UNITED STATES
    SECURITIES AND EXCHANGE COMMISSION
    Washington, D.C. 20549

	   FORM 10-K     

(Mark One)
[ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended   December 31, 1994   

				     OR  

[    ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF  THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from               to                                
                           				-----------     ---------------          

		       Commission file number  1-8016  
                     					       ------
			       TULTEX CORPORATION
	   (Exact name of registrant as specified in its charter)

Virginia                              54-0367896                               
-------------------------------       ---------------------------------------
(State or other jurisdiction of       (I.R.S. Employer Identification Number)
 incorporation or organization)                       
		   
101 Commonwealth Boulevard, P. O. Box 5191, Martinsville, Virginia    24115    
-----------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

Registrant's telephone number, including area code 703-632-2961                 
                                          						   ------------                 
Securities registered pursuant to Section 12(b) of the Act:

     Title of each class                Name of exchange on which registered
     Common Stock,  $1 par value        New York Stock Exchange
     Preferred Stock Purchase Rights    New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. 

Yes     X        No           
     -------         -------

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K [    ]


State the aggregate market value of the voting stock held by non-affiliates of 
the registrant:

$131,799,861 at March 10, 1995.

		   (APPLICABLE   TO   CORPORATE   REGISTRANTS)   

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock as of the latest practicable date.

29,806,793 shares of Common Stock, $1 par value, as of  March 10, 1995


		   DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the 
Part of the Form 10-K into which the document is incorporated: 


     1.      Those portions of the Proxy Statement for the company's 1995 
	     Annual Meeting of  Stockholders ("1995 Proxy Statement") 
	     incorporated herein by reference in Part III, Items 10, 11, 12 
	     and 13.                      





































 1

PART  I

Item 1. Business

General

Tultex Corporation is one of the world's largest marketers and manufacturers 
of activewear and licensed sports apparel for consumers and sports enthusiasts. 
The company's diverse product line includes fleeced sweats, jersey products
(outerwear T-shirts), and decorated jackets and caps. These products are sold 
under the company's own brands led by the Discus Athletic and Logo Athletic 
premium labels and under private labels, including Nike, Levi Strauss, Reebok 
and Pro Spirit. In addition, the company has numerous professional and college 
sports licenses to manufacture and market embroidered and screen-printed 
products with team logos and designs under its Logo Athletic and Logo 7 brands. 
The company is a licensee of professional sports apparel, holding licenses from 
the National Football League ("NFL"), Major League Baseball ("MLB"), the 
National Basketball Association ("NBA") and the National Hockey League ("NHL") 
to manufacture a full range of sports apparel for adults and children.

Historically, Tultex has been a producer of quality fleece products for sale to 
distributors and resale to consumersunder private labels. However, in the 
1980s, the activewear industry began to change. Increasing consumer demand 
reflecting more active and casual lifestyles and the industry's historically 
good long-term growth prospects and low fashionrisk as compared to other 
apparel products, attracted large, well-financed companies which acquired 
competitors of the company. Simultaneously, larger mass merchandise retailers 
began to exert pressure on margins for lower-priced fleece products.

In recent years, Tultex has initiated a strategy to enhance its competitiveness 
and to capitalize on growth opportunities by becoming a consumer-oriented 
apparel maker able to compete in a changing industry. This strategy includes 
the following elements:

Increasing Emphasis on Higher-Margin Products.  The company is strengthening 
its competitiveness in the activewear business through the development of 
branded and private label, higher-quality and higher-margin products to 
supplement its traditionally strong position in the lower-priced segment of the
business. The company is developing its own brands, promoting Discus Athletic 
for its premium products and using the Tultex label for the value-oriented 
segment of the market. Discus Athletic's highly visible advertising during 
televised broadcasts of college football and basketball on the ESPN and ABC 
television networks and of Atlantic Coast Conference basketball has contributed 
to significant annual increases in sales of this brand since 1992. In addition, 
Tultex has partnering arrangements to supply higher-quality, private label
products to companies such as Reebok, Levi Strauss and Nike, none of which 
accounted for more than 10% of the company's consolidated sales during 1994. 
To complement its development of higher-margin products, the company began 
manufacturing jersey products in 1991.

Expanding into Licensed Apparel Business to Complement Activewear Business. 
Tultex's 1992 acquisitions of Logo 7, a marketer of licensed sports apparel, 
and Universal, a marketer of sports and entertainment licensed headwear, 
enabled the company  to achieve the fourth largest market share (13.7%) in
the higher-margin licensed apparel business in 1993, and have created 
opportunities for significant manufacturing and distribution synergies with 
the company's activewear business. The promotion of the Logo Athletic brand of 
licensed apparel through television and print advertising, as well as  
 2

promotional arrangements featuring Dallas Cowboys' quarterback Troy Aikman, San
Francisco 49ers' quarterback Steve Young, Miami Dolphins' quarterback Dan 
Marino, the Chicago Blackhawks' Chris Chelios and the Washington Bullets' Chris 
Webber,  among others, has helped to increase the visibility and sales of Logo 
Athletic products.

Increasing Distribution Channels and Strengthening Customer Relationships. 
Tultex actively pursues strong relationships with department, sporting goods 
and other specialty stores, such as Sears,  JC Penney, Modell's, Dillard's, 
Foot Locker, Champs and Sports Authority, to distribute its higher margin 
branded and private label products. In addition, the company continues to 
strengthen its relationships with high volume retailers such as Wal-Mart, 
Kmart and Target by supplying private label and Tultex products. Tultex 
provides customers with exceptional service and support; as an example, its 
distribution capabilities are highly responsive to  customers' changing 
delivery and inventory management requirements.

Investing in Modern Distribution and Production Facilities. During  fiscal 
1988 through fiscal 1994, Tultex invested approximately $191 million in 
capital expenditures, primarily in the construction of its customer service 
center and in high-efficiency spinning, knitting, dyeing, cutting and
embroidering machinery. In 1991, Tultex began operating the customer service 
center, which the company  believes is the most highly automated in the 
industry. Having made significant investments in its distribution and 
production facilities, the company's average capital expenditures are not 
expected to exceed approximately $20 million annually through 1997.

The company's strategy has improved its sales mix. While net sales increased 
6.0% in fiscal 1994 over 1993, net sales of Discus Athletic activewear and 
premium private label sweats under the Nike, Levi Strauss and Reebok names 
increased 49.8% to $77.6 million and net sales of Logo Athletic licensed 
apparel increased 198.6% to $64.5 million. Sales of jersey products were $56.8 
million for the fiscal year ended December 31, 1994, representing 16.5% of the 
company's activewear sales during such period compared to 11.6% for fiscal 
1993. Reduced consumer demand for activewear and an oversupply of activewear
in retail inventories in the first half of 1994, the MLB strike, the NHL 
lockout and higher raw material costs adversely affected Tultex's results of 
operations during 1994.

The company's activewear business is vertically integrated, spinning 
approximately 80-85% of the yarn it requires in three yarn plants located in 
North Carolina (the balance is purchased under yarn supply contracts) and 
knitting, dyeing and cutting fabric and sewing finished goods in 11 plants
in Virginia and North Carolina and one plant in Jamaica. The company's 
licensed sports apparel operations are conducted from one plant in Indiana and 
one plant in Massachusetts.

Industry

The Company produces activewear and licensed sports apparel and headwear for 
sale at a broad range of price points through all major distribution channels.

Activewear

The company's activewear business consists of its fleecewear and jersey pro-  
ducts. All activewear industry and market share data included herein has been
estimated by the company based on data provided by Market Research Corporation
of America, a leading provider of market information on the textile industry.
 3 

Fleecewear. 

The fleecewear industry, with retail sales of approximately $9.1 billion in 
1993, has grown 12.8% in unit sales from 1989 to 1993 and has experienced a 
3.1% compound annual growth rate in unit sales during this period. The 
predominant fleecewear products are sweatshirts, pants and shorts. 

Jersey (Outerwear T-shirts). Unit retail sales of jersey products have grown 
32.6% from 1989 to 1993 and in 1993 totaled $6.7 billion, or 66 million units. 
Like fleecewear, the industry characteristics of jersey apparel include low  
fashion rish and long-term growth. Imports are a greater threat as the weight/
labor ratio and the freight costs involved are lower for jersey products than
for fleecewear; however, the ability to produce large volumes with short
delivery times gives domestic manufacturers an advantage over import 
competition in both fleecewear and jersey apparel.

Licensed Apparel and Headwear

Estimated wholesale sales of professional sports licensed apparel (including 
headwear) for 1993 were approximately $1.9 billion, according to Sports Style 
Magazine, an industry publication. In general, the company believes that the 
prospects for its continued growth in this market are good, although growth is 
expected to be less rapid than in recent years due to increased competition. 
The continually changing fortunes of existing teams, together with new 
franchises, has made the market extremely dynamic, as interest in each team 
fluctuates with its performance. Manufacturers, such as the company, with the 
capacity to respond  quickly to these changes with new products and designs, 
enjoy a competitive advantage over smaller competitors. The MLB players' strike 
and the NHL lockout, which was settled on January 13, 1995, have adversely 
affected sales of items bearing these marks, and the MLB players' strike will 
continue to adversely affect sales of MLB products until this dispute is 
resolved. The company expects that consumer demand for NHL products and, once 
play resumes, MLB products will rebound, but may recover slowly. There can be
no assurance that the MLB dispute will be resolved in the near future or that 
sales of MLB and NHL products will increase or return to prior levels.

Company Products

Activewear
The principal activewear products of the company are fleeced knitwear items 
such as sweatshirts, jogging suits, hooded jackets, headwear and jersey 
apparel for work and casual wear. The company manufactures apparel products 
principally under the Discus Athletic and Tultex brands. Products carrying the 
Discus Athletic name are marketed for sale to chains such as Foot Locker, 
department stores such as Sears and sporting goods stores, while Tultex 
products are marketed for sale to mass merchandisers such as Wal-Mart and 
wholesale clubs such as Sam's. The company is licensed to manufacture and 
market adult fleecewear under the Britannia trademark owned by Levi Strauss &
Co. The company also manufactures private-label products for sale under many 
labels, including Nike, Levi Strauss, Reebok and Pro Spirit.

Licensed Apparel and Headwear
The company's licensed apparel products include jackets, sweats, T-shirts, 
baseball-style caps and other headwear, embroidered or imprinted with 
professional and college sports and entertainment-related licensed designs and 
logos. These products are marketed under the Logo Athletic and Logo 7 brands. 


 4

Under the Logo Athletic name, the company offers premium-quality jackets, 
caps and other activewear, including NFL "Pro-Line" authentic sideline gear 
and NBA "Authentics" apparel. Tultex, through Logo 7, acquired Pro-Line status 
from the NFL in 1993, a flagship program entitling the company to sell products 
identical to those worn on the sidelines by NFL players and coaches. Under the 
terms of the nonexclusive four-year Pro-Line contract, the company markets 
Pro-Line products at retail for all 30 NFL teams. Under the terms of the 
nonexclusive three-year NBA Authentics contract, the company markets products 
that are identical to those worn by NBA players, coaches and managers during 
competition. The company's NFL Pro-Line and NBA Authentics products 
prominently feature the Logo  Athletic name and trademark, which the company 
believes are key elements in developing the Logo Athletic brand. Under the 
Logo 7 brand, the company offers moderately-priced outerwear, fleecewear, 
T-shirts and caps with licensed designs and logos. The company also sells 
popularly-priced licensed fleecewear, jersey apparel and headwear.

Customers; Marketing and Sales

Customers

The company offers a diverse product line for sale at a full range of price 
points through all major distribution channels. During 1994, one customer of 
the company accounted for approximately 10.4% of sales, and the, company's 
top four customers together accounted for approximately 30.4% of sales.  
 
Marketing and Sales

The company has shifted its marketing strategy in recent years to focus on the 
development of its own brands and sales through distribution channels that 
support higher margins. In particular, the company has devoted significant 
resources to the promotion of its Discus Athletic and Logo Athletic brands. In 
1993, the company began conducting advertising campaigns to promote its Discus 
Athletic and Logo  Athletic brands. The Discus Athletic advertising campaign 
emphasizes quality and the usefulness of the product for many sports. The
company believes that this positioning effectively differentiates the Discus 
Athletic line from competing specialized lines with powerful brand 
associations. The Logo Athletic campaign focuses on establishing the 
"authenticity" of Logo Athletic products. The company believes that licensed 
apparel sales benefit substantially from the perception that products are the 
same as those worn by professional sports stars.  

Advertising expenditures were $12.3 million and $17.1 million in 1993 and 1994, 
respectively, of which $10.0 million and $14.7 million, respectively, were 
expensed in those years. The advertising expense budget for 1995 is $21.8 
million.

New product introductions are important to the company's licensed apparel 
business and are undertaken to generate consumer excitement and demand. 
Logo 7's creative design team, in cooperation with key customers and licensors,
continually develops and introduces new products and styles. For example, the 
"shark's tooth" design featured on certain Logo Athletic caps and jackets has 
been extremely successful and is in high demand. The company is able to react 
quickly to changing team fortunes, designing new products to capitalize on 
shifts in popularity and delivering those products to the market rapidly,
sometimes in a matter of hours. During major professional and collegiate 
sporting events, such as the Super Bowl, the company produces on-site decorated 
products with championship logos of the winning teams for immediate 
distribution and sale at the event.
 5

The company's marketing methods for other products are typical of producers of 
basic clothing products. Its merchandising department keeps abreast of current 
fashionable styles and colors. After internal reviews by manufacturing 
departments, selected customers preview and comment upon prototype garments 
before the merchandising department determines those to be presented in sales 
catalogs. Production is planned on orders received and anticipated customer 
orders for these garments.

As of December 31, 1994, Tultex operated a sales office in each of New York, 
Boston, Chicago, Seattle, Orlando and Los Angeles and a Discus Athletic 
showroom in New York City. These offices are the primary points of contact for 
customers and coordinate sales, distribution of sales information, certain
advertising, point-of-sale displays and customer service. The company also 
employs eight independent sales representatives to market its Discus Athletic 
line in the fragmented sporting goods market. Logo 7's products are marketed 
through a sales force of 50 people, including Logo 7 employees and independent 
sales representatives. In 1992, the company entered into an agreement with 
Nissan Trading Co., Ltd., a subsidiary of Nissan Motor Co., to market and sell 
the company's Discus Athletic products in Japan. International sales in 1993 
and 1994 were insignificant.

