EXHIBIT 12 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Three Months Ended June 30 June 30 1998 1997 -------- -------- (Thousands of Dollars) Income before income taxes, extraordinary item and cumulative effect of accounting changes $61,462 $74,001 Amortization of capitalized interest 610 543 Interest expense 6,607 5,588 Interest portion of rental expense 613 649 Earnings $69,292 $80,781 ======== ======== Interest $ 8,019 $ 5,877 Interest portion of rental expense 613 649 -------- -------- Fixed Charges $ 8,632 $ 6,526 ======== ======== Ratio of Earnings to Fixed Charges 8.03 12.38 ======== ========