TULTEX (Photo of material with the words DISCUS stitched on it) (Photo of Logo Athletic clothing label) (Photo of sweatshirts) (Photo of a jacket with the DISCUS logo stitched on it) 			 			 			 			 			 			 			 			 			 			 			 1995 ANNUAL REPORT CONTENTS 1 Financial Highlights 3 To Our Stockholders 7 Balance Sheet 8 Statement of Income 9 Statement of Changes in Stockholders' Equity 10 Statement of Cash Flows 11 Notes to Financial Statements 28 Report of Independent Accountants 29 Management's Discussion and Analysis 34 Selected Financial Data 36 Common Stock Prices and Dividend Information Inside Back Cover: General Information, Officers and Directors ABOUT OUR COMPANY Established in 1937, Tultex Corporation is a consumer-oriented marketer and manufacturer of activewear and licensed sports apparel. The company offers a wide range of products under various names. Its premium brands are Discus Athletic(R) and Logo Athletic(R), and can be found in department stores, sporting goods stores and specialty chains. The company is a private label supplier of premium products to several major customers. In addition, the company sells high-value products to mass merchandisers, wholesale clubs and discount retailers under the Tultex(R), Logo 7(R) and Brittania(R) name. Tultex remains committed to increasing shareholder value by focusing on several strategies for growth, including: (Bullet) Increasing sales of the company's premium and private label brands. (Bullet) Capitalizing on partnerships with key customers and vendors. (Bullet) Strengthening our balance sheet by reducing our debt to 40% of capitalization. (Bullet) Making the most of our human resources through team technology and synergies existing between our divisions. Tultex is headquartered in Martinsville, Virginia and operates facilities throughout Virginia and North Carolina, as well as in Indianapolis, Indiana; Mattapoisett, Massachusetts; and Montego Bay, Jamaica. The company also has contract sewing operations in Mexico. Tultex employs approximately 6,900 people. (Photo of sweatshirt in background) (Photo of 49ers logo stitched on material) (Photo of jacket with NFL label inside) (Photo of jacket with Olympic Games label inside) (Photo of Hornets cap) FINANCIAL HIGHLIGHTS Tultex Corporation Fiscal years ended: DEC. 30, 1995 Dec. 31, 1994 %Increase (In thousands of dollars except per share data) 							 (52 WEEKS) (52 weeks) (Decrease) Operating Results: Net sales and other income $585,289 $565,433 3.5% Income before income taxes and extraordinary loss on early extinguishment of debt $ 8,948 $ 14,435 (38.0)% Net income before extraordinary loss on early extinguishment of debt $ 5,548 $ 8,950 (38.0)% Net income $ 1,802 $ 8,950 (79.9)% Return on average common stockholders' equity (1) 1.0% 5.3% - Per Share of Common Stock: Net income before extraordinary loss on early extinguishment of debt (2)(3) $ .15 $ .26 (42.3)% Net income (2)(3) $ .02 $ .26 (92.3)% Cash dividends (Note 6) $ .00 $ .05 (100.0)% Book value (3) $ 5.83 $ 5.74 1.6% Year-End Status: Working capital $274,844 $122,854 123.7% Property, plant and equipment-net $129,002 $134,884 (4.4)% Total assets $475,799 $456,809 4.2% Long-term debt $227,540 $ 83,002 174.1% Common stockholders' equity $173,859 $171,903 1.1% Shares of common stock outstanding 29,824,371 29,806,793 0.1% Number of stockholders 2,932 3,423 (14.3)% Number of employees 6,835 6,933 (1.4)% Other: Depreciation $ 23,163 $ 23,973 (3.4)% Capital expenditures $ 17,337 $ 8,624 101.0% Interest expense $ 21,952 $ 18,151 20.9% Cash dividends - common and preferred $ 1,986 $ 1,774 12.0% 				 1 (1) After extraordinary loss on early extinguishment of debt of $3,746,000 during the first quarter of 1995. (2) Based on weighted average number of shares outstanding. (3) After considering preferred dividends in arrears at December 31, 1994. No dividends were in arrears at December 30, 1995. See Notes to Financial Statements. 				 2 TO OUR STOCKHOLDERS Net income for the year ended December 30, 1995, was $8.6 million before a $6.8 million after-tax charge related to the company's debt refinancing and a required change in the method of accounting for advertising costs. Results for fiscal 1994 were $6.2 million before a one-time, after-tax gain on the sale of a facility. As reported, net income was $1.8 million compared with $8.9 million for the year ended December 31, 1994. Sales for the year just ended were $585.3 million compared with $565.4 million for the year ended December 31, 1994. Our overall operating performance during 1995 compares favorably with the prior year in spite of the challenges faced by the apparel industry. Historically high raw material costs, labor problems in professional sports and weak consumer spending on apparel in the fall affected the entire apparel chain from manufacturer to retailer. Our company showed significant improvement in operating performance as illustrated in the table below. Activewear's operating margin improvements more than offset the decrease in our licensed business so that overall EBIT increased 38%. The information presented below reflects EBIT (earnings before interest, taxes and extraordinary item) and operating margin as though advertising was expensed in 1993 and 1994 using the accounting method adopted in first quarter 1995. OPERATING MARGIN BY BUSINESS SEGMENT (In millions of dollars) Tultex Licensed Products 1993 1994 1995 Sales $214 $221 $197 EBIT 16 10 8 Operating margin% 7.5% 4.5% 4.1% Tultex Activewear Sales 320 344 388 EBIT 8 16 28 Operating margin% 2.5% 4.7% 7.2% Total Tultex Sales 534 565 585 EBIT 24 26 36 Operating margin% 4.5% 4.6% 6.2% Caption appears in upper left margin and reads as follows: LED BY DISCUS ATHLETIC, AS WELL AS INCREASES IN OUR PRIVATE LABEL AND WHOLESALE BUSINESS, ACTIVEWEAR SALES GREW 13% LAST YEAR, AND OPERATING PROFITS INCREASED BY 75%. 				 3 We believe that the fundamentals of our business are good as we look to the future. Demand for our product is increasing and raw material prices, which have been at historical highs, are beginning to decline. We continue to be successful in moving our business toward higher-margin branded and private label sales. This is evident in our strong gains with the company's Discus AthleticRegistration Mark and Logo AthleticRegistration Mark brands. Our commitment to these brands resulted in a 37% increase in branded sales for the year and helped us move our margins up. Spring training is underway after an exciting Playoff and World Series in baseball. Magic and Michael are back in the NBA. Our spokesman Troy Aikman was the winning Super Bowl quarterback. And, 1996 is an Olympic year. ACTIVEWEAR Led by Discus Athletic, as well as increases in our private label and wholesale business, activewear sales grew 13% last year, and operating profits for this business segment increased by 75%. In 1995, 44% of our activewear dozens were sewn outside the United States, helping us to lower cos ts while still providing good service to our customers. In 1996, we expect approximately 55% of our dozens to be sewn outside the U.S. Some of our competitors are reducing capacity, particularly in fleece, and we are continuing to take market share. As we began 1996, our backlog was up 29% over the previous year. Our customer relationships are excellent with the right customers. We're partnered with the best in the business. In November, Tultex received the Sears Platinum Circle Award, given to an elite set of partners with whom Sears plans to grow its business. For the third consecutive year, Tultex was the recipient of the Vendor of Excellence Award from the Women's Department of Target stores. The Target Men's Department also awarded Tultex the Vendor of Excellence Award for 1995. This is our first year in supplying this program and the first award given by that department in the last three years. We believe Sears and Target, among others of our customers, have success formulas which will generate continued growth for them, and for us. Caption appears in lower right margin and reads as follows: OUR CUSTOMER RELATIONSHIPS ARE EXCELLENT WITH THE RIGHT CUSTOMERS. WE'RE PARTNERED WITH THE BEST IN THE BUSINESS. 				 