EXHIBIT 12 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Three Months Ended Sep. 30 Sep. 30 1998 1997 -------- -------- (Thousands of Dollars) Income before income taxes, extraordinary item and cumulative effect of accounting changes $25,257 $53,950 Amortization of capitalized interest 609 570 Interest expense 6,639 5,242 Interest portion of rental expense 609 657 Earnings $33,114 $60,419 ======== ======== Interest $ 7,896 $ 5,930 Interest portion of rental expense 609 657 -------- -------- Fixed Charges $ 8,505 $ 6,587 ======== ======== Ratio of Earnings to Fixed Charges 3.89 9.17 ======== ========