EXHIBIT 12 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Three Months Ended Mar. 31 Mar. 31 1999 1998 -------- -------- (Thousands of Dollars) Income before income taxes, extraordinary item and cumulative effect of accounting changes $27,585 $79,508 Amortization of capitalized interest 608 610 Interest expense 6,656 5,863 Interest portion of rental expense 529 607 -------- -------- Earnings $35,378 $86,588 ======== ======== Interest $ 7,530 $ 7,076 Interest portion of rental expense 529 607 -------- -------- Fixed Charges $ 8,059 $ 7,683 ======== ======== Ratio of Earnings to Fixed Charges 4.39 11.27 ======== ========