SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549
                                          
                                          
                                      FORM 10-Q
                                          
                                          
                     QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934



For Quarter Ended June 30, 1995                    Commission File Number 0-6964
                                                                          ------

                            20TH CENTURY INDUSTRIES                             
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in its charter)


            CALIFORNIA                                  95-1935264              
- --------------------------------              ----------------------------------
 (State or other jurisdiction of                (I.R.S. Employer Identification
  incorporation or organization)                          number)



    Suite 700, 6301 Owensmouth Avenue, Woodland Hills, California     91367     
- --------------------------------------------------------------------------------
               (Address of principal executive offices)            (Zip Code)



Registrant's telephone number, including area code          (818) 704-3700      
                                                   -----------------------------


                                        None                                    
- --------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  12 months  ( or for such shorter period that the  registrant  was
required to file such reports ) ,  and  (2) has  been  subject  to  such  filing
requirements for the past 90 days.


YES         X                  NO  
    -----------------              -----------------               


    Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

           Class                                Outstanding at July 21, 1995
Common Stock, Without Par Value                       51,495,636 shares


- 1 -



                           PART I - FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS


                      20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                                          
                                     A S S E T S


                                                    June 30,            December 31,
                                                      1995                 1994
                                                      ----                 ----
                                                   (unaudited)
                                                       (Amounts in thousands)
Investments:



                                                                                                                           
     Fixed maturities - available-for-
       sale, at fair value, (amortized
       cost, 1995 $1,075,558; 1994
       $1,002,831) - Note 3                        $1,096,102          $  941,406

     Equity securities, at fair value
       (cost, 1995 $539; 1994 $539)                     1,024                 768
                                                   ----------          ----------
       Total investments                            1,097,126             942,174
Cash and cash equivalents                              92,181             249,834
Accrued investment income                              18,629              19,631
Premiums receivable                                    89,427              90,236
Income taxes receivable                                  -                 74,064
Deferred income taxes - Note 4                        243,575             276,570
Deferred policy acquisition costs                      10,859              14,776
Furniture, equipment and leasehold
     improvements; at cost less accumulated
     depreciation, 1995 $45,133; 1994
     $42,171                                           10,842              13,307
Other assets                                           68,221              22,218
                                                   ----------          ----------

                                                   $1,630,860          $1,702,810
                                                   ==========          ==========



      The accompanying notes are an integral part of this statement.


- 2 -



                      20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                                          
                                          
                        LIABILITIES AND STOCKHOLDERS' EQUITY


                                                     June 30,           December 31,
                                                       1995                1994
                                                       ----                ----
                                                    (unaudited)
                                            (Amounts in thousands, except share data)


                                                                                                                           
Unpaid losses and loss
  adjustment expenses                              $  659,313          $  756,243

Unearned premiums                                     298,323             298,519

Bank loan payable - Note 5                            170,000             160,000

Claims checks payable                                  59,013              70,725

Proposition 103 payable - Note 6                         -                 78,307

Other liabilities                                      43,799              21,072
                                                   ----------          ----------

     Total liabilities                              1,230,448           1,384,866
                                                   ----------          ----------

Stockholders' equity - Note 8

     Capital stock

          Preferred stock, par value $1.00 per
            share; authorized 500,000 shares,
            none issued                                                       

          Series A convertible preferred
            stock, stated value $1,000 per
            share, authorized 376,126 shares,
            outstanding 224,950 in 1995 and
            200,000 in 1994                           224,950             200,000

          Common stock without par value;
            authorized 110,000,000 shares,
            outstanding 51,495,636 in 1995
            and 51,472,471 in 1994                     69,669              69,340

          Common stock warrants                        16,000              16,000

     Unrealized investment gains (losses), net         13,669             (39,777)

     Retained earnings                                 76,124              72,381
                                                   ----------          ----------

       Total stockholders' equity                     400,412             317,944
                                                   ----------          ----------

                                                   $1,630,860          $1,702,810
                                                   ==========          ==========


      The accompanying notes are an integral part of this statement.


- 3 -


                      20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                                     (unaudited)


                                 Three Months Ended June 30,     Six Months Ended June 30,
                                 ---------------------------     -------------------------
                                     1995            1994           1995           1994
                                     ----            ----           ----           ----
                                         (Amounts in thousands, except per share data)


                                                                                                                     
REVENUES:
  Net premiums earned             $  240,085      $  262,107     $  488,822     $  525,004
  Net investment income               20,644          21,570         41,813         45,767
  Realized investment gains            2,019          49,829          2,204         53,334
  Other                                   (6)            (25)           (37)           (64)
                                  ----------      ----------     ----------     ---------- 
                                     262,742         333,481     $  532,802        624,041
                                  ----------      ----------     ----------     ----------
LOSSES AND EXPENSES:
  Net losses and loss
    adjustment expenses              201,535         230,098        446,528        473,706
  Net earthquake losses
    and related
    expenses - Notes 6 and 7          14,576          76,473         14,576        627,800
  Policy acquisition costs             9,548          11,433         20,997         23,821
  Other operating expenses            12,412          15,276         25,677         28,320
  Interest expense                     3,628              50          7,701             50
                                  ----------      ----------     ----------     ----------
                                     241,699         333,330        515,479      1,153,697
                                  ----------      ----------     ----------     ----------
  Income (loss) before
    federal income taxes              21,043             151         17,323       (529,656)

  Federal income taxes (benefit)       6,432          (4,729)         4,130       (194,543)
                                  ----------      ----------     ----------     ---------- 

    NET INCOME (LOSS)             $   14,611     $    4,880      $   13,193     $ (335,113)
                                  ==========      ==========     ==========     ==========


PRIMARY INCOME (LOSS) PER
  COMMON SHARE - Note 2           $     0.18      $     0.09     $     0.07     $    (6.52)
                                  ==========      ==========     ==========     ==========


      The accompanying notes are an integral part of this statement.


