UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.  20549

                                       FORM 10-Q

(MARK ONE)
/X/            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                            SECURITIES EXCHANGE ACT OF 1934
                     FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                                          OR

/ /            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                            SECURITIES EXCHANGE ACT OF 1934
                FOR THE TRANSITION PERIOD FROM ......... TO ..........

                             COMMISSION FILE NUMBER 1-7584


                      TRANSCONTINENTAL GAS PIPE LINE CORPORATION
                (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


                  DELAWARE                           74-1079400
       (STATE OR OTHER JURISDICTION OF            (I.R.S. EMPLOYER
       INCORPORATION OR ORGANIZATION)            IDENTIFICATION NO.)

           2800 POST OAK BOULEVARD
               P. O. BOX 1396
               HOUSTON, TEXAS                           77251
  (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)           (ZIP CODE)

                                    (713) 215-2000
                      (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                         NONE
                      (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR,
                       IF CHANGED SINCE LAST REPORT)


INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE  PRECEDING 12 MONTHS (OR FOR SUCH  SHORTER  PERIOD THAT THE  REGISTRANT  WAS
REQUIRED  TO FILE  SUCH  REPORTS),  AND  (2) HAS  BEEN  SUBJECT  TO SUCH  FILING
REQUIREMENTS FOR THE PAST 90 DAYS. YES /X/ NO / /

THE NUMBER OF SHARES OF COMMON STOCK, PAR VALUE $1.00 PER SHARE,  OUTSTANDING AS
OF JUNE 30, 1996 WAS 100.







                             PART I - FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS.

        COMPANY OR GROUP OF COMPANIES FOR WHICH REPORT IS FILED:

TRANSCONTINENTAL GAS PIPE LINE CORPORATION AND SUBSIDIARIES (TRANSCO)


     The accompanying  interim condensed  consolidated  financial  statements of
Transco do not include all notes in annual  financial  statements  and therefore
should be read in conjunction with the financial statements and notes thereto in
Transco's  1995 Annual Report on Form 10-K and 1996 First Quarter Report on Form
10-Q. The accompanying  unaudited financial  statements have not been audited by
independent  auditors  but include all  adjustments  both normal  recurring  and
others which, in the opinion of Transco's  management,  are necessary to present
fairly its financial  position at June 30, 1996,  and results of operations  for
the three months and six months ended June 30, 1996 and 1995, and cash flows for
the six months ended June 30, 1996 and 1995.









                              TRANSCONTINENTAL GAS PIPE LINE CORPORATION

                                 CONDENSED CONSOLIDATED BALANCE SHEET
                                        (Thousands of Dollars)
                                              (Unaudited)



                                                                           June 30,       December 31,
                                                                             1996             1995
                                                                        ------------      ------------
        ASSETS
                                                                                    
Current Assets:
     Cash                                                               $      2,199      $      2,557
     Deposits                                                                  4,023             6,426
     Receivables:
        Affiliates                                                             1,445             2,848
        Others                                                                41,967            49,481
     Advances to affiliates                                                   27,963           104,499
     Transportation and exchange gas receivables:
        Affiliates                                                            39,492            28,309
        Others                                                                77,974           113,310
     Inventories                                                              70,367            56,827
     Deferred income tax benefits                                             75,154            37,640
     Other                                                                    19,025            22,170
                                                                        ------------      ------------
        Total current assets                                                 359,609           424,067
                                                                        ------------      ------------

Investments                                                                    5,230            11,256
                                                                        ------------      ------------

Property, Plant and Equipment:
     Natural gas transmission plant                                        3,535,169         3,455,154
     Less-Accumulated depreciation and amortization                          252,114           170,417
                                                                        ------------      ------------
        Property, plant and equipment, net                                 3,283,055         3,284,737
                                                                        ------------      ------------

Other Assets                                                                 215,264           201,728
                                                                        ------------      ------------

                                                                        $  3,863,158      $  3,921,788
                                                                        ============      ============


       The accompanying condensed notes are an integral part of these condensed consolidated financial statements.













                               TRANSCONTINENTAL GAS PIPE LINE CORPORATION

                                  CONDENSED CONSOLIDATED BALANCE SHEET
                                         (Thousands of Dollars)
                                               (Unaudited)



                                                                           June 30,         December 31,
                                                                             1996               1995
                                                                        ------------      --------------
        LIABILITIES AND STOCKHOLDER'S EQUITY
                                                                                    
Current Liabilities:
     Current maturities of long-term debt                               $    250,044      $      277,126
     Payables:
        Affiliates                                                            47,351              84,590
        Others                                                                78,360             128,757
     Transportation and exchange gas payables:
        Affiliates                                                               182                 841
        Other                                                                 44,391              76,459
     Accrued liabilities                                                     119,015             154,236
     Reserve for rate refunds                                                135,905              55,123
     Other                                                                         -                  91
                                                                        ------------      --------------
         Total current liabilities                                           675,248             777,223
                                                                        ------------      --------------

Long-Term Debt, less current maturities                                      381,743             382,045
                                                                        ------------      --------------

Other Liabilities:
   Deferred income taxes                                                     836,425             840,189
   Other                                                                     195,085             185,500
                                                                        ------------      --------------
         Total other liabilities                                           1,031,510           1,025,689
                                                                        ------------      --------------

Commitments and contingencies (Note C)

Common Stockholder's Equity:
   Common stock $1.00 par value:
      100 shares authorized, issued and outstanding                                -                   -
   Premium on capital stock and other paid-in capital                      1,652,430           1,652,430
   Retained earnings                                                         122,227              84,401
                                                                        ------------      --------------
         Total common stockholder's equity                                 1,774,657           1,736,831
                                                                        ------------      --------------

                                                                        $  3,863,158      $    3,921,788
                                                                        ============      ==============



       The accompanying condensed notes are an integral part of these condensed consolidated financial statements.