At December 31, 1994, Dominion Stores, Inc., a wholly-owned subsidiary, 
operated 14 outlet stores in North Carolina, Virginia and West Virginia, which 
sell surplus company apparel and apparel items of other manufacturers, and 
operated 32 The Sweatshirt Company retail stores in 19 states, which primarily 
sell first-quality company-made products and accessories. Dominion Stores' 
total sales in fiscal 1994 were $18.7 million.

Licenses

Most of the company's licensed products are sold through Logo 7. The company 
is a licensee of professional sports apparel, maintaining a full complement of 
licenses with all of the major North American professional sports leagues -- 
the NFL, MLB, the NBA and the NHL -- and the Collegiate Licensing Company. The 
company also holds licenses for World Cup Soccer 1994, NASCAR, the 1996 Summer 
Olympics in Atlanta and entertainment-related products. These licenses require 
the payment of royalties ranging from 5% to 15% of sales with guaranteed 
royalties of approximately $9 million in fiscal 1995. The company's major 
licenses with the NFL, NBA and NHL expire in 1997 and the MLB license expires 
in 1995. The company is licensed to manufacture and market adult fleecewear 
under the Britannia(registered trademark) trademark owned by Levi Strauss & Co.

The company's ability to compete is dependent on its ability to obtain and 
renew licenses, particularly those from the major professional sports leagues. 
The company enjoys long-standing relationships with its major league licensees,
having been awarded its first licenses with the NFL in 1971, with the NBA in 
1977, with MLB in 1980 and with the NHL in 1988. The company has no reason to 
believe that it will not be able to successfully renew these licenses. While 
the company has enjoyed long, successful and uninterrupted licensing 
relationships with its professional and collegiate athletic licensors, if a 
significant license or licenses were not renewed or replaced, the company's
sales would likely be materially and adversely affected. In addition, the 
company's material licenses are nonexclusive and new or existing competitors 
may obtain similar licenses.




 6

Manufacturing

The company's manufacturing process consists of: yarn production; fabric 
construction including knitting, dyeing and finishing operations; apparel 
manufacturing including cutting and sewing operations; and, for garments with 
logos, screenprint and embroidery operations. As a result of its modernization 
efforts, the company believes that its manufacturing facilities are outfitted 
with some of the most efficient and technologically-advanced equipment in the 
industry.

During fiscal 1988 through fiscal 1994, the company invested approximately $191 
million to open new facilities, including sewing facilities in Roanoke, 
Virginia and Montego Bay, Jamaica (a leased facility), and the highly automated
customer service center in Martinsville, Virginia, and to modernize other 
facilities. Open-end spinning frames were acquired to increase yarn production 
and reduce costs, higher color quality and lower dyeing costs were achieved 
from the installation of new jet dyeing equipment, new dryers were added in the 
fabric finishing process, automated cutting machines were introduced, and new 
information systems were implemented.

Tultex's highly-automated customer service center, opened in 1991, has greatly 
expanded the company's distribution capabilities. The customer service center 
allows the company to package and ship its products according to the more 
detailed color, size and quantity specifications typically required by 
high-margin retailers and department stores and has permitted consolidation of 
the company's warehouses. However, the customer service center currently is 
underutilized during the first half of the year and has significantly 
contributed to the company's fixed costs. Management believes that its 
strategy of increasing sales of higher-margin retail products, which require 
more sophisticated packaging, will result in improved utilization of the 
customer service center.

In spring 1992, Logo 7 moved its operations to a newly-constructed, leased 
facility built to Logo 7's specifications. This 650,000 square foot building 
allowed Logo 7 to centralize operations, increase inventory control, improve
material flow and will allow for future expansion. 

Tultex manufactures yarn at three facilities located in North Carolina, which 
have a combined production capacity of 1.3 million pounds per week, utilizing 
modern, open-end spinning frames. For its knitting operations, Tultex operates
approximately 500 modern high-speed, latch-needle circular knitting machines, 
which produce various types of fabrics. The company believes its dyeing 
operations are among the most modern and technologically efficient in the 
industry; dyeing operations are computer-controlled, allowing precise 
duplication of dyeing procedures to ensure "shade repeatability" and color-fast
properties. The finishing operations employ mechanical squeezing and steaming 
equipment.

The Martinsville cutting facility uses advanced Bierrebi automatic continuous 
cutting machines with computer-controlled hydraulic die-cutting heads and 
"lay-up" machines and high-speed reciprocating knives. Sewing production at the 
company's nine sewing facilities is organized on an assembly-line basis.






 7

The company has incorporated sophisticated systems into several key areas of 
the manufacturing process. The company relies on a knitting ticket system to 
track and report the manufacturing process from yarn inventory through the 
knitting of individual rolls of fabric into greige cloth storage. From this 
point, the shop floor control module of the Cullinet manufacturing system 
monitors and reports the movement of each production lot through the operations 
of dyeing, finishing, cutting and sewing. Each sewing plant then electronically
transmits an advance shipping notice to the automated customer service center 
so the distribution planning module at the center can plan the arrival and 
storage/packing of the sewn garments. Frontier knitting monitor systems, 
cutting production systems, and sewing production systems use computer-based 
data collection on each knitting, cutting, and sewing machine to monitor 
machine and operator efficiency, data that is useful for quality control, 
incentive-based payroll data, and production management information.

The company decorates its unfinished licensed apparel products using 
screenprinting or embroidery at Logo 7's facilities in Indianapolis and 
Universal's facilities in Massachusetts. Automatic silkscreen machines and 
dryers are used for longer runs, and hand-operated presses are used for 
shorter or more complicated runs. Embroidery is applied using high-speed, 
computerized stitching equipment.

The company's order backlog at December 31, 1993 was approximately $67 million 
and at December 31, 1994 was approximately $143 million. Backlogs are computed 
from orders on hand at the last day of each fiscal period. The company believes
that due to the seasonality of the company's business and the just-in-time 
nature of much of the company's sales, order backlogs are not a reliable 
indicator of future sales volume.

Raw Materials

The company's principal raw materials for the production of activewear are 
cotton and polyester. Cotton content in fleecewear typically is 50% and in 
jersey apparel typically is 100%. The company is producing increasing amounts 
of fleecewear containing 90-100% cotton. Fleecewear and jersey manufacturers 
are extremely sensitive to fluctuations in cotton and polyester prices as these 
materials represent approximately 30% of the manufacturing cost of the product.
In addition, the company is indirectly impacted by increasing costs of raw
materials in its licensed apparel business because the company purchases 
finished goods containing cotton and polyester and these higher raw materials 
costs often are effectively passed on to the company. Cotton prices increased
significantly in 1994 over 1993 levels. In 1994, the company's average price 
per pound of cotton was $0.72, compared with $0.60 in 1993, while the average 
price per pound of polyester was $0.64 in 1994, compared with $0.67 in 1993. 
The company expects the average price paid for cotton and polyester to be 
higher in 1995. To the extent cotton prices increase before the company fixes 
the price for the remainder of its raw cotton needs, the company's results of 
operations could be adversely affected.

Trademarks

The company increasingly promotes and relies upon its trademarks, including 
Discus Athletic, Logo  Athletic, Tultex, and Logo 7, which are registered in 
the United States and many foreign countries.




 8

Seasonality

The company's business is seasonal. The majority of fleecewear sales occur in 
the third and fourth quarters, coinciding with cooler weather and the playing 
seasons of popular professional and college sports. Jersey sales peak in the 
second and third quarters of the year, somewhat offsetting the seasonality of  
fleecewear sales.

Environmental Matters

The company is subject to various federal, state and local environmental laws 
and regulations governing, among other things, the discharge, storage, handling 
and disposal of a variety of substances and wastes used in or resulting from 
its operations, including, but not limited to, the Water Pollution Control Act, 
as amended; the Clean Air Act, as amended; the Resource Conservation and 
Recovery Act, as amended; the Toxic Substances Control Act, as amended; and the 
Comprehensive Environmental Response, Compensation and Liability Act of 1980,
as amended.

The company returns dyeing wastes for treatment to the City of Martinsville, 
Virginia's municipal wastewater treatment systems operated pursuant to a 
permit issued by the state. The city has filed a timely application to renew 
its permit. In 1989, the city adopted a plan for removing the coloration, 
caused by the dye wastes, from the water by using polymer chemicals to combine 
with the extremely small particles of the dye to create a sludge-like substance 
that can be retrieved from the water at the city's wastewater treatment plant 
and disposed of as a non-hazardous waste in the city's landfill. To cover the 
cost to the city, the company pays 50 to 80 cents per thousand gallons of water 
above regular water costs. The expenditures required do not have a material 
effect on the company's earnings or competitive position.

The company's operations also are governed by laws and regulations relating to 
employee safety and health, principally the Occupational Safety and Health Act 
and regulations thereunder, which, among other things, establish exposure 
limitations for cotton dust, formaldehyde, asbestos and noise, and regulate 
chemical and ergonomic hazards in the workplace.

The company believes that it is in material compliance with the aforementioned 
laws and regulations and does not expect that future compliance will have a 
material adverse effect on its capital expenditures, earnings or competitive
position in the foreseeable future. However, there can be no assurances that 
environmental and other legal requirements will not become more stringent in 
the future or that the company will not incur significant costs in the future 
to comply with such requirements.

Employees

The company had approximately 6,933 employees at December 31, 1994, of which 
6,043 or 87% were paid hourly.









 9

In August 1994, hourly employees at the company's Martinsville, Virginia 
facilities voted for representation by the Amalgamated Clothing and Textile 
Workers Union. The company accepted a three-year labor contract with the 
union which covers all hourly employees at the Martinsville facilities. (1)
As of December 31, 1994, the company's approximately 2,200 hourly employees in 
Martinsville accounted for approximately 32% of the company's total employees 
and approximately 36% of the company's hourly employees. None of the 
company's other employees are represented by a union. 
     
     
(1) It was ratified by an employee vote on March 26, 1995.

												
Item 2.   Properties

Most of the company's principal physical facilities (other than those of Logo 
7 and Universal) are located in Virginia and North Carolina, within a 150-mile 
radius of the City of Martinsville.  All facilities are of masonry construction 
except the buildings at Vinton, Virginia, Mattapoisett, Massachusetts and the 
Customer Service Center in Martinsville, Virginia, which are steel-framed 
metal-walled buildings constructed on a concrete slab.  All buildings are
well-maintained.  The location, approximate size and use of the company's 
principal owned properties are summarized in the following table:

              		       Square
Location               Footage       Use
--------               -------       ------

Martinsville, VA        45,200       Administrative offices

Martinsville, VA     1,100,000       Manufacturing and distribution (apparel)   

Koehler, VA             60,000       Warehousing 

Martinsville, VA        70,000       Warehousing 

South Boston, VA       130,000       Sewing (apparel)
				  
Bastian, VA             53,500       Sewing (apparel)

Longhurst, NC          287,000       Manufacturing (yarn)

Roxboro, NC            110,000       Manufacturing (yarn)

Dobson, NC              38,000       Sewing (apparel)

Mayodan, NC            612,000       Manufacturing, warehousing and shipping 
                            				     (yarn and apparel)

Vinton, VA              50,000       Sewing (apparel)

Martinsville, VA       502,200       Warehousing and shipping (apparel) 

Mattapoisett, MA       116,250       Distribution (headwear)




 10

The following table presents certain information relating to the company's 
principal leased facilities:

                     			      Lease
                     			      Expira-    Current
              		    Square    tion       Annual
Location            Footage   Date       Rental        Use          
--------            -------   -------    -------       ---                

Chilhowie, VA        40,015   08/31/97   $   46,200    Sewing (apparel)

Montego Bay,         66,000   Monthly       266,040    Sewing (apparel)
Jamaica                                              
							
Marion, NC           48,760   11/02/98       95,000    Sewing (apparel)

Martinsville, VA     31,000   Monthly        18,700    Warehousing (apparel)    

Martinsville, VA    300,000   06/01/98      684,000    Warehousing (apparel)

Martinsville, VA    500,000   06/01/98      978,000    Warehousing (apparel)

Indianapolis, IN    650,000   04/30/07    1,404,000    Manufacturing (apparel)

						     
Manufacturing equipment, substantially all of which is owned by the company, 
includes carding, spinning and knitting machines, jet-dye machinery, dryers, 
cloth finishing machines, cutting and sewing equipment and automated 
storage/retieval equipment.  This machinery is modern and kept in good repair. 
The company leases a fleet of trucks and tractor-trailers which are used for 
transportation of raw materials and for interplant transportation of 
semi-finished and finished products.

The company's facilities and its manufacturing equipment are considered 
adequate for its needs.

Item 3.   Legal Proceedings.

None.

Item 4.   Submission of Matters to a Vote of Security Holders.

None.

PART II

Item 5.   Market for Registrant's Common Stock and Related Stockholder Matters.

As of February 28, 1995 there were 3,413 record holders of the Company's common 
stock.  Other information required by Item 5 of Form 10-K appears under the 
heading "Common Stock Prices and Dividend Information" on page 24 and in "Note 
7" of "Notes to Financial Statements" on page 12 of the company's 1994 Annual 
Report to Stockholders.





 11

Item 6.   Selected Financial Data.

The following table presents selected financial data of Tultex Corporation.
This historical data should be read in conjunction with the Consolidated
Financial Statements and the related notes thereto in Item 8 and "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in
Item 7. Prior years have been restated to reflect the acquisition of Universal
Industries, Inc. treated as a pooling of interest, and to reflect a change in
accounting method from LIFO to FIFO.