4 LICENSED PRODUCTS Our licensed business, continuing to feel the effects from 1994's professional player strikes and lockouts, struggled for three quarters of 1995. But a strong year-end finish and higher order backlogs indicate that licensed products is experiencing a strong recovery. The Logo Athletic brand has gained in popularity and has taken market share. Super Bowl Quarterback Troy Aikman continues as our primary spokesman for the Logo Athletic brand and his association with the brand has been instrumental in increasing its revenues from $0 in 1992 to $92 million in 1995. We expect Logo Athletic sales to continue to grow in 1996. With the success of our Logo Athletic brand and the prospect of full seasons in all major sports and the Olympics, 1996 looks like a promising year in licensed products-the best in several years. The Operating Margin table shows the historic dynamics of our two businesses, Activewear and Licensed Products. You can see what the positive impact of a turnaround in licensed products would be. As we discussed in the 1994 annual report, we completed a refinancing of our company's debt in March 1995. We believe the longer maturities and increased covenant flexibility provided by this refinancing give us the stable financial platform needed to continue investing in our brands and to take advantage of new business opportunities as they arise. Shareholders of record as of March 8, 1996 will be voting on a new Consolidated Incentive Compensation Plan, which replaces all other salaried incentive plans. It is designed so that no incentive compensation is earned by any member of management unless there is an improvement in our company's return on assets. Our Board strongly believes this plan is designed such that it enhances share value. Caption appears in upper left margin and reads as follows: SUPER BOWL QUARTERBACK TROY AIKMAN CONTINUES AS OUR PRIMARY SPOKESMAN FOR THE LOGO ATHLETIC BRAND AND HIS ASSOCIATION WITH LOGO ATHLETIC HAS BEEN INSTRUMENTAL IN INCREASING ITS REVENUES FROM $0 IN 1992 TO $92 MILLION IN 1995. 				 5 In 1995, we improved our business in a difficult industry and rugged retail environment. In 1996, we expect to improve much more. Most of our own personal net worth is invested in Tultex stock. We continue to be buyers of the stock. Our money is where your money is, and we continue to put more of it there, because we believe strongly in the company's long-term future and the prospects for a good year in 1996. Sincerely, (Signature of John M. Franck appears here) John M. Franck Chairman of the Board (Signature of Charles W. Davies, Jr. appears here) Charles W. Davies, Jr. President and Chief Executive Officer March 22, 1996 Caption appears in upper right margin and reads as follows: WE BELIEVE STRONGLY IN THE COMPANY'S LONG-TERM FUTURE AND THE PROSPECTS FOR A GOOD YEAR IN 1996. 				 6 BALANCE SHEET (In thousands of dollars Tultex Corporation 			 except share data) ASSETS DEC. 30, 1995 Dec. 31, 1994 Current assets: Cash and equivalents $ 1,981 $ 5,776 Accounts receivable, less allowance for doubtful accounts of $4,227 (1995) and $2,115 (1994) 142,732 139,743 Inventories (Note 2) 157,946 130,183 Prepaid expenses 12,498 14,205 Total current assets 315,157 289,907 Property, plant and equipment, net of depreciation (Note 3) 129,002 134,884 Intangible assets 25,550 26,766 Other assets 6,090 5,252 TOTAL ASSETS $ 475,799 $ 456,809 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable to banks (Note 4) $ - $ 1,000 Current maturities of long-term debt (Notes 5 and 19) 145 132,353 Accounts payable - trade 27,017 19,634 Accrued liabilities - other 11,868 11,102 Dividends payable (Note 6) 2 - Income taxes payable 1,281 2,964 Total current liabilities 40,313 167,053 Long-term debt, less current maturities (Notes 5 and 19) 227,540 83,002 Deferrals: Deferred income taxes (Note 8) 12,603 14,893 Other 6,286 4,760 Total deferrals 18,889 19,653 Stockholders' equity (Notes 5, 6, 7, 14 and 15): 5% cumulative preferred stock, $100 par value; authorized - 22,000 shares, issued and outstanding - 1,975 shares (1995 and 1994) 198 198 Series B, $7.50 cumulative convertible preferred stock; authorized, issued and outstanding - 150,000 shares (1995 and 1994) 15,000 15,000 Common stock, $1 par value; authorized - 60,000,000 shares, issued and outstanding - 29,824,371 shares (1995) and 29,806,793 shares (1994) 29,824 29,807 Capital in excess of par value 5,347 5,279 Retained earnings 140,099 140,283 							 	 190,468 190,567 Less notes receivable from stockholders 1,411 3,466 Total stockholders' equity 189,057 187,101 Commitments and contingencies (Notes 11, 12 and 13) TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 475,799 $ 456,809 The accompanying Notes to Financial Statements are an integral part of this statement. 				 7 STATEMENT OF INCOME Tultex Corporation Fiscal years ended: DEC. 30, 1995 Dec. 31, 1994 Jan. 1, 1994 							 (52 WEEKS) (52 weeks) (52 weeks) (In thousands of dollars except per share data) Net sales and other income $ 585,289 $ 565,433 $ 533,611 Costs and expenses: Cost of products sold 432,062 419,769 395,727 Depreciation 23,163 23,973 23,364 Selling, general and administrative (Note 16) 99,164 93,510 88,433 Gain on sale of facilities - (4,405) - Interest 21,952 18,151 16,996 Total costs and expenses 576,341 550,998 524,520 Income (loss) before income taxes and extraordinary loss on early extinguishment of debt 8,948 14,435 9,091 Provision for income taxes (Note 8) 3,400 5,485 3,188 Net income (loss) before extraordinary loss on early extinguishment of debt 5,548 8,950 5,903 Extraordinary loss on early extinguishment of debt (Net of income taxes of $2,296) (Note 5) (3,746) - - NET INCOME (LOSS) $ 1,802 $ 8,950 $ 5,903 INCOME (LOSS) PER COMMON SHARE: Net income (loss) before extraordinary loss on early extinguishment of debt $ .15 $ .26 $ .16 Extraordinary loss on early extinguishment of debt (.13) - - NET INCOME (LOSS) $ .02 $ .26 $ .16 DIVIDENDS PER COMMON SHARE (Note 6) $ .00 $ .05 $ .20 The accompanying Notes to Financial Statements are an integral part of this statement. 				 8 STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY Tultex Corporation 									 CAPITAL NOTES 					 5% SERIES B IN EXCESS RECEIVABLE- TOTAL 					 PREFERRED PREFERRED COMMON OF PAR RETAINED STOCK- STOCKHOLDERS' 					 STOCK STOCK STOCK VALUE EARNINGS HOLDERS EQUITY (In thousands of dollars except share data) BALANCE AS OF JAN. 2, 1993, AS PREVIOUSLY REPORTED $198 $15,000 $28,878 $ 681 $132,378 $ (100) $177,035 Adjustment for cumulative effect on prior years of applying retroactively the new method of valuing inventories (Note 2) 1,758 1,758 BALANCE AS OF JAN. 2, 1993, AS ADJUSTED 198 15,000 28,878 681 134,136 (100) 178,793 Net income for the 52 weeks ended Jan. 1, 1994 5,903 5,903 Employee stock purchases 175 1,208 (11) 1,372 Collections - stockholders' notes receivable 61 61 Cash dividends on common stock ($.20 per share) (Note 6) (5,797) (5,797) Cash dividends on preferred stock (Note 6) (1,135) (1,135) BALANCE AS OF JAN. 1, 1994 198 15,000 29,053 1,889 133,107 (50) 179,197 Net income for the 52 weeks ended Dec. 31, 1994 8,950 8,950 Employee stock purchases 754 3,390 (4,144) - Collections - stockholders' notes receivable 728 728 Cash dividends on common stock ($.05 per share) (Note 6) (1,490) (1,490) Cash dividends on preferred stock (Note 6) (284) (284) BALANCE AS OF DEC. 31, 1994 198 15,000 29,807 5,279 140,283 (3,466) 187,101 Net income for the 52 weeks ended Dec. 30, 1995 1,802 1,802 Shares issued as payment of agency commissions 17 68 85 Collections - stockholders' notes receivable 2,055 2,055 Cash dividends on preferred stock (Note 6) (1,986) (1,986) BALANCE AS OF DEC. 30, 1995 $198 $15,000 $29,824 $5,347 $140,099 $ (1,411) $189,057 The accompanying Notes to Financial Statements are an integral part of this statement. 				 9 STATEMENT OF CASH FLOWS Tultex Corporation Fiscal years ended: DEC. 30, 1995 Dec. 31, 1994 Jan. 1, 1994 (In thousands of dollars) 							 (52 WEEKS) (52 weeks) (52 weeks) OPERATING ACTIVITIES: Net Income $ 1,802 $ 8,950 $ 5,903 Items not requiring (providing) cash: Depreciation 23,163 23,973 23,364 Gain on sale of facilities - (4,405) - Deferred income taxes (2,290) 879 1,880 Amortization of intangible assets 1,216 1,217 1,217 Unamortized deferred debt issuance costs 3,109 - - Other deferrals 1,526 (942) 1,859 Changes in assets and liabilities: Accounts receivable (2,989) (23,360) (6,503) Inventories (27,763) 27,095 (27,112) Prepaid expenses 2,636 (5,929) (2,598) Accounts payable and accrued expenses 8,151 (3,093) (790) Income taxes payable (1,683) 179 (3,113) Cash provided (used) by operating activites (Notes 2, 5 and 8) 6,878 24,564 (5,893) INVESTING ACTIVITIES: Additions to property, plant and equipment (17,337) (8,624) (22,250) Change in other assets (838) 1,264 (2,413) Sales and retirements of property and equipment 56 5,947 299 Cash used by investing activities (18,119) (1,413) (24,364) FINANCING ACTIVITIES: Issuance (payment) of short-term borrowings (1,000) 1,000 (79,825) Issuance (payment) of revolving credit facility borrowings 13,500 (17,000) 121,000 Issuance of long-term debt 110,052 2,054 - Payments of long-term debt (111,222) (9,137) (2,268) Cost of debt issuance (4,038) - - Cash dividends (Note 6) (1,986) (1,774) (6,932) Net proceeds from issuance of common stock 85 - - Proceeds from stock plans 2,055 728 1,433 Cash provided (used) by financing activities 7,446 (24,129) 33,408 Net increase (decrease) in cash and equivalents (3,795) (978) 3,151 Cash and equivalents at beginning of year 5,776 6,754 3,603 Cash and equivalents at end of year $ 1,981 $ 5,776 $ 6,754 The accompanying Notes to Financial Statements are an integral part of this statement. 				 