                                TRANSCONTINENTAL GAS PIPE LINE CORPORATION

                                CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                          (Thousands of Dollars)
                                                (Unaudited)



                                                                             For the Three    For the Three
                                                                             Months Ended     Months Ended
                                                                             June 30, 1996    June 30, 1995
                                                                            ---------------   --------------
                                                                                        
Operating Revenues:
   Natural gas sales                                                        $      190,984    $     141,881
   Natural gas transportation                                                      163,097          174,533
   Natural gas storage                                                              36,148           38,033
   Other                                                                             1,347            1,795
                                                                            ---------------   --------------
      Total operating revenues                                                     391,576          356,242
                                                                            ---------------   --------------

Operating Costs and Expenses:
   Cost of natural gas sales                                                       191,050          141,742
   Cost of natural gas transportation                                               19,861           31,200
   Operation and maintenance                                                        50,502           50,629
   Administrative and general                                                       33,837           34,595
   Depreciation and amortization                                                    42,718           39,006
   Taxes - other than income taxes                                                   9,076            8,578
   Other                                                                               298              155
                                                                            ---------------  ---------------
      Total operating costs and expenses                                           347,342          305,905
                                                                            ---------------  ---------------

Operating Income                                                                    44,234           50,337
                                                                            ---------------  ---------------

Other (Income) and Other Deductions:
   Interest expense - affiliates                                                         -              177
                    - other                                                         16,510           14,071
   Interest income  - affiliates                                                    (1,069)            (359)
                    - other                                                           (202)            (450)
   Allowance for equity and borrowed funds used during construction (AFUDC)         (1,519)           1,666)
   Miscellaneous other deductions, net                                                 961              496
                                                                            ---------------   --------------
      Total other (income) and other deductions                                     14,681           12,269
                                                                            ---------------   --------------



Income Before Income Taxes                                                          29,553           38,068

Provision for Income Taxes                                                          11,510           14,171
                                                                            ---------------   --------------

Net Income                                                                          18,043           23,897

Dividends on Preferred Stock                                                             -                -
                                                                            ---------------   --------------

Common Stock Equity in Net Income                                           $       18,043    $      23,897
                                                                            ===============   ==============


       The accompanying condensed notes are an integral part of these condensed consolidated financial statements.



The acquisition of Transco Energy Company and subsidiaries,  including  Transco,
by The  Williams  Companies  was  accounted  for  using the  purchase  method of
accounting.  Accordingly,  the purchase  price was "pushed down" and recorded in
the   accompanying   consolidated   financial   statements   which  affects  the
comparability of the post-acquisition and pre-acquisition  results of operations
and cash flows.

                                TRANSCONTINENTAL GAS PIPE LINE CORPORATION

                                CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                          (Thousands of Dollars)
                                                (Unaudited)




                                                             Post-Acquisition                Pre-Acquisition
                                                     ---------------------------------      ----------------
                                                                        For the Period   |    For the Period
                                                      For the Six      January 18, 1995  |    January 1, 1995
                                                     Months Ended             to         |          to
                                                     June 30, 1996       June 30, 1995   |   January 17, 1995
                                                     -------------       -------------   |   ----------------
                                                                                |   
Operating Revenues:                                                                      |
   Natural gas sales                                 $    455,061        $    260,841    |   $        31,701
   Natural gas transportation                             339,785             317,360    |            32,775
   Natural gas storage                                     72,920              70,884    |             7,452
   Other                                                    3,037               2,816    |               133
                                                     -------------       -------------   |   ----------------
      Total operating revenues                            870,803             651,901    |            72,061
                                                     -------------       -------------   |   ----------------
                                                                                         |
Operating Costs and Expenses:                                                            |
   Cost of natural gas sales                              455,060             260,694    |            31,691
   Cost of natural gas transportation                      44,052              57,272    |             6,279
   Operation and maintenance                               96,022              86,931    |             8,722
   Administrative and general                              68,499              64,759    |             7,063
   Provision for executive severance benefits                   -                   -    |            16,048
   Depreciation and amortization                           86,250              69,655    |             5,560
   Taxes - other than income taxes                         18,325              15,556    |             1,558
   Other                                                      514                 693    |                53
                                                     -------------       -------------   |   ----------------
      Total operating costs and expenses                  768,722             555,560    |            76,974
                                                     -------------       -------------   |   ----------------
                                                                                         |
Operating Income (Loss)                                   102,081              96,341    |            (4,913)
                                                     -------------       -------------   |   ----------------
Other (Income) and Other Deductions:                                                     |
   Interest expense - affiliates                                -                 305    |                 2
                    - other                                29,656              26,791    |             2,678
   Interest income  - affiliates                           (2,200)               (663)   |              (207)
                    - other                                  (256)               (529)   |               (12)
   Allowance for equity and borrowed funds used during                                   |
     construction (AFUDC)                                  (2,558)             (2,612)   |              (234)
   Miscellaneous other deductions, net                      1,938                 738    |               213
                                                     -------------       -------------   |    ---------------
      Total other (income) and other deductions            26,580              24,030    |             2,440
                                                     -------------       -------------   |    ---------------
                                                                                         |
Income (Loss) before Income Taxes                          75,501              72,311    |            (7,353)
                                                                                         |
Provision for Income Taxes                                 29,329              27,407    |             2,309
                                                     -------------       -------------   |    ---------------
                                                                                         |
Net Income (Loss)                                          46,172              44,904    |            (9,662)
                                                                                         |
Dividends on Preferred Stock                                    -                 722    |               194
                                                     -------------       -------------   |    ---------------
                                                                                         |
Common Stock Equity in Net Income (Loss)             $     46,172        $     44,182    |    $       (9,856)
                                                     =============       =============   |    ===============