                                          						   1994         1993         1992         1991         1990       
In thousands of dollars except per share data)     (52 weeks)   (52 weeks)   (53 weeks)   (52 weeks)   (52 weeks)      
                                           					   ----------   ----------   ----------   ----------   ----------   
                                                                                              
Summary of Operations:                                                                          

Net sales and other income                         $  565,433   $  533,611   $  503,946   $  349,910   $  390,336     
Costs and operating expenses                          532,847      507,524      470,155      330,079      351,228    
                                          						   ----------   ----------   ----------   ----------   ----------
Operating income                                       32,586       26,087       33,791       19,831       39,108   
Interest expense                                       18,151       16,996       13,540        9,064        8,838  
                                          						   ----------   ----------   ----------   ----------   ----------
Income before income taxes and cumulative effect                                                                                
 of a change in accounting principle                   14,435        9,091       20,251       10,767       30,270   
Provision for income taxes                              5,485        3,188        7,060        3,443       11,097   
                                          						   ----------   ----------   ----------   ----------   ----------
Income before cumulative effect of a                                                                            
 change in accounting principle                         8,950        5,903       13,191        7,324       19,173   
Cumulative effect of a change in                                                                        
 accounting principle                                     -            -            -          2,848          - 
                                          						   ----------   ----------   ----------   ----------   ----------   
Net Income                                              8,950        5,903       13,191       10,172       19,173         
Less preferred dividend requirement                     1,135        1,135        1,041           10           13 
                                           					   ----------   ----------   ----------   ----------   ----------   
Balance to common stock                            $    7,815   $    4,768    $  12,150    $  10,162    $  19,160 
                                          						   ==========   ==========   ==========   ==========   ==========
Weighted average number of common                                                                       
 shares outstanding*                                   29,685       28,961       28,872       28,862       28,901 
                                          						   ==========   ==========   ==========   ==========   ==========   

Shares outstanding at year end*                        29,807       29,053       28,878       28,862       28,860 
                                          						   ==========   ==========   ==========   ==========   ==========   
Per common share*:                                                                      
Income before cumulative effect of a                                                                    
 change in accounting principle                    $      .26   $      .16   $      .42   $      .25   $      .66
Net income                                         $      .26   $      .16   $      .42   $      .35   $      .66
                                          						   ==========   ==========   ==========   ==========   ==========   

Dividends declared (Note 7)                        $      .05   $      .20   $     .20    $      .32   $      .36
                                          						   ==========   ==========   ==========   ==========   ==========   

Book value                                         $     5.74   $     5.64   $     5.67   $     5.44   $     5.37  
                                          						   ==========   ==========   ==========   ==========   ==========




 12


                                          						   1994         1993         1992         1991         1990       
In thousands of dollars except per share data)     (52 weeks)   (52 weeks)   (53 weeks)   (52 weeks)   (52 weeks)      
                                           					   ----------   ----------   ----------   ----------   ----------   
                                                                                              
Year-end Data:
Current assets                                     $  289,907   $  288,691   $  249,327   $  171,692   $  176,611 
Current liabilities                                   167,053       45,138      122,610       86,681       84,179 
                                          						   ----------   ----------   ----------   ----------   ----------   
Working capital                                    $  122,854   $  243,553   $  126,717   $   85,011   $   92,432 
                                          						   ==========   ==========   ==========   ==========   ==========   

Inventories                                        $  130,183   $  157,278   $  130,166   $   89,368   $   98,748 
Property, plant and equipment (net)                   134,884      151,775      153,188      140,426      150,372 
Total assets                                          456,809      474,965      435,818      314,957      328,643 
Bank notes payable                                      1,000          -         79,825       55,762       43,299 
Current portion of long-term debt                     132,353        8,524        2,268        2,443        3,812 
                                          						   ==========   ==========   ==========   ==========   ==========    
Capital Invested:                                                                       
Long-term debt                                     $   83,002   $  230,914   $  118,438   $   56,827   $   75,958 
Stockholders, equity                                  187,101      179,197      178,793      157,091      155,301 
				                                          		   ----------   ----------   ----------   ----------   ----------   
Total capital invested                             $  270,103   $  410,111   $  297,231   $  213,918   $  231,259 
                                          						   ==========   ==========   ==========   ==========   ==========   
Return on average total capital invested                  2.6%         1.7%         5.2%         4.6%         8.4%
Long-term debt as a percentage of total capital          30.7%        56.3%        39.8%        26.6%        32.8%
                                          						   ==========   ==========   ==========   ==========   ==========         
 

*As adjusted for stock splits, stock dividends and shares issued in pooling-
of-interests acquisition of Universal Industries, Inc. in 1992.                 

Item 7.   Management's Discussion and Analysis of Financial Condition and 
       	  Results of Operations.

Management's Discussion and Analysis of Financial Condition and Results of 
Operations

Financial results for the first six months of fiscal 1992 have been restated 
to include Universal Industries, Inc., acquired by the company in June 1992 
through an exchange of stock accounted for as a pooling of interests. In 
addition, the company changed its method of determining cost of  inventories
from the last-in, first-out (LIFO) method to the first-in, first-out (FIFO) 
method during the fourth quarter of fiscal 1993. This change has been applied 
retroactively by restating all prior periods presented.













 13

Results of Operations 

The following table presents the company's consolidated income statement items 
as a percentage of sales.

                      		Dec. 31, 1994     Jan. 1, 1994     Jan. 2, 1993
                     			(52 weeks)        (52 weeks)       (53 weeks) 
                     			-------------     ------------     ------------
Net sales and    
 other income           100.0%            100.0%           100.0%       

Cost of 
 products sold           74.2              74.1             73.0         
 
Depreciation              4.2               4.4              4.2         

Selling, general    
 and administrative      16.5              16.6             16.1         
 
Gain on sale of 
 facilities              (0.7)               -                -                 
 
Interest                  3.2               3.2              2.7          
                     			-------------     ------------     ------------   

Total costs and    
 expenses                97.4              98.3             96.0          
                     			-------------     ------------     ------------   

Income before taxes       2.6               1.7              4.0          

Provision for    
 income taxes             1.0               0.6              1.4          
                     			-------------     ------------     ------------   
Net income                1.6%              1.1%             2.6%
                     			=============     ============     ============

Note: Certain items have been rounded to cause the columns to add to 100%.

Fiscal Year 1994 Compared to Fiscal Year 1993 Net Sales and Other Income for 
the year ended December 31, 1994 increased $31.8 million or 6% over the prior 
year, from $533.6 million to $565.4 million, attributable primarily to 
increased sales volume in the activewear and licensed headwear lines. These 
increases were partially offset by a decrease in other licensed apparel sales 
due to the Major League Baseball strike and the National Hockey League lockout, 
and to some general weakening in the licensed sports apparel marketplace. 
Activewear sales in fiscal 1994 increased $24.3 million or 7.6% over fiscal
1993 from $320.1 million to $344.4 million, and licensed apparel headwear sales 
increased $16.2 million or 31% over fiscal 1993 from $52.2 million to $68.4 
million. Sales of other licensed sports apparel decreased by $8.7 million or 
5.4% in fiscal 1994 compared with 1993 from $161.3 million to $152.6 million. 
Sales of Discus Athletic(registered trademark) activewear and premium private 
label sweats under the Nike, Levi Strauss and Reebok names increased 49.8% to 
$77.6 million and sales of Logo Athletic(registered trademark) licensed apparel 
increased 198.6% to $64.5 million. Sales of jersey products were $56.8 million 
for the fiscal year ended December 31, 1994, representing 16.5% of the 
company's activewear sales during such period compared to 11.6% for fiscal 
1993.
 14

Cost of Products Sold as a percentage of sales in fiscal 1994 remained 
relatively unchanged from 1993, increasing from 74.1% to 74.2%. Continuing 
efficiency improvements and overhead reductions during 1994 helped contain 
total costs. Costs were contained notwithstanding growth of jersey volume,
which typically produces lower margins, increased raw material costs and 
product improvements.  Utilization of the company's manufacturing and 
distribution facilities improved in the second half of 1994 as a result of 
the increased demand for activewear. Raw material costs were higher in 1994 
than in 1993 as a result of the increased price of raw cotton. Cotton prices 
fluctuate based on the relationship between supply and demand, with prices
increasing as demand increases and/or supply decreases. The supply of cotton 
can be adversely affected by weather, crop disease or other factors. Although 
cotton and polyester prices are expected to be higher and cotton supply may 
be limited in 1995, the company has contracted to purchase substantially all
of its raw cotton needs for 1995 and fixed the price on approximately 50% of 
its raw cotton needs. To the extent cotton prices increase before the company 
fixes the price for the remainder of its raw cotton needs, the company's 
results of operations could be adversely affected.

Depreciation expense as a percentage of sales was 4.2% for fiscal 1994 and 
4.4% for fiscal 1993. Depreciation expense in 1994 increased by $0.6 million 
or 2.6% over 1993 from $23.4 million to $24 million, due to fixed asset 
additions.

Selling, General and Administrative ("S,G&A") expenses increased $5.1 million 
in 1994. As a percentage of net sales, S,G&A expenses were 16.5% in 1994 and 
16.6% in 1993. Higher S,G&A expenses in 1994 resulted from higher advertising
costs and sales commissions in activewear lines, especially relating to the 
company's Discus Athletic brand, and higher royalties in the licensed apparel 
lines.

In December 1994, the company sold its yarn spinning plant located in 
Rockingham, North Carolina, which generated a pretax gain of $4.4 million. 
The company separately agreed to purchase from the buyer 20 million pounds of 
cotton-polyester blended yarns over the next three years at market terms. The
company's yarn purchase requirements are expected to exceed this amount.

Interest expense as a percentage of sales was 3.2% for both 1994 and 1993. 
Interest expense increased $1.2 million or 7.1% in 1994 over 1993, from $17 
million to $18.2 million, primarily as a result of higher average borrowings 
to finance working capital requirements. The nature of the company's business 
requires extensive seasonal borrowings to support its working capital needs. 
As of October 6, 1993, the company entered into a $225 million revolving 
credit facility, which replaced its short-term credit lines. During fiscal 
1993, working capital borrowings averaged $133.9 million at an average rate 
of 3.8%. During fiscal 1994, under the revolving credit facility, average 
borrowings and interest rate were $155.3 million and 5.2%, respectively.

Provision for Income Taxes is a function of pretax earnings and the combined 
effective rate of federal and state income taxes. The effective rate for 
combined federal and state income tax was 38% in 1994 and 35% in 1993. The 
provision for income taxes as a percentage of net sales increased to 1% in
fiscal 1994 from 0.6% in fiscal 1993, an increase of $2.3 million. The 
increase in provision for income taxes was due to higher pretax earnings and 
higher effective federal and state income tax rates.



 15

Fiscal Year 1993 Compared to Fiscal Year 1992 Net Sales and Other Income for 
fiscal 1993 increased $29.7 million or 5.9% over 1992 from $503.9 million to 
$533.6 million. The 1993 sales growth was due to a 23.7% increase in licensed
apparel sales partially offset by lower activewear sales. Unit sales volume 
of activewear apparel in 1993 was relatively unchanged from the prior year's 
level, while the average selling price of activewear apparel decreased by 
approximately 2% from 1992. The 1993 average price decline of activewear 
products was primarily due to proportionately higher shipping volume of
jersey products, which sell at lower prices than fleece garments.

Cost of Products Sold as a percentage of sales increased from 73% for 1992 to 
74.1% for 1993. The increase was primarily due to heavier fabric weights, 
greater sewing detail for activewear products, strong licensed apparel sales 
growth with mass merchandisers which sales generally yield lower margins, and 
expenses associated with streamlining operations. The increase in jersey 
sales, which traditionally yield lower margins than fleece, also increased 
cost of products sold as a percentage of sales. Apparel production for 1993 
decreased 2.5% from 1992.

Depreciation expense as a percentage of sales increased to 4.4% for 1993 from 
4.2% for 1992. Depreciation expense increased $2.6 million or 12.5% over 1992 
from $20.8 million to $23.4 million. The 1993 increase was primarily due to
expenditures for machinery and equipment.

Selling, General and Administrative expenses increased as a percentage of 
sales from 16.1% in 1992 to 16.6% in 1993. The primary reason for the S,G&A 
expense increase was an approximately $5 million increase in royalty expenses 
related to higher sales of professional sports licensed apparel.

Interest expense was 3.2% of sales for 1993 compared to 2.7% for 1992. 
Interest expense increased $3.5 million or 25.9% in 1993 compared to 1992 
from $13.5 million to $17 million primarily due to higher indebtedness from 
increased working capital needs and the acquisition of Logo 7. The company
experienced increased working capital needs in 1993 due to higher inventory 
levels and extended payment terms for some customers.

Provision for Income Taxes reflects an effective rate for combined federal 
and state income taxes of 35% in 1993 and 1992.

Financial Condition, Liquidity and Capital Resources

Net working capital at December 31, 1994 decreased $120.7 million or 49.5% to 
$122.9 million from $243.6 million at January 1, 1994, primarily due to the 
reclassification of $104 million of borrowings under the company's existing 
revolving credit facility from long-term debt to current maturities. Net
accounts receivable increased $23.4 million from January 1, 1994 to 
December 31, 1994 due to higher activewear sales in the fourth quarter of 
1994 versus the comparable period in 1993.

Inventories traditionally increase during the first half of the year to 
support second-half shipments. In 1994, inventories peaked on July 2 at 
$206.5 million and then dropped to $130.2 million at December 31. As of 
December 31, 1994, inventories had decreased by approximately $27.1 million 
or 17.2% from January 1, 1994, while sales had increased 6% in fiscal 1994 
versus fiscal 1993.



 16

Borrowings under the company's revolving credit facility, amounting to $104 
million at December 31, 1994, were reclassified from long-term debt to current 
maturities because the credit facility terminates in October 1995. The current
ratio (ratio of current assets to current liabilities) at December 31, 1994 
was 1.7 compared to 6.4 at January 1, 1994. The decrease in the current ratio 
was due mainly to higher current maturities of debt.

On October 6, 1993, the company began operating with a two-year $225 million 
revolving credit facility which replaced the company's short-term credit 
lines. Total indebtedness at December 31, 1994 consisted primarily of the 
8 7/8% notes totaling $95 million, $104 million outstanding under the
revolving credit facility and $16 million due under the term loan.  The 
company's average credit facility borrowings during fiscal 1994 were $155.3 
million and its peak borrowing was $192 million at October 1, 1994. Current 
maturities included $19 million of the 8 7/8% notes, a total of $9 million, 
due in equal quarterly payments of approximately $2 million each, under the
term loan and $104 million of borrowings under the revolving credit facility. 
As of December 31, 1994, the company was in compliance with, or had obtained 
waivers for violations of, all debt covenants.

The company has filed a Registration Statement on Form S-1 with the Securities 
and Exchange Commission to offer to the public an aggregate of $110,000,000 
principal amount of senior notes due 2005. Net proceeds from this offering and
borrowings under the new senior credit facility will be used to repay in full 
the 8 7/8% notes and the term loan. The company believes that the longer 
maturities and the increased covenant flexibility provided under the terms of 
the notes will allow the company to continue to increase its long-term 
investment in brand promotion and higher-margin products.