10 NOTES TO FINANCIAL STATEMENTS Tultex Corporation Fiscal years ended December 30, 1995, December 31, 1994 and January 1, 1994. NOTE 1-ACCOUNTING POLICIES Tultex Corporation is a marketer and vertically integrated manufacturer of activewear and licensed sports apparel which is considered a single business segment.The company's product line includes fleeced sweats, jersey products and decorated jackets and caps.The significant accounting policies followed by Tultex Corporation and its subsidiaries in preparing the accompanying consolidated financial statements are as follows: Basis of Consolidation: The consolidated financial statements include the accounts of the company and its subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation. Cash and Equivalents:The company considers cash on hand, deposits in banks, certificates of deposit and short-term marketable securities as cash and equivalents for the purposes of the statement of cash flows. Such cash equivalents have maturities of less than 90 days. Inventories: Inventories are recorded at the lower of cost or market, with cost determined on the first-in, first-out (FIFO) method. See Note 2 for information concerning the change in the method of valuing inventories from the last-in, first-out (LIFO) method to the FIFO method during 1993. Property, Plant and Equipment: Land, buildings and equipment are carried at cost. Major renewals and betterments are charged to the property accounts while replacements, maintenance and repairs which do not improve or extend the lives of the respective assets are expensed currently. Interest is capitalized on major capital expenditures during the period of construction.There was no interest capitalized in the three years ended December 30, 1995. Depreciation is provided on the straight-line method for all depreciable assets over their estimated useful lives as follows: Classification Estimated Useful Lives Land improvements 20 years Buildings and improvements 12-50 years Machinery and equipment 3-20 years 				 11 Intangible Assets: Goodwill and licenses are being amortized on a straight-line basis over 25 years.The company continually evaluates the existence of goodwill impairment on the basis of whether the goodwill is fully recoverable from projected, undiscounted net cash flows of the related asset.The gross amount of goodwill was $3,909,000 at December 30, 1995 and December 31, 1994. Accumulated amortization of goodwill was $625,000 and $469,000 at December 30, 1995 and December 31, 1994, respectively.The gross amount of licenses was $26,507,000 at December 30, 1995 and December 31, 1994. Accumulated amortization of licenses was $4,241,000 and $3,181,000 at December 30, 1995 and December 31, 1994, respectively. Pensions: Pension expense includes charges for amounts not less than the actuarially determined current service costs plus amortization of prior service costs over 30 years.The company funds amounts accrued for pension expense not in excess of the amount deductible for federal income tax purposes. Revenue Recognition:The company recognizes the sale when the goods are shipped or ownership is assumed by the customer. Income Taxes: Income taxes are provided based upon income reported for financial statement purposes. Deferred income taxes reflect the tax effect of temporary differences between financial and taxable income. Net Income per Common Share: Net income per common share is computed using the weighted average number of common shares outstanding during the period after giving retroactive effect to stock splits and stock dividends and after deducting the preferred dividend requirements which accrued during the period.The weighted average number of common shares outstanding were 29,810,000, 29,685,000 and 28,961,000 for fiscal 1995, 1994 and 1993, respectively. Fully diluted net income per common share is not materially different from primary net income per common share for fiscal 1995, 1994 and 1993. Fiscal Year:The company's fiscal year ends on the Saturday nearest to December 31, which periodically results in a fiscal year of 53 weeks. Other Postretirement Benefits: As further described in Note 9, the company changed its method of accounting for the costs of certain life insurance and medical benefits for eligible retirees and dependents in 1993. Fair Value of Financial Instruments: Statement of Financial Accounting Standards No. 107, "Disclosures about Fair Value of Financial Instru- ments," requires disclosure about the fair value of certain instruments. Cash, accounts receivable, accounts payable, accrued liabilities and variable rate debt are reflected in the financial instruments at fair value because of the short-term maturity of these instruments.The estimated fair value of the company's fixed rate debt is disclosed in Note 5. Use of Estimates in Preparation of Financial Statements:The prepara- tion of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 				 12 Tultex Corporation New Accounting Standard: In October 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" (SFAS 123), which established a fair value-based method of accounting and requires certain disclosures related to stock-based compensation plans. SFAS 123, which is effective in fiscal 1996, will require the company to determine whether it will adopt the fair value-based method of accounting or provide certain required pro forma disclosures in the notes to financial statements. Management does not expect the adoption of the standard to have a material effect on the company's financial position or results of operations. NOTE 2-INVENTORIES The components of inventories are as follows: (In thousands DEC. 30, Dec. 31, Jan. 1, of dollars) 1995 1994 1994 Raw materials $ 20,803 $ 25,704 $ 29,291 Goods in process 17,645 13,453 11,956 Finished goods 113,290 87,436 112,296 Supplies 6,208 3,590 3,735 Total inventories $157,946 $130,183 $157,278 During the fourth quarter of 1993, the company changed its method of determining the cost of inventories from the LIFO method to the FIFO method. Under the current economic environment of low inflation, the company believes that the FIFO method will result in a better measure- ment of operating results.This change has been applied by retroac- tively restating the accompanying consolidated financial statements. This change in method did not materially impact net income for 1993. The balance of retained earnings for the year ended January 2, 1993 has been adjusted for the effect (net of income taxes) of applying retroactively the new method of valuing inventories. NOTE 3-PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment, at cost, consist of the following: 					 DEC. 30, Dec. 31, (In thousands of dollars) 1995 1994 Land and improvements $ 3,779 $ 3,760 Buildings and improvements 68,757 68,262 Machinery and equipment 219,352 207,518 Construction in progress 6,494 2,444 					 298,382 281,984 Less accumulated depreciation 169,380 147,100 Net property, plant and equipment $ 129,002 $ 134,884 				 				 				 				 13 In 1994, the company sold one of its yarn manufacturing facilities.The net proceeds and gain from the sale amounted to $5,500,000 and $4,405,000, respectively. NOTE 4-SHORT TERM AGREEMENTS The company currently has short-term lines of credit with two lending banks totaling $8,000,000.There were no borrowings outstanding under these lines at December 30, 1995. Borrowings outstanding at December 31, 1994 were $1,000,000 with interest at 6.1%. The company utilizes letters of credit for foreign sourcing of inventory. Trade letters of credit outstanding were $3,648,000, $2,026,000 and $9,715,000 at December 30, 1995, December 31, 1994 and January 1, 1994, respectively. NOTE 5-LONG TERM DEBT 					 DEC. 30, Dec. 31, (In thousands of dollars) 1995 1994 Amount due under revolving credit agreements $117,500 $104,000 10 5/8% senior notes due March 15, 2005 110,000 - 8 7/8% senior notes due June 1, 1999 - 95,000 Term loan due July 31, 1996 - 15,997 Other indebtedness 185 358 					 227,685 215,355 Less current maturities 145 132,353 Total long-term debt $227,540 $ 83,002 In March 1995, the company sold $110 million of 10 5/8% senior notes due March 15, 2005. Net proceeds from the sale, together with borrowings under the revolving credit facility, were used to pay principal, accrued interest and prepayment expenses related to the $95,000,000 aggregate principal amount of 8 7/8% senior notes due June 1, 1999 and the $15,997,000 aggregate principal amount term loan due July 31, 1996. In connection with the repayment of the 8 7/8% senior notes and the term loan, the company was required to write off unamortized debt issuance costs and incurred a prepayment penalty. The resultant one-time, after-tax charge amounted to $3,746,000 or 13 cents per share. Concurrent with the sale of the 10 5/8% senior notes, the company entered into a three-year $225,000,000 revolving credit facility which replaced its existing two-year facility due to expire on October 5, 1995. The terms of the new agreement are substantially equivalent to those in the former facility and provide for borrowings at or below prime. 				 