Exhibit 11 UAL Corporation and Subsidiary Companies Calculation of Fully Diluted Net Earnings Per Share (In Millions, Except Per Share) Three Months Six Months Ended June 30 Ended June 30 1996 1995 1996 1995 ---- ---- ---- ---- Earnings: Earnings before preferred stock transactions and extraordinary item $ 226 $ 151 $ 233 $ 154 Preferred stock dividends (16) (10) (32) (20) Interest on convertible debentures - 6 3 11 Earnings before preferred ---- ---- ---- ---- stock transactions and extraordinary item for fully diluted calculation 210 147 204 145 Preferred stock transactions (15) 43 (21) 43 Extraordinary loss on early extinguishment of debt (30) - (59) - Net earnings for fully diluted ---- ---- ---- ---- calculation $ 165 $ 190 $ 124 $ 188 ==== ==== ==== ==== Shares: Average number of shares of common stock outstanding during the period 57.5 49.2 53.9 49.3 Additional shares assumed issued at the beginning of the period (or at the date of issuance) for conversion of preferred stock 22.6 10.4 21.0 8.9 Additional shares assumed issued at the beginning of the period for conversion of convertible debentures 0.8 7.7 4.2 7.7 Additional shares assumed issued at the beginning of the period (or at the date of issuance) for exercises of dilutive stock options and stock award plans (after deducting shares assumed purchased under the treasury stock method) 2.5 2.3 2.5 2.3 Average number of shares for ---- ---- ---- ---- fully diluted calculation 83.4 69.6 81.6 68.2 ==== ==== ==== ==== Fully diluted per share amounts: Earnings before preferred stock transactions and extraordinary item $ 2.53 $ 2.12 $ 2.49 $ 2.13 Preferred stock transactions, net of tax (0.18) 0.61 (0.25) 0.63 Extraordinary loss on early extinguishment of debt, net of tax (0.36) - (0.73) - ---- ---- ---- ---- Net earnings $ 1.99 $ 2.73 $ 1.51 $ 2.76 ==== ==== ==== ====