Exhibit 99.1
                                  TIFFANY & CO.
                                  NEWS RELEASE

Fifth Avenue & 57th Street                                    Contacts:
New York, N.Y. 10022                                          ---------
                                                              James N. Fernandez
                                                              (212)230-5315
                                                              Mark L. Aaron
                                                              (212)230-5301

                     TIFFANY REPORTS FIRST QUARTER RESULTS;
                     --------------------------------------
                     SALES AND EARNINGS EXCEED EXPECTATIONS
                     --------------------------------------

New York,  N.Y.,  May 13, 2005 - Tiffany & Co. (NYSE:  TIF) today reported a 12%
first quarter increase in net sales, led by 11% growth in U.S.  comparable store
sales.  Net earnings  rose 9% in the quarter,  despite weak sales in Japan and a
lower gross margin that reflected shifts in sales mix and higher product costs.

In the three months (first  quarter) ended April 30, 2005, net sales rose 12% to
$509,901,000, compared with $456,960,000 a year ago. On a constant-exchange-rate
basis that excludes the translation  effect from a weaker U.S. dollar, net sales
rose 11% and worldwide  comparable  store sales rose 4% (see attached  "Non-GAAP
Measures").

Net earnings in the first quarter  increased 9% to $40,058,000,  or 27 cents per
diluted share, from $36,811,000, or 25 cents per diluted share.

Michael J. Kowalski,  chairman and chief executive  officer,  said, "We are very
pleased with the robust  growth in our U.S.  sales,  which  compared with a very
strong quarter last year, as well as growth in many  international  markets.  We
believe this clearly  signifies the enduring appeal of our classic  products and
demand for our latest  introductions,  as well as the favorable  response to our
new CELEBRATION rings campaign.  Sales in Japan remained below our expectations,
but we will  continue  to focus  our  managerial,  marketing  and  merchandising
resources on that market."

Sales in Tiffany's channels of distribution were as follows:
- ------------------------------------------------------------
     o    U.S.  Retail sales increased 14% to $243,411,000 in the first quarter.
          Growth was primarily  generated by an increase in the amount spent per
          transaction, as well as by a higher number of transactions. Comparable
          store  sales rose 11%,  due to growth of 11% in the New York  flagship
          store and a geographically  broad-based 11% increase in branch stores.
          The success of new stores opened in the past year also  contributed to
          overall sales growth.


                                       1



     o    International  Retail sales of  $190,316,000 in the first quarter were
          3% higher  than the prior  year.  On a  constant-exchange-rate  basis,
          International Retail sales rose 1% but comparable store sales declined
          6%; on that basis, comparable store sales declined 10% in Japan (total
          retail sales  declined 5%),  increased 5% in the  Asia-Pacific  region
          outside Japan and declined 3% in Europe.

     o    Direct  Marketing  sales in the first quarter rose 12% to $41,377,000.
          Combined  Internet and catalog  sales rose 14% and business gift sales
          increased 9% due to increases  both in the number of orders and in the
          amount spent per order.

     o    Other sales rose 61% to  $34,797,000.  The  increase was partly due to
          18%  sales  growth  in  LITTLE   SWITZERLAND   stores.   In  addition,
          approximately  two-thirds of the increase was attributable to the sale
          of rough diamonds determined,  in the normal course of business, to be
          unsuitable for Tiffany's production (such sales commenced in the third
          quarter of 2004 and will continue on a regular basis as a component of
          the Company's direct diamond sourcing  initiatives).  Other sales also
          benefited  modestly  from growth of TEMPLE ST. CLAIR jewelry sales and
          from two IRIDESSE stores, which opened last fall and focus exclusively
          on the pearl jewelry category.

Other Financial Highlights:
- ---------------------------
     o    Gross margin was 53.9% in the first quarter, versus 56.7% in the prior
          year. The decline was largely due to changes in geographic and product
          sales mix, as well as higher product costs.  In addition,  the Company
          recorded  a LIFO  inventory  charge  of  $1,218,000  in this  quarter,
          compared with a charge of $3,574,000 in 2004's first  quarter.  In the
          final week of the quarter,  the Company  increased certain U.S. retail
          prices to offset higher product costs.

     o    Selling,  general and administrative ("SG&A") expenses increased 6% in
          the first  quarter.  SG&A  expenses as a percentage  of net sales were
          40.9% in the first  quarter,  versus  42.9% in the prior  year.  Sales
          growth was sufficient to leverage fixed SG&A expenses.

     o    The effective tax rate was 35.5% in the first quarter, versus 38.0% in
          the prior year.  The decrease was due to an additional  tax-benefit of
          $1,500,000,  or $0.01 per  diluted  share,  which was  related  to the
          repatriation provisions of the American Jobs Creation Act of 2004.

     o    Net  inventories  at April 30,  2005 were 11% higher than at April 30,
          2004.  Combined raw material and  work-in-process  inventories rose 5%
          due to expanded


                                       2




          rough diamond sourcing and increased costs of raw materials.  Finished
          goods  inventories rose 14% to support broadened product offerings and
          new stores.

     o    During the first quarter,  the Company spent $33,978,000 to repurchase
          and retire 1,036,792 shares of its Common Stock, at an average cost of
          $32.77 per share.

     o    The Company is in a strong financial position. At April 30, 2005, cash
          and cash equivalents  were  $213,708,000  (versus  $190,793,000 a year
          ago), total debt was $439,666,000 (versus $528,698,000 a year ago) and
          stockholders' equity was $1,710,532,000  (versus $1,496,950,000 a year
          ago).  Total debt as a percentage of  stockholder's  equity was 26% at
          April 30, 2005, compared with 35% a year ago.