In fiscal 1994, net cash provided by operations was $24.6 million compared to 
cash used by operations of $5.9 million in fiscal 1993. The reduced need for 
operating cash was due to reduced inventory partially offset by higher 
accounts receivable. Cash used for capital expenditures decreased $13.7
million or 61.4% for fiscal 1994 compared to 1993 from $22.3 million to $8.6 
million. The company has budgeted approximately $15 million for capital 
expenditures in fiscal 1995. Cash used by financing activities was $24.1 
million for fiscal 1994 compared to cash provided by financing activities of 
$33.4 million in fiscal 1993 as a result of reduced borrowing requirements. 
The company expects that its short-term borrowing needs will be met through 
cash generated from operations and borrowings under the new, three-year senior 
credit facility. In addition, the notes will require no scheduled principal
repayments until their maturity in 2005.

Stockholders' Equity increased $7.9 million during fiscal 1994 primarily due 
to net income for the period of $9 million and $0.7 million net proceeds from 
a new employee stock purchase plan. This increase was partially offset by cash
dividends of $1.8 million. On April 13, 1994, the Board of Directors suspended 
further dividend payments. Substantially contemporaneously with the 
consummation of the senior notes offering, the company expects to pay existing 
dividend arrearages on its preferred stock and thereafter to resume paying 
quarterly dividends thereon. No decision with respect to renewal of common 
stock dividends has been made. Accumulated dividends on the company's 5% 
cumulative preferred stock and cumulative convertible preferred stock, $7.50 
Series B totaled $851,000 at December 31, 1994.




 17

Item 8.   Financial Statements and Supplementary Data.

TULTEX CORPORATION
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                        								     Page
                                                        								     ----
Consolidated Statements of Income                                     18
Consolidated Balance Sheets                                           19
Consolidated Statements of Cash Flows                                 21
Consolidated Statements of Changes in Stockholders' Equity            22
Notes to Consolidated Financial Statements                            24
Report of Independent Public Accountants                              43













































 18

Tultex Corporation
Consolidated Statements of Income                                               
(In thousands of dollars except per share data)
								
Fiscal years ended:             Dec. 31, 1994   Jan. 1, 1994   Jan. 2, 1993     
                            				(52 weeks)      (52 weeks)     (53 weeks)       
                             			-------------   ------------   ------------  

Net sales and other income      $     565,433   $    533,611   $    503,946     

Costs and expenses:                                                             
								
  Cost of products sold               419,769        395,727        368,027     
								
  Depreciation                         23,973         23,364         20,831     
								
  Selling, general 
  and administrative                   93,510         88,433         81,297     
									
  Gain on sale of facilities           (4,405)           -              -       
									
  Interest                             18,151         16,996         13,540     
                            			 -------------   ------------   ------------     

Total costs and expenses              550,998        524,520        483,695     
                            				-------------   ------------   ------------     

Income before income taxes             14,435          9,091         20,251     
									
Provision for income taxes 
 (Note 9)                               5,485          3,188          7,060     
                            				-------------   ------------   ------------     
				
Net Income                      $       8,950   $      5,903   $     13,191     
				                            =============   ============   ============  

Net Income per Common Share     $         .26   $        .16   $        .42     
                            				=============   ============   ============     
Dividends per Common Share 
 (Note 7)                       $         .05   $        .20   $        .20     
                            				=============   ============   ============  

The accompanying Notes to Financial Statements are an integral part of this 
statement.                                                          














 19

Tultex Corporation
Consolidated Balance Sheets                                                     
(In thousand of dollars except share data)                                      
								
Assets                                      Dec. 31, 1994     Jan. 1, 1994      
					                                       -------------     ------------
Current assets:                                                         
  Cash and equivalents (Note 5)             $       5,776     $      6,754      
  Accounts receivable, less allowance 
   for doubtful accounts of $2,115 
  (1994) and $2,374 (1993)                        139,743          116,383      
  Inventories (Note 3)                            130,183          157,278      
  Prepaid expenses                                 14,205            8,276      
                                   					    -------------     ------------   
Total current assets                              289,907          288,691      
                                   					    -------------     ------------
Property, plant and equipment, 
net of depreciation (Note 4)                      134,884          151,775      
Intangible assets                                  26,766           27,983      
Other assets                                        5,252            6,516      
                                   					    -------------     ------------

Total Assets                                $     456,809     $    474,965      
                                   					    =============     ============


































 20

Liabilities and Stockholders, Equity             Dec. 31, 1994     Jan. 1, 1994 
                                          						 -------------     ------------ 
Current liabilities:                                    
  Notes payable to banks (Note 5)                $       1,000     $       -    
  Current maturities of long-term debt 
   (Notes 6 and 19)                                    132,353            8,524 
  Accounts payable - trade                              19,634           18,170 
  Accrued liabilities - other                           11,102           13,923 
  Dividends payable (Note 7)                              -               1,736 
  Income taxes payable                                   2,964            2,785 
                                          						 -------------     ------------
Total current liabilities                              167,053           45,138 
                                          						 -------------     ------------ 
Long-term debt, less current maturities 
 (Notes 6 and 19)                                       83,002          230,914 
Deferrals:                                      
  Deferred income taxes (Note 9)                        14,893           14,014 
  Other                                                  4,760            5,702 
                                          						 -------------     ------------ 
Total deferrals                                         19,653           19,716 
                                          						 -------------     ------------ 

Stockholders, equity (Notes 6, 8, 15 and 16):                             

5% cumulative preferred stock, $100 par value; 
 authorized - 22,000 shares, issued and 
 outstanding - 1,975 shares (1994 and 1993)                198              198 
Series B, $7.50 cumulative convertible preferred 
 stock; authorized, issued and outstanding - 
 150,000 shares (1994 and 1993)                         15,000           15,000 
Common stock, $1 par value; authorized - 
 60,000,000 shares, issued and outstanding - 
 29,806,793 shares (1994) and 29,053,126 
 shares (1993)                                          29,807           29,053 
Capital in excess of par value                           5,279            1,889 
Retained earnings                                      140,283          133,107 
                                          						 -------------     ------------ 
                                          						       190,567          179,247 
Less notes receivable from stockholders                  3,466               50 
                                          						 -------------     ------------
Total stockholders' equity                             187,101          179,197 
                                          						 -------------     ------------ 
						 
Commitments and contingencies 
 (Notes 12, 13, and 14)                                  

Total Liabilities and Stockholders, Equity       $     456,809     $    474,965 
                                          						 =============     ============

The accompanying Notes to Financial Statements are an integral part of this 
statement.                                  







 21
Tultex Corporation
Consolidated Statements of Cash Flows                                           
(In thousands of dollars)

Fiscal years ended:                   Dec. 31, 1994  Jan. 1, 1994  Jan. 2, 1993 
                            				      (52 weeks)     (52 weeks)    (53 weeks)   
                            				      -------------  ------------  ------------ 
Operating Activities:                                                   
Net income                            $       8,950  $      5,903  $     13,191 
Items not requiring (providing) cash:                                           
Depreciation                                 23,973        23,364        20,831 
Gain on sale of facilities                   (4,405)          -             -   
Deferred income taxes                           879         1,880          (234)
Amortization of excess of fair 
 value of assets acquired over cost               -           -            (280)
Amortization of intangible assets             1,217         1,217         1,217 
Other deferrals                                (942)        1,859         1,982 
Changes in assets and liabilities:                                              
Accounts receivable                         (23,360)       (6,503)      (17,685)
Inventories                                  27,095       (27,112)      (25,461)
Prepaid expenses                             (5,929)       (2,598)       (2,227)
Accounts payable and accrued expenses        (3,093)         (790)        1,139 
Income taxes payable                            179        (3,113)        2,690 
                            				      -------------  ------------  ------------
Cash provided (used) by operating 
 activities (Notes 3, 6 and 9)               24,564        (5,893)       (4,837)
Investing Activities:                                           
Additions to property, plant and 
 equipment                                   (8,624)      (22,250)      (30,330)
Change in other assets                        1,264        (2,413)          113 
Sales and retirements of property 
 and equipment                                5,947           299           182 
Acquisition of assets and certain 
 liabilities of Logo 7                          -             -         (57,756)
                             				      -------------  ------------   -----------
Cash used by investing activities            (1,413)      (24,364)      (87,791)
Financing Activities:                                           
Issuance (payment) of short-term 
 borrowings                                   1,000       (79,825)       24,063 
Issuance of long-term debt                    2,054       121,000       140,000 
Payments of long-term debt                  (26,137)       (2,268)      (79,156)
Preferred stock issued                          -             -          15,000 
Cash dividends (Note 7)                      (1,774)       (6,932)       (6,690)
Proceeds from stock plans                       728         1,433           201 
                            				      -------------  ------------  ------------
Cash provided (used) by financing 
 activities                                 (24,129)       33,408        93,418 
                            				      -------------  ------------  ------------
Net increase (decrease) in cash and 
 equivalents                                   (978)        3,151           790 

Cash and equivalents at beginning 
 of year                                       6,754        3,603         2,813 
                            				      --------------  -----------  ------------
Cash and Equivalents at End of Year   $        5,776  $     6,754  $      3,603 
                            				      ==============  ===========  ============
The accompanying Notes to Financial Statements are an integral part of this 
statement.                                          

 22

Tultex Corporation
Consolidated Statement of Changes in Stockholders' Equity                       
(In thousands of dollars except share data)


										                                                                                       Notes         Total          
                                   					5%          Series B    Common    Capital                Receivable-   Stock-  
                                   					Preferred   Preferred   Stock     in Excess   Retained   Stock-        holders'  
                                   					Stock       Stock       Value     of Par      Earnings   holders       Equity 
                                   					---------   ---------   -------   ---------   --------   -----------   --------
                                                                                                            
Balance as of Dec. 28, 1991,  
 as previously reported                 $   198                 $28,862   $     580   $121,876   $     (184)   $151,332     
														
Adjustment for the cumulative effect on 
 prior years of applying retroactively 
 the new method of valuing inventories 
 (Note 3)                                                         5,759                    5,759   
                                    				---------   ---------   -------   ---------   --------   -----------   --------         
Balance as of Dec. 28, 1991,     
 as adjusted                                198                  28,862         580    127,635         (184)    157,091    
													   
Net income for the 53 weeks ended 
 Jan. 2, 1993 (Note 3)                                                                  13,191                   13,191   
Series B, preferred stock issued 
 (150,000 shares)                                   $  15,000                                                    15,000        
Employee stock purchases                                             16         101                     (30)         87   
Collections - stockholders'                                                                                                         
 notes receivable                                                                          114          114    
Cash dividends on common stock                                                                                                      
 ($.20 per share) (Note 7)                                                    (5,649)                (5,649)  
Cash dividends on preferred 
 stock (Note 7)                                                               (1,041)                (1,041)  
                                    					---------   ---------   -------    ---------  --------   -----------   --------         
Balance as of Jan. 2, 1993                   198        15,000    28,878         681    134,136        (100)     178,793
														
Net income for the 52 weeks                                                                                                         
 ended Jan. 1, 1994                                                            5,903                  5,903   
Employee stock purchases                                             175       1,208                    (11)       1,372   
Collections - stockholders'                                                                                                         
 notes receivable                                                                                        61           61   
Cash dividends on common stock                                                                                                      
 ($.20 per share) (Note 7)                                                              (5,797)                   (5,797)  
Cash dividends on preferred 
 stock (Note 7)                                                                         (1,135)                   (1,135)  
                                    					---------   ---------   -------   ---------   --------    ----------   --------            
                                              
Balance as of Jan. 1, 1994                   198        15,000    29,053       1,889    133,107          (50)    179,197     
														










 23


										                                                                                       Notes         Total          
                                   					5%          Series B    Common    Capital                Receivable-   Stock-  
                                   					Preferred   Preferred   Stock     in Excess   Retained   Stock-        holders'  
                                   					Stock       Stock       Value     of Par      Earnings   holders       Equity 
                                   					---------   ---------   -------   ---------   --------   -----------   --------
                                                                                                            

Net income for the 52 weeks                                                                                                         
 ended Dec. 31, 1994                                                                     8,950                    8,950   
Employee stock purchases                                            754       3,390                 (4,144)         - 
Collections - stockholders'                                                                                                         
 notes receivable                                                               728                                 728    
Cash dividends on common stock                                                                                                      
 ($.05 per share) (Note 7)                                                              (1,490)                  (1,490)  
Cash dividends on preferred 
 stock (Note 7)                                                                           (284)                    (284)   
                                   					---------   ---------   -------   ---------   --------   ----------   ---------         
Balance as of Dec. 31, 1994             $   198     $  15,000   $29,807   $   5,279   $140,283   $  (3,466)   $ 187,101     
				                                   	=========   =========   =======   =========   ========   ==========   =========    



The accompanying Notes to Financial Statements are an integral part of this 
statement.                                              

































 24

Notes to Financial Statements

Fiscal years ended December 31, 1994, January 1, 1994 and January 2, 1993.

Note 1-Accounting Policies The significant accounting policies followed by 
Tultex Corporation and its subsidiaries in preparing the accompanying 
consolidated financial statements are as follows:

Basis of Consolidation: The consolidated financial statements include the 
accounts of the company and its subsidiaries. All significant intercompany 
balances and transactions are eliminated in consolidation. 

Cash and Equivalents: The company considers cash on hand, deposits in banks, 
certificates of deposit and short-term marketable securities as cash and 
equivalents for the purposes of the statement of cash flows. Such cash 
equivalents have maturities of less than 90 days.

Inventories:  Inventories are recorded at the lower of cost or market, with 
cost determined on the first-in, first-out (FIFO) method. See Note 3 for 
information concerning the change in the method of valuing inventories from 
the last-in, first-out (LIFO) method to the FIFO method during 1993.

Property, Plant and Equipment:  Land, buildings and equipment are carried at 
cost. Major renewals and betterments are charged to the property accounts 
while replacements, maintenance and repairs which  do not improve or extend 
the lives of the respective assets are expensed currently. Gain or loss on 
retirement or disposal of individual assets is recorded as income or expense.

Depreciation is provided on the straight-line method for all depreciable 
assets over their estimated useful lives as follows:

Classification                       Estimated Useful Lives
--------------------------           ----------------------
Land improvements                    20 years
Buildings and improvements           12-50 years 
Machinery and equipment              3-20 years

Capitalized Interest:  Interest is capitalized on major capital expenditures 
during the period of construction. There was no interest capitalized in the 
three years ended December 31, 1994.