The accompanying condensed notes are an integral part of these condensed consolidated financial statements.



The acquisition of Transco Energy Company and subsidiaries,  including  Transco,
by The  Williams  Companies  was  accounted  for  using the  purchase  method of
accounting.  Accordingly,  the purchase  price was "pushed down" and recorded in
the   accompanying   consolidated   financial   statements   which  affects  the
comparability of the post-acquisition and pre-acquisition  results of operations
and cash flows.

                                TRANSCONTINENTAL GAS PIPE LINE CORPORATION

                              CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                          (Thousands of Dollars)
                                                (Unaudited)



                                                                         Post-Acquisition              Pre-Acquisition
                                                                  ---------------------------------    ----------------
                                                                                    For the Period  |  For the Period
                                                                   For the Six     January 18, 1995 |  January 1, 1995
                                                                   Months Ended            to       |         to
                                                                   June 30, 1996      June 30, 1995 |  January 17, 1995
                                                                   -------------      ------------- |  ----------------
                                                                                           |  
Cash flows from operating activities:                                                               |
   Net income (loss)                                               $     46,172       $     44,904  |  $        (9,662)
   Adjustments to reconcile net income to net cash provided                                         |
     by (used in) operating activities:                                                             |
      Depreciation and amortization                                      92,726             75,957  |            6,083
      Deferred income taxes                                             (40,673)            (9,032) |            5,348
      Provision for (payment of) executive severance benefits              (401)           (13,396) |           16,048
      Allowance for equity funds used during construction (AFUDC)        (1,739)            (2,182) |             (190)
      Changes in operating assets and liabilities:                                                  |
         Receivables                                                      8,917              2,834  |           (7,114)
         Transportation and exchange gas receivables                     24,153            (40,662) |           (5,701)
         Inventories                                                    (13,541)             5,300  |           (2,647)
         Payables                                                       (84,400)            36,829  |           (8,059)
         Transportation and exchange gas payables                       (32,727)            29,583  |            4,934
         Accrued liabilities                                            (37,797)            10,164  |           (4,755)
         Reserve for rate refunds                                        60,462            (14,780) |          (26,846)
         Other, net                                                      21,665            (22,261) |              153
                                                                   -------------       ------------ |  ----------------
             Net cash provided by (used in) operating activities         42,817            103,258  |          (32,408)
                                                                   -------------       ------------ |  ----------------
                                                                                                    |
Cash flows from financing activities:                                                               |
   Capital contribution by parent                                             -              5,539  |                -
   Additions to long-term debt                                          100,000             50,000  |                -
   Retirement of long-term debt                                        (125,000)           (20,000) |                -
   Retirement of preferred stock                                              -            (49,744) |                -
   Advances from affiliates, net                                              -             (8,195) |            8,195
   Dividends on preferred stock                                               -             (1,647) |                -
                                                                   -------------       ------------ |  ----------------
             Net cash provided by (used in) financing activities        (25,000)           (24,047) |            8,195
                                                                   -------------       ------------ |  ----------------
                                                                                                    |
Cash flows from investing activities:                                                               |
   Property, plant and equipment (PP&E), net of equity AFUDC            (89,717)          (101,121) |           (3,797)
   Changes in accounts payable and accrued liabilities - PP&E            (3,235)            (2,446) |           (1,099)
   Sale of assets                                                             -             15,829  |                -
   Advances to affiliates, net                                           76,536            (24,494) |           63,599
   Other, net                                                            (1,759)               973  |              (24)
                                                                   -------------       ------------ |  ----------------
             Net cash provided by (used in) investing activities        (18,175)          (111,259) |           58,679
                                                                   -------------       ------------ |  ----------------
                                                                                                    |
Net increase (decrease) in cash and cash equivalents                       (358)           (32,048) |           34,466
Cash and cash equivalents at beginning of period                          2,557             36,094  |            1,628
                                                                   -------------       ------------ |  ----------------
Cash and cash equivalents at end of period                         $      2,199        $     4,046  |  $        36,094
                                                                   =============       ============ |  ================
                                                                                                    |
                                                                                                    |
Supplemental  disclosures of cash flow information:                                                 |
  Cash paid (refunded) during the year for :                                                        |
      Interest (net of amount capitalized)                         $     27,842        $    24,029  |  $         5,552
      Income taxes paid                                                   8,616             25,147  |           19,427
      Income tax refunds received                                          (417)            (1,486) |                -

The accompanying condensed notes are an integral part of these condensed consolidated financial statements.