14 Tultex Corporation NOTE 5 (Continued) All subsidiaries of the company full and unconditionally guarantee the company's obligations under the 10 5/8% senior notes on a joint and several basis. The senior notes and revolving credit facility contain provisions regarding maintenance of net worth, indebtedness levels and restrictions on the payment of cash dividends. At December 30, 1995, the company was in compliance with all debt covenants. Consolidated retained earnings, which were free of dividend restrictions, amounted to $5,080,000 at December 30, 1995. Interest paid by the company in 1995, 1994 and 1993 was $22,412,000, $18,598,000 and $16,830,000, respectively.The weighted average interest rates on borrowings under the revolving credit facility at December 30, 1995 and December 31, 1994 were 7.6% and 5.2%, respectively. The aggregate maturities of long-term debt for each of the next five fiscal years are as follows: (In thousands of dollars) Total 1996 $ 145 1997 24 1998 117,509* 1999 7 2000 - *Includes maturity of $117,500,000 outstanding under revolving credit facility. At December 30, 1995 the fair value of the 10 5/8% Senior notes exceeded the carrying amount by approximately $2,100,000. Such fair value was determined using valuation techniques that considered cash flows discounted at current market rates in effect at the end of the year. NOTE 6-DIVIDENDS At December 30, 1995, dividends payable represented amounts paid on the company's 5% cumulative preferred stock on January 2, 1996. All stated dividends on the Series B cumulative preferred stock had been declared and paid prior to December 30, 1995. During the second quarter of 1994, the company suspended the payment of dividends on its common stock. As of December 30, 1995, common stock dividends had not been reinstated. NOTE 7-STOCK OPTIONS In 1988, the company's stockholders ratified the 1987 Stock Option Plan under which 700,000 shares of common stock were reserved for stock option grants to certain officers and employees.The plan provided that options may be granted at prices not less than the fair market value on the date the option is granted, which means the closing price of a share 				 15 of common stock as reported on the New York Stock Exchange composite tape on such day. Some options remain unexercised from the 1987 Stock Option Plan, which expired November 19, 1992. On March 21, 1991, the company's stockholders ratified the 1990 Stock Option Plan under which 700,000 shares of common stock were reserved for stock option grants to certain officers and employees. Options granted under the 1990 Plan may be incentive stock options ("ISOs") or nonqualified stoc k options.The option price will be fixed by the Executive Compensation Committee of the Board at the time the option is granted, but in the case of an ISO, the price cannot be less than the share's fair market value on the date of grant. Grants must be made before October 18, 2000 and generally expire within 10 years of the date of grant. In exercising options, an employee may receive a loan from the company for up to 90% of the exercise price. Outstanding loans are shown as a reduction of stockholders' equity on the balance sheet. On May 19, 1994, the stockholders approved an increase of 500,000 shares in the maximum number of shares to be issued pursuant to the exercise of options granted under the Plan, extended the date that grants could be made to October 27, 2003, and provided that no participant may be granted options in any calendar year for more than 50,000 shares of common stock. A summary of the changes in the number of common shares under option for each of the three previous years follows: Year Ended Number Per Share December 30, 1995 of Shares Option Price Outstanding at beginning of year 1,225,400 $ 5.13-$9.75 Granted 181,000 $ 5.00-$5.50 Exercised - - Expired 82,300 $ 7.50-$7.63 Cancelled 25,700 $ 5.00-$9.75 Outstanding at end of year 1,298,400 $ 5.00-$9.75 Exercisable at end of year 1,098,400 $ 5.00-$9.75 Shares reserved for future grant: Beginning of year 190,000 End of year 23,000 				 16 Tultex Corporation Year Ended Number Per Share December 31, 1994 of Shares Option Price Outstanding at beginning of year 928,233 $ 6.88-$9.75 Granted 397,500 $ 5.13-$6.00 Exercised - - Expired 20,000 $ 9.13 Cancelled 80,333 $ 6.00-$9.75 Outstanding at end of year 1,225,400 $ 5.13-$9.75 Exercisable at end of year 1,025,400 $ 5.13-$9.75 Shares reserved for future grant: Beginning of year 39,900 End of year 190,000 Year Ended Number Per Share January 1, 1994 of Shares Option Price Outstanding at beginning of year 1,015,833 $ 7.50-$9.63 Granted 280,000 $ 6.88-$9.75 Exercised 175,600 $ 7.63-$9.63 Expired 165,000 $ 7.88 Cancelled 27,000 $ 7.63-$9.63 Outstanding at end of year 928,233 $ 6.88-$9.75 Exercisable at end of year 748,233 $ 6.88-$9.75 Shares reserved for future grant: Beginning of year 307,400 End of year 39,900 NOTE 8-PROVISION FOR INCOME TAXES The components of the provision for federal and state income taxes are summarized as follows: (In thousands DEC. 30, Dec. 31, Jan. 1, of dollars) 1995 1994 1994 Currently payable: Federal $ 4,965 $4,072 $ 1,192 State 725 534 116 			 5,690 4,606 1,308 Deferred: Federal (1,778) 590 1,723 State (512) 289 157 	 (2,290) 879 1,880 Total provision $ 3,400 $5,485 $ 3,188 				 17 Tultex Corporation Deferred income taxes resulted from the following temporary differences: (In thousands DEC. 30, Dec. 31, Jan. 1, of dollars) 1995 1994 1994 Depreciation $ 63 $ 579 $ 2,095 Inventory (1,593) 1,388 (24) Pension (395) 31 (486) Abandonment loss - - 187 Intangible assets 608 299 283 Postretirement benefits (156) (58) (172) AMT credit carryforward 1,255 (1,617) - Bad debt and other allowances (1,133) 99 (2) Accrued liabilities (512) - - Other (427) 158 (1) Total $ (2,290) $ 879 $ 1,880 NOTE 8 (CONTINUED) Significant components of the deferred tax liabilities and assets are as follows: 				 DEC. 30, Dec. 31, (In thousands of dollars) 1995 1994 Deferred tax liabilities: Tax over book depreciation $ 16,632 $ 16,569 Spare parts inventory 776 Intangible assets 1,332 724 Inventory - 177 Other - 303 Gross deferred tax liabilities 17,964 18,549 Deferred tax assets: Bad debt and other allowances 1,599 466 Inventory reserves 640 - Postretirement benefits 390 234 Pension obligations 1,326 931 Worker's compensation 227 225 AMT credit carryforward 362 1,617 Accrued liabilities 512 - Other 305 183 Gross deferred tax assets 5,361 3,656 Net deferred tax liabilities $ 12,603 $ 14,893 				 18 Tultex Corporation A reconciliation of the statutory federal income tax rates with the company's effective income tax rates for 1995, 1994 and 1993 was as follows: 						 						 DEC. 30, Dec. 31 Jan. 1, 						 1995 1994 1994 Statutory federal rate ..................... 35% 35% 34 State rate, net ............................ 3 3 2 Other ...................................... -- -- (1) Effective income tax rate .................... 38% 38% 35 Income tax payments were $4,895,000, $4,659,000 and $4,512,000 for fiscal 1995, 1994 and 1993, respectively. The company recently underwent an examination by the Internal Revenue Service for the years ended 1991, 1992 and 1993. The outcome of this examination did not materially impact the company's financial position or results of operations. NOTE 9-EMPLOYEE BENEFITS All qualified employees of the parent company and its Universal subsidiary are covered by a noncontributory, defined benefit plan. The benefits are based on years of service and the employee's highest five consecutive calendar years of compensation paid during the 10 most recent years before retirement. Prior service costs are amortized over 30 years.The status of the defined benefit plan as of December 30, 1995 and December 31, 1994 was as follows: (In thousands of dollars) 1995 1994 Fair value of plan assets, primarily listed stocks and corporate and government debt $ 35,631 $ 34,594 Accumulated benefit obligation, including vested benefits of $33,735 and $26,733, respectively 34,320 27,393 Additional benefits based on estimated future salary levels 4,512 6,002 Projected benefit obligation 38,832 33,395 Plan assets in excess of projected benefit obligation (3,201) 1,199 Unrecognized net (gain) loss 2,025 (1,273) Unrecognized net transitional assets (1,369) (1,838) Unrecognized prior service cost 502 145 Accrued pension liability $ (2,043) $ (1,767) The following rate assumptions were made for the plan: 				 1995 1994 Discount rate of return on projected benefit obligation 7.75% 8.5% Rate of return on plan assets 10.0% 10.0% 				 19 Tultex Corporation The long-term rate of salary progression for 1995 reflected an increase of 3.5% for the first two years, followed by 4% for six years with an ultimate rate of increase of 5% thereafter.The long-term rate for 1994 reflected no anticipated rate increase for the first year, followed by 3.5% for two years, 4% for six years and 5% thereafter. 				 