          Mr.  Kowalski  continued,   "We  are  justifiably  enthusiastic  about
          Tiffany's  growth  potential  in the  U.S.  and in many  international
          markets.  We are more  cautious  about Japan,  but continue to address
          weakness in that  market  with  product  development  initiatives  and
          focused marketing."

          He added, "We have a very strong line-up of new product  introductions
          this year and exciting plans for new store openings,  all supported by
          compelling  marketing  and public  relations  programs.  Our full-year
          objective  calls  for an 8-10% net sales  increase,  including  annual
          comparable store sales growth in a mid-to-high  single-digit  range in
          the U.S. and in a low-single-digit  range in yen in Japan; the opening
          of four Company-operated TIFFANY & CO. stores in the U.S. and at least
          four internationally; and the opening of additional LITTLE SWITZERLAND
          and IRIDESSE  stores.  Also for the full year,  we now expect a modest
          year-over-year  decline  in  gross  margin  as  well  as a  low-to-mid
          single-digit  increase in SG&A expenses;  and other  expenses,  net of
          approximately  $20 million.  We also expect an  effective  tax rate of
          approximately  38% for the  remaining  quarters  of the  year.  And we
          continue  to  expect   mid-single-digit   percentage   growth  in  net
          inventories for the full year."

          Mr. Kowalski concluded, "Therefore, we are maintaining our expectation
          for net  earnings  to be  comfortably  in a range of  $1.45-$1.55  per
          diluted share for 2005; however, earnings could be at the lower end of
          that  range if full  year  comparable  store  sales  in Japan  were to
          decline by a single-digit percentage."

Conference Call
- ---------------
The Company will host a conference  call today at 8:30 a.m.  (EST) to review its
results  and  outlook.  Interested  parties  may  listen to a  broadcast  on the
Internet   at   www.tiffany.com   (click   on  "About   Tiffany,"   "Shareholder
Information," "Conference Call") and at www.streetevents.com.


                                       3



Next Scheduled Announcement
- ---------------------------
In order for the  Company  to more  closely  align the public  reporting  of its
quarterly  financial  results  with  the  filing  of its  Report  on Form  10-Q,
investors and analysts  should note that the Company  anticipates  reporting its
second quarter  results on August 31, 2005 and  conducting a conference  call at
8:30  a.m.   (EST)  that  day,   to  be   broadcast   at   www.tiffany.com   and
www.streetevents.com.  To receive  future  notifications  for  conference  calls
and/or news release alerts,  interested  parties may register at www.tiffany.com
(click on "About Tiffany," "Shareholder  Information,"  "Calendar of Events" and
"News by E-Mail").

Company Description
- -------------------
Tiffany & Co.  (NYSE:  TIF)  operates  jewelry and  specialty  retail stores and
manufactures  products  through  its  subsidiary  corporations.   Its  principal
subsidiary  is Tiffany and Company.  The Company  operates  TIFFANY & CO. retail
stores and  boutiques in the  Americas,  Asia-Pacific  and Europe and engages in
direct  selling  through  Internet,  catalog and business gift  operations.  The
Company's Other operations include  consolidated  results from ventures operated
under  trademarks  or trade  names  other  than  TIFFANY  & CO.  For  additional
information,  please visit  www.tiffany.com or call our shareholder  information
line at 800-TIF-0110.

This document  contains  certain  "forward-looking"  statements  concerning  the
Company's  objectives and  expectations  with respect to sales,  store openings,
gross margins, expenses,  earnings and inventories.  Actual results might differ
materially from those projected in the forward-looking  statements.  Information
concerning risk factors that could cause actual results to differ  materially is
set forth in the  Company's  2004 Annual  Report and in Form 10-K,  10-Q and 8-K
Reports  filed  with  the  Securities  and  Exchange  Commission.   The  Company
undertakes no obligation to update or revise any  forward-looking  statements to
reflect subsequent events or circumstances.

                                      # # #


                                       4



                         TIFFANY & CO. AND SUBSIDIARIES
                                NON-GAAP MEASURES

The Company  reports  information  in accordance  with U.S.  Generally  Accepted
Accounting  Principles  ("GAAP").  Internally,  management  monitors  the  sales
performance of its international subsidiaries on a non-GAAP basis that excludes,
from GAAP  reported  sales,  the  positive or negative  effects that result from
translating   sales  of  its   international   subsidiaries  into  U.S.  dollars
(constant-exchange-rate  basis).  Management  uses  this  constant-exchange-rate
measure because it believes it is a more representative  assessment of the sales
performance of its international  subsidiaries and provides better comparability
between reporting periods.

