SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   FORM 10-Q

               Mark One)
                     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                 For The Quarterly Period Ended March 31, 1996

                                       OR

                     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

            For the transition period from            to           .


                         Commission File Number 1-5924


                                       1

                         TUCSON ELECTRIC POWER COMPANY
             Exact Name of Registrant as Specified in Its Charter)

              ARIZONA                       86-0062700
   State or Other Jurisdiction of          IRS Employer
   Incorporation or Organization)       Identification No.)

   220 WEST SIXTH STREET, TUCSON,          P.O. BOX 711
              ARIZONA                          85702
               85701                         Zip Code)
   Address of Principal Executive
              Offices)

                                 520) 571-4000
              REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)



     Indicate by check mark whether the registrant 1) has filed all reports
required to be filed by Section 13 or 15d) of the Securities Exchange Act of
1934 during the preceding 12 months or for such shorter period that the
registrant was required to file such reports), and 2) has been subject to such
filing requirements for the past 90 days.
Yes      X    No

     At May 9, 1996, 160,652,959 shares of the registrant's Common Stock, no par
value the only class of Common Stock), were outstanding.





                                       2
                               TABLE OF CONTENTS
                                                                      Page

Definitions..............................................................ii
Independent Accountants' Report...........................................1

                         PART I - FINANCIAL INFORMATION

Item 1.  --  Financial Statements
     Comparative Consolidated Statements of Income Loss)..................2
     Comparative Consolidated Statements of Cash Flows....................3
     Comparative Consolidated Balance Sheets..............................4
     Notes to Consolidated Financial Statements
     Note 1.  Rate Matters................................................5
     Note 2.  Tax Assessments.............................................5
     Note 3.  Income Taxes................................................6
     Note 4.  Long-Term Debt..............................................6
     Note 5.  Reclassification............................................6

Item 2.  --  Management's Discussion and Analysis of Financial Condition and
Results of Operations
     Overview.............................................................7
     Rate Matters.........................................................7
     Competition
         Wholesale........................................................8
         Retail...........................................................9
     Accounting for the Effects of Regulation............................10
     Dividends on Common Stock...........................................11
     Earnings............................................................11
Results of Operations
       Results of Utility Operations
         Sales and Revenues..............................................12
                                       i
         Operating Expenses..............................................12
         Other Income....................................................13
         Interest Expense................................................13
         Income Taxes....................................................13
Liquidity and Capital Resources..........................................14
         Cash Flows......................................................14
         Financing Developments..........................................14

                          PART II - OTHER INFORMATION

Item 1. -- Legal Proceedings
        Tax Assessments..................................................16

Item 6.  --  Exhibits and Reports on Form 8-K............................16

Signature Page...........................................................17

Exhibit Index............................................................18

                                  DEFINITIONS

The abbreviations and acronyms used in the 1996 First Quarter Form 10-Q are
defined below:


ACC...............   Arizona Corporation Commission.
Banks.............   Various banks with which the Company has credit
relationships.
Board of Directors   The Company's board of directors.
Century...........   Century Power Corporation, an indirect subsidiary of
                      Catalyst and formerly known as Alamito Company.
Common Stock......   The Company's common stock, without par value.

                                       ii
Company...........   Tucson Electric Power Company.
Creditors.........   Certain of the Company's creditors and lease participants
                      and Century and the Springerville Unit 1 Leases
                      participants.
Energy Act........   The Energy Policy Act of 1992.
FAS 71............   Statement of Financial Accounting Standards #71:
                      Accounting for the Effects of Certain Types of
                      Regulation.
FAS 92............   Statement of Financial Accounting Standards #92:
                      Regulated Enterprises - Accounting for Phase-In Plans.
FAS 101...........   Statement of Financial Accounting Standards #101:
                      Regulated Enterprises - Accounting for the
                      Discontinuation of Application of FAS 71.
FAS 121...........   Statement of Financial Accounting Standards #121:
                      Accounting for the Impairment of Long-Lived Assets and
                      for Long-Lived Assets to be Disposed Of.
FERC..............   Federal Energy Regulatory Commission.
First Mortgage Bonds  First mortgage bonds issued under the General First
                      Mortgage.
General First Mortgage   The Indenture, dated as of April 1, 1941, of Tucson
                      Gas, Electric Light and Power Company to The Chase
                      National Bank of the City of New York, as trustee, as
                      supplemented and amended.
Holding Company Act   The Public Utility Holding Company Act of 1935, as
amended.
Irvington.........   Irvington Generating Station.
Irvington Lease...   The leveraged lease arrangement relating to Irvington Unit
4.
kWh...............   Kilowatt-hours).
MRA...............   Master restructuring agreement between the Company and the
                      Banks which includes the Renewable Term Loan, Revolving
                      Credit and certain replacement reimbursement agreement.
                                      iii
MSR...............   Modesto, Santa Clara and Redding Public Power Agency.
Nations Energy....   Nations Energy Corporation, a wholly-owned subsidiary of
the Company.
1994 Rate Order...   ACC Rate Order concerning an increase in the Company's
                      retail base rates and certain regulatory write-offs,
                      issued January 11, 1994.
1996 Rate Order.....................         ACC Rate Order concerning an
                      increase in the Company's retail base rates and the
                      recovery of Springerville Unit 2 costs, issued March 29,
                      1996.
NOL...............   Net Operating Loss carryforward for tax purposes.
NOPR..............   Notice of Proposed Rulemaking.
PURPA.............   Public Utility Regulatory Policies Act of 1978, as
                      amended.
RTGs..............   Regional Transmission Groups.
Renewable Term Loan   Credit facility that replaced  the Term Loan  pursuant to
                      the MRA Sixth  Amendment, dated as  of November  1, 1994,
                      and effective March 7, 1995.
Revolving Credit..   $50 million revolving credit facility entered into between
                      a syndicate of banks and the Company.
Shareholders......   Holders of Common Stock.
Springerville.....   Springerville Generating Station.
Springerville Common Facilities
  Leases..........   Leveraged lease arrangements relating to one-half interest
                      in certain facilities at Springerville used in common
                      with Springerville Unit 1 and Springerville Unit 2.
Springerville Unit 1 Leases        Leveraged lease arrangements relating to
                      Springerville Unit 1, and one half interest in certain
                      facilities at Springerville used in common with
                      Springerville Unit 1 and Springerville Unit 2.
SWRTA.............   Southwest Regional Transmission Association.

                                       iv
                                  DEFINITIONS
                                   concluded)


Valencia Leases...   Valencia's leveraged lease arrangements relating to the
                      coal handling facilities serving Springerville.
WRTA..............   Western Regional Transmission Association.

                                       
INDEPENDENT ACCOUNTANTS' REPORT

Tucson Electric Power Company
220 West Sixth Street
Tucson, Arizona  85701

We have reviewed the accompanying condensed consolidated balance sheet of Tucson
Electric Power Company and subsidiaries the "Company") as of March 31, 1996 and
the related condensed consolidated statements of income loss) and of cash flows
for the three-month periods ended March 31, 1996 and 1995.  These financial
statements are their responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants.  A review of interim financial
information consists principally of applying analytical procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet and statement of capitalization of the
Company as of December 31, 1995 and the related consolidated statements of
income loss), cash flows, and changes in stockholders' equity deficit) for the
year then ended not presented herein); and in our report dated January 29, 1996
which includes an explanatory paragraph relating to the timing of the recovery
of 37.5% of Springerville Unit 2; see   Note 1 to the March 31, 1996 condensed
                                       1
consolidated financial statements for the current status of this matter), we
expressed an unqualified opinion on those consolidated financial statements.  In
our opinion, the information set forth in the accompanying consolidated balance
sheet as of December 31, 1995 is fairly stated, in all material respects, in
relation to the consolidated balance sheet from which is has been derived.