Pension expense in 1995, 1994 and 1993 included the following components: (In thousands of dollars) 1995 1994 1993 Service cost-benefits earned during the period $ 1,285 $ 1,707 $ 1,861 Interest on projected benefit obligation 2,814 2,808 2,893 Actual (gain) loss on plan assets (4,542) 4,587 (2,362) Net deferral 719 (9,000) (1,919) Net periodic pension cost $ 276 $ 102 $ 473 The company's policy has been to fund the minimum required contribution after the end of the fiscal year plus interest on the contribution from the end of the plan year until paid.The company's Universal Industries subsidiary historically funded the maximum required contribution during the year. The company has a nonqualified, unfunded supplementary retirement plan for which it has purchased cost recovery life insurance on the lives of the participants.The company is the sole owner and beneficiary of such policies.The amount of coverage is designed to provide sufficient revenues to recover all costs of the plan if assumptions made as to mortality experience, policy earnings and other factors are realized. Expenses related to the plan were $577,000 in 1995, $536,000 in 1994 and $547,000 in 1993.The actuarially determined liability which has been included in other deferrals was $3,434,000 at December 30, 1995, $3,506,000 at December 31, 1994 and $3,190,000 at January 1, 1994. 				 20 Tultex Corporation The following table sets forth the plan's status and amounts recognized in the company's financial statements at December 30, 1995 and December 31, 1994: (In thousands of dollars) 1995 1994 Fair value of plan assets $ - $ - Accumulated benefit obligation, including vested benefits of $3,288 and $3,406, respectively 3,434 3,506 Additional benefits based on estimated future salary levels 402 433 Projected benefit obligation 3,836 3,939 Projected benefit obligation in excess of plan assets (3,836) (3,939) Unrecognized net loss 1,229 1,271 Unrecognized prior service cost 260 280 Unrecognized transitional obligation 892 992 Adjustment required to recognize minimum liability (1,979) (2,110) Unfunded accrued supplementary cost $ (3,434) $ (3,506) Net supplementary pension cost for the three years included the following components: (In thousands of dollars) 1995 1994 1993 Service cost-benefits earned during the period $ 85 $139 $110 Interest on projected benefit obligation 309 255 276 Net amortization 183 142 161 Net periodic supplementary pension cost $577 $536 $547 Substantially all employees meeting certain service requirements are eligible to participate in the company's employee savings (401-k) plan. Employee contributions are limited to a percentage of their compensa- tion, as defined in the plan.The plan does not provide for any company contributions. Substantially all employees are eligible to receive bonuses or profit- sharing distributions, the amounts of which are determined by the labor contract for employees covered by the collective bargaining agreement and on a discretionary basis for all other employees. Such expenses amounted to $2,044,000 in 1995, $1,791,000 in 1994 and $2,329,000 in 1993. The company also provides certain postretirement medical and life insurance benefits to substantially all employees who retire with a 				 21 Tultex Corporation NOTE 9 (Continued) minimum of 20 years of service for the period of time until the employee and any dependents reach age 65.The medical plan requires monthly contributions by retired participants which are dependent on the participant's length of service, age at the date of retirement and Medicare eligibility.The life insurance plan is noncontributory. Prior to 1993, the company expensed the costs relating to these unfunded plans as incurred. In 1993, the company adopted Statement of Financial Accounting Standards (SFAS) No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions. The standard required companies to recognize the estimated costs of providing postretirement benefits on an accrual basis.The company elected the delayed recognition method of adoption which allows amortization of the initial transi- tional obligation over a 20-year period. At January 2, 1993, the actuarially determined accumulated postretirement benefit obligation was $5,101,000. The amounts recognized in the company's balance sheet at December 30, 1995 and December 31, 1994 were as follows: (In thousands of dollars) 1995 1994 Accumulated postretirement benefit obligation $ (6,973) $ (7,066) Unrecognized transitional obligation 4,334 4,590 Unrecognized loss 1,770 1,847 Accrued liability $ (869) $ (629) Net periodic postretirement benefit cost for 1995, 1994 and 1993 included the following components: (In thousands of dollars) 1995 1994 1993 Service cost-benefits earned during the period $ 207 $ 198 $ 171 Interest on accumulated postretirement benefit obligation 564 398 402 Amortization of accumulated postretirement benefit obligation 256 256 256 Amortization of loss 63 - - Total periodic postretirement benefit cost $ 1,090 $ 852 $ 829 The discount rate used in determining the accumulated postretirement benefit obligation was 7.75% for 1995, 8.5% for 1994 and 8% for 1993.The assumed medical cost trend rate was 11% in 1994, declining by 1% per year until an ultimate rate of 5.5% is achieved. For 1995, the rate used was 10%, still declining by 1% per year until reaching an ultimate goal of 5.5%.The effect of a 1% increase in the assumed health care cost trend rates for each future year would have increased the aggregate of 1995 service cost and interest cost by $69,000, and would have increased the December 30, 1995 accumulated postretirement benefit obligation by $456,000. The adoption of SFAS No. 112, "Employers' Accounting for Postemployment Benefits" in 1994 had no material impact on the company's results of operations or financial position, as the company does not have significant post-employ- ment benefits. 				 22 Tultex Corporation NOTE 10-QUARTERLY FINANCIAL INFORMATION (UNAUDITED) The following is a summary of the unaudited quarterly financial information for the years ended December 30, 1995 and December 31, 1994. (In thousands of dollars except per share data) 1995 1994 Net Sales and Other Income 1st quarter $ 84,138 $ 86,294 2nd quarter 120,986 101,900 3rd quarter 207,911 208,931 4th quarter 172,254 168,308 Total $585,289 $ 565,433 Gross Profit 1st quarter $ 20,445 $ 18,511 2nd quarter 25,275 18,757 3rd quarter 46,303 44,136 4th quarter 39,833 42,049 Total $131,856 $ 123,453 Income Before Income Taxes and Extraordinary Loss on Early Extinguishment of Debt 1st quarter $(12,882) $ (7,916) 2nd quarter (88) (4,892) 3rd quarter 14,889 11,924 4th quarter 7,029 15,319 Total $ 8,948 $ 14,435 Income Before Extraordinary Loss on Early Extinguishment of Debt 1st quarter $ (7,987) $ (4,908) 2nd quarter (62) (3,033) 3rd quarter 9,239 7,393 4th quarter 4,358 9,498 Total $ 5,548 $ 8,950 Net Income 1st quarter $(11,733) $ (4,908) 2nd quarter (62) (3,033) 3rd quarter 9,239 7,393 4th quarter 4,358 9,498 Total $ 1,802 $ 8,950 Net Income per Common Share Before Extraordinary Loss on Early Extinguishment of Debt 1st quarter $ (.27) $ (.18) 2nd quarter (.01) (.11) 3rd quarter .30 .24 4th quarter .13 .31 Total $ .15 $ .26 				 23 Tultex Corporation (In thousands of dollars except per share data) 1995 1994 Net Income per Common Share 1st quarter $ (.40) $ (.18) 2nd quarter (.01) (.11) 3rd quarter .30 .24 4th quarter .13 .31 Total $ .02 $ .26 				 NOTE 11-COMMITMENTS At December 30, 1995, the company was obligated under a number of noncancellable, renewable operating leases as follows: 			 Data Manufacturing (In thousands Processing Facilities and of dollars) Equipment Other Total 1996 $ 2,755 $ 6,275 $ 9,030 1997 2,706 4,846 7,552 1998 1,588 3,867 5,455 1999 1,051 2,608 3,659 2000 - 2,203 2,203 2001 and after - 13,831 13,831 		 $ 8,100 $33,630 $41,730 Rental expense charged to income was $13,128,000 in 1995, $13,358,000 in 1994 and $15,092,000 in 1993. The company has entered into various licensing agreements which permit it to market apparel with copyrighted logos and characters from the sports and entertainment industries. Under the terms of these agreements, the company is required to pay minimum guaranteed fees to certain licensors.The remaining minimum obligations under these agreements at December 30, 1995 were approximately $5,800,000 in fiscal 1996 and $8,000,000 in fiscal 1997. NOTE 12-EMPLOYMENT AGREEMENTS The company has entered into employment continuity agreements with certain of its executives which provide for the payments to these execu- tives of amounts up to three times their annual compensation plus continuation of certain benefits if there is a change in control in the company (as defined) and a termination of their employment.The maximum contingent liability at December 30, 1995 under these agree- ments was approximately $4,496,000. Under predefined events of termination the company could incur a maximum liability of $1,123,000. NOTE 13-CONCENTRATION OF CREDIT RISK The company's concentration of credit risk is limited due to the large number of primarily domestic customers who are geographically dispersed.The company has no customer that constituted 10% of net sales in 1995.There was one customer that constituted 10.4% of net sales in 1994 and no such customer in 1993. As disclosed on the balance sheet, the company maintains an allowance for doubtful accounts to cover estimated credit losses. 				 