- 4 -



                               20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                            CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                    Six Months Ended June 30, 1995
                                             (unaudited)
                                                   

                            Convertible
                          Preferred Stock   Common Stock             Unrealized
                            $1 Par Value       Without     Common    Investment
                              Per Share       Par Value     Stock       Gains     Retained
                                Amount         Amount      Warrants    (Losses)   Earnings 
                              ---------      ----------   ----------  ---------  ----------
                                               (Amounts in thousands)



                                                                                                                  
Balance at January 1, 1995       $200,000       $ 69,340     $ 16,000   $(39,777)   $  72,381
  Net profit for the six
    months                                                                             13,193
  Effects of common stock issued
    under restricted shares plan                     329                         

  Issuance of Series A Pre-
    ferred Stock - Note 8          20,000                
  Net decrease in unrealized
    losses on portfolio class-
    ified as available-for-sale
    net of taxes of $28,779                                               53,446              
  Stock dividends - Note 8          4,950                                              (4,950)
  Cash dividends paid on
    preferred stock                                                                    (4,500)
                                 --------       --------     --------   --------    --------- 
Balance at June 30, 1995         $224,950       $ 69,669     $ 16,000   $ 13,669    $  76,124
                                 ========       ========     ========   ========    =========



- 5 -




                      20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                     Six Months Ended June 30,   
                                                  -------------------------------
                                                      1995                1994
                                                      ----                ----
                                                            (unaudited)
                                                       (Amounts in thousands)
OPERATING ACTIVITIES:

                                                                                                                           
Net income (loss)                                  $   13,193          $ (335,113)

Adjustments to reconcile net income
  (loss) to net cash used
  by operating activities:

  Provision for depreciation
     and amortization                                   3,526               3,635

  Provision for deferred income taxes                   4,130            (120,669)

  Realized gains on sale of investments,
     fixed assets, etc.                                (2,146)            (53,251)

  Effects of common stock issued
    under restricted shares plan                          329                 277

  Decrease in premiums receivable                         809                 424

  Decrease in accrued investment income                 1,002               7,202

  Decrease in deferred policy
    acquisition costs                                   3,917                 341

  Increase (decrease) in unpaid losses
    and loss adjustment expenses                      (96,930)            142,289

  Increase (decrease) in unearned premiums               (196)              8,902

  Increase (decrease) in claims checks payable        (11,712)             79,249

  Decrease in Proposition 103 payable                 (78,307)               -

  Change in other assets, other liabilities
    and accrued income taxes                           50,873             (79,889)
                                                   ----------          ---------- 
    NET CASH USED BY
      OPERATING ACTIVITIES                         $ (111,512)         $ (346,603)




- 6 -



                      20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                  
                                     (continued)

                                                    Six Months Ended June 30,   
                                                 -------------------------------
                                                    1995                1994
                                                    ----                ----
                                                           (unaudited)
                                                        (Amounts in thousands)
INVESTING ACTIVITIES:


                                                                                                                           
  Investments purchased - available-
    for-sale                                       $ (285,982)         $ (482,664)

  Investments called or matured - available-
    for-sale                                            8,207              14,009

  Investments sold - available-for-sale               207,119             820,427

  Net purchases of furniture, equipment
    and leasehold improvements                           (985)             (2,774)
                                                   ----------          ---------- 

      NET CASH PROVIDED (USED) BY
        INVESTING ACTIVITIES                          (71,641)            348,998

FINANCING ACTIVITIES:

  Proceeds from issuance of preferred stock            20,000                -

  Proceeds from bank loan                              10,000             153,327

  Dividends paid                                       (4,500)            (16,471)
                                                   ----------          ---------- 

    NET CASH PROVIDED BY
    FINANCING ACTIVITIES                               25,500             136,856
                                                   ----------          ----------

  Net increase (decrease) in cash                    (157,653)            139,251

  Cash, beginning of year                             249,834              17,894
                                                   ----------          ----------

  Cash, end of quarter                             $   92,181          $  157,145
                                                   ==========          ==========



      The accompanying notes are an integral part of this statement.


- 7 -


                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
                                        

     1.   Basis of Presentation
          
          The accompanying unaudited consolidated financial statements have been
          prepared in accordance  with generally accepted  accounting principles
          for interim financial  information and with  the instructions to  Form
          10-Q  and  Article  10  of  Regulation  S-X.  Accordingly, they do not
          include all  of the  information and  footnotes required  by generally
          accepted accounting principles for complete financial statements.   In
          the  opinion  of  management,  all  adjustments  (consisting of normal
          recurring accruals) considered necessary for a fair presentation  have
          been included.  Operating results for the three and six month  periods
          ended June 30, 1995 are not necessarily indicative of the results that
          may be expected  for the year  ended December 31,  1995.  For  further
          information, refer to the consolidated financial statements and  notes
          thereto  included  in  the  20th  Century  Industries and Subsidiaries
          annual report on Form 10-K for the year ended December 31, 1994.
          
