SECURITIES AND EXCHANGE COMMISSION
                                    Washington, D.C.  20549
                                    -----------------------
                                                
                                           FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15d OF THE SECURITIES EXCHANGE ACT 1934


For the fiscal year ended December 31, 1995        Commission File Number 0-6964

                                    20TH CENTURY INDUSTRIES
- - --------------------------------------------------------------------------------
                     (Exact name of registrant as specified in its charter)


            CALIFORNIA                                       95-1935264
- - -----------------------------------             --------------------------------
 (State or other jurisdiction of                 (I.R.S. Employer Identification
  incorporation or organization)                            number)

           Suite 700, 6301 Owensmouth Avenue, Woodland Hills, California   91367
- - --------------------------------------------------------------------------------
                (Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code:   (818) 704-3700



                  Securities registered pursuant to Section 12(g) of the Act:
                                                
                                Common Stock, Without Par Value
                                -------------------------------
                                        (Title of Class)
                         Series A Preferred Stock, $1,000 Stated Value
                         ---------------------------------------------
                                        (Title of Class)

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained  herein, and will not be contained,  to the
best of registrant's knowledge, in definitive proxy or information  statements
incorporated by reference in  Part III of this  Form 10-K or any  amendment to
this Form 10-K.  [ ]

Indicate  by  check  mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during  the preceding  12 months  (or for  such shorter  period that  the
registrant was required  to file such  reports), and (2)  has been subject  to
such filing requirements for the past 90 days.

                             YES   X    NO      
                                 -----     -----

The aggregate market value of the  voting stock held by non-affiliates of  the
registrant,  based  on  the  average  high  and  low  prices for shares of the
Company's Common Stock on   March 12,  1996 as reported by the New York  Stock
Exchange, was approximately $579,684,000.

On March 12, 1996, the registrant had outstanding 51,512,006 shares of  common
stock, without par value, which is the Company's only class of common stock.

                     DOCUMENT INCORPORATED BY REFERENCE:

Portions of the definitive proxy statement used in connection with the  annual
meeting of shareholders  of the registrant,  to be held  on May 21, 1996,  are
incorporated herein by reference into Part III hereof.                        
                                                               Total Pages:  288
                                                                             ---
                                  1



                           20TH CENTURY INDUSTRIES
                                       
                         1995 FORM 10-K ANNUAL REPORT
                                       
                              Table of Contents

                                                                    Page
                                    PART I
                                    ------
                                       

      Item 1.        Business....................................      3

      Item 2.        Properties..................................     24

      Item 3.        Legal Proceedings...........................     24

      Item 4.        Submission of Matters to a Vote of Security
                           Holders...............................     25


                                   PART II
                                   -------

      Item 5.        Market for Registrant's Common Stock and
                           Related Stockholder Matters...........     26

      Item 6.        Selected Financial Data.....................     28

      Item 7.        Management's Discussion and Analysis of
                           Financial Condition and Results of
                           Operations............................     30

      Item 8.        Financial Statements and Supplementary
                           Data..................................     40

      Item 9.        Changes in and Disagreements with Accountants
                           on Accounting and Financial
                           Disclosure............................     68

                                   PART III
                                   --------

      Item 10.       Directors and Executive Officers of the
                           Registrant............................     68

      Item 11.       Executive Compensation......................     68

      Item 12.       Security Ownership of Certain Beneficial
                           Owners and Management.................     68

      Item 13.       Certain Relationships and Related
                           Transactions..........................     68

                                   PART IV
                                   -------

      Item 14.       Exhibits, Financial Statement Schedule and
                           Reports on Form 8-K...................     69

                     Signatures..................................     78
                                    PART I
                                    ------

                                  2

ITEM 1.  BUSINESS

GENERAL

      20th Century Industries is an insurance holding company incorporated  in
California.    Executive  offices  are  located  at Suite 700, 6301 Owensmouth
Avenue,  Woodland  Hills,  California 91367.    The  telephone  number  of the
Corporate Office is  (818) 704-3700.   The term "Company",  unless the context
requires otherwise,  refers to  20th Century  Industries and  its wholly-owned
subsidiaries,  20th  Century  Insurance  Company  and  21st  Century  Casualty
Company, both of which are property and casualty insurance companies  licensed
in California.

      The  Company   directly  markets   and  underwrites   private  passenger
automobile  liability  and  physical  damage  and  personal  excess  liability
insurance through 20th Century Insurance Company and similarly markets private
passenger  automobile  liability  and  physical  damage insurance through 21st
Century Casualty Company.  Prior to  an order by the California Department  of
Insurance  in  June  1994  (see  below),  the  Company marketed and underwrote
homeowners insurance  through 20th  Century Insurance  Company and condominium
insurance through 21st Century Casualty Company.

      The Company had  been issuing homeowners  policies through 20th  Century
Insurance Company  since 1982  and condominium  policies through  21st Century
Casualty  Company  since  1989;  however,  an  earthquake  occurred in the San
Fernando  Valley  area  of  California  on  January  17,  1994  resulting   in
unprecedented  losses  to  the  Company.    In  order  to reduce the Company's
earthquake  exposure,  it  ceased  writing  new  homeowners  and   condominium
insurance and ceased renewing  earthquake coverage endorsements in  accordance
with an order  by the California  Department of Insurance  in June 1994.   The
Company  continues  to  renew  existing  homeowner  and  condominium policies,
excluding earthquake coverage.   The last earthquake coverages were terminated
in  July 1995, and the last homeowners and condominium coverages will be term-
inated in July 1997.

      In 1988, the Company expanded  its product line to include  the Personal
Excess Liability  Policy ("PELP")  to complement  its existing  automobile and
homeowners programs.  Policies in force totaled 10,400 at December 31, 1995.

                                  3

      The  Company  limits  its  underwriting  of private passenger automobile
insurance to those  drivers defined by  California statute as  "Good Drivers."
The Company's  automobile program  has consistently  and profitably (excluding
the  Proposition  103  rollback  and  the  earthquake impact in 1994) grown to
1,056,028 vehicles in force as of December 31, 1995.  For a further discussion
regarding the impact  of Proposition 103  and the earthquake  losses, refer to
Notes 12 and 13 of the Notes to Consolidated Financial Statements.

      The Company believes it has been able to grow profitably by (1) adhering
to  its  strategy  of  marketing  to  responsible  prospects  with  relatively
uncomplicated  insurance  needs,  (2)  selling  directly  to the customer, (3)
generating cost efficiencies by  centralizing and streamlining its  marketing,
underwriting  and  customer  service  processing,  and  (4)  providing  a rate
structure that  the Company  believes is  among the  lowest in  the market  it
serves.

LIMITS OF INSURANCE COVERAGE

      The Company offers private passenger automobile bodily injury liability,
property   damage   liability,    medical   payments,   uninsured    motorist,
comprehensive, and collision insurance coverages.  Policies are written for  a
six-month term.  Various limits  of liability are offered with  maximum limits
of $500,000 per person  and $500,000 per accident.   The most frequent  bodily
injury liability limits are $100,000 per person and $300,000 per accident.

      The  20th  Century  Insurance  Company  homeowners  program  utilized  a
replacement cost insurance policy which covered the dwelling and its contents.
Program rules provided for a minimum dwelling amount of $50,000 and a  maximum
dwelling amount of $500,000.  Personal liability coverage limits of  $100,000,
$200,000  and  $300,000  were  available.    The 21st Century Casualty Company
condominium  program  utilized  a  replacement  cost  policy which covered the
condominium unit owner's contents up to the policy limits.  Contents  coverage
limits were offered between  a minimum of $25,000  and a maximum of  $250,000.
Limits for personal liability coverage of $100,000, $200,000 and $300,000 were
also available.  These programs are being discontinued as previously discussed.

      The  PELP  is  written  in  20th  Century Insurance Company and provides
liability coverage  with a  limit of  $1,000,000 in  excess of  the underlying
automobile and homeowners liability  coverage.  Minimum underlying  automobile
limits of  $100,000 per  person and  $300,000 per  accident are required while
homeowners must  have $100,000  personal liability  coverage.   The underlying
automobile coverage must be written by the Company.

                                  4

MARKETING

      The Company  markets directly  to the  customer and  writes its policies
without utilizing  or engaging  outside agents  or brokers.   The Company uses
direct mail, print and radio advertising to market its policies.  The  Company
continues to  develop a  substantial amount  of its  new business by referrals
from existing policyholders.  During  1995, approximately 75% of 20th  Century
new automobile business was obtained from referrals by current customers.

      Automobile advertising outside the Los Angeles area resumed in the first
quarter, 1995, following a year in which advertising campaigns were  cancelled
due  to  the   January 17,  1994  Northridge   Earthquake.    Advertising   in
metropolitan  Los  Angeles  resumed  in  the  third  quarter.    Requests  for
automobile quotations in 1995 increased a substantial 28% over the prior year.
However, the conversion  rate of new  policies produced from  these quotations
declined from historical  averages largely as  a result of  a less competitive
pricing level following rate adjustments in October, 1994 and June, 1995.

      The Company's marketing efforts continue to focus on the Sacramento, San
Francisco and San Jose areas in Northern California and the San Diego area  in
Southern California.   In 1995, approximately  30% of new  business production
for the Company came from these areas.

      The Company will expand its marketing efforts in 1996 in connection with
a new rating plan  filed with the Department  of Insurance in late  1995 which
became effective March 15, 1996.

UNDERWRITING

      The rate regulatory system in California requires the prior approval  of
rates.    Within  this  regulatory  framework,  the  Company  establishes  its
automobile premium  rates based  on actuarial  analysis of  its own historical
premium, loss  and expense  data.   These data  are compiled  and analyzed  to
establish overall rate  levels as well  as classification differentials.   The
Company's rates are  established at levels  intended to generate  underwriting
profits and vary for individual policies  based on a number of rating  charac-
teristics.  These  characteristics include driving  record, number of  years a
driver  has  been  licensed,  where  the  vehicle  is garaged, annual mileage,
vehicle usage, value of the automobile and limits and deductibles selected.

                                  5

      The Company's risk selection guidelines are designed for the issuing  of
statutorily defined "Good Drivers".  This definition includes all drivers  who
have  been  licensed  more  than  three  years  and  have had no more than one
violation point count under criteria contained in the California Vehicle Code.
These criteria include a variety  of moving violations and at  fault accidents
over $500.

      Individuals  inquiring   about  purchasing   automobile  insurance   are
preliminarily  screened  by  the  Company's  marketing  representatives,   and
individuals who meet the "Good  Driver" criteria are sent applications  within
two  days.    The  applications  contain  a  preliminary  quote based upon the
information received.  Returned applications are reviewed by the  underwriting
department and information, such as driving record, is verified.

      The  Company  reviews  many  of  its  automobile policies at the time of
renewal and/or as changes  occur during the policy  period.  The customer  may
contact the  Company to  make changes,  such as  the addition  or deletion  of
drivers or  vehicles, changes  in the  classification of  drivers or  usage of
vehicles, changes  in garaging  location and  changes in  coverages or limits.
Some mid-term changes may result in premium adjustments and some may result in
the  policy  being  reunderwritten  and  eventually  not  renewed because of a
substantial increase in hazard.

SERVICING OF BUSINESS

      The Company has successfully  achieved operating savings and  maintained
an  extremely  low  expense  ratio  compared  to industry norms because of its
efficient  processing  of  all  aspects  of  customer  service.    The Company
continues  to  design  and  implement  effective  systems,  fully supported by
management  information  systems,  to  improve  service  and efficiency in the
marketing, policy service, underwriting and claims functions.  As in the past,
the Company will increase its processing capabilities to meet growing workload
demands.  The management information systems provide the information resources
and  data  processing  capabilities  which  support the business and technical
needs of the Company.  In  addition to providing ongoing support, the  systems
provide the strategic capabilities necessary to manage the Company's business.
The Company's electronic digital voice communications system facilitated  more
than 27.7 million originations during 1995.

                                  6

CLAIMS

      Claims  operations  include  the  receipt  and  analysis of initial loss
reports, assignment of legal counsel and management of the settlement process.
Whenever  possible,  physical  damage  claims  are  handled through the use of
Company drive-in claims and vehicle inspection centers.  The claims management
staff administers  the claims  settlement process  and directs  the legal  and
adjuster components of  that process.    Each claim  is carefully analyzed  to
provide  for  fair  loss  payments,  to  comply with the Company's contractual
obligations and to minimize loss  adjustment expense.  Liability and  material
damage claims are handled by specialists in each area.

      The Company  utilizes its  legal staff  to handle  all aspects of claims
litigation, including  trial, from  offices in  Brea, Ontario,  Long Beach and
Woodland Hills.  Staff attorneys handle more than 75% of all lawsuits.   Suits
which may involve a conflict of interest are assigned to outside counsel.

      Recognizing the  need to  provide its  customers with  convenient, local
service,  the  Company  has  established  ten  Division Service Offices in Los
Angeles, Orange, San Diego and Ventura Counties.  Each Division Service Office
is a full  service center, staffed  with between seventy-five  and one-hundred
employees who provide complete  claims services from initial  investigation to
final  conclusion.    In  addition,  the  Company has thirteen drive-in claims
facilities  in  Los  Angeles,  Orange,  San  Diego and Ventura Counties.  Each
drive-in facility is staffed with between two and five employees.

      The  Company  also  makes  extensive  use  of  its Direct Repair Program
("DRP")  to  expedite  the  repair  process.   The program involves agreements
between  the  Company  and  approximately  95 independent  repair   facilities
throughout Northern and Southern California.  The Company agrees to accept the
estimate for damages prepared by the repair facility without the vehicle being
inspected by  staff adjusters.   The  facilities selected  undergo a screening
process  before  being  accepted,  and  the  Company  maintains  an aggressive
reinspection program  to assure  quality results.   The  customer benefits  by
getting the repair process started faster, and the repairs are guaranteed  for
as long as they  own the vehicle.   The Company benefits by  not incurring the
overhead expense  of a  larger staff  of appraisers  and negotiating  rates it
believes are beneficial.  Currently over 25% of all damage repairs are handled
using the DRP method.

                                  7

      The Specialty Division is comprised of three vehicle inspection  centers
located in Los Angeles and in Orange Counties.  Each vehicle inspection center
is staffed with between fifteen and twenty employees who handle total  losses,
total thefts and vehicles which are not driveable.

      The Claims Services Division employs over 100 people who are responsible
for subrogation  and medical  payments claims  for all  programs and  workers'
compensation claims arising under the homeowners policy.

      The Homeowners Division  processes all homeowners  property claims on  a
regional basis and is made up of three units of approximately twenty employees
each.  The units are located in Monrovia, Santa Ana and Woodland Hills.

LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES

      The Company establishes reserves, or liabilities, for the future payment
of  losses  and  loss  adjustment  expenses  for  claims,  both  reported  and
unreported, which were incurred as of  an accounting date.  Such reserves  are
estimates, as of a particular date, of the amount the Company will  ultimately
pay for claims incurred as of the accounting date.

      "Case basis" reserves  are established for  bodily injury liability  and
uninsured motorist claims which are  either expected to exceed $15,000  or are
older  than  two  years.    Such  case  reserves  are  based  on  the specific
circumstances, merits and relevant contractual policy provisions of the claim.

      Case reserves for other bodily injury and uninsured motorists claims and
for all  other coverages  are established  by an  average case  reserve value.
These average values are based on a periodic review of recent claims  payments
for each coverage.

      The  Company  supplements  the  case  loss  reserve  estimates with loss
reserves estimated using actuarial methodologies.  These reserves are designed
to  provide  for  claims  incurred  but  not  reported  to or recorded  by the
Company  as  of  the  accounting  date  ("IBNR")  and for changes over time in
individual case reserve estimates.  The actuarial reserves are estimated using
actuarial techniques and the Company's own historical loss experience and  are
reviewed each quarter.

                                  8

      The  claims  and  legal  costs  estimated  to settle incurred claims are
included  in  reserves  for  loss  adjustment  expenses.    These reserves are
determined  using  actuarial  techniques  and  the  Company's  own  historical
experience.

      Anticipated  effects  of  inflation  are  implicitly  considered  in the
actuarial estimates of liabilities for loss and loss adjustment expenses.

      Amounts reported are estimates of  the ultimate net costs of  settlement
which are necessarily subject to the impact of future changes in economic  and
social conditions.  Management  believes that, given the  inherent variability
in any  such estimates,  the aggregate  reserves are  within a  reasonable and
acceptable range of adequacy.   The methods of  making such estimates and  for
establishing the resulting reserves  are continually reviewed and  updated and
any adjustments resulting therefrom are reflected in earnings currently.

      The Company does not discount to present value loss and loss  adjustment
expense reserves expected to be paid in future periods.

      The following table  provides a reconciliation  of beginning and  ending
reserves  for  losses  and  loss  adjustment  expenses,  net  of   reinsurance
recoverables, for the indicated periods to  the gross amounts  reported in the
Company's consolidated financial statements.