                       TRANSCONTINENTAL GAS PIPE LINE CORPORATION

                  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                          A.  CORPORATE STRUCTURE AND CONTROL

     Prior to May 1, 1995,  Transcontinental Gas Pipe Line Corporation (Transco)
was  a  wholly-owned   subsidiary  of  Transco  Gas  Company  (TGC).  TGC  is  a
wholly-owned subsidiary of Transco Energy Company (TEC).

     As  discussed  in Transco's  1995 Annual  Report on Form 10-K,  TEC and The
Williams  Companies,  Inc.  (Williams)  entered into a merger agreement (Merger)
pursuant to which Williams  acquired TEC and its wholly-owned  subsidiaries.  On
the May 1, 1995 effective date of the Merger, TEC declared and paid as dividends
to Williams all of TEC's interests in Transco.

                               B.  BASIS OF PRESENTATION

The condensed consolidated financial statements include the accounts of Transco
and its majority-owned subsidiaries. Companies in which Transco and its
subsidiaries own 20 percent to 50 percent of the voting common stock are
accounted for under the equity method.

     The condensed consolidated financial statements have been prepared from the
books and records of Transco  without audit.  Certain  information  and footnote
disclosures  normally  included in financial  statements  prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
These condensed  consolidated financial statements should be read in conjunction
with the financial  statements and the notes thereto  included in Transco's 1995
Annual  Report on Form 10-K and included in Transco's  First  Quarter  Report on
Form 10-Q.

     The acquisition of TEC and its subsidiaries, including Transco, by Williams
has been accounted for using the purchase method of accounting.  Accordingly, an
allocation of the purchase  price was assigned to the assets and  liabilities of
Transco based on their estimated fair values. The accompanying  post-acquisition
consolidated financial statements reflect Transco's share of the purchase price.
The purchase price allocation to Transco  primarily  consisted of a $1.5 billion
allocation  to  property,  plant and  equipment,  which is being  amortized on a
straight-line basis, and adjustments to deferred taxes based upon the book basis
of the net  assets  recorded  as a result of the  acquisition.  Current  Federal
Energy  Regulatory  Commission  (FERC) policy does not permit Transco to recover
through rates amounts in excess of original cost.

     Further,  as a result of the change in  control  of Transco on January  18,
1995  and  the  effects  of the  allocation  of the  purchase  price,  Transco's
Condensed Consolidated






Statement of Income and Condensed  Consolidated  Statement of Cash Flows for the
six  months  ended June 30,  1995 have been  segregated  into a  pre-acquisition
period ending January 17, 1995 and a  post-acquisition  period beginning January
18, 1995.

     Through an agency agreement,  Williams Energy Services Company (WESCO),  an
affiliate of Transco,  manages all jurisdictional merchant gas sales of Transco,
receives all margins  associated  with such  business  and, as Transco's  agent,
assumes  all market and credit risk  associated  with  Transco's  jurisdictional
merchant gas sales.  Consequently,  Transco's  merchant gas sales service has no
impact on its operating income or results of operations.

     Certain  reclassifications  have been made in the 1995 financial statements
to conform to the 1996 presentation.

                       C.  CONTINGENT LIABILITIES AND COMMITMENTS

     There have been no new developments  from those described in Transco's 1995
Annual Report on Form 10-K or 1996 First Quarter  Report on Form 10-Q other than
as described below.

RATE AND REGULATORY MATTERS

     GENERAL RATE CASE (DOCKET NO. RP95-197)

     Transco,  FERC's staff and nearly all active  parties have agreed to settle
many of the issues  scheduled for hearing in September,  1996. On June 19, 1996,
an offer of settlement  encompassing  all issues  regarding  cost of service and
throughput  (except  rate of return and capital  structure),  as well as several
cost allocation  issues, was submitted to the Administrative Law Judge (ALJ) for
certification  to the FERC.  With the exception of one party that filed comments
opposing the settlement and one party that took no position on the merits of the
settlement, all active parties and FERC's staff either support the settlement or
do not oppose it. On July 31, 1996 the ALJ certified the  settlement to the FERC
for its consideration.

     GENERAL RATE CASE (DOCKET NO. RP92-137)

     On April  10,  1996,  the FERC  issued  its  order on  remand  and  adopted
Transco's capital structure as the appropriate  capital structure for ratemaking
purposes,   reversing  its  previous  orders  adopting  a  hypothetical  capital
structure.  The FERC made no adjustment  to Transco's  rate of return on equity,
adopting a 14.45% rate of return on equity.  The FERC  directed  Transco to make
refunds in accordance  with the April 10, 1996 order.  Certain parties filed for
rehearing  of the April 10 order  and,  on July 23,  1996,  the FERC  denied the
rehearing  requests.  Transco previously provided a reserve which it believes is
sufficient for refunds required under the order.