DELOITTE & TOUCHE LLP
Tucson, Arizona
May 3, 1996
















                                       2
                                     
                              PART I - FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------

     The March 31 consolidated financial statements are unaudited but reflect
all normal recurring accruals and other adjustments which are, in the opinion
of management, necessary for a fair statement of the results for the interim
periods covered.  Due to seasonal fluctuations in sales, the quarterly
results are not indicative of annual operating results.  Also see Item 2. -
Management's Discussion and Analysis of Financial Condition and Results of
Operations.
COMPARATIVE CONSOLIDATED STATEMENTS OF INCOME (LOSS)

                                                       Three Months Ended
                                                            March 31,
                                                         1996       1995
                                                     -Thousands of Dollars-
Operating Revenues
 Retail Customers                                     $125,210    $118,187
 Amortization of MSR Option Gain Regulatory Liability    5,013       5,013
 Sales for Resale                                       17,805      19,545
                                                      ---------   ---------
    Total Operating Revenues                           148,028     142,745
                                                      ---------   ---------
Operating Expenses
 Fuel and Purchased Power                               50,849      45,716
 Capital Lease Expense                                  23,325      23,443
 Amortization of Springerville Unit 1 Allowance         (7,273)     (7,108)
 Other Operations                                       23,954      24,842
 Maintenance and Repairs                                 8,792      10,683
 Depreciation and Amortization                          23,487      22,886
 Taxes Other Than Income Taxes                          13,858      15,557
 Income Taxes                                           (7,536)        (22)
                                                      ---------   ---------
    Total Operating Expenses                           129,456     135,997
                                                      ---------   ---------
      Operating Income                                  18,572       6,748
                                                      ---------   ---------

Other Income (Deductions)
 Income Taxes                                            5,693       1,130
 Interest Income                                         1,473       2,721
 Gains on Sales of Securities                                -       2,958
 Other                                                    (562)        (32)
                                                      ---------   ---------
    Total Other Income (Deductions)                      6,604       6,777
                                                      ---------   ---------

Interest Expense
 Long-Term Debt - Net                                   14,644      18,378
 Interest Imputed on Losses Recorded at Present Value    8,363       8,345
 Other                                                   2,118       2,039
 Allowance for Borrowed Funds Used During Construction    (368)       (277)
                                                      ---------   ---------
    Total Interest Expense                              24,757      28,485
                                                      ---------   ---------

Net Income (Loss)                                     $    419    $(14,960)
                                                      =========   =========


Average Shares of Common Stock Outstanding (000)       160,668     160,724
                                                      =========   =========


Net Income (Loss) per Average Share                   $   0.00    $  (0.09)
                                                      =========   =========

See Notes to Consolidated Financial Statements.

COMPARATIVE CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                      Three Months Ended
                                                            March 31,
                                                         1996       1995
                                                     -Thousands of Dollars-
Cash Flows from Operating Activities
  Cash Receipts from Retail Customers                 $140,519    $137,231
  Cash Receipts from Sales for Resale                   17,037      25,476
  Fuel and Purchased Power Costs Paid                  (39,985)    (38,185)
  Wages Paid, Net of Amounts Capitalized               (24,824)    (23,962)
  Payment of Other Operations and Maintenance Costs    (19,922)    (19,105)
  Capital Lease Interest Paid                          (37,838)    (37,912)
  Interest Paid, Net of Amounts Capitalized            (13,739)    (17,119)
  Taxes Paid, Net of Amounts Capitalized               (12,013)    (26,293)
  Emission Allowance Inventory Sale                      4,120           -
  Interest Received                                      1,890       2,919
                                                      ---------   ---------
    Net Cash Flows - Operating Activities               15,245       3,050
                                                      ---------   ---------

Cash Flows from Investing Activities
  Construction Expenditures                            (17,835)    (14,577)
  Other                                                    311       2,768
                                                      ---------   ---------
    Net Cash Flows - Investing Activities              (17,524)    (11,809)
                                                      ---------   ---------

Cash Flows from Financing Activities
  Payments to Retire Long-Term Debt                    (10,000)    (35,492)
  Payments on Renewable Term Loan                            -     (55,660)
  Payments to Retire Capital Lease Obligations          (4,150)     (4,911)
  Other                                                    288         227
                                                      ---------   ---------
    Net Cash Flows - Financing Activities              (13,862)    (95,836)
                                                      ---------   ---------

Net Decrease in Cash and Cash Equivalents              (16,141)   (104,595)
Cash and Cash Equivalents, Beginning of Year            85,094     248,152
                                                      ---------   ---------
Cash and Cash Equivalents, End of Period              $ 68,953    $143,557
                                                      =========   =========














See Notes to Consolidated Financial Statements.


SUPPLEMENTAL CONSOLIDATED CASH FLOW INFORMATION


                                                      Three Months Ended
                                                            March 31,
                                                         1996       1995
                                                     -Thousands of Dollars-

Net Income (Loss)                                     $    419    $(14,960)
Adjustments to Reconcile Net Income (Loss)
 to Net Cash Flows
  Depreciation and Amortization Expense                 23,487      22,886
  Deferred Income Taxes and
   Investment Tax Credits - Net                        (13,229)     (1,152)
  Deferred Fuel and Purchased Power                          -       1,757
  Lease Payments Deferred                               (9,138)     (9,006)
  Regulatory Amortizations, Net of Interest Imputed
   on Losses Recorded at Present Value                  (3,923)     (3,776)
  Other                                                   (305)     (1,335)
  Changes in Assets and Liabilities which
   Provided (Used) Cash Exclusive of
   Changes Shown Separately
    Accounts Receivable                                  6,929      16,615
    Materials and Fuel                                   1,290     (10,126)
    Accounts Payable                                    (1,178)      6,778
    Taxes Accrued                                       14,173       2,583
    Other Current Assets and Liabilities                (7,934)     (8,818)
    Other Deferred Assets and Liabilities                4,654       1,604
                                                      ---------   ---------
Net Cash Flows - Operating Activities                 $ 15,245    $  3,050
                                                      =========   =========
















See Notes to Consolidated Financial Statements.


COMPARATIVE CONSOLIDATED BALANCE SHEETS

ASSETS
                                                     March 31, December 31,
                                                       1996        1995
                                                   - Thousands of Dollars -
Utility Plant
  Plant in Service                                  $2,105,690  $2,095,679
  Utility Plant Under Capital Leases                   893,064     893,064
  Construction Work in Progress                         58,857      50,898
                                                    ----------- -----------
    Total Utility Plant                              3,057,611   3,039,641
  Less Accumulated Depreciation and Amortization      (878,646)   (859,227)
  Less Accumulated Amortization of Capital Leases      (43,661)    (40,113)
  Less Springerville Unit 1 Allowance                 (162,478)   (162,175)
                                                    ----------- -----------
    Total Utility Plant - Net                        1,972,826   1,978,126
                                                    ----------- -----------

Investments and Other Property                          51,730      52,116
                                                    ----------- -----------

Current Assets
  Cash and Cash Equivalents                             68,953      85,094
  Accounts Receivable                                   54,788      61,717
  Materials and Fuel                                    40,878      42,168
  Deferred Income Taxes - Current                       16,154      18,250
  Other                                                  9,334       7,565
                                                    ----------- -----------
    Total Current Assets                               190,107     214,794
                                                    ----------- -----------

Deferred Debits - Regulatory Assets
  Income Taxes Recoverable Through Future Rates        135,957     135,957
  Deferred Common Facility Costs                        62,667      63,303
  Deferred Springerville Unit 2 Costs                   38,807      42,039
  Deferred Lease Expense                                18,679      19,808
  Other Deferred Regulatory Assets                       8,380       8,576
Deferred Debits - Other                                 15,320      16,211
                                                    ----------- -----------
    Total Deferred Debits                              279,810     285,894
                                                    ----------- -----------
Total Assets                                        $2,494,473  $2,530,930
                                                    =========== ===========


See Notes to Consolidated Financial Statements.