                                  9


                                                     YEARS ENDED DECEMBER 31,    
                                               ----------------------------------
                                                  1995         1994         1993
                                                  ----         ----         ----
                                                      (AMOUNTS IN THOUSANDS)
                                                                                                                        
Reserves for losses and loss adjustment
  expenses, net of reinsurance recover-
  ables on unpaid losses, at beginning
  of year                                    $  755,101   $  574,619    $554,034
Incurred losses and loss adjustment
  expenses, net of reinsurance:
    Provision for insured events in the
      current year, net of reinsurance          891,066    1,912,799     930,437
    Decrease in provision for
      insured events in prior years,
      net of reinsurance                        (39,464)     (84,453)    (62,986)
                                             ----------   ----------    -------- 
    Total incurred losses and loss
      adjustment expenses, net of
      reinsurance                               851,602    1,828,346     867,451
                                             ----------   ----------    --------

Payments, net of reinsurance:
    Losses and loss adjustment expenses
      attributable to insured events in
      the current year, net of reinsurance      534,414    1,302,988     519,232
    Losses and loss adjustment expenses
      attributable to insured events in
      prior years, net of reinsurance           519,969      344,876     327,634
                                             ----------   ----------    --------
    Total payments, net of reinsurance        1,054,383    1,647,864     846,866
                                             ----------   ----------    --------
Reserves for losses and loss adjustment
  expenses, net  of reinsurance recover-
  ables on unpaid losses, at year end           552,320      755,101     574,619
Reinsurance recoverables on unpaid
  losses, at year end                            32,514        1,142       2,871
                                             ----------   ----------    --------
Reserves for losses and loss adjust-
  ment expenses, gross of reinsurance
  recoverables on unpaid losses and loss
  adjustment expenses, at year end           $  584,834   $  756,243    $577,490
                                             ==========   ==========    ========


      As a result of  changes in estimates of  insured events in prior  years,
the  provision  for   losses  and  loss   adjustment  expenses  decreased   by
$39,464,000, $84,453,000 and $62,986,000 in 1995, 1994 and 1993, respectively,
due  to  a  combination  of  improvements  in  the  claims  handling  process,
unanticipated decreases in frequency and random fluctuations in severity.  The
1995 decrease in provision for insured events of prior years is affected by  a
$28 million net increase in losses related to the Northridge Earthquake.

                                  10

      The following table  reconciles the reserves  reported in the  Company's
consolidated  financial  statements  prepared  in  accordance  with  generally
accepted accounting principles ("GAAP")  and those reported in  the statements
filed with the California Department of Insurance in accordance with statutory
accounting practices ("SAP").  In 1994, the Company began to record  estimated
recoveries for salvage and  subrogation on a SAP  basis.  Prior to  1994, such
anticipated recoveries were recorded only on a GAAP basis.

                                                      DECEMBER 31,           
                                          -----------------------------------
                                             1995         1994        1993
                                             ----         ----        ----
                                                (AMOUNTS IN THOUSANDS)

Reserves reported on a
  SAP basis                               $552,320     $755,101    $620,939
Adjustments:
  Reinsurance recoverables on unpaid
    losses and LAE                          32,514        1,142       2,871
  Estimated recovery for salvage
    and subrogation                           -            -        (46,320)
                                          --------     --------    -------- 
Reserves reported on a GAAP basis         $584,834     $756,243    $577,490
                                          ========     ========    ========
      
      The following  table represents  the development  of GAAP  balance sheet
reserves, net of reinsurance, for the  years 1985 through 1995.  The  top line
of the table shows the reserves at the balance sheet date, net of  reinsurance
recoverables on unpaid  losses and loss  adjustment expenses, for  each of the
years  indicated.    Such  net  amounts  represent  estimated  losses and loss
adjustment expenses unpaid as of the particular balance sheet date for  claims
arising prior to the  balance sheet date whether  or not reported.   The upper
portion of the  table indicates the  cumulative amounts paid  as of successive
years with respect to that reserve liability.  The lower portion of the  table
indicates the re-estimated amount of the previously recorded reserves based on
experience  as  of  the  end  of  each  succeeding  year, including cumulative
payments made since the end of  the respective year.  The estimate  changes as
more information becomes known about the frequency and severity of claims  for
individual years.  A redundancy (deficiency) exists when the original  reserve
estimate is greater (less) than the re-estimated reserves at December 31, 1995.

      Each amount in the following  table includes the effects of  all changes
in amounts for  prior periods.   The table does  not present accident  year or
policy year development  data.  Conditions  and trends that  have affected the
development  of  liabilities  in  the  past  may  not necessarily occur in the
future.    Therefore,  it  may  not  be  appropriate  to  extrapolate   future
deficiencies or redundancies based on the table.

                                  11


                                                          AS OF DECEMBER 31,
  -----------------------------------------------------------------------------------------------------------------------------
                      1985      1986     1987       1988     1989      1990      1991      1992      1993      1994      1995
                      ----      ----     ----       ----     ----      ----      ----      ----      ----      ----      ----
                                                         (AMOUNTS IN THOUSANDS)
                                                                                                
  Reserves for
    losses and loss
    adjustment exp.$144,972  $206,266  $297,853  $391,748  $472,010  $525,220  $547,098  $554,034  $574,619  $755,101  $552,320
  Paid (cumulative)
    as of:
  One year later    102,660   138,944   180,516   197,555   242,757   300,707   320,264   327,634   344,876   519,969           
  Two years later   139,652   187,448   238,947   271,163   328,606   391,970   401,019   403,434   423,713           
  Three years later 158,555   211,477   272,955   310,757   366,369   420,853   426,412   425,671           
  Four years later  168,627   226,550   289,901   326,495   377,980   429,791   433,642           
  Five years later  174,716   233,287   296,310   330,014   381,507   431,791           
  Six years later   176,744   235,367   297,764   330,879   382,230           
  Seven years later 176,947   235,510   298,098   331,433           
  Eight years later 176,968   235,515   298,649           
  Nine years later  176,995   235,813           
  Ten years later   176,895           
  Reserves re-
    estimated as of:
  One year later    156,341   227,848   294,504   357,220   402,706   473,974   473,209   491,048   490,166   715,637           
  Two years later   171,218   230,412   302,991   342,365   397,847   449,348   461,343   447,880   465,036           
  Three years later 173,717   237,587   304,925   340,760   389,559   442,508   440,198   438,726           
  Four years later  178,400   239,096   302,661   333,432   384,948   433,408   437,350           
  Five years later  178,651   237,528   298,764   332,100   382,331   432,370           
  Six years later   177,732   236,026   298,603   331,191   381,996           
  Seven years later 177,104   235,819   298,319   331,274           
  Eight years later 177,088   235,698   298,661           
  Nine years later  177,038   235,842           
  Ten years later   177,010           
  Redundancy
    (Deficiency)   $(32,038) $(29,576) $   (808) $ 60,474   $90,014   $92,850  $109,748  $115,308   $109,583  $ 39,464
  


                                  12

      Reconciliations for the indicated  periods between (1) the  net reserves
for losses  and loss  adjustment expenses  at year  end (the  original reserve
estimate in the  ten-year table on  the previous page)  and the related  gross
reserves for losses and loss adjustment expenses on the balance sheet at  year
end and (2) the net  re-estimated reserves and the related  gross re-estimated
reserves as of the end of the latest re-estimation period are as follows:

                                                1994                  1995
                                                ----                  ----
                                                 (AMOUNTS IN THOUSANDS)

Gross Liability - End of Year                  $756,243              $584,834
Reinsurance Recoverable                           1,142                32,514
Net Liability - End of Year                     755,101               552,320

Gross Re-Estimated Liability - Latest          $719,716             
Re-Estimated Recoverable - Latest                 4,079          
Net Re-Estimated Liability - Latest             715,637          

Gross Cumulative Redundancy (Deficiency)       $ 36,527          

OPERATING RATIOS

Loss and Expense Ratios

      Loss and expense ratios are  traditionally used to interpret the  under-
writing experience of property and  casualty insurance companies.  Losses  and
loss adjustment  expenses are  stated as  a percentage  of premiums  earned as
losses may occur over the life of a particular insurance policy.  Underwriting
expenses  are  stated  as  a  percentage  of  premiums  written  for statutory
accounting practices  and as  a percentage  of earned  premiums for  generally
accepted accounting principles  purposes.  Underwriting  profit margins are  a
reflection of the  extent to which  the combined loss  and expense ratios  are
less than 100%.  The loss ratios, expense ratios (excluding loan interest  and
fees), and combined ratios for the  Company's subsidiaries, on a SAP and  GAAP
basis, are shown in the following tables.


                                  13



                                       YEARS ENDED DECEMBER 31,
                          --------------------------------------------

Companywide - SAP           1995      1994     1993      1992      1991
- - -----------------           ----      ----     ----      ----      ----

Loss Ratio                  88.7%    173.0%    88.0%     85.9%     88.2%
Expense Ratio                8.7       9.9     10.5      10.0       9.7
                           -----     -----     ----      ----      ----
Combined Ratio              97.4%    182.9%    98.5%     95.9%     97.9%
                           =====     =====     ====      ====      ====
                                       

                                       YEARS ENDED DECEMBER 31,
                          -------------------------------------------

Companywide - GAAP          1995      1994     1993      1992      1991
- - ------------------          ----      ----     ----      ----      ----

Loss Ratio                  88.4%    176.8%    87.6%     85.3%     86.0%
Expense Ratio                9.0       9.7     10.7      10.1      10.0
                           -----     -----     ----      ----      ----
Combined Ratio              97.4%    186.5%    98.3%     95.4%     96.0%
                           =====     =====     ====      ====      ====

      The Northridge Earthquake contributed 85.1 and 2.9 percentage points  on
both a GAAP and SAP basis to the 1994 and 1995 combined ratios, respectively.

Premiums to Surplus Ratio

      The  following  table  shows,  for  the periods indicated, the Company's
statutory ratios  of net  premiums written  to policyholders'  surplus.  Since
each property and casualty insurance  company has different capital needs,  an
"appropriate" ratio of net premiums written to policyholders' surplus for  one
company  may  not  be  the  same  as  for  another company.  While there is no
statutory  requirement   applicable  to   the  Company   which  establishes  a
permissible  net  premium  to  surplus  ratio,  guidelines  established by the
National Association of Insurance Commissioners provide that such ratio should
generally be no greater than 3 to 1 on a statutory basis.

      The Company's 1994 net premiums written to policyholders' surplus  ratio
was adversely affected by the Northridge Earthquake.  The Company worked  with
the California Department of Insurance  to improve its surplus levels  through
1994 and 1995.  This resulted in bringing the ratio back down below 3 to 1 for
1995.   For further  discussion, see  Management's Discussion  and Analysis  -
Financial Condition.


                                  14

  

                                             YEARS ENDED DECEMBER 31,
                           ---------------------------------------------------------
       SAP                   1995        1994        1993        1992        1991
       ---                   ----        ----        ----        ----        ----
                                     (AMOUNTS IN THOUSANDS, EXCEPT RATIO)
  
                                                                                                                  
  Net premiums written      $958,614  $1,032,737  $1,021,902    $918,443    $833,194
  Policyholders' surplus    $358,474  $  207,018  $  582,176    $500,619    $406,655
  Ratio                        2.7:1      4.9:1       1.8:1       1.8:1       2.0:1  

  
  
  INVESTMENTS AND INVESTMENT RESULTS
  
      The Company's investment guidelines emphasize buying high-quality  fixed
  income   investments.      Because   of   the  net  operating  loss  ("NOL")
  carryforwards  for  tax  purposes  which  resulted  from the 1994 Northridge
  Earthquake,  the  Company  sold  all  of  its  appreciated  tax-exempt fixed
  maturity  investments  to  generate  realized  gains  and  used  some of the
  proceeds to pay losses.  The  remainder of the proceeds were re-invested  in
  taxable government and corporate  fixed maturity investments and  commercial
  paper.  Until the NOL is substantially utilized, a portion of the  Company's
  investable  cash  will  go  into  taxable  securities.   While the Company's
  policy is  generally to  hold its  investments until  maturity, its  ongoing
  monitoring and evaluation of investment holdings and market conditions  may,
  from  time  to  time,  result  in  selected  sales  of  investments prior to
  maturity.   The Company  currently has  designated all  of its  portfolio as
  "available-for-sale".   See Note  1 of  the Notes  to Consolidated Financial
  Statements, "Investments."

                                  15
  
      The following table summarizes investment results for the periods and as
  of the dates shown:


                                               YEARS ENDED DECEMBER 31,                  
                             ------------------------------------------------------------
                               1995        1994           1993        1992        1991
                               ----        ----           ----        ----        ----
                                              (AMOUNTS IN THOUSANDS)
                                                                                                                  
Average invested assets
  (at amortized cost;
  includes cash and
  cash equivalents)        $1,193,202  $1,259,871      $1,384,926  $1,273,168  $1,161,816
Net investment income:
  Before income taxes          81,658      84,761          97,574      94,255      90,043
  After income taxes           56,597      68,629          87,915      85,442      79,706
Average annual return
  on investments:
  Before income taxes             6.8%        6.7%            7.1%        7.4%        7.8%
  After income taxes              4.7%        5.4%            6.3%        6.7%        6.9%
Net realized investment
  gains after income taxes      6,634      40,010          10,874       7,589       6,030
Net increase (decrease)
  in unrealized gains
  on fixed maturity
  investments after
  income taxes                 73,286    (134,660)         39,863      12,832      24,838

  
  
      The investment portfolio decreased substantially in 1994 as a result  of
  the sale  of investments  to generate  realized capital  gains to offset the
  severe losses caused  by the Northridge  Earthquake.    The lower return  on
  investments is a result of  selling older securities with higher  yields and
  re-investing in taxable securities with lower current yields.  In  addition,
  available  cash  was  invested  in  commercial  paper  which yielded a lower
  interest rate than that earned on the fixed maturity investments  portfolio.
  
                                  16

      
      The following table  sets forth the  composition of the  investments and
  cash and cash equivalents of the Company at the dates indicated.


                                                 DECEMBER 31,
                       ----------------------------------------------------------------------
                               1995                   1994                     1993
                       ----------------------------------------------------------------------
                                             (AMOUNTS IN THOUSANDS)

                       AMORTIZED    FAIR       AMORTIZED    FAIR      AMORTIZED       FAIR
Type of Security         COST       VALUE        COST       VALUE        COST         VALUE   
- - ----------------      ----------  ---------   ----------  ----------  ----------    ----------


                                                                                                               
Fixed Maturities:
 U.S. Treasury Secur-
 ities and obliga-
 tions of U.S. Govern-
 ment corporations
 and agencies         $   68,283  $   69,711  $  240,690  $  232,678  $    6,258    $    6,777
 Obligations of
 states and politi-
 cal sub-divisions       219,026     222,844     292,723     261,614   1,273,231     1,399,173
 Public utilities        182,828     191,224     147,241     139,173      11,060        11,935
 Corporate secur-
 ities                   604,884     641,769     322,177     307,941     131,467       149,876
                      ----------  ----------  ----------  ----------   ---------     ---------

Total Fixed Maturities 1,075,021   1,125,548   1,002,831     941,406   1,422,016     1,567,761
Common Stock                 539       1,564         539         768        -             -
Nonredeemable
  Preferred Stock           -           -           -           -            539           539
                      ----------  ----------  ----------  ----------  ----------     ---------

Total Investments      1,075,560   1,127,112   1,003,370     942,174   1,422,555     1,568,300
                      ----------  ----------  ----------  ----------  ----------    ----------

Cash and Cash
  Equivalents             50,609      50,609     249,834     249,834      17,894        17,894
                      ----------  ----------  ----------  ----------  ----------    ----------

Total Investments
  and Cash and Cash
  Equivalents         $1,126,169  $1,177,721  $1,253,204  $1,192,008  $1,440,449    $1,586,194
                      ==========  ==========  ==========  ==========  ==========    ==========



      In  1994,  the  Company  implemented  Statement  of Financial Accounting
Standards No.  115, "Accounting  for Certain  Investments in  Debt and  Equity
Securities".  For a  further discussion of this  standard, refer to Note  1 of
the Notes to Consolidated Financial Statements, "Investments".

                                  17

                                       COMPETITION

      The property and casualty insurance market is highly competitive and  is
comprised  of  a  large  number  of  well capitalized companies, many of which
operate in a number of states and  offer a wide variety of products.   Several
of these competitors are larger and have greater financial resources than  the
Company.   Based on  published statistics,  the Company  is the  fifth largest
writer of private passenger automobile insurance in California.

      While  the  Company  competes  with  all  private  passenger  automobile
insurers in the state,  the Company is in  more direct competition with  other
major writers  which concentrate  on the  larger good  driver market than with
those which specialize  in "non-standard", "high-risk"  or other niche  market
segments.

      The  Company's  marketing  and  underwriting  strategy  is  to appeal to
careful and  responsible drivers  who are  willing to  deal directly  with the
Company in  order to  save a  significant amount  of money  on their insurance
premium.  As a  result, the Company is  able to maintain policy  renewal rates
above the industry average.

      By  selling  its  products  directly  to  the  insured,  the Company has
eliminated agent and broker commissions.  The Company believes it provides the
same services  as agents,  but at  a reduced  cost.   The Company  also relies
heavily on its centralization  of operations and its  computerized information
services system to efficiently service its policyholders and claimants.

      Consequently, the Company consistently  operates with one of  the lowest
underwriting expense ratios in the industry and is able to maintain its  rates
among the lowest in the market it serves while still providing quality service
to its customers.

REINSURANCE

      The Company purchases reinsurance to reduce  its loss in the event of  a
catastrophe or from infrequent, large individual claims.  A reinsurance trans-
action occurs when the  Company transfers or cedes  a portion of its  exposure
from direct business written to a reinsurer which assumes that exposure for  a
premium.  The reinsurance cession does not legally discharge the Company  from
its liability for a covered primary loss, but provides for reimbursement  from
the reinsurer to the Company for the ceded portion.