     2.   Earnings (Loss) Per Common Share
          
          Primary  earnings  (loss)  per  common  share  were computed using the
          weighted  average  number  of  common  shares  plus  the net effect of
          dilutive common  equivalent shares  (warrants) outstanding  during the
          period.    Common  equivalent  shares  are computed using the modified
          treasury stock method.  Prior to December 16, 1994, the Company had  a
          simple  capital  structure  in  which  there  were  no  securities  in
          existence  allowing  common  stock  to  be  acquired  as  a  result of
          exercising the conversion rights of such securities.  On  December 16,
          1994, the Company issued  convertible preferred stock and  warrants to
          purchase common  stock.   Warrants to  purchase common  stock are  not
          included in the  six months ended  June 30, 1995 primary  earnings per
          share calculation as  doing so would  be anti-dilutive.   The weighted
          average number of primary shares was 57,141,079 and 51,437,970 for the
          three and six months ended June 30, 1995 and 51,384,684 and 51,398,020
          for  the  three  and  six  months  ended June 30, 1994.  Fully diluted
          earnings per share  for 1995, assuming  conversion of the  convertible
          preferred stock, are not presented as the results are anti-dilutive.


- 8 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

     3.   Investments
          
          In accordance with Statement of Financial Accounting Standards  (SFAS)
          No.  115,  "Accounting  for  Certain  Investments  in  Debt and Equity
          Securities" which was adopted in January, 1994, the Company classifies
          all of its bond portfolio as available-for-sale.
          
          The amortized cost, gross unrealized gains and losses, and fair values
          of fixed maturities as of June 30, 1995 are as follows:


                                                  Gross      Gross
                                  Amortized    Unrealized  Unrealized     Fair
                                    Cost          Gains      Losses       Value
                                  ---------    ----------  ----------     -----
                                              (Amounts in thousands)
Available-For-Sale
- ------------------

U.S Treasury securities and
  obligations of U.S. government
  corporations and agencies       $  228,426    $ 4,213    $    39    $  232,600
Obligations of states and
  political subdivisions             239,552      2,698     10,929       231,321
Public utilities                     115,970      5,444         24       121,390
Corporate securities                 491,610     19,855        674       510,791
                                  ----------    -------    -------    ----------
  Total                           $1,075,558    $32,210    $11,666    $1,096,102
                                  ==========    =======    =======    ==========

     4.   Income Taxes
          
          Income taxes do not bear the expected relationship to pre-tax income
          primarily because of tax-exempt  investment income.  As  of June 30,
          1995,  the  Company  has  a  net  operating  loss  carryforward   of
          approximately  $591,000,000  and  $446,000,000  for  regular tax and
          alternative minimum tax, respectively, and an alternative tax credit
          carryforward of  $8,084,000.   The net  operating loss carryforwards
          will expire in 2009.  Alternative minimum tax credits may be carried
          forward indefinitely to offset future regular tax liabilities.



- 9 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

     4.   Income Taxes  (continued)
          
          Federal income tax expense consists of:
          
                                            Six Months Ended June 30, 
                                            --------------------------
                                                 1995         1994
                                                 ----         ----
                                             (Amounts in thousands)
          Current tax expense (benefit)       $    -      $ (73,565)
          Deferred tax expense (benefit)          4,130    (120,978)
                                              ---------   --------- 
                                              $   4,130   $(194,543)
                                              =========   =========

     5.   Debt
          
          Effective June 30, 1994, the Company secured a five and one-half  year
          reducing-revolver credit  facility (the  Facility), with  an aggregate
          commitment of $175 million through The First National Bank of  Chicago
          and Union Bank (the Agents).
          
          As of December  31, 1994, the  Company's outstanding advances  against
          the Facility totalled $160 million for which loan origination fees  to
          the  Agents  of  $7.2  million  were  incurred.    Loan fees are being
          amortized  over  the  five-and-one-half  year  life  of  the Facility.
          Interest is charged  at a variable  rate based, at  the option of  the
          Company, on either (1) the higher of (a) the prime rate or (b) the sum
          of the Federal Funds Effective Rate plus 0.5%, plus a margin of  2.0%,
          or (2) the Eurodollar  rate plus a margin  of 1.25%.  Margins  will be
          reduced in relation to certain financial and operational levels of the
          Company.  Interest is payable at the end of each interest period.  The
          stock of the Company's insurance subsidiaries is pledged as collateral
          under the loan agreement.
          
          In March 1995, as part of the Proposition 103 settlement (see  Note 6)
          with  the  California  Department   of  Insurance,  the  Company   was
          instructed to contribute  an additional $30  million to the  insurance
          subsidiaries' surplus  by March  31, 1995.   The  Company received  an
          additional  $10  million  from  the  existing bank credit facility and
          $20 million from an additional preferred  stock issuance to AIG.   See
          Note 8.  These funds  were contributed to the  insurance subsidiaries'
          surplus.