COMPARATIVE CONSOLIDATED BALANCE SHEETS

CAPITALIZATION AND OTHER LIABILITIES
                                                     March 31, December 31,
                                                       1996        1995
                                                   - Thousands of Dollars -
Capitalization
  Common Stock                                      $  645,281  $  645,295
  Capital Stock Expense                                 (6,357)     (6,357)
  Accumulated Deficit                                 (626,031)   (626,450)
                                                    ----------- -----------
  Common Stock Equity                                   12,893      12,488
  Capital Lease Obligations                            900,979     897,958
  Long-Term Debt                                     1,207,460   1,207,460
                                                    ----------- -----------
    Total Capitalization                             2,121,332   2,117,906
                                                    ----------- -----------

Current Liabilities
  Short-Term Debt                                       12,039      12,039
  Current Obligations Under Capital Leases              32,011      33,389
  Current Maturities of Long-Term Debt                   2,075      12,075
  Accounts Payable                                      24,000      25,178
  Interest Accrued                                      40,610      57,389
  Taxes Accrued                                         29,869      15,696
  Accrued Employee Expenses                              5,032      13,680
  Other                                                  7,710       7,989
                                                    ----------- -----------
    Total Current Liabilities                          153,346     177,435
                                                    ----------- -----------

Deferred Credits and Other Liabilities
  MSR Option Gain Regulatory Liability                  21,384      25,610
  Accumulated Deferred Investment Tax Credits
   Regulatory Liability                                 18,376      19,603
  Other Regulatory Liabilities                          13,947      10,343
  Deferred Income Taxes - Noncurrent                   131,882     145,982
  Other                                                 34,206      34,051
                                                    ----------- -----------
    Total Deferred Credits and Other Liabilities       219,795     235,589
                                                    ----------- -----------
Total Capitalization and Other Liabilities          $2,494,473  $2,530,930
                                                    =========== ===========



See Notes to Consolidated Financial Statements.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------

NOTE 1.  RATE MATTERS
- ---------------------

     On March 29, 1996, the ACC authorized a 1.1%, or $6.4 million, increase
in base rates effective March 31, 1996.  Pursuant to the 1996 Rate Order, the
Company agreed to not seek an increase in base rates before January 1, 2000,
subject to conditions specified in such order.

     The 1996 Rate Order recognizes all of Springerville Unit 2 as used and
useful for regulatory purposes, so that the Company will be able to recover
operating and capital costs associated with the portion of such generating
unit not previously included in rate base.  Prior to the 1996 Rate Order, the
Company was not recovering through retail rates the depreciation, property
taxes, operating and maintenance expenses other than fuel, or interest costs
associated with the 37.5% of Springerville Unit 2 capacity not deemed by the
ACC to be used and useful for the retail jurisdiction and therefore not
included in rate base (hereinafter referred to as "retail excess capacity
deferrals").  The 1994 Rate Order permitted such costs to be deferred for
future recovery over the remaining useful life of Springerville Unit 2.
However, this phase-in plan did not qualify under FAS 92 and, therefore, such
retail excess capacity deferrals, while deferred for regulatory purposes,
were not deferred for financial reporting purposes and were expensed as
incurred.  Such retail excess capacity deferrals totaled $3 million during
the three months ended March 31, 1996, bringing the total to $81 million at
March 30, 1996.  Beginning March 31, 1996, the total retail excess capacity
deferrals will be amortized for regulatory purposes over 20 years.

     In addition, prior to the 1996 Rate Order, the Company was not
recovering through retail rates 37.5% of the deferred Springerville Unit 2
rate synchronization costs ($28 million at March 30, 1996), which were non-
fuel costs of Springerville Unit 2 incurred from January 1, 1991 through
October 14, 1991.  Beginning March 31, 1996, these costs will be amortized
over a three-year period on the Consolidated Statements of Income (Loss), in
accordance with the 1996 Rate Order.  This amount, together with the balance
of such costs that the Company has been recovering through rates, pursuant to
the 1994 Rate Order, ($11 million at March 31, 1996), are reported in the
Company's Consolidated Balance Sheet as Deferred Springerville Unit 2 Costs.
The amortization of such costs is included in Depreciation and Amortization
on the Company's Consolidated Statements of Income (Loss).

NOTE 2.  TAX ASSESSMENTS
- ------------------------

     The Arizona Department of Revenue has issued transaction privilege tax
assessments to the Company alleging that Valencia is liable for sales tax on
gross income received from coal sales, transportation and coal-handling
services to the Company for the period November 1985 through May 1993.  The
Company protested the assessments.  On March 11, 1994, the Arizona Tax Court
issued a Minute Entry granting Summary Judgment to the Arizona Department of
Revenue and upholding the validity of the assessment issued for the period
November 1985 through March 1990.  The Company appealed this decision to the
Court of Appeals.  Generally, Arizona law requires payment of the assessment
due prior to the appellate process.  In prior years, the Company has paid,
under protest, a total of $23 million of the disputed sales tax assessments,
subject to refund in the event the Company prevails.

     Also, the Arizona Department of Revenue has issued transaction privilege
tax assessments to the lessors from whom the Company leases certain property.
The assessments allege sales tax liability on a component of rents paid by
the Company on the Springerville Unit 1 Leases, Springerville Common
Facilities Leases, Irvington Lease and Valencia Leases.  Assessments cover
the period August 1, 1988 to September 30, 1993.  Under the terms of the
lease agreements, if the Arizona Department of Revenue prevails the Company
must reimburse the lessors for taxes paid by them pursuant to indemnification
provisions.

     In the opinion of management, the Company has recorded, through the
Consolidated Statements of Income (Loss) in current and prior years, a
liability for the amount of federal and state taxes and interest thereon for
which the Company feels incurrence is probable as of March 31, 1996.  In the
event that all or most of the Arizona Department of Revenue's proposed
assessments are sustained, additional liabilities would result.  Based on the
current status of the legal proceedings, the Company believes that the
ultimate resolution of such disputes will occur over a period of one to four
years.  Although it is reasonably possible that the ultimate resolution of
such matters could result in additional sales tax expense of up to
approximately $27 million in excess of amounts accrued, management and
outside tax counsel believe that the Company has meritorious defenses to
mitigate or eliminate the assessed amounts.  Based on consultations with
counsel, the Company believes that the resolution of the tax matters
described herein should not have a material adverse effect on the Company's
Consolidated Financial Statements.
NOTE 3.  INCOME TAXES
- ---------------------

     The benefit for income taxes included in the Comparative Consolidated
Statements of Income (Loss) consists of the following:

                                               Three Months Ended
                                                    March 31,
                                                 1996       1995
                                              ---------- ----------
                                            - Thousands of Dollars -

Operating Expenses:
 Deferred Tax Benefit
   Federal                                    $   5,979
   State                                          1,543
                                              ---------- ----------
    Total                                         7,522
 Investment Tax Credit Amortization                  14  $      22
                                              ---------- ----------
Total Benefit Included in Operating Expenses      7,536         22
                                              ---------- ----------

Other Income (Deductions):
 Deferred Tax Expense
   Federal                                         (292)         -
   State                                            (77)         -
                                              ---------- ----------
    Total                                          (369)         -
 Reduction in Valuation Allowance                 4,849          -
 Investment Tax Credit Amortization               1,213      1,130
                                              ---------- ----------
Total Benefit Included in
 Other Income (Deductions)                        5,693      1,130
                                              ---------- ----------
    Total Benefit for Federal and State
     Income Taxes                             $  13,229  $   1,152
                                              ========== ==========

The differences between income tax benefit and the amount obtained by
multiplying income (loss) before income taxes by the U.S. statutory federal
income tax rate are as follows:
                                               Three Months Ended
                                                    March 31,
                                                 1996       1995
                                              ---------- ----------
                                            - Thousands of Dollars -
Federal Income Tax Benefit at
 Statutory Rate                               $   4,484  $   5,639
  State Income Tax Benefit, Net of
   Federal Deduction                                690          -
  Investment Tax Credit Amortization              1,227      1,152
  Reduction in Valuation Allowance                4,849          -
  Loss for Which No Tax Benefit
   is Recognized                                      -     (5,639)
  Use of Capital Loss Carryforwards               1,663          -
  Other                                             316          -
                                              ---------- ----------
     Total Benefit for Federal and
      State Income Taxes                      $  13,229  $   1,152
                                              ========== ==========

NOTE 4.  LONG-TERM DEBT
- -----------------------

     On May 1, 1996, the Coconino County, Arizona Pollution Control
Corporation, on behalf of the Company, issued $16.7 million of variable rate
Pollution Control Revenue Bonds.  The Pollution Control Corporation also
issued $14.7 million of variable rate Pollution Control Refunding Revenue
Bonds on behalf of the Company to provide funds to refund previously issued
8.25% Pollution Control Revenue Bonds.  Both issues have a scheduled maturity
in 2031 and are secured by separate Letters of Credit that expire in 1999.