     ORDER 636

     On July 3,  1996,  the FERC  issued an order on review of an ALJ's  initial
decision concerning,  among other things, Transco's production area rate design.
The FERC  rejected  the ALJ's  recommendations  that  Transco  divide  its costs
between  its  production  area and market  area,  and permit  its  customers  to
renominate  their firm  entitlements.  The FERC also  concluded that Transco may
offer firm service on its supply  laterals  through an open season and eliminate
its IT feeder service in favor of an interruptible  service option that does not
afford  shippers  feeding  firm  transportation  on  Transco's  production  area
mainline a priority over other interruptible transportation.

     On July 16, 1996, the U.S. Court of Appeals for the D.C.  Circuit issued an
order which in part affirmed and in part remanded Order 636. However,  the court
stated that Order 636 would remain in effect until the FERC issued a final order
on remand  after  considering  the  remanded  issues.  With the issuance of this
decision,  the stay on the appeals of individual pipeline's  restructuring cases
will be lifted.

LEGAL PROCEEDINGS

     DAKOTA GASIFICATION LITIGATION

     By order  dated  July 17,  1996,  the FERC set this case for oral  argument
before the FERC to take place on September 25, 1996.

     ROYALTY CLAIMS

     On July 18,  1996,  an  individual  filed a lawsuit  in the  United  States
District Court for the District of Columbia against 70 natural gas pipelines and
other gas purchasers or former gas  purchasers.  Transco is named as a defendant
in the lawsuit.  The plaintiff  claims, on behalf of the United States under the
False Claims Act, that the pipelines have incorrectly measured the heating value
or volume of gas  purchased by the  defendants.  The  plaintiff  claims that the
United States has lost royalty payments as a result of these practices.  Transco
intends to vigorously defend against these claims.

     The Texaco lawsuit is scheduled to go to trial in November 1996.

     Some producers that have indemnification arrangements with Transco covering
certain types of royalty claims have received  additional  claims for royalties.
Some of these claims may be covered by such indemnification.








SUMMARY

     While  no  assurances  may be  given,  Transco  does not  believe  that the
ultimate  resolution  of the  foregoing  matters,  taken  as a whole  and  after
consideration of amounts accrued, recovery from customers, insurance coverage or
other indemnification  arrangements,  will have a materially adverse effect upon
Transco's  future  financial  position,  results  of  operations  and cash  flow
requirements.

                           D.  DEBT AND FINANCING ARRANGEMENTS

LONG-TERM DEBT

     Williams and certain of its subsidiaries, including Transco, are parties to
an $800 million credit  agreement  (Credit  Agreement),  under which Transco can
borrow up to $400 million.  Interest rates vary with current market  conditions.
As of June 30, 1996,  Transco had  outstanding  borrowings of $100 million under
this agreement.

     On May 15, 1996, Transco redeemed $125 million of its adjustable rate notes
primarily through the use of the Credit Agreement.

     On  July  15,  1996,   Transco  issued  $200  million  of  debentures  (the
"Debentures"),  which pay  interest at 7.08% per annum on January 15 and July 15
of each year,  beginning  January 15, 1997.  The  Debentures  mature on July 15,
2026,  but are  subject  to  redemption,  at any time after  July 15,  2001,  at
Transco's option, in whole or part, at a specified  redemption price. The holder
of each  Debenture may elect between May 15, 2001 and June 15, 2001 to have such
Debenture  repaid  on  July  15,  2001  at 100%  of the  principal  amount.  The
Debentures have no sinking fund provisions.

SHORT-TERM DEBT

     In  May  1996,   Transco  canceled  one  of  its  short-term  money  market
facilities,  which decreased the amount Transco can borrow under such facilities
to an aggregate of $95 million from $135 million.  As of June 30, 1996,  Transco
had no outstanding borrowings under these facilities.






ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
           OF OPERATIONS.

     The following  discussion  should be read in conjunction with the financial
statements,  notes and  management's  discussion  contained  in Items 7 and 8 of
Transco's 1995 Annual Report on Form 10-K and in Transco's  First Quarter Report
on Form 10-Q and with the condensed financial  statements and notes contained in
this report.

                            CAPITAL RESOURCES AND LIQUIDITY

METHOD OF FINANCING

     Transco  funds its  capital  requirements  with cash flows  from  operating
activities,  including  the  sale of  trade  receivables,  repayments  of  funds
advanced to Williams, borrowings under the Credit Agreement and short-term money
market  facilities  and, if required,  advances from  Williams.  In late 1996 or
early 1997,  Transco also expects to access capital markets to refinance current
maturities of existing long-term debt.

     As discussed in Note D of the Notes to the Condensed Consolidated Financial
Statements,  during May 1996,  Transco  redeemed $125 million of adjustable rate
notes and, during July 1996, Transco issued $200 million of Debentures.

