Exhibit 11 UAL Corporation and Subsidiary Companies Calculation of Fully Diluted Net Earnings Per Share --------------------------------------------------- (In Millions, Except Per Share) Three Months Ended March 31 1996(1) 1995(1) ------- ------- Earnings: Earnings before preferred stock transactions and extraordinary item $ 6 $ 3 Preferred stock dividends (16) (16) ------- ------- Loss before preferred stock transactions and extraordinary item for fully diluted calculation (10) (13) Preferred stock transactions (6) - Extraordinary loss on early extinguishment of debt (29) - ------- ------- Net loss for fully diluted calculation $ (45) $ (13) ======= ======= Shares: Average number of shares of common stock outstanding during the period 50.4 49.2 Average number of shares of ESOP preferred stock outstanding during the period 19.2 - Additional shares assumed issued at the beginning of the period (or at the date of issuance) for conversion of preferred stock - 7.2 Additional shares assumed issued at the beginning of the period (or at the date of issuance) for exercises of dilutive stock options and stock award plans (after deducting shares assumed purchased under the treasury stock method) 2.8 1.6 ------- ------- Average number of shares for fully diluted calculation 72.4 58.0 ======= ======= Fully diluted per share amounts: Loss before extraordinary item $(0.22) $(0.23) Extraordinary loss on early extinguishment of debt (0.41) - ------ ------ Net loss $(0.63) $(0.23) ====== ====== - ------------------ (1) This calculation is submitted in accordance with Regulation S-K item 601(b)(11), although it is contrary to paragraph 40 of APB Opinion No. 15 because it produces an antidilutive result.