                                 18


      The Company reviews the financial  condition of its reinsurers with  its
reinsurance  intermediary  at  annual  treaty  renewal.    Participants   with
financial difficulties, if any, can be  removed at that time.  The  Company is
presently  not  aware  of   any  of  its  reinsurers   experiencing  financial
difficulties.

      In  connection  with  an  investment  agreement  in  1995  with American
International  Group,   Inc.  ("AIG"),   each  of   the  Company's   insurance
subsidiaries entered into a  five-year quota share reinsurance  agreement with
an AIG affiliate covering all ongoing lines of business.  Under this contract,
10% of  each subsidiary's  premiums earned  and losses  incurred in connection
with policies incepted during the period January 1, 1995 through  December 31,
1999 are ceded.   At the  end of the  five-year period, the  AIG affiliate may
elect to  renew the  agreement annually  for four  years at declining coverage
percentages.    A  ceding  commission  of  10.8%  was  earned by the insurance
subsidiaries for 1995 and, thereafter, a commission is paid at a rate equal to
their actual underwriting expense ratio.

      The  Company  maintains  a  catastrophe  reinsurance  program to provide
coverage through the run-off period of its remaining homeowners policies.  The
program currently in place provides coverage for the period from July 1,  1995
through June 30, 1996 for a total annual premium of approximately $13 million.
Coverage under these treaties is provided by a number of domestic, foreign and
London market companies in two layers as follows:

              Catastrophe                Company            Reinsurance
               Loss Layer               Retention             Amount  
           -----------------           -----------         -----------

          first $ 10,000,000          $ 7,750,000         $  2,250,000
          next  $ 90,000,000          $ 4,500,000         $ 85,500,000

      The Company  has a  homeowners' excess-of-loss  reinsurance treaty  with
General Reinsurance Corporation.  In this excess treaty, the reinsurer's limit
is $650,000 in excess of the Company's retention of $300,000 per risk, subject
to a maximum reinsurer's limit of $1,300,000 per occurrence.  This treaty will
be cancelled as of May 1, 1996.

      The Company has  a quota share  reinsurance treaty for  the PELP whereby
60% of premiums and losses are ceded to the reinsurer.

                                 19

REGULATION

      The  Company  and  its  subsidiaries  are  subject  to  regulation   and
supervision by the California Department of Insurance ("DOI") which has  broad
regulatory, supervisory and administrative powers, related primarily to:

      1.    licensing of insurance companies and agents,
      2.    prior approval of rates, rules, and forms,
      3.    standards of solvency,
      4.    nature of, and limitations on, insurance company investments,
      5.    periodic examination of the affairs of insurers,
      6.    annual and other periodic  reports of the financial  condition and
            results of operations of insurers,
      7.    the  establishment  of  accounting  rules  regarding loss and loss
            adjustment expense and other reserves, and
      8.    the issuance of securities by insurers.

      Regulation  by  the  DOI  is  designed  principally  for  the benefit of
policyholders.    The  DOI  conducts  periodic  examinations  of the Company's
insurance subsidiaries.

      In January 1995, the Company and the DOI reached a settlement concerning
the Company's Proposition 103 rate rollback liability, whereby $78 million was
allocated for  customer refunds  consistent with  rollback obligations  estab-
lished through a DOI administrative hearing  during 1992.  The Company paid  a
total of $46 million to customers in 1995 for Proposition 103 rebates and sub-
sequently reduced its  liability by $32 million  due to the  ultimate level of
claims costs incurred  in connection with  the 1994 Northridge  Earthquake, in
accordance with the  settlement.  The  Company has no  remaining liability for
rollback rebates.

      The operations of the Company are  governed by the laws of the  State of
California and changes in those laws  can affect the revenues and expenses  of
the Company.   The  Company is  a member  of industry  organizations which may
advocate legislative and initiative proposals and which provide financial sup-
port to officeholders and candidates for California statewide public  offices.
The Company also makes financial contributions to those officeholders and can-
didates who, in the opinion  of management, have a favorable  understanding of
the needs of  the property and  casualty insurance industry.   In 1995,  these

                                 20

contributions were approximately $56,000.  The Company believes that such con-
tributions are important to the future of the property and casualty  insurance
industry in California and intends  to continue to make such  contributions as
it determines to be appropriate.

PROPOSED LEGISLATION

      The State of California Assembly and Senate have proposed several  bills
over the past year affecting the automobile insurance industry.

      Senate Bill (SB) 1433  would amend Proposition 103 by  codifying certain
auto rating factor regulations.  The bill faces strong opposition by  consumer
groups and would require a two-thirds  majority in both houses to pass.   This
bill is pending for the 1996 legislative session.

      Two bills were  introduced which limited  insurers' exposure to  drivers
convicted of driving under the  influence ("DUI") or driving while  uninsured.
AB 432 prohibits the recovery of non-economic losses suffered by persons  con-
victed of DUI or driving while uninsured.  This bill is pending the  1996 ses-
sion.   SB 905 places  a seven-year  restriction on  Good Driver Discounts for
persons convicted  of DUI.   This  bill was  signed into  law and  took effect
January 1, 1996.

      Two bills introduced  in 1994 were  still pending as  of the end  of the
1995 legislative session.  SB 49  would make certain changes to  the Financial
Responsibility law  and impose  arbitration requirements  for specific  third-
party bodily injury claims.  AB 607 contains a proposal for a no-fault  system
for the compensation of automobile injury claims.

      At  this  time,  the  likelihood  of  passage of any pending legislative
proposals  or  their  potential  for  future  legal  challenges, amendments or
agreement or veto by the state's governor is uncertain.

HOLDING COMPANY ACT

      The Company's subsidiaries are  subject to regulation by  the California
Department of Insurance pursuant to the provisions of the California Insurance
Holding Company System  Regulatory Act (the  "Holding Company Act").   The DOI
may examine the affairs of the subsidiaries at any time.  Certain transactions

                                 21

defined to be  of an "extraordinary"  nature may not  be effected without  the
prior approval of the California  Department of Insurance.  Such  transactions
include, but are not limited to, sales, purchases, exchanges, loans and exten-
sions of  credit, and  investments made  within the  immediately preceding  12
months involving in the net aggregate, more than the lesser of 5% of the  Com-
pany's admitted  assets or  surplus as  to policyholders,  as of the preceding
December 31.   An extraordinary  transaction also  includes a  dividend which,
together  with  other  dividends  or  distributions  made within the preceding
twelve  months,  exceeds  the  greater  of  10%  of  the  insurance  company's
policyholders' surplus as of the  preceding December 31 or the insurance  com-
pany's net income for the preceding  calendar year.  The California code  fur-
ther provides that property and casualty insurers may pay dividends only  from
earned surplus.   The Holding Company  Act generally restricts  the ability of
any one person  to acquire more  than 10% of  the Company's voting  securities
without prior regulatory approval.

ASSIGNED RISKS

      Automobile liability insurers in California are required to  participate
in the California  Automobile Assigned Risk  Plan ("CAARP").   Each company is
required to write liability insurance coverages for drivers applying to  CAARP
for  placement  as  "assigned  risks"  because  their driving records or other
relevant  characteristics  make  them  difficult  to  insure  in the voluntary
market.   The number  of assignments  for each  insurer is  based on the total
applications received by the plan and the insurer's market share.

      While the number  of applicants to  CAARP fluctuated in  both directions
between 1993 and 1995, the number  of CAARP policies in force for  the Company
steadily increased from  6,427 in 1993  to 7,285 and  8,204 in 1994  and 1995,
respectively.

      In June 1995, CAARP increased its rates 5.2%.  The increased rate level,
while not  making the  remaining assigned  risk business  profitable, did,  at
least, cause the  business to be  less unprofitable.   The Company experienced
combined loss and expense  ratios of 126.9%, 137.0%  and 134.2% for the  years
ended December 31, 1995, 1994 and 1993, respectively, for this business.   The
future effect of  the assigned risk  plan on the  Company cannot be  predicted
because it depends on the ability of CAARP to achieve and maintain an adequate
rate level.

                                 22

EMPLOYEES

      The  Company  had  approximately  2,300  full and part-time employees at
December 31, 1995.  The  Company provides medical, pension and  401(k) savings
plan benefits to its employees according to the provisions of each plan.   The
Company believes that  its relationship with  its employees is  excellent, and
employee turnover generally is very low.

                                 23

ITEM 2.  PROPERTIES

      The Company leases its Home Office building in Woodland Hills,  Califor-
nia,  which  contains  approximately  234,000  square  feet of leasable office
space.  The lease  was amended in October  1994 which extended the  lease term
until November 1999.  The lease  may be renewed for two consecutive  five-year
periods.

      The  Company  also  leases  office  space  in  nineteen other  locations
throughout  Southern  California.    The  Company anticipates no difficulty in
extending these leases or obtaining comparable office facilities in comparable
locations.

ITEM 3.  LEGAL PROCEEDINGS

      In the normal course of business, the Company is named as a defendant in
lawsuits related to claims issues.  Currently included in this class of  liti-
gation are several actions that arise out of the Northridge Earthquake.  It is
believed that a  majority of these  claims were filed  to protect statutes  of
limitations.    Some  of  the  actions  request exemplary or punitive damages.
These actions are vigorously  defended unless a reasonable  settlement appears
appropriate.

      On January 27,  1995, the California  Department of Insurance  issued an
order which addressed the issue  of the Company's rebate liability  associated
with Proposition 103.  The order,  based upon a stipulated agreement with  the
Company,  provided  for  certain  refunds  to policyholders, immediate capital
additions to improve the Company's financial strength, and financial resources
for possible increases in earthquake claims.   Responding  to a written demand
by a consumer group, a hearing was held by the DOI with a decision rendered on
August 29, 1995 that the order was in the  public  interest.   We believe this
case, affirmed by the Superior Court on January 12, 1996, is concluded and the
time to appeal has run.   For further details regarding the order, see Note 12
of the Notes to Consolidated Financial Statements.

                                 24

      On January 16, 1996, a shareholder  derivative lawsuit was filed in  Los
Angeles  Superior  Court  against  various  current  and  prior  directors and
officers of the  Company.  The  Company is named  in the lawsuit  as a nominal
defendant only.  Legal counsel has been retained for both the Company and  for
the directors and officers and  is investigating the allegations contained  in
the Complaint.

      While any litigation has an element of uncertainty, the Company does not
believe  that  the  ultimate  outcome  of  these  pending  actions will have a
material effect  on its  consolidated financial  condition or  results of  its
operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDER

None.

                                 25

                                   PART II
                                   -------

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS


(a)  PRICE RANGE OF COMMON STOCK

      The stock is currently traded on  the New York Stock Exchange under  the
trading symbol  "TW."   The following  table sets  forth the  high and low bid
prices for the common stock for the indicated periods.


                                                   High           Low
                                                   ----           ---

      1995

         Fourth Quarter                           21-1/4         15-1/4
         Third Quarter                            16-3/8         11-3/8
         Second Quarter                           13-1/4         10-3/4
         First Quarter                            13-7/8         10-3/8


      1994

         Fourth Quarter                           12-7/8         9-5/8
         Third Quarter                            17-3/8         8-3/4
         Second Quarter                           19-3/8        14-1/4
         First Quarter                            28-1/8        18-7/8

                                 26

(b)  HOLDERS OF COMMON STOCK

      The approximate number of record  holders of the Common Stock  on Decem-
ber 31, 1995 was 1,225.

(c)   DIVIDENDS

      The Company paid  regular cash dividends  on its Common  Stock each year
since 1973 through  the second quarter  of 1994.   Dividends were paid  at the
rate of $.16 per share for each of the first two quarters of 1994 and $.16 per
share per quarter during  1993.  Due to  the adverse impact of  the Northridge
Earthquake on the financial strength of the Company, no dividends were paid in
the last two quarters of 1994 and  no dividends were paid on common shares  in
1995.   20th Century  Industries paid  cash dividends  on preferred  shares of
$14,623,000 and in-kind dividends of $4,950,000 in 1995.

      As a holding company, the  Company is dependent upon dividends  from its
subsidiaries to pay dividends to its stockholders.  The Company's subsidiaries
are  subject  to  California  laws  that  restrict their ability to distribute
dividends.    California  law  permits  a  casualty  insurance  company to pay
dividends, within any 12-month period, without any prior regulatory  approval,
in an  amount up  to the  greater of  10% of  policyholders' surplus as of the
preceding December 31 or the insurance  company's net income for the  calendar
year preceding the date the dividend  is paid.  The California insurance  code
further provides that  property and casualty  insurers may pay  dividends only
from earned surplus.   Under these  rules, 20th Century  Insurance Company and
21st Century Casualty Company were unable to pay dividends to the Company dur-
ing 1995 without regulatory approval. The Company expects to generate positive
earned surplus early in  1996  and  resume normal dividends from the insurance
subsidiaries to service the debt and preferred dividend requirements.

                                 27

ITEM 6.  SELECTED FINANCIAL DATA

      The selected consolidated financial data presented below for, and as  of
the end of, each of the years in the five-year period ended December 31,  1995
are  derived  from  the  consolidated  financial  statements  of  20th Century
Industries and its subsidiaries.  The consolidated financial statements as  of
December 31, 1995 and 1994 and for each of the years in the three-year  period
ended December 31, 1995 are included elsewhere in this Form 10-K.  All  dollar
amounts set forth in the following  tables are in thousands, except per  share
data.

                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------
                                1995        1994        1993        1992        1991
                                ----        ----        ----        ----        ----
Operations Data:

                                                                                                   
  Net premiums earned       $  963,797  $1,034,003  $  989,712  $  896,353    $810,636
  Net investment income         81,658      84,761      97,574      94,255      90,043
  Realized investment gains     10,207      61,554      16,729      11,498       9,137
                            ----------  ----------  ----------  ----------    --------
    Total Revenues           1,055,662   1,180,318   1,104,015   1,002,106     909,816
                            ----------  ----------  ----------  ----------    --------
  Net losses and loss
    adjustment expenses        851,602   1,828,346     867,451     764,374     697,521
  Policy acquisition costs      38,647      43,409      48,375      41,996      38,372
  Other operating expenses      48,311      57,198      57,769      48,486      42,577
  Proposition 103 expense         -         29,124       3,474       3,474       6,195
  Loan interest and
    fees expense                15,897       8,348        -           -            361
                              ----------  ----------  ----------  ----------    --------
    Total Expenses             954,457   1,966,425     977,069     858,330     785,026
                            ----------  ----------  ----------  ----------    --------
  Income (loss) before
    federal income taxes
    and cumulative effect
    of change in accounting
    for income taxes           101,205    (786,107)    126,946     143,776     124,790
  Federal income taxes
    (benefit)                   31,575    (288,087)     18,350      26,309      21,253
                            ----------  ----------   ---------   ---------    --------
  Income (loss) before cumu-
    lative effect of change
    in accounting for
    income taxes                69,630    (498,020)    108,596     117,467     103,537
  Cumulative effect of change
    in accounting for income
    taxes                         -           -          3,959        -           -   
                            ----------  ----------   ---------   ---------    --------
    Net Income (Loss)       $   69,630  $ (498,020)  $ 112,555   $ 117,467    $103,537
                            ==========  ==========   =========   =========    ========


                                 28



                                               YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------
                                1995        1994        1993        1992        1991
                                ----        ----        ----        ----        ----
                                                                                                      
Per Share Data:
PRIMARY -
  Before cumulative effect
    of change in accounting
    for income taxes         $     .88   $   (9.69)   $   2.11    $   2.29    $   2.02
  Cumulative effect of
    change in accounting
    for income taxes               -           -           .08        -           -   
                             ---------   ---------    --------    --------    --------
  Net Income (Loss)          $     .88   $   (9.69)   $   2.19    $   2.29    $   2.02
                             =========   =========    ========    ========    ========
FULLY DILUTED -
  Net Income (Loss)          $     .88   $   (9.69)            
                             =========   =========             
Dividends paid per
  common share               $     -     $     .32   $     .64    $    .52    $    .42
                             =========   =========   =========    ========    ========





                                                    DECEMBER 31,
                            -----------------------------------------------------------
                                1995        1994        1993        1992         1991
                                ----        ----        ----        ----         ----
                                                                                                                  
Balance Sheet Data:

Total investments            $1,127,112  $  942,174  $1,422,555  $1,307,031  $1,200,067

Total assets                  1,608,886   1,702,810   1,644,670   1,498,330   1,372,628
Unpaid losses and loss
  adjustment expenses           584,834     756,243     577,490     554,541     548,377
Unearned premiums               288,927     298,519     299,941     267,556     245,290
Bank loan payable               175,000     160,000        -           -           -
Claims checks payable            49,306      70,725      41,535      39,329      36,884
Stockholders' equity            466,585     317,944     655,209     575,674     484,578
Book value per common share  $     4.69  $     2.29  $    12.74  $    11.19  $     9.43


                                 29

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

INDUSTRY OVERVIEW AND COMPANY STRATEGY

      The property and casualty insurance business has a history of  fluctuat-
ing results  and underwriting profitability  and has tended to vary in cycles.
Insurer profitability is influenced by many factors, including price  competi-
tion, claim frequency and  severity, crime rates, natural  disasters, economic
conditions, interest rates, state regulations  and laws, changes in the  legal
system and court  decisions.  Insurance  industry price levels  tend to change
with underwriting results.   As companies experience underwriting  losses, and
therefore  reduced  surplus  levels,  prices  tend to increase and competition
decreases.    As  underwriting  results  improve, and surplus levels increase,
prices tend to decrease and competition increases.  One of the challenging and
unique features of  the property and  casualty insurance business  is that its
products must  be priced  before costs  are fully  known because  premiums are
charged before claims are incurred.

