SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 
          [FEE REQUIRED]

                             FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

                                       OR
[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934  [NO FEE REQUIRED]

         For the transition period from              to
                                        ------------    ------------

                          COMMISSION FILE NUMBER 1-6788

                         THE UNITED ILLUMINATING COMPANY

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

          CONNECTICUT                                 06-0571640
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)                

157 CHURCH STREET, NEW HAVEN, CONNECTICUT                          06506
(Address of principal executive offices)                         (Zip Code)

        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 203-499-2000

     ------------------------------------------------------------------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:



                                                                                          NAME OF EACH EXCHANGE ON
             REGISTRANT                               TITLE OF EACH CLASS                     WHICH REGISTERED
             ----------                               -------------------                 ------------------------
                                                                                   
The United Illuminating Company                   Common Stock, no par value             New York Stock Exchange
United Capital Funding Partnership L.P.(1)        9 5/8% Preferred Capital               New York Stock Exchange
                                                  Securities, Series A (Liquidation
                                                  Preference $25 per Security)


(1)  The 9 5/8% Preferred Capital Securities,  Series A, were issued on April 3,
     1995 by United Capital Funding  Partnership L.P., a special purpose limited
     partnership  in  which  The  United  Illuminating  Company  owns all of the
     general partner  interests,  and are guaranteed by The United  Illuminating
     Company.

SECURITIES REGISTERED PURSUANT TO
 SECTION 12(G) OF THE ACT:         COMMON STOCK, NO PAR VALUE, OF THE UNITED 
                                   ILLUMINATING COMPANY

     ----------------------------------------------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X  No
                                      ---    -----
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate   market  value  of  the   registrant's   voting  stock  held  by
non-affiliates  on January 31, 1997 was  $415,988,085,  computed on the basis of
the  average  of the high and low sale  prices  of said  stock  reported  in the
listing of composite transactions for New York Stock Exchange listed securities,
published in The Wall Street Journal on February 3, 1997.

The number of shares outstanding of the registrant's only class of common stock,
as of January 31, 1997, was 14,101,291.

                       DOCUMENTS INCORPORATED BY REFERENCE


                   Document                                          Part of this Form 10-K into which document is incorporated
                   --------                                          ----------------------------------------------------------
                                                                                        
DEFINITIVE PROXY STATEMENT, DATED MARCH 27, 1997,
FOR ANNUAL MEETING OF THE SHAREHOLDERS TO BE HELD ON MAY 21, 1997.                        III





                                          THE UNITED ILLUMINATING COMPANY
                                                     FORM 10-K
                                                 DECEMBER 31, 1996

                                                 TABLE OF CONTENTS


                                                                                                          PAGE
                                                                                                          ----
                                                                                                        

GLOSSARY                                                                                                    4

PART I.

    Item 1.  Business.                                                                                      6
    -  General                                                                                              6

    -  Franchises, Regulation and Competition                                                               6

       -  Franchises                                                                                        6

       -  Regulation                                                                                        6

       -  Competition                                                                                       7

    -  Rates                                                                                                8

    -  Financing                                                                                            9

    -  Fuel Supply                                                                                         11

       -  Fossil Fuel                                                                                      11

       -  Nuclear Fuel                                                                                     12

    -  Arrangements with Other Utilities                                                                   12

       -  New England Power Pool                                                                           12

       -  Hydro-Quebec                                                                                     13

    -  Environmental Regulation                                                                            13

    -  Employees                                                                                           16

    Item 2.  Properties.                                                                                   17

    -  Generating Facilities                                                                               17

       -  Tabulation of Peak Loads, Resources, and Margins                                                 18

    -  Transmission and Distribution Plant                                                                 19

    -  Capital Expenditure Program                                                                         20

    -  Nuclear Generation                                                                                  21

       -  General Considerations                                                                           22

       -  Insurance Requirements                                                                           23

       -  Waste Disposal and Decommissioning                                                               23

   Item 3.  Legal Proceedings.                                                                             25

   Item 4.  Submission of Matters to a Vote of Security Holders.                                           25

   Executive Officers of the Company                                                                       26




                                     - 1 -




                                               TABLE OF CONTENTS (CONTINUED)

                                                                                                          PAGE
                                                                                                          ----
                                                                                                        
PART II

   Item 5.  Market for the Company's Common Equity and Related Stockholder Matters.                        27

   Item 6.  Selected Financial Data.                                                                       28

   Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations.         32

   -   Major Influences on Financial Condition                                                             32

   -   Liquidity and Capital Resources                                                                     33

   -   Subsidiary Operations                                                                               35

   -   Results of Operations                                                                               36

   -   Looking Forward for 1997                                                                            38

   Item 8.  Financial Statements and Supplementary Data.                                                   42

   -   Consolidated Statements for the Years Ended December 31, 1996, 1995 and 1994                        42

       -  Statement of Income                                                                              42

       -  Cash Flows                                                                                       43

       -  Balance Sheet                                                                                    44

       -  Retained Earnings                                                                                46

   -   Notes to Consolidated Financial Statements                                                          47

       -  Statement of Accounting Policies                                                                 47

       -  Capitalization                                                                                   52

       -  Rate-Related Regulatory Proceedings                                                              57

       -  Accounting for Phase-in Plan                                                                     58

       -  Income Taxes                                                                                     59

       -  Short-Term Credit Arrangements                                                                   60

       -  Supplementary Information                                                                        62

       -  Pension and Other Benefits                                                                       63

       -  Jointly Owned Plant                                                                              66

       -  Unamortized Cancelled Nuclear Project                                                            67

       -  Fuel Financing Obligations and Other Lease Obligations                                           67

       -  Commitments and Contingencies                                                                    68

          -   Capital Expenditure Program                                                                  68

          -   Nuclear Insurance Contingencies                                                              68




                                     - 2 -




                                               TABLE OF CONTENTS (CONTINUED)

                                                                                                          PAGE
                                                                                                          ----
                                                                                                        
PART II (CONTINUED)

          -   Other Commitments and Contingencies                                                          69

              -  Connecticut Yankee                                                                        69

              -  Hydro-Quebec                                                                              69

              -  Voluntary Early Retirement and Separation Programs                                        69

              -  Property Taxes                                                                            70

              -  Environmental Concerns                                                                    70

              -  Site Decontamination, Demolition and Remediation Costs                                    70

       -  Nuclear Fuel Disposal and Nuclear Plant Decommissioning                                          71

       -  Property Tax Settlement                                                                          72

       -  Fair Value of Financial Instruments                                                              73

       -  Quarterly Financial Data (Unaudited)                                                             74

   Reports of Independent Accountants                                                                      75

   Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosures.         77


PART III

   Item 10.  Directors and Executive Officers of the Company                                               77

   Item 11.  Executive Compensation.                                                                       77

   Item 12.  Security Ownership of Certain Beneficial Owners and Management.                               77

   Item 13.  Certain Relationships and Related Transactions.                                               77


PART IV

   Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.                             78

   Consents of Independent Accountants                                                                     85

   Signatures                                                                                              87




                                     - 3 -




GLOSSARY

    Certain  capitalized  terms used in this Annual  Report  have the  following
meanings, and such meanings shall apply to terms both singular and plural unless
the context clearly requires otherwise:

    "AFUDC" means allowance for funds used during construction.

    "APS" means American Payment Systems, Inc., a wholly-owned subsidiary of 
     URI.

    "the Company" or "UI" means The United Illuminating Company.

    "CSC" means the Connecticut Siting Council.

    "Connecticut Yankee" means the Connecticut Yankee Atomic Power Company.

    "Connecticut  Yankee Unit" means the nuclear electric  generating unit owned
     by Connecticut Yankee and located in Haddam Neck, Connecticut.

    "DEP" means the Connecticut Department of Environmental Protection.

    "DOE" means the United States Department of Energy.

    "DPUC" means the Connecticut Department of Public Utility Control.

    "EPA" means the United States Environmental Protection Agency.

    "FERC" means the United States Federal Energy Regulatory Commission.

    "LLW" means low-level radioactive wastes.

    "Millstone  Unit 3" means the nuclear  electric  generating  unit located in
     Waterford,  Connecticut,  which is jointly owned by UI and twelve other New
     England electric utility entities.

    "NDFC" means the Nuclear Decommissioning Finance Committee.

    "NEPOOL" means the New England Power Pool.

    "NOx " means nitrogen oxides.

    "NRC" means the United States Nuclear Regulatory Commission.

    "NU" means Northeast Utilities.

    "PCBs" means polychlorinated biphenyls.

    "PPI" means Precision Power, Inc., a wholly-owned subsidiary of URI.

    "Preferred  Stock" means  capital stock of the Company  having  preferential
     dividend and liquidation  rights over shares of the Company's other classes
     of capital stock.

    "RCRA" means the federal Resource Conservation and Recovery Act.




                                     - 4 -




GLOSSARY (CONTINUED)

    "Seabrook Unit 1" means nuclear  generating  unit No. 1 located in Seabrook,
     New  Hampshire,  which is  jointly  owned by UI and ten other  New  England
     electric utility entities.

    "SO2" means sulfur dioxide.

    "SPI" means Souwestcon  Properties,  Inc., a wholly-owned  subsidiary of URI
     that has been dissolved.

    "TEI" means Thermal Energies, Inc., a wholly-owned subsidiary of URI.

    "TSCA" means the federal Toxic Substances Control Act.

    "UI" or "the Company" means The United Illuminating Company.

    "URI" means United Resources, Inc., a wholly-owned subsidiary of UI.



                                     - 5 -




                                        PART I

Item 1. Business.

                                      GENERAL

     The  United  Illuminating  Company  (UI or  the  Company)  is an  operating
electric  public utility  company,  incorporated  under the laws of the State of
Connecticut  in 1899. It is engaged  principally  in the  production,  purchase,
transmission,  distribution and sale of electricity for residential,  commercial
and  industrial  purposes  in a service  area of about 335  square  miles in the
southwestern  part of the State of  Connecticut.  The population of this area is
approximately  704,000 or 21% of the population of the State.  The service area,
largely  urban and  suburban in  character,  includes  the  principal  cities of
Bridgeport  (population  137,000) and New Haven  (population  124,000) and their
surrounding  areas.  Situated in the service  area are retail  trade and service
centers,  as well as large and small  industries  producing  a wide  variety  of
products,  including helicopters and other transportation equipment,  electrical
equipment, chemicals and pharmaceuticals.  Of the Company's 1996 retail electric
revenues,  approximately  41% was  derived  from  residential  sales,  40%  from
commercial sales, 17% from industrial sales and 2% from other sales.

     UI has one wholly-owned  subsidiary,  United  Resources,  Inc. (URI),  that
serves as the parent  corporation for several  unregulated  businesses,  each of
which is incorporated  separately to participate in business  ventures that will
complement and enhance UI's electric utility business and serve the interests of
the  Company  and  its  shareholders  and  customers.   Two  other  wholly-owned
subsidiaries,  United Energy International,  Inc. and Research Center, Inc. were
dissolved in April 1996.

     Four  wholly-owned  subsidiaries  of  URI  have  been  incorporated.  A URI
subsidiary named American  Payment  Systems,  Inc. manages a national network of
agents for the processing of bill payments made by customers of other utilities.
Souwestcon Properties, Inc. (SPI) participated as a 25% partner in the ownership
of a medical hotel  building in New Haven.  The building has been sold;  and SPI
was dissolved in April 1996.  Another  wholly-owned  subsidiary of URI,  Thermal
Energies,  Inc., is  participating  in the  development of district  heating and
cooling  facilities in the downtown New Haven area,  including the energy center
for an office tower and  participation as a 62% partner in the energy center for
a city hall and office tower complex.  A URI subsidiary  named Precision  Power,
Inc. provides  power-related  equipment and services to the owners of commercial
buildings and industrial facilities.

     The Board of Directors of the Company has  authorized  the  investment of a
maximum of $27 million,  in the  aggregate,  of the  Company's  assets in all of
URI's ventures, and, at December 31, 1996, $26 million had been so invested.

                         FRANCHISES, REGULATION AND COMPETITION

                                         FRANCHISES

     Subject to the power of alteration,  amendment or repeal by the Connecticut
legislature,  and subject to certain  approvals,  permits and consents of public
authorities and others  prescribed by statute,  the Company has valid franchises
to engage in the production,  purchase,  transmission,  distribution and sale of
electricity  in the area served by it, the right to erect and  maintain  certain
facilities on public highways and grounds, and the power of eminent domain.

                                         REGULATION

     The  Company is subject to  regulation  by the  Connecticut  Department  of
Public Utility Control  (DPUC),  which has  jurisdiction  with respect to, among
other things,  retail electric  service rates,  accounting  procedures,  certain
dispositions of property and plant, mergers and consolidations,  the issuance of
securities,  certain standards of service, management efficiency,  operation and
construction,  and the location and construction of certain electric facilities.
See "Rates". The DPUC consists of five Commissioners,  appointed by the Governor
of  Connecticut  with the advice and consent of both  houses of the  Connecticut
legislature.


                                     - 6 -


     The  location  and  construction  of certain  electric  facilities  is also
subject to regulation by the  Connecticut  Siting  Council (CSC) with respect to
environmental compatibility and public need. See "Environmental Regulation".

     UI is a "public utility" within the meaning of Part II of the Federal Power
Act and is subject to regulation  by the Federal  Energy  Regulatory  Commission
(FERC),  which has jurisdiction with respect to interconnection and coordination
of facilities, wholesale electric service rates and accounting procedures, among
other things. See "Arrangements with Other Utilities".

     The Company is a holder of licenses under the Atomic Energy Act of 1954, as
amended,  and,  as such,  is subject to the  jurisdiction  of the United  States
Nuclear Regulatory  Commission (NRC), which has broad regulatory and supervisory
jurisdiction with respect to the construction and operation of nuclear reactors,
including  matters  of  public  health  and  safety,  financial  qualifications,
antitrust  considerations  and environmental  impact.  Connecticut Yankee Atomic
Power Company (Connecticut Yankee), in which the Company has a 9.5% common stock
ownership  share,  is  also  subject  to this  NRC  regulatory  and  supervisory
jurisdiction. See Item 2. Properties - "Nuclear Generation".

     The  Company is subject to the  jurisdiction  of the New  Hampshire  Public
Utilities Commission for limited purposes in connection with its 17.5% ownership
interest in Seabrook Unit 1.

                                    COMPETITION

     The  electric  utility  industry  has  become,  and can be  expected to be,
increasingly  competitive,  due  to  a  variety  of  economic,   regulatory  and
technological  developments;  and UI is exposed to competitive forces in varying
degrees.

     In UI's  principal  market,  retail sales of  electricity  in the Company's
franchised  service  territory,  competitive  pressures  are rising from several
sources.  Industrial and large commercial  customers may have the ability to own
and operate facilities that generate their own electric energy requirements.  If
these facilities satisfy certain statutory  requirements,  UI can be required to
purchase  their  output that exceeds  their  owners needs at UI's avoided  cost.
These customers may also  substitute  natural gas or oil for electricity as fuel
for heating and cooling purposes,  and industrial  customers may have the option
of relocating their facilities to a lower-cost environment. As a result of these
pressures, and with the approval of the DPUC, UI offers special rate and service
agreements to induce industrial and large commercial  customers to remain on the
Company's  system.  The  Company  now has 45  multi-year  contracts  with  major
customers,  including  its largest  customer.  This customer is  constructing  a
cogeneration  unit that is expected to produce  enough  electricity,  commencing
sometime  in early 1998,  to supply  approximately  one-half  of the  customer's
requirements. The customer's remaining requirements will continue to be supplied
by UI under a special rate and service agreement. To the extent that the Company
loses  revenues  from  customers  leaving the system or paying for service under
special rate or service  agreements,  the Company's only  opportunity to replace
such revenues will be through increased wholesale sales and retail sales growth.
The Company is not capitalizing  these "lost" revenues for future rate recovery.
See "Rates".

     Although UI has not  historically  been a major wholesale  supplier of bulk
electric  power  (power sold to other  utilities),  it has  marketed  generating
capacity and energy  aggressively  in recent years,  seeking to sell outside its
service  territory  the power it produces in excess of the present  needs of its
own  customers.  Competition  in the  wholesale  power market can be expected to
increase by reason of the Federal Energy Policy Act of 1992,  which was designed
to foster  competition in the wholesale market by facilitating the ownership and
operation of independently-owned  generating facilities and authorizing the FERC
to order  electric  utilities to furnish  transmission  service to the owners of
these  generating  facilities.  Competition  may also  increase in the wholesale
power market, as a result of a FERC rulemaking that seeks to promote competition
in that market by requiring  electric  utilities  to furnish  non-discriminatory
transmission  service to all buyers and sellers in the  marketplace,  and due to
the entry of brokers and  marketers,  who buy and sell  generating  capacity and
energy without owning or operating any generating or transmission facilities. In
its  rulemaking,  the FERC has  stressed  the  importance  of allowing  electric
utilities  to recover the costs of existing  facilities  (primarily  generation)
that would be  rendered  uneconomic  ("stranded")  by a  competitive  bulk power
market.  The  structure  of the  wholesale  power  market will change due to the
implementation of the market  provisions of the



                                     - 7 -


amended NEPOOL agreement,  which envisions  separate markets for several energy,
capacity,   and  ancillary  services  products.  See  "Arrangements  with  Other
Utilities".

     The FERC has stated that state  regulatory  commissions  should address the
issue of recovery by electric utilities of the costs of existing facilities that
would be stranded by retail access. The legislatures and regulatory  commissions
in several states have considered or are considering  "retail access".  This, in
general terms,  means the transmission by an electric utility of energy produced
by another entity over the utility's  transmission and distribution  system to a
retail  customer  in the  utility's  own  service  territory.  A  retail  access
requirement  would have the effect of  permitting  retail  customers to purchase
electric  capacity  and  energy,  at the  election of such  customers,  from the
electric  utility  in whose  service  area  they are  located  or from any other
electric  utility  or  independent  power  producer.  In 1995,  the  Connecticut
Legislature  established  a task  force  to  review  these  issues  and to  make
recommendations on electric industry restructuring within Connecticut.  The task
force concluded its work in December 1996 and,  although no consensus report was
adopted,   it  is  expected  that  the  legislature  will  enact   comprehensive
legislation  in its 1997  session to  introduce  retail  access for  Connecticut
consumers over the next several years.  Among many other factors,  decisions and
actions  concerning  retail  access in other  states could impact the timing and
form of this transition.

     Although the Company is unable to predict the future effects of competitive
forces in the electric utility industry, competition could result in a change in
the regulatory structure of the industry, and costs that have traditionally been
recoverable through the ratemaking process may not be recoverable in the future.
This  effect  could have a material  impact on the  financial  condition  and/or
results of operations of the Company.

     In  anticipation  of  increased  competition,  the Company has  initiated a
continuing and focused effort to reduce and control costs, to reinforce customer
loyalty and to develop additional sources of revenue.  See "Rates".  See Item 7.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  "Major  Influences on Financial  Condition" and "Looking Forward for
1997".

                                    RATES

     The Company's  retail  electric  service rates are subject to regulation by
the Connecticut Department of Public Utility Control (DPUC).

     UI's present  general  retail rate  structure  consists of various rate and
service classifications covering residential,  commercial, industrial and street
lighting services.

     Utilities  are  entitled  by  Connecticut  law to  charge  rates  that  are
sufficient to allow them to cover their  operating and capital costs, to attract
needed capital and maintain their  financial  integrity,  while also  protecting
relevant public interests.

     A  Connecticut  statute  requires  the DPUC to review and  investigate  the
financial and operating  records of each electric utility company,  at intervals
of not more than four  years,  to  determine  whether  the  company's  rates and
services comply with statutory  standards.  On March 28, 1996, the Company filed
with the DPUC a proposed price stability and incentive regulation plan, together
with the financial and operational data required by this statute. The purpose of
this plan was to address the challenges of an increasingly  competitive electric
industry and to help position the Company to meet these challenges.  The Company
proposed  as part of the plan:  to have no  increase  in base  rates  charged to
retail  customers  from  January  1997  through  December  31,  2001;  to afford
customers  additional  price  stability  during  this  period by  modifying  the
operation of the fossil fuel adjustment clause mechanism in retail rates so that
customers could expect that  reasonable  changes in fossil fuel prices would not
affect their bills; to depreciate the Company's Seabrook Unit 1 plant investment
more rapidly  during this period;  to establish a  performance-based  regulation
mechanism in which  performance  would be measured by customer  satisfaction and
reliability of service;  and to establish a minimum and maximum return on common
equity.

     On December 31, 1996, the DPUC completed a financial and operational review
of the Company and ordered a five-year  incentive  regulation plan for the years
1997-2001.  The DPUC did not change the retail base rates  charged

                                     - 8 -


to customers. Its order increased amortization of the Company's conservation and
load management program  investments during 1997-1998,  accelerated the recovery
of  unspecified  regulatory  assets  during  1999-2001,  reduced  the  level  of
conservation adjustment mechanism revenues in retail rates, provided a reduction
in  customer  bills  through a  surcredit  in each of the five plan  years,  and
accepted  the  Company's  proposal  to modify the  operation  of the fossil fuel
clause mechanism.  The Company's  authorized return on common equity was reduced
from  12.4% to  11.5%.  Earnings  above  11.5%,  on an annual  basis,  are to be
utilized   one-third  for  customer  bill  reductions,   one-third  to  increase
amortization of regulatory assets, and one-third retained as earnings.  The DPUC
did not order the  accelerated  depreciation  of the  Company's  Seabrook Unit 1
plant investment costs and the establishment of a  performance-based  regulation
mechanism measured by customer  satisfaction  surveys and reliability of service
indices,  which the  Company  had  proposed.  As a result of the  DPUC's  order,
customer  bills are expected to be reduced on average by 3% in 1997-1999,  4% in
the year 2000, and 5% in the year 2001 (all compared to 1996).

                                      FINANCING

     The Company's capital requirements are presently projected as follows:



                                                            1997        1998       1999        2000       2001
                                                            ----        ----       ----        ----       ----
                                                                                (MILLIONS)
                                                                                           
Cash on Hand - Beginning of Year                            $6.4       $18.5      $  -      $    -       $  -
Internally Generated Funds (less Dividends)                 95.0       115.8       116.9      110.6       107.5
                                                            ----       -----       -----      -----       -----
                       Subtotal                            101.4       134.3       116.9      110.6       107.5
Less:
Capital Expenditures                                        50.5        51.2        47.3       43.5        36.5
                                                           -----       -----       -----      -----       -----

Cash Available to pay Debt Maturities and Redemptions       50.9        83.1        69.6       67.1        71.0

Less:
Maturities and Mandatory Redemptions                        10.8       104.6       105.0      155.5        81.0
Optional Redemptions                                        21.6         -           -          -           -
                                                           -----       -----       -----      -----       ----- 


External Financing Requirements                           $(18.5)      $21.5       $35.4      $88.4       $10.0
                                                           =====       =====       =====      =====       =====



Note:  Internally  Generated Funds (less  Dividends),  Capital  Expenditures and
       External  Financing  Requirements are estimates based on current earnings
       and cash flow  projections and are subject to change due to future events
       and  conditions  that may be  substantially  different from those used in
       developing the projections.

     All of the Company's  capital  requirements that exceed available cash will
have  to be  provided  by  external  financing.  Although  the  Company  has  no
commitment to provide such financing from any source of funds,  other than a $75
million  revolving credit agreement with a group of banks,  described below, the
Company  expects to be able to satisfy its external  financing  needs by issuing
common stock,  preferred stock and additional short-term and long-term debt. The
continued  availability  of these methods of financing will be dependent on many
factors,  including  conditions in the securities markets,  economic conditions,
and the level of the Company's income and cash flow.

     On February 15, 1996, the Company repaid $10.8 million  principal amount of
maturing 9.44% First  Mortgage  Bonds,  Series B, issued by Bridgeport  Electric
Company, a wholly-owned  subsidiary of the Company that was merged with and into
the Company in September 1994.

     On June 26, 1996,  the Company  borrowed $7.5 million from the  Connecticut
Development Authority (CDA),  representing the proceeds from the issuance by the
CDA of $7.5 million  principal  amount of tax-exempt  Pollution  Control Revenue
Bonds (PCRBs). The Company is obligated,  under its borrowing agreement with the
CDA, to pay to a trustee for the PCRBs'  bondholders  such  amounts as will pay,
when due, the  principal of and the premium,  if any, and interest on the PCRBs.
The  PCRBs  will  mature  in 2026,  and  their  interest  rate  can be  adjusted
periodically to reflect prevailing market  conditions.  The PCRBs were issued at
an initial interest rate of 3.3%,  which is being adjusted



                                     - 9 -


weekly.  On July 15,  1996,  the Company  used the proceeds of this $7.5 million
borrowing to cause the redemption and repayment of $7.5 million principal amount
of 9 1/2% PCRBs issued by the CDA in 1986.

     On October 25, 1996,  the Company  borrowed  $75 million  under a Term Loan
Agreement  with a group  of banks  for a  five-year  period.  The  Company  pays
interest on the  borrowing at a floating  rate equal to the  three-month  London
Interbank  Borrowing Rate plus 0.55%.  The Company has entered into two separate
interest rate swap agreements that effectively  convert the interest rate on $50
million of the Company's floating rate 1996 Term Loan to a fixed annual interest
rate of 7.005% for the  five-year  period and the interest rate on the remaining
$25 million to a fixed annual interest rate of 6.675% for a three-year period.

     The Company  used  proceeds  from the $75 million  Term Loan  borrowing  to
purchase   approximately  $66.8  million  principal  amount  of  Seabrook  Lease
Obligation Bonds, which were issued in connection with the sale and leaseback by
the Company of a portion of its ownership  share in Seabrook Unit 1 in 1990. The
Bonds were purchased at a premium through a tender offer that expired on October
22, 1996. The Company paid 103.9% of principal  amount for  approximately  $17.0
million principal amount of 9.76% Seabrook Lease Obligation Bonds (due 2006) and
107.17% of principal amount for approximately  $49.9 million principal amount of
the 10.24% Seabrook Lease  Obligation  Bonds (due 2020).  The premiums and other
transaction expenses will be amortized over the remaining life of the Bonds. The
Company  intends  to hold  the  Bonds  until  maturity  and has  recognized  the
investment as an offset to long-term debt on its Consolidated Balance Sheet.

     On June 4, 1996, June 7, 1996 and August 8, 1996, the Company  purchased at
a discount in the open market, and canceled, 60,782 shares of its $100 par value
Preferred Stock.  The shares  purchased  consisted of 9,950 shares of its 4.35%,
Series A, 12,832 shares of its 4.72%, Series B, and 38,000 shares of its 5 5/8%,
Series D, Preferred  Stock. The shares,  having a par value of $6,078,200,  were
purchased for $4,238,387, creating a net gain of $1,839,813.

     The Company has a revolving credit  agreement with a group of banks,  which
currently  extends to December 10, 1997. The borrowing limit of this facility is
$75 million.  The facility  permits the Company to borrow funds at a fluctuating
interest  rate  determined  by the prime  lending  market in New York,  and also
permits the Company to borrow money for fixed  periods of time  specified by the
Company at fixed interest rates determined by the Eurodollar interbank market in
London, or by bidding,  at the Company's option. If a material adverse change in
the business, operations,  affairs, assets or condition, financial or otherwise,
or  prospects  of the Company and its  subsidiaries,  on a  consolidated  basis,
should  occur,  the banks may  decline to lend  additional  money to the Company
under this revolving credit agreement,  although  borrowings  outstanding at the
time of such an occurrence would not then become due and payable. As of December
31,  1996,  the  Company had no  short-term  borrowings  outstanding  under this
facility.

     On December 30, 1996,  the Company  transferred  $51.3 million to a trustee
under an escrow  agreement.  The funds,  which were invested in Treasury  Notes,
were used to pay $50  million  principal  amount  of 7% Notes  that  matured  on
January 15, 1997 plus accrued interest.

     On February 15, 1997, the Company repaid $10.8 million  principal amount of
maturing 9.44% First  Mortgage  Bonds,  Series B, and redeemed,  at a premium of
$185,328,  the remaining  $21.6 million  outstanding  principal  amount of 9.44%
First  Mortgage  Bonds,  Series B,  issued by  Bridgeport  Electric  Company,  a
wholly-owned subsidiary of the Company that was merged with and into the Company
in September 1994.

     The  Company's  long-term  debt  instruments  do not  limit  the  amount of
short-term  debt that the  Company may issue.  The  Company's  revolving  credit
agreement described above requires it to maintain an available earnings/interest
charges  ratio of not less than 1.5:1.0 for each  12-month  period ending on the
last day of each calendar  quarter.  For the 12-month  period ended December 31,
1996, this coverage ratio was 2.78.

     The  Company's   Preferred  Stock  provisions   prohibit  the  issuance  of
additional Preferred Stock unless the Company's after-tax income for a period of
twelve consecutive months ending not more than 90 days prior to such issuance is
at least one and one-half times the aggregate of annual interest  charges on all
indebtedness and annual dividends on all Preferred Stock to be outstanding.  The
Preferred Stock provisions also prohibit any increase in


                                     - 10 -


long-term  indebtedness  unless the Company's  after-tax  income for a period of
twelve consecutive months ending not more than 90 days prior to such increase is
at least twice the annualized interest charges on all long-term  indebtedness to
be outstanding.

     The provisions of the financing  documents under which the Company leases a
portion of its  entitlement  in Seabrook Unit 1 from an owner trust  established
for the benefit of an institutional  investor  presently  require UI to maintain
its  consolidated  annual  after-tax cash earnings  available for the payment of
interest  at a level  that is at least  one and  one-half  times  the  aggregate
interest charges paid on all indebtedness outstanding during the year.

     On the basis of the formulas  contained in the Preferred  Stock  provisions
and the Seabrook Unit 1 lease financing documents, the coverages for each of the
five years ended December 31, 1996 are set forth below.

                                    PREFERRED STOCK             SEABROOK LEASE
                                     PROVISIONS                   PROVISIONS
                                -------------------------      -----------------
                                PREFERRED    LONG-TERM         EARNINGS/INTEREST
      YEAR                        STOCK      INDEBTEDNESS             RATIO
      ----                      ---------    ------------      -----------------
      1992                          3.23        3.88                   2.41
      1993                          3.33        3.67                   2.59
      1994                          2.72        3.14                   2.86
      1995                          2.68        2.71                   3.31
      1996                          2.38        2.39                   2.78

     The Company has a 5.45% participating share in Phase II of the Hydro-Quebec
transmission  intertie  facility  linking New England  and Quebec,  Canada.  See
"Arrangements  with Other  Utilities  -  Hydro-Quebec".  As a  participant,  the
Company is obligated to furnish a guarantee for its  participating  share of the
debt  financing  for Phase II of the  facility.  As of December  31,  1996,  the
Company's  guarantee  liability  for this debt  amounted to  approximately  $8.1
million.

                                       FUEL SUPPLY

                                       FOSSIL FUEL

     The  Company  burns coal,  residual  oil and natural gas at its fossil fuel
generating  stations in  Bridgeport  and New Haven.  During 1996,  approximately
925,300 tons of coal, 3.0 million barrels of fuel oil and 1.9 billion cubic feet
of natural gas were consumed in the generation of electricity.  The Company owns
fuel oil storage tanks at its  generating  stations in Bridgeport  and New Haven
that have maximum  capacities of  approximately  680,000 and 650,000  barrels of
oil,  respectively.  In addition,  the Company  maintains,  through an inventory
finance  arrangement,  an approximate  45-day coal supply of 157,000 tons at its
Bridgeport Harbor Station.

     The Company  burns coal at the largest  generating  unit at its  Bridgeport
generating station; however this generating unit is also capable of burning oil.
The Company has a coal supply contract that extends until July 31, 2007, subject
to earlier  termination  provisions,  and fuel oil supply  contracts for its New
Haven and Bridgeport generating stations that expire on September 30, 1997.

     The  Company's  New Haven  Harbor  Station  has a dual-fuel  capability  of
burning  natural gas and oil.  Under an  agreement  that expires on December 31,
2000, the Company is obligated to burn approximately 6 billion cubic feet of gas
per year, when offered by the supplier at a price that is competitive  with oil.
During 1996,  approximately  0.3 billion cubic feet of natural gas was purchased
pursuant to this agreement;  and an additional 1.6 billion cubic feet of natural
gas was purchased on the spot market.



                                     - 11 -


                                 NUCLEAR FUEL

     The Company holds an ownership  and  leasehold  interest in Seabrook Unit 1
and an ownership  interest in Millstone Unit 3, both of which are nuclear-fueled
generating  units.  Generally,  the supply of fuel for nuclear  generating units
involves  the mining and  milling of uranium  ore to uranium  concentrates,  the
conversion of uranium concentrates to uranium  hexafluoride,  enrichment of that
gas and fabrication of the enriched hexafluoride into usable fuel assemblies.

     After a region  (approximately 1/3 to 1/2 of the nuclear fuel assemblies in
the reactor at any time) of spent fuel is removed from a nuclear reactor,  it is
placed in  temporary  storage in a spent fuel pool at the  nuclear  station  for
cooling and  ultimately  is expected to be  transported  to a permanent  storage
site,  which  has yet to be  determined.  See  Item  2.  Properties  -  "Nuclear
Generation".

