing.   In  the
Asia-Pacific  region outside Japan,  comparable  store sales in local currencies
rose 32% in the first quarter due to increased sales in Company-operated stores.
In Europe,  comparable  store  sales in local  currencies  rose 25% in the first
quarter, due to strength in London and increased sales in most other markets. On
March 2,  2000,  the  Company  announced  that,  effective  July  2000,  it will
discontinue wholesale distribution of jewelry, watches and accessories in Europe
in order to focus on  Company-operated  stores.  Management does not expect this
decision to significantly  impact the Company's financial position,  earnings or
cash flows. International Retail expansion plans in 2000 include: a new store in
Kuala  Lumpur,  Malaysia  (which opened in the first  quarter);  opening two new
department   store   boutiques   (one   opened   in  the  first   quarter)   and
renovating/expanding  three  existing  boutiques  in  Japan;   opening/replacing
locations  in  Hong  Kong,   Taiwan  and  Korea;   and  opening  an   additional
department-store boutique in Mexico City.

Direct  Marketing sales increased 15% in the first quarter.  Corporate  division
sales rose 10% due to an increased number of orders. Catalog and Internet (which
commenced in November 1999) sales rose a combined 23%. The Company anticipates a
slight decline in its catalog mailings in 2000 to improve mailing  productivity.
The Company is also in the process of  enhancing  its Internet  operations,  and
plans to increase the number of products  available for purchase by customers in
2000.

Gross Profit
- ------------
Gross  profit as a  percentage  of net  sales  was  57.0% in the first  quarter,
compared with 54.5% in the  prior-year.  Management  attributes  the increase to
favorable  shifts in sales  mix and to the  leverage  effect  of fixed  costs on
increased  sales,  as well as product  manufacturing/sourcing  efficiencies.  In
order to maintain gross margin at, or above,  prior-year  levels,  the Company's
strategy  includes  selective  price  adjustments,   achieving  further  product
manufacturing/sourcing efficiencies and leveraging fixed costs.

Selling, General and Administrative Expenses
- --------------------------------------------
Selling, general and administrative expenses increased 20% in the first quarter,
primarily due to incremental occupancy,  staffing and marketing expenses related
to the  Company's  worldwide  expansion  program,  as well  as to  sales-related
variable expenses.  As a percentage of net sales, the operating expense ratio of
41.4% in the first quarter represented a 2.3 point improvement from 1999's first
quarter.  Management's  ongoing  objective  is to reduce  the  expense  ratio by
leveraging the Company's fixed-expense base.

Other Expenses, net
- -------------------
Other expenses,  net rose in the first quarter,  due to higher interest  expense
and the  Company's  share of the results of operations  of Aber  Resources  Ltd.
("Aber"),  partly offset by higher  interest  income.  Management  expects Other
expenses,  net for the  remainder of 2000 to be higher than 1999 (see  Financial
Condition).

                                     - 13 -



Provision for Income Taxes
- --------------------------
The provision for income taxes resulted in an effective tax rate of 40.0% in the
first quarter,  compared with 42.0% in 1999's first quarter.  The lower rate was
due to a shift in the geographical  business mix toward lower-tax  jurisdictions
as a result of the Company's ongoing  expansion  program.  Management  expects a
similar rate for the remainder of 2000.

FINANCIAL CONDITION
- -------------------
The Company's liquidity needs have been, and are expected to remain, primarily a
function of its seasonal working capital  requirements  and capital  expenditure
needs, which have increased due to the Company's expansion.  Management believes
that the Company's  financial  condition at April 30, 2000  provides  sufficient
resources to support current business activities and planned expansion.

The Company  incurred a net cash inflow from operating  activities of $2,229,000
in the three months ended April 30, 2000 compared with an outflow of $25,292,000
in the three  months  ended April 30, 1999.  The  improved  cash flow  primarily
resulted  from   increased  net   earnings,   as  well  as  improved   inventory
productivity.

Working capital (current assets less current  liabilities) and the corresponding
current ratio (current assets divided by current  liabilities) were $629,713,000
and 3.4:1 at April 30, 2000, compared with $610,685,000 and 3.2:1 at January 31,
2000 and $544,468,000 and 3.1:1 at April 30, 1999.

Accounts  receivable  at April 30,  2000 were 11% lower than at January 31, 2000
(which is a seasonal  high-point) but were 15% higher than at April 30, 1999 due
to sales growth.

Inventories  (which  represent the largest  portion of assets) at April 30, 2000
were 4% higher than at January 31,  2000 but  increased  less than 1% over April
30,  1999.  The  Company's   ongoing   objectives   are:  to  refine   worldwide
replenishment  systems;  to  focus on the  specialized  disciplines  of  product
development,  category  management  and sales  demand  forecasting;  to  improve
presentation and management of display inventories in each store; and to improve
warehouse management and supply-chain logistics.