      The Company markets  its products to  individual insureds to  meet their
personal insurance  needs.   The Company  has no  commercial risks.   Prior to
1994, the Company actively marketed private passenger automobile,  homeowners,
condominium, earthquake and personal excess liability insurance in California.
The Company's primary  focus has been  private passenger automobile  insurance
since  its  inception.    Private  passenger  automobile  insurance has always
accounted for over 90% of premiums written by the Company.

      The Northridge, California Earthquake which occurred on January 17, 1994
("Northridge Earthquake")  resulted in  unprecedented losses  for the Company.
In order to reduce future earthquake exposure, the Company ceased writing  new
homeowner  and  condominium  insurance  and  renewing  earthquake insurance in
accordance with an order received from the California Department of  Insurance
("DOI") in June 1994.   The last earthquake coverages were terminated in July 
1995.   In  accordance  with the  order, the  Company will  continue to  renew
existing  homeowner  and  condominium  policies  (without earthquake coverage)
until June 1996.   The last homeowners and condominium coverages will be term-
inated in July 1997.

                                 30

Financial Condition

      The Northridge Earthquake significantly affected the financial condition
of the Company and its operating results for the entire year of 1994 and, to a
lesser extent, 1995.

      The Company experienced a reduction in its historical pattern of growth,
ceased all advertising and marketing  in 1994 for new policies,  and suspended
its quarterly dividend on common shares  for the third and fourth quarters  of
fiscal 1994 and all of 1995.   As of December 31, 1995, total  estimated gross
losses and allocated loss  adjustment expenses from the  Northridge Earthquake
were $1 billion.

      During 1994, when the magnitude of the Company's losses became  evident,
the DOI  imposed certain  requirements on  the Company  and its insurance sub-
sidiaries designed  to reduce  further exposure  to earthquake  losses and  to
strengthen the  financial position  of the  Company.   The Company's insurance
subsidiaries  were  ordered  to  stop  writing  new homeowners and condominium
policies and  to non-renew  all existing  earthquake coverages.   The DOI also
granted the  Company   a  17% increase  in homeowners  premium rates  and a 6%
increase in automobile premium rates.

      In June 1994, the  Company obtained a bank  loan of $175 million and  in 
December  1994  entered into  an  Investment and Strategic Alliance  Agreement 
("Investment Agreement") with  American  International  Group,  Inc.  ("AIG"). 
Under the terms of the Investment  Agreement, AIG provided the  Company with a 
total  of $216 million of equity capital  in exchange for  200,000  shares  of 
convertible  preferred  stock  and  certain  preferential  stock warrants.  As 
a part  of the agreement,  each  of  the  Company's insurance subsidiaries and 
an AIG affiliate have entered into a five-year quota share reinsurance  agree- 
ment for 10% of each subsidiaries' policies incepting  on and after January 1, 
1995.  After  the  initial  term, the  AIG  affiliate may renew the  agreement 
annually  for four  years at declining rates of coverage.   In  addition,  the 
Company  and AIG have formed a joint venture to market personal automobile in- 
surance in Arizona which is expected to become operational in the second quar- 
ter of 1996.

      In January 1995, the Company reached a settlement of rebate  liabilities
associated with  Proposition 103 with  the DOI  in the  amount of $78 million.
The Company was to refund $46 million to customers specified in the  agreement
as soon as practicable with the remaining $32 million set aside for additional

                                 31

customer refunds conditioned on the  ultimate level of claim costs  associated
with the 1994 Northridge Earthquake.   The settlement required the  Company to
withdraw its request for a hearing  before the United States Supreme Court  to
appeal the California Supreme Court decision on Proposition 103.

      In addition, the settlement required  the Company to obtain new  capital
of $50 million and contribute the funds  to the surplus of the insurance  sub-
sidiaries,  consisting  of  $30 million  by  March 31, 1995 and $20 million by
December 31, 1995.  The $30 million capital contribution was made on March 30,
1995.  The Company has been informed that the $20  million capital requirement
has  been  waived  by  the DOI  due to  the  significant recovery in statutory
surplus in 1995.

      As of December 31, 1995, the Company's insurance subsidiaries had a com-
bined  statutory  surplus  of  $358,474,000,  a  ratio of 2.7:1 of net written
premium to surplus and  was in compliance with  DOI requirements and its  loan
covenants.  The 1995 underwriting results for auto business were favorable and
demonstrated a return to profitability and stability.

      With the  statutory surplus  of the  Company restored  to levels  within
regulatory norms as a result of  the capital infusion by AIG in  December 1994
and operating profits in 1995, the Company filed for an auto rate decrease  of
3.15% in December 1995.  These new rates have been approved and are  effective
March 15, 1996.  The Company expects the new rates combined with an aggressive
marketing and advertising  campaign to restore  unit growth in  the automobile
line.  Because the Company is still subject to the order issued by the DOI  in
June 1994, the homeowners and condominium policies will have to be non-renewed
starting July 1996 and the Company will  be fully withdrawn from this line  in
July 1997.

RESULTS OF OPERATIONS

Units in Force

      Units in force  for the Company's  insurance programs as  of December 31
were as follows:
                                             1995          1994         1993
                                             ----          ----         ----
Units in Force
  Private Passenger Automobile
    (number of vehicles)                 1,056,028      1,132,605    1,130,446
  Homeowner and Condominium
    (number of policies)                   174,968        206,167      233,436
  Personal Excess Liability
    (number of policies)                    10,400         11,072       11,350
                                         ---------      ---------    ---------
  Total                                  1,241,396      1,349,844    1,375,232
                                         =========      =========    =========

                                 32

      The  Company  had  total  unit  growth  of  over  10% on average for the
ten years  prior  to  1994.    The Northridge Earthquake significantly reduced
statutory  surplus  and  thus  required  the  Company  to  reduce  its insured
exposures.  As a result, the Company ceased all advertising and marketing  for
new policies in the first quarter of 1994.  In June 1994, the DOI ordered  the
Company to  stop writing  all new  homeowners and  condominium policies and to
non-renew all existing earthquake coverages.  The DOI also granted the Company
a 17% increase in homeowners premium  rates effective August 1, 1994 and a  6%
increase in automobile premium rates effective October 7, 1994.  While improv-
ing profitability, the effect of these actions was to cause a decline in units
in force which carried into 1995.  A further automobile rate increase of 3.65%
was effective June 15, 1995, causing the decline in units to continue in 1995.
Total units declined  from December 31, 1993  to December 31, 1995  9.7% (6.6%
for automobile and 25.0% for homeowners and condominium).

Underwriting Results

      Premium revenue  and underwriting  results for  the Company's  insurance
programs were as follows:

                                       Years Ended DECEMBER 31,               
                                    ------------------------------------------
                                           1995           1994         1993
                                           ----           ----         ----
                                                (Amounts in thousands)
Gross Premiums Written
                                       
  Automobile                            $  991,969     $  991,268   $  932,497
  Homeowner and Condominium                 69,847         85,088       99,060
  Personal Excess Liability                  2,146          2,307        2,338
                                        ----------     ----------   ----------
  Total                                 $1,063,962     $1,078,663   $1,033,895
                                        ==========     ==========   ==========
Net Premiums Earned
  Automobile                            $  920,560     $  981,893   $  908,523
  Homeowner and Condominium                 42,394         51,166       80,630
  Personal Excess Liability                    843            944          559
                                        ----------     ----------   ----------
  Total                                 $  963,797     $1,034,003   $  989,712
                                        ==========     ==========   ==========
Underwriting Profit (Loss)
  Automobile                            $  103,744     $  (45,850)  $   23,800
  Homeowner and Condominium                (78,976)      (879,221)     (11,641)
  Personal Excess Liability                    469            997          484
                                        ----------     ----------   ----------
  Total                                 $   25,237     $ (924,074)  $   12,643
                                        ==========     ==========   ==========

                                 33

Automobile

      Automobile insurance is the primary line of business written by the Com-
pany  and  has  been  consistently  profitable.   Excluding earthquake-related
claims and expenses, the earthquake reinsurance reinstatement premium and  the
Proposition  103  rollback,  the  Company  would  have  realized an automobile
underwriting  profit  of  $73.8 million  in  1995  and  $10.1 million in 1994.
Because of the cessation of advertising in 1994 and some loss of auto business
from  not  offering  new  homeowner  business  or  earthquake  coverage, total
automobile units in force for 1995  decreased from 1994 by 6.8% compared  to a
slight increase of .2% in 1994.  Gross written premiums in 1995 remained level
despite  the  decrease  in  units  in force, primarily as a result of the rate
increases effective during  the year.   Net earned premiums  decreased 6.2% in
1995 compared to  an increase of  8.1% in 1994,  reflecting the impact  of the
quota share treaty with an AIG affiliate effective January 1, 1995 which ceded
10% of premiums and losses on a net written basis.

      The voluntary automobile  insurance business written  by the Company  is
comprised of  "Good Drivers",  as defined  by California  statute.   While the
majority of  this business  would have  been acceptable  to the Company before
Proposition 103, those who had no prior insurance would have been written at a
higher rate level than  those who had been  insured prior to being  written by
the Company.  The underwriting losses  produced by this segment of the  market
suggests that  the former  differential was  appropriate.   These drivers have
produced automobile underwriting  losses of $26,286,000  in 1995, compared  to
$31,134,000 in 1994 and $16,877,000 in 1993.

      Overall automobile  underwriting results  are also  affected by assigned
risk  units  in  force.    Such  units  have  increased  steadily  since 1993.
Underwriting losses for assigned risk  business were $3,082,000 in 1995,  com-
pared to $3,800,000 in 1994 and $3,031,000 in 1993.  A 5.2% rate increase  for
assigned risk business was implemented by the DOI in June 1995.

Homeowner and Condominium

      As ordered by the  DOI, the Company no  longer writes new homeowners  or
condominium policies or earthquake  coverage endorsements.  Additionally,  the
Company  will  continue  to  renew existing homeowner and condominium policies

                                 34

without earthquake coverage through July 1996.  Due to the requirement to exit
the  homeowners' market,  units in  force for  the homeowner  and  condominium
programs  decreased  15.1% in 1995 and  11.7% in 1994.  This  decline in units
resulted in lower  gross premiums written and, therefore,  net earned premiums
in 1995 and  1994.   This  program  will  continue to decline  until the final
policy expires in July 1997.  

      Underwriting  results  for  these  programs  are  subject to variability
caused by weather-related claims and by infrequent disasters.  Results in 1995
include storm  losses of  $14.2 million in  the first  quarter, $24 million of
earthquake-related catastrophe reinsurance premiums, and Northridge Earthquake
related  losses  of  $60 million.    Results  in  1994  include $35 million of
catastrophe  reinsurance  premiums  related  to  the  additional   reinsurance
coverage  and  $844.1  million of net  losses  as  related  to  the Northridge
Earthquake.   Results in 1993 were influenced by  $4.6 million in storm losses
in  the  first  quarter  and  by  $4.3  million  in claims due to the Southern
California  fires  in  the  fourth quarter plus a $2.6 million California Fair
Plan assessment. 

      The  Company  maintains  a  catastrophe  reinsurance  program to provide
coverage through the run-off period of its remaining homeowners policies.  The
program currently in place provides coverage for the period from July 1,  1995
through June 30, 1996 for a total annual premium of approximately $13 million.
Coverage under these treaties is provided by a number of domestic, foreign and
London market companies in two layers as follows:

              Catastrophe                Company            Reinsurance
               Loss Layer               Retention             Amount  
           -----------------           -----------         -----------

          first $ 10,000,000          $ 7,750,000         $  2,250,000
          next  $ 90,000,000          $ 4,500,000         $ 85,500,000

      The Company  will maintain  a catastrophe  reinsurance program  in place
until the homeowner and condominium program expires.  It is expected that  the
cost will decline as the exposures decline.

Personal Excess Liability

      The  personal  excess  liability  program  has  remained stable over the
three-year period ended  December 31, 1995 producing  approximately $2 million
in  gross  written  premiums  each  year.   Underwriting profits can vary sig-
nificantly with the number of claims which occur infrequently.

                                 35

Policy Acquisition and General Operating Expenses

      The Company's  policy acquisition  and general  operating expense  ratio
continues to be one of the lowest in the industry.  The ratio of  underwriting
expenses (excluding  loan interest  and fees)  to earned  premiums was 9.0% in
1995, 9.7% in 1994 and 10.7% in 1993.   The decline in the ratio from 1993  to
1995 reflects the  impact of the ceding commission earned on  the  quota share
agreement  with an  affiliate  of AIG  and a reduction  in  general  operating
expenses due to the decline in  business as well  as cost efficiencies.   Such
efficiency,  as  reflected in its  expense  advantage  over  its  competitors,
enables the Company to maintain its price leadership  and provide  for  future
growth and profitability.

Investment Income

      Net pre-tax investment  income was $81,658,000  in 1995, $84,761,000  in
1994 and $97,574,000 in 1993.  Average invested assets decreased 5.3% and 9.0%
in 1995 from 1994  and 1994 from 1993,  respectively.  Average annual  pre-tax
yield  on  invested  assets  declined  from  7.1%  in 1993 to 6.7% in 1994 and
increased slightly to 6.8% in 1995.  The overall decline in investment  income
and yields from 1993  levels is the result  of lower rates available  on fixed
maturity  investments  purchased  since  1993,  the  sale of relatively higher
yielding bonds in 1994 to generate  cash for paying earthquake claims in  1994
and the decline in business in 1995.

      Realized  capital  gains  on  the  sales  of  investments increased from
$16,729,000 in 1993 to $61,554,000  in 1994 and then decreased  to $10,207,000
in 1995.

      As of December 31, 1995, the Company had a net unrealized gain on  fixed
maturity investments of $50,527,000 compared  to a net unrealized gain  (loss)
of ($61,425,000) and $145,745,000 in 1994 and 1993, respectively.  The primary
reasons for the shifts in unrealized  gains and losses are twofold.   Interest
rates rose sharply  in 1994 but  fell in 1995  reducing the fair  value of the
bond portfolio in 1994 and increasing it  in 1995.  In addition, in 1994,  the
Company sold practically all appreciated fixed maturity investments, realizing
$62 million in investment gains.

                                 36

      Of  the  Company's  total  investments,  $195,609,000  at fair value was
invested in tax-exempt state and municipal bonds and the balance was  invested
in taxable government,  corporate and municipal  securities.  At  December 31,
1995, the portfolio contained 83%  taxable instruments compared to 76%  a year
earlier.

      Statutory regulations require the majority of the Company's  investments
to  be  made  in  high-grade  securities  to  provide  ample  protection   for
policyholders.    The  Company  primarily  invests in long-term fixed maturity
investments such as bonds.

      The  Company's  investment  guidelines  currently emphasize buying high-
quality, fixed income, taxable securities because of the Company's substantial
net operating loss carryforward.   While the Company's policy is  generally to
hold these investments until  maturity, its ongoing monitoring  and evaluation
of investment holdings and market conditions may, from time to time, result in
selected sales of investments prior to  maturity.  The Company has  designated
its portfolio as "available-for-sale"  and it is carried  at fair value as  of
December 31,  1995 and  1994 in  accordance with  the standards  set forth  in
Statement of Financial Accounting  Standards No. 115, "Accounting  for Certain
Investments in Debt and Equity  Securities".  For a more  complete description
of this standard,  see Note 1  of the Notes  to Consolidated Financial  State-
ments, "Investments".

LIQUIDITY AND CAPITAL RESOURCES

      Prior to 1994, the Company experienced positive cash flow from operating
activities.  In  1994, the Company  paid for the  Northridge Earthquake losses
with cash  flow from  operations, investment  sales, loan  proceeds and equity
financing.    For  1995,  funds  needed  to  pay  these  claims  as  well   as
Proposition 103 rebates came from normal operating cash flows, available  cash
on deposit, additional loan proceeds  of $15 million and preferred stock  pro-
ceeds of $20 million.  As of December 31, 1995, the Company had total cash  of
$50,609,000 and total investments at fair value of $1,127,112,000.

      Loss  and  loss  expense  payments  are  the  most significant cash flow
requirements of the Company.   The Company continually monitors loss  payments
to provide projections of future cash requirements.

                                 37

      Prior  to  1994,  the  Company's  most  significant  capital requirement
resulted from its need to maintain an acceptable ratio of net premiums written
to policyholders' surplus.  In 1994, the losses from the Northridge Earthquake
were so severe that the Company obtained a bank loan for its subsidiaries  and
equity financing from AIG to meet its obligation to pay earthquake claims  and
strengthen surplus.  See Notes 7 and 14 of the Notes to Consolidated Financial
Statements.

      As of December 31, 1995, there was $224,950,000 of preferred stock  out-
standing, bearing interest  at 9% per  year payable quarterly,  resulting in a
dividend of $5,061,500 per quarter.

      The  Company  also  increased  in  1995  its  revolving  credit  line to
$225 million, with  interest obligations  varying according  to market  condi-
tions.   As of  December 31, 1995,  the outstanding  balance on  the loan  was
$175 million.    First  quarter  1996  interest  payments  are estimated to be
approximately $2,900,000.