     Based on information furnished by the utility responsible for the operation
of the units in which  the  Company  is  participating,  there  are  outstanding
contracts that cover uranium concentrate  purchases for Millstone Unit 3 through
2000 and for Seabrook Unit 1 through 1999.  In addition,  there are  outstanding
contracts,  to the  extent  indicated  below,  for  conversion,  enrichment  and
fabrication services for these units extending through the following years:

                           CONVERSION TO
                           HEXAFLUORIDE       ENRICHMENT    FABRICATION
                           -------------      ----------    -----------   

       Millstone Unit 3        2003             2002            2011
       Seabrook Unit 1         2002             2002            2007


                            ARRANGEMENTS WITH OTHER UTILITIES

                                   NEW ENGLAND POWER POOL

     The Company,  in  cooperation  with other  privately and publicly owned New
England electric  utilities,  established the New England Power Pool (NEPOOL) in
1971. NEPOOL was formed to assure reliable operation of the bulk power system in
the most  economic  manner for the  region.  It has  achieved  these  objectives
through central  dispatching of all generation  facilities  owned by its members
and  through  coordination  of the  activities  of the  members  that  can  have
significant  inter-utility  impacts.  NEPOOL is governed by an agreement that is
filed with the Federal Energy  Regulatory  Commission  (FERC) and its provisions
are  subject  to  continuing  FERC  jurisdiction.  Under the terms of the NEPOOL
Agreement,  the Company incurs certain  obligations - such as the responsibility
to support a specified  amount of power  supply  resources - and enjoys  certain
benefits,  most notably savings in the cost of its overall energy supply and the
sharing of reserve generating capacity.

     Because  of  evolving  industry-wide  changes  that  are  being  driven  by
deregulation  efforts and by customers'  desires to be able to choose from among
competing electricity suppliers, the NEPOOL Agreement is being restructured. Its
membership  provisions have been broadened to cover all entities  engaged in the
electricity  business in New England,  including  power  marketers  and brokers,
independent power producers and load aggregators. Operation of the regional bulk
power system will be turned over to an  independent  corporate  entity,  so that
there will be no opportunity for  conflicting  financial  interests  between the
system operator and the market-driven participants.  Various energy and capacity
products will be traded in open,  competitive markets,  with transmission access
and pricing subject to a regional tariff designed to promote  competition  among
power suppliers. The proposed restructuring changes have been filed with FERC as
an amendment to the NEPOOL  Agreement,  and the resulting FERC  proceedings  are
expected to take place in stages over the first two or three quarters of 1997.

     Under  other  agreements  related  to the  Company's  participation  in the
ownership of Seabrook Unit 1 and Millstone  Unit 3, the Company  contributes  to
the financial support of certain 345 kilovolt transmission facilities that are a
part of the New England transmission grid.



                                     - 12 -


                                     HYDRO-QUEBEC

     The Company is a  participant  in the  Hydro-Quebec  transmission  intertie
facility linking New England and Quebec,  Canada. Phase II of this facility,  in
which UI has a 5.45%  participating  share,  increased the capacity value of the
intertie from 690  megawatts to a maximum of 2000  megawatts in 1991. A ten-year
Firm Energy  Contract,  which provides for the sale of 7 million  megawatt-hours
per  year by  Hydro-Quebec  to the New  England  participants  in the  Phase  II
facility,  became effective on July 1, 1991. The Company is obligated to furnish
a guarantee for its  participating  share of the debt financing for the Phase II
facility.  As of December 31, 1996, the Company's  guarantee  liability for this
debt was approximately $8.1 million.

                                ENVIRONMENTAL REGULATION

     The National  Environmental Policy Act requires that detailed statements of
the environmental  effect of the Company's  facilities be prepared in connection
with the issuance of various  federal  permits and  licenses,  some of which are
described  below.  Federal  agencies  are  required  by  that  Act  to  make  an
independent  environmental evaluation of the facilities as part of their actions
during proceedings with respect to these permits and licenses.

     The federal  Clean Water Act requires  permits for  discharges of effluents
into navigable waters and requires that all discharges of pollutants comply with
federally approved state water quality standards.  The Connecticut Department of
Environmental  Protection  (DEP) has  adopted,  and the federal  government  has
approved,  water quality standards for receiving waters in Connecticut.  A joint
federal and state permit system,  administered by the DEP, has been  established
to assure that applicable  effluent  limitations and water quality standards are
met in connection with the  construction and operation of facilities that affect
or  discharge  into  these  waters.  The  discharge  permits  for the  Company's
Bridgeport Harbor, English, Steel Point and New Haven Harbor Stations expired in
February,  May  and  March  of  1992,  and  September  of  1996,   respectively.
Applications for renewal of these permits had been filed in August, November and
September  of 1991,  and April of 1996,  respectively,  and while these  renewal
applications  are pending,  the terms of the expired permits continue in effect.
The  application for English Station has been modified to reflect changes in the
operating  status of this  generating  facility  and  changes in the  permitting
system; and in November 1995 UI withdrew the application for Steel Point Station
as a result of the  demolition of the  decommissioned  generating  units at that
location.  Several new permits have been issued for specific  discharges  at New
Haven Harbor, Bridgeport Harbor and/or English Stations; and, although other new
permits for specific  discharges  have not yet been issued,  the Company has not
been advised by the DEP that any of these  facilities has a permitting  problem.
The DEP has determined  that the thermal  component of the discharges at each of
the stations  will not result in a violation of state water  quality  standards.
All discharge  permits may be reopened and amended to incorporate more stringent
standards  and  effluent  limitations  that may be adopted by federal  and state
authorities.  Compliance  with this permit system has  necessitated  substantial
capital  and  operational  expenditures  by UI,  and it is  expected  that  such
expenditures will continue to be required in the future.

     Under the  federal  Clean Air Act,  the  federal  Environmental  Protection
Agency  (EPA)  has  promulgated  national  primary  and  secondary  air  quality
standards  for certain air  pollutants,  including  sulfur  oxides,  particulate
matter,  ozone and  nitrogen  oxides.  The DEP has adopted  regulations  for the
attainment,  maintenance and enforcement of these standards.  In order to comply
with these  regulations,  the Company is required to burn fuel oil with a sulfur
content not in excess of 1%, and Bridgeport  Harbor Unit 3 is required to burn a
low-sulfur,  low-ash content coal, the sulfur dioxide (SO2) emissions from which
are not to exceed 1.1 pounds of SO2 per million  BTU of heat input.  Current air
pollution  regulations  also  include  other  air  quality  standards,  emission
performance  standards and monitoring,  testing and reporting  requirements that
are  applicable to the Company's  generating  stations and further  restrict the
construction  of new sources of air  pollution or the  modification  of existing
sources by requiring that both  construction  and operating  permits be obtained
and that a new or modified  source will not cause or contribute to any violation
of the  EPA's  national  air  quality  standards  or  its  regulations  for  the
prevention of significant deterioration of air quality.

     Amendments  to the  Clean  Air  Act in  1990  will  require  a  significant
reduction in nationwide SO2 emissions by fossil fuel-fired generating units to a
permanent total emissions cap in the year 2000. This reduction is to be achieved
by the allotment of  allowances to emit SO2,  measured in tons per year, to each
owner of a unit, and requiring the owner


                                     - 13 -


to hold  sufficient  allowances each year to cover the emissions of SO2 from the
unit during that year.  Allowances are  transferable and can be bought and sold.
The Company believes that, under the allowances allocation formula, it will hold
more than sufficient  allowances to permit  continued  operation of its existing
generating units without incurring  substantial  expenditures for additional SO2
controls.  The Company is marketing  its surplus  allowances,  and has sold to a
midwestern  utility  company an option to purchase a quantity  of the  Company's
surplus  allowances  commencing  in the  year  2000.  This  sale  has  not had a
significant impact on the Company's earnings.

     The same 1990 Clean Air Act amendments also contain major new  requirements
for the control of nitrogen oxides (NOx) that are applicable to generating units
located in or near areas,  such as UI's  service  territory,  where  ambient air
quality  standards  for  photochemical  oxidants have not been  attained.  These
amendments  also require the  installation  and/or  modification  of  continuous
emission monitoring systems, and require all existing generating units to obtain
operating  permits.  Controls  installed  have  resulted in  achievement  of NOx
emissions  from  Bridgeport  Harbor  Unit  3,  the  largest  generating  unit at
Bridgeport Harbor Station,  substantially  below, and at a date significantly in
advance of, that required under the statute.  As a result,  the DEP has approved
UI's creation of transferable and marketable NOx emission reduction credits, and
supplemental approvals are anticipated for the creation of additional credits at
this  generating  unit through April 1999.  During 1996, UI  consummated  twelve
sales of NOx  emission  reduction  credits,  and it  continues  to market  these
credits.  These  sales  have  not  had a  significant  impact  on the  Company's
earnings.  In September 1994, the Ozone Transport Commission  (consisting of the
twelve  northeastern-most  states  plus the  District  of  Columbia)  adopted  a
Memorandum  of  Understanding  (MOU) that  obligates  certain  of those  states,
including Connecticut, to adopt regulations that will further limit emissions of
NOx from large stationary sources,  including utility boilers. The MOU calls for
the reductions to occur in two steps;  the first in 1999 and the second in 2003.
It is expected that the regulations,  when promulgated,  will become part of the
federally mandated revisions to Connecticut's plan for achieving compliance with
air quality standards for photochemical  oxidants. On December 13, 1996, the EPA
published  proposed changes to the national air quality  standards for ozone and
particulate matter and stated its intent to promulgate final standards for these
pollutants  during June of 1997. On January 10, 1997, the EPA published a notice
of intent to require  states to adopt  regulations  to ensure that a significant
transport of ozone  pollution  across  state  boundaries  in the eastern  United
States is prevented. Since none of these three sets of new regulations have been
promulgated,  the Company is not yet able to assess accurately the applicability
and  impact  of  implementing   these  regulations  to  and  on  its  generating
facilities.   Compliance  may  require   substantial   additional   capital  and
operational  expenditures in the future. In addition, due to the 1990 amendments
and other  provisions of the Clean Air Act, future  construction or modification
of  fossil-fired  generating  units and all other  sources of air  pollution  in
southwestern  Connecticut  will be  conditioned  on installing  state-of-the-art
nitrogen oxides controls and obtaining nitrogen oxide emission offsets -- in the
form of  reductions  in  emissions  from  other  sources  -- which may hinder or
preclude  such  construction  or  modification  programs in UI's  service  area,
depending on ambient pollutant levels over which the Company has no control.

     The Company's  generating  stations in Bridgeport and New Haven comply with
the air quality and emission performance standards adopted by those cities.

     Under the federal Toxic Substances  Control Act (TSCA),  the EPA has issued
regulations  that  control  the use and  disposal of  polychlorinated  biphenyls
(PCBs).  PCBs had been widely used as insulating fluids in many electric utility
transformers  and  capacitors  manufactured  before TSCA  prohibited any further
manufacture of such PCB equipment.  Fluids with a  concentration  of PCBs higher
than 500 parts per million and materials  (such as electrical  capacitors)  that
contain  such fluids must be  disposed  of through  burning in high  temperature
incinerators  approved by the EPA. Solid wastes containing PCBs must be disposed
of in either secure chemical waste landfills or in high-efficiency incinerators.
In  response  to EPA  regulations,  UI has  phased  out the use of  certain  PCB
capacitors  and  has  tested  all  Company-owned   transformers  located  inside
customer-owned buildings and replaced all transformers found to have fluids with
detectable  levels of PCBs (higher than 1 part per  million)  with  transformers
that have no detectable  PCBs.  Presently,  no  transformers  having fluids with
levels of PCBs  higher  than 500 parts per  million are known by UI to remain in
service in its system,  except at one of UI's  generating  stations.  Compliance
with TSCA  regulations  has  necessitated  substantial  capital and  operational
expenditures  by UI, and such  expenditures  may  continue to be required in the
future, although their magnitude cannot now be estimated. The Company has agreed
to participate  financially in the remediation of a source of PCB  contamination
attributed to UI-owned electrical  equipment on property in New Haven.


                                     - 14 -


Although the scope of the remediation and the extent of UI's  participation have
not yet been fully determined,  in 1990 the owners of the property estimated the
total remediation cost to be immaterial.

     Under the federal  Resource  Conservation  and  Recovery  Act  (RCRA),  the
generation, transportation,  treatment, storage and disposal of hazardous wastes
are subject to  regulations  adopted by the EPA.  Connecticut  has adopted state
regulations  that  parallel  RCRA  regulations  but are more  stringent  in some
respects.  The  Company  has  complied  with the  notification  and  application
requirements  of present  regulations,  and the  procedures by which UI handles,
stores, treats and disposes of hazardous waste products have been revised, where
necessary,  to comply with these  regulations.  UI's  Bridgeport  Harbor and New
Haven Harbor  Stations have been  registered as treatment,  storage and disposal
facilities,  because of historic  solid  waste  management  activities  at these
sites.  The Company has ceased  using these sites for any of these  purposes and
has filed facility  closure plans with the DEP; but further  corrective  actions
may be required at one or more of them for  documented or potential  releases of
hazardous wastes.  Because  regulations for such corrective actions have not yet
been  promulgated,  the Company is unable to predict what impact,  if any,  such
regulations may have on these facilities.

     The  Company  has  estimated  that the total  cost of  decontaminating  and
demolishing its decommissioned and demolished Steel Point Station and completing
requisite  environmental  remediation  of the site will be  approximately  $11.3
million,  of which  approximately  $7.7 million had been incurred as of December
31, 1996,  and that the value of the  property  following  remediation  will not
exceed $6.0 million. As a result of a 1992 DPUC retail rate decision,  beginning
January 1, 1993,  the Company has been  recovering  through  retail rates $1.075
million of these  remediation  costs per year. The  remediation  cost,  property
value and recovery  from  customers  will be subject to true-up in the Company's
next retail rate proceeding based on actual remediation costs and actual gain on
the Company's disposition of the property.

     RCRA  also  regulates  underground  tanks  storing  petroleum  products  or
hazardous  substances,  and Connecticut has adopted state regulations  governing
underground  tanks  storing  petroleum  and  petroleum  products  that,  in some
respects,  are more stringent than the federal requirements.  The Company has 15
underground  storage tanks,  which are used primarily for gasoline and fuel oil,
that are subject to these  regulations.  The  Company  has a testing  program to
detect  leakage from any of its tanks,  and it may incur  substantial  costs for
future actions taken to prevent tanks from leaking,  to remedy any contamination
of groundwater,  and to modify,  remove and/or replace older tanks in compliance
with federal and state regulations.

     In the past,  the Company  has  disposed of  residues  from  operations  at
landfills,  as most  other  industries  have done.  In recent  years it has been
determined that such disposal practices, under certain circumstances,  can cause
groundwater  contamination.  Although  the  Company  has  no  knowledge  of  the
existence  of any such  contamination,  if the  Company or  regulatory  agencies
determine  that  remedial  actions  must be taken in relation  to past  disposal
practices, the Company may experience substantial costs.

     A Connecticut  statute  authorizes  the creation of a lien against all real
estate owned by a person causing a discharge of hazardous waste, in favor of the
DEP,  for the costs  incurred by the DEP to contain  and remove or mitigate  the
effects of the discharge. Another Connecticut law requires a person intending to
transfer  ownership of an  establishment  that generates more than 100 kilograms
per  month  of  hazardous  waste to  provide  the  purchaser  and the DEP with a
declaration that no release of hazardous waste has occurred on the site, or that
any wastes on the site are under  control,  or that the waste will be cleaned up
in accordance with a schedule  approved by the DEP.  Failure to comply with this
law entitles the  transferee to recover  damages from the transferor and renders
the transferor  strictly liable for the cleanup costs. In addition,  the DEP can
levy a civil penalty of up to $100,000 for providing false information.  UI does
not believe that any material  claims against the Company will arise under these
Connecticut laws.

     A  Connecticut  statute  prohibits  the  commencement  of  construction  or
reconstruction  of electric  generation  or  transmission  facilities  without a
certificate of environmental  compatibility and public need from the Connecticut
Siting  Council  (CSC).  In  certification  proceedings,  the CSC  holds  public
hearings,  evaluates the basis of the public need for the facility, assesses its
probable  environmental impact and may impose specific conditions for protection
of the environment in any certificate issued.



                                     - 15 -


     In complying  with  existing  environmental  statutes and  regulations  and
further  developments  in  these  and  other  areas  of  environmental  concern,
including  legislation  and  studies  in the  fields  of water  and air  quality
(particularly "air toxics" and "global  warming"),  hazardous waste handling and
disposal,  toxic substances,  and electric and magnetic fields,  the Company may
incur  substantial   capital   expenditures  for  equipment   modifications  and
additions,  monitoring  equipment  and  recording  devices,  and  it  may  incur
additional  operating expenses.  Litigation  expenditures may also increase as a
result of scientific investigations,  and speculation and debate, concerning the
possibility of harmful health effects of electric and magnetic fields. The total
amount of these  expenditures  is not now  determinable.  See also  "Franchises,
Regulation and Competition" and Item 2. Properties "Nuclear Generation".

                                 EMPLOYEES

     As of December 31, 1996, the Company had 1,287  employees,  including 75 in
subsidiary operations. Of these, approximately 71% had been with the Company for
10 or more years.

     Approximately  603 of the  Company's  operating,  maintenance  and clerical
employees  are  represented  by Local 470-1,  Utility  Workers Union of America,
AFL-CIO, for collective  bargaining  purposes.  On May 22, 1995, the Company and
the union agreed on a three-year  contract,  effective  May 16, 1995.  There has
been no work stoppage due to labor disagreements since 1966, other than a strike
of three days  duration  in May 1985;  and  employee  relations  are  considered
satisfactory by the Company.



                                     - 16 -




Item 2.  Properties

                                               GENERATING FACILITIES

     The electric generating  capability of the Company as of December 31, 1996,
based on summer ratings of the generating units, was as follows:



                                                    YEAR OF           MAX CLAIMED                 UI
UI OPERATED:                         FUEL         INSTALLATION     CAPABILITY, MW           ENTITLEMENT
- -----------                          ----         ------------     --------------           -----------
                                                                                               %      Mw
                                                                                          
Bridgeport Harbor Station 1        #6 Oil          1957                  80.76             100.00     80.76(1)
Bridgeport Harbor Station 2        #6 Oil          1961                 155.01             100.00    155.01
Bridgeport Harbor Station 3        #6 Oil/Coal     1968/1985            385.00             100.00    385.00(2)
Bridgeport Harbor Station 4        Jet Oil         1967                  16.15             100.00     16.15
New Haven Harbor Station           #6 Oil/Gas      1975                 447.00              93.71    418.86(3)
English Station 7                  #6 Oil          1948                  34.06             100.00     34.06(4)
English Station 8                  #6 Oil          1953                  38.49             100.00     38.49(4)

OPERATED BY OTHER UTILITIES:
- ---------------------------

Millstone Unit 3,                Nuclear           1986                1119.60              3.685     41.26(5)
Waterford, Connecticut

Seabrook Unit 1,                 Nuclear           1990                1162.00              17.50    203.35(6)
Seabrook, New Hampshire

POWER PURCHASES FROM
COGENERATION FACILITIES:
- -----------------------

Bridgeport RESCO,                Refuse            1988                  59.45             100.00     59.45
Bridgeport, Connecticut
Shelton Landfill                 Gas               1995                   1.74             100.00      1.74
Shelton, Connecticut                                                                                  -----

Total                                                                                               1434.13
                                                                                                    =======


(1)  Effective  January 1, 1994,  Bridgeport  Harbor  Station 1 was removed from
     operation  and  dispatching  under  NEPOOL  and was  placed in  deactivated
     reserve.  The unit was  reactivated  in July 1996 and placed  under  NEPOOL
     dispatch to help alleviate  power  shortages in  Connecticut  caused by the
     outages of the three nuclear  generating units at Millstone Station and the
     Connecticut Yankee Unit. See "Nuclear Generation".
(2)  The unit has burned coal since January 1985.
(3)  Represents UI's 93.705% ownership share of total net capability.  This unit
     is jointly owned by UI (93.705%),  Fitchburg Gas and Electric Light Company
     (4.5%) and the electric  departments of three Massachusetts  municipalities
     (1.795%). See Item 1. Business - "Fuel Supply".
(4)  English Station Units 7 and 8 were placed in deactivated reserve, effective
     January 1, 1992.
(5)  Represents UI's 3.685% ownership share of total net capability.
(6)  Represents UI's 17.5%  ownership  share of total net capability.  In August
     1990,  UI sold to and leased back from an owner trust  established  for the
     benefit of an  institutional  investor  a portion  of UI's 17.5%  ownership
     interest in this unit. This portion of the unit is subject to the lien of a
     first mortgage granted by the owner trustee.



                                     - 17 -




                                 TABULATION OF PEAK LOADS, RESOURCES, AND MARGINS
                                         1996 ACTUAL, 1997 - 2001 FORECAST
                                                    (MEGAWATTS)

                                                 Actual                          Forecast
                                                 ------       -------------------------------------------------
                                                 1996         1997        1998       1999       2000       2001
                                                                                       
At Time of Peak Load on UI's System:
- -----------------------------------

Capacity of generating units operated
 by UI (1)                                     1065.90      1055.87     1055.87    1055.87    1055.87    1055.87
- -------------------------------------

Entitlements in nuclear units (1) (2)
- -----------------------------
  Connecticut Yankee Unit (3)                    53.21         0.00        0.00       0.00       0.00       0.00
  Millstone Unit 3                               41.26        41.26       41.26      41.26      41.26      41.26
  Seabrook Unit 1                               203.35       203.35      203.35     203.35     203.35     203.35
                                                ------       ------      ------     ------     ------     ------
                                                297.82       244.61      244.61     244.61     244.61     244.61
                                                ------       ------      ------     ------     ------     ------

Equivalent capacity value of
 entitlement in Hydro-Quebec (1) (2)             98.10        98.10       98.10      98.10      98.10      98.10
- ----------------------------

Purchases from cogeneration facilities
- --------------------------------------
  Bridgeport RESCO                               59.45        59.45       59.45      59.45      59.45      59.45
  Shelton Landfill                                1.74         1.61        1.50       1.57       1.54       1.36

Purchase from New York Power Authority            1.14         1.14        1.14       1.14       1.14       1.14
- --------------------------------------

Purchases from (sales to) other utilities
- -----------------------------------------
  Net power contracts - fossil                   (1.80)        8.20       38.20      38.20     (30.00)    (30.00)
                                               -------      -------     -------    -------    -------    -------
Total generating resources                     1522.35      1468.98     1498.87    1498.94    1430.71    1430.53
                                               =======      =======     =======    =======    =======    =======

Calculation of NEPOOL capability
 responsibility (4)
- --------------------------------
Peak load                                      1045.00      1151.00     1155.00    1171.00    1192.00    1200.00
Required reserve margin                         322.39       249.91      266.99     278.25     282.11     340.59
                                               -------      -------     -------    -------    -------    -------
Total capability responsibility                1367.39      1400.91     1421.99    1449.25    1474.11    1540.59
                                               =======      =======     =======    =======    =======    =======

Available Margin (5)                            152.08        65.32       74.24      46.98     (46.08)   (112.56)
                                               =======      =======     =======    =======    =======    =======



(1)  Capacity shown reflects summer ratings of generating units.
(2)  Winter ratings of UI nuclear and Hydro-Quebec  interconnection's equivalent
     capacity value entitlements (megawatts):
         Millstone Unit 3           -       42.22
         Seabrook Unit 1            -      203.35
         Hydro-Quebec               -       66.22
(3)  On December  4, 1996,  the Board of  Directors  of the  Connecticut  Yankee
     Atomic  Power  Company  voted to retire the  Connecticut  Yankee  Unit from
     commercial operation. See "Nuclear Generation".
(4)  UI's required capacity as a NEPOOL participant.
(5)  Total  generating  resources,  excluding  purchases  from  New  York  Power
     Authority  and  Shelton  Landfill,  less  capability   responsibility.   In
     addition,  UI maintains two units (English  Station 7 and 8) in deactivated
     reserve, representing a total of 72.55 MW of generating capacity.



                                     - 18 -


     During 1996, the peak load on the Company's system was approximately  1,045
megawatts,  which occurred in July. UI's total generating capability at the time
was 1,522 megawatts,  including a 98 megawatt increase in capability provided by
the equivalent capacity value of UI's entitlements in the Hydro-Quebec  facility
and  reflecting  the net effect of temporary  arrangements  with other  electric
utilities  and  cogenerators.  The Company is  currently  forecasting  an annual
average  compound  growth in peak load of 1.7%  during the  period  1996 to 2006
(0.8% during the 1997-2006  period).  Based on current  forecasts of loads, UI's
generating   capability  will  exceed  its  projected   July-August   capability
responsibility  to NEPOOL for  generating  capacity  through at least 1999,  and
English Station Units 7 and 8 can be reactivated if higher than anticipated load
growth occurs. If, due to the permanent loss of a generating unit or higher than
expected load growth, UI's own generating  capability becomes inadequate to meet
its  capability  responsibility  to NEPOOL,  UI expects to be able to reduce the
load on its system by the  implementation of additional  demand-side  management
programs,  to acquire other  demand-side  and supply-side  resources,  and/or to
purchase  capacity from other  utilities or from the installed  capability  spot
market, as necessary.  However,  because the generation and transmission systems
of the major New England utilities, including UI, are operated as if they were a
single  system,  the ability of UI to meet its load is and will be  dependent on
the ability of the  region's  generation  and  transmission  systems to meet the
region's load. See "Nuclear Generation" and Item 1. Business - "Competition" and
"Arrangements with Other Utilities".

     Shown below is a summary of the Company's  sources and uses of  electricity
for 1996.



                                                      MEGAWATTHOURS
                                                      -------------
                                                           (000's)
SOURCES                                                                   USES
- -------                                                                   ----
                                                                                                    
OWNED                                                                     Retail Customers              5,340
   Nuclear (Millstone Unit 3 and Seabrook Unit 1)            1,814
   Coal                                                      2,410        Wholesale
   Oil                                                       1,792          Delivered to NEPOOL           817
   Gas & Gas Turbines                                          181          Contracts                   1,731
                                                             -----
       Total Owned                                           6,197
                                                                          Company Use & Losses            301
                                                                                                        ----- 
PURCHASED
   Nuclear (Connecticut Yankee Unit)                           263              Total Uses              8,189
   Contracts                                                 1,011                                      ===== 
   NEPOOL                                                      430
   Hydro-Quebec                                                288
                                                             -----
       Total Sources                                         8,189
                                                             =====



                              TRANSMISSION AND DISTRIBUTION PLANT

     The transmission  lines of the Company consist of approximately 102 circuit
miles of overhead lines and approximately 17 circuit miles of underground lines,
all operated at 345 KV or 115 KV and located within or  immediately  adjacent to
the territory served by the Company.  These  transmission lines interconnect the
Company's  English,  Bridgeport Harbor and New Haven Harbor generating  stations
and are part of the New England  transmission grid through  connections with the
transmission  lines of The Connecticut Light and Power Company.  A major portion
of the Company's  transmission  lines is constructed on a railroad  right-of-way
pursuant to a Transmission Line Agreement that expires in May 2000.

     The Company owns and operates 24 bulk electric  supply  substations  with a
capacity of 2,656,000  KVA and 42  distribution  substations  with a capacity of
232,500  KVA.  The Company has 3,125  pole-line  miles of overhead  distribution
lines and 130 conduit-bank miles of underground distribution lines.

     See  "Capital   Expenditure  Program"  concerning  the  estimated  cost  of
additions to the Company's transmission and distribution facilities.



                                     - 19 -




                                CAPITAL EXPENDITURE PROGRAM

     The Company's  1997-2001 capital expenditure  program,  excluding allowance
for funds used during  construction  (AFUDC)  and its effect on certain  capital
related items, is presently budgeted as follows:



                                        1997           1998         1999          2000         2001          Total
                                        ----           ----         ----          ----         ----          -----
                                                               (000's)
                                                                                           
Production                           $18,137        $20,026      $28,363       $12,241      $19,062        $97,829
Distribution                          13,207         11,961       11,992        12,870       13,113         63,143
Transmission                           4,430          2,520        4,491         4,736        2,515         18,692
Other                                  6,813          5,387        1,245         1,296        1,239         15,980
                                     -------        -------      -------       -------       ------        -------
SUBTOTAL                              42,587         39,894       46,091        31,143       35,929        195,644

Nuclear Fuel                           7,891         11,282        1,200        12,323          529         33,225
                                     -------        -------      -------       -------       ------        -------

 TOTAL EXPENDITURES                  $50,478        $51,176      $47,291       $43,466      $36,458       $228,869
                                     =======        =======      =======       =======      =======        =======

AFUDC (Pre-tax)                        2,314          2,096        2,431         1,886        1,230
Depreciation
  Book Plant                          55,486         57,737       59,295        52,297       52,996
  Conservation                        10,223         10,223        8,906         6,312        4,332
  Decommissioning                      2,238          2,328        2,435         2,547        2,660
Additional Required
  Amortization (net of tax) (1)        4,100          8,500       11,600        29,700       32,800
Amortization of Deferred
  Return on Seabrook Unit 1
  Phase-In (after tax)                12,586         12,586       12,586             0            0

Estimated Rate Base
  (end of period)                  1,173,607      1,124,299    1,057,428     1,014,621      940,764




(1)  Additional   amortization   of  pre-1997   conservation   costs  and  other
     unspecified  regulatory  assets, as ordered by the DPUC in its December 31,
     1996  Order,  provided  that  common  equity  return on utility  investment
     exceeds 10.5%. See Item 1. Business - "Rates".




                                     - 20 -


                                NUCLEAR GENERATION

     UI  holds  ownership  and  leasehold   interests  totalling  17.5%  (203.35
megawatts) in Seabrook Unit 1, and a 3.685% (41.26 megawatts) ownership interest
in  Millstone  Unit 3. UI also  owns  9.5% of the  common  stock of  Connecticut
Yankee,  and was entitled to an equivalent  percentage  (53.21 megawatts) of the
generating  capability of the  Connecticut  Yankee Unit prior to its  retirement
from commercial operation on December 4, 1996.

     Seabrook Unit 1 commenced commercial operation in June of 1990, pursuant to
an operating license issued by the NRC, which will expire in 2026. It is jointly
owned by eleven New England  electric utility  entities,  including the Company,
and is operated by a service  company  subsidiary of Northeast  Utilities  (NU).
Through December 31, 1996,  Seabrook Unit 1 has operated at a lifetime  capacity
factor of 79.7%.

     Millstone Unit 3 commenced  commercial operation in April of 1986, pursuant
to a  40-year  operating  license  issued  by the NRC.  It is  jointly  owned by
thirteen New England electric utility  entities,  including the Company,  and is
operated by another  service  company  subsidiary of NU. Through March 30, 1996,
when  Millstone  Unit  3 was  taken  out of  service  following  an  engineering
evaluation that determined that four safety-related  valves would not be able to
perform their design function during certain postulated events, Millstone Unit 3
had operated at a lifetime  capacity factor of 71.9%. In April,  May and June of
1996, a series of NRC letters to NU and its operating service company subsidiary
stated: that the NRC had identified  programmatic issues and design deficiencies
at Millstone Unit 3 that were similar in nature to those  previously  identified
at Millstone Units 1 and 2, the two other Millstone  Station nuclear  generating
units,  which had been taken out of service in November of 1995 and  February of
1996,  respectively,  and are owned by operating subsidiaries of NU and are also
operated by the NU service company  subsidiary  that operates  Millstone Unit 3;
that the NRC had  concluded  that the  corrective  action  program at  Millstone
Station was not currently effective in resolving identified  deficiencies;  that
none of the  generating  units at Millstone  Station may be restarted  until the
effectiveness of a corrective action program is demonstrated; and that Millstone
Station had been placed on the NRC's "watch list" as a Category 3 facility.  The
NRC deems  Category  3 plants  as having  significant  weaknesses  that  warrant
maintaining  the  plant in  shutdown  condition  until it is  demonstrated  that
adequate  programs have been  established and implemented to ensure  substantial
improvement.  In October of 1996,  the NRC  announced  that an  independent  NRC
review had concluded that the work environment and management  failures were the
source of a high volume of employee  concerns and allegations  related to safety
of plant  operations and harassment and  intimidation  of employees at Millstone
Station.  Concurrently,  the NRC  issued an order  directing  NU to  devise  and
implement a compliance  plan for handling  safety  concerns  raised by Millstone
Station  employees,  and for assuring an environment  free from  retaliation and
discrimination,  and ordering NU to contract for an  independent  third party to
oversee its corrective action program for the employee  concerns program.  NU is
engaged in an extensive effort to address and correct all of the above-described
problems at Millstone Station and to develop a comprehensive  plan for returning
each of the Millstone Station nuclear generating units to service. Although UI's
management anticipates that all of the above-described  problems with respect to
Millstone Unit 3 will be resolved, and although UI cannot, at this time, predict
how long it will take to resolve them, or when the NRC will allow Millstone Unit
3 to return to service, a protracted delay seems likely.

     While  Millstone  Unit 3 is out of  service,  UI is  incurring  incremental
replacement  power costs  estimated at  approximately  $500,000  per month,  and
experiencing an adverse impact on net earnings per share of  approximately  $.02
per month. In addition to these costs of replacement  power,  incremental direct
costs will be incurred to address the  above-described  problems with respect to
Millstone  Unit 3, and the  Company  may be  responsible  for its  3.685%  joint
ownership share of these costs. UI and the other non-NU owners of Millstone Unit
3 have been  paying  their  monthly  shares  of the costs of the unit,  but have
reserved their rights to contest whether one or more of the NU operating service
company  subsidiary  and  the  two  operating  NU  subsidiary  electric  utility
companies  that are joint owners of  Millstone  Unit 3 are  responsible  for the
additional costs that the other joint owners have experienced as a result of the
shutdown of Millstone Unit 3.

     The Connecticut  Yankee Unit commenced  commercial  operation in January of
1968,  pursuant to a 40-year  operating  license issued by the NRC. It is owned,
through  ownership of  Connecticut  Yankee's  common  stock,  by ten New England
electric  utilities,  including the Company,  and is operated by another service
company  subsidiary of NU.