24 Tultex Corporation NOTE 14- SHAREHOLDER RIGHTS PLAN In March 1990, the Board of Directors of the company adopted a Shareholder Rights Plan and declared a dividend of one right for each outstanding share of common stock to shareholders of record on April 2, 1990. Each right entitles the registered holder to purchase from the company, until the earlier of March 22, 2000 or the redemption of the rights, one one-thousandth of a share of newly authorized Junior Participating Cumulative Preferred Stock, Series A, without par value, at an exercise price of $40.The rights are not exercisable or transferable apart from the common stock until the earlier of (i) 10 days following the public announcement that a person or a group of affiliated persons has acquired or obtained the right to acquire beneficial ownership of 10% or more of the company's outstanding common stock or (ii) 10 business days following the commencement of a tender offer or exchange offer that would result in a person or group owning 10% or more of the company's outstanding common stock.The company may redeem the rights at a price of $.01 per right at any time prior to the acquisition of 10% or more of the company's outstanding common stock or certain other triggering events. NOTE 15-STOCK PURCHASE PLAN In February 1994, the company initiated the Salaried Employees' Stock Purchase Plan. Under the plan, employees could elect to purchase shares of the company's common stock in amounts ranging from 20- 30% of their annual salary. Employees will pay for the stock through payroll deductions over a 60-month period. Interest at 6% per annum will be charged until the stock is fully paid and the shares will be held by the company until that time. Under the plan, 753,667 shares were issued at a price of $5.50. Of the $4,144,000 loans recorded for the shares, $2,777,000 has been collected, leaving an outstanding balance at December 30, 1995 of $1,367,000. Interest income realized in 1995 and 1994 on the loans was $138,000 and $188,000, respectively. In January 1995, the directors of the company approved an amendment to the plan that allows an employee options for early payment of the loan. NOTE 16-ADVERTISING COSTS In fiscal 1995, the company adopted the provisions of the Accounting Standards Executive Committee's Statement of Position on Reporting Advertising Costs ("Statement"). The Statement required that certain advertising costs which were previously deferred and amortized over an anticipated benefit period be recognized currently in the statement of income. Advertising expense charged to income was $22,706,000 in 1995, $14,669,000 in 1994 and $9,934,000 in 1993. Selling, general and administrative expenses reported on the statement of income increased by approximately $5,000,000 in 1995 as a result of adopting this change in accounting method. 				 25 Tultex Corporation NOTE 17-UNIONIZATION OF FACILITIES In August 1994, hourly employees at the company's Martinsville, Virginia facilities voted for representation by the Amalgamated Clothing and Textile Workers Union (now known as the Union of Needletrades, Industrial and Textile Employees or UNITE).Tultex accepted a three- year contract with UNITE, which was ratified by an employee vote in March 1995.The contract covers approximately 2,100 employees in the Martinsville area. In May 1995, hourly employees at the company's South Boston, Virginia sewing facility voted for representation by UNITE. A three-year contract was ratified by an employee vote in August 1995.The contract covers approximately 550 employ South Boston area. NOTE 18-INVESTMENT IN JOINT VENTURE In November 1995, the company and four other investors completed the formation of Wide Open Performance Wear, Inc.Through its investment of $750,000 in cash, the company acquired a minority ownership in this newly-formed sportswear company which markets garments screenprinted with NASCAR graphics. NOTE 19-CONDENSED CONSOLIDATING FINANCIAL INFORMATION 					 Wholly-owned Majority-owned (In thousands of dollars) Parent Subsidiaries Subsidiary Eliminations Consolidated As of and for the year ended December 30, 1995 Current assets $267,300 $ 206,137 $ 3,559 $ (161,839) $ 315,157 Noncurrent assets 182,927 38,089 - (60,374) 160,642 Total assets $450,227 $ 244,226 $ 3,559 $ (222,213) $ 475,799 Current liabilities $ 25,222 $ 173,849 $ 2,956 $ (161,714) $ 40,313 Noncurrent liabilities 246,463 (22) (51) 39 246,429 Total liabilities $271,685 $ 173,827 $ 2,905 $ (161,675) $ 286,742 Net sales $386,300 $ 214,230 $ 8,681 $ (23,922) $ 585,289 Costs and expenses 373,466 219,240 8,073 (24,438) 576,341 Pretax net income (loss) $ 12,834 $ (5,010) $ 608 $ 516 $ 8,948 				 				 26 Tultex Corporation 					 Wholly-owned Majority-owned (In thousands of dollars) Parent Subsidiaries Subsidiary Eliminations Consolidated As of and for the year ended December 31, 1994 Current assets $242,754 $110,927 $ 1,938 $ (65,712) $ 289,907 Noncurrent assets 185,383 41,894 - (60,375) 166,902 Total assets $428,137 $158,821 $ 1,938 $ (126,087) $ 456,809 Current liabilities $153,163 $ 76,728 $ 1,698 $ (64,536) $ 167,053 Noncurrent liabilities 101,098 1,611 (56) 2 102,655 Total liabilities $254,261 $ 78,339 $ 1,642 $ (64,534) $ 269,708 Net sales $341,420 $240,239 $ 3,644 $ (19,870) $ 565,433 Costs and expenses 327,931 239,748 3,931 (20,612) 550,998 Pretax net income (loss) $ 13,489 $ 491 $ (287) $ 742 $ 14,435 					 Wholly-owned Majority-owned (In thousands of dollars) Parent Subsidiaries Subsidiary Eliminations Consolidated As of and for the year ended January 1, 1994 Current assets $237,088 $ 111,401 $ 2,906 $ (62,704) $ 288,691 Noncurrent assets 203,828 44,578 - (62,132) 186,274 Total assets $440,916 $ 155,979 $ 2,906 $ (124,836) $ 474,965 Current liabilities $ 15,597 $ 80,895 $ 2,442 $ (53,796) $ 45,138 Noncurrent liabilities 257,459 486 (51) (7,264) 250,630 Total liabilities $273,056 $ 81,381 $ 2,391 $ (61,060) $ 295,768 Net sales $323,785 $ 234,278 $ 6,489 $ (30,941) $ 533,611 Costs and expenses 320,689 227,673 6,632 (30,474) 524,520 Pretax net income (loss) $ 3,096 $ 6,605 $ (143) $ (467) $ 9,091 				 				 				 				 27 Tultex Corporation REPORT OF INDEPENDENT ACCOUNTANTS To the Stockholders and Board of Directors of Tultex Corporation In our opinion, the accompanying consolidated balance sheet and related consolidated statements of income, of cash flows and of changes in stockholders' equity present fairly, in all material respects, the financial position of Tultex Corporation and its subsidiaries (the company) at December 30, 1995 and December 31, 1994, and the results of their operations and their cash flows for each of the three years in the period ended December 30, 1995, in conformity with generally accepted accounting principles.These financial statements are the responsibility of the company's management; our responsibility is to express an opinion on these financial statements based on our audits.We conducted our audits of these statements in accordance with generally accepted auditing standards which require that we plan and perform the audit to obtain reason- able assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and significant estimates made by management, and evaluating the overall financial statement presentation.We believe that our audits provide a reasonable basis for the opinion expressed above. In 1993, the company changed its method of valuing inventory and accounting for postretirement medical and life insurance benefits, as discussed in Notes 2 and 9 of Notes to Financial Statements, respectively. In addition, in 1995, the company changed its method of recording advertising costs, as discussed in Note 16 of Notes to Financial Statements. (Signature of Price Waterhouse LLP) PRICE WATERHOUSE LLP Winston-Salem, North Carolina February 6, 1996 				 28 MANAGEMENT'S DISCUSSION AND ANALYSIS OF Tultex Corporation FINANCIAL CONDITION AND RESULTS OF OPERATIONS The company changed its method of determining cost of inventories from the last-in, first-out (LIFO) method to the first-in, first-out (FIFO) method during the fourth quarter of fiscal 1993.This change has been applied retroactively by restating all prior periods. RESULTS OF OPERATIONS The following table presents the company's consolidated statement of operations items as a percentage of net sales: 			 DEC. 30, 1995 Dec. 31, 1994 Jan. 1, 1994 			 (52 WEEKS) (52 weeks) (52 weeks) Net sales and other income 100.0% 100.0% 100.0% Cost of products sold 73.8 74.2 74.1 Depreciation 4.0 4.2 4.4 Selling, general and administrative 16.9 16.5 16.6 Gain on sale of facilities (0.7) - - Interest 3.8 3.2 3.2 Total costs and expenses 98.5 97.4 98.3 Income (loss) before income taxes and extra- ordinary loss on early extinguishment of debt 1.5 2.6 1.7 Provision for income taxes .6 1.0 0.6 Income (loss) before extra- ordinary loss on early extinguishment of debt .9 1.6 1.1 Extraordinary loss on early extinguishment of debt (net of income taxes of $2,296) (.6) - - Net income (loss) .3% 1.6% 1.1% Note: Certain items have been rounded to cause the columns to add to 100%. 				 