Intangible Assets:  Goodwill and licenses are being amortized on a straight-
line basis over 25 years. The company continually evaluates the existence of 
goodwill impairment on the basis of whether the goodwill is fully recoverable 
from projected, undiscounted net cash flows of the related business unit. The 
gross amount of goodwill was $3,909,000 at December 31, 1994 and January 1, 
1994. Accumulated amortization of goodwill was $469,000 and $313,000 at 
December 31, 1994 and January 1, 1994, respectively. The gross amount of 
licenses was $26,507,000 at December 31, 1994 and January 1, 1994. Accumulated 
amortization of licenses was $3,181,000 and $2,120,000 at December 31, 1994 and
January 1, 1994, respectively.

Pensions:  Pension expense includes charges for amounts not less than the 
actuarially determined current service costs plus amortization of prior service
costs over 30 years. The company funds amounts accrued for pension expense not 
in excess of the amount deductible for federal income tax purposes. 


 25

Revenue Recognition: The company recognizes the sale when the goods are shipped
or ownership is assumed by the customer.

Income Taxes: Income taxes are provided based upon income reported for 
financial statement purposes. Deferred income taxes reflect the tax effect of 
temporary differences between financial and taxable income.

Net Income per Share:  Net income per common share is computed using the 
weighted average number of common shares outstanding during the period after 
giving retroactive effect to stock splits and stock dividends and after 
deducting the preferred dividend requirements which accrued during the period.
The weighted average number of common shares outstanding were 29,685,000, 
28,961,000 and 28,872,000 for fiscal 1994, 1993 and 1992, respectively. Fully 
diluted net income per common share is not materially different from primary 
net income per common share for fiscal 1994, 1993 and 1992.

Segment Information: The company is a vertically integrated manufacturer and 
marketer of activewear and leisure-time apparel which is considered a single 
business segment.

Fiscal Year: The company's fiscal year ends on the Saturday nearest to 
December 31, which periodically results in a fiscal year of 53 weeks. The 
Universal Industries subsidiary historically observed a calendar year. The 
difference in the year-ends was considered to be immaterial on the pooled
financial results contained in this report. Universal Industries, Inc. adopted
the fiscal year-end and quarterly reporting periods of Tultex as of the 
acquisition date.

Other Postretirement Benefits: As further described in Note 10, the company 
changed its method of accounting for the costs of certain life insurance and 
medical benefits for eligible retirees and dependents in 1993.

Fair Value of Financial Instruments: Statement of Financial Accounting 
Standards No. 107, "Disclosures about Fair Value of Financial Instruments," 
requires disclosure about the fair value of certain instruments. Cash, accounts
receivable, accounts payable, accrued liabilities and variable rate debt are
reflected in the financial statements at fair value because of the short-term 
maturity of these instruments. The estimated fair value of the company's fixed 
rate debt is disclosed in Note 6.

Note 2-Mergers and Acquisitions 
On January 31, 1992, effective as of January 1, 1992, the company acquired 
assets, certain liabilities, contracts and licenses of Logo 7, Inc.,  a major 
producer and marketer of licensed sports apparel, for a purchase price of 
approximately $58 million, consisting of $15 million (stated value) of a new 
series of Cumulative Convertible Preferred Stock, $7.50 Series B and $43 
million cash. The $43 million cash was obtained with a 17-month interim loan 
from two banks which was prepaid without penalty. The company obtained 
permanent financing on June 26, 1992. The results of Logo 7, Inc. are included
in the company's consolidated statement of income for 1992. The purchase price
of $58 million has been allocated to the various acquired assets. Goodwill of 
$3,909,000 was determined and is being amortized over 25 years on a straight-
line basis.





 26

On June 30, 1992, the company completed the acquisition of Universal 
Industries, Inc., a professional sports headwear licensee located in 
Mattapoisett, Massachusetts, through an all-stock deal valued at $11.1 million
for nearly 1.3 million common shares. The valuation of common shares was based
on the average closing price per share on the New York Stock Exchange for the 
20 days prior to the closing of the transaction. The acquisition has been 
accounted for as a pooling of interests, and accordingly, the financial 
statements have been restated to include the results of operations for 
Universal for all periods presented.

				Six months ended 
(In thousands of dollars)       June 1992 (Unaudited)
                            				---------------------
Net sales and other income:      
Tultex                          $138,588    
Universal                         20,777
                            				---------------------
Combined                        $159,365
                            				---------------------
Net income:   
Tultex                          $ (5,331)   
Universal                            859
                             			---------------------
Combined                        $ (4,472)
                            				=====================
Note 3-Inventories The components of inventories are as follows:

(In thousands                  Dec. 31,          Jan. 1,           Jan. 2, 
 of dollars)                   1994              1994              1993
                     			       --------          --------          --------
Raw materials                  $ 25,704          $ 29,291          $ 23,664 
Goods in process                 13,453            11,956           13,641 
Finished goods                   87,436           112,296           88,549
Supplies                          3,590             3,735            4,312
                     			       --------          --------          --------     
Total inventories              $130,183          $157,278          $130,166
                     			       ========          ========          ========

During the fourth quarter of 1993, the company changed its method of 
determining the cost of inventories from the LIFO method to the FIFO method. 
Under the current economic environment of low inflation, the company believes
that the FIFO method will result in a better measurement of operating results.
This change has been applied by retroactively restating the accompanying 
consolidated financial statements. Although this change in method did not 
materially impact net income for 1993, it decreased net income by $4,001,000 
or 14 cents per share in 1992. The balances of retained earnings for the years
ended December 28, 1991 and January 2, 1993 have been adjusted for the effect 
(net of income taxes) of applying retroactively the new method of valuing 
inventories.









 27

Note 4-Property, Plant and Equipment Property, plant and equipment, at cost, 
consist of the following: 

                            				       Dec. 31,        Jan. 1, 
(In thousands of dollars)              1994            1994
                            				       --------        --------
Land and improvements                  $  3,760        $  3,821       
Buildings and improvements               68,262          68,204       
Machinery and equipment                 207,518         209,044 
Construction in progress                  2,444           2,863
                            				       --------        --------                 
                                   					281,984         283,932 
Less accumulated depreciation           147,100         132,157  
                            				       --------        --------
Net property, plant and equipment      $134,884        $151,775
                            				       ========        ========
In 1994, the company sold one of its yarn manufacturing facilities. The net 
proceeds and gain from the sale amounted to $5,500,000 and $4,405,000, 
respectively.

Note 5-Short-Term Credit Agreements Until October 6, 1993, when the company 
entered into a two-year revolving credit agreement with 12 banks (see Note 6),
it had formal short-term lines of credit with lending banks aggregating 
$57,000,000 with interest payable at or below the prime rate. At January 2, 
1993, the weighted average interest rate on borrowings outstanding of 
$79,825,000 was 4.1%. The use of these lines was restricted to the extent that
the company was required to liquidate its indebtedness to certain individual 
banks for a 30-day period each year. At times, the company borrowed amounts 
in excess of the lines on a short-term negotiated basis.

The company currently has a short-term line of credit with one lending bank 
totaling $3,000,000. Total borrowings outstanding under this line at 
December 31, 1994 were $1,000,000 with interest at 6.1%. There were no such 
borrowings outstanding at January 1, 1994.

The company utilizes letters of credit for foreign sourcing of inventory. 
Trade letters of credit outstanding were $2,026,000, $9,715,000 and $5,266,000
at December 31, 1994, January 1, 1994 and January 2, 1993, respectively. After
October 6, 1993, all letters of credit issued were part of the revolving 
credit agreement described in Note 6. 

Note 6-Long-Term Debt

                            				Dec. 31,            Jan. 1, 
(In thousands of dollars)       1994                1994
                            				--------            --------
Amount due under revolving   
 credit agreement               $104,000            $121,000 
8 7/8% senior notes due    
 June 1, 1999                     95,000              95,000 
Term loan due July 31, 1996       15,997              22,917 
Other indebtedness                   358                 521
                            				--------            --------
                            				 215,355             239,438 
Less current maturities          132,353               8,524
                            				--------            --------
Total long-term debt            $ 83,002            $230,914
                            				========            ========
 28

On October 6, 1993, the company signed a two-year $225 million revolving 
credit agreement with 12 banks with interest at or below prime plus 1/8%. Three
of the banks are co-agents, and one of the three is administrative agent. The
facility replaced the company's previous short-term credit lines used to 
support working capital and future growth. The agreement expires in October, 
1995.

On June 26, 1992, the company issued 8.875% unsecured, senior notes totaling 
$95,000,000. Payments consist of interest only for the first two years and 
installment payments of principal and interest for the remaining five years.

As of March 1, 1994, the company amended and restated its 8.94% term loan.  
Under the terms of the restatement, interest is payable quarterly at the 90-day
LIBOR rate + .75%, and principal is due in seven remaining quarterly 
installments of $2,285,000. The company also assumed the fixed cost to unwind
an interest rate credit exchange agreement that allowed the lender to provide 
fixed rate financing to the company at the inception of the term loan in 1989.

The term loan agreement, senior notes and revolving credit agreement contain 
provisions regarding maintenance of working capital and restrictions on payment
of cash dividends. At December 31, 1994, the company was in compliance or had
obtained waivers for any violations of the covenants. Consolidated retained 
earnings, which were free of dividend restrictions, amounted to $3,952,000 at 
December 31, 1994.

Interest paid by the company in 1994, 1993 and 1992 was $18,598,000, 
$16,830,000 and $13,180,000, respectively. 

The approximate aggregate maturities of long-term debt for each of the next 
five fiscal years are as follows:

(In thousands of dollars)                    Total
                                   					     --------
1995                                         $132,353* 
1996                                           25,984 
1997                                           19,006 
1998                                           19,006 
1999                                           19,006

* Includes maturity of $104,000,000 outstanding under revolving credit agree-
ment. (See Note 19.)

At December 31, 1994 and January 1, 1994, the carrying amount of the senior 
notes exceeded the fair value by approximately $5,800,000 and $900,000, 
respectively. The fair value of the company's senior notes was determined using
valuation techniques that considered cash flows discounted at current market 
rates in effect as of December 31, 1994 and January 1, 1994. 

Note 7-Dividends 
At January 1, 1994, dividends payable represented amounts paid on January 3, 
1994. During the second quarter of 1994, the company suspended the payment of
dividends on its preferred and common stock.






 29

Prior to second quarter 1994, all stated dividends on the five percent 
cumulative preferred stock had been declared and paid. Cumulative dividends 
on such stock that have not been declared or paid as of December 31, 1994 
amounted to $7,000. Prior to second quarter 1994, all stated dividends on the
Series B cumulative preferred stock had been declared and paid. Cumulative 
dividends on such stock that have not been declared or paid as of December 31,
1994 amounted to $844,000.

Note 8-Stock Options 
In 1988, the company's stockholders ratified the 1987 Stock Option Plan under 
which 700,000 shares of common stock were reserved for stock option grants to 
certain officers and employees. The plan provided that options may be granted 
at prices not less than the fair market value on the date the option is 
granted, which means the closing price of a share of common stock as reported 
on the New York Stock Exchange composite tape on such day. At December 31, 
1994, some options remain unexercised from the 1987 Stock Option Plan, which 
expired November 19, 1992. 

On March 21, 1991, the company's stockholders ratified the 1990 Stock Option 
Plan under which 700,000 shares of common stock were reserved for stock option
grants to certain officers and employees. Options granted under the 1990 Plan 
may be incentive stock options (RISOsS) or non-qualified stock options. The 
option price will be fixed by the Executive Compensation Committee of the Board
at the time the option is granted, but in the case of an ISO, the price cannot 
be less than the share's fair market value on the date of grant. Grants must be
made before October 18, 2000 and expire within 10 years of the date of grant. 
In exercising options, an employee may receive a loan from the company for up 
to 90% of the exercise price. Outstanding loans are shown as a reduction of
stockholders' equity on the balance sheet. 

On May 19, 1994, the stockholders approved an increase of 500,000 shares in the
maximum number of shares to be issued pursuant to the exercise of options 
granted under the Plan, extended the date that grants could be made to October 
7, 2003, and provided that no participant may be granted options in any 
calendar year for more than 50,000 shares of common stock. A summary of the 
changes in the number of common shares under option for each of the three 
previous years follows:

Year ended December 31, 1994        Number of Shares   Per Share Option Price 
                            				    ----------------   ----------------------   
Outstanding at beginning of year      928,233          $6.88-$9.75 
Granted                               397,500          $5.13-$6.00 
Exercised                                -                  - 
Expired                                20,000                $9.13 
Cancelled                              80,333          $6.00-$9.75
                            				    ----------------   ----------------------
Outstanding at end of year          1,225,400          $5.13-$9.75
                            				    ================   ======================
Exercisable at end of year          1,025,400          $5.13-$9.75
                            				    ================   ======================
Shares reserved for future grant: 
Beginning of year                      39,900   
                            				    ================
End of year                           190,000
                            				    ================



 30

Year ended January 1, 1994          Number of Shares   Per Share Option Price  
                             			    ----------------   ----------------------   
Outstanding at beginning of year    1,015,833          $7.50-$9.63 
Granted                               280,000          $6.88-$9.75 
Exercised                             175,600          $7.63-$9.63 
Expired                               165,000          $7.88 
Cancelled                              27,000          $7.63-$9.63
                            				    ----------------   ----------------------
Outstanding at end of year            928,233          $6.88-$9.75
                             			    ================   ======================
Exercisable at end of year            748,233          $6.88-$9.75
                            				    ================   ======================
Shares reserved for future grant: 
Beginning of year                     307,400      
                            				    ================
End of year                            39,900
                            				    ================

Year ended January 2, 1993          Number of Shares   Per Share Option Price 
                             			    ----------------   ----------------------   
Outstanding at beginning of year      545,196          $7.50-$11.92 
Granted                               536,600          $8.38-$ 9.63 
Exercised                              14,734          $7.63-$ 9.63 
Expired                                26,463          $11.92 
Cancelled                              24,766          $7.63-$ 9.63
                            				    ----------------   ----------------------
Outstanding at end of year          1,015,833          $7.50-$ 9.63
                            				    ----------------   ----------------------
Exercisable at end of year            945,833          $7.50-$ 9.63
                            				    ----------------   ----------------------
Shares reserved for future grant: 
Beginning of year                     836,350      
                            				    ================
End of year                           307,400
                            				    ================

Note 9-Provision for Income Taxes 
The components of the provision for federal and state income taxes are 
summarized as follows:

(In thousands of dollars)         Dec. 31,        Jan. 1,         Jan. 2, 
                            				  1994            1994            1993
                            				  --------        --------        --------      
Currently payable:   
  Federal                         $  4,072        $  1,192        $  6,694  
  State                                534             116             600
                            				  --------        --------        --------
                            				     4,606           1,308           7,294
                            				  --------        --------        --------
Deferred:   
  Federal                              590           1,723            (214)   
  State                                289             157             (20)
                            				  --------        --------        --------
                            				       879           1,880            (234)
                            				  --------        --------        --------
Total provision                   $  5,485        $  3,188        $  7,060
                            				  ========        ========        ========

 31

Deferred income taxes resulted from the following temporary differences:

(In thousands of dollars)         Dec. 31,        Jan. 1,         Jan. 2, 
                            				  1994            1994            1993
                             			  --------        --------        --------
Depreciation                      $    579        $  2,095        $  2,864
Inventory                            1,388             (24)         (3,110) 
Pension                                 31            (486)            (83) 
Abandonment loss                       -               187             - 
Intangible assets                      299             283             - 
Postretirement benefits                (58)           (172)            - 
AMT credit carry-forward            (1,617)            -               - 
Bad debt and other allowances           99              (2)              1 
Other                                  158              (1)             94
                            				  --------        --------        --------
Total                             $    879        $  1,880        $   (234)
                             			  ========        ========        ========

Significant components of the deferred tax liabilities and assets are as 
follows:

                            				  Dec. 31,        Jan. 1, 
(In thousands of dollars)         1994            1994
                            				  --------        --------
Deferred tax liabilities:   
Tax over book depreciation        $ 16,569        $ 15,990   
Spare parts inventory                  776             797   
Intangible assets                      724             425  
Inventory                              177             -
Other                                  303              39
                            				  --------        --------
Gross deferred tax liabilities      18,549          17,251
                            				  --------        --------
Deferred tax assets:   
Bad debt and other allowances          466             565   
Inventory reserves                     -             1,211   
Postretirement benefits                234             176   
Pension obligations                    931             962  
Worker's compensation                  225             182   
AMT credit carryforward              1,617             -   
Other                                  183             141
                            				  --------        --------
Gross deferred tax assets            3,656           3,237
                            				  --------        --------
Net deferred tax liabilities      $ 14,893        $ 14,014
                            				  ========        ========












 32
A reconciliation of the statutory federal income tax rates with the company's 
effective income tax rates for 1994, 1993 and 1992 was as follows:

                            				Dec. 31,        Jan. 1,         Jan. 2,
                            				1994            1994            1993
                            				--------        --------        --------
Statutory    
 Federal rate                   35%             34%             34% 
 State rate, net                 3               2               2 
 Untaxed foreign income          -               -              (1) 
 Other                           -              (1)              -
                            				--------        --------        --------
Effective income tax rate       38%             35%             35%
                            				========        ========        ========

Income tax payments were $4,659,000, $4,512,000 and $4,404,000 for fiscal 1994,
1993 and 1992, respectively.

In 1992, the company adopted the provisions of the Statement of Financial 
Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes."  The 
company's adoption of SFAS No. 109 resulted in no material effect on 1992 
earnings. 

The company is currently undergoing an examination by the Internal Revenue 
Service for the years ended 1991, 1992 and 1993. While the examination is not 
complete, management does not expect the outcome to materially impact the 
company's financial position or results of operations. 

Note 10-Employee Benefits 
All qualified employees of the parent company and its Universal subsidiary are
covered by a noncontributory, defined benefit plan. The benefits are based on
years of service and the employee's highest five consecutive calendar years of
compensation paid during the 10 most recent years before retirement. Prior 
service costs are amortized over 30 years. The status of the defined benefit 
plan as of December 31, 1994, January 1, 1994 and January 2, 1993 was as 
follows:

(In thousands of dollars)                  1994        1993        1992
                                   					   -------     -------     -------
Fair value of plan assets, primarily   
 listed stocks and corporate and    
 government debt                           $34,594     $40,261     $40,006
                                    				   -------     -------     -------
Accumulated benefit obligation,   
 including vested benefits of $26,733,    
 $29,294 and $27,149, respectively          27,393      30,114      27,977 
Additional benefits based on    
 estimated future salary levels              6,002       6,851       9,592
                                   					   -------     -------     -------
Projected benefit obligation                33,395      36,965      37,569
                                   					   -------     -------     -------
Plan assets in excess of projected   
 benefit obligation                          1,199       3,296       2,437 
Unrecognized net gain                       (1,273)     (2,910)     (1,253) 
Unrecognized net transitional assets        (1,838)     (2,308)     (2,777) 
Unrecognized prior service cost                145         257         293
                                           -------     -------     -------
Accrued pension liability                  $(1,767)    $(1,665)    $(1,300)
                                    				   =======     =======     =======
 33
The following rate assumptions were made for the plan:
						      
                                   					   1994      1993      1992
                                   					   -----     -----     -----
Discount rate of return on   
 projected benefit obligation               8.5%     7.75%      8.0%     
Rate of return on plan assets              10.0%     10.0%     10.0% 

The long-term rate of salary progression for 1994 reflected no rate increase 
for the first year, followed by 3.5% for two years, 4% for six years with an
ultimate rate of increase of 5%. The long-term rate for 1993 reflected no 
anticipated rate increase for the first two years, followed by 3.5% for two 
years, 4% for six years and 5% thereafter. The comparable rate in 1992 was 5% 
for all years. The effect of the change in assumed salary progression rates
from 1992 to 1993 had no material impact on pension expense for 1993 and 
decreased pension expense for 1994 by $383,000. The changes in rates and 
assumptions from year to year were made to reflect what management considered 
to be a better approximation of the rates to be realized.

Pension expense in 1994, 1993 and 1992 included the following components:

(In thousands of dollars)            1994        1993        1992
                            				     -------     -------     -------
Service cost-benefits earned    
 during the period                   $ 1,707     $ 1,861     $ 1,697 
Interest on projected   
 benefit obligation                    2,808       2,893       3,176 
Actual (gain) loss on plan assets      4,587      (2,362)     (2,400)
Net deferral                          (9,000)     (1,919)     (1,370)
Curtailment loss                         -           -           104 
Settlement gain                          -           -          (151)
                            				     -------     -------     -------
Net periodic pension cost            $   102     $   473     $ 1,056
                            				     =======     =======     =======

The company's policy has been to fund the minimum required contribution after 
the end of the fiscal year plus interest on the contribution from the end of 
the plan year until paid. The company's Universal Industries subsidiary 
historically funded the maximum required contribution during the year.

At the end of 1992, Universal Industries, Inc. pension plan's future service 
benefits were frozen and the plan assets were absorbed into the company's 
pension plan, which resulted in a curtailment loss of $104,000.

The company has a nonqualified, unfunded supplementary retirement plan for 
which it has puchased cost recovery life insurance on the lives of the 
participants. The company is the sole owner and beneficiary of such policies. 
The amount of coverage is designed to provide sufficient revenues to recover 
all costs of the plan if assumptions made as to mortality experience, policy 
earnings and other factors are realized. Expenses related to the plan were 
$536,000 in 1994, $547,000 in 1993 and $395,000 in 1992. The actuarially 
determined liability which has been included in other deferrals was $3,506,000
at December 31, 1994, $3,190,000 at January 1, 1994 and $2,313,000 at January 
2, 1993. 





 34

The following table sets forth the plan's status and amounts recognized in the
company's financial statements at December 31, 1994, January 1, 1994 and 
January 2, 1993:

(In thousands of dollars)               1994        1993        1992
                                   					-------     -------     -------
Fair value of plan assets               $   -       $   -       $   -

Accumulated benefit obligation,   
 including vested benefits of $3,406,  
 $3,043 and $2,284, respectively          3,506       3,190       2,313 
Additional benefits based on           
 estimated future salary levels             433          (5)      1,341
                                   					-------     -------     -------
Projected benefit obligation              3,939       3,185       3,654
                                   					-------     -------     -------
Projected benefit obligation in    
 excess of plan assets                   (3,939)     (3,185)     (3,654) 
Unrecognized net loss                     1,271         667       1,213 
Unrecognized prior service cost             280         -           -
Unrecognized transitional obligation        992       1,092       1,193 
Adjustment required to recognize   
 minimum liability                       (2,110)     (1,764)     (1,065)
                                   					-------     -------     -------         
Unfunded accrued supplementary cost     $(3,506)    $(3,190)    $(2,313)
                                   					=======     =======     =======

Net supplementary pension cost for the three years included the following 
components:

(In thousands of dollars)               1994        1993        1992
                                    				-------     -------     -------         
Service cost-benefits earned    
 during the period                      $   139     $   110     $    95 
Interest on projected benefit   
 obligation                                 255         276         200 
Net amortization                            142         161         100
                                   					-------     -------     -------
Net periodic supplementary   
 pension cost                           $   536     $   547     $   395
                                   					=======     =======     =======

Substantially all employees meeting certain service requirements are eligible 
to participate in the company's employee savings (401k) plan. Employee 
contributions are limited to a percentage of their compensation, as defined 
in the plan. Although the plan did not provide for any company contributions
in 1992, a matching provision became effective in April 1993, but was 
discontinued on January 2, 1994.

Substantially all employees are eligible to receive certain bonuses or 
profit-sharing amounts, the amounts of which are determined at management's 
discretion. Such expenses amounted to $1,791,000 in 1994, $2,329,000 in 1993 
and $6,071,000 in 1992.





 35

The company also provides certain postretirement medical and life insurance 
benefits to substantially all employees who retire with a minimum of 20 years 
of service for the period of time until the employee and any dependents reach 
age 65. The medical plan requires monthly contributions by retired participants
which are dependent on the participant's length of service, age at the date of
retirement and Medicare eligibility. The life insurance plan is 
noncontributory. Prior to 1993, the company expensed the costs relating to 
these unfunded plans as incurred. Such costs amounted to approximately $375,000
in 1992.

In 1993, the company adopted Statement of Financial Accounting Standards (SFAS)
No. 106, "Employers' Accounting for Postretirement Benefits Other Than 
Pensions." The standard required companies to recognize the estimated costs of
providing postretirement benefits on an accrual basis. The company elected the
delayed recognition method of adoption which allows amortization of the initial
transitional obligation over a 20-year period. At January 3, 1993, the 
actuarially determined accumulated postretirement benefit obligation was 
$5,101,000.

The amounts recognized in the company's balance sheet at December 31, 1994 and
January 1, 1994 were as follows:

(In thousands of dollars)                1994        1993
                                   					 -------     -------
Accumulated postretirement   
 benefit obligation                      $ 7,066     $ 5,323 
Unrecognized transitional   
 obligation                               (4,590)     (4,846) 
Unrecognized loss                         (1,847)        -
                                   					 -------     -------
Accrued liability                        $   629     $   477
                                    				 =======     =======                    
					 
Net periodic postretirement benefit cost for 1994 and 1993 included the 
following components:

(In thousands of dollars)                1994        1993
                                   					 -------     -------
Service cost-benefits earned    
 during the period                       $   198     $   171 
Interest on accumulated  
 postretirement benefit obligation           398         402
Amortization of accumulated    
 postretirement benefit obligation           256         256
                                   					 -------     -------
Total periodic postretirement    
 benefit cost                            $   852     $   829
                                   					 =======     =======

The discount rate used in determining the accumulated postretirement benefit 
obligation was 8.5% for 1994 and 8% for 1993. The assumed medical cost trend 
rate was 12% in 1993, declining by 1% per year until an ultimate rate of 5% is
achieved. For 1994, the rate used was 11%, still declining by 1% per year until
reaching an ultimate goal of 5.5%. The medical cost rate assumption has a 
significant effect on the amount  of the obligation and net periodic cost 
reported.


 36
The adoption of Statement of Financial Accounting Standards (SFAS) No. 112, 
"Employers' Accounting for Postemployment Benefits" in 1994 had no material 
impact on the company's results of operations or financial position, as the
company does not have significant postemployment benefits.

Note 11-Quarterly Financial Information (Unaudited)
The following is a summary of the unaudited quarterly financial information 
for the years ended December 31, 1994 and January 1, 1994.

(In thousands of dollars except per share data)      
                                          						 1994         1993
                                          						 --------     --------
Net Sales and Other Income      
 1st quarter                                     $ 86,294     $ 91,022   
 2nd quarter                                      101,900      100,238   
 3rd quarter                                      208,931      187,109   
 4th quarter                                      168,308      155,242
                                          						 --------     --------
Total                                            $565,433     $533,611
                                          						 ========     ========
Gross Profit   
 1st quarter                                     $ 18,511     $ 21,957   
 2nd quarter                                       18,757       23,386   
 3rd quarter                                       44,136       38,742   
 4th quarter                                       42,049       31,985
                                          						 --------     --------
Total                                            $123,453     $116,070
                                          						 ========     ========
Income Before Income Taxes   
 1st quarter                                     $ (7,916)    $ (2,295)   
 2nd quarter                                       (4,892)         681   
 3rd quarter                                       11,924        7,437   
 4th quarter                                       15,319        3,268
                                          						 --------     --------          
Total                                            $ 14,435     $  9,091
                                          						 ========     ========
Provision for Income Taxes   
 1st quarter                                     $ (3,008)    $   (852)   
 2nd quarter                                       (1,859)         246   
 3rd quarter                                        4,531        2,767   
 4th quarter                                        5,821        1,027
                                          						 --------     --------
Total                                            $  5,485     $  3,188
                                          						 ========     ========
Net income   
 1st quarter                                     $ (4,908)    $ (1,443)   
 2nd quarter                                       (3,033)         435   
 3rd quarter                                        7,393        4,670   
 4th quarter                                        9,498        2,241
                                          						 --------     --------
Total                                            $  8,950     $  5,903
                                          						 ========     ========







 37
                                          						 1994         1993
                                           					 --------     --------
Net Income per Common Share   
 1st quarter                                     $   (.18)    $   (.06)   
 2nd quarter                                         (.11)         .01  
 3rd quarter                                          .24          .15   
 4th quarter                                          .31          .06
                                          						 --------     --------
Total                                            $    .26     $    .16
                                          						 ========     ========

Note 12-Commitments 
At December 31, 1994, the company was obligated under a number of 
noncancellable, renewable operating leases as follows:

                     			      Data            Manufacturing 
(In thousands                 Processing      Facilities and 
 of dollars)                  Equipment       Other               Total
                     			      ----------      --------------      -------
1995                          $    2,890      $        6,877      $ 9,767 
1996                               2,759               5,154        7,913 
1997                               2,303               4,086        6,389 
1998                               1,056               2,930        3,986 
1999                                 -                 2,080        2,080 
2000 and after                       -                14,054       14,054
                     			      ----------      --------------      -------
                     			      $    9,008      $       35,181      $44,189
                     			      ==========      ==============      =======

Rental expense charged to income was $13,358,000 in 1994, $15,092,000 in 1993
and $13,696,000 in 1992. 