                                     - 21 -


Prior to July 23,  1996,  when the  Connecticut  Yankee  Unit was  taken  out of
service following an engineering  evaluation that determined that safety-related
air cooling system pipes could crack if the plant should lose its outside source
of  electric  power,  the  Connecticut  Yankee  Unit had  operated at a lifetime
capacity  factor of 75.6%.  Prior to and  following  its removal from service in
July of 1996, NRC  inspections of the  Connecticut  Yankee Unit revealed  issues
that were  similar to those  previously  identified  at  Millstone  Station  and
identified a number of significant  deficiencies in the engineering calculations
and  analyses  that were relied upon to ensure the adequacy of the design of key
safety  systems at the unit.  Pending a resolution of these issues,  an economic
study  by  the  owners,  comparing  the  costs  of  continuing  to  operate  the
Connecticut  Yankee Unit over the  remaining  period of its  operating  license,
which expires in 2007, to the costs of shutting  down the unit  permanently  and
incurring  replacement power costs for the same period,  resulted in a decision,
on December 4, 1996, by the Board of Directors of  Connecticut  Yankee to retire
the Connecticut  Yankee Unit from commercial  operation.  The economic study did
not consider the costs of addressing the issues and concerns  raised by the NRC.
If these  costs had been  considered,  the  economic  study would have been more
negative concerning the continued operation of the unit.

     At December 31, 1996,  UI's equity  investment  in  Connecticut  Yankee was
approximately  $10  million.  The  preliminary  estimate  of the  sum of  future
payments  for  the  closing,  decommissioning  and  recovery  of  the  remaining
investment in the Connecticut  Yankee Unit is  approximately  $763 million.  The
Company's  estimate of its remaining  share of costs,  less return of investment
(approximately  $10  million)  and  return  on  investment  (approximately  $7.6
million),  is approximately  $54.8 million.  This estimate,  which is subject to
ongoing  review and  revision,  has been recorded by the Company as a regulatory
asset and an obligation on the  Consolidated  Balance Sheet.  The power purchase
contract  under which UI has purchased its 9.5%  entitlement to the unit's power
output will permit  Connecticut Yankee to recover UI's share of these costs from
UI.  Connecticut  Yankee has filed revised  decommissioning  cost  estimates and
amendments to the power contracts with its owners,  including UI, with the FERC.
Based on regulatory  precedent,  Connecticut Yankee believes it will continue to
collect  from its  power  purchasers  its  decommissioning  costs,  the  owners'
unrecovered  investments in Connecticut  Yankee and other costs  associated with
the permanent  shutdown of the Connecticut  Yankee Unit. UI expects that it will
continue to be allowed to recover  all  FERC-approved  costs from its  customers
through retail rates.

     As a result of the  Connecticut  Yankee  Unit's  being out of service,  the
Company  is  incurring   incremental   replacement   power  costs  estimated  at
approximately  $500,000 per month,  and  experiencing  an adverse  impact on net
earnings per share of approximately $.02 per month. This increase in replacement
power costs is expected to be offset by the reduction of operating expenses.

                            GENERAL CONSIDERATIONS

     Seabrook Unit 1, Millstone Unit 3 and the Connecticut  Yankee Unit are each
subject to the  licensing  requirements  and  jurisdiction  of the NRC under the
Atomic  Energy Act of 1954,  as  amended,  and to a variety  of other  state and
federal requirements.

     The NRC regularly  conducts generic reviews of numerous  technical  issues,
ranging from seismic design to education and fitness for duty  requirements  for
licensed plant operators. The outcome of reviews that are currently pending, and
the ways in which the nuclear  generating units in which UI has interests may be
affected by these reviews, cannot be determined;  and the cost of complying with
any new  requirements  that might result from the reviews  cannot be  estimated.
However, such costs could be substantial.

     Additional capital  expenditures and increased  operating costs for nuclear
generating  units may result from  modifications  of these  facilities  or their
operating  procedures  required by the NRC, or from actions taken by other joint
owners  or  companies   having   entitlements  in  the  units.   Some  equipment
modifications have required and may in the future require shutdowns or deratings
of  generating  units that would not  otherwise be necessary  and that result in
additional  costs for  replacement  power.  The  amounts of  additional  capital
expenditures,  increased  operating costs and replacement power costs cannot now
be predicted, but they have been and may in the future be substantial.



                                     - 22 -


    Public  controversy  concerning  nuclear power could also adversely  affect
Seabrook Unit 1 and Millstone Unit 3. Proposals to force the premature  shutdown
of nuclear plants in other New England states have in the past received  serious
attention,  and the licensing of Seabrook Unit 1 was a regional issue. A renewal
of the  controversy  could be expected to increase  the costs of  operating  the
nuclear generating units in which UI has interests;  and it is possible that one
or the other of the units could be shut down prematurely, resulting in increased
fuel and/or  replacement  power costs,  earlier funding of costs associated with
decommissioning the unit and acceleration of depreciation  expense,  which could
have an adverse impact on the Company's  financial  condition  and/or results of
operations.

                           INSURANCE REQUIREMENTS

     The  Price-Anderson  Act, currently extended through August 1, 2002, limits
public liability  resulting from a single incident at a nuclear power plant. The
first $200 million of liability  coverage is provided by purchasing  the maximum
amount of commercially  available insurance.  Additional liability coverage will
be provided by an assessment of up to $75.5 million per incident, levied on each
of the  nuclear  units  licensed to operate in the United  States,  subject to a
maximum  assessment of $10 million per incident per nuclear unit in any year. In
addition,  if the sum of all public  liability  claims and legal costs resulting
from any nuclear  incident  exceeds the maximum amount of financial  protection,
each reactor  operator can be assessed an  additional  5% of $75.5  million,  or
$3.775 million.  The maximum assessment is adjusted at least every five years to
reflect the impact of inflation.  Based on its  interests in nuclear  generating
units,  the Company  estimates its maximum  liability would be $23.2 million per
incident. However, assessment would be limited to $3.1 million per incident, per
year. With respect to each of the nuclear  generating units in which the Company
has an  interest,  the Company will be  obligated  to pay its  ownership  and/or
leasehold share of any statutory assessment resulting from a nuclear incident at
any nuclear generating unit.

     The NRC requires each nuclear  generating unit to obtain property insurance
coverage  in a minimum  amount of $1.06  billion  and to  establish  a system of
prioritized  use of the insurance  proceeds in the event of a nuclear  incident.
The system  requires that the first $1.06 billion of insurance  proceeds be used
to  stabilize  the  nuclear  reactor to prevent any  significant  risk to public
health and safety and then for  decontamination  and  cleanup  operations.  Only
following completion of these tasks would the balance, if any, of the segregated
insurance  proceeds become available to the unit's owners. For each of the three
nuclear  generating  units in which the Company has an interest,  the Company is
required to pay its ownership  and/or  leasehold share of the cost of purchasing
such insurance.

     Although  each of these  units has  purchased  $2.75  billion  of  property
insurance coverage, representing the limits of coverage currently available from
conventional  nuclear  insurance  pools,  the cost of a nuclear  incident  could
exceed available insurance proceeds.  In addition,  two of the nuclear insurance
pools that provide  portions of this coverage may levy  assessments  against the
insured owner companies if pool losses exceed the accumulated funds available to
the pool. The maximum potential  assessments against the Company with respect to
losses occurring during current policy years are approximately $7.5 million.

                        WASTE DISPOSAL AND DECOMMISSIONING

     Costs associated with nuclear plant operations include amounts for disposal
of nuclear wastes, including spent fuel, and for the ultimate decommissioning of
the plants.  Under the Nuclear Waste Policy Act of 1982, the federal  Department
of  Energy  (DOE) is  required  to  design,  license,  construct  and  operate a
permanent  repository for high level radioactive  wastes and spent nuclear fuel.
The Act  requires  the DOE to provide,  beginning  in 1998,  for the disposal of
spent  nuclear fuel and high level  radioactive  waste from  commercial  nuclear
plants through  contracts with the owners and generators of such waste;  and the
DOE has established  disposal fees that are being paid to the federal government
by electric  utilities owning or operating  nuclear  generating units. In return
for payment of the prescribed  fees, the federal  government is to take title to
and dispose of the utilities' high level wastes and spent nuclear fuel beginning
no later than January 1998.  However,  the DOE has announced that its first high
level waste  repository will not be in operation  earlier than 2010 and possibly
not earlier  than 2013,  notwithstanding  the DOE's  statutory  and  contractual
responsibility to begin disposal of high-level  radioactive waste and spent fuel
beginning not later than January 31, 1998.



                                     - 23 -


     The DOE also announced that, absent a repository,  the DOE has no statutory
obligation to begin taking high level wastes and spent nuclear fuel for disposal
by January 1998. However, numerous utilities and states have obtained a judicial
declaration  that the DOE has a  statutory  responsibility  to take title to and
dispose of high level wastes and spent  nuclear fuel  beginning in January 1998.
It is  unclear  at this time  whether  the  United  States  Congress  will enact
legislation to address spent fuel/high level waste disposal issues.

     Until the federal  government  begins  receiving  such  materials,  nuclear
generating  units will need to retain high level  wastes and spent  nuclear fuel
on-site or make other provisions for their storage.  Storage  facilities for the
Connecticut  Yankee  Unit  are  deemed  adequate,  and  storage  facilities  for
Millstone Unit 3 are expected to be adequate for the projected life of the unit.
Storage  facilities  for Seabrook  Unit 1 are  expected to be adequate  until at
least 2010. Fuel consolidation and compaction  technologies are being considered
for  Seabrook  Unit 1 and  may  provide  adequate  storage  capability  for  the
projected life of the unit. In addition,  other licensed  technologies,  such as
dry storage casks, may satisfy spent nuclear fuel storage requirements.

     Disposal  costs for  low-level  radioactive  wastes  (LLW) that result from
normal  operation of nuclear  generating  units have increased  significantly in
recent  years and are  expected to continue to rise.  The cost  increases  are a
function of increased  packaging  and  transportation  costs and higher fees and
surcharges charged by the disposal facilities.  Currently,  the Chem Nuclear LLW
facility at Barnwell,  South Carolina,  is open to the Connecticut  Yankee Unit,
Millstone  Unit 3, and Seabrook Unit 1 for disposal of LLW. The  Envirocare  LLW
facility at Clive,  Utah, is also open to these generating units for portions of
their LLW.  All three units have  contracts  in place for LLW  disposal at these
disposal facilities.

     Because  access to LLW  disposal may be lost at any time,  the  Connecticut
Yankee Unit,  Millstone  Unit 3 and Seabrook Unit 1 have storage plans that will
allow  on-site  retention  of LLW for at  least  five  years in the  event  that
disposal is interrupted.

     The Company  cannot  predict  whether or when a LLW  disposal  site will be
designated in Connecticut.  The State of New Hampshire has not met deadlines for
compliance with the Low-Level  Radioactive  Waste Policy Act and has stated that
the state is unsuitable for a LLW disposal  facility.  Both  Connecticut and New
Hampshire are also pursuing other options for out-of-state disposal of LLW.

     NRC licensing  requirements  and  restrictions  are also  applicable to the
decommissioning  of nuclear  generating units at the end of their service lives,
and the NRC has adopted  comprehensive  regulations  concerning  decommissioning
planning,  timing, funding and environmental reviews. UI and the other owners of
the nuclear generating units in which UI has interests estimate  decommissioning
costs for the units and  attempt to recover  sufficient  amounts  through  their
allowed  electric  rates,  together with earnings on the  investment of funds so
recovered, to cover expected  decommissioning costs. Changes in NRC requirements
or  technology,  as well as inflation,  can increase  estimated  decommissioning
costs.

     New   Hampshire   has   enacted  a  law   requiring   the   creation  of  a
government-managed  fund to finance the  decommissioning  of nuclear  generating
units  in  that  state.  The New  Hampshire  Nuclear  Decommissioning  Financing
Committee  (NDFC)  has  established  $451  million  (in  1997  dollars)  as  the
decommissioning  cost estimate for Seabrook Unit 1, of which the Company's share
would be approximately $79 million. This estimate assumes the prompt removal and
dismantling  of the Unit at the end of its estimated  36-year  energy  producing
life.  Monthly  decommissioning  payments  are being  made to the  state-managed
decommissioning  trust fund.  UI's share of the  decommissioning  payments  made
during 1996 was $1.6  million.  UI's share of the fund at December  31, 1996 was
approximately $9.1 million.

     Connecticut has enacted a law requiring the operators of nuclear generating
units  to file  periodically  with  the  DPUC  their  plans  for  financing  the
decommissioning  of the units in that state.  The current  decommissioning  cost
estimate for Millstone  Unit 3 is $463 million (in 1997  dollars),  of which the
Company's share would be  approximately  $17 million.  This estimate assumes the
prompt removal and  dismantling of the unit at the end of its estimated  40-year
energy producing life.  Monthly  decommissioning  payments,  based on these cost
estimates,  are being made to a


                                     - 24 -


decommissioning  trust fund managed by Northeast  Utilities  (NU). UI's share of
the  Millstone  Unit 3  decommissioning  payments made during 1996 was $487,000.
UI's share of the fund at December 31, 1996 was approximately $3.8 million.  The
decommissioning  trust fund for the  Connecticut  Yankee Unit is also managed by
NU.  For  the   Company's   9.5%  equity   ownership  in   Connecticut   Yankee,
decommissioning  costs of $1.4 million  were funded by UI during 1996,  and UI's
share  of the  fund  at  December  31,  1996  was  $19.4  million.  The  current
decommissioning  cost  estimate for the  Connecticut  Yankee Unit,  assuming the
prompt removal and  dismantling of the unit commencing in 1997, is $436 million,
of which UI's share would be $41 million.

     The  Financial  Accounting  Standards  Board  (FASB) has issued an exposure
draft related to the  accounting for the closure and removal costs of long-lived
assets,  including  nuclear plant  decommissioning.  If the proposed  accounting
standard  were  adopted,   it  may  result  in  higher  annual   provisions  for
decommissioning  to be recognized earlier in the operating life of nuclear units
and an accelerated recognition of the decommissioning  obligation. The FASB will
be  deliberating  this issue,  and the resulting  final  pronouncement  could be
different from that proposed in the exposure draft.

Item 3.  Legal Proceedings.

     On November 2, 1993, the Company received  "updated"  personal property tax
bills  from  the  City of New  Haven  (the  City)  for the tax  year  1991-1992,
aggregating $6.6 million,  based on an audit by the City's tax assessor.  On May
7, 1994,  the Company  received a  "Certificate  of  Correction....to  correct a
clerical  omission  or  mistake"  from the City's tax  assessor  relative to the
assessed value of the Company's  personal  property for the tax year  1994-1995,
which certificate  purports to increase said assessed value by approximately 53%
above the tax assessor's  valuation at February 28, 1994,  generating tax claims
of approximately $3.5 million. On March 1, 1995, the Company received notices of
assessment  changes  relative to the assessed  value of the  Company's  personal
property for the tax year  1995-1996,  which  notices  purport to increase  said
assessed value by approximately 48% over the valuation  declared by the Company,
generating  tax claims of  approximately  $3.5  million.  On May 11,  1995,  the
Company received  notices of assessment  changes relative to the assessed values
of the Company's  personal  property for the tax years  1992-1993 and 1993-1994,
which notices purport to increase said assessed values by approximately  45% and
49%, respectively,  over the valuations declared by the Company,  generating tax
claims of approximately $4.1 million and $3.5 million, respectively. On March 8,
1996,  the  Company  received  notices of  assessment  changes  relative  to the
assessed value of the Company's  personal  property for the tax year  1996-1997,
which notices purport to increase said assessed value by approximately  57% over
the  valuations  declared by the Company and are expected to generate tax claims
of approximately  $3.8 million.  The Company is contesting each of these actions
by the City's tax  assessor  vigorously.  On  January 9, 1996,  the  Connecticut
Superior  Court granted the Company's  motion for summary  judgment  against the
City  relative to the  "updated"  personal  property  tax bills for the tax year
1991-1992.  The City  appealed to the  Appellate  Court from the Superior  Court
decision,  which  decision  would also be applicable to and defeat the valuation
increases  for the tax years  1992-1993  and  1993-1994  if it is  sustained  on
appeal.  In June 1996, the Connecticut  Supreme Court transferred this appeal to
its docket. The case was argued before the Connecticut Supreme Court in December
1996,  and a decision is  anticipated  in the spring of 1997.  It is the present
opinion of the Company that the ultimate outcome of this dispute will not have a
significant impact on the financial position of the Company.

Item 4.  Submission of Matters to a Vote of Security Holders.

     There were no matters submitted to a vote of security holders,  through the
solicitation  of proxies or otherwise,  during the fourth  quarter of the fiscal
year ended December 31, 1996.



                                     - 25 -




                           EXECUTIVE OFFICERS OF THE COMPANY

     The names and ages of all  executive  officers  of the Company and all such
persons chosen to become executive officers,  all positions and offices with the
Company  held by each such  person,  and the period  during  which he or she has
served as an officer in the office indicated, are as follows:




NAME                        AGE                 POSITION                                       EFFECTIVE DATE
- ----                        ---                 --------                                       --------------

                                                                                          
Richard J. Grossi            61      Chairman of the Board of Directors                        May 1, 1991
                                       and Chief Executive Officer
Robert L. Fiscus             59      President and Chief Financial Officer                     May 1, 1991
James F. Crowe               54      Group Vice President Power Supply Services                October 1, 1996
Albert N. Henricksen         55      Group Vice President Support Services                     October 1, 1996
Anthony J. Vallillo          48      Group Vice President Client Services                      October 1, 1996
Rita L. Bowlby               58      Vice President-Corporate Affairs                          February 1, 1993
Raymond G. Dube              54      Vice President/Consultant                                 October 1, 1996
Stephen F. Goldschmidt       51      Vice President Planning and Information Resources         October 1, 1996
E. Jon Majkowski             54      Vice President/President Subsidiaries (URI, PPI & TEI)    October 1, 1996
James L. Benjamin            55      Controller                                                January 1, 1981
Kurt D. Mohlman              48      Treasurer and Secretary                                   January 1, 1994
Charles J. Pepe              48      Assistant Treasurer and Assistant Secretary               January 1, 1994



     There is no family relationship between any director, executive officer, or
person  nominated  or chosen to become a director  or  executive  officer of the
Company.  All executive  officers of the Company hold office during the pleasure
of the Company's  Board of Directors and Messrs.  Grossi,  Fiscus and Crowe have
each  entered  into an  employment  agreement  with  the  Company.  There  is no
arrangement or  understanding  between any executive  officer of the Company and
any other person pursuant to which such officer was selected as an officer.

     A brief  account of the business  experience  during the past five years of
each executive officer of the Company is as follows:

     RICHARD  J.  GROSSI.  Mr.  Grossi has  served as  Chairman  of the Board of
Directors and Chief Executive Officer during the five-year period.

     ROBERT L. FISCUS.  Mr. Fiscus has served as President  and Chief  Financial
Officer during the five-year period.

     JAMES F. CROWE. Mr. Crowe served as Senior Vice  President-Marketing of the
Company  during the period  January 1, 1992 to May 1, 1992,  as  Executive  Vice
President  from May 1, 1992 to January 1, 1994,  and as Executive Vice President
and Chief  Customer  Officer  from  January 1, 1994 to  October 1, 1996.  He has
served as Group Vice President Power Supply Services since October 1, 1996.

     ALBERT N. HENRICKSEN.  Mr.  Henricksen served as Vice  President-Human  and
Environmental  Resources  during the period  January 1, 1992 to January 1, 1994,
and as Vice President-Administration from January 1, 1994 to October 1, 1996. He
has served as Group Vice President Support Services since October 1, 1996.

     ANTHONY J. VALLILLO.  Mr. Vallillo  served as Director of Marketing  during
the period January 1, 1992 to June 1, 1992, and as Vice President-Marketing from
June 1, 1992 to October 1, 1996.  He has served as Group Vice  President  Client
Services since October 1, 1996.

     RITA L. BOWLBY. Ms. Bowlby has served as Vice  President-Corporate  Affairs
since  February 1, 1993.  Prior to joining the  Company,  during the period from
January  1, 1992 to  February  1,  1993,  she  served as  President  of Bowlby &
Associates,   a   business-to-business   communications  agency  in  Farmington,
Connecticut.



                                     - 26 -


     RAYMOND G. DUBE. Mr. Dube served as Transmission  Manager during the period
January 1, 1992 to July 1, 1992,  as Director  of  Transmission  &  Distribution
Operations from July 1, 1992 to March 1, 1994, Director of Electric Systems from
March  1,  1994 to  October  1,  1994,  and as Vice  President-Transmission  and
Distribution  from  October 1, 1994 to  October  1, 1996.  He has served as Vice
President/Consultant since October 1, 1996.

     STEPHEN F. GOLDSCHMIDT.  Mr. Goldschmidt served as Vice  President-Planning
from  January  1, 1992 to January  1,  1994,  and as Vice  President-Information
Resources  from  January  1, 1994 to  October  1,  1996.  He has  served as Vice
President Planning and Information Resources since October 1, 1996.

     E. JON MAJKOWSKI.  Mr. Majkowski served as Vice President-Public Affairs of
the  Company  during  the period  January  1, 1992 to May 1,  1992,  and as Vice
President/President-UI  Subsidiaries  from May 1, 1992 to October 1 1996. He has
served as Vice  President/President  Subsidiaries (URI, PPI & TEI) since October
1, 1996.

     JAMES L.  BENJAMIN.  Mr.  Benjamin has served as  Controller of the Company
during the five-year period.

     KURT D. MOHLMAN.  Mr. Mohlman served as Director of Financial  Planning and
Investor  Relations during the period January 1, 1992 to January 1, 1994. He has
served as Treasurer and Secretary of the Company since January 1, 1994.
  
     CHARLES J. PEPE. Mr. Pepe served as Director of Financing during the period
January 1, 1992 to January 1, 1994.  He has served as  Assistant  Treasurer  and
Assistant Secretary of the Company since January 1, 1994.


                                  PART II


Item 5.  Market for the Company's Common Equity and Related Stockholder Matters.

     UI's Common Stock is traded on the New York Stock Exchange,  where the high
and low sale prices during 1996 and 1995 were as follows:


                                       1996 SALE PRICE        1995 SALE PRICE
                                       ---------------        ---------------
                                        HIGH      LOW          HIGH      LOW
                                        ----      ---          ----      ---

        First Quarter                  39 3/4   36 1/4        33 1/4   29 1/2
        Second Quarter                 38       35 3/4        33 5/8   31 1/4
        Third Quarter                  37 1/2   33 7/8        35 1/4   31 1/2
        Fourth Quarter                 35       31 3/8        38 1/2   35 3/4

     UI has paid  quarterly  dividends  on its  Common  Stock  since  1900.  The
quarterly dividends declared in 1995 and 1996 were at a rate of 70 1/2 cents per
share and 72 cents per share, respectively.

     The indenture under which the Company's Notes are issued places limitations
on the  payment  of cash  dividends  on  common  stock  and on the  purchase  or
redemption  of common  stock.  Retained  earnings in the amount of $98.7 million
were free from such limitations at December 31, 1996.

     As of January 31,  1997,  there were 17,273  Common  Stock  shareowners  of
record.



                                     - 27 -


ITEM 6. SELECTED FINANCIAL DATA

                                                                    1996              1995             1994
=====================================================================================================================
                                                                                             
FINANCIAL RESULTS OF OPERATION ($000'S)
Sales of electricity
    Retail
        Residential                                                 $265,562          $260,694          $252,386
        Commercial                                                   263,609           259,715           250,771 (2)
        Industrial                                                   108,825           106,963           104,242 (2)
        Other                                                         11,880            11,736            11,469
                                                                -------------     -------------    --------------
    Total Retail                                                     649,876           639,108           618,868
    Wholesale (1)                                                     72,844            48,232            34,927
Other operating revenues                                               3,300             3,109             2,953
                                                                -------------     -------------    --------------
    Total operating revenues                                         726,020           690,449           656,748
                                                                -------------     -------------    --------------
Fuel and interchange energy -net
    Retail -own load                                                  95,359            96,538            99,589
    Wholesale                                                         65,158            41,631            27,765
Capacity purchased-net                                                46,830            47,420            44,769
Depreciation                                                          65,921            61,426            58,165
Other amortization, principally deferred return and cancelled plant   13,758            13,758             1,172
Other operating expenses, excluding tax expense                      219,630 (3)       183,749           193,098
Gross earnings tax                                                    26,757            27,379            27,403
Other non-income taxes                                                30,382            31,564            32,458
                                                                -------------     -------------    --------------
    Total operating expenses, excluding income taxes                 563,795           503,465           484,419
                                                                -------------     -------------    --------------
Deferred return - Seabrook Unit 1                                          0                 0                 0
AFUDC                                                                  2,375             2,762             3,463
Other non-operating income(loss)                                      (7,166)           (4,272)           (1,907)
Interest expense
   Long-term debt - net                                               65,046            63,431            73,772
   Other                                                               4,721            13,140            10,301
                                                                -------------     -------------    --------------
    Total                                                             69,767            76,571            84,073
                                                                -------------     -------------    --------------
Minority interest in preferred securities                              4,813             3,583                 0
Income tax expense
   Operating income tax                                               53,090            59,828            44,937
   Non-operating income tax                                           (9,332)           (4,901)           (3,214)
                                                                -------------     -------------    --------------
    Total                                                             43,758            54,927            41,723
                                                                -------------     -------------    --------------
Income(loss) before cumulative effect of accounting change            39,096            50,393            48,089
Cumulative effect of change in accounting - net of tax                     0                 0            (1,294)
                                                                -------------     -------------    --------------
Net income (loss)                                                     39,096 (4)        50,393            46,795
Discount on preferred stock redemption                                (1,840)           (2,183)                0
Preferred and preference stock dividends                                 330             1,329             3,323
                                                                -------------     -------------    --------------
Income (loss) applicable to common stock                             $40,606           $51,247           $43,472
- ---------------------------------------------------------------------------------------------------------------------
Operating income                                                    $109,135          $127,156          $127,392
=====================================================================================================================
FINANCIAL CONDITION ($000'S)
Plant in service-net                                              $1,258,306        $1,277,910        $1,268,145
Construction work in progress                                         40,998            41,817            57,669
Plant-related regulatory asset                                             0                 0                 0
Other property and investments                                        49,091            53,355            53,267
Current assets                                                       163,350           137,277           157,309
Deferred charges and regulatory assets                               449,150           475,258           538,601
                                                                -------------     -------------    --------------
   Total Assets                                                   $1,960,895        $1,985,617        $2,074,991
- ---------------------------------------------------------------------------------------------------------------------
Common stock equity                                                 $440,016          $439,981          $428,028
Preferred, preference stock and preferred securities                  54,461            60,539            44,700
Long-term debt excluding current portion                             759,680           845,684           708,340
Noncurrent liabilities (5)                                           138,816            65,747            59,458
Current portion of long-term debt                                     69,900            40,800           193,133
Notes payable                                                         10,965                 0            67,000
Other current liabilities (5)                                        129,007           102,336           122,084
Deferred income tax liabilities and other                            358,050           430,530           452,248
                                                                -------------     -------------    --------------
   Total Capitalization and Liabilities                           $1,960,895        $1,985,617        $2,074,991
=====================================================================================================================

(1)  Operating  Revenues,  for  years  prior to 1992,  include  wholesale  power
     exchange  contract  sales  that were  reclassified  from Fuel and  Capacity
     expenses  in  accordance   with  Federal   Energy   Regulatory   Commission
     requirements.
(2)  Includes reclassification of certain Commercial and Industrial customers.
(3)  Includes  the effect of charges of $23.0  million,  before-tax,  associated
     with voluntary early retirement programs.
(4)  Includes the effect of charges of $13.4 million, after-tax, associated with
     voluntary early retirement programs.
(5)  Amounts for years prior to 1996 have been reclassified.

                                     - 28 -




     1993               1992              1991             1990             1989             1988              1987
========================================================================================================================



                                                                                                
      $238,185           $226,455          $226,751         $211,891         $205,183         $200,170         $188,740
       256,559            253,456 (2)       255,782          234,704          219,852          208,801          195,972
        97,466             97,010 (2)        91,895           94,526           92,855           96,665          100,354
        11,349             11,065            10,886           10,536            9,943            9,732            9,480
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
       603,559            587,986           585,314          551,657          527,833          515,368          494,546
        45,931             75,484            84,236           85,657           77,925           63,263           54,708
         3,533              3,855             3,821            3,332            3,348            3,570            3,077
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
       653,023            667,325           673,371          640,646          609,106          582,201          552,331
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------

        98,694            108,084           123,010          119,285          128,739          121,425          131,471
        39,356             55,169            61,858           69,117           62,681           53,837           51,411
        47,424             43,560            44,668           42,827           50,234           35,465           17,746
        56,287             50,706            48,181           36,526           35,618           24,069           37,160
         1,780             10,415            10,415            4,173           10,415           10,415           10,415
       203,427 (6)        183,426           178,912          176,419          144,867          133,407          127,900
        27,955             27,362            27,223           25,595           24,506           23,948           22,997
        29,977             31,869            28,673           24,648           20,294           21,695           17,194
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
       504,900            510,591           522,940          498,590          477,354          424,261          416,294
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
         7,497             15,959            17,970           21,503                0                0                0
         4,067              3,232             5,190            3,443           65,443           75,656           81,419
            71             18,545             2,697           22,654         (219,742)         (23,369)         (97,686)

        80,030             88,666            90,296           94,056           91,126           90,022           88,700
        12,260             12,882             9,847           15,468           22,849           12,069            9,228
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
        92,290            101,548           100,143          109,524          113,975          102,091           97,928
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
             0                  0                 0                0                0                0                0

        33,309             48,712            47,231           43,493           37,963           44,045           50,633
        (6,322)           (12,558)          (19,299)         (17,409)        (101,135)         (14,548)         (37,440)
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
        26,987             36,154            27,932           26,084          (63,172)          29,497           13,193
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
        40,481             56,768            48,213           54,048          (73,350)          78,639            8,649
             0                  0             7,337                0                0                0                0
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
        40,481 (7)         56,768            55,550           54,048          (73,350)          78,639            8,649
             0                  0                 0                0                0                0                0
         4,318              4,338             4,530            4,751            8,233           11,348           11,953
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
       $36,163            $52,430           $51,020          $49,297         ($81,583)         $67,291          ($3,304)
- ------------------------------------------------------------------------------------------------------------------------
      $114,814           $108,022          $103,200          $98,563          $93,789         $113,895          $85,404
========================================================================================================================

    $1,243,426         $1,224,058        $1,219,871       $1,209,173         $562,473         $560,930         $563,210
        77,395             59,809            54,771           50,257          675,831          812,246          737,169
             0                  0                 0                0           81,768           88,339           68,603
        58,096             65,320            79,009           90,006           91,648           83,860           76,032
       187,981            247,954           164,839          161,066          170,823          166,270          122,075
       567,394            556,493           554,365          553,986          605,696          653,418          610,913
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
    $2,134,292         $2,153,634        $2,072,855       $2,064,488       $2,188,239       $2,365,063       $2,178,002
- ------------------------------------------------------------------------------------------------------------------------
      $423,324           $422,746          $401,771         $379,812         $362,584         $473,674         $438,564
        60,945             60,945            62,640           69,700           70,000          104,000          110,000
       875,268            893,457           909,998          899,993          868,884          862,287          767,559
        62,666             44,567           110,217          110,850          117,200          119,165          100,821
       143,333             92,833            37,500           41,667           18,667            3,667           28,667
             0             84,099            13,000           15,000           45,000                0                0
       117,343            114,757           114,280          138,173          133,459          115,043          111,258
       451,413            440,230           423,449          409,293          572,445          687,227          621,133
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
    $2,134,292         $2,153,634        $2,072,855       $2,064,488       $2,188,239       $2,365,063       $2,178,002
========================================================================================================================

(6)  Includes  the  effect  of  a   reorganization   charge  of  $13.6  million,
     before-tax, associated with a voluntary early retirement program.
(7)  Includes the effect of a reorganization charge of $7.8 million, after-tax.

