Exhibit 99.1 Todd Shipyards Corporation Announces Quarterly Financial Results for December 28, 2003 VIA FACSIMILE CONTACT: DACIA RICHARDSON TOTAL PAGES - 3 SHAREHOLDER RELATIONS (206) 623-1635 Ext. 106 SEATTLE, WASHINGTON...January 27, 2004...Todd Shipyards Corporation (the "Company") announced financial results for the third quarter ended December 28, 2003. For the quarter, the Company reported net income of $1.7 million or $0.31 per diluted share on revenue of $40.3 million. For the nine month period ended, the Company reported net income of $1.5 million or $0.27 per diluted share on revenue of $105.9 million. In the prior year third quarter ended December 29, 2002, the Company reported a net loss of $0.1 million or ($0.02) per diluted share on revenue of $31.8 million. For the nine month period ended December 29, 2002, the Company reported net income of $4.2 million or $0.75 per diluted share on revenue of $121.7 million. The Company's third quarter revenue of $40.3 million reflects an increase of $8.5 million (27%) from the same period last fiscal year. The quarter to quarter increase is primarily attributable to the relative volumes of Navy repair and overhaul projects. Revenues for the first nine months of fiscal year 2004 of $105.9 million reflect a decrease of $15.8 million (13%) from the comparable fiscal year 2003 period. The decrease in the first nine months of fiscal year 2004 is primarily attributable to the postponement of scheduled Navy work during the first quarter due to the deployment of ships in support of the military operations in Iraq. As the affected Navy ships returned from active duty, the volume of repair projects for the Navy increased during the second and third quarters of fiscal year 2004, however aggregate volumes were lower than the comparable nine month period of fiscal year 2003. For the quarter ended December 28, 2003, the Company reported operating income of $1.5 million, an increase of $2.1 million from the prior year period. Operating income for the third quarter of fiscal year 2004 was unfavorably impacted by increased dry dock repair and maintenance costs of approximately $1.5 million. For the third quarter of fiscal year 2003, operating income was impacted unfavorably by unplanned increases in direct costs associated with the completion of two fixed price repair and maintenance projects, as well as a non-recurring charge resulting from the settlement of a portion of the Company's pension liabilities. For the nine month period ended December 28, 2003, the Company reported operating income of $0.4 million, a decrease of $5.0 million from operating income reported during the comparable prior year period. The decrease in operating income during the first nine months of fiscal year 2004 from the prior year is attributable to delays in anticipated Navy repair work which resulted in lower work volumes for fiscal year 2004, an increase in dry dock repair and maintenance costs, and a $2.5 million charge during the first quarter of fiscal year 2004 related to the bankruptcy of one of the Company's previous workers compensation insurance carriers. For the three and nine month periods ended December 28, 2003, the Company reported net gains on the sale of available-for-sale securities, investment income and other income of $1.2 million and $1.9 million, respectively. During the same periods ending December 29, 2002, the Company reported net gains on the sale of available-for-sale securities, investment income and other income of $0.5 million and $1.1 million, respectively. Increases reported in fiscal year 2004 are primarily attributable to accelerated lease payments received under terms of a lease buyout from one of the Company's warehouse tenants. The results of operations are as follows: TODD SHIPYARDS CORPORATION UNAUDITED CONSOLIDATED STATEMENTS OF INCOME Periods ended December 28, 2003 and December 29, 2002 (in thousands, except per share data) Quarter Ended Nine Months Ended 12/28/03 12/29/02 12/28/03 12/29/02 Revenue $40,305 $31,840 $105,876 $121,683 Operating expenses: Cost of revenue 27,937 25,290 76,637 87,625 Administrative and manufacturing overhead expenses 10,872 7,163 29,048 28,813 Other - insurance settlements (22) - (226) (125) Total operating expenses 38,787 32,453 105,459 116,313 Operating income (loss) 1,518 (613) 417 5,370 Investment and other income 952 319 1,501 928 Gain on sales of available-for-sale securities 207 134 393 165 Income (loss) before income taxes 2,677 (160) 2,311 6,463 Income tax (expense) benefit (941) 43 (815) (2,301) Net income (loss) $ 1,736 $ (117) $ 1,496 $ 4,162 Net income (loss) per common share: Diluted $ 0.31 $ (0.02) $ 0.27 $ 0.75 Number of shares used in the calculation of diluted earnings per share (thousands) 5,624 5,281 5,580 5,557 A copy of the Company's financial statements for the quarter ended December 28, 2003 is being filed with the Securities & Exchange Commission as part of its quarterly report on Form 10-Q. The Company's Form 10-Q should be read in conjunction with this earnings report. TODD SHIPYARDS CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS December 28, 2003 and March 30, 2003 (in thousands) 12/28/03 03/30/03 ASSETS Cash and cash equivalents $ 946 $ 9,053 Securities available-for-sale 32,751 32,126 Accounts receivable, net 11,410 8,250 Other current assets 18,678 8,953 Total Current Assets 63,785 58,382 Property, plant and equipment, net 25,094 16,634 Deferred pension asset 28,937 29,709 Insurance receivable 30,756 32,427 Other long term assets 4,383 4,428 Total Assets $152,955 $141,580 LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable and accruals, including taxes payable $22,988 $14,500 Line of credit 3,993 - Other current liabilities 1,803 1,357 Total Current Liabilities 28,784 15,857 Environmental and other reserves 33,432 35,055 Accrued postretirement benefits 15,988 16,588 Other non-current liabilities 5,323 4,546 Total Liabilities 83,527 72,046 Total stockholders' equity 69,428 69,534 Total liabilities and stockholders' equity $152,955 $141,580 A copy of the Company's financial statements for the quarter ended December 28, 2003 is being filed with the Securities & Exchange Commission as part of its quarterly report on Form 10-Q. The Company's Form 10-Q should be read in conjunction with this earnings report.