      Funds required by 20th Century Industries to pay dividends and meet  its
debt obligations are provided by  the insurance subsidiaries.  The  ability of
the insurance subsidiaries  to pay dividends  to the holding  company is regu-
lated by state law.  Because of statutory regulations which require dividends
to be paid from earned surplus, no dividends were paid by the subsidiaries  in
1995.  The Company expects to  generate positive earned surplus early in  1996
and resume  normal dividends  from the  insurance subsidiaries  to service the
debt and preferred dividend requirements.

      The Company expects  to have very  small cash outlays  for income taxes,
specifically alternative minimum tax for the  next two to three years.   Until
the net operating losses caused  by the Northridge Earthquake are  fully util-
ized, the Company expects that cash outlays for income taxes will be less than
income tax expense recorded  in accordance with generally  accepted accounting
principles.   The net  operating loss  carryforwards will  expire in  the year
2009.

RISK-BASED CAPITAL

      The National  Association of  Insurance Commissioners  requires property
and casualty  insurance companies  to calculate  and report  information under
a Risk-Based Capital  ("RBC") formula  in their  annual statements.   The  RBC

                                 38

requirements are  intended to  assist regulators  in identifying  inadequately
capitalized companies.  The  RBC calculation is based  on the type and  mix of
risks  inherent  in  the  Company's  business  and  includes  components   for
underwriting, asset, interest rate and  other risks.  The Company's  insurance
subsidiaries have sufficient capital to meet all RBC requirements.

HOME OFFICE LEASE

      The Company leases its Home Office building in Woodland Hills,  Califor-
nia,  which  contains  approximately  234,000  square  feet of leasable office
space.  The  current lease comes  up for renewal  in November 1999  and may be
renewed for two consecutive five-year periods.

                                 39

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                        REPORT OF INDEPENDENT AUDITORS
                                       

Board of Directors
20th Century Industries


      We have  audited the  accompanying consolidated  balance sheets  of 20th
Century Industries and subsidiaries as of December 31, 1995 and 1994, and  the
related consolidated statements of operations, stockholders' equity, and  cash
flows for each of the three years in the period ended December 31, 1995.   Our
audits also included the financial  statement schedule listed in the  Index at
Item 14(a).  These financial statements and schedule are the responsibility of
the Company's  management.   Our responsibility  is to  express an  opinion on
these financial statements based on our audits.

      We conducted our audits  in accordance with generally  accepted auditing
standards.   Those standards  require that  we plan  and perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An  audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates made  by management,  as well  as evaluating  the overall  financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

      In our opinion, the consolidated financial statements referred to  above
present fairly, in all material respects, the consolidated financial  position
of 20th Century Industries and subsidiaries at December 31, 1995 and 1994, and
the consolidated results of their operations and their cash flows for each  of
the three years in the period ended December 31, 1995, in conformity with gen-
erally accepted  accounting principles.   Also,  in our  opinion, the  related
financial statement schedule, when considered in relation to the basic  finan-
cial statements taken as a whole, presents fairly in all material respects the
information set forth therein.

      As described in Note 1, 20th Century Industries and subsidiaries adopted
in 1994 the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting  for  Certain  Investments  in  Debt  and  Equity Securities."  As
described in Note 4, 20th Century Industries and subsidiaries adopted in  1993
the  provisions  of  Statement  of  Financial  Accounting  Standards  No. 109,
"Accounting for Income Taxes."



                                                ERNST & YOUNG LLP


Los Angeles, California
February 2, 1996

                                 40

                   20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                                    ASSETS


                                                       DECEMBER 31,
                                              ------------------------------
                                                 1995              1994
                                                 ----              ----
                                                  (Amounts in thousands)
Investments:
    Fixed maturities - available-for-
      sale, at fair value                      $1,125,548           941,406
    Equity securities, at fair value                1,564               768
                                               ----------        ----------
      Total investments - Note 2                1,127,112           942,174
Cash and cash equivalents                          50,609           249,834
Accrued investment income                          19,862            19,631
Premiums receivable                                90,835            90,236
Reinsurance receivables and recoverables           48,314             2,737
Prepaid reinsurance premiums                       28,823             1,237
Income taxes receivable                              -               74,064
Deferred income taxes - Note 4                    206,230           276,570
Deferred policy acquisition
     costs - Note 3                                10,481            14,776
Other assets                                       26,620            31,551
                                               ----------        ----------

                                               $1,608,886        $1,702,810
                                               ==========        ==========





See accompanying notes to financial statements.

                                 41
                                       
                      20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                        LIABILITIES AND STOCKHOLDERS' EQUITY
                                                     DECEMBER 31,
                                             -----------------------------
                                                  1995            1994
                                                  ----            ----
                                       (Amounts in thousands, except share data)

Unpaid losses and loss adjustment
  expenses - Note 6                            $  584,834      $  756,243
Unearned premiums                                 288,927         298,519
Bank loan payable - Note 7                        175,000         160,000
Claims checks payable                              49,306          70,725
Reinsurance payable                                23,176             296
Proposition 103 payable - Note 12                    -             78,307
Other liabilities - Note 5                         21,058          20,776
                                               ----------      ----------
  Total liabilities                             1,142,301       1,384,866
                                               ----------      ----------

Commitments - Note 9 and
  Contingencies - Note 11
Stockholders' equity - Note 10
Capital Stock
  Preferred stock, par value $1.00
  per share; authorized 500,000
  shares, none issued
  Series A convertible preferred stock,
  stated value $1,000 per share, authorized
  376,126 shares, outstanding 224,950 in
  1995 and 200,000 in 1994                        224,950         200,000
  Common stock without par value;
  authorized 110,000,000 shares,
  outstanding 51,493,406 in 1995
  and 51,472,471 in 1994                           69,805          69,340
  Common stock warrants                            16,000          16,000
Unrealized investment gains
  (losses), net - Note 2                           33,508         (39,777)
Retained earnings                                 122,322          72,381
                                               ----------      ----------
  Total stockholders' equity                      466,585         317,944
                                               ----------      ----------
                                               $1,608,886      $1,702,810
                                               ==========      ==========

See accompanying notes to financial statements.

                                 42

                         20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF OPERATIONS
                                                 YEARS ENDED DECEMBER 31,        
                                    ---------------------------------------------
                                          1995            1994             1993
                                          ----            ----             ----
                                      (Amounts in thousands, except per share data)
                                                                                                                        
  REVENUES:
  Net premiums earned - Note 8         $   963,797      $1,034,003       $  989,712
  Net investment income - Note 2            81,658          84,761           97,574
  Realized investment gains - Note 2        10,207          61,554           16,729
                                       -----------      ----------       ----------
                                         1,055,662       1,180,318        1,104,015
                                       -----------      ----------       ----------
  LOSSES AND EXPENSES:
  Net losses and loss adjustment
    expenses - Note 6                      851,602       1,828,346          867,451
  Policy acquisition costs - Note 3         38,647          43,409           48,375
  Other operating expenses                  48,311          57,198           57,769
  Proposition 103 expense - Note 12           -             29,124            3,474
  Loan interest and fees
    expense - Note 7                        15,897           8,348             -   
                                       -----------      ----------       ----------
                                           954,457       1,966,425          977,069
                                       -----------      ----------       ----------
  Income (loss) before federal income
    taxes and cumulative effect
    of change in accounting for
    income taxes                           101,205        (786,107)         126,946
  Federal income taxes (benefit) -
    Note 4                                  31,575        (288,087)          18,350
                                       -----------      ----------       ----------
  Income (loss) before cumulative
    effect of change in accounting
    for income taxes                        69,630        (498,020)         108,596
  Cumulative effect of change in
    accounting for income taxes               -               -               3,959
                                       -----------      ----------       ----------
    NET INCOME (LOSS)                  $    69,630      $ (498,020)      $  112,555
                                       ===========      ==========       ==========
  EARNINGS (LOSS) PER COMMON
    SHARE - Note 1
    PRIMARY -
      Before cumulative effect of
      change in accounting for
      income taxes                     $       .88      $    (9.69)      $     2.11
      Cumulative effect of change in
      accounting for income taxes             -               -                 .08
                                       -----------      ----------       ----------
      NET INCOME (LOSS)                $       .88      $    (9.69)      $     2.19
                                       ===========      ==========       ==========
    FULLY DILUTED -
      NET INCOME (LOSS)                $       .88      $    (9.69)                 
                                       ===========      ==========                  

See accompanying notes to financial statements.


                                 43


                            20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                         CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                          YEARS ENDED DECEMBER 31, 1993, 1994 and 1995
                         (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

                                CONVERTIBLE
                              PREFERRED STOCK  COMMON STOCK             UNREALIZED
                               $1 PAR VALUE      WITHOUT       COMMON   INVESTMENT
                                 PER SHARE      PAR VALUE      STOCK      GAINS     RETAINED
                                  AMOUNT          AMOUNT      WARRANTS   (LOSSES)   EARNINGS
                              --------------   -  ---------   --------  ----------  --------

                                                                                                                  
Balance at January 1, 1993       $   -          $ 68,431     $   -      $   -      $ 507,243
  Net income for the year                                                            112,555
  Effects of common stock issued
    under restricted shares plan                     417                                     
  Unrealized pension loss                                                               (511)
  Cash dividends paid on common
    stock ($.64 per share)                                                           (32,926)
                                 --------       --------     --------   --------   --------- 
Balance at December 31, 1993         -            68,848         -          -        586,361
  Net loss for the year                                                             (498,020)
  Effects of common stock issued
    under restricted shares plan                     492                                     
  Effect of implementing change
    in accounting for investments
    at January 1, 1994 - Note 2                                           36,757             
  Net decrease in unrealized gains
    on investments, net of deferred
    taxes of $(21,419) - Note 2                                          (76,534)            
  Issuance of Series A
    Preferred Stock - Note 14     200,000                                                    
  Issuance of Series A Common
    Stock Warrants - Note 14                                   16,000                        
  Unrealized pension gain                                                                511
  Cash dividends paid on common
    stock ($.32 per share)                                                           (16,471)
                                 --------       --------     --------   --------   --------- 
Balance at December 31, 1994      200,000         69,340       16,000    (39,777)     72,381
  Net income for the year                                                             69,630
  Effects of common stock issued
    under restricted shares plan                     465                                     
  Issuance of Series A
    Preferred Stock - Note 14      24,950                                             (4,950)
  Net increase in unrealized gains
    on investments, net of deferred
    taxes of $39,461 - Note 2                                             73,285             
  Unrealized pension loss                                                               (116)
  Cash dividends paid on
    preferred stock                                                                  (14,623)
                                 --------       --------     --------   --------   --------- 
Balance at December 31, 1995     $224,950       $ 69,805     $ 16,000   $ 33,508   $ 122,322
                                 ========       ========     ========   ========   =========


See accompanying notes to financial statements.

                                 44




                         20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                   YEARS ENDED DECEMBER 31,
                                         -------------------------------------------
                                               1995            1994           1993
                                               ----            ----           ----
                                                      (Amounts in thousands)

                                                                                                                        
OPERATING ACTIVITIES:

Net income (loss)                           $  69,630      $(498,020)      $ 112,555
Adjustments to reconcile net income
  to net cash provided (used) by operating
    activities:
  Provision for depreciation
    and amortization                            6,555          7,195           7,203
  Provision for deferred income taxes          30,856       (214,522)         (6,518)
  Realized gains on sale of invest-
    ments, fixed assets, etc.                 (10,128)       (61,470)        (16,515)
  Federal income taxes                         74,718        (72,668)         (1,255)
  Prepaid reinsurance premiums
    and reinsurance receivables
    and recoverables                          (73,163)          (737)          1,501
  Unpaid losses and loss
    adjustment expenses                      (171,409)       178,753          22,950
  Unearned premiums                            (9,592)        (1,422)         32,385
  Claims checks payable                       (21,419)        29,190           2,206
  Proposition 103 payable                     (78,307)        29,122           3,474
  Other                                        27,614           (572)        (18,333)
                                            ---------      ---------       --------- 
    NET CASH PROVIDED (USED) BY
      OPERATING ACTIVITIES                   (154,645)      (605,151)        139,653


                                 45


                          20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                            CONSOLIDATED STATEMENTS OF CASH FLOWS
                                         (CONTINUED)

                                                    YEARS ENDED DECEMBER 31,
                                         --------------------------------------------------
                                              1995              1994              1993
                                              ----              ----              ----
                                                       (Amounts in thousands)
                                                                                                                        
INVESTING ACTIVITIES:
  Investments held-to-maturity:
    Purchases                                     -                 -             (308,543)
    Called or matured                             -                 -               19,760
    Sales                                         -                 -               58,116
  Investments available-for-sale:
    Purchases                                 (666,203)         (821,822)             -
    Called or matured                           33,308            27,531            14,323
    Sales                                      570,443         1,275,091           117,503
  Net purchases of property and
    equipment                                   (2,505)           (3,238)           (4,895)
                                            ----------        ----------        ---------- 
      NET CASH PROVIDED (USED) BY
        INVESTING ACTIVITIES                   (64,957)          477,562          (103,736)

FINANCING ACTIVITIES:
  Proceeds from issuance of preferred stock     20,000           200,000              -
  Proceeds from issuance of common stock
    warrants                                      -               16,000              -
  Payments on installment contract                -                 -                  (75)
  Proceeds from bank loan                       15,000           160,000              -
  Dividends paid                               (14,623)          (16,471)          (32,926)
                                            ----------        ----------        ---------- 
      NET CASH PROVIDED (USED) BY
        FINANCING ACTIVITIES                    20,377           359,529           (33,001)
                                            ----------        ----------        ---------- 
  Net increase (decrease) in cash             (199,225)          231,940             2,916

  Cash, beginning of year                      249,834            17,894            14,978
                                            ----------        ----------        ----------
  Cash, end of year                         $   50,609        $  249,834        $   17,894
                                            ==========        ==========        ==========


See accompanying notes to financial statements.

                                 46


                   20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.    SUMMARY OF ACCOUNTING POLICIES

Basis of Consolidation and Presentation

      The  accompanying  financial  statements  include  the  accounts of 20th
Century Industries and its  wholly-owned subsidiaries, 20th Century  Insurance
Company and 21st  Century Casualty Company  (collectively, the Company).   The
Company is engaged in the  sale of private passenger automobile  insurance and
personal excess liability  policies in the  State of California.   The Company
also has homeowner and condominium insurance, although this line is being run-
off  with  all  policies  expiring  in  July  1997.  All material intercompany
accounts and transactions  have been eliminated.   The consolidated  financial
statements have been prepared in conformity with generally accepted accounting
principles which  differ in  some respects  from those  followed in reports to
insurance regulatory authorities.  The preparation of the financial statements
in  conformity   with  generally   accepted  accounting   principles  requires
management to make estimates and assumptions that affect the amounts  reported
in the financial statements and  footnotes.  Actual results could  differ from
these estimates.

Investments

      The  Company  has  classified  its  investments as available-for-sale in
accordance with  Statement of Financial Accounting  Standards  (SFAS) No. 115, 
"Accounting for Certain  Investments in  Debt and  Equity  Securities".   SFAS 
No.  115,  which  was  adopted  January 1, 1994, requires that fixed  maturity
securities are  to be  classified as  either held-to-maturity,  available-for-
sale, or  trading.   Held-to-maturity debt  securities are  to be  reported at
amortized cost;  trading securities  are to  be reported  at fair  value, with
unrealized  gains  or  losses  included  in  earnings;  and available-for-sale
securities are to be reported at  fair value, with unrealized gains or  losses
excluded from earnings and reported  in a separate component of  stockholders'
equity.

      Fair values for fixed maturity and equity securities are based on quoted
market prices.  Unrealized investment gains and losses are credited or charged
directly to  stockholders' equity,  net of  any tax  effect.   When investment

                                 47

securities are sold, the cost used  to determine any realized gain or  loss is
based on specific identification.

Cash and Cash Equivalents

      Cash and  cash equivalents  include cash  and short-term  investments in
demand deposits.

Reinsurance

      In the normal course of business,  the Company seeks to reduce the  loss
that  may  arise  from  catastrophes  or  other  events that cause unfavorable
underwriting results by reinsuring certain levels of risk in various areas  of
exposure with other insurance enterprises or reinsurers.  Reinsurance premiums
and reserves  on reinsured  business are  accounted for  on a basis consistent
with those used in accounting for  the original policies issued and the  terms
of the reinsurance contracts.   Amounts applicable to ceded unearned  premiums
and ceded claim liabilities are reported as assets in the accompanying balance
sheets.

Income Recognition

      Premiums written are recorded as earned proportionately over the term of
the policy.

Losses and Loss Adjustment Expenses

      The  estimated  liabilities  for  losses  and  loss  adjustment expenses
include the accumulation of estimates  of losses for claims reported  prior to
the  balance  sheet  dates,  estimates  (based  upon  actuarial  analysis   of
historical data) of losses for claims incurred but not reported and  estimates
of  expenses  for  investigating  and  adjusting  all  incurred and unadjusted
claims.    Amounts  reported  are  estimates  of  the  ultimate  net  costs of
settlement which are  necessarily subject to  the impact of  future changes in
economic and social conditions.  Management believes that, given the  inherent
variability  in  any  such  estimate,  the  aggregate  reserves  are  within a
reasonable  and  acceptable  range  of  adequacy.   The methods of making such
estimates and for establishing the resulting reserves are continually reviewed
and updated and any adjustments resulting therefrom are reflected in earnings.