                                     - 29 -


ITEM 6. SELECTED FINANCIAL DATA (CONTINUED)

                                                                    1996              1995             1994
=====================================================================================================================
COMMON STOCK DATA
                                                                                                    
 Average number of shares outstanding                             14,100,806        14,089,835        14,085,452
 Number of shares outstanding at year-end                         14,101,291        14,100,091        14,086,691
 Earnings(loss) per share (average)                                    $2.88             $3.64             $3.09
 Recurring earnings(loss) per share (average) (1)                      $3.94             $3.61             $3.28
 Book value per share                                                 $31.20            $31.20            $30.39
 Average return on equity
     Total                                                              9.20%            11.84%            10.19%
     Utility                                                           11.51%            13.04%            12.50%
 Dividends declared per share                                          $2.88             $2.82             $2.76
 Market Price:
    High                                                             $39.750           $38.500           $39.500
    Low                                                              $31.375           $29.500           $29.000
    Year-end                                                         $31.375           $37.375           $29.500
=====================================================================================================================
Net cash provided by operating activities, less dividends ($000's)  $103,943          $120,033           $94,807
Capital expenditures, excluding AFUDC                                $47,174           $59,363           $63,044
=====================================================================================================================
OTHER FINANCIAL AND STATISTICAL DATA
Sales by class (MWh's)
      Residential                                                  1,891,988         1,890,575         1,892,955
      Commercial                                                   2,258,501         2,273,965         2,285,942  (2)
      Industrial                                                   1,141,109         1,126,458         1,135,831  (2)
      Other                                                           48,291            48,435            48,718
                                                                -------------     -------------    --------------
        Total                                                      5,339,889         5,339,433         5,363,446
                                                                -------------     -------------    --------------
Number of retail customers by class (average)
      Residential                                                    279,024           278,326           275,441
      Commercial                                                      28,666            28,550            28,394  (2)
      Industrial                                                       1,652             1,599             1,538  (2)
      Other                                                            1,141             1,122             1,127
                                                                -------------     -------------    --------------
        Total                                                        310,483           309,597           306,500
                                                                -------------     -------------    --------------
Revenue per kilowatt hour by class (cents)
      Residential                                                      14.04             13.79             13.33
      Commercial                                                       11.67             11.42             10.97
      Industrial                                                        9.54              9.50              9.18
Average large industrial customers time of use rate (cents)             8.26              8.53              8.69
System requirements (MWh)                                          5,640,957         5,647,690         5,652,657
Peak load - kilowatts                                              1,044,620         1,156,740         1,130,780
Generating capability- peak(kilowatts)                             1,522,350         1,434,102         1,462,290
Load factor                                                            61.64%            55.74%            57.07%
Fuel generation mix percentages
      Coal                                                                38                37                35
      Oil                                                                  8                 7                14
      Nuclear                                                             37                37                32
      Cogeneration                                                         9                 9                 9
      Gas                                                                  3                 5                 4
      Hydro                                                                5                 5                 6
- ---------------------------------------------------------------------------------------------------------------------
Revenues - retail sales ($000's)
      Base                                                          $642,106          $637,219          $619,097
      Fuel adjustment clause                                           7,770             1,889              (229)
      Sales provision adjustment                                           0                 0                 0
                                                                -------------     -------------    --------------
        Total                                                       $649,876          $639,108          $618,868
                                                                -------------     -------------    --------------
Revenues - retail sales per kWh (cents)
      Base                                                             12.02             11.93             11.54
      Fuel adjustment clause                                            0.15              0.04              0.00
      Sales provision adjustment                                        0.00              0.00              0.00
                                                                -------------     -------------    --------------
        Total                                                          12.17             11.97             11.54
                                                                -------------     -------------    --------------
Fuel and energy cost per kWh (cents)                                    1.69              1.71              1.76
      Fossil                                                            2.41              2.22              2.14
      Nuclear                                                           0.46              0.85              0.94
- ---------------------------------------------------------------------------------------------------------------------
Number of employees at year-end                                        1,287             1,358             1,377
Total payroll($000 'S)                                               $69,276           $72,984           $75,441
=====================================================================================================================

(1)  Recurring  earnings(loss)  per share (average) is not a generally  accepted
     accounting principle measurement.  Management provides this measurement for
     informational purposes only.
(2)  Includes reclassification of certain Commercial and Industrial customers.

                                     - 30 -




     1993               1992              1991             1990             1989             1988              1987
========================================================================================================================

                                                                                                  
    14,063,854         13,941,150        13,899,906       13,887,748       13,887,748       13,887,748       13,887,654
    14,083,291         14,033,148        13,932,348       13,887,748       13,887,748       13,887,748       13,887,748
         $2.57              $3.76             $3.67            $3.55           ($5.87)           $4.85           ($0.24)
         $3.13              $3.17             $2.90            $3.55           ($5.87)           $4.85           ($0.24)
        $30.06             $30.12            $28.84           $27.35           $26.11           $34.11           $31.58

          8.45%             12.67%            13.01%           13.39%          -18.88%           14.75%           -0.72%
         10.97%             14.46%            13.39%           13.97%           20.21%           32.91%           15.34%
         $2.66              $2.56             $2.44            $2.32            $2.32            $2.32            $2.32

       $45.875            $42.000           $39.125          $34.125          $34.250          $27.500          $34.000
       $38.500            $34.125           $30.000          $26.875          $24.750          $19.125          $21.250
       $40.250            $41.500           $39.000          $31.125          $34.250          $26.875          $26.875
========================================================================================================================
      $104,547           $109,020           $73,865          $39,189          $31,437          $40,607          $37,986
       $94,743            $66,390           $63,157          $64,018          $77,041          $83,735          $73,253
========================================================================================================================


     1,844,041          1,799,456         1,851,447        1,826,700        1,883,363        1,870,318        1,780,333
     2,359,023          2,303,216  (2)    2,347,757        2,259,340        2,254,099        2,174,200        2,046,289
     1,036,547            997,168  (2)      980,071        1,060,751        1,109,119        1,186,336        1,236,151
        50,715             52,984            55,118           58,013           60,427           61,303           62,246
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
     5,290,326          5,152,824         5,234,393        5,204,804        5,307,008        5,292,157        5,125,019
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------

       273,752            273,936           274,064          275,637          276,385          274,884          271,302
        28,968             28,848  (2)       29,768           29,808           29,526           28,826           28,103
           959              1,017  (2)          268              319              347              367              369
         1,175              1,358             1,361            1,352            1,316            1,267            1,191
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
       304,854            305,159           305,461          307,116          307,574          305,344          300,965
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------

         12.92              12.58             12.25            11.60            10.89            10.70            10.60
         10.88              11.00             10.89            10.39             9.75             9.60             9.58
          9.40               9.73              9.38             8.91             8.37             8.15             8.12
          8.89               8.84              8.64             8.06             7.58             7.14             7.04
     5,630,581          5,475,664         5,541,477        5,501,495        5,603,502        5,581,897        5,403,519
     1,114,900          1,034,440         1,145,820        1,054,600        1,094,400        1,132,100        1,039,600
     1,515,420          1,402,800         1,474,190        1,449,600        1,289,800        1,271,500        1,236,000
         57.65%             60.26%            55.21%           59.55%           58.45%           56.13%           59.33%

            31                 34                34               43               39               37               42
            16                 17                21               24               37               41               37
            38                 35                29               20               11               11               10
             8                  8                 9                9                9                7                1
             1                  1                 4                3                3                0                5
             6                  5                 3                1                1                4                5
- ------------------------------------------------------------------------------------------------------------------------

      $605,887           $608,176          $607,997         $589,346         $577,611         $574,422         $558,060
        (2,328)           (41,221)          (37,497)         (45,900)         (49,778)         (59,054)         (63,514)
             0             21,031            14,814            8,211                0                0                0
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
      $603,559           $587,986          $585,314         $551,657         $527,833         $515,368         $494,546
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------

         11.45              11.80             11.62            11.32            10.88            10.85            10.89
         (0.04)             (0.80)            (0.72)           (0.88)           (0.93)           (1.11)           (1.24)
          0.00               0.41              0.28             0.16             0.00             0.00             0.00
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
         11.41              11.41             11.18            10.60             9.95             9.74             9.65
- ---------------     --------------    --------------   --------------   --------------   --------------    -------------
          1.75               2.43              2.67             2.63             2.78             2.53             2.54
          2.08               2.98              3.11             2.89             2.98             2.74             2.58
          1.23               1.42              1.62             1.55             0.89             0.87             0.94
- ------------------------------------------------------------------------------------------------------------------------
         1,490              1,554             1,571            1,587            1,627            1,620            1,604
       $75,305            $74,052           $71,888          $69,237          $65,175          $62,387          $57,207
========================================================================================================================

                                     - 31 -


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

                         MAJOR INFLUENCES ON FINANCIAL CONDITION

     The  Company's  financial  condition  will  continue to be dependent on the
level of  retail  and  wholesale  sales and the  Company's  ability  to  control
expenses.  The two  primary  factors  that  affect  sales  volume  are  economic
conditions  and  weather.  Annual  growth  in total  operation  and  maintenance
expense,  excluding  one-time items and  cogeneration  capacity  purchases,  has
averaged less than 1.5%.  The Company hopes to continue to restrict this average
to less than the rate of  inflation in future  years (see  "Looking  Forward for
1997").

     The Company's financial status and financing capability will continue to be
sensitive to many other factors, including conditions in the securities markets,
economic conditions,  interest rates, the level of the Company's income and cash
flow,  and  legislative  and  regulatory  developments,  including  the  cost of
compliance with increasingly stringent environmental legislation and regulations
and competition within the electric utility industry.

     A major factor affecting the Company's  earnings prospects beyond 1996 will
be the success of the Company's  efforts to implement the  regulatory  framework
ordered by the DPUC at the end of 1996. On December 31, 1996, the DPUC completed
a  financial  and  operational  review of the  Company  and  ordered a five-year
incentive  regulation plan for the years 1997-2001.  The DPUC did not change the
retail base rates charged to customers.  Its order increased amortization of the
Company's conservation and load management program investments during 1997-1998,
accelerated  the recovery of  unspecified  regulatory  assets during  1999-2001,
reduced the level of conservation adjustment mechanism revenues in retail rates,
provided a reduction in customer  bills  through a surcredit in each of the five
plan years,  and accepted the Company's  proposal to modify the operation of the
fossil fuel clause mechanism.  The Company's  authorized return on common equity
was reduced from 12.4% to 11.5%.  Earnings above 11.5%, on an annual basis,  are
to be utilized  one-third  for customer bill  reductions,  one-third to increase
amortization of regulatory assets, and one-third retained as earnings.  The DPUC
did not order the  accelerated  depreciation  of the  Company's  Seabrook Unit 1
plant investment costs and the establishment of a  performance-based  regulation
mechanism measured by customer  satisfaction  surveys and reliability of service
indices,  which the  Company  had  proposed.  As a result of the  DPUC's  order,
customer  bills are expected to be reduced on average by 3% in 1997-1999,  4% in
the year 2000,  and 5% in the year 2001 (all compared to 1996).  Also,  earnings
from  utility  operations  will be  reduced  from the  levels  requested  by the
Company,  such that it is unlikely  that the Company will be able to achieve its
4% growth goal going forward.

     The FERC has stated that state  regulatory  commissions  should address the
issue of recovery by electric utilities of the costs of existing facilities that
would be stranded by retail access. The legislatures and regulatory  commissions
in several states have considered or are considering  "retail access".  This, in
general terms,  means the transmission by an electric utility of energy produced
by another entity over the utility's  transmission and distribution  system to a
retail  customer  in the  utility's  own  service  territory.  A  retail  access
requirement  would have the effect of  permitting  retail  customers to purchase
electric  capacity  and  energy,  at the  election of such  customers,  from the
electric  utility  in whose  service  area  they are  located  or from any other
electric  utility  or  independent  power  producer.  In 1995,  the  Connecticut
Legislature  established  a task  force  to  review  these  issues  and to  make
recommendations on electric industry restructuring within Connecticut.  The task
force concluded its work in December 1996 and,  although no consensus report was
adopted,   it  is  expected  that  the  legislature  will  enact   comprehensive
legislation  in its 1997  session to  introduce  retail  access for  Connecticut
consumers over the next several years.  Among many other factors,  decisions and
actions  concerning  retail  access in other  states could impact the timing and
form of this transition.

     Although the Company is unable to predict the future effects of competitive
forces in the electric utility industry, competition could result in a change in
the regulatory structure of the industry, and costs that have traditionally been
recoverable through the ratemaking process may not be recoverable in the future.
This  effect  could have a material  impact on the  financial  condition  and/or
results of operations of the Company.



                                     - 32 -


     Currently,  the Company's  electric service rates are subject to regulation
and are based on the Company's costs. Therefore, the Company, and most regulated
utilities,  are subject to certain accounting  standards (Statement of Financial
Accounting  Standards  No. 71,  "Accounting  for the Effects of Certain Types of
Regulation")  that are not  applicable  to other  businesses  in general.  These
accounting  rules allow regulated  utilities,  where  appropriate,  to defer the
income  statement  impact of certain  costs that are expected to be recovered in
future  regulated  service rates and to establish  regulatory  assets on balance
sheets for such costs. The effects of competition  could cause the operations of
the  Company,  or a portion of its assets or  operations,  to cease  meeting the
criteria for application of these accounting rules. While the Company expects to
continue to meet these criteria in the foreseeable  future, if the Company, or a
portion of its  assets or  operations,  were to cease  meeting  these  criteria,
accounting  standards  for  businesses in general  would become  applicable  and
immediate recognition of any previously deferred costs, or a portion of deferred
costs, would be required in the year in which the criteria are no longer met. If
this change in accounting were to occur, it would have a material adverse effect
on the  Company's  earnings and retained  earnings in that year and could have a
material adverse effect on the Company's ongoing financial condition as well.

                                    LIQUIDITY AND CAPITAL RESOURCES

     The Company's capital requirements are presently projected as follows:



                                                            1997        1998       1999        2000       2001
                                                            ----        ----       ----        ----       ----
                                                                                (MILLIONS)
                                                                                           
Cash on Hand - Beginning of Year                            $6.4       $18.5      $   -       $   -       $  -
Internally Generated Funds (less Dividends)                 95.0       115.8      116.9       110.6      107.5
                                                            ----       -----      -----       -----      -----
                        Subtotal                           101.4       134.3      116.9       110.6      107.5
Less:
Capital Expenditures                                        50.5        51.2       47.3        43.5       36.5
                                                           -----       -----      -----       -----      -----

Cash Available to pay Debt Maturities and Redemptions       50.9        83.1       69.6        67.1       71.0

Less:
Maturities and Mandatory Redemptions                        10.8       104.6      105.0       155.5       81.0
Optional Redemptions                                        21.6           -          -           -          -
                                                           -----       -----      -----       -----       ----

External Financing Requirements                           $(18.5)      $21.5      $35.4       $88.4      $10.0
                                                          ======       =====      =====       =====      =====


Note:  Internally  Generated Funds (less  Dividends),  Capital  Expenditures and
       External  Financing  Requirements are estimates based on current earnings
       and cash flow  projections and are subject to change due to future events
       and  conditions  that may be  substantially  different than those used in
       developing the projections.

     All of the Company's  capital  requirements that exceed available cash will
have  to be  provided  by  external  financing.  Although  the  Company  has  no
commitment to provide such financing from any source of funds,  other than a $75
million  revolving credit agreement with a group of banks,  described below, the
Company  expects to be able to satisfy its external  financing  needs by issuing
common stock,  preferred stock and additional short-term and long-term debt. The
continued  availability  of these methods of financing will be dependent on many
factors,  including  conditions in the securities markets,  economic conditions,
and the level of the Company's income and cash flow.

     On February 15, 1996, the Company repaid $10.8 million  principal amount of
maturing 9.44% First  Mortgage  Bonds,  Series B, issued by Bridgeport  Electric
Company, a wholly-owned  subsidiary of the Company that was merged with and into
the Company in September 1994.

     On June 26, 1996,  the Company  borrowed $7.5 million from the  Connecticut
Development Authority (CDA),  representing the proceeds from the issuance by the
CDA of $7.5 million  principal  amount of tax-exempt  Pollution  Control Revenue
Bonds (PCRBs). The Company is obligated,  under its borrowing agreement with the
CDA, to pay to a trustee for the PCRBs'  bondholders  such  amounts as will pay,
when due, the  principal of and the premium,  if any, and


                                     - 33 -


interest on the PCRBs.  The PCRBs will mature in 2026,  and their  interest rate
can be adjusted periodically to reflect prevailing market conditions.  The PCRBs
were issued at an initial interest rate of 3.3%, which is being adjusted weekly.
On July 15, 1996,  the Company used the proceeds of this $7.5 million  borrowing
to cause the redemption and repayment of $7.5 million principal amount of 9 1/2%
PCRBs issued by the CDA in 1986.

     On October 25, 1996,  the Company  borrowed  $75 million  under a Term Loan
Agreement  with a group  of banks  for a  five-year  period.  The  Company  pays
interest on the  borrowing at a floating  rate equal to the  three-month  London
Interbank  Borrowing Rate plus 0.55%.  The Company has entered into two separate
interest rate swap agreements that effectively  convert the interest rate on $50
million of the Company's floating rate 1996 Term Loan to a fixed annual interest
rate of 7.005% for the  five-year  period and the interest rate on the remaining
$25 million to a fixed annual interest rate of 6.675% for a three-year period.

     The Company  used  proceeds  from the $75 million  Term Loan  borrowing  to
purchase   approximately  $66.8  million  principal  amount  of  Seabrook  Lease
Obligation Bonds, which were issued in connection with the sale and leaseback by
the Company of a portion of its ownership  share in Seabrook Unit 1 in 1990. The
Bonds were purchased at a premium through a tender offer that expired on October
22, 1996. The Company paid 103.9% of principal  amount for  approximately  $17.0
million principal amount of 9.76% Seabrook Lease Obligation Bonds (due 2006) and
107.17% of principal amount for approximately  $49.9 million principal amount of
the 10.24% Seabrook Lease  Obligation  Bonds (due 2020).  The premiums and other
transaction expenses will be amortized over the remaining life of the Bonds. The
Company  intends  to hold  the  Bonds  until  maturity  and has  recognized  the
investment as an offset to long-term debt on its Consolidated Balance Sheet.

     On June 4, 1996, June 7, 1996 and August 8, 1996, the Company  purchased at
a discount in the open market, and canceled, 60,782 shares of its $100 par value
Preferred Stock.  The shares  purchased  consisted of 9,950 shares of its 4.35%,
Series A, 12,832 shares of its 4.72%, Series B, and 38,000 shares of its 5 5/8%,
Series D, Preferred  Stock. The shares,  having a par value of $6,078,200,  were
purchased for $4,238,387, creating a net gain of $1,839,813.

     The Company has a revolving credit  agreement with a group of banks,  which
currently  extends to December 10, 1997. The borrowing limit of this facility is
$75 million.  The facility  permits the Company to borrow funds at a fluctuating
interest  rate  determined  by the prime  lending  market in New York,  and also
permits the Company to borrow money for fixed  periods of time  specified by the
Company at fixed interest rates determined by the Eurodollar interbank market in
London, or by bidding,  at the Company's option. If a material adverse change in
the business, operations,  affairs, assets or condition, financial or otherwise,
or  prospects  of the Company and its  subsidiaries,  on a  consolidated  basis,
should  occur,  the banks may  decline to lend  additional  money to the Company
under this revolving credit agreement,  although  borrowings  outstanding at the
time of such an occurrence would not then become due and payable. As of December
31,  1996,  the  Company had no  short-term  borrowings  outstanding  under this
facility.

     On December 30, 1996,  the Company  transferred  $51.3 million to a trustee
under an escrow  agreement.  The funds,  which were invested in Treasury  Notes,
were used to pay $50  million  principal  amount  of 7% Notes  that  matured  on
January 15, 1997 plus accrued interest.

     On February 15, 1997, the Company repaid $10.8 million  principal amount of
maturing 9.44% First  Mortgage  Bonds,  Series B, and redeemed,  at a premium of
$185,328,  the remaining  $21.6 million  outstanding  principal  amount of 9.44%
First  Mortgage  Bonds,  Series B,  issued by  Bridgeport  Electric  Company,  a
wholly-owned subsidiary of the Company that was merged with and into the Company
in September 1994.

     At December  31, 1996,  the Company had $6.4 million of cash and  temporary
cash  investments,  an increase of $1.3 million from the balance at December 31,
1995. The components of this  increase,  which are detailed in the  Consolidated
Statement of Cash Flows, are summarized as follows:



                                     - 34 -




                                                                                  (Millions)

                                                                                     
       Balance, December 31, 1995                                                     $ 5.1
                                                                                      -----    

       Net cash provided by operating activities                                      144.8

       Net cash provided by (used in) financing activities:
       -   Financing activities, excluding dividend payments                           15.6
       -   Dividend payments                                                          (40.8)
       Net cash used in investing activities, excluding investment in plant           (71.1)
       Cash invested in plant, including nuclear fuel                                 (47.2)
                                                                                      -----
             Net Change in Cash                                                         1.3
                                                                                      -----

       Balance,  December 31, 1996                                                    $ 6.4
                                                                                      =====


The Company's  long-term debt  instruments do not limit the amount of short-term
debt that the  Company  may issue.  The  Company's  revolving  credit  agreement
described above requires it to maintain an available  earnings/interest  charges
ratio of not less than 1.5:1.0 for each  12-month  period ending on the last day
of each calendar  quarter.  For the 12-month period ended December 31, 1996 this
coverage ratio was 2.78.
                            SUBSIDIARY OPERATIONS

     UI has one wholly-owned  subsidiary,  United  Resources,  Inc. (URI),  that
serves as the parent  corporation for several  unregulated  businesses,  each of
which is incorporated  separately to participate in business  ventures that will
complement and enhance UI's electric utility business and serve the interests of
the  Company  and  its  shareholders  and  customers.   Two  other  wholly-owned
subsidiaries,  United Energy International,  Inc. and Research Center, Inc. were
dissolved in April 1996.

     Four  wholly-owned  subsidiaries  of  URI  have  been  incorporated.  A URI
subsidiary named American  Payment  Systems,  Inc. manages a national network of
agents for the processing of bill payments made by customers of other utilities.
Souwestcon Properties, Inc. (SPI) participated as a 25% partner in the ownership
of a medical hotel  building in New Haven.  The building has been sold;  and SPI
was dissolved in April 1996.  Another  wholly-owned  subsidiary of URI,  Thermal
Energies,  Inc., is  participating  in the  development of district  heating and
cooling  facilities in the downtown New Haven area,  including the energy center
for an office tower and  participation as a 62% partner in the energy center for
a city hall and office tower complex.  A URI subsidiary  named Precision  Power,
Inc. provides  power-related  equipment and services to the owners of commercial
buildings and industrial facilities.

     The after-tax  impact of the  subsidiaries  on the  consolidated  financial
statements of the Company is as follows:

                                                                ASSETS
                      NET INCOME (LOSS)      EARNINGS         AT DEC. 31
                            (000'S)          PER SHARE          (000'S)
                      ----------------       ---------        ----------

          1996            $(5,237)            $(0.37)          $36,385
          1995             (2,640)             (0.19)           16,323
          1994             (3,245)             (0.23)           15,334

In 1996,  the Company made  provisions  for losses of $2.6  million  (after-tax)
associated  with agent  collections  (for which  restitution  will be vigorously
sought) and  miscellaneous  other items at its American  Payment  Systems,  Inc.
subsidiary.



                                     - 35 -


                                RESULTS OF OPERATIONS

1996 VS. 1995
- -------------

     Earnings  for the year 1996 were $40.6  million,  or $2.88 per share,  down
$10.6 million,  or $.76 per share,  from 1995.  Earnings from operations,  which
exclude one-time items, were $55.6 million, or $3.94 per share for 1996, up $4.9
million, or $.33 per share, from 1995. The one-time items recorded in 1996, that
totaled  to a  charge  of  $1.06  per  share,  were:  a  gain  of  $1.8  million
(after-tax),  or $.13 per share,  from the  purchase of  preferred  stock by the
Company at a discount  to par value,  charges of $23.0  million  ($13.4  million
after-tax),  or  $.95  per  share,  reflecting  the  estimated  costs  of  early
retirements  and  voluntary  separations  as  part  of  the  Company's  on-going
organization  review and cost reduction  program, a charge of $1.4 million ($0.8
million  after-tax),  or $.06 per share,  for the  cumulative  loss on an office
space  sublease,  and a charge of $2.6 million  (after-tax),  or $.18 per share,
that the Company was  required to make  provisions  for losses  associated  with
agent  collections  (for  which  restitution  will  be  vigorously  sought)  and
miscellaneous other items at its American Payment Systems, Inc. subsidiary.  The
one-time items recorded in 1995, that totaled to a gain of $.03 per share, were:
a charge of $.12 per share,  taken in the third  quarter of 1995, to reflect the
effects of  legislated  future  state  income tax rate  reductions  that reduced
future tax benefits on plant previously written off, and gains of $.15 per share
from the purchase of preferred stock by the Company at a discount to par value.

     Retail operating revenues increased by about $10.8 million in 1996 compared
to 1995:

 .   Retail  kilowatt-hour  sales for 1996 were virtually  unchanged from 1995.
     The Company's  calculation of the impact of weather on kilowatt-hour  sales
     indicates  that sales  decreased by about 1.3% in 1996 compared to 1995 due
     to weather  factors.  Weather  was deemed to be more  severe than normal in
     1995,  particularly  in the summer months,  and milder than normal in 1996,
     particularly  in  the  summer  months.   Retail  kilowatt-hour  sales  also
     increased  by 0.3% due to the leap year day in 1996.  This  indicates  that
     there was a "real" (i.e. not attributable to abnormal weather or leap year)
     kilowatt-hour  sales  increase  of  about  1.0% in 1996  compared  to 1995.
     Because  sales  were lower in the summer  months  when rates are  generally
     higher, retail revenues decreased by $0.7 million.

 .    Other factors  increased  retail  revenues by $11.5 million:  $6.4 million
     from the  recovery,  through  the  Conservation  Adjustment  Mechanism,  of
     previously  recorded and projected  conservation  program costs mandated by
     the  Department  of Public  Utility  Control  (DPUC),  partially  offset by
     competitive  pricing and other price reduction  mechanisms,  and a net $5.1
     million  increase from "pass through"  charges for certain  expense changes
     including increases in fuel costs.

     Wholesale "capacity" revenues increased by $1.1 million in 1996 compared to
1995.  Wholesale  "energy"  revenues  are a direct  offset to  wholesale  energy
expense and do not  contribute  to sales margin  (revenue  less fuel expense and
revenue-based  taxes).  These energy  revenues,  as well as the associated  fuel
expense, increased during 1996 compared to 1995.

     Retail fuel and energy expenses  decreased by $1.2 million in 1996 compared
to 1995.  A decrease  of $9.0  million  was due to lower  nuclear  fuel  prices,
primarily  at  the  Seabrook  nuclear  generating  unit.  Higher   kilowatt-hour
generation at the Seabrook nuclear  generating unit, that had a refueling outage
in  1995,  reduced  fuel  and  energy  expenses  by $1.9  million,  while  lower
kilowatt-hour  generation,  due to the shutdowns at the  Connecticut  Yankee and
Millstone Unit 3 nuclear generating units,  increased fuel and energy expense by
$5.3 million.  For more on the status of the  operation of these units,  see the
LOOKING FORWARD FOR 1997 section.  Other fuel and energy  expenses  increased by
$4.4 million,  primarily  from increases in "pass  through"  charges,  including
fossil fuel costs.



                                     - 36 -


     Operating  expenses for  operations,  maintenance  and  purchased  capacity
charges increased by $10.9 million in 1996 compared to 1995:

  .  Purchased capacity expense was $0.6 million lower.

  .  Operation and  maintenance  expense  increased by $11.5 million.  Expenses
     associated  with the Company's  re-engineering  efforts  increased by a net
     $2.0 million.  Expenses  increased by $1.5 million at the Millstone  Unit 3
     nuclear  generating  unit,  by $4.9 million for  overhauls at the Company's
     fossil fuel generating  units, by $1.0 million for a major dredging project
     at one of the  generating  stations,  by $1.3 million from the expensing of
     previously   capitalized  costs  associated  with  software  purchases  and
     development,  and by $4.0  million in  general.  Expenses  at the  Seabrook
     nuclear  generating  unit  decreased by $3.2 million  absent the  refueling
     outage that occurred in the fourth quarter of 1995.

     Other  operating  expenses  increased in 1996 compared to 1995, from higher
depreciation  expense  and income  taxes  (excluding  the income tax  effects of
one-time items).

     Other net income  increased in 1996 compared to 1995  primarily  because of
the absence of expenses,  associated with canceled construction projects,  which
were recorded in 1995.

     Interest charges  continued their significant  decline,  decreasing by $6.8
million  in 1996  compared  to 1995 as a  result  of the  Company's  refinancing
program and strong  cash flow.  The Company was  successful  in  purchasing  $67
million of the approximately $200 million outstanding  Seabrook Lease Obligation
Bonds,  to hold in its own account,  using  proceeds from a lower cost bank term
loan.  The  interest  income  that the  Company  receives  from its $67  million
investment  in these  bonds  appears  on the  income  statement  as a credit  to
interest  expense and  partially  offsets the interest  expense  incurred on the
Seabrook  lease  obligation.   Also,  total  preferred  dividends   (net-of-tax)
decreased  slightly  in 1996  compared to 1995 as a result of the  purchases  of
preferred stock by the Company.

1995 VS. 1994
- -------------

     Earnings for the year 1995 were $51.2 million,  or $3.64 per share, up $7.8
million, or $.55 per share, from 1994.  Earnings from operations,  which exclude
one-time items, were $50.7 million,  or $3.61 per share, for 1995. Earnings from
operations for 1994 were $46.2 million,  or $3.28 per share.  The one-time items
were: a one-time  charge of $.12 per share,  taken in the third  quarter of 1995
and reflecting the effects of legislated future state income tax rate reductions
that  reduced  future tax benefits on plant  previously  written off, a one-time
gain of $.15 per share,  recorded in the second and third quarters of 1995, from
the  repurchase  of  preferred  stock at a  discount  to par  value,  a one-time
accounting change, a charge of $.09 per share,  recorded in the first quarter of
1994 to reflect  the  accrual of  postemployment  benefits  under  Statement  of
Financial Accounting Standards (SFAS) No. 112, and a one-time charge of $.10 per
share, recorded in the fourth quarter of 1994, from the settlement of a property
tax dispute with the City of Bridgeport.

     Retail  operating  revenues  increased by $20.2 million in 1995 compared to
1994:

  .   Retail  revenues  increased by $13.1 million due to the  completion of the
     1994 non-cash  amortization of deferred sales adjustment revenues,  by $6.1
     million from the recovery,  through the Conservation  Adjustment Mechanism,
     of previously recorded and projected  conservation  program costs, and by a
     net $3.2 million from pass-through charges for certain expense changes. The
     expense changes included the absence of a property tax credit that occurred
     and was refunded to customers in the third quarter of 1994 and increases in
     fuel costs in 1995 compared to 1994.

  .   A retail  kilowatt-hour sales decrease of 0.4% from the prior year reduced
     retail  revenues  by $2.1  million.  The  Company  believes  that the sales
     decrease due to weather  factors was greater than 0.4% and that there was a
     small but  "real"  (i.e.  not  attributable  to  abnormal  weather)  retail
     kilowatt-hour sales increase of about 0.5% in 1995 compared to 1994.



                                     - 37 -


     Wholesale "capacity" revenues decreased by $0.6 million in 1995 compared to
1994.  Wholesale  "energy"  revenues  are a direct  offset to  wholesale  energy
expense and do not contribute to sales margin.

     Retail fuel and energy expenses  decreased by $3.1 million in 1995 compared
to 1994.  A decrease of $5.7  million was due to  improved  nuclear  power plant
output: the 1995 Seabrook Unit 1 refueling outage was much shorter than the 1994
outage,  and the Seabrook  Unit 1 and  Connecticut  Yankee Unit had  unscheduled
outages in 1994,  while Millstone Unit 3 and the  Connecticut  Yankee Unit (much
smaller  sources of generation for the Company  compared to Seabrook Unit 1) had
refueling outages in the first six months of 1995 but none in 1994.

     Operating  expenses for  operations,  maintenance  and  purchased  capacity
charges decreased by $6.7 million in 1995 compared to 1994:

  .   Purchased  capacity was $2.7 million higher due to costs  associated  with
     eleven weeks of scheduled  refueling outage at the Connecticut  Yankee Unit
     in the first half of 1995 and somewhat higher cogeneration output.

  .   Operation and maintenance  expense decreased by $9.4 million.  There was a
     $7.2  million  reduction  in fossil  power plant costs  reflecting  reduced
     scheduled maintenance activity.  Employment costs decreased by $3.1 million
     due primarily to the Company's  1993  reorganization  and early  retirement
     program,  which was  phased-in  over 1994.  Other costs  increased  by $0.9
     million.

     Other  amortization  increased by $12.6 million  (after-tax and equivalent,
approximately,  to a $23 million revenue  requirement) in 1995 compared to 1994,
due to  commencement  of the  amortization  of  Seabrook  Unit 1 phase-in  costs
(deferred return that was recorded and accumulated  during the period January 1,
1990 to December 31,  1993).  The annual  amortization  amount is $12.6  million
after-tax per year for five years beginning in 1995.

     Other  operating  expenses  increased in 1995  compared to 1994 from higher
depreciation  expense  and  income  taxes  as  well  as from  the  absence  of a
pass-through property tax credit that occurred in the third quarter of 1994.

     Interest  charges  decreased by $7.5 million in 1995  compared to 1994 as a
result of the  Company's  refinancing  program  and  strong  cash  flows.  Total
Preferred Stock dividends (net-of-tax) were virtually unchanged in 1995 compared
to 1994.


                            LOOKING FORWARD FOR 1997

(THE FOLLOWING DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS, WHICH ARE SUBJECT
TO UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE
PROJECTED.   READERS  ARE  CAUTIONED  NOT  TO  PLACE  UNDUE  RELIANCE  ON  THESE
FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE OF THIS REPORT.)

     Since  1992,  the  Company's  long term  earnings  goal has been to achieve
growth in earnings per share FROM  OPERATIONS of 4% annually from the 1992 level
of $3.17 per share.  The Company  exceeded the goal in 1995,  and earnings  from
operations of $3.94 per share in 1996 exceeded the 1996 goal of $3.70 per share.
As  explained  in RESULTS  OF  OPERATIONS,  the  Company  has taken  substantial
non-recurring  charges to  operating  expense  in 1996 to help it reduce  future
costs, prepare for expected future competition, and minimize the need for future
employee  layoffs.  The Company was also required to make  provisions for losses
associated  with agent  collections  (for which  restitution  will be vigorously
sought)  and   miscellaneous   other  items  at  its  American  Payment  Systems
subsidiary.  The  total  of  these  operating  and  non-operating  non-recurring
charges, offset by some minor gains, had a negative impact on earnings per share
of $1.06 in 1996. Earnings per share, inclusive of these charges, were $2.88.

