UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (In Thousands, Except Ratios) (Unaudited) Three Months Ended March 31, 1998 1997 Earnings: Income (loss) from continuing operations....... $(61,989) $127,811 Undistributed equity earnings.................. (10,086) (7,854) -------- -------- Total................................ (72,075) 119,957 Income Taxes..................................... (43,616) 76,856 -------- -------- Fixed Charges: Interest expense including amortization of debt discount.............................. 160,898 149,862 Portion of rentals representing an interest factor..................................... 43,259 49,297 -------- -------- Total................................ 204,157 199,159 -------- -------- Earnings available for fixed charges............. $ 88,466 $395,972 ======== ======== Fixed Charges -- as above........................ $204,157 $199,159 Interest capitalized............................. -- -- -------- -------- Total fixed charges.................. $204,157 $199,159 ======== ======== Ratio of earnings to fixed charges (Note 4)...... 0.4 2.0 ======== ========