                                 48

Policy Acquisition Costs

      Policy acquisition costs, principally direct and indirect costs  related
to production  of business,  are deferred  and amortized  against the premiums
earned.

Income Taxes

      Income taxes have been provided using the liability method in accordance
with SFAS No. 109, "Accounting for Income Taxes".  Under that method, deferred
tax assets  and liabilities  are determined  based on  the differences between
their  financial  reporting  and  their  tax  bases and are measured using the
enacted tax rates.

Earnings (Losses) Per Common Share

      Earnings  (losses)  per  common  share  are  computed using the weighted
average number  of common  shares outstanding  during the  respective periods.
The primary  weighted average  number of  shares was  57,223,839 for  the year
ended December 31,  1995, 51,387,120  for 1994  and 51,411,968  for 1993.  The
fully diluted weighted  average number of  shares was 79,325,308  for the year
ended December 31,  1995, and  were the  same as  primary for  1994.   Primary
earnings per  share amounts  for 1993  reflect a  simple capital  structure in
which  there  were  no  securities  in  existence  allowing common stock to be
acquired as a result of  exercising the conversion rights of  such securities.
The 1994 and 1995 primary and  fully diluted loss per share amounts  reflect a
complex  capital  structure  in  which  securities  exist  that  allow for the
acquisition  of  additional  common  stock  through the exercise of conversion
rights in these securities.  Primary and fully diluted loss per share  amounts
for 1994 are the same  since there was a net  loss for the year, as  including
the convertible securities in the computation  of the loss per share would  be
antidilutive.

Fair Values of Financial Instruments

      The carrying  amounts of  financial instruments,  other than  investment
securities, approximate their  fair values.   For investment securities,  fair
values are  based on  quoted market  prices.   The carrying  amounts and  fair
values for all investment securities are disclosed in Note 2.

                                 49

New Accounting Standard

      Statement   of   Financial   Accounting   Standards   (SFAS)   No.  123,
"Accounting and Disclosure of Stock-Based Compensation", became effective with
fiscal years beginning after  December 15, 1995.  Stock-based  compensation is
accounted for presently in accordance  with the requirements set forth  in APB
Opinion No. 25, "Accounting for Stock Issued to Employees".  At this time, the
Company  is  evaluating  the  provisions  of  SFAS  No.  123  and  has not yet
determined  whether  it  will  adopt  the  Statement  for  expense recognition
purposes.

Reclassifications

      The  accompanying   1993  and   1994  financial   statements  have  been
reclassified to conform with the 1995 presentation.

NOTE 2.  INVESTMENTS

      The  changes  in  unrealized  gains  (losses)  for  1995  and 1994 total
$73,285,000 and ($39,777,000), net of deferred income taxes of $39,461,000 and
($21,419,000), respectively.

      A summary of net investment income is as follows:
        

                                                       YEARS ENDED DECEMBER 31,
                                             -----------------------------------------
                                                 1995           1994          1993
                                                 ----           ----          ----
                                                       (Amounts in thousands)
                                                                                                                        
        Interest and dividends on fixed
          maturities                            $ 74,286       $ 82,125      $ 97,771
        Interest on short-term cash
          investments (demand deposits)            8,049          3,210           522
        Dividends and other                          109            128            51
                                                --------       --------      --------
          Total investment income                 82,444         85,463        98,344
        Investment expense                           786            702           770
                                                --------       --------      --------
          Net investment income                 $ 81,658       $ 84,761      $ 97,574
                                                ========       ========      ========


                                         50

      A summary of realized  investment gains and losses before  income taxes 
is as follows:

        
                                                       YEARS ENDED DECEMBER 31,
                                             -----------------------------------------
                                                  1995           1994          1993
                                                  ----           ----          ----
                                                       (Amounts in thousands)
                                                                                                                        
        Fixed maturities available-for-sale:
            Gross realized gains                $ 12,080     $   65,300      $ 11,528
            Gross realized losses                 (1,873)        (3,746)          (99)
        
        Fixed maturities held-to-maturity:
            Gross realized gains                    -              -            5,300
            Gross realized losses                   -              -             -   
                                                --------     ----------      --------
        
        Net realized investment gains           $ 10,207     $   61,554      $ 16,729
                                                ========     ==========      ========


      The amortized cost, gross unrealized  gains and losses, and fair  values
of fixed maturities  as of December  31, 1995 and  1994, respectively, are  as
follows:

                                                          Gross        Gross
                                         Amortized     Unrealized    Unrealized        Fair
1995                                        Cost          Gains       Losses           Value   
- - ----                                     ---------     ----------   -----------     -----------
                                                       (Amounts in thousands)
                                                                                                                     
  U.S. Treasury securities and
    obligations of U.S. government
    corporations and agencies          $    68,283     $  1,440      $    12        $    69,711
  Obligations of states and
    political subdivisions                 219,026        4,681          863            222,844
  Public utilities                         182,828        8,396         -               191,224
  Corporate securities                     604,884       36,972           87            641,769
                                       -----------     --------      -------        -----------
    Total available-for-sale           $ 1,075,021     $ 51,489      $   962        $ 1,125,548
                                       ===========     ========      =======        ===========

1994
- - ----

  U.S. Treasury securities and
    obligations of U.S. government
    corporations and agencies          $   240,690     $     65      $ 8,077        $   232,678
  Obligations of states and
    political subdivisions                 292,723          355       31,464            261,614
  Public utilities                         147,241           11        8,079            139,173
  Corporate securities                     322,177        1,594       15,830            307,941
                                       -----------     --------      -------        -----------
    Total available-for-sale           $ 1,002,831     $  2,025      $63,450        $   941,406
                                       ===========     ========      =======        ===========


                                 51

      The maturity distribution of the Company's fixed maturity investments at
December 31, 1995 was as follows:  (Amounts in thousands)

                                                Available-for-Sale     
                                            ---------------------------
                                             Amortized           Fair
Fixed maturities due:                          Cost              Value 
- - ---------------------                       ----------         --------
                                                                        
1996                                        $    5,138       $    5,201
1997 - 2000                                    120,561          126,126
2001 - 2005                                    492,272          515,480
2006 - 2015                                    455,860          477,496
2016 and after                                   1,190            1,245
                                            ----------       ----------
    Total                                   $1,075,021       $1,125,548
                                            ==========       ==========
      
      Expected maturities of the Company's investment portfolios differ from
contractual maturities because certain borrowers have the right to call or
prepay obligations with or without call or prepayment penalties.


NOTE 3.  POLICY ACQUISITION COSTS

      The following reflects the policy acquisition costs deferred for
amortization against future income and the related amortization charged to
income from operations, excluding certain amounts deferred and amortized in
the same period:


                                                   YEARS ENDED DECEMBER 31,

                                           -------------------------------------------
                                                1995            1994           1993
                                                ----            ----           ----
                                                      (Amounts in thousands)
                                                                                                                        
      Deferred policy acquisition costs
        at beginning of year                   $ 14,776       $ 15,712        $ 13,345

      Acquisition costs deferred                 34,352         42,473          50,742
                                               --------       --------        --------

                                                 49,128         58,185          64,087

      Deferred policy acquisition costs
        at end of year                           10,481         14,776          15,712
                                               --------       --------        --------

      Acquisition costs amortized and
        charged to income during the year      $ 38,647       $ 43,409        $ 48,375
                                               ========       ========        ========


                                 52

NOTE 4.  FEDERAL INCOME TAXES

      In 1993, the Company adopted Statement of Financial Accounting Standards
(SFAS) No.  109, "Accounting  for Income  Taxes".   The adoption  of SFAS  109
changed the Company's method of accounting for income taxes from the  deferred
method to the liability method.  The liability method requires the recognition
of  deferred  tax  liabilities  and  tax  assets  for  the expected future tax
consequences of temporary differences between the carrying amounts and the tax
bases of  assets and  liabilities.   This adoption  is shown  as a  cumulative
effect of a  change in accounting  for income taxes  in the 1993  Statement of
Operations.

Federal income tax expense consists of:

                                                YEARS ENDED DECEMBER 31,
                                    ------------------------------------------------
                                         1995              1994              1993
                                         ----              ----              ----
                                                   (Amounts in thousands)
                                                                                                                        
Current tax expense (benefit)         $     719          $ (73,565)        $ 24,868
Deferred tax expense (benefit)           30,856           (214,522)          (6,518)
                                      ---------          ---------         -------- 
                                      $  31,575          $(288,087)        $ 18,350
                                      =========           ========         ========


The Company's net deferred income tax asset is composed of:

                                                      YEARS ENDED DECEMBER 31,   
                                                   ------------------------------
                                                        1995               1994
                                                        ----               ----
                                                        (Amounts in thousands)
                                                                                                                           
      Deferred Tax Assets:
            Net operating loss carryforward         $181,393           $192,334
            Unearned premiums                         18,207             20,810
            Loss reserves                             14,728             21,886
            Alternative minimum tax credit             8,778              8,084
            Proposition 103                             -                14,138
            Unrealized investment losses                -                21,419
            Non-qualified retirement plans             2,903              2,761
            Other                                      2,868              1,373
                                                    --------           --------
                                                     228,877            282,805
                                                    --------           --------
      Deferred Tax Liabilities:
            Deferred policy acquisition costs          3,668              5,173
            Salvage and subrogation                      936              1,062
            Unrealized investment gains               18,043               -   
                                                    --------           --------
                                                      22,647              6,235
                                                    --------           --------
                    Net Deferred Tax Asset          $206,230           $276,570
                                                    ========           ========

                                 53

      Under normal  operations, the  Company's principal  deferred tax  assets
arise from the discounting  of loss reserves for  tax purposes which delays  a
portion  of  the  loss  deduction,  and  from  the  acceleration of 20% of the
unearned premium reserve into taxable income before it is earned.  The Company
as of December 31, 1995 has a net operating loss carryforward of approximately
$518,000,000 for regular tax purposes and $373,000,000 for alternative minimum
tax purposes expiring in the year  2009 and an alternative minimum tax  credit
carryforward of $8,778,000.

      The Company  is required  to establish  a "valuation  allowance" for any
portion  of  the  deferred  tax  asset  that  management  believes will not be
realized.  In order to utilize  the deferred tax asset, the Company  must have
the ability to  generate sufficient future  taxable income to  realize the tax
benefits.  The Company has available the following tax-planning strategies  to
generate additional taxable income in the future above historical levels:

      1)  The Company, as of  December 31, 1995, has approximately 83%  of its
          $1.1 billion  investment  portfolio  invested  in taxable securities
          compared to 76% at December 31,  1994.  By converting the  remainder
          of  its   investment  portfolio   from  tax-exempt   securities  and
          investing new cash flow  into taxable securities, the  Company could
          increase its future taxable income.

      2)    The  Company  could  reinsure  outstanding  loss reserves and thus
          eliminate the  temporary difference  related to  the discounting  of
          loss reserves for tax purposes.

      The Company has  a strong record  of profitable operations.   Except for
the  losses  arising  from  the  Northridge  Earthquake,  the Company has been
profitable for  each of  the past  10 years.   Over  the last  five years, the
Company's combined ratio has  been approximately 99% excluding  the Northridge
Earthquake, and investment earnings have averaged approximately $101 million a
year over the same five year period.  Historically, the Company has  generated
almost all of its profits from its automobile line of business.  In accordance
with  the  order  by  the  California  Department of Insurance, the Company is
withdrawing from the homeowner, condominium and earthquake lines of  business.
As of July 23,  1995, the Company was  out of the earthquake  line of business
and will be out of the homeowner and condominium line of business by July  23,
1997.   This withdrawal  will substantially  reduce the  Company's exposure to
future earthquake catastrophes.

                                 54

      The Company believes  that because of  its historically strong  earnings
performance, return to profitability in 1995, and the tax planning  strategies
available,  it  is  more  likely  than  not  that the Company will realize the
benefit of the deferred tax  asset, and therefore, no valuation  allowance has
been established.

      Income taxes do not bear the expected relationship to income because  of
differences in the  recognition of revenue  and expense for  tax and financial
reporting purposes.  The tax effects of such differences are:
        

                                                    YEARS ENDED DECEMBER 31,
                                            ------------------------------------------
                                                 1995           1994          1993
                                                 ----           ----          ----
                                                      (Amounts in thousands)
                                                                                                                        
        Federal income tax (benefit)
          at statutory rate                    $  35,422      $(275,138)     $ 44,431
        (Decrease) increase due to:
          Tax-exempt income, net                  (3,520)       (13,535)      (24,492)
          Adjustment of deferred tax for
          1% increase in tax rate                   -             1,696        (1,074)
          Other                                     (327)        (1,110)         (515)
                                               ---------      ---------      -------- 
        Federal taxes on income                $  31,575      $(288,087)     $ 18,350
                                               =========       ========      ========

        
The statutory tax rate was 35% for 1993 through 1995.

      Cash paid  for income  taxes was  $65,000, $-0-  and $26,026,000 for the
years ended December 31, 1995, 1994 and 1993, respectively.

                                 55

NOTE 5.  EMPLOYEE BENEFITS

Pension Plan and Supplemental Executive Retirement Plan

      The Company  sponsors a  non-contributory defined  benefit pension  plan
(Pension Plan) which  covers essentially all  employees who have  completed at
least one year of service.  The benefits are based on employees'  compensation
during all years of service.   The Company's funding policy is to  make annual
contributions  as  required  by  applicable  regulations.   The Pension Plan's
assets consist of high-grade fixed income securities and cash equivalents.

      The  Company  also  sponsors  unfunded Supplemental Executive Retirement
Plans (Supplemental Plan) which cover certain key employees, designated by the
Board of  Directors.   The Supplemental  Plan benefits  are based  on years of
service and compensation  during the last  three years of  employment, and are
reduced by the benefit payable from the Pension Plan.

      The net  periodic pension  cost for  these plans  reflected in the 1995,
1994 and 1993 Consolidated Statements of Operations is $3,147,000, $3,722,000,
and  $2,998,000,  respectively.    Accrued  pension  costs  reflected  in  the
Consolidated Balance Sheets at December  31, 1995 and 1994 are  $5,637,000 and
$4,713,000, respectively.

Savings and Security Plan

      The Company  has voluntary  qualified contributory  savings and security
plans for eligible employees which incorporate Section 401(k) of the  Internal
Revenue Code to permit certain  pre-tax contributions by participants.   Under
the plans, the Company matches 75% of all employee contributions up to a limit
of 6% of  each participating employee's  compensation.  Contributions  charged
against operations were  $2,376,000, $2,210,000 and  $1,943,000 in 1995,  1994
and 1993, respectively.

                                 56

NOTE 6.  LIABILITY FOR UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

      Activity in the liability for unpaid losses and loss adjustment expenses
is summarized as follows:


                                                 1995         1994        1993
                                                 ----         ----        ----
                                                     (AMOUNTS IN THOUSANDS)
                                                                                                                        
Reserves for losses and loss adjustment
  expenses, net of reinsurance recover-
  ables on unpaid losses, at beginning
  of year                                    $  755,101   $  574,619    $554,034
Incurred losses and loss adjustment
  expenses, net of reinsurance:
    Provision for insured events of the
      current year, net of reinsurance          891,066    1,912,799     930,437
    Decrease in provision for
      insured events of prior years,
      net of reinsurance                        (39,464)     (84,453)    (62,986)
                                             ----------   ----------    -------- 
    Total incurred losses and loss
      adjustment expenses, net of
      reinsurance                               851,602    1,828,346     867,451
                                             ----------   ----------    --------
Payments, net of reinsurance:
    Losses and loss adjustment expenses
      attributable to insured events of
      the current year, net of reinsurance      534,414    1,302,988     519,232
    Losses and loss adjustment expenses
      attributable to insured events of
      prior years, net of reinsurance           519,969      344,876     327,634
                                             ----------   ----------    --------
      Total payments, net of reinsurance      1,054,383    1,647,864     846,866
                                             ----------   ----------    --------
Reserves for losses and loss adjustment
  expenses, net  of reinsurance recover-
  ables on unpaid losses, at year end           552,320      755,101     574,619
Reinsurance recoverables on unpaid
  losses, at year end                            32,514        1,142       2,871
                                             ----------   ----------    --------
Reserves for losses and loss adjust-
  ment expenses, gross of reinsurance
  recoverables on unpaid losses, at
  year end                                   $  584,834   $  756,243    $577,490
                                             ==========   ==========    ========


      As a result of  changes in estimates of  insured events in prior  years,
the  provision  for   losses  and  loss   adjustment  expenses  decreased   by
$39,464,000, $84,453,000 and $62,986,000 in 1995, 1994 and 1993, respectively,
due  to  a  combination  of  improvements  in  the  claims  handling  process,
unanticipated decreases in frequency and random fluctuations in severity.  The
1995 decrease in provision for insured events of prior years is affected by  a
$28 million net increase in losses related to the Northridge Earthquake.

                                 57

NOTE 7.  BANK LOAN PAYABLE

      Effective December   1995, the  Company increased  its reducing-revolver
credit facility (the Facility) to an aggregate commitment of $225 million.