Capital  expenditures in the three months ended April 30, 2000 were $15,261,000,
compared with  $12,719,000  in the  prior-year  period.  Based on current plans,
management expects that capital  expenditures will be approximately $135 million
in 2000,  compared with $171 million in 1999. Capital  expenditures in 2000 will
include  costs  related  to  openings,  renovations  and  expansions  of stores,
distribution and office facilities,  as well as the cost related to construction
of a jewelry  manufacturing  facility in Rhode  Island.  The largest  portion of
capital  expenditures  in 1999 was for the  Company's  purchase  of the land and
building for its flagship store at Fifth Avenue and 57th Street, New York City.

In July 1999, the Company made a strategic investment in Aber, a publicly-traded
company  headquartered  in Canada,  by purchasing 8 million shares of its common
stock at a cost of  $70,636,000,

                                     - 14 -


representing  approximately 14.9% of Aber's outstanding shares. Aber holds a 40%
interest in the Diavik Diamonds Project in Canada's  Northwest  Territories,  an
operation being developed to mine gem-quality  reserves.  Production is expected
to commence in 2003.  The  investment  is included in Other  assets,  net and is
being  accounted  for under the equity  method.  The  Company's  share of Aber's
results from operations has been included in Other expenses, net and amounted to
a loss of $993,000. In addition, the Company will form a joint venture and enter
into a diamond-purchase agreement with Aber. It is expected that this commercial
relationship  will  enable the Company to secure a  considerable  portion of its
future diamond needs.

On February 24, 2000, the Company  announced an approximate 5.4% equity interest
in  Della.com,  Inc.  ("Della"),  a provider of on-line  wedding  gift  registry
services.  Immediately  thereafter,  the Company  entered  into a Gift  Registry
Service Agreement,  whereby the Company agreed to offer products through Della's
site and whereby  Della agreed to develop an on-line  wedding gift  registry for
the Company. On April 27, 2000,  Della.com merged with and into Wedcom Inc. with
the consequence that the Company's equity interest in Della.com was converted to
an  approximate  2.7%  interest in Wedcom Inc.,  assuming the  conversion of all
outstanding preferred shares to common.

In November  1997,  the Board of Directors  authorized  the  repurchase of up to
$100,000,000 of the Company's  Common Stock in the open market over a three-year
period.  The  timing and actual  number of shares to be  purchased  depends on a
variety  of  factors  such as price and other  market  conditions.  In the first
quarter of 2000, the Company  purchased  200,000 shares at a cost of $5,757,000,
or an average cost of $28.78 per share. On a cumulative  basis,  the Company has
purchased  4,294,400  shares at a total  cost of  $44,464,000,  or an average of
$10.35 per share. Shares and per share data have been adjusted for the July 2000
and 1999 two-for-one splits of the Company's Common Stock.

In July 1999, the Company issued 2,900,000 shares of its Common Stock at a price
of $24.69 per share, resulting in net proceeds of $71,426,000.  The net proceeds
from the issuance were added to the Company's working capital and have been used
to support strategic initiatives and ongoing business expansion.

Net-debt   (short-term   borrowings  and  long-term  debt  less  cash  and  cash
equivalents)  and the  corresponding  ratio of net-debt as a percentage of total
capital  (net-debt plus  stockholders'  equity) were $79,976,000 and 9% at April
30, 2000,  compared with $53,291,000 and 7% at January 31, 2000 and $135,944,000
and 20% at April 30, 1999.

In October 1999, the Company  entered into a yen  5,500,000,000,  five-year loan
agreement,  bearing  interest  at the  six-month  Japanese  LIBOR  plus 50 basis
points,  adjusted every six months (the "floating rate"). The proceeds from this
loan were used to reduce  short-term  indebtedness in Japan.  Concurrently,  the
Company entered into a yen 5,500,000,000  five-year interest rate swap agreement
whereby  the Company  will pay a fixed rate of 1.815% and  receive the  floating
rate.

The Company's sources of working capital are internally-generated cash flows and
borrowings   available   under   a   five-year,    $160,000,000   multicurrency,
noncollateralized, five-bank revolving credit facility

                                     - 15 -


which expires on June 30, 2002. Management anticipates that internally-generated
cash flows and funds  available  under the  revolving  credit  facility  will be
sufficient to support the Company's planned worldwide business expansion and the
seasonal working capital increases that are typically  required during the third
and fourth quarters of the year.

Market Risk
- -----------
The  Company is exposed to market  risk from  fluctuations  in foreign  currency
exchange rates and interest rates, which could impact its consolidated financial
position, results of operations and cash flows. The Company manages its exposure
to market risk through its regular operating and financing  activities and, when
deemed appropriate,  through the use of derivative  financial  instruments.  The
Company uses derivative  financial  instruments as risk management tools and not
for trading or speculative  purposes and does not maintain such instruments that
may expose the Company to significant market risk.