The company has entered into various licensing agreements which permit it to 
market apparel with copyrighted logos and characters from the sports and 
entertainment industries. Under the terms of these agreements, the company is
required to pay minimum guaranteed fees to certain licensors. The remaining 
minimum obligations under these agreements at December 31, 1994 were 
approximately $9,100,000 in fiscal 1995, $8,200,000 in fiscal 1996 and 
$8,400,000 in fiscal 1997.

Note 13-Employment Agreements 
The company has entered into employment continuity agreements with certain of 
its executives which provide for the payments to these executives of amounts 
up to three times their annual compensation plus continuation of certain 
benefits if there is a change in control in the company (as defined) and a 
termination of their employment. The maximum contingent liability at December 
31, 1994 under these agreements was approximately $4,393,000.

Employment agreements with certain executives were executed as a result of the
Logo 7 acquisition. As of February 5, 1995, these agreements were renegotiated.
Under predefined events of termination, the company could incur a maximum 
liability of $3,490,000.

Note 14-Concentration of Credit Risk 
The company's concentration of credit risk is limited due to the large number
of primarily domestic customers who are geographically dispersed. The company 
had one customer that constituted 10.4% of net sales in 1994. There were no 
such customers in 1993 or 1992. As disclosed on the balance sheet, the company
maintains an allowance for doubtful accounts to cover estimated credit losses.
 38

Note 15-Shareholder Rights Plan 
In March 1990, the Board of Directors of the company adopted a Shareholder 
Rights Plan and declared a dividend of one right for each outstanding share of
common stock to shareholders of record on April 2, 1990. Each right entitles 
the registered holder to purchase from the company, until the earlier of 
March 22, 2000 or the redemption of the rights, one one-thousandth of a share 
of newly authorized Junior Participating Cumulative Preferred Stock, Series A,
without par value, at an exercise price of $40. The rights are not exercisable
or transferable apart from the common stock until the earlier of (i) 10 days 
following the public announcement that a person or a group of affiliated 
persons has acquired or obtained the right to acquire beneficial ownership of 
10% or more of the company's outstanding common stock or (ii) 10 business days
following the commencement of a tender offer or exchange offer that would 
result in a person or group owning 10% or more of the company's outstanding 
common stock. The company may redeem the rights at a price of $.01 per right 
at any time prior to the acquisition of 10% or more of the company's 
outstanding common stock or certain other triggering events. 

Note 16-Stock Purchase Plan 
In February 1994, the company initiated the Salaried Employees' Stock Purchase
Plan. Under the plan, employees could elect to purchase shares of the company's
common stock in amounts ranging from 20-30% of their annual salary. Employees 
will pay for the stock through payroll deductions over a 60-month period. 
Interest at 6% per annum will be charged until the stock is fully paid and the
shares will be held by the company until that time. Under the plan, 753,667
shares were issued at a price of $5.50. Of the $4,144,000 loans recorded for 
the shares, $702,000 has been collected, leaving an outstanding balance at 
December 31, 1994 of $3,442,000. Interest realized during 1994 on the loans 
was $188,000. In January 1995, the directors of the company approved an 
amendment to the plan that allows an employee options for early payment of the
loan.

Note 17-Advertising Costs 
In fiscal 1995, the company will be required to adopt the provisions of the 
Accounting Standards Executive Committee's Statement of Position on Reporting 
Advertising Costs ("Statement"). The Statement effectively requires that 
certain advertising costs which were previously deferred and amortized over 
an anticipated benefit period be recognized currently in the statement of 
income. If the company had adopted the Statement as of December 31, 1994, 
selling, general and administrative expenses as reported on the statement of 
income would have increased by approximately $4,900,000.

Note 18-Unionization of Facilities 
In August 1994, hourly employees at the company's Martinsville, Virginia 
facilities voted for representation by the Amalgamated Clothing and Textile 
Workers Union. The company is currently negotiating a labor contract with the
union which would cover those employees.

Note 19-Refinancing  
The company has filed a Registration Statement on Form S-1 with the Securities
and Exchange Commission to offer to the public an aggregate of $110,000,000 
principal amount of Senior Notes due 2005 ("Senior Notes"). The company is 
anticipating completion of the offering during the first quarter of 1995. 
The company intends to use the net proceeds from the offering together with 
borrowings under the senior credit facility referred to below to pay principal,
accrued interest and prepayment expenses related to the $95,000,000 aggregate 
principal amount of senior notes due June 1, 1999 and the $15,997,000 
aggregate principal amount term loan due July 31, 1996.  In connection with 
 39

the repayment of the senior notes and the term loan, the company will be 
required to write off unamortized debt issuance costs and will incur a 
prepayment penalty. As of December 31, 1994, unamortized debt issuance costs 
related to the senior notes and term loan were $2,913,000. If the repayment of
the senior notes and term loan had occurred at December 31, 1994, the 
prepayment penalty would have been $1,278,000.

Concurrent with the Senior Note offering, the company expects to enter into a 
senior credit facility with a number of banks. This facility will replace the 
revolving credit agreement described in Note 6. The terms of the new facility 
are expected to  be substantially equivalent to those included in the existing
revolving credit agreement. Unamortized debt issuance costs related to the 
revolving credit agreement at December 31, 1994 were $598,000.

All subsidiaries of the company ("Subsidiary Guarantors") will fully and 
unconditionally guarantee the company's obligations under the Senior Notes on 
a joint and several basis.

Note 20-Condensed Consolidating Financial Information
The following financial information presents condensed consolidating financial
data which includes (i) the parent company only ("Parent"), (ii) the 
wholly-owned subsidiaries on a combined basis ("Wholly-owned Subsidiaries"), 
(iii) the majority-owned subsidiary ("Majority-owned Subsidairy") and (iv) the
company on a consolidated basis. All subsidiaries will guarantee the Senior 
Notes as discussed in Note 19.



                       					                Wholly-owned    Majority-owned   
(In thousands of dollars)       Parent      Subsidiaries    Subsidiary        Eliminations    Consolidated
                            				--------    ------------    --------------    ------------    -------------    
As of and for the year ended  
 December 31, 1994

                                                                                                 
Current assets                  $242,754    $    110,927    $        1,938    $    (65,712)    $    289,907 
Noncurrent assets                185,383          41,894               -           (60,375)         166,902
                            				--------    ------------    --------------    ------------     ------------
Total assets                    $428,137    $    152,821    $        1,938    $   (126,087)    $    456,809
                            				========    ============    ==============    ============     ============

Current liabilities             $153,163    $     76,728    $        1,698    $    (64,536)    $    167,053 
Noncurrent liabilities           101,098           1,611               (56)              2          102,655
                            				--------    ------------    --------------    ------------     ------------
Total liabilities               $254,261    $     78,339    $        1,642    $    (64,534)    $    269,708
                            				========    ============    ==============    ============     ============

Net sales                       $341,420    $    240,239    $        3,644    $    (19,870)    $    565,433 
Costs and expenses               327,931         239,748             3,931         (20,612)         550,998
                            				--------    ------------    --------------    ------------     ------------     
Pretax net income (loss)        $ 13,489    $        491    $         (287)   $        742     $     14,435
                            				========    ============    ==============    ============    =============






 40


                                   					    Wholly-owned    Majority-owned   
(In thousands of dollars)       Parent      Subsidiaries    Subsidiary        Eliminations    Consolidated
                            				--------    ------------    --------------    ------------    -------------    
As of and for the year ended 
 January 1, 1994

                                                                                         
Current assets                  $237,088    $    111,401    $        2,906    $    (62,704)    $    288,691 
Noncurrent assets                203,828          44,578               -           (62,132)         186,274
                            				--------    ------------    --------------    ------------     ------------
Total assets                    $440,916    $    155,979    $        2,906    $   (124,836)    $    474,965
                             			========    ============    ==============    ============     ============

Current liabilities             $ 15,597    $     80,895    $        2,442    $    (53,796)    $     45,138 
Noncurrent liabilities           257,459             486               (51)         (7,264)         250,630
                            				--------    ------------    --------------    ------------     ------------
Total liabilities               $273,056    $     81,381    $        2,391    $    (61,060)    $    295,768
                            				========    ============    ==============    ============     ============

Net sales                       $323,785    $    234,278    $        6,489    $    (30,941)    $    533,611 
Costs and expenses               320,689         227,673             6,632         (30,474)         524,520
                            				--------    ------------    --------------    ------------     ------------
Pretax net income (loss)        $  3,096    $      6,605    $         (143)   $       (467)    $      9,091
                            				========    ============    ==============    ============     ============

As of and for the year ended 
 January 2, 1993

Current assets                  $206,692    $     82,901    $        2,518    $    (42,784)    $    249,327 
Noncurrent assets                205,689          45,624               -           (64,822)         186,491
                            				--------    ------------    --------------    ------------     ------------                  
Total assets                    $412,381    $    128,525    $        2,518    $   (107,606)    $    435,818
                            				========    ============    ==============    ============     ============

Current liabilities             $105,406    $     58,268    $        1,999    $    (43,063)    $    122,610 
Noncurrent liabilities           135,633              16               (48)         (1,186)         134,415
                            				--------    ------------    --------------    ------------     ------------
Total liabilities               $241,039    $     58,284    $        1,951    $    (44,249)    $    257,025
                            				========    ============    ==============    ============     ============

Net sales                       $338,856    $    192,586    $        3,725    $    (31,221)    $    503,946 
Costs and expenses               327,889         181,922             3,489         (29,605)         483,695
                            				--------    ------------    --------------    ------------     ------------
Pretax net income (loss)        $ 10,967    $     10,664    $          236    $     (1,616)    $     20,251
                            				========    ============    ==============    ============     ============












 41

Note 21-Pro forma Financial Information (Unaudited)
Pro forma income from continuing operations and pro forma income per common 
share from continuing operations have been calculated by adjusting historical 
results of operations to give effect to the consummation of the refinancing 
described in Note 19 as though the refinancing had been finalized at 
January 2, 1994. Pro forma income from continuing operations and pro forma 
income per common share from continuing operations for the fiscal year ending 
December 31, 1994 would have been $7,215,000 and $0.20, respectively. For 
purposes of preparing the pro forma financial information, the company used 
rates of interest of 10.625% and 5.7% on the Senior Notes and the senior 
credit facility, respectively. On a pro forma basis, a 1/8% increase in the 
company's weighted average variable interest rate for the senior credit 
facility would have resulted in pro forma income from continuing operations 
and pro forma income per, com-mon share from continuing operations of 
$7,077,000 and $0.20, respectively.
 










































 42

Report of Independent Accountants

To the Stockholders and Board of Directors of Tultex Corporation

In our opinion, the accompanying consolidated balance sheet and the related 
consolidated statements of income, of cash flows and of changes in 
stockholders' equity present fairly, in all material respects, the financial 
position of Tultex Corporation and its subsidiaries (the company) at 
December 31, 1994 and January 1, 1994, and the results of their operations
and their cash flows for each of the three years in the period ended 
December 31, 1994, in conformity with generally accepted accounting principles. 
These financial statements are the responsibility of the company's management; 
our responsibility is to express an opinion on these financial statements 
based on our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we 
plan and perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and significant 
estimates made by management, and evaluating the overall financial statement 
presentation. We believe that our audits provide a reasonable basis for the 
opinion expressed above.

As discussed in Note 9 of Notes to Financial Statements, the company changed 
its method of accounting for income taxes in 1992. In addition, in 1993,  the 
company changed its method of valuing inventory and accounting for 
postretirement medical and life insurance benefits, as discussed in Notes 3 
and 10 of Notes to  Financial Statements, respectively.

Price Waterhouse LLP

Winston-Salem, North Carolina 

February 6, 1995

























 43

Item 9.   Changes in and Disagreements with Accountants on Accounting and 
	  Financial Disclosure.

None.

PART III

Item 10.   Directors and Executive Officers of the Registrant.

With respect to the directors of the company, the information required by 
Item 10 of Form 10-K appears on pages 3 through 5 of the company's 1995 Proxy 
Statement and is incorporated herein by reference.

Executive Officers of the Company

Pursuant to General Instruction G to Form 10-K, the following information is 
furnished concerning the executive officers of the company.


Name                     Office                                   Age
----                     ------                                   ---

John  M. Franck          Chairman of the Board                     42

Charles W. Davies, Jr.   President and Chief Executive Officer     46

O. Randolph Rollins      Executive Vice President, General
                     			 Counsel and Chief Financial Officer       52      

Walter  J. Caruba        Vice President - Marketing  and
                      		 Sales                                     47

W.  Jack Gardner, Jr.    Vice President - Operations               51

B. Alvin Ratliff         Vice President  - and Service/Quality 
                     			 Coordinator                               49

Don P. Shook             Vice President  -  Administration         57

John J. Smith            Vice President  -  Customer Service       52

Kevin W. Walsh           Vice President  - Finance and
                     			 Treasurer                                 40

James  M. Baker          Secretary                                 64

Suzanne H. Wood          Controller                                35

John M. Franck, Chairman of the Board of Directors, was Chairman of the Board 
of Directors and Chief Executive Officer from January 1991 to January 1995, 
and served as President and Chief Operating Officer from November 1988 to
January 1991.   Mr. Franck is a director of Piedmont Trust Bank, Martinsville, 
Virginia.  He is the son of William F. Franck.





 44

Charles W. Davies, Jr., Chief Executive Officer of the Company since January 
1995, was President and Chief Operating Officer from January 1991 to January 
1995, and Executive Vice President from December 1989 to January 1991. From 
February 1988 through November 1989, he was President and Chief Executive 
Officer of Signal Apparel Company in Chattanooga, Tennessee.  From March 1986 
to February 1988, Mr. Davies was President of Little Cotton Manufacturing 
Company in Wadesboro, North Carolina, and from December 1984 through February 
1986 was Senior Vice President of Fieldcrest-Cannon in Kannapolis, North 
Carolina.  

