EXHIBIT 12 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Three Months Ended June 30 June 30 1999 1998 -------- -------- (Thousands of Dollars) Income before income taxes, extraordinary item and cumulative effect of accounting changes $22,924 $61,462 Amortization of capitalized interest 608 610 Interest expense 6,869 6,607 Interest portion of rental expense 532 613 -------- -------- Earnings $30,933 $69,292 ======== ======== Interest $ 7,825 $ 8,019 Interest portion of rental expense 532 613 -------- -------- Fixed Charges $ 8,357 $ 8,632 ======== ======== Ratio of Earnings to Fixed Charges 3.70 8.03 ======== ========