At June 30, 1996 there were  outstanding  borrowings  of $100 million  under the
Credit  Agreement,  which were repaid on July 17, 1996, from the proceeds of the
Debentures,  and no outstanding  borrowings  under the  short-term  money market
facilities.  Advances due Transco by Williams,  which at June 30, 1996,  totaled
$28 million,  increased to $127 million on July 31, 1996,  primarily  due to the
proceeds of the Debentures.

CAPITALIZATION AND CASH FLOWS

    As shown in the following  table,  at June 30, 1996, the percentage of total
debt to total  invested  capital was 26.3%,  compared  to 27.5% at December  31,
1995.




                                                                  June 30, 1996    December 31, 1995
                                                                  -------------    -----------------
                                                                            (In Millions)

                                                                               
Common Stockholder's Equity                                       $ 1,774.7          $ 1,736.8
Preferred Stock                                                           -                  -
Long-term Debt, Less Current Maturities                               381.7              382.0
                                                                  ---------          ---------
     Total Capitalization                                           2,156.4            2,118.8
Current Maturities of Long-term Debt                                  250.0              277.1
                                                                  ---------          ---------
     Total Invested Capital                                       $ 2,406.4          $ 2,395.9
                                                                  =========          =========


Long-term Debt, Less Current Maturities, as a Percentage
  of Total Capitalization                                             17.7%              18.0%
Common Stockholder's Equity as a Percentage of Total Capitalization   82.3%              82.0%
Total Debt as a Percentage of Total Invested Capital                  26.3%              27.5%








     For purposes of the  discussion  of variances  between the six months ended
June 30, 1996 and the six months ended June 30, 1995,  the  pre-acquisition  and
post-acquisition  periods presented in the accompanying  consolidated  financial
statements  for the six months ended June 30, 1995 have been  combined for a pro
forma presentation of cash flows for the first six months of 1995.


                                                               Six Months
                                                             Ended June 30,
                                                        -----------------------
                                                           1996         1995
                                                        ----------   ----------
                                                              (In Millions)

Cash Flows Provided by  Operating Activities            $     42.8   $     70.9
                                                        ==========   ==========



     Net cash flows  provided by operating  activities  for the six months ended
June 30,  1996 were $28  million  lower than for the six  months  ended June 30,
1995,  primarily due to the timing of disbursements for payables and payments of
federal income taxes to Williams in 1996 compared to 1995,  partially  offset by
the collection of revenues in 1996 subject to refund under the RP95-197  general
rate case and amounts  refunded to customers in 1995 under the RP92-137  general
rate case.







                                                               Six Months
                                                             Ended June 30,
                                                        -----------------------
                                                           1996         1995
                                                        ----------   ----------
                                                              (In Millions)

                                                               
Cash Flows Used in Financing Activities                 $     25.0   $     15.9
                                                        ==========   ==========



     Net cash flows used in financing  activities  for the six months ended June
30, 1996 included cash outflows for the  retirement of $125 million of long-term
debt by Transco,  partly  offset by  borrowings of $100 million by Transco under
the Credit Agreement.

     Net cash flows used in financing  activities  for the six months ended June
30, 1995 included  cash outflows for the  retirement of $50 million of preferred
stock by  Transco,  partly  offset by net  borrowings  of $30 million by Transco
under the  Credit  Agreement  and a capital  contribution  from  Williams  of $5
million.






                                                               Six Months
                                                             Ended June 30,
                                                        -----------------------
                                                           1996         1995
                                                        ----------   ----------
                                                              (In Millions)

                                                               
Cash Flows Used in Investing Activities                 $     18.2   $     52.6
                                                        ==========   ==========




     For the six months  ended June 30,  1996,  net cash flows used in investing
activities  primarily  consisted  of $93 million for  capital  expenditures  for
property, plant and






equipment as shown in the following table. This amount was substantially  offset
by the net repayment by Williams of advances by Transco of $77 million.

     For the six months  ended June 30,  1995,  net cash flows used in investing
activities  primarily  consisted  of $108 million for capital  expenditures  for
property,  plant and equipment as shown in the following table.  This amount was
partly  offset by the net repayment of advances to affiliates of $39 million and
proceeds of $16 million from the sale of assets of which $12 million is from the
sale of an interest in the Mobile Bay Lateral.




                                                               Six Months
                                                             Ended June 30,
                                                        -----------------------
Capital Expenditures                                       1996         1995
- --------------------                                    ----------   ----------
                                                              (In Millions)

                                                               
Market-Area Projects                                    $     14.7   $     33.3
Maintenance of Existing Facilities and Other Projects         78.3         75.2
                                                        ----------   ----------
Total Capital Expenditures                              $     93.0   $    108.5
                                                        ==========   ==========




OTHER CAPITAL REQUIREMENTS AND CONTINGENCIES

     Transco's capital  requirements and contingencies are discussed in its 1995
Annual  Report on Form  10-K.  Other  than  described  in Note C of the Notes to
Condensed Consolidated Financial Statements in Transco's First Quarter Report on
Form 10-Q and in this  report,  there have been no new  developments  from those
described  in  Transco's  1995  Annual  Report on Form 10-K with regard to other
capital requirements and contingencies.