O. Randolph Rollins became Executive Vice President and General Counsel in 
October 1994 and became Chief Financial Officer in January 1995.  Prior 
thereto, Mr. Rollins was a partner with the law firm of McQuire, Woods, 
Battle & Boothe, Richmond, Virginia, from 1973 to 1990 and from January 1994 
to October 1994.  From 1990 to January 1994, Mr. Rollins served in the Cabinet 
of Virginia's Governor L. Douglas Wilder, first as Deputy Secretary of Public 
Safety and from 1992 through January 14, 1994 as Secretary of Public Safety of 
the Commonwealth of Virginia.  Mr. Rollins is the brother-in-law of John M. 
Franck and son-in-law of William F. Franck.

Walter J. Caruba became Vice President - Marketing and Sales in September 1992. 
He served as Vice President - Distribution between October 1990 and September
1992.  He  served as General Manager - Planning from November 1989 to October 
1990 and was Director  - Production Control from December 1985 to November
1989.

W. Jack Gardner, Jr. became Vice President - Operations in September 1994 and 
served as General Manager - Fabric Manufacturing from January 1988 until that 
time.

B. Alvin Ratliff became Vice President and Service/Quality Coordinator in 
February 1994 after serving as Vice President - Operations from December 1984 
until that time.

Don P. Shook became Vice President - Administration in January 1995 after 
serving as Vice President - Human and Financial Resources since January 1994.  
He previously served as Vice President - Finance and Administration from 
December 1988 until January 1994.  Prior thereto, he served as Vice President - 
Finance from January 1987 to November 1988 and was Controller from December 
1985 and January 1987.

John J. Smith became Vice President - Customer Service in September 1992.  
Prior thereto, he served as Vice President - Sales and Marketing since December 
1987 after serving as Director - Corporate Planning since May 1987.  He was
Manager - Information Systems & Services between December 1985 and May 1987.

Kevin W. Walsh was appointed Vice President - Finance and Treasurer in December 
1994.  In the six years prior to joining the company, he was a vice president 
and senior loan officer of Signet Bank.

James M. Baker became Secretary in January 1991.  He also served as Treasurer 
from January 1991 until January 1995 and as Director - External Reporting from 
August 1987 to January 1991.  Between December 1985 and August 1987 he was 
Director - Budgets and Financial Reporting.




 45

Suzanne H. Wood became Controller of the company in October 1993 after joining 
the Company in June 1993.  In the ten years prior to joining the company, she 
was employed by Price Waterhouse LLP, most recently as Audit Senior Manager.

All terms of office will expire concurrently with the meeting of directors 
following the next annual meeting of stockholders at which the directors are 
elected.  

Item 11.   Executive Compensation.

The information required by Item 11 of Form 10-K appears on pages 6 
(beginning with "Executive Compensation") through 9 of the company's 1995 
Proxy Statement and is incorporated herein by reference.

Item 12.   Security Ownership of Certain Beneficial Owners and Management.

The information required by Item 12 of Form 10-K appears on page 1 and 2 of 
the company's 1995 Proxy Statement and is incorporated herein by reference.

Item 13.   Certain Relationships and Related Transactions.

The information required by Item 13 of Form 10-K appears on page 11 of the 
company's 1995 Proxy Statement and is incorporated herein by reference.


PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     (a)     The following documents are filed as part of this report:

     (1)     Financial Statements:   

	     The financial statements filed as part of this report are listed
	     on the Index to Consolidated Statements on page 23.

     (2)     Financial Statement Schedules:                 Page in Form 10-K

	     Report of Independent Accountants on 
 	     Financial Statement Schedules:                              F-1

	     Consolidated Financial Statement Schedule 
	     for each of the three years in the period 
	     ended December 31, 1994:

	     II-Valuation and Qualifying Accounts and
      	  Reserves                                                  F-2

All other schedules are omitted because they are not applicable or the 
required information is shown in the financial statements or notes thereto.








 46
     (3)  Exhibits

	  3.1     Restated Articles of Incorporation (filed as
       		  Exhibit 3.1 to the company's Form 10-K for the year ended
       		  December 29, 1990 and incorporated herein by reference) 

	  3.2     Articles of Amendment to the Restated Articles
       		  of Incorporation (filed as Exhibit 3 to the company's 8-K
       		  dated January 31, 1992 and incorporated herein by reference)

	  3.3     By-laws of Tultex Corporation (filed as Exhibit
       		  3.3 to the company's Amendment No. 1 to Form S-1 dated 
       		  March 17, 1995 and incorporated herein by reference)

	  3.4     Articles of Incorporation of AKOM Ltd. (filed
       		  as Exhibit 3.4 to the company's Amendment No. 1 to Form S-1
       		  dated March 17, 1995 and incorporated herein by reference)

	  3.5     By-laws of AKOM, Ltd. (filed as Exhibit 3.5 to
       		  the company's Amendment No. 1 to Form S-1 dated 
       		  March 17, 1995 and incorporated herein by reference)

	  3.6     Articles of Incorporation of Dominion Stores, Inc. (filed 
       		  as Exhibit 3.6 to the company's Amendment No. 1 to Form S-1 
       		  dated March 17, 1995 and incorporated herein by reference)

	  3.7     By-laws of Dominion Stores, Inc. (filed as Exhibit 3.7 to 
       		  the company's Amendment No. 1 to Form S-1 dated
       		  March 17, 1995 and incorporated herein by reference)

	  3.8     Articles of Incorporation of Tultex International, Inc. 
       		  (filed as Exhibit 3.8 to the company's mendment No. 1 to 
       		  Form S-1 dated March 17, 1995 and incorporated herein by 
       		  reference)

	  3.9     By-laws of Tultex International, Inc. (filed as Exhibit 3.9 
       		  to the company's Amendment No. 1 to Form S-1 dated 
       		  March 17, 1995 and incorporated herein by reference)

	  3.10    Articles of Incorporation of Logo 7, Inc. filed as Exhibit 
       		  3.10 to the company's Amendment No. 1 to Form S-1 dated 
       		  March 17, 1995 and incorporated herein by reference)

	  3.11    By-laws of Logo 7, Inc. (filed as Exhibit 3.11 to the 
       		  company's Amendment No. 1 to Form S-1 dated March 17, 1995 
       		  and incorporated herein by reference)

	  3.12    Articles of Incorporation of Universal Industries, Inc. 
       		  (filed as Exhibit 3.12 to the company's Amendment No. 1 to 
       		  Form S-1 dated March 17, 1995 and incorporated herein by 
       		  reference)

	  3.13    By-laws of Universal Industries, Inc. (filed as Exhibit 3.13 
       		  to the company's Amendment No. 1 to Form S-1 dated 
       		  March 17, 1995 and incorporated herein by reference)

	  3.14    Articles of Incorporation of Tultex Canada, Inc. (filed as 
       		  Exhibit 3.14 to the company's Amendment No. 1 to Form S-1 
       		  dated March 17, 1995 and incorporated herein by reference)
 47

	  3.15    By-laws of Tultex Canada, Inc. (filed as Exhibit 3.15 to the 
       		  company's Amendment No. 1 to Form S-1 dated March 17, 1995 
       		  and incorporated herein by reference)

	  3.16    Articles of Incorporation of SweatJet, Inc. (filed as Exhibit 
       		  3.16 to the company's Amendment No. 1 to Form S-1 dated 
       		  March 17, 1995 and incorporated herein by reference)

	  3.17    By-laws of SweatJet, Inc. (filed as Exhibit 3.17 to the 
       		  company's Amendment No. 1 to Form S-1 dated March 17, 1995 
       		  and incorporated herein by reference)

	  4.1     Indenture among Tultex Corporation, the Guarantors and 
       		  First Union National Bank of Virginia, as Trustee, relating to 
       		  the Senior Notes (filed as Exhibit 4.1 to the company's              
       		  Amendment No. 1 to Form S-1 dated March 17, 1995 and 
       		  incorporated herein by reference)

	  4.2     Senior Note (included in Exhibit 4.1 as filed with the 
       		  company's Amendment No. 1 to Form S-1 dated March 17, 1995 and 
       		  incorporated herein by reference)

	  4.3     Subsidiary Guarantee (included in Exhibit 4.1 as filed 
       		  with the company's Amendment No. 1 to Form S-1 dated 
       		  March 17, 1995 and incorporated herein by reference)


	  10.1    Tultex Corporation 1987 Stock Option Plan (filed as Exhibit 
       		  B to the company's Definitive Proxy Statement dated and 
       		  mailed January 15, 1988 and incorporated herein by reference) 

	  10.2    Tultex Corporation 1990 Stock Option Plan (filed as Exhibit A 
       		  to the company's Definitive Proxy Statement dated and mailed
       		  February 14, 1991 and incorporated herein by reference) 

	  10.3    Supplemental Retirement Plan (filed as an exhibit to the 
       		  company's Form 10-K for the fiscal year ended December 30, 1990 
       		  and incorporated herein by reference) 

	  10.4    Tultex Corporation Salaried Employees' Common Stock Purchase 
       		  Plan, dated February 11, 1994 (filed as Exhibit 4.5 to the 
       		  company's Registration Statement Form S-8 dated 
       		  February 11, 1994 and incorporated herein by reference)

	  10.5    Form of Employment Continuity Agreement (filed as exhibits to 
       		  the company's Form 10-Q for the quarter ended April 1, 1989 and 
       		  the company's Form 10-Q for the quarter ended March 31, 1990 and 
       		  incorporated herein by reference)

	  10.6    Standstill Agreement, dated as of January 31, 1992, among Tultex 
       		  Corporation, Logo 7, Inc. (Ind.), Melvin Simon and Herbert Simon
       		  (filed as Exhibit 10(b) to the company's Form 8-K dated 
       		  January 31, 1992 and incorporated herein by reference)

	  10.7    Credit Agreement for $225 million credit facility, dated 
       		  March 23, 1994 (filed herewith) 
		  
	  
 48          
	  
	  11      The computation of earnings per share can be clearly determined 
		         from the financial statements of the Company contained in the 
       		  Annual Report to Stockholders


	  21      Subsidiaries of the company (filed herewith)

	  23.1    Consent of Price Waterhouse LLP (filed herewith)

	  (b) Reports of Form 8-K

	      No reports on Form 8-K were filed for the quarter ended 
	      December 31 1994.













































 49

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

				Tultex Corporation
				(Registrant)

				/s/ Charles W. Davies, Jr.                          
				----------------------------------------------
				By:  Charles W. Davies, Jr., President and CEO 
				Date:  March 31, 1995
     

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.


March 31, 1995                  /s/ Charles W. Davies, Jr.            
                            				----------------------------------------
                            				Charles W. Davies, Jr., President, CEO &
                            				Director (Principal Executive Officer)

March 31, 1995                  /s/ O. Randolph Rollins               
                            				----------------------------------------------
                            				O. Randolph Rollins, Executive Vice President, 
                            				General Counsel and Chief Financial Officer
                           				(Principal Financial Officer)

March 31, 1995                  /s/ Suzanne H. Wood                   
                            				--------------------------------------
                            				Suzanne H. Wood, Controller (Principal          
                            				Accounting Officer)

March 31, 1995                  /s/ Lathan M. Ewers                   
                            				-------------------------
                            				Lathan M. Ewers, Director

March 31, 1995                  /s/John M. Franck                     
                            				-----------------------------------
                            				John M. Franck, Director (Chairman)

March 31, 1995                  /s/ William F. Franck                 
                            				---------------------------
                             			William F. Franck, Director

March 31, 1995                  /s/ J. Burness Frith                  
                            				--------------------------
                            				J. Burness Frith, Director

March 31, 1995                  /s/ Irving M. Groves, Jr.             
                            				-------------------------------
                            				Irving M. Groves, Jr., Director



 50

March 31, 1995                  /s/  H. R. Hunnicutt, Jr.             
                            				----------------------------------
                            				Harold R. Hunnicutt, Jr., Director

March 31, 1995                  /s/  F. Kenneth Iverson               
                            				----------------------------
                            				F. Kenneth Iverson, Director

March 31, 1995                  /s/ Bruce M. Jacobson                 
	                            			---------------------------
                            				Bruce M. Jacobson, Director

March 31, 1995                  /s/ Richard M. Simmons                
                            				----------------------------
                             			Richard M. Simmons, Director

March 31, 1995                 /s/ John M. Tully                     
                      		       -----------------------
                     			       John M. Tully, Director







































 51


                              				  EXHIBITS

                     			ANNUAL   REPORT   ON    FORM   10-K

              		  PURSUANT   TO   SECTION   13   OR   15(d)    OF

               		  THE   SECURITIES   EXCHANGE   ACT   OF    1934

        	       FOR   THE   FISCAL   YEAR   ENDED  DECEMBER 31, 1994

                       			    TULTEX    CORPORATION

                 		     COMMISSION   FILE   NUMBER   1-8016












































 52

Exhibit Index

		10.7    Credit Agreement for $225 million credit facility        
		       
		21      Subsidiaries of the Company    

		23.1    Consent of Price Waterhouse LLP





     











































		     
		     
 53                     
                   		     REPORT OF INDEPENDENT ACCOUNTANTS ON 

                           			FINANCIAL STATEMENT SCHEDULE


To the Board of Directors of 
 Tultex Corporation

Our audits of the consolidated financial statements referred to in our 
report dated February 6, 1995 appearing on page 20 of the 1994 Annual
Report to Stockholders of Tultex Corporation, (which report and consolidated 
financial statements are incorporated by reference in this Annual Report
on Form 10-K), also included an audit of the Financial Statement Schedule 
listed in the accompanying index of this Form 10-K. In our opinion, this
Financial Statement Schedule presents fairly, in all material respects, the
information set forth therein when read in conjunction with the related 
consolidated financial statements.

/s/ Price Waterhouse LLP

PRICE WATERHOUSE LLP

Winston-Salem, North Carolina
February 6, 1995

































F-1

 54
TULTEX CORPORATION                                                SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS                                 CONSOLIDATED
AND RESERVES                                                         

(In thousands of dollars)

                     			   Balance at   Additions                   Balance 
Reserve for doubtful       beginning    charged to                  at end 
accounts                   of period    operations   Reductions     of  period
                     			   ----------   ----------   ----------     ----------
For the fifty-three weeks                                                       
 ended January 2, 1993                                                         

                     			   $    1,722   $    4,703   $   (4,065)(1) $    2,360  

For the fifty-two weeks                                                         
 ended January 1, 1994                                                          
                     			   $   2 ,360   $    3,241   $   (3,227)(1) $    2,374  
			   
For the fifty-two weeks                                                         
 ended December 31, 1994                                                        
			                        $   2 ,374   $    3,935   $   (4,194)(1) $    2,115  

							     

								























 



(1)  Amounts represent write-off of uncollectible receivable balances.


F-2