      As of December 31, 1995, the Company's outstanding advances against  the
Facility  totalled  $175  million  for  which  loan  origination fees totaling
$9.8 million were incurred.   Loan fees are being  amortized over the life  of
the Facility.  Interest is charged at a variable rate based, at the option  of
the Company, on either (1) the contractually defined Alternate Base Rate (ABR)
plus a  margin of  0.25% or  (2) the  Eurodollar Rate  plus a margin of 1.00%.
Margins will  be adjusted  in relation  to certain  financial and  operational
levels of the Company.  The ABR is defined as a daily rate which is the higher
of (a) the prime rate for such day or (b) the Federal Funds Effective Rate for
such day plus 1/2% per annum.  Interest is payable at the end of each interest
period.    The  stock  of  the  Company's insurance subsidiaries is pledged as
collateral  under  the  loan  agreement.    At  December 31,  1995, the annual
interest  rate  for  the  specified  interest  period  was approximately 6.9%.
Interest paid was $12,636,000 in 1995 and $7,277,000 in 1994.

      On both April 1, 1996 and July 1, 1996, the aggregate commitment will be
reduced by $5,625,000, and thereafter by $11,250,000 on the first day of  each
quarter  through  the  Facility's  maturity  on  April 1,  2001.     Principal
repayments are required when  total outstanding advances exceed  the aggregate
commitment.  The Company may prepay principal amounts of the advances, as well
as voluntarily cause the aggregate commitment to be reduced at any time during
the term of the Facility.

NOTE 8.  REINSURANCE

      Reinsurance contracts do not relieve the Company from its obligations to
policyholders.  The  Company periodically reviews  the financial condition  of
its reinsurers to minimize its  exposure to significant losses from  reinsurer
insolvencies.   It is  the Company's  policy to  hold collateral under related
reinsurance agreements in the form of letters of credit for unpaid losses  for
all reinsurers not licensed to do business in the Company's state of domicile.

                                 58

      The effect of reinsurance on  premiums written and earned is  as follows
(amounts in thousands):
      

                              1995                      1994                    1993        
                    -----------------------   ----------------------  ----------------------
                     Written       Earned       Written     Earned     Written      Earned  
                    ----------   ----------   ----------  ----------  ----------  ----------
      
                                                                                                               
      Gross         $1,063,962   $1,073,556   $1,078,663  $1,080,086  $1,033,895  $1,001,510
      Ceded           (137,345)    (109,759)     (45,926)    (46,083)    (11,993)    (11,798)
                    ----------   ----------   ----------  ----------  ----------  ---------- 
      Net premiums  $  926,617   $  963,797   $1,032,737  $1,034,003  $1,021,902  $  989,712
                    ==========   ==========   ==========  ==========  ==========  ==========


      Loss and loss adjustment expenses have been reduced by reinsurance ceded
 as  follows (amounts in thousands):
                                        1995            1994           1993  
                                      --------       ----------      --------
  Gross losses and loss
    adjustment expenses incurred     $921,104       $1,905,161       $871,151
  Ceded losses and loss
    adjustment expenses               (69,502)         (76,815)        (3,700)
                                     --------       ----------       -------- 
  Net losses and loss
    adjustment expenses incurred     $851,602       $1,828,346       $867,451
                                     ========       ==========       ========

      In connection with an investment agreement formed in 1995 with  American
International  Group,  Inc.  ("AIG")  (see  Note 14),  each  of  the Company's
insurance  subsidiaries  entered  into  a  five-year  quota  share reinsurance
agreement with an AIG affiliate to  provide coverage for all ongoing lines  of
business.  Under this contract,  10% of each subsidiary's premiums  earned and
losses  incurred  in  connection  with  policies  incepted  during  the period
January 1, 1995 through December 31, 1999 are ceded.  Substantially all of the
Company's reinsurance receivables are due from the AIG affiliate.  At the  end
of the five-year period,  the AIG affiliate may  elect to renew the  agreement
annually at declining coverage percentages.  A ceding commission of 10.8%  was
earned  by  the  insurance  subsidiaries  for  1995 and, thereafter, is paid a
ceding commission at a rate equal to their actual underwriting expense ratio.

      The  Company  maintains  a  catastrophe  reinsurance  program to provide
coverage through the run-off period of its remaining homeowner and condominium
policies.   The program  currently in  place provides  coverage for the period
from  July 1,  1995  through  June 30,  1996  for  a  total  annual premium of
approximately $13 million.   Coverage  under these  treaties is  provided by a
number  of  domestic,  foreign  and  London  market companies in two layers as
follows:

              Catastrophe                Company            Reinsurance
               Loss Layer               Retention             Amount   
          ------------------           -----------          -----------

          first $ 10,000,000           $7,750,000          $  2,250,000
          next  $ 90,000,000           $4,500,000          $ 85,500,000

                                 59

      The Company  has a  homeowners' excess-of-loss  reinsurance treaty  with
General Reinsurance Corporation.  In this excess treaty, the reinsurer's limit
is $650,000 in excess of the Company's retention of $300,000 per risk, subject
to a maximum reinsurer's limit of $1,300,000 per occurrence.  The Company  has
a quota share treaty for its Personal Excess Liability Policy business whereby
it cedes 60% of its business.

NOTE 9.  LEASE COMMITMENTS

      The  Company  leases  office  space  in  a  building  in Woodland Hills,
California.  The lease was amended  in October 1994, extending the lease  term
until November 1999.  The lease  may be renewed for two consecutive  five-year
periods.   The Company  also leases  office space  in several  other locations
throughout California, primarily for claims servicing.

      Minimum rental commitments under the Company's lease obligations are  as
follows:
                            1996              $10,744,000
                            1997               10,477,000
                            1998                8,865,000
                            1999                7,963,000
                            2000                1,890,000
                         Thereafter             1,085,000

      Rental expense charges  to operations for  the years ended  December 31,
1995, 1994 and  1993 were $12,062,000,  $11,694,000, and $11,259,000,  respec-
tively.

                                 60


NOTE 10.  STOCKHOLDERS' EQUITY

Retained Earnings:

      The  Company's  insurance  subsidiaries  have restrictions affecting the
amount of stockholder dividends which may be paid to the parent company within
any one year without the  approval of the California Department  of Insurance.
The California Insurance Code provides  that amounts may be paid  as dividends
from earned surplus on an annual, noncumulative basis, without prior  approval
by the California Department of Insurance, up to the greater of (1) net income
for the  preceding year,  or (2)  10 percent of  statutory surplus  as regards
policyholders as of the preceding December 31.  

      Stockholder's  equity  of  the  insurance  subsidiaries  on  a statutory
accounting  basis  at  December 31,   1995  and  1994  was   $358,474,000  and
$207,018,000, respectively.   Statutory  net income  (loss) for  the insurance
subsidiaries was  $118,562,000, $(657,331,000)  and $96,218,000  for the years
ended December 31, 1995, 1994  and 1993, respectively.

Restricted Shares Plan:

      The plan  provides for  grants of  common shares  not to  exceed 921,920
shares to be made to key employees as determined by the Key Employee Incentive
Committee of the  Board of Directors.   At December  31, 1995, 313,474  common
shares remain available for future grants.  Upon issuance of grants of  common
shares under the plan, unearned compensation equivalent to the market value on
the date of  grant is charged  to common stock  and subsequently amortized  in
equal monthly installments over the five-year period of the grant.Amortization
of unearned compensation was $550,000, $431,000 and $320,000 in 1995, 1994 and
1993, respectively.  At December 31, 1995 and 1994, unearned compensation, net
of amortization, was $605,000 and $1,153,000, respectively.  The common shares
are restricted for 5 years retroactive to the first day of the year of  grant.
Restrictions are removed on 20% of the shares of each employee on January 1 of
each  of  the  5 years  following  the  year  of  grant.   A summary of grants
outstanding under the plan from 1993 through 1995 is as follows:

                                  61  
                                                COMMON     MARKET PRICE PER
                                                SHARES   SHARE ON DATE OF GRANT
                                                ------   ----------------------

Outstanding, December 31, 1992                  54,950

Granted in 1993                                 21,225        $28.13
Vested in 1993                                  19,460
Cancelled or forfeited                            -
                                               -------
Outstanding, December 31, 1993                  56,715

Granted in 1994                                 25,000        $27.38
Vested in 1994                                  18,543
Cancelled or forfeited                            -
                                               -------
Outstanding, December 31, 1994                  63,172

Granted in 1995                                 35,813        $11.17
Vested in 1995                                  40,224
Cancelled or forfeited                          14,878
                                               -------
Outstanding, December 31, 1995                  43,883
                                               =======

Stock Option Plan

      On May 25, 1995, the shareholders of the Company approved the 1995 Stock
Option Plan (the "Plan"), which provides for the grant of stock options to key
employees and non-employee directors of the Company.  The aggregate number  of
common shares issued and issuable  under the Plan shall not  exceed 1,000,000.
At December 31,  1995, options  to purchase  180,000 common  shares have  been
granted with an average exercise price of $12.56 per share.

NOTE 11.  LITIGATION

      Lawsuits arising from claims under insurance contracts are provided  for
through loss and  loss adjustment expense  reserves established on  an ongoing
basis.   From time  to time,  the Company  has been  named as  a defendant  in
lawsuits incident to its  business.  Some of  these actions assert claims  for
exemplary  or  punitive  damages  which  are  not  insurable  under California
judicial decisions.   The  Company vigorously  defends these  actions unless a
reasonable  settlement  appears  appropriate.    While  any  litigation has an
element of  uncertainty, the  Company believes  that the  ultimate outcome  of
pending actions will  not have a  material adverse effect  on its consolidated
financial condition or results of operations.

                                  62  

NOTE 12.  PROPOSITION 103

      On  January  27,  1995,  the  Company  announced  a settlement of rebate
liabilities associated with Proposition 103, which  was  passed  by California
voters on November 8, 1988, for $78 million.

      By the second quarter of 1995,  the Company had refunded $46 million  to
customers specified  in the  settlement, representing  an average  payment per
household  of  $80.00,  approximately  7.5  percent  of  premiums paid between
November 8, 1988 and November 7, 1989.  In accordance with the settlement, the 
Company  offset the increase  in earthquake losses  associated  with the  1994
Northridge  Earthquake  with  $32  million  in  funds previously set aside for
potential Proposition 103 rebates.  In addition as part of the settlement, the
Company obtained  an additional  $15  million from the  existing  bank  credit
facility and $20 million  from the issuance of  20,000  additional  shares  of
preferred stock to  AIG  ( see Notes 7 and 14, respectively )  and contributed
$30 million to the surplus of the insurance subsidiaries.

NOTE 13.  NORTHRIDGE EARTHQUAKE

      The Northridge,  California Earthquake,  which occurred  on January  17,
1994, significantly affected the operating results and the financial  position
of the Company.   Since the event occurred,  the Company and other  members of
the property and casualty insurance  industry have revised their estimates  of
claim costs and related expenses several times.

      The Company's  estimate of  gross losses  and allocated  loss adjustment
expenses for this catastrophe as of December 31, 1995 is $1 billion, of  which
$60 million  was  recorded  in  1995.    In  accordance  with the terms of the
settlement with the California Department of Insurance, the Company offset the
increase  in  earthquake  losses  with  approximately  $32 million  in   funds
previously set aside for potential Proposition 103 rebates.

                                  63  

NOTE 14.  CAPITAL TRANSACTIONS

      On  December  16,  1994,  the  Company  received  $216 million of equity
capital from AIG  and in exchange,  issued (i) 200,000  shares of Series  A 9%
Convertible  Preferred  Stock,  par  value  $1.00  per  share,  at a price and
liquidation value of $1,000 per share and convertible into common shares at  a
conversion price of $11.33 per share, and (ii) 16,000,000 Series A Warrants to
purchase  an  aggregate  16,000,000  shares  of  the Company's Common Stock at
$13.50 per  share (collectively,  the "Investment  Agreement").   In 1995,  an
additional 20,000 shares of preferred stock were issued to AIG in exchange for
$20,000,000 of equity capital.   The Series A Preferred Stock ranks  senior to
the  Common  Stock  in  respect  to  dividend  and  liquidation  rights.  Cash
dividends of $14,622,750  were paid on  the preferred stock.   Preferred stock
dividends in kind  of $4,950,000, representing  4,950 additional shares,  were
issued on June 26, 1995.  Per the Investment Agreement, the exercise price  of
the Series A Warrants is  reduced $.08 per share  for each million dollars  of
gross losses and allocated loss adjustment expenses in excess of  $945 million
with respect to the Northridge  Earthquake through December 31, 1995.   As the
Company's estimate of  the gross losses  and loss adjustment  expenses for the
Northridge Earthquake rose  to $1 billion at  December 31, 1995, the  exercise
price of the Series A Warrants declined to $9.10 per share.  The Common  Stock
Warrants are generally exercisable from February 1998 to February 2007.

      As  part  of  the  Investment  Agreement,  a 10% quota share reinsurance
agreement with an AIG affiliate applicable to each of the Company's  insurance
subsidiaries' entire book of business was implemented on January 1, 1995  (see
Note 8).

                                  64  

NOTE 15.  UNAUDITED QUARTERLY RESULTS

     The summarized unaudited quarterly results of operations were as follows:


                                               QUARTER ENDED
                       -----------------------------------------------------------
                         MARCH 31        JUNE 30      SEPTEMBER 30    DECEMBER 31
                         --------        -------      ------------    -----------
                              (Amounts in thousands, except per share data)
   1995
   ----
                                                          
Revenues                $ 270,091       $ 262,748       $ 261,093     $ 261,730
Net income (loss)       $  (1,418)      $  14,611       $  30,132     $  26,305
Primary earnings (loss)
  per common share      $   (0.12)      $     .18       $     .44     $     .36
Fully diluted earnings
  (loss) per common
  share                      *               *          $     .39     $     .33



   1994
   ----
Revenues                $ 290,599       $ 333,506       $ 280,019     $ 276,194
Net income (loss)       $(339,993)      $   4,880       $(114,254)    $ (48,653)
Primary earnings (loss)
  per common share      $   (6.61)      $     .09       $   (2.22)    $    (.95)
Fully diluted earnings
  (loss) per common
  share                      -               -               -             *

* Fully diluted earnings (loss) per common share are not shown as the results
  are anti-dilutive.



      The quarterly earnings  per share amounts  do not add  to annual amounts
due to the changing dilutive effect  of common stock equivalents as the  price
of the common stock fluctuates.

      The first quarter 1995 net loss was impacted by $14.2 million in pre-tax
losses resulting from  a series of  severe storms as  well as $6.0 million  of
catastrophe  reinsurance  premiums  related  to  the  additional   reinsurance
coverage purchased in order to provide reinsurance coverage for the  declining
earthquake exposure.   The second and  fourth quarters of  1995 were adversely
affected  by  increases  in  the  net  loss  for  the Northridge Earthquake of
$11.7 million and $6.5 million, respectively.

      The net income (loss) for all four quarters of 1994 reflects the  impact
of  the  January  17  Northridge  Earthquake,  which  were  as follows:  first
quarter, $551.3 million; second quarter, $76.5 million; third quarter,  $129.8

                                  65  

million; and  fourth quarter,  $126.2 million.   The  second quarter  1994 net
income reflects approximately $50 million  in realized capital gains from  the
sale of  investments.   The third  quarter 1994  net loss  reflects additional
deferred revenue of $43.6 million and interest expense of $28 million  related
to the Proposition 103 order  directing the Company to issue  refunds totaling
approximately $78.3 million, plus interest at  10% per annum from May 8,  1989
to September 30, 1994.  The fourth quarter 1994 net loss reflects the reversal
of  all  Proposition  103  interest  accrued  of  approximately $44 million in
accordance with a settlement with the California Department of Insurance.


NOTE 16.  RESULTS OF OPERATIONS BY LINE OF BUSINESS

      The following table presents premium revenue and underwriting profit
(loss) for the Company's insurance lines on a GAAP basis:


                                                         1995
                                                         ----
                                                     Homeowner          Personal
(Amounts in thousands)           Auto Lines       and Condominium   Excess Liability
                                 ----------       ---------------   ----------------

                                                              
Gross premiums written           $  991,969         $   69,847         $    2,146
                                 ==========         ==========         ==========
Premiums earned                  $  920,560         $   42,394         $      843
                                 ==========         ==========         ==========
Underwriting profit (loss)       $  103,744         $  (78,976)        $      469
                                 ==========         ==========         ==========

                                                         1994
                                                         ----
                                                     Homeowner          Personal
                                 Auto Lines       and Condominium   Excess Liability
                                 ----------       ---------------   ----------------

Gross premiums written           $  991,268         $   85,088         $    2,307
                                 ==========         ==========         ==========
Premiums earned                  $  981,893         $   51,166         $      944
                                 ==========         ==========         ==========
Underwriting profit (loss)       $  (45,850)        $ (879,221)        $      997
                                 ==========         ==========         ==========

                                                         1993
                                                         ----
                                                     Homeowner          Personal
                                 Auto Lines       and Condominium   Excess Liability
                                 ----------       ---------------   ----------------

Gross premiums written           $  932,497         $   99,060         $    2,338
                                 ==========         ==========         ==========
Premiums earned                  $  908,523         $   80,630         $      559
                                 ==========         ==========         ==========
Underwriting profit (loss)       $   23,800         $  (11,641)        $      484
                                 ==========         ==========         ==========


      In 1995, the Homeowner and  Condominium line experienced an underwriting
loss primarily  as   a result   of  first   quarter weather-related  losses of
$14.2 million, earthquake-related  catastrophe  reinsurance  premiums  of  $24
million,    Northridge  Earthquake-related  losses  of    $60  million, and an
overall decline  in   homeowner and

                                  66

condominium premium  volume in accordance with  the  order  from  the  DOI  to
discontinue writing new  homeowners and  condominium   owners    policies  and
earthquake  coverages.  The  Auto line reflects a  $30  million  reduction  in
amounts previously set  aside  for Proposition 103 rebates due to the increase
in earthquake-related losses, in accordance with the order from the DOI.