CONCLUSION

     Although no assurances can be given,  Transco  currently  believes that the
aggregate of cash flows from operating activities, supplemented, when necessary,
by repayments of funds advanced to Williams,  advances or capital  contributions
from Williams and  borrowings  under the Credit  Agreement or  short-term  money
market  facilities,  will provide Transco with sufficient  liquidity to meet its
capital requirements.  When necessary, Transco also expects to be able to access
public and private markets to finance its capital requirements.







                                 RESULTS OF OPERATIONS

     As a result of the change in control of Transco on January 18, 1995 and the
effects  of  the  allocation  of  the  purchase   price,   Transco's   Condensed
Consolidated Statement of Income for the six months ended June 30, 1995 has been
segregated  into  a  pre-acquisition  period  ending  January  17,  1995  and  a
post-acquisition  period  beginning  January  18,  1995.  For  purposes  of  the
discussion  of variances  between the six months ended June 30, 1996 and the six
months ended June 30, 1995, the pre-acquisition and post-acquisition periods for
the  six  months  ended  June  30,  1995  have  been  combined  for a pro  forma
presentation of results of operations for the first six months of 1995.

COMMON STOCK EQUITY IN NET INCOME AND OPERATING INCOME

     Transco's  common  stock  equity in net income for the three months and six
months ended June 30, 1996 was $18.0  million and $46.2  million,  respectively,
compared  with  common  stock  equity in net income of $23.9  million  and $34.3
million for the three months and six months ended June 30, 1995 ,  respectively.
The results for the six months ended June 30, 1995  include an after-tax  charge
of $15.3 million, to provide for executive  severance and termination  benefits,
substantially  all of which were not deductible for federal income tax purposes.
Excluding this charge,  Transco's  common stock equity in net income for the six
months ended June 30, 1995 would have been $49.6 million.

     The lower  common  stock equity in net income of $5.9 million for the three
months  ended  June 30,  1996 was  primarily  due to higher  operating  expenses
(excluding the cost of sales and transportation),  slightly lower revenues,  net
of the  related  cost of sales  and  transportation,  and  higher  net  interest
expense.  Excluding  the 1995 charge for  executive  severance  and  termination
benefits,  the lower  common  stock equity in net income of $3.4 million for the
six months ended June 30, 1996 was  primarily due to higher  operating  expenses
(excluding the cost of sales and  transportation),  partially offset by slightly
higher revenues, net of the related cost of sales and transportation,  and lower
dividends on preferred  stock.  Operating income for the three months ended June
30, 1996 was $44.2 million  compared to $50.3 million for the three months ended
June 30,  1995 and for the six  months  ended June 30,  1996 was $102.1  million
compared to $107.5  million  (excluding  the pre-tax charge of $16.0 million for
executive severance and termination  benefits) for the six months ended June 30,
1995. The lower operating income was primarily due to the same reasons discussed
above for the lower common stock  equity in net income,  excluding  net interest
expense and dividends on preferred stock.

     Because of its rate structure and historical maintenance schedule,  Transco
typically experiences lower operating profit in the second and third quarters as
compared to the first and fourth quarters of the year.

OPERATING EXPENSES

     Excluding  the pre-tax  effects of the charge for  executive  severance and
termination  benefits in 1995 and the cost of sales and transportation of $210.9
million and $499.1






million  for the three and six months  ended June 30,  1996,  respectively,  and
$172.9 million and $355.9 million,  respectively,  for the comparable periods in
1995,  Transco's  operating expenses for the three and six months ended June 30,
1996, were  approximately  $3.5 million and $9.1 million  higher,  respectively,
than the  comparable  periods in 1995.  Increases in operation  and  maintenance
expenses (excluding the effects of the lower underground storage costs discussed
below),  depreciation  and  amortization  and taxes-other than income taxes were
partially offset by lower  administrative  and general  expenses.  Operation and
maintenance  expenses  increased $2.1 million and $5.5 million in the respective
three-month  and  six-month   periods   (excluding  the  effects  of  the  lower
underground  storage costs) primarily due to higher contract services to perform
scheduled   maintenance   earlier  in  the  year  in  order  to  capture  market
opportunities  during higher demand periods.  The increase in  depreciation  and
amortization of $3.7 million and $11.0 million,  respectively, was primarily due
to greater  amortization of amounts allocated to Transco's  property,  plant and
equipment  from the Williams  purchase  price of $0.6 million and $5.5  million,
respectively,  and an increase  in the  regulated  depreciation  expense of $3.1
million and $5.5 million, respectively,  resulting from an increase in property,
plant and equipment and rates included in Transco's  RP95-197 rate case. Taxes -
other than income taxes  increased $0.5 million and $1.2 million,  respectively,
primarily  due to higher  state  franchise  taxes.  Administrative  and  general
expenses decreased $0.8 million and $3.3 million, respectively, primarily due to
a decrease in office building rent.

TRANSPORTATION SERVICES

     Transco's operating revenues related to its transportation services for the
three  months and six  months  ended June 30,  1996 were $163  million  and $340
million,  respectively,  compared to $175 million and $350 million for the three
months and six months ended June 30, 1995.  The lower  revenues for both periods
were  primarily  due to lower gas  transportation  costs  charged  to Transco by
others that are recovered in Transco's rates, slightly offset by the benefits of
phase one of the 1995/1996 Southeast Expansion Project placed in service in late
1995.