NOTE 5.  RECLASSIFICATION
- -------------------------

     Minor reclassifications have been made to the prior year financial
statements presented to conform to the current year's presentation.

ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


     The following contains information regarding  the results of the  Company's
operations during the first quarter of  1996 compared with the first quarter  of
1995, the outlook for  dividends on Common Stock,  and changes in liquidity  and
capital resources  of  the Company  during  the first  quarter  of 1996.    Also
management's expectations of identifiable material trends are discussed.

 OVERVIEW

     Earnings for the  Company improved by  approximately $15.4  million in  the
first quarter  of  1996  relative  to  the same  time  period  in  1995.    This
improvement, from a net  loss of $15.0  million to net  income of $0.4  million,
reflects the recognition  of non-cash tax  benefits of  $9.6 million  associated
with federal net operating loss carryforwards generated in the first quarter  of
1996  and  the  expected  future  utilization  of  federal  net  operating  loss
carryforwards.   See ~Results~of~Utility~Operations,~Income~Taxes~below.    This
improvement also reflects the Company's  continuing efforts to reduce  operating
costs and capital costs, and growth in  the Company's retail service area.   The
Company also ended the first quarter of  1996 with common stock equity of  $12.9
million, compared to a balance of  $12.5 million as of  December 31, 1995 and  a
$57.2 million deficit balance recorded as of March 31, 1995.

     Despite such improvements, the Company's financial prospects continue to be
subject to significant  economic, regulatory  and other  uncertainties, some  of
which are beyond the Company's control.  These uncertainties include the  degree
of utilization of generation capacity through either retail electric service  or
wholesale sales  and the  extent to  which the  Company, due  to continued  high
financial and  operating leverage,  can alter  operations  and reduce  costs  in
response to unanticipated economic downturns or industry changes.  The Company's
                                       7
success will depend, among other things, on the Company's ability to contain the
costs of serving  retail customers  and the level  of sales  to such  customers.
Although the Company anticipates  continued growth in sales  over the next  five
years primarily as a result of anticipated population and economic growth in the
Tucson area, a number of factors such as changes in economic conditions and  the
increasingly competitive electric markets could  affect the Company's levels  of
sales.

     If the Company is unable  to make sales at  prices adequate to recover  its
costs or if for other reasons the Company fails to maintain or improve its  cash
flows, the Company's ability to meet its obligations may be jeopardized.  During
the 1997-2001 period, approximately $1.0 billion of the Company's long-term debt
will  be  maturing,  including  approximately  $805  million  in   reimbursement
agreements relating to letters of credit which will expire.  The Company intends
to pay or refinance maturing bonds and bank loans and to replace or extend  such
letters of credit.  There can be no assurance, however, that the Company will be
able to pay such debt or replace or extend such letters of credit.  In addition,
the Company has a significant amount of variable rate debt and, as a result, the
Company's future cash flows  are also affected by  the level of interest  rates.
See ~Liquidity~and~Capital~Resources~below.

     The Company's  capital  structure is  highly  leveraged and  the  Company's
ability to  raise  capital  through either  public  or  private  financings)  is
limited.  The Company's ability to obtain debt financing is limited by reason of
limited free cash flow available to meet additional interest expense and due  to
the restrictive covenants contained  in existing obligations  to creditors.   To
the extent the Company  refinances its debt obligations  in order to repay  them
when due, such  refinancing may be  made on terms  which may be  adverse to  the
Company.  Such terms  could include, among other  things, higher interest  rates
and various  restrictive  covenants,  such  as  dividend  payment  restrictions.
Access to equity capital may be limited because of the Company's likely  limited

                                       8
future  profitability  and  its  present  inability  to  pay  dividends.     See
~Dividends~on~Common~Stock~~below.

     During the  next twelve  months, the  Company expects  to be  able to  fund
continuing operating activities and construction expenditures with internal cash
flows, existing cash balances, and, if necessary, drawdowns under the  Renewable
Term Loan  and/or  borrowings under  the  Revolving Credit.  Cash  balances  are
invested in  investment  grade,  money-market securities  with  an  emphasis  on
preserving the principal amount invested.

 RATE MATTERS


     On March 27, 1996 the ACC took formal action to resolve the Company's  rate

application which was filed on June 13,  1995.  In that application the  Company
requested an  overall  increase in  retail  rates of  4.9%  approximately  $28.4
million in  annual revenues).   In  its  order dated  March  29, 1996,  the  ACC
approved with certain modifications a rate settlement agreement which was  filed
with the ACC on  March 8, 1996, and  approved a one-time  rate increase for  the
Company of 1.1 percent approximately $6.4 million annually).   The rate increase
was implemented by  the Company on  March 31, 1996  for electrical  usage on  or
after such date.

     The 1996 Rate  Order recognizes  all of Springerville  Unit 2  as used  and
useful for ratemaking purposes so that the  Company will be able to recover  the
operating and capital costs associated with that portion of the generating  unit
not     previously     included      in     rates.           See      ~Note~1~of
the~Notes~to~Consolidated~Financial~Statements~,  ~Rate~Matters.~The  1996  Rate
Order and approved settlement agreement also establish a rate moratorium  period
for the Company.   The  Company has committed not to file  for a change in  base
rates prior to  January 1, 2000,  except for conditions  or circumstances  which
                                       9
constitute an emergency,  for the  sharing of  benefits with  customers of  cost
containment efforts where appropriate, or in  the event the Company is  acquired
or merged with another company.    Among other things,  the 1996 Rate Order  and
approved  settlement  agreement   also  contain  provisions   relating  to   the
implementation of time-of-use rates for residential customers, increased pricing
flexibility for  commercial  and  industrial  customers,  the  consideration  of
incentive regulation and a review  of jurisdictional cost allocation  procedures
for wholesale sales.

     The rates approved in the 1996 Rate Order are based on a rate of return of
6.59 percent on a fair value rate base of approximately $1.36 billion, or 7.72
percent on an original cost rate base of approximately $1.16 billion.  The
capital structure adopted by the ACC for rate making purposes includes 62.5
percent debt and 37.5 percent equity.  Consistent with previous ACC rate orders,
the Company's leasehold interest in utility plant was reflected in rates through
an allowance for rental expense, and was therefore not included in rate base.

 COMPETITION


        WHOLESALE


     The Company competes with other utilities, marketers and independent  power
producers in the sale of electric  capacity and energy in the wholesale  market.
The Company's rates for wholesale sales  of capacity and energy, generally,  are
not permitted to exceed  rates determined on a  cost of service  basis.  In  the
current market,  wholesale prices are substantially below costs determined on  a
fully allocated cost of service basis, but, in all instances, prices exceed  the
level necessary to recover fuel and other  variable costs.  It is expected  that
competition to sell capacity will remain  vigorous, and that prices will  remain
depressed for at least the next several years, due to increased competition  and
                                       10
surplus capacity in the southwestern United States.  Competition for the sale of
capacity and energy is influenced by many factors, including the availability of
capacity in  the southwestern  United States,  the  availability and  prices  of
natural gas and oil, spot energy  prices and transmission access.  In  addition,
the Energy  Act has  promoted increased  competition in  the wholesale  electric
power markets.

     The Energy Policy  Act of  1992 addresses a  wide range  of energy  issues,
including several  matters  affecting bulk  power  competition in  the  electric
utility industry.   It  creates exemptions  from  regulation under  the  Holding
Company Act for persons  or corporations that own  and/or operate in the  United
States certain generating and interconnecting transmission facilities  dedicated
exclusively to wholesale sales, thereby encouraging the participation of utility
affiliates, independent power  producers and other  non-utility participants  in
the development of  power generation.   In  order to  facilitate competition  in
power generation, the Energy  Act also confers expanded  authority upon FERC  to
issue orders requiring electric utilities to transmit power and energy to or for
wholesale purchasers and sellers, and to  require electric utilities to  enlarge
or construct additional transmission capacity to provide these services.