29 Tultex Corporation Fiscal Year 1995 Compared to Fiscal Year 1994 Net Sales and Other Income for the year ended December 30, 1995 increased $19.9 million, or 3.5%, over the prior year level of $565.4 million.The increase was attributable primarily to increased sales volume in the activewear line.This increase was partially offset by decreases in licensed apparel and licensed headwear sales due to the National Hockey League lockout, Major League Baseball strike and retailer reluctance to buy National Basketball Association apparel until a labor agreement was reached in September. Activewear sales in fiscal 1995 increased $43.4 million or 12.6% over fiscal 1994 from $344.4 million to $387.8 million. Licensed apparel sales decreased $17.2 million or 11.3% to $135.4 million as compared to fiscal 1994, while licensed headwear sales decreased $6.4 million or 9.4% to $62.0 million. Sales of Discus Athletic(R) activewear increased 29.9% to $75.8 million, and sales of Logo Athletic(R) licensed apparel increased 42.8% to $92.0 million. Sales of jersey products were $93.1 million for the fiscal year ended December 30, 1995, representing 24.0% of the company's activewear sales during such period compared to 16.5% for fiscal 1994. Cost of Products Sold as a percentage of sales improved in fiscal 1995, decreasing from 74.2% in fiscal 1994 to 73.8%.This reduction resulted primarily from manufacturing efficiencies realized from increased production schedules and higher average selling prices. Costs were reduced in spite of growth in jersey volume, which typically produces lower margins, and increased raw material costs. Raw material costs were higher in 1995 than in 1994 as a result of the increased price of both raw cotton and polyester fiber. Cotton prices fluctuate based on the relationship between supply and demand, with prices increasing as demand increases and/or supply decreases.The company expects its cotton prices for 1996 to be relatively unchanged from 1995. As of March 12, 1996, the company has fixed the price on approximately 50% of its planned cotton purchases for fiscal 1996. Depreciation expense as a percentage of sales was 4.0% for fiscal 1995 and 4.2% for fiscal 1994. Depreciation expense in 1995 was $23.2 million, which was $0.8 million or 3.4% lower than fiscal 1994 levels due to relatively low capital expenditures. Selling, General and Administrative ("S,G&A") e xpenses increased $5.7 million in 1995. As a percentage of net sales, S,G&A expenses were 16.9% in 1995 and 16.5% in 1994. Higher S,G&A expenses in 1995 resulted from higher advertising expenses and increases in the company's provision for bad debts. Included in the company's 1995 advertising expenses were $5.0 million in deferred advertising costs which were charged off as required by the Accounting Standards Executive Committee's Statement of Position on Reporting Advertising Costs.This statement first became effective for the company at the beginning of fiscal 1995.The decision to increase the bad debt provision was made in response to difficulties currently facing customers in the retail and wholesale business sectors. Operating income (income before interest, income taxes and gain on sale of facility) increased 9.6% during the 1995 fiscal year to $30.9 million compared to $28.2 million for fiscal 1994.This increase was due to the improved performance of the company's activewear business. 				 30 Tultex Corporation Interest expense as a percentage of sales increased from 3.2% of sales in fiscal 1994 to 3.8% of sales in fiscal 1995. Interest expense increased $3.8 million or 20.9% in 1995 over 1994, from $18.2 million to $22.0 million primarily as a result of higher average rates partially offset by lower average borrowing requirements.The nature of the company's business requires extensive seasonal borrowings to support its working capital needs. During fiscal 1994, revolving credit facility borrowings averaged $155.3 million at an average rate of 5.2%. During fiscal 1995, average borrowings under the revolving credit facility were $136.4 at an average rate of 7.6%.The reduction in average borrowings was due to the company's continuing emphasis on increasing cash management. Provision for Income Taxes is a function of pretax earnings and the combined effective rate of federal and state income taxes.The effective rate for combined federal and state income taxes was 38% in 1995 and 1994.The provision for income taxes decreased $2.1 million in 1995 as a result of lower pretax earnings. As a percentage of net sales, it decreased to 0.6% in fiscal 1995 from 1.0% in fiscal 1994. Fiscal Year 1994 Compared to Fiscal Year 1993 Net Sales and Other Income for fiscal 1994 increased $31.8 million or 6.0% over 1993 from $533.6 million to $565.4 million.The 1994 sales growth was due to increased sales volume in the activewear and licensed headwear lines partially offset by a decrease in other licensed apparel sales. Unit sales volume of activewear apparel increased 12% from the prior year's level, while the average selling price of activewear decreased approximately 3% from 1993.The 1994 average selling price decline of activewear products was primarily due to proportion- ately higher shipping volume of jersey products, which sell at lower prices than fleece garments. Cost of Products Sold as a percentage of sales in fiscal 1994 remained relatively unchanged from 1993, increasing from 74.1% to 74.2%. Continuing efficiency improvements and overhead reductions during 1994 helped contain total costs. Costs were contained notwithstanding growth of jersey volume, which typically produces lower margins, increased raw material costs and product improvements. Utilization of the company's manufacturing and distribution facilities improved in the second half of 1994 as a result of the increased demand for activewear. Raw material costs were higher in 1994 than in 1993 as a result of the increased price of raw cotton. Depreciation expense as a percentage of sales decreased to 4.2% of sales for 1994 from 4.4% for 1993. Depreciation expense increased by $0.6 million or 2.6% over 1993 from $23.4 million to $24.0 million, due to fixed asset additions. Selling, General and Administrative expenses decreased as a percent- age of sales to 16.5% in 1994 from 16.6% in 1993. S,G&A expenses increased $5.1 million in 1994.This increase was primarily attributable to higher advertising costs and sales commissions in activewear lines, especially relating to the company's Discus Athletic brand, and higher royalties in the licensed apparel lines. 				 31 Tultex Corporation Interest expense was 3.2% of sales for both 1994 and 1993. Interest expense increased $1.2 million or 7.1% in 1994 over 1993, from $17.0 million to $18.2 million, primarily as a result of higher average borrow- ings to finance working capital requirements. Provision for Income Taxes reflects an effective tax rate for combined federal and state income taxes of 38% in 1994 and 35% in 1993.The increase in provision for income taxes was due to higher pretax earnings and higher effective federal and state income tax rates. FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES Net working capital at December 30, 1995 increased $152.0 million or 123.7% to $274.8 million from $122.8 million at December 31, 1994. This increase resulted primarily from the completion of the refinancing which is described later and which caused the reclassification of $104.0 million of borrowings from current maturities at year-end 1994 to long- term debt at year-end 1995. Net accounts receivable increased $3.0 million from December 31, 1994 to December 30, 1995. Inventories traditionally increase during the first half of the year to support second-half shipments. In 1995, inventories peaked on July 1 1995. As of December 30, 1995, inventories had increased approxi- mately $27.8 million or 21.3% from December 31, 1994, while sales had increased 3.5% in fiscal 1995 versus fiscal 1994.The increase in inventory, particularly fleece product, was due to lower than anticipated consumer spending at retail during the latter part of fourth quarter. Additionally, the company increased its jersey inventory supply in order to meet anticipated first quarter 1996 sales demand.The current ratio (ratio of current assets to current liabilities) at December 30, 1995 was 7.8 compared to 1.7 at December 31, 1994.The increase in the current ratio was due mainly to higher current maturities of debt at year-end 1994. In first quarter 1995, the company signed a three-year $225 million revolving credit facility which replaced its existing facility due to expire on October 5, 1995.The credit facility has a three-year term which expires in April 1998 but which allows for two one-year extensions. In first quarter 1995, the company also sold $110 million of 10 5/8% senior notes due March 15, 2005.The senior notes require no principal payments until 2005 with interest due semi-annually.These notes, which were priced at par, were used to repay existing indebtedness of the company. In connection with these transactions, the company recognized a one-time, after-tax charge of $3,746,000, or 13 cents per share, representing unamortized debt issuance costs and a prepayment premium. While this refinancing has resulted in higher interest expense, the company believes that the longer maturity and increased covenant flexibility provided under the terms of these agreements will allow the company to continue its long-term investment in brand promotion and higher margin products.Total indebtedness at December 30, 1995 consisted primarily of the senior notes totaling $110.0 million and $117.5 million outstanding under the revolving credit facility.The company's average credit facility borrowings during fiscal 1995 were $136.4 million and its peak borrowing was $182.6 million at September 5, 1995. As of December 30, 1995, the company was in compliance with all debt covenants. 				 