     Due to the DPUC's  year-end  1996 order that will  decrease  earnings  from
utility operations,  it is unlikely that the Company will be able to achieve the
4%  growth  goal  going  forward,  as a  major  contribution  to  earnings  from



                                     - 38 -


unregulated  subsidiaries is not expected to occur in the foreseeable future. In
a press release dated January 2, 1997,  the Company  announced that it would not
challenge  the DPUC's  December  31, 1996 order (the Order) to reduce  rates and
accelerate the recovery of certain costs associated with conservation  programs,
such that the Company  could earn an allowed  return on common stock equity from
its utility  investment  of 11.5% over the period 1997 to 2001,  a reduction  of
nearly 1% (an amount  equivalent  to about $.30 per share)  from the  previously
allowed  (and  requested  by the Company)  return of 12.4%.  Income  earned from
higher sales or reduced  expenses  that produces a return above the 11.5% return
level will be shared by one-third  being  applied to customer  bill  reductions,
one-third applied to more rapid  amortization of assets,  and one-third retained
by  shareowners,  also by virtue of the  Order.  The  Company  indicated  in the
January 2, 1997 press  release  that,  if the Company  were to achieve the 11.5%
return on its utility investment, then earnings from utility operations would be
in the $3.30-$3.40 range for 1997 and succeeding years as well.

     It should be noted that,  although the Order was for the  five-year  period
1997-2001,  the Company made no  commitment  to agree to this  multi-year  plan.
Furthermore,  the  Connecticut  legislature  is expected to address the issue of
electric  utility  industry  restructuring  in  1997.  This  may  result  in new
legislation, and the DPUC, in the Order, acknowledged that it could be revisited
in the light of new legislation.

     There is no  assurance  that the Company  will  achieve the 11.5% return on
utility  common  stock  equity  allowed by the DPUC.  Utility  income is greatly
affected by  weather-related  sales,  fossil fuel prices and nuclear  generating
unit availability...all items over which the Company has little control. As part
of the Order, the Company's traditional fuel clause that allowed for recovery of
increases  in fossil  fuel  costs  was  suspended  within a broad  range of fuel
prices.  While the Company  stands to benefit if prices the Company pays for its
oil  purchases  falls below about $15 a barrel,  current  prices are above those
levels.

     As a result of the Order,  it is anticipated  that retail revenues for 1997
will decrease from 1996 levels.  A reduction of about $15 million will be due to
reductions in customer bills  directly  ordered by the DPUC.  (These  reductions
will  be  partially  offset  by  about  $3  million  in  conservation   spending
reductions.  New conservation spending is no longer capitalized,  and changes in
conservation expense, relative to the assumptions used by the DPUC in the Order,
will be  reflected  in retail rates  through the  operation of the  Conservation
Adjustment  Mechanism.) Revenues will decline further by about $6 million due to
the  suspension of the fossil fuel  adjustment  clause (FCA).  While the Company
cannot  predict the  direction  fuel prices will take in 1997 and whether it can
mitigate  entirely this loss of FCA revenue,  it is actively  engaged in hedging
activities to limit the Company's exposure to increases in fossil fuel prices.

     The Company's revenues are also dependent on the level of retail sales. The
two primary factors that affect retail sales volume are economic  conditions and
weather.  Overall, 1996 weather was milder than normal; however, 1996 also had a
leap  year  day.  These  two  factors  were  offsetting  in their  amounts  and,
therefore,  the actual retail sales for 1996 of 5,340  gigawatt-hours  should be
considered about "normal". This is about the same level of 1997 sales assumed by
the DPUC in its Order; so, to the extent the Company can improve upon this sales
level,  sales margin  relative to the Order would improve and would mitigate any
loss of FCA revenue.  The Company experienced about 1% of "real" sales growth in
1996 (i.e. exclusive of weather and leap year factors) over "normal" 1995 sales.
A similar  level of growth in 1997 from all  customer  groups would add about $6
million to sales  margin.  No  significant  change in wholesale  capacity  sales
revenue is anticipated for 1997.

     The Company has dealt with the  potential  loss of customers as a result of
self-generation,  relocation or discontinuation  of operations,  by successfully
negotiating 45 multi-year contracts with major customers,  including its largest
customer,  Yale University,  which is constructing a cogeneration unit that will
produce  approximately  one-half  of this  customer's  electricity  requirements
commencing sometime in early 1998.  Additional multi-year customer contracts may
be signed in 1997.  While  providing  cost  reduction  and price  stability  for
customers and helping the Company  maintain its customer base for the long term,
these  contracts are expected to lead to reductions in retail  revenue that have
averaged $2-$3 million per year in the recent past.



                                     - 39 -


     The Company  expects that  generating  output from its ownership  shares in
nuclear generating units to be significantly less in 1997 than in 1996. Seabrook
Unit 1 operated at nearly a 97% capacity  factor in 1996, well above the assumed
"normal" 90% level between refueling outages; and a refueling outage is expected
in the spring of 1997. A more normal level of Seabrook  Unit 1 operation in 1997
and the  downtime for  refueling  will cause the Company to purchase or generate
energy using higher cost fuels,  leading to about a $3 million  increase in fuel
expense.  Millstone  Unit 3 was taken out of service on March 30, 1996, and will
remain shut down pending a comprehensive  Nuclear  Regulatory  Commission  (NRC)
review  of  operations.  See Item 2.  Properties  -  "Nuclear  Generation".  The
Connecticut  Yankee  Unit was  taken out of  service  on July 23,  1996 and,  by
decision of the Board of Directors of that company,  has been retired.  Relative
to 1996, the loss of low cost energy from these two units for all of 1997 should
add about $6 million to fuel  expense.  If  Millstone  Unit 3 returns to service
during the year, fuel expense would decline by about $500,000 for every month of
normal  operation.  The  increased  fuel  expense  from  the  retirement  of the
Connecticut  Yankee  Unit is  expected  to be offset  by a  ramping  down of its
operating  expenses.  However,  the ability of the Company to recover any future
costs  associated  with the  Connecticut  Yankee Unit will be dependent upon the
outcome  of  pending  regulatory  filings  with the  Federal  Energy  Regulatory
Commission.

     Another major factor  affecting the Company's  financial  condition will be
the Company's ability to control  operating  expenses.  The Company  implemented
voluntary early retirement programs for union and management  employees in 1996,
as well as a voluntary severance program. The cost of these programs resulted in
a pre-tax charge of $23 million and should lead to an employee  reduction of 230
employees from a level of approximately  1,300 employees at year-end.  A portion
of the personnel cost savings  occurred in 1996, but the majority of the savings
will be realized as the Company's process  re-engineering  efforts are completed
over the next  several  years.  Incremental  savings  in  personnel  costs of $4
million  in  1997  and   another  $6  million  in  1998  are   expected.   Other
re-engineering savings are anticipated over this time frame as well. The Company
expects an expense  increase of about $3 million for  nuclear  plant  outages in
1997 above the levels  incurred or accrued in 1996, due primarily to the planned
Seabrook Unit 1 refueling outage in the spring of 1997.

     Anticipated depreciation expense should increase by $2 million in 1997 from
1996 levels,  a slower rate of increase than in prior years because 1996 capital
spending of $45 million (excluding nuclear fuel) was at its lowest level in over
15  years,  and also  because  new  conservation  spending  is no  longer  to be
capitalized and depreciated.  In addition,  the DPUC Order required  accelerated
amortization of previously  capitalized  conservation costs of about $6 million,
providing the Company earns at least a 10.5% return on its utility  common stock
equity.  These amounts are reported as "depreciation" in the Company's financial
statements.

     The Company expects  continued  reductions in interest  expense of about $9
million to a 1997 level of $61 million.  This  reduction is due to a refinancing
of some of the Company's debt in late 1996 described in the following paragraph,
as well as a significant  paydown of debt in 1997 made possible by the Company's
excellent cash flow position. In fact, although the Company had no net change in
retained earnings in 1996, it was able to improve its equity ratio from 31.7% to
33.2% as a result of debt paydown.  The anticipated  1997 interest expense level
would be 46% below the 1989 level and would mark the eighth  consecutive year of
net interest expense decline.

     In the fall of 1996,  the Company was  successful in purchasing $67 million
of the approximately $200 million principal amount of outstanding Seabrook Lease
Obligation  Bonds, to hold in its own account,  using proceeds from a lower cost
bank term loan.  The  interest  income  that the Company  receives  from its $67
million investment in these bonds appears on the income statement as a credit to
interest  expense and  partially  offsets the interest  expense  incurred on the
Seabrook Lease Obligation Bonds.

     The Company  expects a significant  improvement in  unregulated  subsidiary
earnings  in  1997  compared  to  the  results  of  1996,   due  partly  to  the
non-recurrence  of one-time  pre-tax  charges in 1996 totaling $4.3 million and,
also, the achievement of a near  "break-even"  level in earnings from subsidiary
operations,  which  would  result  in an  increase  in  pre-tax  income of $3-$4
million.  In the near term, the Company's  investments in these subsidiaries are



                                     - 40 -


unlikely to have a major positive effect on earnings,  but the Company continues
to believe that these investments will contribute to future earnings growth.

     The Company expects the 1997 quarterly earnings from operations will follow
a pattern similar to that of 1996, with third quarter earnings contributing over
half the annual total.  Summer  seasonal retail sales and summer pricing are the
predominant  factors  contributing  to this  pattern.  The Company  only expects
15-20% of its  annual  earnings  from  operations  to fall in the first  quarter
(versus the 28% level in 1996) reflecting the impact of weather-adjusted  sales,
leap year factors,  nuclear outages,  and higher fossil fuel expense. The second
and fourth quarters should be similar in amount.

     On February 5, 1997,  the Board of Directors  of the Company,  at a special
meeting,  declared and  reaffirmed  the  quarterly  dividend on shares of common
stock of 72 cents per share. The common stock dividend  declared will be payable
April 1, 1997 to owners of record at the close of  business  on March 13,  1997.
The indicated annual dividend is $2.88 per share, the annual rate in 1996.

     Although the dividend  level for 1996  represents a payout of 100% of total
earnings,  the dividend level  represented a payout of only 73% of 1996 earnings
from  operations  that  exclude  net  one-time   charges  of  $1.06  per  share,
principally  for  non-cash   restructuring  charges.  The  Company's  cash  flow
remained, and is expected to remain, very strong. Net cash provided by operating
activities  was  $144.8  million in 1996,  nearly 3.6 times the Common  Dividend
payout,  one of the highest such "coverage" levels in the utility industry.  The
December 31, 1996 DPUC Order will limit  earnings from utility  operations  such
that  further  dividend  increases  may have to be delayed  for  several  years.
However,  the Order should  allow the Company to recover some of its  regulatory
assets more rapidly,  help it prepare for competition in the electric  industry,
and help maintain its cash flow at its  excellent  current level through the end
of the decade.

     With the  reaffirmation  of the Company's  dividend at the indicated annual
rate of $2.88 per share,  the Board of Directors  sought to assure  investors of
the security of the current  dividend  level.  However,  the ability to maintain
this dividend  level,  or to declare  future  increases  for the dividend,  will
depend upon the level of the Company's  future earnings and cash flow, which are
dependent  upon other  factors  and events  affecting  the  Company's  financial
condition and outlook that cannot be known at this time.



                                     - 41 -


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                                             THE UNITED ILLUMINATING COMPANY
                                             CONSOLIDATED STATEMENT OF INCOME
                                FOR THE YEARS ENDED  DECEMBER  31,  1996, 1995 AND 1994
                                          (THOUSANDS EXCEPT PER SHARE AMOUNTS)


                                                                                    1996           1995           1994
                                                                                    ----           ----           ----
                                                                                                              
OPERATING REVENUES (NOTE G)                                                         $726,020       $690,449       $656,748
                                                                                -------------   ------------   ------------
OPERATING EXPENSES
  Operation
     Fuel and energy                                                                 160,517        138,169        127,354
     Capacity purchased                                                               46,830         47,420         44,769
     Early retirement program charges                                                 23,033              -              -
     Other                                                                           158,945        147,660        151,330
  Maintenance                                                                         37,652         36,089         41,768
  Depreciation                                                                        65,921         61,426         58,165
  Amortization of cancelled nuclear project and deferred return (Note D and J)        13,758         13,758          1,172
  Income taxes (Note A and E)                                                         53,090         59,828         44,937
  Property tax settlement                                                                  -              -          2,536
  Other taxes (Note G)                                                                57,139         58,943         57,325
                                                                                -------------   ------------   ------------
       Total                                                                         616,885        563,293        529,356
                                                                                -------------   ------------   ------------
OPERATING INCOME                                                                     109,135        127,156        127,392
                                                                                -------------   ------------   ------------
OTHER INCOME AND (DEDUCTIONS)
  Allowance for equity funds used during construction                                    940            390            753
  Other-net (Note G)                                                                  (7,166)        (4,272)        (1,907)
  Non-operating income taxes                                                           9,332          4,901          3,214
                                                                                -------------   ------------   ------------
       Total                                                                           3,106          1,019          2,060
                                                                                -------------   ------------   ------------
INCOME BEFORE INTEREST CHARGES                                                       112,241        128,175        129,452
                                                                                -------------   ------------   ------------
INTEREST CHARGES
  Interest on long-term debt                                                          66,305         63,431         73,772
  Interest on Seabrook obligation bonds owned by the company                          (1,259)             -              -
  Other interest (Note G)                                                              2,092          9,002          3,731
  Allowance for borrowed funds used during construction                               (1,435)        (2,372)        (2,710)
                                                                                -------------   ------------   ------------
                                                                                      65,703         70,061         74,793
  Amortization of debt expense and redemption premiums                                 2,629          4,138          6,570
                                                                                -------------   ------------   ------------
       Net Interest Charges                                                           68,332         74,199         81,363
                                                                                -------------   ------------   ------------

MINORITY INTEREST IN PREFERRED SECURITIES                                              4,813          3,583              -
                                                                                -------------   ------------   ------------

INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE                                  39,096         50,393         48,089
                                                                                -------------   ------------   ------------
Cumulative effect for years prior to 1994 of accounting
  change for postemployment benefits
  (net of income taxes of $956) (Note H)                                                   -              -         (1,294)
                                                                                -------------   ------------   ------------
NET INCOME                                                                            39,096         50,393         46,795
Discount on preferred stock redemptions                                               (1,840)        (2,183)             -
Dividends on preferred stock                                                             330          1,329          3,323
                                                                                -------------   ------------   ------------
INCOME APPLICABLE TO COMMON STOCK                                                    $40,606        $51,247        $43,472
                                                                                =============   ============   ============

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING                                           14,101         14,090         14,085

EARNINGS PER SHARE OF COMMON STOCK BEFORE
  CUMULATIVE EFFECT OF ACCOUNTING CHANGE                                               $2.88          $3.64          $3.18
    Cumulative effect for years prior to 1994 of accounting
    change for postemployment benefits                                                     -              -          (0.09)
                                                                                -------------   ------------   ------------
EARNINGS PER SHARE OF COMMON STOCK                                                     $2.88          $3.64          $3.09
                                                                                =============   ============   ============

CASH DIVIDENDS DECLARED PER SHARE OF COMMON STOCK                                      $2.88          $2.82          $2.76


                                     The  accompanying   Notes  to  Consolidated
                               Financial  Statements are an integral part of the
                               financial statements.

                                     - 42 -




                                        THE UNITED ILLUMINATING COMPANY
                                       CONSOLIDATED STATEMENT OF CASH FLOWS
                               FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                              (THOUSANDS OF DOLLARS)


                                                                         1996            1995             1994
                                                                         ----            ----             ----
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                                                     
  Net Income                                                              $39,096         $50,393          $46,795
                                                                      ------------    ------------     ------------
  Adjustments  to  reconcile  net  income
   to net  cash  provided  by  operating
    activities:
     Depreciation and amortization                                         70,363          66,958           67,336
     Deferred income taxes                                                 (2,276)         27,495            9,541
     Deferred investment tax credits - net                                   (762)           (762)            (762)
     Amortization of nuclear fuel                                           5,690          13,571           11,632
     Cumulative effect for years prior to 1994 of accounting
       change for postemployment benefits - net                                 -               -            1,294
     Allowance for funds used during construction                          (2,375)         (2,762)          (3,463)
     Amortization of deferred return                                       12,586          12,586                -
     Early retirement costs accrued                                        23,033               -                -
     Sales adjustment revenue                                                   -               -           13,113
     Changes in:
             Accounts receivable - net                                    (23,555)          9,489            2,840
             Fuel, materials and supplies                                     239              69           (1,140)
             Prepayments                                                     (557)          9,256           (7,344)
             Accounts payable                                              22,657           2,555           (6,578)
             Interest accrued                                                (671)         (6,420)          (1,046)
             Taxes accrued                                                 (4,794)        (11,310)           9,756
             Other assets and liabilities                                   6,078          (9,627)          (4,989)
                                                                      ------------    ------------     ------------
     Total Adjustments                                                    105,656         111,098           90,190
                                                                      ------------    ------------     ------------
   NET CASH PROVIDED BY OPERATING ACTIVITIES                              144,752         161,491          136,985
                                                                      ------------    ------------     ------------

CASH FLOWS FROM FINANCING ACTIVITIES
   Common stock                                                                40             440              109
   Long-term debt                                                          82,500         150,000                -
   Preferred securities of subsidiary                                           -          50,000                -
   Notes payable                                                           10,965         (67,000)          67,000
   Securities redeemed and retired:
     Preferred stock                                                       (6,078)        (34,161)         (16,245)
     Long-term debt                                                       (72,895)       (165,103)        (117,391)
     Discount on preferred stock redemption                                 1,840           2,183              387
   Expenses of issues                                                        (442)         (2,222)               -
   Lease obligations                                                         (291)         (1,169)          (2,362)
   Dividends
     Preferred stock                                                         (410)         (1,944)          (3,658)
     Common stock                                                         (40,399)        (39,514)         (38,520)
                                                                      ------------    ------------     ------------
NET CASH USED IN FINANCING ACTIVITIES                                     (25,170)       (108,490)        (110,680)
                                                                      ------------    ------------     ------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Plant expenditures, including nuclear fuel                            (47,174)        (59,363)         (63,044)
    Investment in debt securities                                         (71,084)              -                -
                                                                      ------------    ------------     ------------
NET CASH USED IN INVESTING ACTIVITIES                                    (118,258)        (59,363)         (63,044)
                                                                      ------------    ------------     ------------

CASH AND TEMPORARY CASH INVESTMENTS:
NET CHANGE FOR THE PERIOD                                                   1,324          (6,362)         (36,739)
BALANCE AT BEGINNING OF PERIOD                                              5,070          11,432           48,171
                                                                      ------------    ------------     ------------
BALANCE AT END OF PERIOD                                                   $6,394          $5,070          $11,432
                                                                      ============    ============     ============

CASH PAID DURING THE PERIOD FOR:
   Interest (net of amount capitalized)                                   $69,669         $76,271          $75,802
                                                                      ============    ============     ============
   Income taxes                                                           $51,415         $32,100          $25,555
                                                                      ============    ============     ============


                                 The   accompanying    Notes   to   Consolidated
                           Financial  Statements  are an  integral  part  of the
                           financial statements.


                                     - 43 -


                         THE UNITED ILLUMINATING COMPANY
                           CONSOLIDATED BALANCE SHEET
                        December 31, 1996, 1995 and 1994

                                     ASSETS
                             (Thousands of Dollars)


                                                                    1996               1995               1994
                                                                    ----               ----               ----
                                                                                                
Utility Plant at Original Cost
  In service                                                       $1,843,952         $1,809,925         $1,761,627
  Less, accumulated provision for depreciation                        585,646            532,015            493,482
                                                                --------------     --------------     --------------
                                                                    1,258,306          1,277,910          1,268,145

  Construction work in progress                                        40,998             41,817             57,669
  Nuclear fuel                                                         23,010             25,967             31,443
                                                                --------------     --------------     --------------
      Net Utility Plant                                             1,322,314          1,345,694          1,357,257
                                                                --------------     --------------     --------------

Other Property and Investments                                         26,081             27,388             21,824
                                                                --------------     --------------     --------------

Current Assets
  Cash and temporary cash investments                                   6,394              5,070             11,432
  Accounts receivable
    Customers, less allowance for doubtful
    accounts of $2,300, $6,300 and $4,900                              63,722             63,987             61,042
    Other                                                              38,367             14,547             26,981
  Accrued utility revenues                                             29,139             28,318             23,139
  Fuel, materials and supplies, at average cost                        22,010             22,249             22,318
  Prepayments                                                           3,608              3,051             12,307
  Other                                                                   110                 55                 90
                                                                --------------     --------------     --------------
          Total                                                       163,350            137,277            157,309
                                                                --------------     --------------     --------------

Deferred Charges
  Unamortized debt issuance expenses                                    6,580              7,577              5,527
  Other                                                                 1,485              2,377              2,119
                                                                --------------     --------------     --------------
          Total                                                         8,065              9,954              7,646
                                                                --------------     --------------     --------------

Regulatory Assets   ((future amounts due from customers
                        through the ratemaking process)
  Income taxes due principally to book-tax
    differences (Note A)                                              289,672            358,168            403,132
  Deferred return - Seabrook Unit 1                                    37,757             50,343             62,929
  Unamortized cancelled nuclear project                                13,297             24,620             25,792
  Unamortized redemption costs                                         25,063             22,244             26,269
  Uranium enrichment decommissioning costs                              1,377              1,505              1,540
  Connecticut Yankee                                                   64,851                  -                  -
  Other                                                                 9,068              8,424             11,293
                                                                --------------     --------------     --------------
          Total                                                       441,085            465,304            530,955
                                                                --------------     --------------     --------------

                                                                   $1,960,895         $1,985,617         $2,074,991
                                                                ==============     ==============     ==============




                                 The   accompanying    Notes   to   Consolidated
                           Financial  Statements  are an  integral  part  of the
                           financial statements.



                                     - 44 -




                         THE UNITED ILLUMINATING COMPANY
                           CONSOLIDATED BALANCE SHEET
                        December 31, 1996, 1995 and 1994

                         CAPITALIZATION AND LIABILITIES
                             (Thousands of Dollars)


                                                                    1996               1995               1994
                                                                    ----               ----               ----
                                                                                                
Capitalization (Note B)
  Common stock equity
    Common stock                                                     $284,579           $284,542           $284,133
    Paid-in capital                                                       772                769                738
    Capital stock expense                                              (2,182)            (2,207)            (2,402)
    Retained earnings                                                 156,847            156,877            145,559
                                                                --------------     --------------     --------------
                                                                      440,016            439,981            428,028
  Preferred stock                                                       4,461             10,539             44,700
  Minority interest in preferred securities                            50,000             50,000                  -
  Long-term debt
    Long-term debt                                                    826,527            845,684            708,340
    Investment in Seabrook obligation bonds                           (66,847)                 -                  -
                                                                --------------     --------------     --------------
      Net Long-term debt                                              759,680            845,684            708,340

          Total                                                     1,254,157          1,346,204          1,181,068
                                                                --------------     --------------     --------------

Noncurrent Liabilities
  Obligations under capital leases                                     17,193             17,508             17,799
  Nuclear decommissioning obligation                                   12,851             10,317              7,628
  Pensions accrued (Note H)                                            49,205             33,832             30,177
  Connecticut Yankee contract obligation                               54,752                  -                  -
  Other                                                                 4,815              4,090              3,854
                                                                --------------     --------------     --------------
          Total                                                       138,816             65,747             59,458
                                                                --------------     --------------     --------------

Current Liabilities
  Current portion of long-term debt                                    69,900             40,800            193,133
  Notes payable                                                        10,965                  -             67,000
  Accounts payable                                                     68,058             45,401             42,846
  Dividends payable                                                    10,205             10,072             10,467
  Taxes accrued                                                           503              5,297             16,607
  Interest accrued                                                     13,835             14,506             20,926
  Obligations under capital leases                                        315                291              1,169
  Other accrued liabilities                                            36,091             26,769             30,069
                                                                --------------     --------------     --------------
          Total                                                       209,872            143,136            382,217
                                                                --------------     --------------     --------------

Customers' Advances for Construction                                    1,888              2,655              2,628
                                                                --------------     --------------     --------------

Regulatory Liabilities    (future amounts owed to customers
                             through the ratemaking process)
  Accumulated deferred investment tax credits                          17,147             17,909             18,671
  Other                                                                 1,811              1,990              2,096
                                                                --------------     --------------     --------------
          Total                                                        18,958             19,899             20,767
                                                                --------------     --------------     --------------

Deferred Income Taxes     (future tax liabilities owed
                                  to taxing authorities)              337,204            407,976            428,853

Commitments and Contingencies (Note L)
                                                                --------------     --------------     --------------

                                                                   $1,960,895         $1,985,617         $2,074,991
                                                                ==============     ==============     ==============



                                 The   accompanying    Notes   to   Consolidated
                           Financial  Statements  are an  integral  part  of the
                           financial statements.

                                     - 45 -





                                 THE UNITED ILLUMINATING COMPANY
                             CONSOLIDATED STATEMENT OF RETAINED EARNINGS
                         FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                        (THOUSANDS OF DOLLARS)



                                                           1996             1995             1994
                                                           ----             ----             ----

                                                                                          
BALANCE, JANUARY 1                                          $156,877         $145,559         $141,725
Net income                                                    39,096           50,393           46,795
Adjustments associated with repurchase
  of preferred stock                                           1,815            1,988             (761)
                                                        -------------    -------------    -------------
      Total                                                  197,788          197,940          187,759
                                                        -------------    -------------    -------------


Deduct Cash Dividends Declared
  Preferred stock                                                330            1,329            3,323
  Common stock                                                40,611           39,734           38,877
                                                        -------------    -------------    -------------
      Total                                                   40,941           41,063           42,200
                                                        -------------    -------------    -------------


BALANCE, DECEMBER 31                                        $156,847         $156,877         $145,559
                                                        ============     ============     ============





                           The  accompanying  Notes  to  Consolidated  Financial
                     Statements   are  an   integral   part  of  the   financial
                     statements.





                                     - 46 -




                               THE UNITED ILLUMINATING COMPANY

                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The  United  Illuminating  Company  (UI or  the  Company)  is an  operating
electric  public  utility  company,   engaged  principally  in  the  production,
purchase,  transmission,  distribution  and sale of electricity for residential,
commercial and  industrial  purposes in a service area of about 335 square miles
in the southwestern part of the State of Connecticut.  The service area, largely
urban and suburban in  character,  includes the  principal  cities of Bridgeport
(population  137,000) and New Haven  (population  124,000) and their surrounding
areas.  Situated in the service  area are retail trade and service  centers,  as
well as large  and  small  industries  producing  a wide  variety  of  products,
including helicopters and other transportation equipment,  electrical equipment,
chemicals and pharmaceuticals.

     In addition, the Company has created, and owns,  unregulated  subsidiaries.
The Board of Directors of the Company has authorized the investment of a maximum
of $27  million in the  unregulated  subsidiaries  and, at  December  31,  1996,
approximately $26 million had been invested. A wholly-owned  subsidiary,  United
Resources,  Inc., serves as the parent  corporation to American Payment Systems,
Inc.,  (APS) which  manages a national  network of agents for the  processing of
bill payments made by customers of other utilities.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting   principles  requires  management  to  use  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

(A)  STATEMENT OF ACCOUNTING POLICIES

ACCOUNTING RECORDS

     The  accounting  records  are  maintained  in  accordance  with the uniform
systems of accounts  prescribed  by the  Federal  Energy  Regulatory  Commission
(FERC) and the Connecticut Department of Public Utility Control (DPUC).

PRINCIPLES OF CONSOLIDATION

     The consolidated  financial  statements include the accounts of the Company
and its wholly-owned subsidiary, United Resources Inc. Intercompany accounts and
transactions have been eliminated in consolidation.

REGULATORY ACCOUNTING

     The consolidated financial statements of the Company are in conformity with
generally  accepted  accounting  principles  and with  accounting  for regulated
electric utilities prescribed by the Federal Energy Regulatory Commission (FERC)
and the  Connecticut  Department of Public  Utility  Control  (DPUC).  Generally
accepted accounting  principles for regulated entities allow the Company to give
accounting  recognition  to the actions of regulatory  authorities in accordance
with the provisions of Statement of Financial  Accounting  Standards  (SFAS) No.
71,  "Accounting for the Effects of Certain Types of Regulation".  In accordance
with SFAS No. 71, the Company has deferred  recognition  of costs (a  regulatory
asset) or has recognized  obligations (a regulatory liability) if it is probable
that such costs will be recovered or obligation  relieved in the future  through
the ratemaking  process.  In addition to the Regulatory  Assets and  Liabilities
shown on the Consolidated  Balance Sheet,  there are other regulatory assets and
liabilities  such as conservation and load management costs and certain deferred
tax  liabilities.  The  Company  also  has  obligations  under  long-term  power
contracts, the recovery of which is subject to regulation.




                                     - 47 -





                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     The effects of competition could cause the operations of the Company,  or a
portion  of its  assets  or  operations,  to  cease  meeting  the  criteria  for
application of these accounting rules.  While the Company expects to continue to
meet these criteria in the foreseeable  future, if the Company,  or a portion of
its assets or  operations,  were to cease  meeting  these  criteria,  accounting
standards  for  businesses  in general  would become  applicable  and  immediate
recognition of any previously  deferred  costs,  or a portion of deferred costs,
would be required in the year in which the  criteria  are no longer met. If this
change in accounting were to occur,  it would have a material  adverse effect on
the  Company's  earnings  and  retained  earnings  in that year and could have a
material adverse effect on the Company's ongoing financial condition as well.

RECLASSIFICATION OF PREVIOUSLY REPORTED AMOUNTS

     Certain amounts previously  reported have been reclassified to conform with
current year presentations.

UTILITY PLANT

     The  cost of  additions  to  utility  plant  and the cost of  renewals  and
betterments are  capitalized.  Cost consists of labor,  materials,  services and
certain  indirect  construction  costs,  including an  allowance  for funds used
during construction  (AFUDC). The cost of current repairs and minor replacements
is charged to  appropriate  operating  expense  accounts.  The original  cost of
utility  plant  retired or otherwise  disposed of and the cost of removal,  less
salvage, are charged to the accumulated provision for depreciation.

     The Company's  utility  plant in service as of December 31, 1996,  1995 and
1994 was comprised as follows:

                                 1996               1995                 1994
                                 ----               ----                 ----
                                                   (000's)
     Production              $1,124,113         $1,122,001           $1,114,755
     Transmission               160,970            158,373              143,984
     Distribution               387,825            375,962              364,102
     General                     47,889             45,924               43,600
     Future use plant            32,751             32,762               31,853
     Other                       90,404             74,903               63,333
                             ----------         ----------           ----------
                             $1,843,952         $1,809,925           $1,761,627
                             ==========         ==========           ==========

ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION

     In  accordance  with the  applicable  regulatory  systems of accounts,  the
Company  capitalizes  AFUDC,  which  represents the approximate cost of debt and
equity  capital  devoted to plant under  construction.  In accordance  with FERC
prescribed accounting, the portion of the allowance applicable to borrowed funds
is presented in the Consolidated  Statement of Income as a reduction of interest
charges,  while the  portion  of the  allowance  applicable  to equity  funds is
presented as other  income.  Although the allowance  does not represent  current
cash income, it has historically  been recoverable under the ratemaking  process
over the service  lives of the related  properties.  The Company  compounds  the
allowance  applicable to major  construction  projects  semi-annually.  Weighted
average AFUDC rates in effect for 1996, 1995 and 1994 were 9.0%, 8.0% and 8.19%,
respectively.

DEPRECIATION

     Provisions for depreciation on utility plant for book purposes are computed
on  a  straight-line   basis,   using  estimated  service  lives  determined  by
independent  engineers.  One-half  year's  depreciation  is taken in the year of
addition and disposition of utility plant, except in the case of major operating
units on which  depreciation  commences  in the month



                                     - 48 -


                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

they are  placed  in  service  and  ceases in the month  they are  removed  from
service.  The aggregate  annual  provisions for depreciation for the years 1996,
1995  and  1994  were  equivalent  to  approximately  3.50%,  3.34%  and  3.27%,
respectively, of the original cost of depreciable property.

INCOME TAXES

     In accordance with Statement of Financial  Accounting  Standards (SFAS) No.
109 "Accounting for Income Taxes",  the Company has provided  deferred taxes for
all temporary  book-tax  differences using the liability  method.  The liability
method requires that deferred tax balances be adjusted to reflect enacted future
tax rates that are  anticipated  to be in effect when the temporary  differences
reverse.  In  accordance  with  generally  accepted  accounting  principles  for
regulated industries, the Company has established a regulatory asset for the net
revenue  requirements  to be recovered from customers for the related future tax
expense associated with certain of these temporary differences.

     For ratemaking purposes,  the Company normalizes all investment tax credits
(ITC) related to  recoverable  plant  investments  except for the ITC related to
Seabrook Unit 1, which was taken into income in accordance  with provisions of a
1990 DPUC retail rate decision.

ACCRUED UTILITY REVENUES

     The  estimated  amount of  utility  revenues  (less  related  expenses  and
applicable  taxes) for service  rendered but not billed is accrued at the end of
each accounting period.

CASH AND CASH EQUIVALENTS

     For cash flow  purposes,  the  Company  considers  all highly  liquid  debt
instruments  with a maturity of three  months or less at the date of purchase to
be cash equivalents.  The Company records outstanding checks as accounts payable
until the checks have been honored by the banks.

     The Company is required to maintain an  operating  deposit with the project
disbursing  agent  related to its 17.5%  ownership  interest in Seabrook Unit 1.
This  operating  deposit,  which is the equivalent to one and one half months of
the funding  requirement  for  operating  expenses,  is  restricted  for use and
amounted to $3.4 million,  $3.9 million and $2.3 million,  at December 31, 1996,
1995 and 1994, respectively.

INVESTMENTS

     The Company's  investment in the Connecticut Yankee Atomic Power Company, a
nuclear generating company in which the Company has a 9 1/2% stock interest,  is
accounted for on an equity basis.  This  investment  amounted to $10.1  million,
$9.6 million and $9.6 million at December 31, 1996, 1995 and 1994, respectively,
and is  included  on the  Consolidated  Balance  Sheet in  "Other  Property  and
Investments" at December 31, 1995 and 1994 and as a regulatory asset at December
31, 1996. See Note (L),  Commitments and  Contingencies - Other  Commitments and
Contingencies - Connecticut Yankee.