     FERC is encouraging all parties interested  in transmission access to  form
RTGs to facilitate  access to  and development  of transmission  service and  to
assist in settling disputes regarding such matters.  RTGs will not relieve  FERC
of  its  responsibilities   related  to  transmission   access;  however,   such
organizations could provide for more efficient handling of transmission  service
requests and planning for regional transmission needs.  The Company is currently
involved in the development of two RTGs in the  West, SWRTA and WRTA.  WRTA  was
approved by FERC on  May 16, 1995 and  SWRTA was approved  on October 31,  1995.
The Company is a member of SWRTA and is also considering membership in WRTA.  As
a condition of its approval of WRTA and SWRTA as RTGs the FERC has required  all
transmitting utility  members  of  each RTG  to  offer  comparable  transmission
services at least  to other members  of  such  RTG  through  tariffs  that  set
                                       11
forth the rates, terms and conditions of service.

     On March 29, 1995, the FERC issued a Notice of Proposed Rulemaking NOPR) on
Open Access  Non-Discriminatory Transmission  Services by  Public Utilities  and
Transmitting Utilities the Open Access NOPR) and a supplemental NOPR on Recovery
of Stranded Costs the Stranded Costs NOPR).  On December 13, 1995, FERC issued a
third and supplemental NOPR on Real-Time  Information Networks and Standards  of
Conduct.   On  April 24, 1996, the  FERC issued two  orders pertaining to  these
rulemaking proceedings.    Order  Number 888  addresses  both  open  access  and
stranded cost issues.   Order  Number 889  addresses the  issue of  establishing
real-time electronic information systems for transmission capacity, and provides
standards of conduct for owners of transmission capacity.  On this same date the
FERC also issued a NOPR which proposes  to establish a new system for  utilities
to use in reserving capacity on their own and others' transmission lines.

     Pursuant to Order Number 888,   all public utilities that own, control,  or
operate  interstate   transmission  facilities   will  be   required  to   offer
transmission service to others under a  single tariff that incorporates  certain
minimum terms and conditions  of transmission service  established by the  FERC.
This tariff   must also  be used  by public  utilities for  their own  wholesale
market transactions.   Transmission and  generation services  for new  wholesale
service are to be unbundled and priced separately.  According to the Order,  the
use of  a single  tariff, when  combined with  other aspects  of the  order,  is
intended  to  promote  wholesale  competition  through  the  provision  of  non-
discriminatory open access  transmission service  by public  utilities.   Public
utilities will be required to file open access tariffs containing the terms  and
conditions outlined in the Order within  60 days after publication of the  final
rules in  the Federal  Register.   With regard  to the  pricing of  transmission
services, the order  does not prescribe  rates for  network, point-to-point,  or
ancillary services.  Instead, public utilities may charge current rates or apply
for new  transmission  rates that  comply  with a  transmission  pricing  policy
statement issued by  the FERC in  1994.  In   establishing   new   rates    for
                                       12
transmission service, the  order allows  transmission providers  to propose  the
recovery of  opportunity costs  and expansion  costs.   Additionally, the  order
permits public utilities  to reserve existing  transmission capacity needed  for
native load  growth  and  network transmission  customer  load  growth  that  is
reasonably forecasted to  occur within the  utility's current planning  horizon.
As proposed in  the new NOPR  pertaining to  transmission capacity  reservation,
each public utility  would be required  to replace the  single pro forma  tariff
established in Order Number 888 with  a capacity reservation tariff by  December
31, 1997.   Comments on this new NOPR are due by August 1, 1996.

     Order Number 888  also provides a  basis for recovery  by regulated  public
utilities of legitimate and verifiable  stranded costs associated with  existing
wholesale requirements  customers  and  retail customers  who  become  unbundled
wholesale transmission  customers  of the  utility.   The  order  allows  public
utilities to seek recovery of wholesale stranded costs from departing customers.
Such recovery would be achieved  through a rate filing  that is premised on  the
direct assignment  of stranded  costs  to the  departing  customer.   The  order
further states that the  FERC would consider allowing  the recovery of  stranded
costs associated  with retail  wheeling only  if a  state regulatory  commission
lacks the authority to consider that issue.

     Order Number 889  requires transmission service  providers to establish  or
participate in an open access same-time information system OASIS) that  provides
information on the  availability of  transmission capacity  to wholesale  market
participants.  The order also establishes standards of conduct that are designed
to prevent employees  of a public  utility engaged in  marketing functions  from
obtaining preferential access to OASIS-related  information or from engaging  in
unduly discriminatory business  practices.  As  such, public  utilities will  be
required to completely separate their wholesale power marketing and transmission
operation functions.  The rules contained in this order will become effective 60
days after publication in the Federal Register.  However, compliance with  these
rules  will  not   be  required   until  November 1, 1996.
                                       13

     The requirements of Order Number 888  and Order Number 889 are still  under
review by the Company.  Therefore, the Company is unable to predict at this time
the  ultimate  impact  of  such  orders  on  the  Company's  future  results  of
operations.

   RETAIL

     Under current law, the Company is not in direct competition with any  other
regulated electric utility for electric service in the Company's retail  service
territory.  Nevertheless, the  Company competes for  retail markets against  gas
service suppliers and  others who  may provide  energy services  which would  be
substitutes for, or bypass of, the Company's services.

     Electric energy for meeting retail customers' needs primarily competes with
natural gas, an alternative  fuel source for certain  retail energy uses.   Such
uses may  include  heating,  cooling  and  a  limited  number  of  other  energy
applications.  In most applications, electric energy is a cost effective  source
of energy compared with natural gas.   Also, customers, particularly  industrial
and large commercial customers, may own and operate facilities to generate their
own  electric  energy  requirements  and,  if  such  facilities  are  qualifying
facilities, to require the displaced electric utility to purchase the output  of
such facilities at "avoided  costs" pursuant to PURPA.   Such facilities may  be
operated by  the customers  themselves or  by other  entities engaged  for  such
purpose.

     The Company actively markets energy and customized energy-related  services
to meet customer  needs. The  Company has  to date  lost no  customers to  self-
generation in  part because  of such  efforts  and in  part because  such  self-
generation alternatives have proven to be uneconomic in comparison with Company-
provided electric  service. For  example, the  Company's two  mining  customers,
which provide approximately 10% of  the  Company's total  annual revenues  from
                                       14
retail customers,  each have  considered  self-generation.   However,  following
negotiations with the Company in 1993 and 1994, new contracts were executed that
included, among  other  things, rate  reductions  and term  extensions.    These
contracts expire after the year 2000, subject to various provisions allowing the
customers to terminate partially or  entirely, under certain circumstances  upon
at least one and up to two years prior notice.  To date, no such notice has been
received.   The  ability to  enter  into or  extend  contracts, to  avoid  early
termination, and to retain customers will  be dependent on, among other  things,
the Company's ability to contain its  costs, market conditions and  alternatives
available to customers from time to time.

     The legislatures and/or the regulatory  commissions in several states  have
considered or are considering "retail wheeling"  which, in general terms,  means
the transmission by  an electric utility  of energy produced  by another  entity
over its  transmission and  distribution system  to a  retail customer  in  such
utility's service  territory.   A requirement  to  transmit directly  to  retail
customers could  have the  result of  permitting  retail customers  to  purchase
electric capacity  and energy  from,  at the  election  of such  customers,  the
electric utility in whose service area  they are located or from other  electric
utilities or independent power  producers.  While  retail wheeling would  expose
the Company's service  territory to increased  competition, it  would also  open
additional markets into which the Company may sell its electric power.