- 10 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


     5.   Debt (continued)
          
          At June 30, 1995, the annual interest rate for the specified  interest
          period was approximately 7.3%.   As certain financial  conditions have
          been met at  June 30, 1995, the  interest rate will  be reduced to  1%
          over LIBOR.  Interest paid for the six months ending June 30, 1995 was
          approximately $7,000,000.

     6.   Proposition 103
          
          On January  27, 1995,  the Company  announced a  settlement of  rebate
          liabilities  associated  with  Proposition  103,  which  was passed by
          California voters on November 8, 1988.  The agreement applied to  both
          insurance  subsidiaries,  20th  Century  Insurance  Company  and  21st
          Century  Casualty  Company,  and  applied  to  those customers insured
          between November 8, 1988 and November 7, 1989.  At December 31,  1994,
          $78 million was recorded as a liability.
          
          During  the  second  quarter  of  1995,  the  Company  completed   its
          Proposition  103  refunds  of  the  $46 million initial rebate amount,
          reducing the liability to $32 million.  This remaining $32 million was
          reduced to  $0 as  a result  of the  increase in  estimated earthquake
          losses associated  with the  1994 Northridge  Earthquake in accordance
          with the settlement agreement.  (See Note 7).
          
          This settlement  required the  Company to  withdraw its  request for a
          hearing with the United States Supreme Court to appeal the  California
          Supreme Court decision in the Proposition 103 test case "20th  Century
          vs. Garamendi" and  abide by the  terms of Commissioner  Quackenbush's
          order.  Upon announcement of the settlement, a consumer group objected
          to  the  settlement  terms  and  filed  a  lawsuit.  An administrative
          hearing was held in April 1995, and the settlement order was upheld.



- 11 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


     6.   Proposition 103 (continued)
          
          Another condition of this agreement required the Company to obtain new
          capital of $50 million and contribute the funds to the surplus of  the
          insurance subsidiaries, consisting  of $30 million  by March 31,  1995
          and $20  million by  December 31,  1995.   In March  1995, the Company
          received $10 million  from the existing  bank credit facility  and $20
          million from the issuance of preferred stock to AIG.  Refer to Notes 5
          and 8 for further discussion.

     7.   Northridge Earthquake
          
          The Northridge, California Earthquake,  which occurred on January  17,
          1994, significantly affected the  operating results and the  financial
          position of the Company for 1994.  The earthquake occurred in an  area
          in  which  the  Company's  homeowners  and  earthquake  coverages were
          concentrated.  Since the event occurred, the Company and other members
          of the  property and  casualty insurance  industry have  revised their
          estimates of claim costs and related expenses several times.   Because
          of the unusual nature of the ground motion during the earthquake,  the
          earthquake  produced  significant  damage  to structures beyond normal
          expectations.  Delayed discovery of the severity of damages has caused
          claims to be  reevaluated as the  additional damage becomes  known and
          has made the  estimation process extremely  difficult.  The  Company's
          estimate of gross  losses and allocated  loss adjustment expenses  for
          this catastrophe rose in the quarter to $990 million.  As part of  the
          settlement agreement with the California Department of Insurance,  the
          Company offset this increase  with approximately $32 million in  funds
          set aside  for additional  Proposition 103 rebates  unless needed  for
          earthquake  claims.    (See  Note 6).    Estimated  unallocated   loss
          adjustment expense, FAIR plan assessments and other earthquake related
          expenses  remain  at  approximately  $20  million.  The charge against
          second quarter 1995 pre-tax earnings was $14.6 million.




- 12 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

     8.   Capital Transaction
          
          On December  16, 1994,  the Company  received $216  million of  equity
          capital  from  American  International  Group,  Inc.  ("AIG")  and  in
          exchange,  issued  (i)  200,000  shares  of  Series  A  9% Convertible
          Preferred Stock, par value $1.00 per share, at a price and liquidation
          value of  $1,000 per  share and  convertible into  common shares  at a
          conversion price  of $11.33  per share,  and (ii)  16,000,000 Series A
          Warrants to purchase an  aggregate 16,000,000 shares of  the Company's
          Common  Stock  at  $13.50  per  share  (collectively,  the "Investment
          Agreement").    The   Company  received  aggregate   consideration  of
          $200,000,000 for the  shares of the   Preferred Stock  and $16,000,000
          for the Warrants.   The Series A Preferred  Stock ranks senior to  the
          Common Stock  in respect  to dividend  and liquidation  rights.   Cash
          dividends of $4,500,000 were paid on the preferred stock on March  16,
          1995.   Preferred stock  dividends of  $4,950,000, representing  4,950
          additional shares, were issued on  June 26, 1995.  Per the  Investment
          Agreement, the exercise price of the Series A Warrants will be reduced
          $.08 per share for each million dollars of gross losses and  allocated
          loss adjustment expenses in excess of $945 million with respect to the
          Northridge Earthquake.  As the Company's estimate of the gross  losses
          and loss  adjustment expenses  for the  Northridge Earthquake  rose to
          $990 million at June 30, 1995 (see Note 7), the exercise price of  the
          Series A  Warrants  declined  to  $9.90  per  share.  The Common Stock
          Warrants  are  generally  exercisable  from  February 1998 to February
          2007.
          