     As shown in the table below, Transco's total market-area deliveries for the
three  months and six months  ended June 30, 1996  increased  13.7 TBtu and 46.7
TBtu,  respectively,  or 5% and 7%,  respectively,  when  compared  to the  same
periods in 1995.  The increased  deliveries  were mainly due to phase one of the
1995/1996  Southeast  Expansion  Project  being placed into service in late 1995
and, for the six-month period,  prolonged cold weather in the market area during
the first quarter of 1996.

     The  production-area  deliveries  for the three months and six months ended
June 30, of 1996,  increased  7.5 TBtu and 26.3 TBtu,  respectively,  or 18% and
33%,  respectively,  when  compared to the same periods in 1995.  The  increased
deliveries  were due  primarily  to gas being  transported  for  injection  into
storage and, for the six-month  period,  prolonged cold weather during the first
quarter of 1996.

     As a result of a straight fixed-variable (SFV) rate design, the increase in
total system deliveries had no significant impact on operating income.










                                                   Three Months               Six Months
                                                  Ended June 30,            Ended June 30,
                                                -----------------         ------------------
Transco System Deliveries (TBtu)                1996         1995         1996         1995
- --------------------------------                ----         ----         ----         ----

                                                                           
Market-area deliveries:
    Long-haul transportation                    227.0        202.6        488.8        426.9
    Market-area transportation                   84.9         95.6        224.4        239.6
                                                -----        -----        -----        -----
        Total market-area deliveries            311.9        298.2        713.2        666.5
Production-area transportation                   49.1         41.6        107.0         80.7
                                                -----        -----        -----        -----
Total system deliveries                         361.0        339.8        820.2        747.2
                                                =====        =====        =====        =====


Average Daily Transportation Volumes (TBtu)       4.0          3.7          4.5          4.1
Average Daily Firm Reserved Capacity (TBtu)       5.2          5.2          5.0          5.1


    Transco's  facilities are divided into seven rate zones. Four are located in
the  production  area and  three  are  located  in the  market  area.  Long-haul
transportation is gas that is received in one of the  production-area  zones and
delivered in a market-area zone. Market-area  transportation is gas that is both
received and delivered within market-area zones. Production-area  transportation
is gas that is both received and delivered within production-area zones.

    See Note C of the Notes to Condensed Consolidated Financial Statements for a
discussion of Transco's rate and regulatory matters.

SALES SERVICES

    Transco makes  jurisdictional  merchant gas sales to customers pursuant to a
blanket  sales  certificate  issued by the FERC,  with most of those sales being
made  through a Firm Sales (FS)  program  which  gives  customers  the option to
purchase  daily  quantities of gas from Transco at  market-responsive  prices in
exchange for a demand charge payment.

    Through an agency agreement,  WESCO manages all jurisdictional  merchant gas
sales of Transco,  receives all margins  associated  with such  business and, as
Transco's  agent,  assumes all market and credit risk  associated with Transco's
jurisdictional  merchant gas sales.  Consequently,  Transco's merchant gas sales
service has no impact on its operating income or results of operations.

    Transco's  operating  revenues  for the three and six months  ended June 30,
1996  related to its sales  services  increased  $49 million and $163 million to
$191 million and $455 million,  respectively,  when compared to the same periods
in 1995.  The  increases  were  primarily  due to higher gas prices in Transco's
jurisdictional  merchant sales services.  However, this increase in revenues had
no effect on Transco's  operating or net income  variances  when compared to the
prior year since the increase in revenues was offset by a corresponding increase
in the cost of sales.










                                                     Three Months                Six Months
                                                    Ended June 30,             Ended June 30,
                                                  -----------------          ----------------  
Gas Sales Volumes (TBtu)                          1996         1995          1996      1995
- ------------------------                          ----         ----          ----      ----

                                                                           
Long-term sales                                   56.4         50.5         120.8      106.1
Short-term sales                                  12.0         19.5          28.6       48.1
                                                  ----         ----         -----      -----
    Total gas sales                               68.4         70.0         149.4      154.2
                                                  ====         ====         =====      =====




STORAGE SERVICES

    Transco's  operating  revenues  for the three and six months  ended June 30,
1996 related to its storage  services  decreased  $1.9 million and $5.4 million,
respectively, when compared to the three and six months ended June 30, 1995. The
decreases in revenues  were offset by a  corresponding  decrease in  underground
storage costs included in operation and maintenance expenses.






                               PART II - OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS.

          See  discussion  of  legal  proceedings  in  Note  C of the  Notes  to
          Condensed Consolidated Financial Statements included herein.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K.

          (a)   Exhibits.

                None.

          (b)   Reports on Form 8-K.

                None








                                        SIGNATURE


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.




                                      TRANSCONTINENTAL GAS PIPE LINE
                                      CORPORATION (Registrant)




Dated: August 13, 1996                By /s/ Nick A. Bacile
                                      ----------------------------------
                                      Nick A. Bacile
                                      Vice President and Controller
                                      (Principal Financial Officer)