     In Arizona, the  ACC Staff  issued its first  report on  a retail  electric
competition workshop held in  October of 1994.   This report is  the first in  a
series of reports that  will be issued  on various workshops  that will be  held
from time to time to identify and address policy issues related to  competition.
While other  states are  considering competition  proposals, the  ACC effort  is
designed to obtain  information about competition.   No  specific proposals  are
currently  being  considered.    The  report  proposes  that  Staff  develop   a
comprehensive set of options to better inform the ACC about its choices.   Staff
recommended  that   three  options   be  considered:    1)  encouraging  retail
                                       15
competition, 2)  permitting  limited  retail competition,  and  3)  discouraging
retail competition  by  prohibiting  retail wheeling  and  allowing  distributed
energy services.    The ACC  has  also established  a  working group  on  retail
electric competition.   Membership  in the  working  group includes  ACC  Staff,
Arizona utilities, and other  interested parties, and the  first meeting of  the
group took place in January 1995.  A report from the group was issued in October
1995.  This  report concludes  Phase I  of the  Commission's investigation  into
retail electric competition.  In February 1996, Phase II started and is focusing
on obtaining more  information from  interested parties  and recommendations  on
policy.  Responses to a series of questions  posed by the ACC on issues  related
to retail competition and market structure are due  to be filed with the ACC  by
June 28, 1996.  The Company cannot predict what the working group will recommend
and what,  if  any, changes  in  electric  regulation and  competition  will  be
implemented by the ACC.

     The Company continues  to assess  the impact of  the Energy  Act and  other
possible legislation  on the  Company's ability  to  remain competitive  in  the
electric utility industry.  The Company is unable to predict the ultimate impact
the Energy Act or any other possible legislation will have on its operations.

 ACCOUNTING FOR THE EFFECTS OF REGULATION

     The Company  prepares  its  financial statements  in  accordance  with  the
provisions of  FAS 71.   This  statement  requires a  cost-based  rate-regulated
utility  to  reflect  the  effect  of  regulatory  decisions  in  its  financial
statements.  In certain circumstances, FAS 71 requires that certain costs and/or
obligations be reflected in a deferral account  in the balance sheet and not  be
reflected in  the  statement of  income  or  loss until  matching  revenues  are
recognized.  Therefore, the Company's Consolidated  Balance Sheets at March  31,
1996, and at December 31, 1995, contain certain line items for example, Deferred
Debits - Regulatory Assets and MSR Option Gain Regulatory Liability, Accumulated
Deferred   Investment    Tax    Credits  Regulatory   Liability,   and    Other
                                       16
Regulatory Liabilities) solely as  a result of  the application of  FAS 71.   In
addition, a number  of line items  in the Company's  Consolidated Statements  of
Income Loss) for the  quarters ended March  31, 1996 and  1995 also reflect  the
application of FAS 71.

     If at some point in the future the Company determines that all or a portion
of the Company's regulated operations  no longer meet the criteria for continued
application of FAS 71, the Company would be required to adopt the provisions  of
FAS 101 for that portion of the operations  for which FAS 71 no longer  applied.
Adoption of FAS 101 would require the Company to write off its regulatory assets
and liabilities as of  the date of adoption  of FAS 101  and would preclude  the
future deferral in the balance sheet of costs not recovered through rates at the
time such costs were incurred, even if such costs were expected to be  recovered
in the future.   Based on the  balances of the  Company's regulatory assets  and
liabilities as of March 31, 1996, the Company estimates that future adoption  of
FAS 101  for  all of  the  Company's regulated  operations  would result  in  an
extraordinary loss of $142 million, which  includes a reduction for the  related
deferred income taxes of  $68 million.   The Company's cash  flows would not  be
affected by the adoption of FAS 101.

     At the present  time, the Company  recovers the costs  of its plant  assets
through its  regulated revenues.   If  in the  future the  Company  discontinues
accounting according to the provisions of FAS 71, the Company would also need to
consider whether the  markets in which  the Company is  then selling power  will
allow the Company to  recover the costs of  its plant assets.   If at that  time
market prices are not expected to allow the Company to recover the costs of  its
plant assets,  additional write-downs  may be  required in  accordance with  the
provisions of FAS 121.  The Company is presently unable to predict the  amounts,
if any, of any  potential future write-downs attributable  to the provisions  of
FAS 121 under such circumstances.

 DIVIDENDS ON COMMON STOCK
                                       17

     The  Company  is  precluded  by  restrictive  covenants  in  certain   debt
agreements from declaring or paying dividends.  No dividend on common stock  has
been declared or paid since 1989.

     Under the  applicable  provisions  of amendments  to  the  Arizona  General
Corporation Law, in  effect starting  in 1996, a  company is  permitted to  make
distributions to shareholders unless, after giving effect to such  distribution,
either i) the company would not be able to pay its debts as they come due in the
usual course of business, or ii) the  company's total assets would be less  than
the sum  of its  total liabilities  plus  the amount  necessary to  satisfy  any
liquidation preferences of  shareholders with preferential  rights.  Under  such
provisions, the Company is currently able to declare and pay a dividend.

     The Company's ability to pay a dividend is restricted by certain  covenants
of the General  First Mortgage  applicable so long  as certain  series of  First
Mortgage Bonds aggregating  $184 million in  principal amount) are  outstanding.
These covenants restrict  the payment of  dividends on Common  Stock if  certain
cash flow coverage  and retained  earnings tests  are not  met.   The cash  flow
coverage and  retained  earnings  test will  prevent  the  Company  from  paying
dividends on  its  Common Stock  until  such time  as  the Company's  cash  flow
coverage ratio, as defined therein, is  greater or equal to a  ratio of 2 to  1,
and the  Company  has positive  retained  earnings rather  than  an  accumulated
deficit.  As of March 31,  1996, the Company had a  cash flow coverage ratio  in
excess of 2 to 1 and the Company's  accumulated deficit was $626 million.   Such
covenants will remain in  effect until the First  Mortgage Bonds of such  series
have been paid or redeemed.  The latest maturity of such First Mortgage Bonds is
in 2003.

     The MRA contains  a similar  dividend restriction  based on  the amount  of
retained earnings.  Such  restriction will no longer  apply if i) the  Renewable
Term Loan and the Revolving Credit have  been paid in full and the  commitments
                                       18
relating thereto have  been terminated and  ii) the  Company's senior  long-term
debt is  rated investment  grade.   Currently, the  Company's total  outstanding
amounts under the Renewable  Term Loan are  $31 million and  to date no  amounts
have been borrowed  under the Revolving  Credit.  Commitments  relating to  such
facilities permit the Company  to borrow $133 million  under the Renewable  Term
Loan and $50  million under the  Revolving Credit.   Also, the Company's  senior
debt is currently rated below investment grade.

     In order  for the  Company to  pay  a dividend  when such  covenants  would
otherwise restrict such payment, the Company would have to i) obtain a waiver or
an amendment  to  the  MRA's  retained earnings  covenant  and  ii)  redeem  all
outstanding  First  Mortgage   Bonds  of  the   series  that  contain   dividend
restrictions or amend the General First Mortgage.  Such amendment would  require
approval by holders of 75% of all First Mortgage Bonds.

     In addition  to  such  restrictive  covenants,  the  Company  may  also  be
restricted under the Federal Power Act from paying dividends from funds properly
included in capital account.  The provisions of the Federal Power Act leaves the
scope of any  such restriction and  its potential applicability  to the  Company
unclear.


  EARNINGS


     The Company recorded  net income of  $0.4 million in  the first quarter  of
1996 compared with a  net loss of $15.0  million in the  first quarter of  1995.
The net income per average  share of Common Stock  was essentially zero for  the
first quarter of 1996 compared with a net loss per average share of Common Stock
of $0.09 for the first quarter of 1995.