The Company uses foreign currency-purchased put options and, to a lesser extent,
foreign-exchange   forward   contracts   to   reduce   its   risk   in   foreign
currency-denominated  transactions  and to minimize the impact of a  significant
strengthening of the U.S. dollar on foreign  currency-denominated  transactions.
Gains or losses on these instruments substantially offset losses or gains on the
assets,  liabilities and transactions  being hedged.  The Company's  primary net
foreign  currency  market  exposure is the  Japanese  yen.  Management  does not
foresee nor expect any significant  changes in foreign currency  exposure in the
near future.

The Company also manages its portfolio of fixed-rate debt to reduce its exposure
to interest rate changes.  The fair value of the Company's  fixed-rate long-term
debt is sensitive to interest rate  changes.  Interest rate changes would result
in gains or losses in the market value of this debt due to  differences  between
market  interest  rates  and  rates at the  inception  of the  debt  obligation.
Management does not foresee nor expect any  significant  changes in its exposure
to interest  rate  fluctuations,  or in how such exposure is managed in the near
future.

The Company uses an interest  rate swap to manage its  yen-denominated  floating
rate  long-term  debt in order to reduce the impact of interest  rate changes on
earnings and cash flows and to lower overall borrowing costs.

Seasonality
- -----------
As a jeweler  and  specialty  retailer,  the  Company's  business is seasonal in
nature, with the fourth quarter typically  representing a proportionally greater
percentage of annual sales,  earnings from operations and cash flow.  Management
expects such seasonality to continue.

Risk Factors
- ------------
This document  contains  certain  "forward-looking  statements"  concerning  the
Company's  objectives and expectations  with respect to store openings,  catalog
mailings, retail prices, gross profit, expenses, inventory performance,  capital
expenditures and cash flow. In addition,  management makes other forward-looking
statements  from  time to time

                                     - 16 -


concerning objectives and expectations. As a jeweler and specialty retailer, the
Company's  success in achieving its  objectives  and  expectations  is partially
dependent  upon  economic  conditions,  competitive  developments  and  consumer
attitudes.  However,  certain assumptions are specific to the Company and/or the
markets in which it operates. The following assumptions, among others, are "risk
factors"  which could  affect the  likelihood  that the Company will achieve the
objectives and expectations communicated by management:  (i) that sales in Japan
will not  decline  substantially;  (ii)  that  there  will not be a  substantial
adverse  change in the  exchange  relationship  between the Japanese yen and the
U.S. dollar; (iii) that the Company's  commercial  relationship with Mitsukoshi,
Ltd. ("Mitsukoshi") and Mitsukoshi's ability to continue as a leading department
store operator in Japan will continue; (iv) that Mitsukoshi and other department
store operators in Japan, in the face of declining or stagnant  department store
sales, will not close or consolidate stores in which TIFFANY & CO. boutiques are
located;  (v) that low or  negative  growth in the  economy or in the  financial
markets will not occur and reduce  discretionary  spending on goods that are, or
are perceived to be, "luxuries"; (vi) that existing product supply arrangements,
including license agreements with third-party  designers Elsa Peretti and Paloma
Picasso,  will continue;  (vii) that the wholesale  market for  high-quality cut
diamonds  will  provide  continuity  of  supply  and  pricing;  (viii)  that the
investment in Aber achieves its  financial and strategic  objectives;  (ix) that
new stores and other  sales  locations  can be leased or  otherwise  obtained on
suitable terms in desired  markets and that  construction  can be completed on a
timely basis; (x) that new systems,  particularly for inventory management,  can
be successfully  integrated into the Company's operations,  and that warehousing
and  distribution  productivity  and capacity can be further improved to support
the Company's worldwide distribution requirements;  and (xi) that no downturn in
consumer spending will occur during the fourth quarter of any year.





                                     - 17 -


PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  27        Financial Data Schedule (SEC/EDGAR only).

         (b)      Reports on Form 8-K

                  On  March  3,  2000  Registrant  filed a  report  on Form  8-K
                  reporting that  Registrant  issued a press release  announcing
                  its sales and earnings for the  three-month  period and fiscal
                  year ended January 31, 2000.

                  On  April  18,  2000  Registrant  filed a  report  on Form 8-K
                  reporting that  Registrant  issued a press release  announcing
                  its first quarter  to-date sales were strong and earnings were
                  projected to exceed security analysts' expectations.

                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        TIFFANY & CO.
                                        (Registrant)


Date: June 06, 2000                 By: /s/ James N. Fernandez
                                        ----------------------------
                                        James N. Fernandez
                                        Executive Vice President and
                                        Chief Financial Officer
                                        (principal financial officer)

















                                     - 18 -

                                 EXHIBIT INDEX

Exhibit
Number

27                            Financial Data Schedule