          As part  of the  Investment Agreement,  a 10%  quota-share reinsurance
          agreement  applicable  to  the  Company's  entire book of business was
          implemented on January 1, 1995.
          
          In addition to AIG's capital investment and quota-share agreement, the
          Company  and  AIG  are  negotiating  a  strategic  business   alliance
          agreement  for  joint  ventures  for  the sale of automobile insurance
          outside California.  This alliance  will enable the Company to  expand
          its business into other geographic  areas.  The Companies have  agreed
          on Arizona as the initial western state.



- 13 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


     8.   Capital Transaction (continued)
          
          In  March  1995,  in  accordance  with  an  order  from the California
          Department of Insurance  to contribute an   additional $30  million to
          the insurance subsidiaries' surplus by March 31, 1995 (as part of  the
          Proposition  103  settlement-see  Note  6),  the  Company received $20
          million from  the issuance  of 20,000  additional shares  of preferred
          stock  to  AIG  and  $10 million  from  its  existing  credit line and
          contributed such funds to the insurance subsidiaries' surplus.
          
          



- 14 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Financial Condition
- -------------------

Historically,  the  Company  has  experienced  positive cash flow from operating
activities, excluding 1994  and 1995 due  to the severe  earthquake losses.   In
1994,  the  Company  paid  for  these  earthquake  losses  with  cash  flow from
operations, investment sales, loan proceeds and equity financing.  For 1995, the
Company expects to have  a negative cash flow  from operations due to  remaining
earthquake  related  losses  and  expenses  and  the  payment of Proposition 103
rebates.  Funds needed to pay these claims have come from operating cash  flows,
available  cash  on  deposit  and  additional  loan  proceeds of $10 million and
preferred stock proceeds of  $20 million in March, 1995.   As of June 30,  1995,
the  Company   had  total   cash  of   $92,181,000  and   total  investments  of
$1,097,126,000.  Of the Company's total investments, $231,321,000 at fair  value
was  invested  in  tax-exempt  state  and  municipal  bonds  and the balance was
invested in taxable government, corporate and municipal securities.

Statutory regulations require  the majority of  the Company's investments  to be
made in  high-grade securities  to provide  ample protection  for policyholders.
The Company primarily invests in long-term maturity investments such as bonds.

Loss and loss expense payments  are the most significant cash  flow requirements
of the Company.  The Company  continually monitors the loss payments to  provide
projections of future cash requirements.  The Company maintains appropriate cash
and short-term investment positions based upon  future cash flow needs.  As  the
earthquake claims are paid, the Company expects to lengthen the duration of  its
investment portfolio depending on cash flow needs and general market  conditions
at that time.

In order to realize capital gains to increase statutory surplus, to provide cash
for earthquake claim payments and to maximize taxable investment income in order
to more  quickly utilize  the existing  tax loss  carryforwards, the Company has
restructured its investment portfolio to increase the proportion of  investment-
grade  taxable  instruments.    Accordingly,  the  entire  portfolio is shown as
available-for-sale.  As  of June 30, 1995,  the portfolio contained  78% taxable
instruments compared to 49%  a year earlier.   All of the Company's  investments
are of high-quality and very liquid.


- 15 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                                        
ITEM 2.  (CONTINUED)

In prior years, the Company's most significant capital requirement resulted from
its need  to maintain  an acceptable  ratio of  net premiums  written to policy-
holders' surplus.  However, the losses from the 1994 Northridge Earthquake  were
so  severe  that  the  Company  had  obtained  a  $170 million bank loan for its
subsidiaries and equity financing from  American International Group, Inc.   See
Notes 5 and 8 of the Notes to Consolidated Financial Statements.

During the first quarter, the insurance subsidiaries acquired $30 million in new
capital, consistent with  the Proposition 103  rebate settlement and  order from
the  California  Department  of  Insurance  (DOI).    See Note 6 of the Notes to
Consolidated  Financial  Statements.    Of  this  amount, $20 million was funded
through an  additional preferred  stock issuance  to AIG,  convertible to common
stock at $11.33  per share, and  $10 million was funded  through additional bank
debt from the existing credit line.

At June 30, 1995, the Company has approximately $225 million of preferred  stock
outstanding, bearing interest  at 9% per  year payable quarterly  in cash or  in
kind.  This results in a  dividend of $20,245,500 million a year, or  $5,061,375
per quarter  beginning in  September 1995.   Cash  dividends paid  in the  first
quarter  1995,   based  on   $200 million  preferred   stock  outstanding,  were
$4,500,000, and in kind stock dividends issued in the second quarter 1995, based
on $220 million preferred stock outstanding, were $4,950,000 or 4,950 shares.

Interest on  the $170 million  outstanding credit  facility varies  according to
market conditions.   For the first  six months of  1995, interest payments  were
approximately $7,000,000.