       In 1994, both the Auto and Homeowner and Condominium lines  experienced
an underwriting loss due to the high  level of claims incurred as a result  of
the  January  17  Northridge  Earthquake  and  the cost of the Proposition 103
rollback order.   

       In   1993 ,   the   Homeowner   and  Condominium  line  experienced  an
underwriting  loss  primarily  as  a  result  of first quarter weather-related
losses  of  approximately  $4.6  million,  and  the  third  quarter   Southern
California  fires  with  related  net  losses  incurred  of approximately $4.3
million and $2.6 million in assessments for the Company's share of  California
Fair Plan losses.  The underwriting loss also included losses of approximately
$1 million related to the 1991 Oakland, California fire.

                                  67

ITEM  9.    CHANGES  IN  AND  DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

There have been  no disagreements with  the Company's independent  auditors on
any  matters  of  accounting  principles  or  practices,  financial  statement
disclosure or auditing scope or procedure, or any reportable events.

                                   PART III
                                   --------

ITEM 10.  DIRECTORS AND OFFICERS OF THE REGISTRANT

Information  in  response  to  Item  10  is incorporated by reference from the
Company's definitive  proxy statement  used in  connection with  the Company's
1996 Annual Meeting of Shareholders pursuant to Instruction G(3) of Form 10-K.


ITEM 11.  EXECUTIVE COMPENSATION

Information  in  response  to  Item 11  is  incorporated by reference from the
Company's definitive  proxy statement  used in  connection with  the Company's
1996 Annual Meeting of Shareholders pursuant to Instruction G(3) of Form 10-K.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information  in  response  to  Item 12  is  incorporated by reference from the
Company's definitive  proxy statement  used in  connection with  the Company's
1996 Annual Meeting of Shareholders pursuant to Instruction G(3) of Form 10-K.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information  in  response  to  Item  13  is incorporated by reference from the
Company's definitive  proxy statement  used in  connection with  the Company's
1996 Annual Meeting of Shareholders pursuant to Instruction G(3) of Form 10-K.

                                  68

                                   PART IV
                                   -------

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a)    DOCUMENTS FILED WITH THIS REPORT
            (1)  FINANCIAL STATEMENTS.                                      PAGE
            The following consolidated financial statements of the          ----
            Company are filed as part of this report:
              (i)       Report of independent accountants;..................  40

             (ii)       Consolidated balance sheets-December 31, 1995 & 1994; 41

            (iii)       Consolidated statements of operations--Years ended
                        December 31, 1995, 1994 and 1993;...................  43

             (iv)       Consolidated statement of changes in stockholders'
                        equity--Years ended December 31, 1995, 1994 and 1993; 44

              (v)       Consolidated statements of cash flows--Years ended
                        December 31, 1995, 1994 and 1993;...................  45
             (vi)       Notes to consolidated financial statements..........  47

            (2)  SCHEDULES
            The following financial statement schedule required to be filed by
            Item 8 and by paragraph (d)  of Item 14 of Form 10-K  is submitted
            as a separate section of this report.

            Schedule I - Condensed Financial Information of Registrant....    73

            Schedules II, III, IV, and VI  have been omitted as all required
            data is included in the Notes to Consolidated Financial
            Statements.

            All other schedules for which provision is made in the  applicable
            accounting regulations of  the Securities and  Exchange Commission
            are  not   required  under   the  related   instructions  or   are
            inapplicable, and therefore have been omitted.

                                  69

                 (3)  EXHIBITS REQUIRED.
            The following exhibits required by Item 601 of Regulation S-K  and
            by paragraph  (c) of  Item 14 of  Form 10-K  are listed  by number
            corresponding to the Exhibit Table of Item 601 of Regulation S-K.
            3     Articles of Incorporation and the By-Laws as amended in  the
                  fiscal year ended December 31, 1994.
            4     A Specimen Common  Stock Certificate is  incorporated herein
                  by reference from the Registrant's Form 10-K for the  fiscal
                  year ended December 31, 1985, in which it was included as an
                  exhibit.
            10    The  contracts   listed  below   as  10(a)   and  10(b)  are
                  incorporated herein by reference from the Registrant's  Form
                  10-K for the fiscal year ended December 31, 1985, and  10(c)
                  through 10(g) are amended or added for the fiscal year ended
                  December 31, 1987, 10(h) and  10(i) are for the  fiscal year
                  ended December 31, 1988, 10(j) and  10(k) are for the fiscal
                  year  ended  December 31,  1989,  10(l)  is  amended for the
                  fiscal year ended  December 31, 1990,  10(m) is amended  for
                  the fiscal  year ended  December 31, 1995,  10(n) is amended
                  for the fiscal year ended December 31, 1996, 10(o) and 10(p)
                  are incorporated herein  by reference from  the Registrant's
                  Form 8-K dated October 5, 1994, 10(q) is incorporated herein
                  by reference from the Registrant's Form 10-K for the  fiscal
                  year  ended  December  31,  1994,  10(r)  is amended for the
                  fiscal year  ended December 31,  1995, 10(s)  and 10(t)  are
                  incorporated  herein  by  reference  from  the  Registrant's
                  Form 10-Q  dated  November 13,  1994,  10(u)  and  10(v) are
                  incorporated  herein  by  reference  from  the  Registrant's
                  Form 10-K for the fiscal year ended December 31, 1994, 10(w)
                  is amended for the fiscal year ended December 31, 1995,  and
                  10(x)  is   incorporated  herein   by  reference   from  the
                  Registrant's Form S-8 dated July 26, 1995.
                  10(a)       First   Amended    Employment   Agreement    and
                              Retirement  Agreement  between  the  Company and
                              Louis W. Foster.
                  10(b)       Life Insurance Agreement for key officers.
                  10(c)       20th Century Industries Restricted Shares  Plan,
                              as amended.
                  10(d)       Restricted Shares Agreement.
                  10(e)       Split  Dollar  Insurance  Agreement  between the
                              Company and Stanley M. Burke, as trustee of  the
                              1983 Foster Insurance Trust.

                                  70

                  10(f)       Property Reinsurance Agreement No. 7288  between
                              the Company and General Reinsurance Corporation.
                  10(g)       Note payable with Bank of America.
                  10(h)       20th Century  Industries supplemental  executive
                              retirement plan, as amended.
                  10(i)       Amendment  and   restatement  of   20th  Century
                              Industries pension plan.
                  10(j)       Software  system  agreement  between the Company
                              and Management Science America, Inc.
                  10(k)       Employment contract for a key officer.
                  10(l)       20th  Century  Industries  Savings  and Security
                              Plan, as amended.
                  10(m)       Property Catastrophe  Reinsurance Agreement  No.
                              P3341-1  and  2  between  20th Century Insurance
                              Company and/or 21st Century Casualty Company and
                              Guy Carpenter and  Company, Inc., a  reinsurance
                              intermediary, as amended.
                  10(n)       PELP Reinsurance Contract, as amended.
                  10(o)       Letter  of  intent   between  the  Company   and
                              American International Group, Inc.
                  10(p)       Stock Option Agreement  between the Company  and
                              American International Group, Inc.
                  10(q)       Property Catastrophe Excess of Loss  Reinsurance
                              Agreement between 20th Century Insurance Company
                              and/or   21st   Century   Casualty  Company  and
                              National Indemnity Company.
                  10(r)       Credit Agreement between the Company, Union Bank
                              and  The  First  National  Bank  of  Chicago, as
                              amended.
                  10(s)       Investment  and  Strategic  Alliance   Agreement
                              between the  Company and  American International
                              Group, Inc.
                  10(t)       Amendment and Waiver between the Company,  Union
                              Bank and The First National Bank of Chicago.
                  10(u)       Amendment No. 2 and Waiver between the  Company,
                              Union  Bank  and  The  First  National  Bank  of
                              Chicago.
                  10(v)       Amendment  No. 1  to  Investment  and  Strategic
                              Alliance  Agreement  between  the  Company   and
                              American Internal Group, Inc.

                                  71

                  10(w)       Quota Share  Reinsurance Agreement  between 20th
                              Century   Insurance    Company   and    American
                              International Insurance Company and 21st Century
                              Casualty  Company  and  American   International
                              Insurance Company, as amended.
                  10(x)       20th Century  Industries Stock  Option Plan  for
                              eligible employees and nonemployee directors.
            11    Computation of Earnings Per Common Share.
            21    Subsidiaries of Registrant.
            23    Consent of Independent Accountants.
            28    Information  from  reports  furnished  to  state   insurance
                  regulatory authorities.
                  28(a)       20th Century Insurance Company
                  28(b)       21st Century Casualty Company

      (b)   REPORTS ON FORM 8-K.

            There were no reports on Form 8-K filed for the three months ended
            December 31, 1995.

                                  72



                                                                   SCHEDULE I
                      20TH CENTURY INDUSTRIES (PARENT COMPANY)
                   CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                   BALANCE SHEETS
                                       ASSETS
                                                        DECEMBER 31,
                                                ------------------------------
                                                     1995             1994
                                                     ----             ----
                                           (Amounts in thousands, except share data)

                                                                                                                           
Cash                                                $  8,699       $ 31,283
Accrued interest income                                 -               499
Prepaid loan fees                                      7,794          6,520
Other current assets                                   1,485          1,701
Accounts receivable from subsidiaries                    868          4,050
Investment in non-consolidated insurance
  subsidiaries at equity                             624,574        442,871
Other assets                                          14,068         12,371
                                                    --------       --------
                                                    $657,488       $499,295
                                                    ========       ========

                    LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable to subsidiaries                    $    322       $  3,705
Accounts payable and accrued expenses                 15,581         17,646

Bank loan payable                                    175,000        160,000
                                                    --------       --------
  Total liabilities                                  190,903        181,351
                                                    --------       --------

Stockholders' equity:
Capital Stock
  Preferred stock, par value $1.00 per share;
    authorized 500,000 shares, none issued
  Series A convertible preferred stock,
    stated value $1,000 per share, authorized
    376,126 shares, outstanding 224,950 in
    1995                                             224,950        200,000
  Common stock, without par value; author-
    ized 110,000,000 shares, outstanding
    51,493,406 in 1995 and 51,472,471 in
    1994                                              69,805         69,340
  Common stock warrants                               16,000         16,000
Unrealized investment gains (losses) of
  insurance subsidiaries - net                        33,508        (39,777)
Retained earnings                                    122,322         72,381
                                                    --------       --------
  Total stockholders' equity                         466,585        317,944
                                                    --------       --------
                                                    $657,488       $499,295
                                                    ========       ========
See note to condensed financial statements.


                                  73


                                                                        SCHEDULE I


                         20TH CENTURY INDUSTRIES (PARENT COMPANY)


                      CONDENSED FINANCIAL INFORMATION OF REGISTRANT


                                STATEMENTS OF OPERATIONS

                                                     YEARS ENDED DECEMBER 31,
                                           -----------------------------------------

                                                1995           1994           1993
                                                ----           ----           ----
                                          (Amounts in thousands, except per share data)
      REVENUES

                                                                                                                        
        Interest                             $   1,390      $   1,139        $      2


        Other                                    1,269              -               -
                                             ---------      ---------        --------


           Total                                 2,659          1,139               2

      EXPENSES

        Loan interest and fees                  15,897          8,348               -

        General and administrative                 544            685             644
                                             ---------      ---------        --------
           Total                                16,441          9,033             644

      Loss before income tax refund            (13,782)        (7,894)           (642)

        Refund of income taxes                  (4,994)        (2,763)           (225)
                                             ---------      ---------        --------

      Net loss before equity in net
        income of insurance subsidiaries        (8,788)        (5,131)           (417)

      Net income (loss) of non-consolidated
        insurance subsidiaries                  78,418       (492,889)        112,972
                                             ---------      ---------        --------

           NET INCOME (LOSS)                 $  69,630      $(498,020)       $112,555
                                             =========      =========        ========

      EARNINGS (LOSS) PER COMMON SHARE

        Primary                              $     .88      $   (9.69)       $   2.19
                                             =========      =========        ========

        Fully diluted                        $     .88      $   (9.69)
                                             =========      =========


      See note to condensed financial statements.


                                  74


                                                                               SCHEDULE I
                               20TH CENTURY INDUSTRIES (PARENT COMPANY)

                            CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                                       STATEMENTS OF CASH FLOWS


                                                          YEARS ENDED DECEMBER 31,
                                                --------------------------------------------

                                                      1995           1994            1993
                                                      ----           ----            ----
                                                            (Amounts in thousands)
      OPERATING ACTIVITIES:

                                                                                                                        
        Net income (loss)                         $  69,630      $(498,020)      $ 112,555

        Adjustments to reconcile net
          income to net cash provided
          (used) by operating activities:

        Net (income) loss of non-consolidated
          insurance subsidiaries                    (78,418)       492,889        (112,972)

        Reimbursement of depreciation and
          amortization by non-consolidated
          subsidiaries                                  572            550             586

        Loss on sale of fixed assets                     72             42             138

        Effects of common stock issued
          under restricted shares plan                  465            492             417

        Dividends received from non-consolidated
          insurance subsidiaries                       -            16,471          33,120

        Change in other assets, other
          liabilities, and accrued
          income taxes                               (4,116)       (43,006)         17,285
                                                  ---------       --------       ---------


      NET CASH PROVIDED (USED) BY OPERATING
        ACTIVITIES                                $ (11,795)      $(30,582)      $  51,129



                                  75


                                                                              SCHEDULE I
                               20TH CENTURY INDUSTRIES (PARENT COMPANY)

                            CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                                       STATEMENTS OF CASH FLOWS

                                             (Continued)

                                                            YEARS ENDED DECEMBER 31,
                                                  --------------------------------------------

                                                       1995           1994             1993
                                                       ----           ----             ----
                                                                 (Amounts in thousands)
      INVESTING ACTIVITIES:


                                                                                                                        
        Capital contributed to 21st Century
          Casualty Company                        $    -         $ (40,841)       $(17,500)

        Capital contributed to 20th Century
          Insurance Company                         (30,000)      (256,612)           -

        Purchase of equipment                        (1,472)          (478)           (946)

        Proceeds from sale of equipment                 306            144             291
                                                  ---------      ---------       ---------

        NET CASH USED BY INVESTING ACTIVITIES       (31,166)      (297,787)        (18,155)

      FINANCING ACTIVITIES:

        Proceeds from issuance of preferred stock    20,000        200,000            -

        Proceeds from issuance of stock warrants       -            16,000            -

        Proceeds from bank loan                      15,000        160,000            -

        Dividends paid                              (14,623)       (16,471)        (32,926)
                                                  ---------      ---------        --------

        NET CASH PROVIDED (USED) BY
          FINANCING ACTIVITIES                       20,377       (359,529)        (32,926)
                                                  ---------      ---------        --------

      Net increase (decrease) in cash               (22,584)        31,160              48

      Cash, beginning of year                        31,283            123              75
                                                  ---------      ---------        --------

      Cash, end of year                           $   8,699      $  31,283        $    123
                                                  =========      =========        ========

      Supplemental disclosures of cash flow information:
            Cash  paid  for  interest  was  $12,636,000, $7,277,000 and $-0- for the years ended
      December 31, 1995, 1994 and 1993, respectively.


      See note to condensed financial statements.


                                  76

                                                                      SCHEDULE I
                      20TH CENTURY INDUSTRIES (PARENT COMPANY)
                      NOTE TO CONDENSED FINANCIAL STATEMENTS

      The  accompanying  condensed  financial  statements  should  be  read in
conjunction with the  consolidated financial statements  and notes thereto  of
20th Century Industries and Subsidiaries.


                                  77


                                  SIGNATURES


      Pursuant to the  requirements of Section 13  or 15(d) of  the Securities
Exchange Act of 1934, the registrant has duly caused this report to be  signed
on its behalf by the undersigned, thereunto duly authorized.

                                        20TH CENTURY INDUSTRIES AND SUBSIDIARIES
                                                       (Registrant)



Date:  March 27, 1996                   By:         William L. Mellick
       --------------                      -------------------------------------
                                           President and Chief Executive Officer







      Pursuant to  the requirements  of the  Securities Exchange  Act of 1934,
this report has been  signed below by the  following persons on behalf  of the
registrant and in  the capacities and  on the dates  indicated on the  27th of
March, 1996.



          SIGNATURE                          TITLE
          ---------                          -----



                                 President and Chief Executive Officer
      William L. Mellick             (Principal Executive Officer)
- - ------------------------------



                                     Senior Vice President
                                  and Chief Financial Officer
      Robert B. Tschudy          (Principal Financial Officer)
- - ------------------------------



                                Treasurer and Assistant Secretary
       Margaret Chang             (Principal Accounting Officer)
- - ------------------------------

                                  78

          SIGNATURE                         TITLE
          ---------                         -----


       John B. Denault               Chairman of the Board
- - -----------------------------


      William L. Mellick            Chief Executive Officer and Director
- - ------------------------------


       Stanley M. Burke                   Director
- - -----------------------------


       John B. Denault III                Director
- - ------------------------------


        Louis W. Foster                   Director
- - ------------------------------


    R. Scott Foster, M.D.                 Director
- - ------------------------------

                                  79