The Company's  management  does not, nor does it suggest that investors  should,
consider such non-GAAP  financial measures in isolation from, or as a substitute
for,  financial  information  prepared  in  accordance  with GAAP.  The  Company
presents such non-GAAP  financial measures in reporting its financial results to
provide  investors with an additional  tool to evaluate the Company's  operating
results.

The  following  tables  reconcile  net sales  percentage  increases  (decreases)
measured   and   reported   in   accordance    with   GAAP   to   the   non-GAAP
constant-exchange-rate basis:




                                            Three Months Ended April 30, 2005
                                 -------------------------------------------------------
                                                                
                                                                          Constant-
                                       GAAP            Translation      Exchange-Rate
         Net Sales:                  Reported             Effect            Basis
         ----------                  --------             ------            -----
                                 -------------------------------------------------------
         Worldwide                     12%                  1%               11%

         U.S. Retail                   14%                  -                14%

         International Retail           3%                  2%                1%

         Japan                         (3%)                 2%               (5%)

         Other Asia-Pacific            18%                  4%               14%

         Europe                        10%                  4%                6%







                                            Three Months Ended April 30, 2005
                                 -------------------------------------------------------
                                                                
                                                                          Constant-
         Comparable                    GAAP            Translation      Exchange-Rate
         Store Sales:                Reported             Effect            Basis
         ------------                --------             ------            -----
                                 -------------------------------------------------------
         Worldwide                     5%                   1%               4%

         U.S. Retail                  11%                   -               11%

         International Retail         (3%)                  3%              (6%)

         Japan                        (8%)                  2%             (10%)

         Other Asia-Pacific            9%                   4%               5%

         Europe                        2%                   5%              (3%)




                                       5



                         TIFFANY & CO. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
               (Unaudited, in thousands, except per share amounts)




                                                            Three Months
                                                           Ended April 30,
                                                -----------------------------------
                                                            2005              2004
                                                    -------------     -------------
                                                                
Net sales                                           $    509,901      $    456,960

Cost of sales                                            235,080           198,084
                                                    -------------     -------------

Gross profit                                             274,821           258,876

Selling, general and administrative expenses             208,510           196,181
                                                    -------------     -------------

Earnings from operations                                  66,311            62,695

Other expenses, net                                        4,206             3,324
                                                    -------------     -------------

Earnings before income taxes                              62,105            59,371

Provision for income taxes                                22,047            22,560
                                                    -------------     -------------

Net earnings                                        $     40,058      $     36,811
                                                    =============     =============


Net earnings per share:

  Basic                                             $       0.28      $       0.25
                                                    =============     =============

  Diluted                                           $       0.27      $       0.25
                                                    =============     =============


Weighted-average number of common shares:

  Basic                                                  144,248           146,815
  Diluted                                                146,285           149,289



                                        6




                         TIFFANY & CO. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Unaudited, in thousands)




                                                            April 30,           January 31,             April 30,
                                                                 2005                  2005                  2004
                                                    ------------------    ------------------    ------------------
ASSETS
- ------
                                                                                        
Current assets:
Cash and cash equivalents                            $        213,708      $        187,681      $        190,793
Short-term investments                                              -               139,200                     -
Accounts receivable, net                                      120,713               133,545               115,512
Inventories, net                                            1,073,605             1,057,245               964,954
Deferred income taxes                                          69,385                64,790                48,624
Prepaid expenses and other current assets                      41,119                25,428                40,410
                                                        --------------        --------------        --------------

Total current assets                                        1,518,530             1,607,889             1,360,293

Property, plant and equipment, net                            917,415               917,853               879,105
Other assets, net                                             140,512               140,376               180,360
                                                        --------------        --------------        --------------

                                                     $      2,576,457      $      2,666,118      $      2,419,758
                                                        ==============        ==============        ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

Current liabilities:
Short-term borrowings                                $         47,488      $         42,957      $         95,842
Current portion of long-term debt                                   -                     -                49,973
Accounts payable and accrued liabilities                      177,514               186,013               185,594
Income taxes payable                                           35,137               118,536                26,544
Merchandise and other customer credits                         52,084                52,315                46,413
                                                        --------------        --------------        --------------

Total current liabilities                                     312,223               399,821               404,366

Long-term debt                                                392,178               397,606               382,883
Postretirement/employment benefit obligations                  40,449                40,220                37,287
Deferred income taxes                                          21,666                33,175                18,516
Other long-term liabilities                                    99,409                94,136                79,756
Stockholders' equity                                        1,710,532             1,701,160             1,496,950
                                                        --------------        --------------        --------------

                                                     $      2,576,457      $      2,666,118      $      2,419,758
                                                        ==============        ==============        ==============




                                        7