Funds required by 20th Century Industries  to pay dividends are provided by  the
insurance  subsidiaries.    The  ability  of  the  insurance subsidiaries to pay
dividends  to  the  holding  company  is  regulated  by  state  law.  Because of
statutory regulations which require dividends to be paid from earned surplus, no
dividends may be paid by the  subsidiaries in 1995 without prior approval.   The
order from  the DOI  in January,  1995 specifically  provides that the insurance
subsidiaries may  pay dividends  to service  existing debt  and preferred  stock
obligations,  and  to  service  the  additional  contributions.  The Company has
requested  approval  from  the  DOI  for  an  extraordinary  dividend to pay the
required dividends and interest, and a response is still pending.


- 16 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                                        
ITEM 2.  (CONTINUED)

As of  June 30, 1995,  in accordance  with an  order from  the DOI regarding the
settlement of  rebate liabilities  associated with  Proposition 103, the Company
has  refunded  all  of  the  $46 million  initial  rebate  amount,  reducing the
liability to  $32 million.   This remaining  $32 million was  then reduced to $0
partially offsetting the increase  in estimated earthquake losses  in accordance
with  the  settlement  agreement.    See  Note 6  of  the  Notes to Consolidated
Financial Statements.

Total stockholders'  equity   increased $82.5 million  between December 31, 1994
and June 30,  1995 from  $317.9 million to  $400.4 million,  respectively.  Book
value per common  share increased $1.12  from $2.29 to  $3.41 for the  same time
period.

In  1994,  the  losses  caused  by  the  Northridge Earthquake resulted in a net
operating loss  of approximately  $788.5 million and  $759.5 million for regular
tax and alternative minimum tax, respectively.  Of these amounts, $238.0 million
and $350.0 million for  regular tax and  alternative minimum tax,  respectively,
were carried back  to the previous  three years offsetting  most of the  taxable
income for those years  and resulting in a  tax refund of $74.1 million.   As of
June 30,  1995,  the   Company  has  a   net  operating  loss   carryforward  of
approximately  $591,000,000  and  $446,000,000  for  regular tax and alternative
minimum  tax,  respectively,  and  an  alternative  tax  credit  carryforward of
$8,084,000.  For the next two to  three years, the Company expects to have  very
small  cash  outlays  for  income  taxes,  specifically alternative minimum tax.
Until the net operating losses are fully utilized, the Company expects that cash
outlays  for  income  taxes  will  be  less  than income tax expense recorded in
accordance with  generally accepted  accounting principles.   The  net operating
loss carryforwards will expire in the year 2009.

Results of Operations
- ---------------------

     Six Months Ended June 30, 1995 Compared to Six Months Ended June 30, 1994.

Although  direct   premiums  written   for  the   first  six   months  of   1995
($538.7 million) reflected little change from the first six months of 1994

- 17 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                                        
ITEM 2.  (CONTINUED)

($547.7 million), net premiums written for the six months ended June 30, 1995 of
$461.0 million decreased $59,900,000 or 11.5% below the same period during 1994.
This decrease reflects  the start of  the 10% quota-share  reinsurance agreement
with AIG  plus the  purchase of  additional catastrophe  reinsurance coverage in
January 1995.   For the first  half of 1995,  $53.6 million was ceded  under the
quota-share agreement, and $7.8 million was ceded for the additional catastrophe
reinsurance.  The decrease in net  premiums written during the first six  months
of 1995 also reflected a decrease in  total policies in force of 7.6% below  the
same period of 1994 partially offset by rate increases.

Premiums  earned  decreased  $23,182,000  or  4.5%  during  the six months ended
June 30, 1995 compared to the same  period of 1994, again reflecting the  quota-
share agreement with AIG and the additional catastrophe reinsurance premiums.

The Company experienced an underwriting loss of $27.9 million for the first  six
months of  1995 compared  to an  underwriting loss  of $582.4 million during the
same  period  of  1994  reflecting  the  impact  of  the  Northridge Earthquake.
Excluding  the  effect  of  the  Northridge  Earthquake,  the  Company  had   an
underwriting profit of $18.6 million for  the first six months of  1995 compared
to an underwriting  profit of $300,000  for the same  period a year  ago.  As of
June 30,  1995,  the  Company  had  received  a  total  of  36,015 homeowner and
condominium claims and  10,205 automobile claims  as a result  of the Northridge
Earthquake.   Total paid  loss and  allocated loss  adjustment expense  from the
catastrophe  have  reached  $893.5  million  compared  to  $785.4  million as of
December  31,  1994,  and  $96.8  million  remains reserved for open claims that
numbered 3,153 at June 30, 1995 compared to $154.3 million at year-end 1994.

The  Company's  automobile  insurance  line  declined  2.8% during the first six
months of 1995  from approximately 1,132,600 policies  in force at  December 31,
1994  to  approximately  1,101,400  such  policies  in  force  at June 30, 1995.
Assigned Risk increased to 8,544 policies  in force at June 30, 1995 from  7,285
policies in force at December 31, 1994.


- 18 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                                        
ITEM 2.  (CONTINUED)

Excluding the effect  of the Northridge  Earthquake on automobile  comprehensive
claims, the Company's automobile programs experienced an underwriting profit  of
$52.3 million during the first half  of 1995 compared to an  underwriting profit
of $3.6 million during the same period of 1994.  Assigned Risk policies produced
an underwriting loss of $2.4 million for  both the first six months of  1995 and
the first  six months  of 1994.   As  of June 30,  1995, the  Company has  8,544
Assigned Risk policies, up 17.8% when compared with the same period in 1994.

