Exhibit 11 UAL Corporation and Subsidiary Companies Calculation of Fully Diluted Net Earnings Per Share (In Millions, Except Per Share) Three Months Nine Months Ended September 30 Ended September 30 1995 1994 1995 1994 Earnings or loss: Earnings before preferred stock transactions and cumulative effect of accounting change $ 243 $ 82 $ 397 $ 66 Preferred stock dividends (13) (20) (39) (39) Interest on convertible debentures 6 - 16 - Earnings before preferred stock transactions and cumulative effect of accounting change for fully diluted calculation 236 62 374 27 Preferred stock transactions - - 43 - Cumulative effect of accounting change - - - (26) Net earnings for fully diluted calculation $ 236 $ 62 $ 417 $ 1 Shares: Average number of shares of common stock outstanding during the period 12.4 14.5 12.4 21.2 Additional shares assumed issued at the beginning of the period (or at the date of issuance) for conversion of preferred stock 3.4 - 2.6 - Additional shares assumed issued at the beginning of the period for conversion of convertible debentures 2.0 - 2.0 - Additional shares assumed issued at the beginning of the period (or at the date of issuance) for exercises of dilutive stock options and stock award plans (after deducting shares assumed purchased under the treasury stock method) 0.5 0.1 0.5 0.2 Average number of shares for fully diluted calculation 18.3 14.6 17.5 21.4 Fully diluted per share amounts: Earnings before preferred stock transactions and cumulative effect of accounting change $ 12.87 $ 4.21 $ 21.36 $ 1.25 Preferred stock transactions - - 2.46 - Cumulative effect of accounting change - - - (1.22) Net earnings $ 12.87 $ 4.21 $ 23.82 $ 0.03