FOSSIL FUEL COSTS

     Historically,  the amount of fossil  fuel costs  that  cannot be  reflected
currently in customers'  bills pursuant to the fossil fuel adjustment  clause in
the  Company's  rates has been  deferred at the end of each  accounting  period.
Since adoption of the deferred  accounting  procedure in 1974, rate decisions by
the DPUC and its  predecessors  have  consistently  made specific  provision for
amortization and ratemaking  treatment of the Company's existing deferred fossil
fuel cost balances.  As a result of a December 1996 DPUC  decision,  the Company
will suspend this deferred



                                     - 49 -


                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

accounting  procedure  unless the  average  fossil  fuel oil prices  increase or
decrease outside a certain bandwidth prescribed in the decision.

RESEARCH AND DEVELOPMENT COSTS

     Research  and  development  costs,  including  environmental  studies,  are
capitalized if related to specific  construction  projects and depreciated  over
the lives of the  related  assets.  Other  research  and  development  costs are
charged to expense as incurred.

PENSION AND OTHER POSTEMPLOYMENT BENEFITS

     The Company  accounts for normal pension plan costs in accordance  with the
provisions  of  Statement  of  Financial  Accounting  Standards  (SFAS)  No. 87,
"Employers' Accounting for Pensions", and for supplemental retirement plan costs
and  supplemental  early retirement plan costs in accordance with the provisions
of SFAS No. 88,  "Employers'  Accounting for  Settlements  and  Curtailments  of
Defined Benefit Pension Plans and for Termination Benefits".

     The  Company  accounts  for  other  postemployment   benefits,   consisting
principally of health and life insurance,  under the provisions of SFAS No. 106,
"Employers' Accounting for Postretirement  Benefits Other Than Pensions",  which
requires,  among other  things,  that the liability for such benefits be accrued
over  the  employment  period  that  encompasses  eligibility  to  receive  such
benefits. The annual incremental cost of this accrual has been allowed in retail
rates in accordance with a 1992 rate decision of the DPUC.

     Effective  January 1, 1994,  the Company  adopted  Statement  of  Financial
Accounting Standards (SFAS) No. 112,  "Employers'  Accounting for Postemployment
Benefits".  This statement  establishes  accounting  standards for employers who
provide  benefits,  such as unemployment  compensation,  severance  benefits and
disability  benefits to former or inactive employees after employment but before
retirement and requires  recognition of the obligation for these  benefits.  The
effect of adopting this  statement is reported as a charge against income in the
first  quarter  of 1994 due to a change  in  accounting  principle.  The  charge
decreased earnings for common stock for 1994 by $1.3 million, after tax, or $.09
per share.

URANIUM ENRICHMENT OBLIGATION

     Under the Energy  Policy Act of 1992  (Energy  Act),  the  Company  will be
assessed for its  proportionate  share of the costs of the  decontamination  and
decommissioning of uranium enrichment  facilities  operated by the Department of
Energy. The Energy Act imposes an overall cap of $2.25 billion on the obligation
assessed to the nuclear  utility  industry and limits the annual  assessment  to
$150  million  each  year over a 15-year  period.  At  December  31,  1996,  the
Company's  unfunded share of the obligation,  based on its ownership interest in
Seabrook Unit 1 and Millstone Unit 3, was approximately $1.3 million.  Effective
January 1, 1993,  the Company was allowed to recover these  assessments in rates
as a component of fuel expense.  Accordingly,  the Company has recognized  these
costs as a regulatory asset on its Consolidated Balance Sheet.

NUCLEAR DECOMMISSIONING TRUSTS

     External  trust  funds  are   maintained  to  fund  the  estimated   future
decommissioning  costs of the nuclear  generating units in which the Company has
an  ownership  interest.  These  costs are  accrued as a charge to  depreciation
expense over the estimated service lives of the units and are recovered in rates
on a current  basis.  The Company paid  $2,130,000,  $1,882,000  and  $1,727,000
during  1996,  1995 and 1994 into the  decommissioning  trust funds for Seabrook
Unit 1 and Millstone  Unit 3. At December 31, 1996,  the Company's  share of the
trust fund balances,  which include accumulated earnings on the funds, were $9.1
million and $3.8 million for Seabrook Unit 1 and Millstone


                                     - 50 -


                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Unit 3,  respectively.  These fund balances are included in "Other  Property and
Investments"  and  the  accrued   decommissioning   obligation  is  included  in
"Noncurrent Liabilities" on the Company's Consolidated Balance Sheet.

IMPAIRMENT OF LONG-LIVED ASSETS

     Statement of Financial Accounting Standards (SFAS) No. 121, "Accounting for
the  Impairment of Long-Lived  Assets to Be Disposed Of", which is effective for
the 1996  calendar  year,  requires  the  recognition  of  impairment  losses on
long-lived  assets  when the  book  value  of an  asset  exceeds  the sum of the
expected  future  undiscounted  cash flows that result from the use of the asset
and its eventual  disposition.  This standard also requires that  rate-regulated
companies  recognize an impairment loss when a regulator excludes all or part of
a cost from rates,  even if the regulator allows the company to earn a return on
the remaining allowable costs. Under this standard,  the probability of recovery
and the recognition of regulatory  assets under the criteria of SFAS No. 71 must
be assessed on an ongoing basis.  Since the Company continues to follow SFAS No.
71, it does not have any assets that are impaired under this standard.

APS REVENUES AND AGENT COLLECTIONS

     During 1996, APS's agent network  processed  approximately  $5.5 billion in
customer  payments for other  utilities  located  throughout the country through
numerous bank accounts.  APS recognized  revenue of $19.2 million,  $6.8 million
and $1.6  million  for the years  1996,  1995 and 1994,  respectively,  based on
established  fees  per  payment  transaction  processed.  Cash  associated  with
customer  payments  are the  property  of  other  utilities  and  have  not been
reflected in UI's consolidated financial statements.



                                     - 51 -



                                              THE UNITED ILLUMINATING COMPANY

                                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


 (B) CAPITALIZATION


                                                                                    December 31,
                                            ---------------------------------------------------------------------------------------
                                                        1996                          1995                          1994
                                               Shares                        Shares                        Shares
                                             Outstanding    $(000's)       Outstanding    $(000's)       Outstanding    $(000's)
                                            -------------- ------------   -------------- ------------   -------------- ------------

   COMMON STOCK EQUITY
     Common stock, no par value,
                                                                                                             
     at December 31(a)                         14,101,291     $284,579       14,100,091     $284,542       14,086,691     $284,133
      Shares authorized
       1994   30,000,000
       1995   30,000,000
       1996   30,000,000
     Paid-in capital                                               772                           769                           738
     Capital stock expense                                      (2,182)                       (2,207)                       (2,402)
     Retained earnings (b)                                     156,847                       156,877                       145,559
                                                           ------------                  ------------                  ------------
          Total common stock equity                            440,016                       439,981                       428,028
                                                           ------------                  ------------                  ------------

   PREFERRED AND PREFERENCE STOCK (C)
     Cumulative preferred stock,
      $100 par value, shares
      authorized at December 31,
       1994   1,247,005
       1995   1,180,394
       1996   1,119,612
      Preferred stock issues:
       4.35% Series A                              11,297                        21,247                        40,425
       4.72% Series B                              17,658                        30,490                        48,280
       4.64% Series C                              12,945                        12,945                        32,100
       5 5/8% Series D                              2,712                        40,712                        51,200
       7.60% Series E                                   -                             -                       125,000
       7.60% Series F                                   -                             -                       150,000
                                            --------------                --------------                --------------
                                                   44,612        4,461          105,394       10,539          447,005       44,700
                                            -------------- ------------   -------------- ------------   -------------- ------------
     Cumulative preferred stock,
      $25 par value, shares
      authorized at December 31,
       1994   2,400,000
       1995   2,400,000
       1996   2,400,000
      Preferred stock issues                            -            -                -            -                -            -
     Cumulative preference stock,
      $25 par value, shares
      authorized at December 31,
       1994   5,000,000
       1995   5,000,000
       1996   5,000,000
      Preference stock issues                           -            -                -            -                -            -
                                                           ------------                  ------------                  ------------
        Total preferred stock not
         subject to mandatory redemption                         4,461                        10,539                        44,700
                                                           ------------                  ------------                  ------------

   MINORITY INTEREST IN PREFERRED SECURITIES (D)                50,000                        50,000                             -
                                                           ------------                  ------------                  ------------



                                     - 52 -





                                              THE UNITED ILLUMINATING COMPANY

                                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                                                                                        December 31,

                                                                    -------------------------------------------------
                                                                        1996              1995             1994
                                                                      $(000's)          $(000's)         $(000's)
                                                                    -------------     -------------    --------------

                                                                                                 
   LONG-TERM DEBT (E)
     First Mortgage Bonds:
      9.44%, Series B, maturing serially as
       to $10,800 principal amount on February 15
       in each of the years 1997 to 1999.                                $32,400           $43,200           $54,000

      10.32%, Series C                                                         -                 -            55,333

   Other Long-term Debt
     Pollution Control Revenue Bonds:
       9 1/2%, 1986 Series, due June 1, 2016                                   -             7,500             7,500
       Variable rate, 1996 Series, due June 26, 2026                       7,500                 -                 -
       9 3/8%, 1987 Series, due July 1, 2012                              25,000            25,000            25,000
      10 3/4%, 1987 Series, due November 1, 2012                          43,500            43,500            43,500
       8%, 1989 Series A, due December 1, 2014                            25,000            25,000            25,000
       5 7/8%, 1993 Series, due October 1, 2033                           64,460            64,460            64,460
     Solid Waste Disposal Revenue Bonds:
      Adjustable rate 1990 Series A
       due September 1, 2015                                              30,000            30,000            30,000

     Notes:
       6.00%, 1992 Series D, due January  15, 1995                             -                 -            50,000
       7.00%, 1992 Series E, due January  15, 1997                             -            50,000            50,000
       7.25%, 1992 Series F, due October 2, 1995                               -                 -            47,000
       7 3/8%, 1992 Series G, due January  15, 1998                      100,000           100,000           100,000
       6.20%, 1993 Series H, due January  15, 1999                       100,000           100,000           100,000

     Term Loans:
       6.95%, due August 29, 2000                                         50,000            50,000                 -
       6.47%, due September 6, 2000                                       50,000            50,000                 -
       6.4375%, due September 6, 2000                                     50,000            50,000                 -
       6.675%, due October 25, 2001                                       25,000                 -                 -
       7.005% due October 25, 2001                                        50,000                 -                 -

     Obligation under the Seabrook Unit 1
      sale/leaseback agreement                                           243,660           248,030           250,000
                                                                    -------------     -------------    --------------
                                                                         896,520           886,690           901,793


     Unamortized debt discount less premium                                  (93)             (206)             (320)
                                                                    -------------     -------------    --------------

             Total long-term debt                                        896,427           886,484           901,473

   Less:
     Current portion included in Current Liabilities (e)                  69,900            40,800           193,133
     Investment-Seabrook sale leaseback obligation bonds                  66,847                 -                 -
                                                                    -------------     -------------    --------------


             Total long-term debt included in Capitalization             759,680           845,684           708,340
                                                                    -------------     -------------    --------------

             TOTAL CAPITALIZATION                                     $1,254,157        $1,346,204        $1,181,068
                                                                    =============     =============    ==============




                                     - 53 -




                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     (A) COMMON STOCK

     The Company  issued 1,200 shares of common stock in 1996,  13,400 shares of
common stock in 1995,  and 3,400  shares of common  stock in 1994  pursuant to a
stock option plan.

     In 1990, the Company's  Board of Directors and the  shareowners  approved a
stock  option plan for  officers  and key  employees  of the  Company.  The plan
provides  for the  awarding of options to  purchase up to 750,000  shares of the
Company's common stock over periods of from one to ten years following the dates
when the options are granted.  On June 5, 1991,  the  Connecticut  Department of
Public Utility  Control (DPUC)  approved the issuance of 500,000 shares of stock
pursuant to this plan. The exercise price of each option cannot be less than the
market value of the stock on the date of the grant.  Options to purchase  17,799
shares of stock at an exercise  price of $30 per share,  190,600 shares of stock
at an  exercise  price of $30.75 per share,  600 shares of stock at an  exercise
price of  $31.1875  per share,  4,000  shares of stock at an  exercise  price of
$35.625 per share,  34,332 shares of stock at an exercise  price of $39.5625 per
share,  and 5,000 shares of stock at an exercise price of $42.375 per share have
been granted by the Board of Directors  and remain  outstanding  at December 31,
1996.  Options to purchase  1,200 shares of stock at an exercise price of $30.75
per share were exercised during 1996.

     In October 1995, the Financial  Accounting  Standards Board issued SFAS No.
123,  "Accounting  for  Stock-Based  Compensation".  This  statement,  which  is
effective for calendar year 1996, establishes financial accounting and reporting
standards for stock-based  employee  compensation  plans, such as stock purchase
plans,  stock options,  restricted  stock, and stock  appreciation  rights.  The
statement  defines  the  methods of  determining  the fair value of  stock-based
compensation  and  requires the  recognition  of  compensation  expense for book
purposes.  However,  the  statement  allows  entities  to  continue  to  measure
compensation expense in accordance with the prior authoritative literature,  APB
No. 25, "Accounting for Stock Issued to Employees",  but requires that pro forma
net income and earnings per share be disclosed for each year for which an income
statement  is  presented  as if SFAS No. 123 had been  applied.  The  accounting
requirements  of this statement are effective for  transactions  entered into in
1996.  However,  pro forma  disclosures  must  include the effects of all awards
granted after  January 1, 1995.  As of December 31, 1996,  there were no options
granted to which this  statement  would  apply.  The  Company has not elected to
adopt the expense recognition provisions of SFAS No. 123.

     (B) RETAINED EARNINGS RESTRICTION

     The indenture under which the Company's Notes are issued places limitations
on the  payment  of cash  dividends  on  common  stock  and on the  purchase  or
redemption  of common  stock.  Retained  earnings in the amount of $98.7 million
were free from such limitations at December 31, 1996.

     (C) PREFERRED AND PREFERENCE STOCK

     The par value of each of these issues was credited to the appropriate stock
account  and  expenses  related to these  issues were  charged to capital  stock
expense.

     On April 15,  1994,  the Company  redeemed  all of the 600,000  outstanding
shares of its 8.80%  Preferred  Stock,  1976  Series,  at $25.25  per share plus
accrued dividends.

     In July 1994,  the  Company  purchased  2,450  shares of its 4.72% $100 par
value Preferred Stock, Series B, at a discount,  resulting in a non-taxable gain
of $116,000.

     In December  1994, the Company  purchased  10,000 shares of its 5 5/8% $100
par value Preferred Stock,  Series D, at a discount,  resulting in a non-taxable
gain of $420,000.

                                     - 54 -


                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     On April 10, 1995,  the Company called for redemption all 125,000 shares of
its outstanding $100 par value 7.60% Preferred  Stock,  Series E and all 150,000
shares of its outstanding  $100 par value 7.60% Preferred  Stock,  Series F. The
Company paid a redemption  premium of $275,000 in effecting  these  redemptions,
which were completed on May 10, 1995.

     On May 10,  1995,  the Company made a tender offer for all of the shares of
its outstanding $100 par value 4.35% Preferred Stock,  Series A, 4.72% Preferred
Stock,  Series B, 4.64% Preferred  Stock,  Series C, and 5.625% Preferred Stock,
Series D. On June 12 and July 17, 1995, the Company purchased and retired,  at a
discount of  $2,457,531,  19,178  shares of the Series A,  17,790  shares of the
Series  B,  19,155  shares of the  Series C and  10,488  shares of the  Series D
preferred stock issues.

     On June 4, 1996,  the Company  purchased  at a discount on the open market,
and canceled,  53,450 shares of its $100 par value preferred  stock.  The shares
purchased consisted of 2,950 shares of its 4.35%, Series A, 12,500 shares of its
4.72%,  Series B and 38,000 shares of its 5 5/8%, Series D, preferred stock. The
shares,  having a par  value  of  $5,345,000,  were  purchased  for  $3,816,169,
creating a net gain of $1,528,831.

     On June 7, 1996,  the Company  purchased  at a discount on the open market,
and  canceled,  7,000  shares of its $100 par value  4.35%,  Series A  preferred
stock. The shares, having a par value of $700,000,  were purchased for $402,730,
creating a net gain of $297,270.

     On August 8, 1996, the Company  purchased at a discount on the open market,
and canceled,  332 shares of its $100 par value 4.72%, Series B preferred stock.
The shares, having a par value of $33,200, were purchased for $19,488,  creating
a net gain of $13,712.

     Shares of preferred stock have preferential dividend and liquidation rights
over shares of common stock.  Preferred shareholders are not entitled to general
voting  rights.  However,  if any preferred  dividends are in arrears for six or
more quarters, or if some other event of default occurs,  preferred shareholders
are entitled to elect a majority of the Board of Directors  until all  preferred
dividend arrears are paid and any event of default is terminated.

     Preference  stock is a form of stock that is junior to preferred  stock but
senior to common stock. It is not subject to the earnings coverage  requirements
or minimum capital and surplus requirements  governing the issuance of preferred
stock.  There were no shares of  preference  stock  outstanding  at December 31,
1996.

     (D) PREFERRED CAPITAL SECURITIES

     On  April  3,  1995,  United  Capital  Funding  Partnership  L.P.  ("United
Capital"),  a special purpose limited  partnership in which the Company owns all
of the general  partner  interests,  issued $50 million of its monthly  income 9
5/8% Preferred Capital Securities,  Series A, ("Preferred  Capital  Securities")
representing  limited  partnership  interests in United Capital.  United Capital
loaned the proceeds of the issuance and sale of the Preferred Capital Securities
to the Company in return for the Company's 9 5/8% Junior Subordinated Deferrable
Interest  Debentures,  Series  A, Due 2025.  The net  proceeds  to the  Company,
approximately $48.4 million, were used to redeem, on May 10, 1995, $12.5 million
of  outstanding  $100 par value 7.60%  Preferred  Stock,  Series E  (including a
redemption  premium of $125,000) and $15.0 million of outstanding $100 par value
7.60% Preferred Stock, Series F (including a redemption premium of $150,000) and
to reduce short-term borrowings.

     United Capital and the Company have registered an additional $50 million of
Capital  Securities and/or  Subordinated  Debentures for sale to the public from
time to time, in one or more series, under the Securities Act of 1933.



                                     - 55 -


                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     (E) LONG-TERM DEBT

     On February 15, 1996, the Company repaid $10.8 million  principal amount of
maturing 9.44% First  Mortgage  Bonds,  Series B, issued by Bridgeport  Electric
Company, a wholly-owned  subsidiary of the Company that was merged with and into
the Company in September 1994.

     On June 26, 1996,  the Company  borrowed $7.5 million from the  Connecticut
Development Authority (CDA),  representing the proceeds from the issuance by the
CDA of $7.5 million  principal  amount of tax-exempt  Pollution  Control Revenue
Bonds (PCRBs). The Company is obligated,  under its borrowing agreement with the
CDA, to pay to a trustee for the PCRBs'  bondholders  such  amounts as will pay,
when due, the  principal of and the premium,  if any, and interest on the PCRBs.
The  PCRBs  will  mature  in 2026,  and  their  interest  rate  can be  adjusted
periodically to reflect prevailing market  conditions.  The PCRBs were issued at
an initial interest rate of 3.3%,  which is being adjusted  weekly.  On July 15,
1996, the Company used the proceeds of this $7.5 million  borrowing to cause the
redemption and repayment of $7.5 million principal amount of 9 1/2% PCRBs issued
by the CDA in 1986.

     On October 25, 1996,  the Company  borrowed  $75 million  under a Term Loan
Agreement  with a group  of banks  for a  five-year  period.  The  Company  pays
interest on the  borrowing at a floating  rate equal to the  three-month  London
Interbank  Borrowing Rate plus 0.55%.  The Company has entered into two separate
interest rate swap agreements that effectively  convert the interest rate on $50
million of the Company's floating rate 1996 Term Loan to a fixed annual interest
rate of 7.005% for the  five-year  period and the interest rate on the remaining
$25 million to a fixed annual interest rate of 6.675% for a three-year period.

     The Company  used  proceeds  from the $75 million  Term Loan  borrowing  to
purchase   approximately  $66.8  million  principal  amount  of  Seabrook  Lease
Obligation Bonds, which were issued in connection with the sale and leaseback by
the Company of a portion of its ownership  share in Seabrook Unit 1 in 1990. The
Bonds were purchased at a premium through a tender offer that expired on October
22, 1996. The Company paid 103.9% of principal  amount for  approximately  $17.0
million principal amount of 9.76% Seabrook Lease Obligation Bonds (due 2006) and
107.17% of principal amount for approximately  $49.9 million principal amount of
the 10.24% Seabrook Lease  Obligation  Bonds (due 2020).  The premiums and other
transaction expenses will be amortized over the remaining life of the Bonds. The
Company  intends  to hold  the  Bonds  until  maturity  and has  recognized  the
investment as an offset to long-term debt on its Consolidated Balance Sheet.

     On December 30, 1996,  the Company  transferred  $51.3 million to a trustee
under an escrow  agreement.  The funds,  which were invested in Treasury  Notes,
were used to pay $50  million  principal  amount  of 7% Notes  that  matured  on
January 15, 1997 plus accrued interest.

     On February 15, 1997, the Company repaid $10.8 million  principal amount of
maturing 9.44% First  Mortgage  Bonds,  Series B, and redeemed,  at a premium of
$185,328,  the remaining  $21.6 million  outstanding  principal  amount of 9.44%
First  Mortgage  Bonds,  Series B,  issued by  Bridgeport  Electric  Company,  a
wholly-owned subsidiary of the Company that was merged with and into the Company
in September 1994.




                                     - 56 -


                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     Maturities and mandatory redemptions/repayments are set forth below:



                                                    1997          1998           1999          2000         2001
                                                    ----          ----           ----          ----         ----
                                                                                 (000's)
                                                                                                 
Maturities                                             $ -       $100,000      $100,000      $150,000       $75,000
Mandatory redemptions/repayments                     10,800         4,635         5,051         5,507         6,003
Optional Redemptions                                 21,600            -             -             -             -
                                                    -------      --------      --------      --------       -------
Maturities, Mandatory and Optional
   redemptions/repayments (1)                       $32,400      $104,635      $105,051      $155,507       $81,003
                                                    =======      ========      ========      ========       =======



(1)  Does not  include  $30 million of  tax-exempt  adjustable  rate Solid Waste
     Disposal  Revenue  Bonds,  1990 Series A, due  September  1, 2015,  or $7.5
     million of tax-exempt  variable rate Pollution  Control Revenue Bonds, 1996
     Series, due June 26, 2026 classified on the Company's  Consolidated Balance
     Sheet as current liabilities.

     The Company has registered $200 million  principal amount of Notes for sale
to the public from time to time, in one or more series, under the Securities Act
of 1933. In addition, the Company has registered $213.6 million of Seabrook Unit
1 Secured Lease Obligation Bonds for sale to the public under the Securities Act
of  1933.  These  Lease  Obligation  Bonds  may  only be used to  refinance  the
outstanding Seabrook Unit 1 Lease Obligation Bonds.

(C)  RATE-RELATED REGULATORY PROCEEDINGS

     Utilities are entitled by Connecticut  law to revenues  sufficient to allow
them to cover their  operating and capital costs,  to attract needed capital and
maintain their financial  integrity,  while also protecting the public interest.
However, a company may earn up to 1% above this level for six consecutive months
before a  mandatory  review is  required  by the  DPUC.  A  Connecticut  statute
requires the DPUC to review and investigate the financial and operating  records
of each electric utility  company,  at intervals of not more than four years, to
determine whether the company's rates comply with statutory standards.

     In March  1996,  the  Company  filed  with the DPUC,  for its  approval,  a
proposed price stability and incentive regulation plan. The purpose of this plan
was to help  address the  challenges  of an  increasingly  competitive  electric
utility  industry  and to help  position  the  Company  to face and  meet  these
challenges.  The Company had proposed,  as part of the plan, to have no increase
in base rates charged to retail  customers  through December 31, 2001, to afford
its customers  additional  price  stability  during this period by modifying the
operation of the fossil fuel adjustment clause mechanism in retail rates so that
customers can expect that this clause will not affect their bills, to depreciate
its Seabrook plant investment more rapidly during this period,  and to establish
a performance-based  ratemaking mechanism in which performance would be measured
by customer  satisfaction  and reliability of service,  all subject to a minimum
and maximum return on common equity. This plan was designed to allow the Company
to continue the application of SFAS No. 71 and to recover its costs of providing
service through rates.

     On December 31, 1996, the DPUC completed a financial and operational review
of the Company and ordered a five-year  incentive  regulation plan for the years
1997-2001.  The DPUC did not change the retail base rates  charged to customers.
Its  order  increased  amortization  of  the  Company's  conservation  and  load
management  program  investments  during 1997-1998,  accelerated the recovery of
unspecified   regulatory   assets  during   1999-2001,   reduced  the  level  of
conservation adjustment mechanism revenues in retail rates, provided a reduction
in  customer  bills  through a  surcredit  in each of the five plan  years,  and
accepted  the  Company's  proposal  to modify the  operation  of the fossil fuel
clause mechanism.  The Company's  authorized return on common equity was reduced
from  12.4% to  11.5%.  Earnings  above  11.5%,  on an annual  basis,  are to be
utilized   one-third  for  customer  bill  reductions,   one-third  to  increase
amortization of regulatory assets, and one-third retained as earnings.  The DPUC
did not order


                                     - 57 -


                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

the accelerated  depreciation of the Company's  Seabrook Unit 1 plant investment
costs and the establishment of a performance-based regulation mechanism measured
by customer  satisfaction surveys and reliability of service indices,  which the
Company  had  proposed.  As a result of the  DPUC's  order,  customer  bills are
expected to be reduced on average by 3% in 1997-1999,  4% in the year 2000,  and
5% in the year 2001 (all compared to 1996).

     The  Company  is  allowed  revenue  increases  for  conservation  and  load
management expenditures through a Conservation Adjustment Mechanism (CAM) in its
retail  rates,   and  accordingly   received  a  revenue  increase  in  1996  of
approximately $12 million, or 2%, through operation of the CAM.

     Since  January 1971,  UI has had a fossil fuel  adjustment  clause (FCA) in
virtually  all of its retail  rates.  The DPUC is  required by law to convene an
administrative  proceeding  prior to  approving  FCA charges or credits for each
month. The law permits automatic implementation of the charges or credits if the
DPUC fails to act within five days of the  administrative  proceeding,  although
all such charges and credits are also subject to further review and  appropriate
adjustment  by the DPUC at public  hearings  required  to be held at least every
three months.  As a result of the DPUC Order described  above, the Company's FCA
has been modified so that the clause will not be implemented  unless the monthly
average price for fuel oil increases above $28 per barrel or decreases below $10
per barrel for six consecutive months.

(D)  ACCOUNTING FOR PHASE-IN PLAN

     The Company phased into rate base its allowable investment in Seabrook Unit
1,  amounting to $640 million,  during the period  January 1, 1990 to January 1,
1994. In conjunction  with this phase-in plan, the Company was allowed to record
a deferred return on the portion of allowable investment excluded from rate base
during the phase-in  period.  Accordingly,  the Company is amortizing the net of
tax accumulated  deferred  return of $62.9 million over a five-year  period that
commenced January 1, 1995.



                                     - 58 -



                                        THE UNITED ILLUMINATING COMPANY

                              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(E) INCOME  TAXES

                                                                         1996               1995               1994
                                                                         ----               ----               ----
                                                                                                     
Income tax expense consists of:                                                          (000's)

Income tax provisions:
  Current
             Federal                                                    $35,398            $18,031            $24,190
             State                                                       11,398             10,163              8,754
                                                                     -----------       ------------       ------------
                Total current                                            46,796             28,194             32,944
                                                                     -----------       ------------       ------------
  Deferred
             Federal                                                        616             24,682             11,123
             State                                                       (2,892)             2,813             (2,538)
                                                                     -----------       ------------       ------------
                Total deferred                                           (2,276)            27,495              8,585
                                                                     -----------       ------------       ------------

  Investment tax credits                                                   (762)              (762)              (762)
                                                                     -----------       ------------       ------------

     Total income tax expense                                           $43,758            $54,927            $40,767
                                                                     ===========       ============       ============

Income tax components charged as follows:
  Operating expenses                                                    $53,090            $59,828            $44,937
  Other income and deductions - net                                      (9,332)            (4,901)            (3,214)
  Cumulative effect of change in accounting
    for postemployment benefits                                               -                  -               (956)
                                                                     -----------       ------------       ------------

     Total income tax expense                                           $43,758            $54,927            $40,767
                                                                     ===========       ============       ============

The following table details the components of the deferred income taxes:
    Pension benefits                                                    ($9,066)           ($1,460)              $148
    Tax depreciation on unrecoverable plant investment                    5,745              8,889              8,170
    Accelerated depreciation                                              5,617              9,410             11,526
    Cancelled nuclear project                                            (4,729)              (467)              (467)
    Deferred fossil fuel costs                                              755               (122)               (37)
    Postretirement benefits                                                 665                163                169
    Seabrook sale/leaseback transaction                                    (598)              (397)            (2,039)
    Conservation & load management                                         (367)               804              1,897
    Alternative minimum tax                                                   -             11,404                  -
    Sales adjustment revenues                                                 -                  -             (5,553)
    Property tax adjustment                                                   -                  -             (1,991)
    Postemployment benefits                                                   -                  -               (956)
    Other - net                                                            (298)              (729)            (2,282)
                                                                     -----------       ------------       ------------

Deferred income taxes - net                                             ($2,276)           $27,495             $8,585
                                                                     ===========       ============       ============




                                     - 59 -


                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Total income taxes differ from the amounts computed by applying the federal
statutory tax rate to income before taxes.  The reasons for the  differences are
as follows:



                                                      1996                    1995                     1994
                                                      ----                    ----                     ----
                                               PRE-TAX        TAX      PRE-TAX        TAX      PRE-TAX      TAX
                                               -------       -----     -------       -----     -------     -----
                                                                              (000's)
                                                                                           
Computed tax at federal statutory rate                      $28,999                  $36,862             $30,646
Increases (reductions) resulting from:
  Deferred return-Seabrook Unit 1               12,586        4,405     12,586         4,405          -       -
  ITC taken into income                           (762)        (762)      (762)         (762)       (762)   (762)
  Allowance for equity funds used during
    construction                                  (940)        (329)      (390)         (136)       (753)   (263)
  Book depreciation in excess of
     non-normalized tax depreciation            22,703        7,946     21,586         7,555      20,625   7,218
  State income taxes, net of federal
     income tax benefits                         8,506        5,529     12,976         8,434       6,216   4,040
  Other items - net                             (5,797)      (2,029)    (4,090)       (1,431)       (320)   (112)
                                                            -------                  -------             -------

       Total income tax expense                             $43,759                  $54,927             $40,767
                                                            =======                  =======             =======

Book Income Before Federal Income Taxes                     $82,855                 $105,320             $87,561
                                                            =======                 ========             =======

Effective income tax rates                                    52.8%                    52.1%               46.6%
                                                            =======                 ========             =======


     At December 31, 1996 the Company had deferred tax  liabilities  for taxable
temporary  differences  of $463 million and  deferred tax assets for  deductible
temporary differences of $126 million, resulting in a net deferred tax liability
of $337 million.  Significant  components of deferred tax liabilities and assets
were as follows:  tax liabilities on book/tax plant basis differences and on the
cumulative  amount of income taxes on temporary  differences  previously  flowed
through to  ratepayers,  $290  million;  tax  liabilities  on  normalization  of
book/tax  depreciation  timing  differences,  $116 million and tax assets on the
disallowance of plant costs, $56 million.

     The Tax  Reform Act of 1986  provides  for a more  comprehensive  corporate
alternative minimum tax (AMT) for years beginning after 1986. To the extent that
the AMT exceeds the federal income tax computed at statutory  rates,  the excess
must be paid in addition to the regular tax  liability.  For tax  purposes,  the
excess paid in any year can be carried forward  indefinitely  and offset against
any future year's regular tax liability in excess of that year's  tentative AMT.
The  Company had no AMT  carryforward  at  December  31, 1996 and 1995.  The AMT
carryforward at December 31, 1994 was $11.4 million.

(F)  SHORT-TERM CREDIT ARRANGEMENTS

     The Company has a revolving credit  agreement with a group of banks,  which
currently  extends to December 10, 1997. The borrowing limit of this facility is
$75 million.  The facility  permits the Company to borrow funds at a fluctuating
interest  rate  determined  by the prime  lending  market in New York,  and also
permits the Company to borrow money for fixed  periods of time  specified by the
Company at fixed interest rates determined by the Eurodollar interbank market in
London, or by bidding,  at the Company's option. If a material adverse change in
the business, operations,  affairs, assets or condition, financial or otherwise,
or  prospects  of the Company and its  subsidiaries,  on a  consolidated  basis,
should  occur,  the banks may  decline to lend  additional  money to the Company
under this revolving credit agreement,  although  borrowings  outstanding at the
time of such an occurrence would not then become due and payable. As of December
31,  1996,  the  Company had no  short-term  borrowings  outstanding  under this
facility.



                                     - 60 -


                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     The  Company's  long-term  debt  instruments  do not  limit  the  amount of
short-term  debt that the  Company may issue.  The  Company's  revolving  credit
agreement described above requires it to maintain an available earnings/interest
charges  ratio of not less than 1.5:1.0 for each  12-month  period ending on the
last day of each calendar  quarter.  For the 12-month  period ended December 31,
1996, this coverage ratio was 2.78.