32 Tultex Corporation In fiscal 1995, net cash provided by operations was $6.9 million compared to $24.6 million in fiscal 1994. Cash used for capital expenditures increased $8.7 million in fiscal 1995 from $8.6 million to $17.3 million.The company has budgeted approximately $16 million for capital expenditures in fiscal 1996. Cash provided by financing activities was $7.4 million for fiscal 1995 compared to cash used by financing activities of $24.1 million as a result of increased borrowing require- ments.The company expects that its short-term borrowing needs will be met through cash generated from operations and borrowings under the revolving credit facility. In addition, the notes will require no scheduled repayments until their maturity in 2005. Debt as a percentage of capitalization was 54.6% at December 30, 1995 compared to 53.6% at December 31, 1994.The company's long-term goal is to reduce debt as a percentage of total capitalization to 40%. Stockholder's equity increased $2.0 million during fiscal 1995 primarily due to net income of $1.8 million and net proceeds from the employee stock purchase plan of $2.1 million.This increase was partially offset by cash dividends on the company's preferred stock of $1.9 million. Substantially contemporaneously with the consummation of the senior note offering, the company paid the current dividend and existing dividend arrearage on its preferred stock totaling $1.4 million and has continued paying quarterly dividends thereon. 				 				 33 SELECTED FINANCIAL DATA Tultex Corporation 								1995 1994 1993 1992 1991 (In thousands of dollars except per share data) (52 WEEKS) (52 weeks) (52 weeks) (53 weeks) (52 weeks) Summary of Operations: Net sales and other income $ 585,289 $ 565,433 $ 533,611 $ 503,946 $ 349,910 Costs and operating expenses 554,389 532,847 507,524 470,155 330,079 Operating income 30,900 32,586 26,087 33,791 19,831 Interest expense 21,952 18,151 16,996 13,540 9,064 Income before income taxes, cumulative effect of a change in accounting principle and extraordinary loss on early extinguishment of debt 8,948 14,435 9,091 20,251 10,767 Provision for income taxes 3,400 5,485 3,188 7,060 3,443 Income before cumulative effect of a change in accounting principle and extraordinary loss on early extinguishment of debt 5,548 8,950 5,903 13,191 7,324 Cumulative effect of a change in accounting principle - - - - 2,848 Extraordinary loss on early extinguishment of debt (3,746) - - - - Net Income 1,802 8,950 5,903 13,191 10,172 Less preferred dividend requirement 1,135 1,135 1,135 1,041 10 Balance to common stock $ 667 $ 7,815 $ 4,768 $ 12,150 $ 10,162 Weighted average number of common shares outstanding* 29,810 29,685 28,961 28,872 28,862 Shares outstanding at year end* 29,824 29,807 29,053 28,878 28,862 													 				 34 Tultex Corporation 								1995 1994 1993 1992 1991 (In thousands of dollars except per share data) (52 WEEKS) (52 weeks) (52 weeks) (53 weeks) (52 weeks) Income before cumulative effect of a change in accounting principle and extraordinary loss on early extinguishment of debt $ .15 $ .26 $ .16 $ .42 $ .25 Net income $ .02 $ .26 $ .16 $ .42 $ .35 Dividends declared (Note 6) $ .00 $ .05 $ .20 $ .20 $ .32 Book value $ 5.83 $ 5.74 $ 5.64 $ 5.67 $ 5.44 Year-End Data: Current assets $ 315,157 $ 289,907 $ 288,691 $ 249,327 $171,692 Current liabilities 40,313 167,053 45,138 122,610 86,681 Working capital $ 274,844 $ 122,854 $ 243,553 $ 126,717 $ 85,011 Inventories $ 157,946 $ 130,183 $ 157,278 $ 130,166 $ 89,368 Property, plant and equipment (net) 129,002 134,884 151,775 153,188 140,426 Total assets 475,799 456,809 474,965 435,818 314,957 Bank notes payable - 1,000 - 79,825 55,762 Current portion of long-term debt 145 132,353 8,524 2,268 2,443 Capital Invested: Long-term debt $227,540 $ 83,002 $230,914 $118,438 $ 56,827 Stockholders' equity 189,057 187,101 179,197 178,793 157,091 Total capital in vested $ 416,597 $270,103 $ 410,111 $297,231 $213,918 Return on average total capital invested 0.5% 2.6% 1.7% 5.2% 4.6% Long-term debt as a percentage of total capital 54.6% 30.7% 56.3% 39.8% 26.6% Years prior to 1993 have been restated to reflect the acquisition of Universal Industries, Inc. treated as a pooling of interests, and to reflect a change in accounting method from LIFO to FIFO. *As adjusted for stock splits, stock dividends and shares issued in pooling-of-interests acquisition of Universal Industries, Inc. in 1992. 				 				 35 COMMON STOCK PRICES AND DIVIDEND INFORMATION Tultex Corporation The company's common stock is listed on the New York Stock Exchange under the symbol TTX.The following table shows the daily high, low and closing quotations and dividends per share paid by quarters: 		 		 52 Weeks ended December 30, 1995 52 Weeks ended December 31, 1994 		 Range of Quotations Range of Quotations 					 Dividends Dividends Quarter Ended Low High Close per Share Low High Close per Share April 1 $4 1/8 $5 1/8 $4 5/8 $ - $5 1/8 $7 7/8 $6 7/8 $ .05 July 1 4 5/8 5 7/8 5 5/8 - 4 1/8 7 1/8 4 3/4 - September 30 5 1/4 6 1/2 5 3/8 - 4 1/2 5 3/8 4 3/4 - December 30 4 5 3/8 4 1/8 - 4 1/4 6 4 7/8 - See Note 5 to Consolidated Financial Statements for restrictions of consolidated retained earnings. At December 30, 1995, $5,080,000 of consolidated retained earnings were free of dividend restrictions. SHARES OF STOCK The average number of shares of common stock for the year was 29,810,415 shares.The common shares outstanding at year-end amounted to 29,824,371. STOCK DIVIDENDS AND STOCK SPLITS Stock dividends and stock splits in the last 10 years include a three-for-two split on July 31, 1987, and a two-for-one stock split on July 31, 1986. 				 				 36 GENERAL INFORMATION Stock Listing Traded on the New York Stock Exchange under the symbol -- TTX Form 10-K Request Copies of the company's report to the Securities and Exchange Commission on Form 10-K may be obtained without charge by writing to: Kathy Rogers Corporate Secretary Tultex Corporation P.O. Box 5191 Martinsville, VA 24115 or by calling 540-632-2961, extension 3830 Shareholder Relations If you have questions regarding your stock, you may contact: Regina Haynes Supervisor-Shareholder Relations Tultex Corporation P.O. Box 5191 Martinsville, VA 24115 540-632-2961, extension 3831 Corporate Office Tultex Corporation P.O. Box 5191 Martinsville, VA 24115 540-632-2961 FAX: 540-632-8000 General Counsel Hunton & Williams P.O. Box 1535 Richmond, VA 23212 804-788-8200 Independent Accountants Price Waterhouse LLP 1800 One Triad Park Winston-Salem, NC 27101 910-725-0691 Transfer Agent First Union National Bank of NC Shareholder Services Group 230 South Tryon Street Charlotte, NC 28288-1153 800-829-8432 Corporate Officers J. M. Franck Chairman of the Board C. W. Davies, Jr. President and Chief Executive Officer O. R. Rollins Executive Vice President and General Counsel J. J. Smith Vice President-Customer Services W. J. Gardner, Jr. Vice President-Operations B. A. Ratliff Vice President-Sourcing, Contracting and Strategic Planning D. P. Shook Vice President-Administration W. J. Caruba Vice President-Sales and Marketing S. H. Wood Vice President and Chief Financial Officer K. W. Walsh Treasurer K. H. Rogers Corporate Secretary R. C. Haynes Assistant Secretary W. T. Moore Assistant Treasurer Board of Directors J. M. Franck C. W. Davies, Jr. L. M. Ewers, Jr. Partner Hunton & Williams, Attorneys at Law I. M. Groves, Jr. Retired Chairman and Chief Executive Officer Mainstreet BankGroup, Incorporated (formerly Piedmont BankGroup, Incorporated) H. R. Hunnicutt, Jr. Retired Chairman and Chief Executive Officer of the Company F. K. Iverson Chairman Nucor Corporation B. M. Jacobson Partner Katz, Sapper & Miller Certified Public Accountants R. M. Simmons Jr. Retired Chairman of the Board Virginia Carolina Freight Lines, Inc. Committees of the Board Audit Committee I. M. Graves, Jr. B. M. Jacobson Executive Compensation Committee L. M. Ewers, Jr. R. M. Simmons, Jr. Nominating Committee J. M. Franck H. R. Hunnicutt, Jr. F. K. Iverson We would like to take this opportunity to express our sadness upon the death of J. Burness Frith, who retired from our board in May 1995. He had been a director of the company since 1978. He will be missed by all of us at Tultex, as well as the Martinsville and Henry County community. TULTEX Tultex Corporation PO Box 5191 Martinsville VA 24115