In addition to the  6% automobile rate increase  authorized in October, 1994,  a
3.6% increase was implemented June 15, 1995, and a 5.2% increase for involuntary
assigned risk automobile policies became effective June 1, 1995.

The Company resumed an aggressive marketing program within California during the
first  six  months  of  1995  focusing  on  Northern  California  and San Diego.
Compared to  the fourth  quarter of  1994, 20th  Century automobile new business
applications were  up 28%  in the  second quarter  of 1995  and 10% in the first
quarter.  The  focus will be  on Los Angeles  and Orange Counties  in the second
half of 1995.

During the first six months of  1995, total policies in force for  the Company's
other  programs,  homeowners,  condominiums,  and  personal  excess   liability,
declined to approximately 197,800  from approximately 217,200 policies  in force
as of December 31, 1994.   This decline is a result  of the DOI's order for  the
Company to discontinue writing new homeowners, condominium owners and earthquake
insurance in order to reduce the Company's earthquake exposure.

Underwriting results for these programs are influenced by the variability caused
by weather-related claims  in the homeowners  program.  Excluding  the effect of
the Northridge Earthquake,  the underwriting loss  for these programs  was $33.6
million  for  the  first  half  of  1995  compared  to  an  underwriting loss of
$3.3 million for the same period in  1994.  The 1995 underwriting loss  includes
5,823 first-party  property claims  directly resulting  from a  series of severe
storms in the first quarter totaling $14.2 million in losses on a pre-tax basis.
The weather returned to more mild conditions in the second quarter.



- 19 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                                        
ITEM 2.  (CONTINUED)

Results for the first  half of 1995 also  include approximately $7.8 million  of
catastrophe reinsurance premiums related to the additional reinsurance  coverage
purchased  in  January  1995  in  order  to provide reinsurance coverage for the
declining earthquake exposure.   The additional  coverage began at  $200 million
effective January  23, 1995  and declined  throughout its  term to expiration on
May 15, 1995.   As scheduled, the  homeowner earthquake endorsement  non-renewal
was completed  in July  1995 in  accordance with  the order  from the California
Department of Insurance.   Consequently, the extremely high-limit,  high premium
reinsurance  required  during  the  run-off  period  is  no  longer   necessary.
Effective  July 1,  1995,  the  Company  purchased  a  more  typical catastrophe
reinsurance  program  of  $100 million  at  an  annual  cost  of $13 million, or
approximately $3.3 million in the third and fourth quarters, respectively.

The Company's policy acquisition  and general operating expense  ratio continues
to be one of the lowest in the industry.  The ratio of underwriting expenses  to
earned premium was 9.8% for the first six months of 1995 and 10.6% for the first
six months of 1994, excluding the effect of the Northridge Earthquake.

Net  investment  income  decreased  8.6%  during  the  first  six months of 1995
compared to the same period of 1994, resulting from a decrease in investments in
order to provide cash for earthquake claim payments and Proposition 103 rebates.
The average annual yield on the Company's invested assets was 6.7% for the first
six months of  1995 and 6.8%  for the first  six months of  1994.  The Company's
investment  portfolio  was  converted  from  primarily  tax-exempt  to primarily
taxable bonds  during the  second and  third quarters  of 1994  and more taxable
bonds were purchased in the first quarter  of 1995.  Realized gains on sales  of
investments  decreased  in  the  first  six  months of 1995 to $2.2 million from
$53.3 mil-lion for the same period of 1994.

Net profit during the first six  months of 1995 was $13.2 million compared  to a
net loss for the same period of 1994 of $335 million, reflecting the substantial
decrease in earthquake losses and  related expenses.  The Northridge  Earthquake
contributed  $409.8 million  to   first  six  months   of  1994's  loss   and  a
$9.5 reduction in the first six months of 1995's income.




- 20 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                                        
ITEM 2.  (CONTINUED)

The  effect  of  inflation  on  net  income  during  both  these periods was not
significant.

     Three Months Ended  June 30, 1995 Compared  to Three Months  Ended June 30,
     1994.

Net  premiums  written  for  the  three  months  ended  June 30,  1995 decreased
$32.7 million or 12.3% below the same period of 1994, reflecting the 10%  quota-
share reinsurance agreement with AIG, the reduction in homeowners premiums,  and
the total policies in force decrease of 7.6% for the three months ended June 30,
1995 below the same period of 1994.

The Company's automobile insurance line declined 1.0% during the second  quarter
of 1995  from approximately  1,112,200 policies  in force  at March 31,  1995 to
approximately 1,101,400 such policies in force at June 30, 1995.  Assigned  Risk
increased to 8,544  policies in force  at June 30, 1995  from 7,952 policies  in
force at March 31, 1995.   Premiums earned decreased $22 million or  8.4% during
the three months ended June 30, 1995 compared to the same period of 1994,  again
reflecting the quota-share reinsurance agreement with AIG.