     Information  with  respect to  short-term  borrowings  under the  Company's
revolving credit agreement is as follows:



                                                                             1996            1995          1994
                                                                             ----            ----          ----
                                                                                             (000's)
                                                                                                  
Maximum aggregate principal amount of short-term borrowings
   outstanding at any month-end                                             $30,000       $195,000         $75,000
Average aggregate short-term borrowings outstanding during the year*        $15,380       $117,980         $57,000
Weighted average interest rate*                                               5.72%           6.5%            4.8%
Principal amounts outstanding at year-end                                       $0             $0          $67,000
Annualized interest rate on principal amounts outstanding at year-end           N/A            N/A            6.7%



     *Average  short-term  borrowings  represent  the  sum of  daily  borrowings
outstanding,  weighted  for the number of days  outstanding  and  divided by the
number of days in the period.  The weighted  average interest rate is determined
by dividing  interest  expense by the amount of average  borrowings.  Commitment
fees of approximately $130,000, $426,500 and $250,400 paid during 1996, 1995 and
1994,  respectively,  are excluded from the calculation of the weighted  average
interest rate.



                                     - 61 -



                                        THE UNITED ILLUMINATING COMPANY

                                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(G)  SUPPLEMENTARY INFORMATION

                                                                             1996              1995              1994
                                                                             ----              ----              ----
                                                                                              (000's)

                                                                                                        
OPERATING REVENUES
- ------------------
      Retail                                                                  $649,876          $639,108          $618,868
      Wholesale - capacity                                                       7,686             6,601             7,162
                        - energy                                                65,158            41,631            27,765
      Other                                                                      3,300             3,109             2,953
                                                                          -------------     -------------    --------------
           Total Operating Revenues                                           $726,020          $690,449          $656,748
                                                                          =============     =============    ==============

SALES BY CLASS(MWH'S)
- ---------------------

    Retail
      Residential                                                            1,891,988         1,890,575         1,892,955
      Commercial                                                             2,258,501         2,273,965         2,285,942
      Industrial                                                             1,141,109         1,126,458         1,135,831
      Other                                                                     48,291            48,435            48,718
                                                                          -------------     -------------    --------------
                                                                             5,339,889         5,339,433         5,363,446
    Wholesale                                                                2,260,423         1,708,837         1,283,492
                                                                          -------------     -------------    --------------
           Total Sales by Class                                              7,600,312         7,048,270         6,646,938
                                                                          =============     =============    ==============

OTHER TAXES
- -----------

    Charged to:
      Operating:
         State gross earnings                                                  $26,757           $27,379           $27,403
         Local real estate and personal property                                24,854            25,761            26,318
         Payroll taxes                                                           5,528             5,800             6,137
         Other                                                                       -                 3                 3
                                                                          -------------     -------------    --------------
                                                                                57,139            58,943            59,861
      Nonoperating and other accounts                                              628               527                41
                                                                          -------------     -------------    --------------
         Total Other Taxes                                                     $57,767           $59,470           $59,902
                                                                          =============     =============    ==============

OTHER INCOME AND (DEDUCTIONS) - NET
- -----------------------------------

      Interest and dividend income                                              $1,505            $2,624            $2,520
      Equity earnings from Connecticut Yankee                                    1,225             1,440             1,539
      Loss from subsidiary companies                                            (8,422)           (4,898)           (4,382)
      Engineering study costs                                                        -              (849)           (1,200)
      Miscellaneous other income and (deductions) - net                         (1,474)           (2,589)             (384)
                                                                          -------------     -------------    --------------
           Total Other Income and (Deductions) - net                           ($7,166)          ($4,272)          ($1,907)
                                                                          =============     =============    ==============

OTHER INTEREST CHARGES
- ----------------------

      Notes Payable                                                               $882            $7,660            $2,713
      Other                                                                      1,210             1,342             1,018
                                                                          -------------     -------------    --------------
           Total Other Interest Charges                                         $2,092            $9,002            $3,731
                                                                          =============     =============    ==============




                                     - 62 -


                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(H)  PENSION AND OTHER BENEFITS

     The Company's  qualified  pension plan, which is based on the highest three
years of pay, covers substantially all of its employees,  and its entire cost is
borne by the Company. The Company also has a non-qualified supplemental plan for
certain  executives  and a  non-qualified  retiree  only plan for certain  early
retirement  benefits.  The net pension costs for these plans for 1996,  1995 and
1994 were $18,403,000, $3,842,000 and $4,028,000, respectively.

     The  Company's  funding  policy for the  qualified  plan is to make  annual
contributions that satisfy the minimum funding requirements of ERISA but that do
not exceed the maximum  deductible  limits of the Internal  Revenue Code.  These
amounts are  determined  each year as a result of an actuarial  valuation of the
plan. In accordance with this policy,  the Company  contributed  $3.3 million in
1994 for 1993  funding  requirements  and $3.9  million in 1994 for 1994 funding
requirements.  No pension fund  contributions  were made in 1995.  In 1996,  the
Company contributed $2.8 million for 1995 funding requirements.  Previously, due
to the application of the full funding  limitation  under ERISA, the Company had
not been required to make a  contribution  since 1985.  During 1996, the Company
established  a  supplemental  retirement  benefit  trust and through  this trust
purchased  life  insurance  policies on the  officers of the Company to fund the
future liability under the supplemental  plan. The cash surrender value of these
policies is shown as an investment on the Company's Consolidated Balance Sheet.

     The qualified plan's irrevocable trust fund consists  principally of equity
and fixed-income  securities and real estate  investments in  approximately  the
following percentages at December 31, 1996:

                                                                PERCENTAGE OF
                           ASSET CATEGORY                         TOTAL FUND
                           --------------                       -------------

                           Equity Securities                           70.2%
                           Fixed-income Securities                     25.5%
                           Real Estate                                  4.3%


                                                          1996          1995
                                                          ----          ----
                                                                (000's)
The components of net pension costs were as follows:
    Service cost of benefits earned during the period   $ 4,456        $ 3,680
    Interest cost on projected benefit obligation        15,882         15,217
    Actual return on plan assets                        (24,167)       (41,166)
    Net amortization and deferral                         6,336         26,111
                                                        -------        -------

    Net pension cost                                    $ 2,507*       $ 3,842
                                                        =======        =======

*  In addition,  a cost of  $15,896,000  was  recognized  under SFAS No. 88 as a
   result of special termination benefits provided under the Pension Plan.

Assumptions used to determine pension costs were:
    Discount rate                                      7.25%             8.50%
    Average wage increase                              4.50%             5.50%
    Return on plan assets                              9.00%             9.00%




                                     - 63 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



                                                           DECEMBER 31, 1996            DECEMBER 31, 1995
                                                           -----------------            -----------------
                                                        QUALIFIED  NON-QUALIFIED      QUALIFIED  NON-QUALIFIED
                                                            PLAN       PLANS             PLAN        PLANS
                                                            ----       -----             ----        -----
                                                                                (000's)

The funded status and amounts recognized in the 
balance sheet are as follows:
    Actuarial present value of benefit obligations:
                                                                                             
    Vested benefit obligation                             $165,919      $4,512          $153,473      $3,877
                                                          ========      ======          ========      ======

    Accumulated benefit obligation                        $174,253      $4,512          $160,266      $3,877
                                                          ========      ======          ========      ======

    Reconciliation of accrued pension liability:
       Projected benefit obligation                       $227,631      $5,152          $217,698      $4,746
       Less fair value of plan assets                      208,863          -            195,104          -
                                                          --------      ------          --------      ------
       Projected benefit greater than plan assets           18,768       5,152            22,594       4,746
       Unrecognized prior service cost                      (5,078)        (81)           (5,510)        (96)
       Unrecognized net gain (loss) from past experience    21,038         (28)            1,832        (233)
       Unrecognized net asset (obligation)
         at date of initial application                      9,554        (120)           10,662        (163)
                                                          --------      ------          --------      ------

       Accrued pension liability                          $ 44,282      $4,923          $ 29,578      $4,254
                                                          ========      ======          ========      ======

Assumptions used in estimating benefit obligations:
    Discount rate                                            7.75%       7.75%             7.25%       7.25%
    Average wage increase                                    4.50%       4.50%             4.50%       4.50%



     In addition to providing pension benefits,  the Company also provides other
postretirement  benefits (OPEB),  consisting principally of health care and life
insurance benefits,  for retired employees and their dependents.  Employees with
25 years of service are eligible for full  benefits,  while  employees with less
than 25 years of service  but greater  than 15 years of service are  entitled to
partial  benefits.  Years  of  service  prior  to  age 35 are  not  included  in
determining the number of years of service.

     Prior to January 1, 1993, the Company recognized the cost of providing OPEB
on a pay-as-you-go basis by expensing the annual insurance  premiums.  Effective
January 1, 1993, the Company adopted Statement of Financial Accounting Standards
(SFAS) No. 106,  "Employers'  Accounting for Postretirement  Benefits Other Than
Pensions",  which  requires,  among other things,  that OPEB costs be recognized
over  the  employment  period  that  encompasses  eligibility  to  receive  such
benefits.  In its 1992  decision on the  Company's  application  for retail rate
relief,  the DPUC  recognized  the  Company's  obligation to adopt SFAS No. 106,
effective  January 1, 1993,  and approved the Company's  request for revenues to
recover  OPEB  expenses  on a SFAS No.  106 basis.  A portion of these  expenses
represents the transition  obligation,  which will accrue over a 20-year period,
representing the future liability for medical and life insurance  benefits based
on past service for retirees and active employees.

     For funding  purposes,  the  Company  established  a  Voluntary  Employees'
Benefit  Association Trust (VEBA) to fund OPEB for union employees who retire on
or after  January 1, 1994.  Approximately  47% of the  Company's  employees  are
represented  by Local 470-1,  Utility  Workers  Union of America,  AFL-CIO,  for
collective  bargaining  purposes.  The Company  established a 401(h)  account in
connection with the qualified pension plan to fund OPEB for non-union  employees
who retire on or after January 1, 1994. The funding policy assumes contributions
to these trust funds to be the total OPEB expense calculated under SFAS No. 106,
adjusted  to reflect a share of amounts  expensed  as a result of the  Company's
1993  reorganization  and 1996  early  retirement  program  minus  pay-as-you-go
benefit


                                     - 64 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

payments for pre-January 1, 1994 retirees,  allocated in a manner that minimizes
current income tax liability,  without exceeding maximum tax deductible  limits.
In  accordance  with this policy,  the Company  contributed  approximately  $1.8
million, $3.1 million and $3.8 million to the union VEBA in 1994, 1995 and 1996,
respectively.  The Company contributed $2.2 million, $0, and $0.9 million to the
401(h) account in 1994,  1995 and 1996,  respectively.  Plan assets for both the
union VEBA and  401(h)  account  consist  primarily  of equity and  fixed-income
securities.

     The components of the net cost of OPEB were as follows:

                                                   1996                1995
                                                   ----                ----
                                                             (000's)
     Service cost                                 $1,379              $1,106
     Interest cost                                 2,524               2,584
     Actual return on plan assets                 (1,838)            (2,081)
     Amortizations and deferrals - net             2,359               2,882
                                                  ------             -------
     Net Cost of Postretirement Benefit           $4,424*             $4,491
                                                  ======              ======

*In  addition,  a cost of  $4,126,000  was  recognized  as a result  of  special
termination programs.

     Assumptions used to determine OPEB costs were:

     Discount rate                                 7.25%                8.5%
     Health Care Cost Trend Rate                   5.50%                6.5%
     Return on plan assets                         8.50%                8.5%

A one percentage point increase in the assumed health care cost trend rate would
have  increased the aggregate  service cost and interest cost  components of the
1996 net cost of periodic  postretirement  benefit by approximately $600,000 and
would increase the accumulated postretirement benefit obligation for health care
benefits by approximately $3,000,000.

     The  following  table  reconciles  the  funded  status of the plan with the
amount recognized in the Consolidated  Balance Sheet as of December 31, 1996 and
1995:
                                                               1996       1995
                                                               ----       ----
                                                                    (000's)
    Accumulated Postretirement Benefit Obligation:
       Retirees and dependents                               $22,614  $ 22,720
       Fully eligible active plan participants                   929       764
       Other active plan participants                         12,677    16,955
                                                              ------    ------
    Total Accumulated Postretirement Benefit Obligation       36,220    40,439

    Plan assets at fair value                                 16,720    11,148
                                                              ------    ------
    Accumulated Postretirement Benefit Obligation in
      Excess of Plan Assets                                   19,500    29,291

    Unrecognized net gain (loss)                               2,731    (8,395)
    Unamortized transition obligation                        (19,443)  (20,659)
                                                              ------    ------

    Accrued Postretirement Benefit Obligation                $ 2,788     $ 237
                                                              ======      ====



                                     - 65 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     The  weighted  average  discount  rates  used to  measure  the  accumulated
postretirement  benefit  obligation at December 31, 1996 and 1995 were 7.75% and
7.25%, respectively.

     Effective  January 1, 1994,  the Company  adopted  Statement  of  Financial
Accounting Standards (SFAS) No. 112,  "Employers'  Accounting for Postemployment
Benefits".  This statement  establishes  accounting  standards for employers who
provide  benefits,  such as unemployment  compensation,  severance  benefits and
disability  benefits to former or inactive employees after employment but before
retirement and requires  recognition of the obligation for these  benefits.  The
effect of adopting this  statement is reported as a charge against income in the
first  quarter  of 1994 due to a change  in  accounting  principle.  The  charge
decreased earnings for common stock for 1994 by $1.3 million, after tax, or $.09
per share.

     The  Company  has  an  Employee   Savings  Plan  (401(k)   Plan)  in  which
substantially all employees are eligible to participate. The 401(k) Plan enables
employees to defer receipt of up to 15% of their compensation and to invest such
funds in a  number  of  investment  alternatives.  The  Company  makes  matching
contributions  in the form of Company  common  stock for each  employee.  During
1994,  1995 and the first five months of 1996, the matching  contributions  were
made into the 401(k) Plan.  Beginning in June 1996,  the matching  contributions
were made into the Employee Stock Ownership Plan (ESOP).  The Company's matching
contributions  to the 401(k)  Plan  during the first five months of 1996 and the
years  1995  and  1994  were  $0.8  million,  $1.6  million  and  $1.6  million,
respectively.  In June 1996,  all shares of the  Company's  common  stock in the
401(k) Plan were transferred to the ESOP.

     The Company has an ESOP for substantially all its employees.  In June 1996,
the  Company  began  making  matching  contributions  to the ESOP  based on each
employee's  salary  deferrals  in the 401(k)  Plan.  The  matching  contribution
currently  equals  fifty  cents for each dollar of the  employee's  compensation
deferred,  but is not more than three and  one-eighth  percent of the employee's
annual salary. The Company's matching contribution to the ESOP during the period
June 1996 - December 1996 was $0.8 million.

     The  Company  pays  dividends  on the  shares  of  stock in the ESOP to the
participant and the Company  receives a tax deduction on the dividends paid. The
participant is given the option of  reinvesting  the dividends into the ESOP, as
an after-tax contribution.  The Company also makes an annual contribution to the
ESOP  equal to 25% of the  dividends  paid to each  participant.  The  Company's
annual contributions during 1996, 1995 and 1994 were $324,000,  $192,000 and $0,
respectively.

(I)  JOINTLY OWNED PLANT

     At December 31, 1996,  the Company had the  following  interests in jointly
owned plants:

                               OWNERSHIP/
                               LEASEHOLD          PLANT IN         ACCUMULATED
                                 SHARE            SERVICE          DEPRECIATION
                               ---------          --------         ------------
                                                       (Millions)
    Seabrook Unit 1             17.5 %              $646              $112
    Millstone Unit 3             3.685               134                56
    New Haven Harbor Station    93.7                 140                71

     The  Company's  share of the  operating  costs of jointly  owned  plants is
included in the appropriate  expense captions in the  Consolidated  Statement of
Income.



                                     - 66 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(J)  UNAMORTIZED CANCELLED NUCLEAR PROJECT

     From December 1984 through  December 1992, the Company had been  recovering
its investment in Seabrook Unit 2, a partially  constructed  nuclear  generating
unit that was  cancelled in 1984,  over a regulatory  approved  ten-year  period
without a return  on its  unamortized  investment.  In the  Company's  1992 rate
decision,  the DPUC adopted a proposal by the Company to write off its remaining
investment in Seabrook Unit 2, beginning January 1, 1993, over a 24-year period,
corresponding with the flowback of certain Connecticut  Corporation Business Tax
(CCBT) credits. Such decision will allow the Company to retain the Seabrook Unit
2/CCBT amounts for ratemaking  purposes,  with the accumulated  CCBT credits not
deducted from rate base during the 24-year period of amortization in recognition
of a longer period of time for amortization of the Seabrook Unit 2 balance.

(K)  FUEL FINANCING OBLIGATIONS AND OTHER LEASE OBLIGATIONS

     The Company has a Fossil Fuel Supply Agreement with a financial institution
providing for financing up to $37.5 million in fossil fuel purchases. Under this
agreement,  the financing  entity may acquire and/or store natural gas, coal and
fuel oil for sale to the  Company,  and the Company may  purchase  these  fossil
fuels from the financing entity at a price for each type of fuel that reimburses
the  financing  entity for the direct  costs it has incurred in  purchasing  and
storing  the  fuel,  plus a charge  for  maintaining  an  inventory  of the fuel
determined  by  reference  to  the  fluctuating  interest  rate  on  thirty-day,
dealer-placed  commercial  paper in New York. The Company is obligated to insure
the  fuel  inventories  and  to  indemnify  the  financing  entity  against  all
liabilities,  taxes and other  expenses  incurred as a result of its  ownership,
storage and sale of fossil fuel to the Company. This agreement currently extends
to March 1998. At December 31, 1996,  approximately $24.1 million of fossil fuel
purchases were being financed under this agreement.

     The Company has leases (one is a capital lease), that include  arrangements
for data processing equipment, office equipment,  vehicles and office space. The
gross amount of assets recorded under capital leases and the related obligations
of those leases as of December 31, 1996 are recorded on the balance sheet.

     Future minimum lease payments under capital leases,  excluding the Seabrook
sale/leaseback transaction, which is being treated as a long-term financing, are
estimated to be as follows:

                                                                   (000's)

             1997                                                 $ 1,715
             1998                                                   1,715
             1999                                                   1,696
             2000                                                   1,696
             2001                                                   1,696
             After 2001                                            19,392
                                                                   ------
       Total minimum capital lease payments                        27,910
           Less:  Amount representing interest                     10,402
                                                                   ------
       Present value of minimum capital lease payments            $17,508
                                                                   ======

     In January 1994, the Company  renegotiated a lease  agreement for a service
facility.  Since the effect of  renegotiating  the lease,  which continues to be
treated as a capital lease, was a noncash financing  activity during 1994, it is
not reflected in the Consolidated Statement of Cash Flows.

     Capitalization  of leases  has no impact  on  income,  since the sum of the
amortization of a leased asset and the interest on the lease  obligation  equals
the rental expense allowed for ratemaking purposes.



                                     - 67 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Rental  payments  charged  to  operating  expenses  in 1996,  1995 and 1994
amounted to $12.8 million, $11.5 million and $12.1 million, respectively.

    Operating  leases,   which  are  charged  to  operating  expense,   consist
principally  of a  large  number  of  small,  relatively  short-term,  renewable
agreements  for a wide variety of  equipment.  In  addition,  the Company has an
operating  lease for its corporate  headquarters.  Future minimum lease payments
under this lease are estimated to be as follows:

                                                                  (000's)

                             1997                              $   5,826
                             1998                                  6,125
                             1999                                  6,426
                             2000                                  6,524
                             2001                                  6,837
                             2002-2012                           108,502
                                                                 -------
                                   Total                        $140,240
                                                                 =======

(L)  COMMITMENTS AND CONTINGENCIES

CAPITAL EXPENDITURE PROGRAM

     The Company's continuing capital expenditure program is presently estimated
at approximately $228.9 million, excluding AFUDC, for 1997 through 2001.

NUCLEAR INSURANCE CONTINGENCIES

     The  Price-Anderson  Act, currently extended through August 1, 2002, limits
public liability  resulting from a single incident at a nuclear power plant. The
first $200 million of liability  coverage is provided by purchasing  the maximum
amount of commercially  available insurance.  Additional liability coverage will
be provided by an assessment of up to $75.5 million per incident, levied on each
of the  nuclear  units  licensed to operate in the United  States,  subject to a
maximum  assessment of $10 million per incident per nuclear unit in any year. In
addition,  if the sum of all public  liability  claims and legal costs resulting
from any nuclear  incident  exceeds the maximum amount of financial  protection,
each reactor  operator can be assessed an  additional  5% of $75.5  million,  or
$3.775 million.  The maximum assessment is adjusted at least every five years to
reflect the impact of inflation.  Based on its  interests in nuclear  generating
units,  the Company  estimates its maximum  liability would be $23.2 million per
incident. However, assessment would be limited to $3.1 million per incident, per
year. With respect to each of the nuclear  generating units in which the Company
has an  interest,  the Company will be  obligated  to pay its  ownership  and/or
leasehold share of any statutory assessment resulting from a nuclear incident at
any nuclear generating unit.

     The NRC requires each nuclear  generating unit to obtain property insurance
coverage  in a minimum  amount of $1.06  billion  and to  establish  a system of
prioritized  use of the insurance  proceeds in the event of a nuclear  incident.
The system  requires that the first $1.06 billion of insurance  proceeds be used
to  stabilize  the  nuclear  reactor to prevent any  significant  risk to public
health and safety and then for  decontamination  and  cleanup  operations.  Only
following completion of these tasks would the balance, if any, of the segregated
insurance  proceeds become available to the unit's owners. For each of the three
nuclear  generating  units in which the Company has an interest,  the Company is
required to pay its ownership  and/or  leasehold share of the cost of purchasing
such insurance.

     Although  each of these  units has  purchased  $2.75  billion  of  property
insurance coverage, representing the limits of coverage currently available from
conventional  nuclear  insurance  pools,  the cost of a nuclear  incident  could
exceed


                                     - 68 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

available  insurance proceeds.  In addition,  two of the nuclear insurance pools
that provide portions of this coverage may levy assessments  against the insured
owner  companies if pool losses exceed the  accumulated  funds  available to the
pool.  The maximum  potential  assessments  against the Company  with respect to
losses occurring during current policy years are approximately $7.5 million.

OTHER COMMITMENTS AND CONTINGENCIES

                                CONNECTICUT YANKEE

     On December  4, 1996,  the Board of  Directors  of the  Connecticut  Yankee
Atomic  Power  Company  (Connecticut  Yankee)  voted  unanimously  to retire the
Connecticut  Yankee nuclear plant (the Connecticut  Yankee Unit) from commercial
operation.  The Company has a 9.5% stock ownership  share in Connecticut  Yankee
and  relied  on the  Connecticut  Yankee  Unit  for  approximately  3.7%  of the
Company's 1995 total  generating  resources.  The power purchase  contract under
which the Company has purchased its 9.5%  entitlement to the Connecticut  Yankee
Unit's  power  output will permit  Connecticut  Yankee to recover  UI's share of
these costs from UI. Connecticut Yankee has filed revised  decommissioning  cost
estimates and amendments to the power  contracts with its owners,  including UI,
with the Federal Energy Regulatory  Commission (FERC). The preliminary  estimate
of the amount of future payments for the closing,  decommissioning  and recovery
of the remaining investment in Connecticut Yankee is approximately $763 million.
Based on regulatory  precedent,  Connecticut Yankee believes it will continue to
collect  from its owners its  decommissioning  costs,  the  owners'  unrecovered
investment in Connecticut  Yankee and other costs  associated with the permanent
shutdown of the Connecticut  Yankee Unit. UI expects that it will continue to be
allowed to recover all  FERC-approved  costs from its customers  through  retail
rates.  The Company's  estimate of its remaining share of costs,  less return of
investment  (approximately $10 million) and return on investment  (approximately
$7.6 million), is approximately $54.8 million.  This estimate,  which is subject
to ongoing review and revision, has been recorded by the Company as a regulatory
asset and an obligation on the Consolidated Balance Sheet.

                                HYDRO-QUEBEC

     The Company is a  participant  in the  Hydro-Quebec  transmission  intertie
facility linking New England and Quebec,  Canada. Phase II of this facility,  in
which UI has a 5.45%  participating  share,  increased the capacity value of the
intertie from 690  megawatts to a maximum of 2000  megawatts in 1991. A ten-year
Firm Energy  Contract,  which provides for the sale of 7 million  megawatt-hours
per  year by  Hydro-Quebec  to the New  England  participants  in the  Phase  II
facility,  became effective on July 1, 1991. The Company is obligated to furnish
a guarantee for its  participating  share of the debt financing for the Phase II
facility.  As of December 31, 1996, the Company's  guarantee  liability for this
debt was approximately $8.1 million.

                VOLUNTARY EARLY RETIREMENT AND SEPARATION PROGRAMS

     On May 22, 1995, the Company and the union  representing  approximately 695
of its  operating,  maintenance  and clerical  employees  agreed on a three-year
contract, effective May 16, 1995. As part of this agreement, the Company offered
a voluntary early retirement program to 74 employees,  who had until January 31,
1996 to accept. The early retirement offer was accepted by 64 employees, and the
Company  recognized a charge to earnings in January  1996 of $7.2 million  ($4.2
million,  after-tax). The employees accepting the offer retired during the first
nine months of 1996. In June 1996, the Company  recognized an additional  charge
to earnings of $0.9 million  ($0.5  million,  after-tax)  to reflect  additional
early retirement costs.

     In July 1996, the Company offered a Voluntary  Early  Retirement Plan and a
Voluntary  Separation  Plan to virtually  all of its  employees.  A total of 163
employees  accepted  one or the other of these  plans.  In the third  quarter of
1996, the


                                     - 69 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Company  recognized  a charge  to  earnings  of  $14.9  million  ($8.7  million,
after-tax) to reflect the cost of these plans. The employees accepting the offer
will retire on or before December 30, 1997.

                             PROPERTY TAXES

     On November 2, 1993, the Company received  "updated"  personal property tax
bills  from  the  City of New  Haven  (the  City)  for the tax  year  1991-1992,
aggregating $6.6 million,  based on an audit by the City's tax assessor.  On May
7, 1994,  the Company  received a  "Certificate  of  Correction....to  correct a
clerical  omission  or  mistake"  from the City's tax  assessor  relative to the
assessed value of the Company's  personal  property for the tax year  1994-1995,
which certificate  purports to increase said assessed value by approximately 53%
above the tax assessor's  valuation at February 28, 1994,  generating tax claims
of approximately $3.5 million. On March 1, 1995, the Company received notices of
assessment  changes  relative to the assessed  value of the  Company's  personal
property for the tax year  1995-1996,  which  notices  purport to increase  said
assessed value by approximately 48% over the valuation  declared by the Company,
generating  tax claims of  approximately  $3.5  million.  On May 11,  1995,  the
Company received  notices of assessment  changes relative to the assessed values
of the Company's  personal  property for the tax years  1992-1993 and 1993-1994,
which notices purport to increase said assessed values by approximately  45% and
49%, respectively,  over the valuations declared by the Company,  generating tax
claims of approximately $4.1 million and $3.5 million, respectively. On March 8,
1996,  the  Company  received  notices of  assessment  changes  relative  to the
assessed value of the Company's  personal  property for the tax year  1996-1997,
which notices purport to increase said assessed value by approximately  57% over
the  valuations  declared by the Company and are expected to generate tax claims
of approximately  $3.8 million.  The Company is contesting each of these actions
by the City's tax  assessor  vigorously.  On  January 9, 1996,  the  Connecticut
Superior  Court granted the Company's  motion for summary  judgment  against the
City  relative to the  "updated"  personal  property  tax bills for the tax year
1991-1992.  The City  appealed to the  Appellate  Court from the Superior  Court
decision,  which  decision  would also be applicable to and defeat the valuation
increases  for the tax years  1992-1993  and  1993-1994  if it is  sustained  on
appeal.  In June 1996, the Connecticut  Supreme Court transferred this appeal to
its docket. The case was argued before the Connecticut Supreme Court in December
1996,  and a decision is  anticipated  in the spring of 1997.  It is the present
opinion of the Company that the ultimate outcome of this dispute will not have a
significant impact on the financial position of the Company.

                          ENVIRONMENTAL CONCERNS

     In complying  with  existing  environmental  statutes and  regulations  and
further developments in areas of environmental  concern,  including  legislation
and studies in the fields of water and air quality  (particularly  "air  toxics"
and "global warming"),  hazardous waste handling and disposal, toxic substances,
and electric  and magnetic  fields,  the Company may incur  substantial  capital
expenditures for equipment modifications and additions, monitoring equipment and
recording devices,  and it may incur additional  operating expenses.  Litigation
expenditures  may also  increase as a result of scientific  investigations,  and
speculation and debate,  concerning the possibility of harmful health effects of
electric and magnetic fields.  The total amount of these expenditures is not now
determinable.

               SITE DECONTAMINATION, DEMOLITION AND REMEDIATION COSTS

     The  Company  has  estimated  that the total  cost of  decontaminating  and
demolishing its decommissioned and demolished Steel Point Station and completing
requisite  environmental  remediation  of the site will be  approximately  $11.3
million,  of which  approximately  $7.7 million had been incurred as of December
31, 1996,  and that the value of the  property  following  remediation  will not
exceed $6.0  million.  As a result of a 1992  Connecticut  Department  of Public
Utility Control retail rate decision, beginning January 1, 1993, the Company has
been recovering  through retail rates $1.075 million of these  remediation costs
per year. The remediation cost,  property value and recovery from customers will
be subject to true-up in the  Company's  next  retail rate  proceeding  based on
actual  remediation  costs and actual gain on the Company's  disposition  of the
property.



                                     - 70 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(M)  NUCLEAR FUEL DISPOSAL AND NUCLEAR PLANT DECOMMISSIONING

     Costs associated with nuclear plant operations include amounts for disposal
of nuclear wastes, including spent fuel, and for the ultimate decommissioning of
the plants.  Under the Nuclear Waste Policy Act of 1982, the federal  Department
of  Energy  (DOE) is  required  to  design,  license,  construct  and  operate a
permanent  repository for high level radioactive  wastes and spent nuclear fuel.
The Act  requires  the DOE to provide,  beginning  in 1998,  for the disposal of
spent  nuclear fuel and high level  radioactive  waste from  commercial  nuclear
plants through  contracts with the owners and generators of such waste;  and the
DOE has established  disposal fees that are being paid to the federal government
by electric  utilities owning or operating  nuclear  generating units. In return
for payment of the prescribed  fees, the federal  government is to take title to
and dispose of the utilities' high level wastes and spent nuclear fuel beginning
no later than January 1998.  However,  the DOE has announced that its first high
level waste  repository will not be in operation  earlier than 2010 and possibly
not earlier  than 2013,  notwithstanding  the DOE's  statutory  and  contractual
responsibility to begin disposal of high-level  radioactive waste and spent fuel
beginning not later than January 31, 1998.

     The DOE also announced that, absent a repository,  the DOE has no statutory
obligation to begin taking high level wastes and spent nuclear fuel for disposal
by January 1998. However, numerous utilities and states have obtained a judicial
declaration  that the DOE has a  statutory  responsibility  to take title to and
dispose of high level wastes and spent  nuclear fuel  beginning in January 1998.
It is  unclear  at this time  whether  the  United  States  Congress  will enact
legislation to address spent fuel/high level waste disposal issues.

     Until the federal  government  begins  receiving  such  materials,  nuclear
generating  units will need to retain high level  wastes and spent  nuclear fuel
on-site or make other provisions for their storage.  Storage  facilities for the
Connecticut  Yankee  Unit  are  deemed  adequate,  and  storage  facilities  for
Millstone Unit 3 are expected to be adequate for the projected life of the unit.
Storage  facilities  for Seabrook  Unit 1 are  expected to be adequate  until at
least 2010. Fuel consolidation and compaction  technologies are being considered
for  Seabrook  Unit 1 and  may  provide  adequate  storage  capability  for  the
projected life of the unit. In addition,  other licensed  technologies,  such as
dry storage casks, may satisfy spent nuclear fuel storage requirements.

     Disposal  costs for  low-level  radioactive  wastes  (LLW) that result from
normal  operation of nuclear  generating  units have increased  significantly in
recent  years and are  expected to continue to rise.  The cost  increases  are a
function of increased  packaging  and  transportation  costs and higher fees and
surcharges charged by the disposal facilities.  Currently,  the Chem Nuclear LLW
facility at Barnwell,  South Carolina,  is open to the Connecticut  Yankee Unit,
Millstone  Unit 3, and Seabrook Unit 1 for disposal of LLW. The  Envirocare  LLW
facility at Clive,  Utah, is also open to these generating units for portions of
their LLW.  All three units have  contracts  in place for LLW  disposal at these
disposal facilities.

     Because  access to LLW  disposal may be lost at any time,  the  Connecticut
Yankee Unit,  Millstone  Unit 3 and Seabrook Unit 1 have storage plans that will
allow  on-site  retention  of LLW for at  least  five  years in the  event  that
disposal is interrupted.

     The Company  cannot  predict  whether or when a LLW  disposal  site will be
designated in Connecticut.  The State of New Hampshire has not met deadlines for
compliance with the Low-Level  Radioactive  Waste Policy Act and has stated that
the state is unsuitable for a LLW disposal  facility.  Both  Connecticut and New
Hampshire are also pursuing other options for out-of-state disposal of LLW.

     NRC licensing  requirements  and  restrictions  are also  applicable to the
decommissioning  of nuclear  generating units at the end of their service lives,
and the NRC has adopted  comprehensive  regulations  concerning  decommissioning
planning,  timing, funding and environmental reviews. UI and the other owners of
the nuclear generating units in which 


                                     - 71 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

UI has  interests  estimate  decommissioning  costs for the units and attempt to
recover sufficient  amounts through their allowed electric rates,  together with
earnings  on  the   investment  of  funds  so  recovered,   to  cover   expected
decommissioning  costs.  Changes in NRC  requirements or technology,  as well as
inflation, can increase estimated decommissioning costs.

