Exhibit 12A UNION ELECTRIC COMPANY COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Year Ended December 31, ------------------------------------------------------------------------------ 1993 1994 1995 1996 1997 (Thousands of Dollars Except Ratios) Net Income $297,160 $320,757 $314,107 $304,876 $301,655 Add - Extraordinary items, net of tax - - - - 26,967 Net Income from continuing operations..... 297,160 320,757 314,107 304,876 328,622 ------------- --------------- ------------- ------------- --------------- Add: Taxes Based on Income................ 182,716 203,827 207,734 196,210 199,763 ------------- --------------- ------------- ------------- --------------- Fixed Charges: Interest on Debt................... 124,430 135,608 129,239 128,375 135,004 (*) Amortization of Premium and discount, Less Expense, on Debt; and Bond Defeasance Cost............. 5,170 5,504 5,502 4,269 3,672 Rentals (See note)................ 1,314 1,299 3,330 3,458 3,727 ------------- --------------- ------------- ------------- --------------- Total Fixed Charges.............. 130,914 142,411 138,071 136,102 142,403 ------------- --------------- ------------- ------------- --------------- Earnings Available for Fixed Charges................................ $610,790 $666,995 $659,912 $637,188 $670,788 ============= =============== ============= ============= =============== Ratio of Earnings to Fixed Charges................................ 4.656 4.684 4.780 4.682 4.710 ============= =============== ============= ============= =============== (*) Total annual interest charges on all bonds for the twelve months ended December 31, 1997 was $114,844,000. Note: Represents the interest factor applicable to rentals.