 RESULTS OF OPERATIONS

                                       19
 RESULTS OF UTILITY OPERATIONS

   SALES AND REVENUES

     Comparisons of kilowatt-hour sales and electric revenues are shown below:


                                                  Increase/Decrease)

      Three Months Ended March 31           1996   1995     Amount     Percent

     Electric kWh Sales 000):
       Retail Customers                 1,581,425 1,493,302  88,123   5.9 %


       Sales for Resale                   719,064   577,343  141,721 24.5
          Total                         2,300,489  2,070,645  229,844 11.1



     Electric Revenues 000):
       Retail Customers                 $125,210 $118,187$    7,023   5.9 %


       Amortization of MSR Option
          Gain Regulatory Liability         5,013   5,013          -        -
       Sales for Resale                   17,805    19,545     (1,740 )   8.9)
          Total                         $148,028 $142,745$     5,283       3.7




     KWh sales to  retail customers increased  by 5.9% in  the first quarter  of
1996 compared with the first quarter of  1995 due  to a  3.0% increase  in the
                                       20
average number of retail customers and  an 8.5% increase in sales to  industrial
customers.

     Revenues from sales to retail customers  increased in the first quarter  of
1996 compared with the  same period of  1995 due to  higher kWh sales  discussed
above.

     Higher sales for resale in the first  quarter of 1996 relative to the  same
period in 1995 resulted primarily from  the availability of generating  capacity
which was out of  service in early 1995  due to planned maintenance  activities.
Despite the increase in sales, wholesale revenues declined due to a reduction in
the average  price per  kWh sold.   This  reduction in  the average  unit  price
realized was due primarily to the expiration of a firm power sale agreement with
Nevada Power Company in December 1995.

    OPERATING EXPENSES

     Fuel and Purchased  Power expense increased  in the first  quarter of  1996
compared with the same  period in 1995  primarily as a  result of increased  kWh
sales.  However, fuel  expense increased disproportionately  to the increase  in
revenues due  to  take-or-pay  payments  made in  the  first  quarter  of  1996.
Although the Company's present fuel requirements are generally in excess of  the
stated take-or-pay minimum amounts, from time to time the Company has  purchased
spot market alternative fuels or switched fuel burn from one generating  station
to another in order to achieve  lower overall fuel costs, while incurring  take-
or-pay minimum charges.  As a  result, the Company incurred take-or-pay  minimum
charges of  approximately $1  million during  the first  quarter of  1996.   The
Company incurred no take-or-pay charges in 1995.

     Maintenance and Repairs expense was lower in the first quarter of 1996 than
in the same period of 1995 due primarily  to overhaul work performed at the  San
Juan  and  Springerville  stations   in  early 1995.
                                       21

     Taxes Other  Than Income  Taxes  decreased in  the  first quarter  of  1996
compared with  the same  period in  1995  due to  lower accruals  for  estimated
property taxes.

     Income Taxes benefits)  increased in  the first  quarter of  1996 from  the
first      quarter       of      1995.             See       ~Income~Taxes~below
and~Note~3~of~Notes~to~Financial~Statements,~Income~Taxes~.




    OTHER INCOME

     Income Taxes benefits) included in Other Income also increased in the first
quarter of  1996  from the  first  quarter  of 1995.    See  ~Income~Taxes~below
and~Note~3~of~Notes~to~Financial~Statements,~Income~Taxes~.

     Interest Income  decreased  as  a result  of  lower  short-term  investment
balances and lower interest rates during the first three months of 1996 relative
to the same period  in 1995.   This decrease in  short-term interest income  was
partially offset by the receipt of interest income on approximately $18  million
of Springerville  Unit 1  lease  debt securities  which  were purchased  by  the
Company in May 1995.

     Gains on  Sales  of Securities  decreased  in  the first  quarter  of  1996
relative to the same period in 1995 due  to gains realized in the first  quarter
of 1995 on sales  of certain equity securities  by the investment  subsidiaries.
No such sales occurred in the first quarter of 1996.

     Other income decreased in the first quarter of 1996 compared with the same
period  in   1995  due   primarily   to  expenses     recorded  for   ancillary
                                       22
services provided in the first quarter of 1996.

      INTEREST EXPENSE

     Interest expense on long-term debt decreased  in the first quarter of  1996
relative to the  first quarter of  1995 due to  the retirement of  approximately
$189 million of debt obligations in calendar year 1995 and in the first  quarter
of 1996.

     The  Allowance  for  Borrowed  Funds  Used  During  Construction   interest
deduction) increased in the first quarter of 1996 compared to the same period in
1995 due to a higher balance of construction work-in-progress.

      INCOME TAXES

     Net income tax  benefits increased $12.1  million in the  first quarter  of
1996 from the first quarter of 1995 due primarily to i) a $5 million benefit for
federal net tax operating loss carryforwards NOL) generated in the first quarter
of 1996 and ii) recognition  of a $4.6 million  benefit for the expected  future
utilization of prior period federal NOLs.

     The $5 million benefit relates to  the net operating loss generated in  the
first quarter for tax  purposes.  Each  quarter, the Company  will record, as  a
component of income taxes, an expense or benefit  relating to the quarter's  tax
operating income or loss.  These  quarterly amounts are combined to produce  the
result for the  year.   Due to  seasonal operating  results, the  results for  a
quarter are not indicative of the income tax expense or benefit to be recognized
in subsequent quarters.

     The recognition of the  $4.6 million benefit of  prior period NOLs results
from a revision in the estimated amount of NOLs generated in prior periods  that
the  Company  believes  are  likely  to  reduce taxable income on a future  tax
                                       23
return.   Because  the Company's  results  from operations  have  been  steadily
improving, the three year historical average net book income of the Company  has
increased, and, as a result, the Company now believes it is more likely than not
that it will realize  an additional $13 million  of federal NOLs.   Accordingly,
the Company recognized a $4.6 million income tax benefit related to the expected
utilization of this  $13 million of  federal NOLs.   As of March  31, 1996,  the
Company had recognized a total of $32.6 million of income tax benefits  relating
to federal NOLs. The $32.6 million  consists of $23 million of benefits  related
to prior period  NOLs recognized in  1995, $4.6 million  of benefits related  to
prior period NOLs recognized  in the first  quarter of 1996,  and $5 million  of
benefits related to NOLs generated in the first quarter of 1996.

     Benefits attributable to  state NOLs are  included in Income  Taxes in  the
Consolidated Statement of Income  and are considerably less.   The state  income
tax rate is less than the federal income tax rate and the state NOL carryforward
period is five years as opposed to fifteen years for federal.

     The Company  recognizes benefits  related to  prior  period NOLs  based  on
changes in the estimated amount of NOLs that in the Company's judgment, are more
likely than not  to be  realized in  the future.   A  significant factor,  among
others, considered  in  estimating such  amount  is the  three  year  historical
average net  book  income.   If  the  Company's operating  results  continue  to
improve, the three year  historical average net book  income will increase  and,
correspondingly, the estimated amount of NOLs  that are more likely than not  to
be realized  in the  future will  likely increase.  If the  Company's  operating
results continue to improve, recognition of  prior period federal and state  NOL
benefits totaling approximately $140 million will  likely occur during the  next
three to five years.  The amount, if  any, of NOL benefits recognized in  future
periods may vary significantly from the potential benefits described herein.  In
addition, in future periods when such NOLs are utilized on a tax return,  income
tax expense shown on the Company's Consolidated Statements of Income Loss)  will
not  be   reduced   to   reflect   such  utilization.
                                       24

 LIQUIDITY AND CAPITAL RESOURCES

     The Company expects to generate sufficient  cash flows during 1996 to  fund
its continuing operating activities and construction expenditures.  Furthermore,
the Company believes it  has sufficient cash flow  along with adequate cash  and
temporary investments to  meet expected cash  obligations for  the remainder  of
1996.  However, the Company's projected cash flows are subject to variation  due
to changes in wholesale revenues and  changes in short-term interest rates.   An
increase in short-term interest rates of 100 basis points 1%) would result in an
approximate $10 million increase in annual interest expense.  If cash flows were
to fall short of expectations, the Company would rely on existing cash balances,
borrowings under the Renewable Term Loan and, if necessary, borrowings under the
Revolving Credit.

     At May 9, 1996, the Company had  a loan balance of $31 million  outstanding
under the Renewable Term Loan,  and to date, no  amount has been borrowed  under
the Revolving Credit.   The  Renewable Term  Loan commitment  and the  Revolving
Credit commitment were $164 million and $50 million, respectively.

