TODD SHIPYARDS CORPORATION ANNOUNCES QUARTERLY FINANCIAL RESULTS FOR JUNE 27, 2004 VIA FACSIMILE CONTACT: SUMMER O'CONNOR TOTAL PAGES - 3 SHAREHOLDER RELATIONS (206) 623-1635 Ext. 106 SEATTLE, WASHINGTON...July 26, 2004...Todd Shipyards Corporation (the "Company") announced financial results for the first quarter ended June 27, 2004. For the quarter, the Company reported net income of $1.2 million or $0.22 per diluted share on revenue of $32.1 million. For the prior year first quarter ended June 29, 2003, the Company reported a net loss of $2.2 million or $(0.42) per diluted share on revenue of $21.1 million. The Company's first quarter revenue of $32.1 million reflects an increase of $11.0 million (52%) from the same period of fiscal year 2004. The quarter-to- quarter increase is primarily attributable to higher Navy work volumes. This increase was partially offset by lower volumes of US Coast Guard work and other commercial ship repair activity. Also, in the first quarter of fiscal year 2005, the Company did a significant amount of work under the AOE contract that was associated with the transfer of these vessels from active Navy service. The end of these ships' active Navy role will ultimately result in the discontinuation of the Company's work under the current AOE contract. For the quarter ended June 27, 2004, the Company reported operating income of $1.7 million. In the prior year quarter ended June 29, 2003, the Company reported an operating loss of $3.7 million. The increase in operating income for the first quarter of fiscal year 2005 from levels reported in the first quarter of fiscal year 2004 is attributable to the above mentioned increase in Navy work volumes, as well as the $2.5 million charge that was recorded in the first quarter of fiscal year 2004 related to the unanticipated bankruptcy of one of the Company's former workers compensation carriers. The Company reported investment and other income of $0.2 million and $0.3 million for the quarters ended June 27, 2004 and June 29, 2003, respectively. For the quarter ended June 27, 2004, the Company reported income before income taxes of $1.9 million and recorded $0.7 million in federal income tax expense, resulting in net income reported for the period of $1.2 million. In the prior year period ended June 29, 2003, the Company reported a loss before income taxes of $3.4 million and recorded $1.2 million federal income tax benefit, resulting in a net loss for the period of $2.2 million. In the first quarter of fiscal year 2005, the Company was awarded a new five year contract with the United States Navy to provide long term maintenance on the NIMITZ CLASS aircraft carriers (CVN) home ported in Puget Sound. The results of operations are as follows: TODD SHIPYARDS CORPORATION UNAUDITED CONSOLIDATED STATEMENTS OF INCOME Periods ended June 27, 2004 and June 29, 2003 (in thousands of dollars, except per share data) Quarter Ended 06/27/04 06/29/03 Revenue $ 32,095 $21,138 Operating expenses: Cost of revenue 21,387 17,608 Administrative and manufacturing overhead expenses 9,016 7,418 Other - insurance settlements (17) (168) Total operating expenses 30,386 24,858 Operating income (loss) 1,709 (3,720) Investment and other income 186 315 Gain on sales of available-for-sale securities - 18 Income (loss) before income taxes 1,895 (3,387) Income tax (expense) benefit (673) 1,167 Net income (loss) $ 1,222 $ (2,220) Income (loss) per common share: Diluted $ 0.22 $ (0.42) Number of shares used in the calculation of earnings per share (thousands) 5,638 5,268 A copy of the Company's financial statements for the quarter ended June 27, 2004 will be filed with the Securities & Exchange Commission as part of its quarterly report on Form 10-Q. The Company's Form 10-Q should be read in conjunction with this earnings report. 06/27/04 03/28/04 (Unaudited) ASSETS Cash and cash equivalents $ 2,713 $ 1,328 Securities available-for-sale 30,170 30,682 Accounts receivable, net 9,140 7,630 Insurance Receivable - current 13,500 13,500 Other current assets 12,909 17,690 Total Current Assets 68,432 70,830 Property, plant and equipment, net 28,546 28,244 Deferred pension asset 28,683 28,725 Insurance receivable 15,595 15,748 Other long term assets 3,899 4,355 Total Assets $145,155 $147,902 LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable and accruals including taxes payable $13,548 $17,012 Environmental and other reserves - Current 13,500 13,500 Other current liabilities 4,279 3,956 Total Current Liabilities 31,327 34,468 Environmental and other reserves 18,232 18,511 Accrued postretirement benefits 15,685 15,791 Other non-current liabilities 7,994 7,761 Total Liabilities 73,238 76,531 Total stockholders' equity 71,917 71,371 Total liabilities and stockholders' equity $145,155 $147,902 A copy of the Company's financial statements for the quarter ended June 27, 2004 will be filed with the Securities & Exchange Commission as part of its quarterly report on Form 10-Q. The Company's Form 10-Q should be read in conjunction with this earnings report.