The Company  experienced an  underwriting loss  of $2.9 million  for the  second
quarter of  1995 compared  to an  underwriting loss  of $71.2 million during the
same period of 1994.   Assigned Risk policies  produced an underwriting loss  of
$1.2 million for  the second  quarter of  1995 compared  to a  $1.3 million loss
in the  second  quarter  of  1994.    As previously stated, the Company's policy
acquisition  and  general  operating  expense  ratio  continues to be one of the
lowest in the industry.   The ratio of  underwriting expenses to earned  premium
was 9.7% in the second quarter of 1995 and 10.3% in the second quarter of 1994.

Net investment income decreased 4.3% during the second quarter of 1995  compared
to the  same period  of 1994,  reflecting the  5.8% decline  in average invested
assets.  The average annual yield on the Company's invested assets was 6.8%  for
the second quarter of 1995 and 6.7% for the second quarter of 1994.




- 21 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                                        
ITEM 2.  (CONTINUED)

Realized gains  on sales  of investments  in the  second quarter were $2 million
compared to $49.8 million in the second quarter of 1994.  The Company invests in
high-quality securities, of  which approximately 22%  is in state  and municipal
bonds  and  78%  is  in  government  and  corporate  bonds.   The Company has no
investments in real estate or non-investment grade bonds.

Net  income  during  the  second  quarter  of 1995 was $14.6 million compared to
$4.9 million  for  the  second  quarter  of  1994.    The  Northridge Earthquake
contributed  $9.5 million  and  $49.8 million  in  losses  to  the 1995 and 1994
quarters' profitability, respectively.

The effect of inflation on net  income of the Company during both  these periods
was not significant.




- 22 -

                    20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                                        
                                        
ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(b)  Reports on Form 8-K

The Registrant filed two Form 8-K's during the three months ended June 30,  1995
as follows:



1.   June 2, 1995          The  Company  announced  that  William  L.   Mellick,
                           president and chief executive officer, and Gregory M.
                           Shepard,  president  of  Union  Automobile  Insurance
                           Company, were  elected to  its Board  of Directors at
                           the annual meeting of shareholders on May 25, 1995.



2.   June 26, 1995         The Company  announced that  Robert Tschudy  has been
                           named  senior  vice  president  and  chief  financial
                           officer.


- 23 -




                                     SIGNATURES




Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned thereunto duly authorized.








                                  20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                                  ----------------------------------------
                                               (Registrant)







Date  August 09, 1995                             WILLIAM L. MELLICK
    -------------------                 ----------------------------------------
                                        
                                         President and Chief Executive Officer





Date  August 09, 1995                               MARGARET CHANG
    -------------------                 ----------------------------------------
                                        
                                         Treasurer and Assistant Secretary




- 24 -


                                          

                      20TH CENTURY INDUSTRIES AND SUBSIDIARIES




EXHIBIT 11:  COMPUTATION OF EARNINGS PER COMMON SHARE



                                 Three Months Ended June 30,     Six Months Ended June 30,
                                 ---------------------------     -------------------------
                                     1995            1994           1995           1994
                                     ----            ----           ----           ----

                                        (Amounts in thousands, except per share data)

Primary:


                                                                                                                     
Average shares outstanding            51,440          51,385         51,438         51,398

Net effect of dilutive stock
  warrants based on the
  modified treasury stock
  method using average
  market price                         5,701            -              -              -   
                                  ----------       ---------     ----------      ---------

Totals                                57,141          51,385         51,438         51,398
                                  ==========       =========     ==========      =========


Net income (loss)                 $   14,611       $   4,880     $   13,193      $(335,113)
Dividends on preferred stock          (4,950)           -            (9,450)          -
Net interest expense reduction           436            -              -              -   
                                  ----------       ---------     ----------      ---------
Net income (loss) applicable
  to common stock                 $   10,097       $   4,880     $    3,743      $(335,113)
                                  ==========       =========     ==========      =========

Per share amount                  $     0.18       $    0.09     $     0.07      $   (6.52)
                                  ==========       =========     ==========      =========




- 25 -

                                          

                      20TH CENTURY INDUSTRIES AND SUBSIDIARIES




EXHIBIT 11:  COMPUTATION OF EARNINGS PER COMMON SHARE (continued)



                                 Three Months Ended June 30,     Six Months Ended June 30,
                                 ---------------------------     -------------------------
                                     1995            1994           1995           1994
                                     ----            ----           ----           ----

                                        (Amounts in thousands, except per share data)

Fully diluted:


                                                                                                                     
Average shares outstanding            51,440          51,385         51,438         51,398

Net effect of dilutive stock
  warrants based on the
  modified treasury stock
  method using the higher
  of average market price
  or closing price                     5,701            -             5,701           -

Assuming conversion
  of convertible
  preferred stock                     19,442            -            18,625           -   
                                  ----------       ---------     ----------      ---------

Totals                                76,583          51,385         75,764         51,398
                                  ==========       =========     ==========      =========


Net income (loss)                 $   14,611       $   4,880     $   13,193      $(335,113)
Net interest expense reduction           363            -               806           -   
                                  ----------       ---------     ----------      ---------                                          
Net income (loss) applicable
  to common stock                 $   14,974       $   4,880     $   13,999      $(335,113)
                                  ==========       =========     ==========      =========

Per share amount                  $     0.20       $    0.09     $     0.18      $   (6.52)
                                  ==========       =========     ==========      =========




- 26 -