     The Company's  cash  and  cash  equivalents balance  at  May  9,  1996  was
approximately $46  million.   Cash balances  are  invested in  investment  grade
money-market securities with  an emphasis  on preserving  the principal  amounts
invested.

CASH FLOWS

     The Company's cash and cash equivalents decreased $75 million or 52%,  from
the March 31, 1995 ending balance of $144  million to the March 31, 1996  ending
balance of $69 million.  The reduction was primarily due to debt repayments, the
purchase of debt securities, and investments in energy-related ventures.

                                       25
     Net cash flows from continuing operating activities increased in  aggregate
by $12 million in the first three months  of 1996 compared with the same  period
in 1995.   This increase was due primarily  to a $14.6 million tax payment  made
in the first quarter of  1995 relating to an  appeal of a transaction  privilege
tax                 assessment                  see                  ~Note~2~~of
~Notes~to~Consolidated~Financial~Statements,~Tax~Assessments),~a  reduction   in
interest paid on debt obligations in the  first quarter of 1996 relative to  the
same period  in 1995,  and the  receipt of  cash in  the first  quarter of  1996
related to the sale  of emission allowances.   These contributions to cash  flow
were partially offset by a decrease  in revenues and cash receipts derived  from
wholesale sales of electricity, the receipt of lower interest income, and a 3.6%
increase in wages paid net of amounts capitalized) during the first three months
of 1996 compared with the same period in 1995.

     Net cash  flows from  investing activities  decreased in  aggregate  by $6
million in the first three months of 1996 compared with the same period in 1995.
This decrease in net cash flow was due to increased construction expenditures in
the first quarter of 1996, as well as to  the receipt of proceeds from sales  of
investment subsidiary securities in the first quarter of 1995.

     Net cash outflows from financing activities  were $82 million lower in  the
first three months of 1996 compared with the same period in 1995 as a result  of
lower debt principal repayments.

FINANCING DEVELOPMENTS

     On February 1,  1996, the  Company retired  upon maturity  the $10  million
balance of 4.875% first mortgage bonds then outstanding.

     On May  1, 1996,  the Pollution  Control  Corporation of  Coconino  County,
Arizona issued  $16.7  million  aggregate  principal  amount  of  its  Series  A
pollution control revenue bonds for the  benefit of the Company.  The  proceeds
                                       26
from this issuance have been loaned to the Company to reimburse the Company  for
expenditures related to the Company's interest in pollution abatement facilities
at the Navajo Generating Station.

     On May  1, 1996,  the Pollution  Control  Corporation of  Coconino  County,
Arizona also issued $14.7 million aggregate principal of its Series B  pollution
control refunding revenue bonds  for the benefit of  the Company.  The  proceeds
from this issuance have been loaned to the Company and will be used on June  14,
1996, to redeem  all of the  Company's 1975 Series  A pollution control  revenue
bonds 8.25% due  in 2005) currently outstanding.

     Interest rates on the newly issued bonds will initially be reset weekly  by
the remarketing agent.  The initial rates of interest on the bonds, expressed on
an annual basis, were 4.25% for the 1996 Series  A bonds and 4.15% for the  1996
Series B bonds.   Pursuant to  the terms of  the offering, the  Company has  the
right, subject to certain conditions, to change the variable interest rate  term
or to convert  the interest rate  from a variable  rate to a  fixed rate.   Both
issues have a stated maturity date  of May 1, 2031,  and are backed by  separate
irrevocable letters of credit which terminate in 1999 .


                          PART II - OTHER INFORMATION

ITEM 1. -- LEGAL PROCEEDINGS


TAX ASSESSMENTS

     See ~Note~2~of~Notes~to~Consolidated~Financial~Statements,~Tax~Assessments.
~
~
~
                                       27
ITEM 6. -- EXHIBITS AND REPORTS ON FORM 8-K


a)   Exhibits.

     4a - Loan Agreement,  dated as  of May  1, 1996,  between Coconino  County,
        Arizona Pollution Control  Corporation and  the Registrant relating  to
        Pollution Control Revenue  Bonds, 1996 Series  A Tucson Electric  Power
        Company Project).
     4b - Indenture of Trust, dated as of May 1, 1996, between Coconino  County,
        Arizona Pollution Control Corporation
                 and First Trust of  New York, National Association  authorizing
        Pollution Control Revenue  Bonds, 1996 Series  A Tucson Electric  Power
        Company Project).
     4c - Letter of Credit and Reimbursement  Agreement,  dated  as  of  
        May  1,  1996,  between  the Registrant, Various Banks, and Canadian 
        Imperial Bank of Commerce, New York Agency.
     4d - Loan Agreement,  dated as  of May  1, 1996,  between Coconino  County,
        Arizona Pollution Control  Corporation and  the Registrant relating  to
        Pollution  Control  Refunding  Revenue  Bonds,  1996  Series  B  Tucson
        Electric Power Company Project).
     4e - Indenture of Trust, dated as of May 1, 1996, between Coconino  County,
        Arizona Pollution  Control Corporation  and First  Trust  of New  York,
        National Association  authorizing Pollution  Control Refunding  Revenue
        Bonds, 1996 Series B Tucson Electric Power Company Project).
     4f - Letter of Credit and Reimbursement  Agreement,  dated  as  of  
        May  1,  1996,  between  the Registrant and Societe Generale, 
        Los Angeles Branch.
     15 - Letter regarding unaudited interim financial information.
     27 - Financial Data Schedule.


b)   Reports on Form 8-K.
          -   Dated January  26, 1996,  reporting on  the ACC's  rejection of  a
                                       28
          settlement agreement pertaining to the Company's rate application  and
          holding company application.
         -  Dated February 9, 1996, reporting on the recommendation of the ACC's
          Chief Hearing  Officer  in  the proceedings  regarding  the  Company's
          Notice of Intent to form a Holding Company.
          -  Dated  March 6, 1996,  reporting on the  approval by the  Company's
          Board of  Directors  of  a one-for-five  reverse  stock  split  and  a
          reduction in the number of authorized shares of common stock.
         -  Dated April 4, 1996, reporting on the 1996 Rate Order issued by  the
          ACC.



                                   SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                    TUCSON ELECTRIC POWER COMPANY
                                             Registrant)


Date:  May 13, 1996                                    Ira R. Adler
                                             Ira R. Adler
                                        Senior Vice President and Principal
                                         Financial Officer

                                 EXHIBIT INDEX

                                       29
     4a - Loan Agreement,  dated as  of May  1, 1996,  between Coconino  County,
        Arizona Pollution Control  Corporation and  the Registrant relating  to
        Pollution Control Revenue  Bonds, 1996 Series  A Tucson Electric  Power
        Company Project).
     4b - Indenture of Trust, dated as of May 1, 1996, between Coconino  County,
        Arizona Pollution Control Corporation
                 and First Trust of  New York, National Association  authorizing
        Pollution Control Revenue  Bonds, 1996 Series  A Tucson Electric  Power
        Company Project).
     4c - Letter of Credit and Reimbursement  Agreement,  dated  as  of  
        May  1,  1996,  between  the Registrant, Various Banks, and Canadian 
        Imperial Bank of Commerce, New York Agency.
     4d - Loan Agreement,  dated as  of May  1, 1996,  between Coconino  County,
        Arizona Pollution Control  Corporation and  the Registrant relating  to
        Pollution  Control  Refunding  Revenue  Bonds,  1996  Series  B  Tucson
        Electric Power Company Project).
     4e - Indenture of Trust, dated as of May 1, 1996, between Coconino  County,
        Arizona Pollution  Control Corporation  and First  Trust  of New  York,
        National Association  authorizing Pollution  Control Refunding  Revenue
        Bonds, 1996 Series B Tucson Electric Power Company Project).
     4f - Letter of Credit and Reimbursement  Agreement,  dated  as  of  
        May  1,  1996,  between  the Registrant and Societe Generale, 
        Los Angeles Branch.
     15 - Letter regarding unaudited interim financial information.
     27 - Financial Data Schedule.









                                       30