     New   Hampshire   has   enacted  a  law   requiring   the   creation  of  a
government-managed  fund to finance the  decommissioning  of nuclear  generating
units  in  that  state.  The New  Hampshire  Nuclear  Decommissioning  Financing
Committee  (NDFC)  has  established  $451  million  (in  1997  dollars)  as  the
decommissioning  cost estimate for Seabrook Unit 1, of which the Company's share
would be approximately $79 million. This estimate assumes the prompt removal and
dismantling  of the Unit at the end of its estimated  36-year  energy  producing
life.  Monthly  decommissioning  payments  are being  made to the  state-managed
decommissioning  trust fund.  UI's share of the  decommissioning  payments  made
during 1996 was $1.6  million.  UI's share of the fund at December  31, 1996 was
approximately $9.1 million.

     Connecticut has enacted a law requiring the operators of nuclear generating
units  to file  periodically  with  the  DPUC  their  plans  for  financing  the
decommissioning  of the units in that state.  The current  decommissioning  cost
estimate for Millstone  Unit 3 is $463 million (in 1997  dollars),  of which the
Company's share would be  approximately  $17 million.  This estimate assumes the
prompt removal and  dismantling of the unit at the end of its estimated  40-year
energy producing life.  Monthly  decommissioning  payments,  based on these cost
estimates,  are being made to a decommissioning  trust fund managed by Northeast
Utilities (NU). UI's share of the Millstone Unit 3 decommissioning payments made
during  1996 was  $487,000.  UI's  share of the fund at  December  31,  1996 was
approximately $3.8 million.  The decommissioning  trust fund for the Connecticut
Yankee Unit is also managed by NU. For the  Company's  9.5% equity  ownership in
Connecticut  Yankee,  decommissioning  costs of $1.4  million  were funded by UI
during 1996,  and UI's share of the fund at December 31, 1996 was $19.4 million.
The current  decommissioning  cost  estimate  for the  Connecticut  Yankee Unit,
assuming the prompt removal and  dismantling of the unit  commencing in 1997, is
$436 million, of which UI's share would be $41 million.

     The  Financial  Accounting  Standards  Board  (FASB) has issued an exposure
draft related to the  accounting for the closure and removal costs of long-lived
assets,  including  nuclear plant  decommissioning.  If the proposed  accounting
standard  were  adopted,   it  may  result  in  higher  annual   provisions  for
decommissioning  to be recognized earlier in the operating life of nuclear units
and an accelerated recognition of the decommissioning  obligation. The FASB will
be  deliberating  this issue,  and the resulting  final  pronouncement  could be
different from that proposed in the exposure draft.

(N)  PROPERTY TAX SETTLEMENT

     In December 1994, the Company and the City of Bridgeport  settled a dispute
regarding  past taxes  payable by the Company on its  personal  property in that
city and agreed upon a method of valuation of personal property for tax purposes
for  future  periods.  As a result  of the  settlement  agreement,  the  Company
recognized a non-recurring charge to 1994 earnings of approximately $2.5 million
($1.5 million, after-tax).




                                     - 72 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(O)  FAIR VALUE OF FINANCIAL INSTRUMENTS (1)

     The estimated  fair values of the Company's  financial  instruments  are as
follows:



                                                    1996                     1995
                                                    ----                     ----
                                           CARRYING     FAIR         CARRYING     FAIR
                                            AMOUNT      VALUE         AMOUNT      VALUE
                                           --------     -----        --------     -----
                                                    (000's)                 (000's)
                                                                         
Cash and temporary cash investments          $ 6,394    $ 6,394       $ 5,070     $ 5,070

Long-term debt (2)(3)(4)                    $652,767   $655,582      $638,454    $648,142


(1)  Equity  investments  were not valued because they were not considered to be
     material.

(2)  Excludes the obligation under the Seabrook Unit 1 sale/leaseback agreement.

(3)  The fair market  value of the  Company's  long-term  debt is  estimated  by
     brokers  based  on  market  conditions  at  December  31,  1996  and  1995,
     respectively.

(4)  See Note (B), Capitalization - Long-Term Debt.




                                     - 73 -

                             THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(P)  QUARTERLY FINANCIAL DATA (UNAUDITED)

    Selected quarterly financial data for 1996 and 1995 are set forth below:



                    OPERATING          OPERATING             NET                   EARNINGS PER SHARE OF
QUARTER             REVENUES            INCOME (2)(3)       INCOME(2)(3)(4)(6)   COMMON STOCK (1)(2)(3)(4)(5)(6)
- -------             ---------          -------------        ------------------   -------------------------------
                      (000's)            (000's)               (000's)

                                                                          
1996

     First            $170,860           $29,042                $11,721                  $ .82
     Second            168,790            25,871                  8,883                    .75
     Third             209,167            34,466                 17,904                   1.27
     Fourth            177,203            19,756                    588                    .04

1995

     First            $165,398           $28,135                 $9,470                  $ .62
     Second            163,429            26,535                  7,774                    .67
     Third             200,308            47,431                 26,535                   1.89
     Fourth            161,314            25,055                  6,614                    .46


                                                   ------------------

(1)  Based on weighted average number of shares outstanding each quarter.

(2)  Operating income,  net income and earnings per share for the first,  second
     and third quarters of 1996 included  after-tax charges of $4.2 million,  or
     $.30 per share, $0.5 million,  or $.03 per share and $8.7 million,  or $.62
     per share,  respectively,  for early  retirement  and voluntary  separation
     programs.

(3)  Operating income,  net income and earnings per share for the second quarter
     of 1996 included an after-tax  charge of $0.8  million,  or $.06 per share,
     for the cumulative loss on an office space sublease.

(4)  Net income and earnings per share for the fourth  quarter of 1996  included
     an  after-tax  charge  of $2.6  million,  or $.18  per  share,  for  losses
     associated with the Company's unregulated subsidiaries.

(5)  Earnings  per share for the  second and third  quarter  of 1995  included a
     total gain of $.15 per share from the  repurchase  of preferred  stock at a
     discount to par value.

(6)  Net income and earnings per share for the third quarter of 1995 included an
     after-tax charge of $1.6 million, or $.12 per share, reflecting the effects
     of  legislated  future state income tax rate  reductions  which will reduce
     future tax benefits on plant previously written off.




                                     - 74 -




                         [Letterhead of Price Waterhouse LLP]

REPORT OF INDEPENDENT ACCOUNTANTS


January 27, 1997

To the Shareowners and Board of Directors
of The United Illuminating Company

In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated  statements  of income  and  retained  earnings  and of cash  flows
present fairly, in all material respects, the consolidated financial position of
The United  Illuminating  Company and its subsidiaries at December 31, 1996, and
the  consolidated  results of their operations and their cash flows for the year
in conformity with generally accepted accounting principles. In addition, in our
opinion,   the  consolidated   financial  statement  schedule  (page  S-1)  when
considered in relation to the financial  statements  taken as a whole,  presents
fairly,  in all  material  respects,  the  information  required  to be included
therein. These financial statements and the financial statement schedule are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these financial statements and the financial statement schedule based
on our audits.  We conducted our audit of these  statements  in accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audit  provides a reasonable  basis for the opinion  expressed
above.  The  consolidated  financial  statements  and  the  financial  statement
schedule of The United  Illuminating  Company and its subsidiaries for the years
ended December 31, 1995 and 1994, were audited by other independent  accountants
whose report dated January 29, 1996  expressed an  unqualified  opinion on those
financial statements and the financial statement schedule.


/s/ Price Waterhouse LLP



                                     - 75 -



                         [Letterhead of Coopers & Lybrand, L.L.P]


                             REPORT OF INDEPENDENT ACCOUNTANTS


To the Shareowners and Directors of
         The United Illuminating Company:

We have  audited  the  accompanying  consolidated  balance  sheets of The United
Illuminating  Company  as of  December  31,  1995  and  1994,  and  the  related
consolidated  statements  of income,  retained  earnings  and cash flows for the
years then ended and the consolidated financial statement schedule for the years
ended December 31, 1995 and 1994 (page S-1). These financial  statements and the
financial statement schedule are the responsibility of the Company's management.
Our  responsibility  is to express an opinion on these financial  statements and
the financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of The  United
Illuminating  Company as of  December  31, 1995 and 1994,  and the  consolidated
results  of its  operations  and its cash  flows  for the  years  then  ended in
conformity with generally accepted accounting  principles.  In addition,  in our
opinion,  the financial statement schedule referred to above, when considered in
relation to the basic financial statements taken as a whole, presents fairly, in
all material respects, the information required to be included therein.


/s/ Coopers & Lybrand L.L.P.


Hartford, Connecticut
January 29, 1996




                                     - 76 -




Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosures.

     Previously reported.  See Current Report (Form 8-K, dated December 15, 1995
(amended January 2, 1996 and January 18, 1996).

                                     PART III

Item 10.  Directors and Executive Officers of the Company.

     The  information  appearing  under the captions  "NOMINEES  FOR ELECTION AS
DIRECTORS" AND "COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES  EXCHANGE ACT OF
1934" in the Company's definitive Proxy Statement,  dated March 27, 1997 for the
Annual  Meeting of the  Shareholders  to be held on May 21,  1997,  which  Proxy
Statement will be filed with the Securities and Exchange  Commission on or about
March 27, 1997, is incorporated by reference in partial answer to this item. See
also "EXECUTIVE OFFICERS OF THE COMPANY", following Part I, Item 4 herein.

Item 11.  Executive Compensation.

     The  information  appearing  under the captions "EXECUTIVE  COMPENSATION,"
"STOCK OPTION EXERCISES IN 1996 AND YEAR-END OPTION VALUES," "RETIREMENT PLANS,"
"BOARD OF DIRECTORS  COMPENSATION AND EXECUTIVE  DEVELOPMENT COMMITTEE REPORT ON
EXECUTIVE   COMPENSATION,"   "COMPENSATION   COMMITTEE  INTERLOCKS  AND  INSIDER
PARTICIPATION,"  "DIRECTOR COMPENSATION" and "SHAREOWNER RETURN PRESENTATION" in
the Company's  definitive Proxy Statement,  dated March 27, 1997, for the Annual
Meeting of the  Shareholders  to be held on May 21, 1997,  which Proxy Statement
will be filed with the Securities and Exchange  Commission on or about March 27,
1997, is incorporated by reference in answer to this item.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     The information  appearing under the captions  "PRINCIPAL  SHAREOWNERS" and
"STOCK  OWNERSHIP OF DIRECTORS AND OFFICERS" in the Company's  definitive  Proxy
Statement, dated March 27, 1997 for the Annual Meeting of the Shareholders to be
held on May 21, 1997,  which Proxy  Statement  will be filed with the Securities
and Exchange Commission on or about March 27, 1997, is incorporated by reference
in answer to this item.

Item 13.  Certain Relationships and Related Transactions.

     Since  January  1, 1996,  there has been no  transaction,  relationship  or
indebtedness of the kinds described in Item 404 of Regulation S-K.



                                     - 77 -




                                    PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

      (a) The following documents are filed as a part of this report:

      Financial Statements (see Item 8):

          Consolidated  statement  of income for the years  ended  December  31,
          1996, 1995 and 1994

          Consolidated  statement of cash flows for the years ended December 31,
          1996, 1995 and 1994

          Consolidated balance sheet, December 31, 1996, 1995 and 1994

          Consolidated  statement  of  retained  earnings  for the  years  ended
          December 31, 1996, 1995 and 1994

          Statement of accounting policies

          Notes to consolidated financial statements

          Reports of independent accountants


      Financial Statement Schedule (see S-1)

          Schedule II - Valuation  and  qualifying  accounts for the years ended
                        December 31, 1996, 1995 and 1994.



                                     - 78 -




Exhibits:

     Pursuant to Rule 12b-32 under the Securities  Exchange Act of 1934, certain
of the  following  listed  exhibits,  which are  annexed as exhibits to previous
statements  and  reports  filed  by the  Company,  are  hereby  incorporated  by
reference as exhibits to this report. Such statements and reports are identified
by reference numbers as follows:

(1)  Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1995.

(2)  Filed with Quarterly  Report (Form 10-Q) for fiscal quarter ended September
     30, 1995.

(3)  Filed with  Quarterly  Report (Form 10-Q) for fiscal quarter ended June 30,
     1996.

(4)  Filed with Registration Statement No. 2-60849, effective July 24, 1978.

(5)  Filed with Registration Statement No. 33-40169, effective August 12, 1991.

(6)  Filed with Registration Statement No. 33-35465, effective August 1, 1990.

(7)  Filed  with  Amendment  No.  1  to  Registration  Statement  No.  33-55461,
     effective October 31, 1994.

(8)  Filed with Quarterly  Report (Form 10-Q) for fiscal quarter ended March 31,
     1995.

(9)  Filed with Registration Statement No. 2-57275, effective October 19, 1976.

(10) Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1995.

(11) Filed with Registration Statement No. 2-66518, effective February 25, 1980.

(12) Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1991.

(13) Filed with Registration Statement No. 2-49669, effective December 11, 1973.

(14) Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1993.

(15) Filed with Registration Statement No. 2-54876, effective November 19, 1975.

(16) Filed with Registration Statement No. 2-52657, effective February 6, 1975.

(17) Filed with  Quarterly  Report (Form 10-Q) for fiscal quarter ended June 30,
     1995.

(18) Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1992.

(19) Filed with Quarterly  Report (Form 10-Q) for fiscal quarter ended March 31,
     1994.

(20) Filed March 29, 1996,  with proxy  material  for the Annual  Meeting of the
     Shareowners.



                                     - 79 -


     The exhibit  number in the  statement or report  referenced is set forth in
the parenthesis following the description of the exhibit. Those of the following
exhibits not so identified are filed herewith.



Exhibit
 Table        Exhibit      Reference
Item No.        No.           No.                    Description
- -------       -------      ---------                 -----------
                             
    (3)        3.1a          (1)      Copy of Restated  Certificate  of  Incorporation  of The United  Illuminating
                                       Company, dated January 23, 1995.   (Exhibit 3.1)
    (3)        3.1b          (2)      Copy of  Certificate  Amending  Certificate  of  Incorporation  By  Action of
                                       Board of Directors, dated August 4, 1995.   (Exhibit 3.1b)
    (3)        3.1c          (3)      Copy of  Certificate  Amending  Certificate  of  Incorporation  by  Action of
                                       Board of Directors, dated July 16, 1996.   (Exhibit 3.1c)
    (3)        3.2a          (3)      Copy of Bylaws of The United Illuminating Company.   (Exhibit 2.3)
    (3)        3.2b                   Copy  of  Article  II,  Section  2,  of  Bylaws  of The  United  Illuminating
                                       Company,   as  amended  March  26,  1990, amending Exhibit 3.2a.
    (3)        3.2c                   Copy of  Article  V,  Section  1, of Bylaws   of  The   United   Illuminating
                                       Company,   as  amended  April  22,  1991, amending Exhibit 3.2a.
    (4)        4.1           (5)      Copy of Indenture,  dated as of August 1, 1991, from The United  Illuminating
                                       Company to The Bank of New York, Trustee.   (Exhibit 4)
(4),(10)       4.2           (6)      Copy  of  Participation  Agreement,  dated  as  of  August  1,  1990,  among
                                       Financial  Leasing  Corporation,  Meridian  Trust  Company,  The Bank of New
                                       York and The United  Illuminating  Company.  (Exhibits  4(a)  through  4(h),
                                       inclusive, Amendment Nos. 1 and 2).
    (4)        4.3a          (7)      Copy of form of Amended and  Restated  Agreement  of Limited  Partnership  of
                                       United Capital Funding Partnership L.P.   (Exhibit 4(c))
    (4)        4.3b          (8)      Copy of Action of The United  Illuminating  Company,  as  General  Partner of
                                       United Capital Funding  Partnership  L.P.,  relating to the 9 5/8% Preferred
                                       Capital  Securities,  Series A,  of United Capital Funding  Partnership L.P.
                                       (Exhibit 4(b))
    (4)        4.3c          (7)      Copy of form of  Indenture,  dated  as of  April 1,  1995,  from  The  United
                                       Illuminating Company to The Bank of New York, as Trustee.   (Exhibit 4(e))
    (4)        4.3d          (8)      Copy of First  Supplemental  Indenture,  dated as of April 1,  1995,  between
                                       The  United  Illuminating  Company  and  The  Bank  of  New  York,  Trustee,
                                       supplementing Exhibit 4.3c.   (Exhibit 4(d))
    (4)        4.3e          (7)      Copy of form of Payment and  Guarantee  Agreement of The United  Illuminating
                                       Company, dated as of April 1, 1995.   (Exhibit 4(j))
   (10)        10.1          (9)      Copy of Stockholder  Agreement,  dated as of July 1, 1964,  among the various
                                       stockholders  of  Connecticut  Yankee  Atomic Power  Company,  including The
                                       United Illuminating Company.   (Exhibit 5.1-1)
   (10)        10.2a         (9)      Copy  of  Power  Contract,  dated  as of July 1,  1964,  between  Connecticut
                                       Yankee   Atomic  Power   Company  and  The  United   Illuminating   Company.
                                       (Exhibit 5.1-2)
   (10)        10.2b        (10)      Copy of  Additional  Power  Contract,  dated as of April  30,  1984,  between
                                       Connecticut  Yankee  Atomic  Power  Company  and  The  United   Illuminating
                                       Company.
   (10)        10.2c                  Copy of  1987  Supplementary  Power  Contract,  dated  as of  April 1,  1987,
                                       supplementing Exhibits 10.2a and 10.2b.
   (10)        10.2d                  Copy of 1996 Amendatory  Agreement,  dated as of December 4,  1996,  amending
                                       Exhibits 10.2b and 10.2c.
   (10)        10.2e                  Copy  of  First  Supplement  to  1996  Amendatory  Agreement,   dated  as  of
                                       February 10, 1997, supplementing Exhibit 10.2d.




                                     - 80 -



Exhibit
 Table        Exhibit      Reference
Item No.        No.           No.                    Description
- -------       -------      ---------                 -----------
                             
   (10)        10.3          (9)      Copy of Capital  Funds  Agreement,  dated as of  September  1, 1964,  between
                                       Connecticut  Yankee  Atomic  Power  Company  and  The  United   Illuminating
                                       Company.   (Exhibit 5.1-3)
   (10)        10.4a         (9)      Copy of Connecticut  Yankee  Transmission  Agreement,  dated as of October 1,
                                       1964,  among the various  stockholders  of  Connecticut  Yankee Atomic Power
                                       Company, including The United Illuminating Company.   (Exhibit 5.1-4)
   (10)        10.4b        (11)      Copy of  Agreement  Amending  and Revising  Connecticut  Yankee  Transmission
                                       Agreement,  dated  as of July 1,  1979,  amending  Exhibit  10.4a.  (Exhibit
                                       5.1-7)
   (10)        10.5          (4)      Copy of Capital  Contributions  Agreement,  dated  October 16, 1967,  between
                                       The  United  Illuminating   Company  and  Connecticut  Yankee  Atomic  Power
                                       Company.   (Exhibit 5.1-5)
   (10)        10.6a        (12)      Copy of NEPOOL  Power Pool  Agreement,  dated as of  September  1,  1971,  as
                                       amended to November 1, 1988.   (Exhibit 10.6a)
   (10)        10.6b        (13)      Copy of Agreement Setting Out Supplemental  NEPOOL  Understandings,  dated as
                                       of April 2, 1973.   (Exhibit 5.7-10)
   (10)        10.6c        (12)      Copy of  Amendment  to NEPOOL  Power Pool  Agreement,  dated as of  March 15,
                                       1989, amending Exhibit 10.6a.   (Exhibit 10.6c)
   (10)        10.6d        (12)      Copy of Agreement  Amending NEPOOL Power Pool Agreement,  dated as of October
                                       1, 1990, amending Exhibit 10.6a.   (Exhibit 10.6d)
   (10)        10.6e        (14)      Copy  of  Agreement  Amending  NEPOOL  Power  Pool  Agreement,  dated  as  of
                                       September 15, 1992, amending Exhibit 10.6a.   (Exhibit 10.6e)
   (10)        10.6f        (14)      Copy of Agreement  Amending NEPOOL Power Pool Agreement,  dated as of June 1,
                                       1993, amending Exhibit 10.6a.   (Exhibit 10.6f)
   (10)        10.7a        (12)      Copy of Agreement  for Joint  Ownership,  Construction  and  Operation of New
                                       Hampshire  Nuclear  Units,  dated May 1, 1973,  as amended  to  February  1,
                                       1990.  (Exhibit 10.7a)
   (10)        10.7b        (15)      Copy of Transmission  Support  Agreement,  dated as of May 1, 1973, among the
                                       Seabrook Companies.   (Exhibit 5.9-2)
   (10)        10.7c                  Copy  of   Twenty-third   Amendment   to  Agreement   for  Joint   Ownership,
                                       Construction  and  Operation of New  Hampshire  Nuclear  Units,  dated as of
                                       November 1, 1990, amending Exhibit 10.7a.
   (10)        10.8a        (11)      Copy of  Sharing  Agreement  - 1979  Connecticut  Nuclear  Unit,  dated as of
                                       September  1,  1973,  among The  Connecticut  Light and Power  Company,  The
                                       Hartford  Electric Light Company,  Western  Massachusetts  Electric Company,
                                       New England Power Company, The United Illuminating  Company,  Public Service
                                       Company of New Hampshire,  Central Vermont Public Service  Company,  Montaup
                                       Electric  Company and Fitchburg Gas and Electric Light Company,  relating to
                                       a nuclear fueled generating unit in Connecticut.   (Exhibit 5.8-1)
   (10)        10.8b        (16)      Copy of  Amendment  to Sharing  Agreement - 1979  Connecticut  Nuclear  Unit,
                                       dated as of August 1, 1974, amending Exhibit 10.8a.   (Exhibit 5.9-2)
   (10)        10.8c         (9)      Copy of  Amendment  to Sharing  Agreement - 1979  Connecticut  Nuclear  Unit,
                                       dated as of December 15,  1975,  amending  Exhibit  10.8a.  (Exhibit  5.8-4,
                                       Post-effective Amendment No. 2)
   (10)        10.9a         (4)      Copy of  Transmission  Line  Agreement,  dated January 13, 1966,  between the
                                       Trustees of the Property of The New York,  New Haven and  Hartford  Railroad
                                       Company and The United Illuminating Company.   (Exhibit 5.4)


                                     - 81 -



Exhibit
 Table        Exhibit      Reference
Item No.        No.           No.                    Description
- -------       -------      ---------                 -----------
                             
   (10)        10.9b        (12)      Notice,   dated  April  24,  1978,  of  The  United  Illuminating   Company's
                                       intention to extend term of  Transmission  Line Agreement  dated January 13,
                                       1966, Exhibit 10.9a.   (Exhibit 10.9b)
   (10)        10.9c        (12)      Copy  of  Letter  Agreement,   dated  March  28,  1985,  between  The  United
                                       Illuminating   Company  and   National   Railroad   Passenger   Corporation,
                                       supplementing and modifying Exhibit 10.9a.   (Exhibit 10.9c)
   (10)        10.10a       (17)      Copy of Agreement,  effective May 16, 1995,  between The United  Illuminating
                                       Company  and  Local  470-1,  Utility  Workers  Union  of  America,  AFL-CIO.
                                       (Exhibit 10.10a)
   (10)        10.10b       (17)      Copy of  Supplemental  Agreement -  Part-Time  Employees,  effective  May 16,
                                       1995,  between  The United  Illuminating  Company and Local  470-1,  Utility
                                       Workers Union of America, AFL-CIO.   (Exhibit 10.10b)
   (10)        10.12        (18)      Copy of Coal Sales  Agreement,  dated as of August 1, 1992,  between Pittston
                                       Coal  Sales  Corp.  and  The  United  Illuminating  Company.   (Confidential
                                       treatment requested)   (Exhibit 10.13)
   (10)        10.13                  Copy of Fossil Fuel Supply  Agreement  between BLC Corporation and The United
                                       Illuminating Company, dated as of July 1, 1991.
   (10)        10.14a*      (18)      Copy of  Employment  Agreement,  dated as of  January 1,  1988,  between  The
                                       United Illuminating Company and Richard J. Grossi.   (Exhibit 10.22a)
   (10)        10.14b*      (10)      Copy of  Amendment  to  Employment  Agreement,  dated  as of July  23,  1990,
                                       between The United  Illuminating  Company and  Richard J.  Grossi,  amending
                                       Exhibit 10.14a.
   (10)        10.14c*      (17)      Copy of Second Amendment to Employment  Agreement,  dated as of June 1, 1995,
                                       between  The United  Illuminating  Company and  Richard J. Grossi,  amending
                                       Exhibit 10.14a.   (Exhibit 10.15c)
   (10)        10.15a*      (18)      Copy of  Employment  Agreement,  dated as of  January 1,  1988,  between  The
                                       United Illuminating Company and Robert L. Fiscus.   (Exhibit 10.23a)
   (10)        10.15b*      (10)      Copy of  Amendment  to  Employment  Agreement,  dated  as of July  23,  1990,
                                       between  The United  Illuminating  Company  and Robert L.  Fiscus,  amending
                                       Exhibit 10.15a.
   (10)        10.15c*      (17)      Copy of Second Amendment to Employment  Agreement,  dated as of June 1, 1995,
                                       between  The United  Illuminating  Company  and  Robert L. Fiscus,  amending
                                       Exhibit 10.15a.   (Exhibit 10.16c)
   (10)        10.16a*      (18)      Copy of  Employment  Agreement,  dated as of  January 1,  1988,  between  The
                                       United Illuminating Company and James F. Crowe.   (Exhibit 10.24a)
   (10)        10.16b*      (10)      Copy of  Amendment  to  Employment  Agreement,  dated  as of July  23,  1990,
                                       between  The  United  Illuminating  Company  and  James F.  Crowe,  amending
                                       Exhibit 10.16a.
   (10)        10.16c*      (17)      Copy of Second Amendment to Employment  Agreement,  dated as of June 1, 1995,
                                       between  The  United  Illuminating  Company  and  James F. Crowe,   amending
                                       Exhibit 10.16a.   (Exhibit 10.17c)
   (10)        10.17*       (12)      Copy of Executive Incentive  Compensation  Program of The United Illuminating
                                       Company.   (Exhibit 10.24)
   (10)        10.18*       (10)      Copy of The United  Illuminating  Company 1990 Stock Option Plan,  as amended
                                       on December 20, 1993, January 24, 1994 and August 22, 1994.
   (10)        10.19*       (19)      Copy  of  The  United  Illuminating   Company  Dividend  Equivalent  Program.
                                       (Exhibit 10.20)
   (10)        10.20*       (20)      Copy of  Directors'  Deferred  Compensation  Plan of The United  Illuminating
                                       Company.



                                     - 82 -



Exhibit
 Table        Exhibit      Reference
Item No.        No.           No.                    Description
- -------       -------      ---------                 -----------
                             
   (10)        10.21*        (3)      Copy of The United  Illuminating  Company 1996 Long Term  Incentive  Program.
                                       (Exhibit 10.21*)
(12),(99)      12                     Statement  Showing  Computation  of Ratios of Earnings  to Fixed  Charges and
                                       Ratios of Earnings to Combined  Fixed Charges and Preferred  Stock  Dividend
                                       Requirements  (Twelve Months Ended  December 31,  1996, 1995, 1994, 1993 and
                                       1992).
   (21)        21                     List of subsidiaries of The United Illuminating Company.
   (27)        27                     Financial Data Schedule
   (28)        28.1         (18)      Copies of  significant  rate  schedules of The United  Illuminating  Company.
                                       (Exhibit 28.1)


- -------------------------
*Management contract or compensatory plan or arrangement.


                                     - 83 -



     The foregoing  list of exhibits does not include  instruments  defining the
rights  of the  holders  of  certain  long-term  debt  of the  Company  and  its
subsidiaries where the total amount of securities  authorized to be issued under
the instrument  does not exceed ten (10%) of the total assets of the Company and
its  subsidiaries  on a  consolidated  basis;  and the Company  hereby agrees to
furnish a copy of each such instrument to the Securities and Exchange Commission
on request.

(b)  Reports on Form 8-K.

        None



                                     - 84 -



                         Consent of Independent Accountants


We  hereby  consent  to the  incorporation  by  reference  in  the  Prospectuses
constituting  parts of the Post  Effective  Amendment No. 1 to the  Registration
Statement on Form S-3 (No. 33-50221) and the Registration Statements on Form S-3
(No.  33-50445,  No. 33-55461 and No.  33-64003) of our report dated January 27,
1997, appearing in The United Illuminating  Company's Annual Report on Form 10-K
for the year ended December 31, 1996.


/s/ Price Waterhouse LLP




New York, New York
March 13, 1997




                                     - 85 -



                    [Letterhead of Coopers & Lybrand, L.L.P]




                        CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the incorporation by reference in the Post Effective Amendment No.
1 to the Registration  Statement of The United Illuminating  Company on Form S-3
(File  No.  33-50221)  and the  Registration  Statements  on Form S-3  (File No.
33-50445, File No. 33-55461 and File No. 33-64003), of our report, dated January
29, 1996, on our audits of the consolidated  financial  statements and financial
statement  schedule of The United  Illuminating  Company as of December 31, 1995
and 1994 and for the years then ended,  which  report is included in this Annual
Report on Form l0-K.



/s/ Coopers & Lybrand L.L.P.



Hartford, Connecticut
January 29, 1996



                                     - 86 -


                                          SIGNATURES

     Pursuant to the  requirements of Section 13 of the Securities  Exchange Act
of 1934,  the  Company has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                            THE UNITED ILLUMINATING COMPANY


                            By      /s/ Richard J. Grossi
                              ---------------------------------------
                                        Richard J. Grossi
                                   Chairman of the Board of Directors
                                      and Chief Executive Officer

DATE:  MARCH 13, 1997

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.



     SIGNATURE                                       TITLE                                DATE
     ---------                                       -----                                ----

                                                                               
                                             Director, Chairman of the
                                             Board of Directors and
 /s/ Richard J. Grossi                       Chief Executive Officer                 March 13, 1997
- ---------------------------------
   (Richard J. Grossi)
 (Principal Executive Officer)

                                             Director, President and
 /s/ Robert L. Fiscus                        Chief Financial Officer                 March 13, 1997
- ---------------------------------
    (Robert L. Fiscus)
   (Principal Financial and
      Accounting Officer)


                                             Director                                March , 1997
- ---------------------------------
    (John F. Croweak)


 /s/ F. Patrick McFadden, Jr.                Director                                March 13, 1997
- ---------------------------------
    (F. Patrick McFadden, Jr.)


 /s/ J. Hugh Devlin                          Director                                March 13, 1997
- ---------------------------------
    (J. Hugh Devlin)


 /s/ Betsy Henley-Cohn                       Director                                March 13, 1997
- ---------------------------------
    (Betsy Henley-Cohn)


 /s/Frank R. O'Keefe, Jr.                    Director                                March 13, 1997
- ---------------------------------
    (Frank R. O'Keefe, Jr.)


 /s/ James A. Thomas                         Director                                March 13, 1997
- ---------------------------------
    (James A. Thomas)


 /s/ David E.A. Carson                       Director                                March 13, 1997
- ---------------------------------
    (David E.A. Carson)


 /s/ John L. Lahey                           Director                                March 13, 1997
- ---------------------------------
    (John L. Lahey)


 /s/ Marc C. Breslawsky                      Director                                March 13, 1997
- ---------------------------------
    (Marc C. Breslawsky)


 /s/ Thelma R. Albright                      Director                                March 13, 1997
- ---------------------------------
    (Thelma R. Albright)





                                     - 87 -


                                                                                               SCHEDULE II
                                                                                               VALUATION AND
                                                                                               QUALIFYING ACCOUNTS
                                               THE UNITED ILLUMINATING COMPANY
                                       SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                    FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                                   (THOUSANDS OF DOLLARS)


              COL. A                           COL. B                     COL. C                  COL. D            COL. E
              ------                           ------                     ------                  ------            ------
                                                                           ADDITIONS
                                                             -------------------------------
                                             BALANCE AT       CHARGED TO         CHARGED                          BALANCE AT
                                              BEGINNING       COSTS AND         TO OTHER                            END OF
          CLASSIFICATION                      OF PERIOD        EXPENSES         ACCOUNTS        DEDUCTIONS          PERIOD
          --------------                     ----------       ----------        --------        ----------        ----------

                                                                                                     
RESERVE DEDUCTION FROM
  ASSET TO WHICH IT APPLIES:
    Reserve for uncollectible
      accounts:
                               1996                $6,300          $9,854           -                $13,854 (A)       $2,300
                               1995                $4,900          $9,383           -                 $7,983 (A)       $6,300
                               1994                $4,700          $9,976           -                 $9,776 (A)       $4,900




- ------------------------------------

NOTE:
   (A) Accounts written off, less recoveries.


                                             S-1





                                                   EXHIBIT INDEX



(a)      Exhibits


         EXHIBIT
         TABLE ITEM       EXHIBIT
           NUMBER         NUMBER                            DESCRIPTION                                  PAGE NO.
         ----------       -------                           -----------                                  -------

                                 
            (3)             3.2b       Copy of  Article  II,  Section  2,  of  Bylaws  of The  United
                                        Illuminating  Company,  as amended  March 26, 1990,  amending
                                        Exhibit 3.2a.

            (3)             3.2c       Copy  of  Article  V,  Section  1,  of  Bylaws  of The  United
                                        Illuminating  Company,  as amended  April 22, 1991,  amending
                                        Exhibit 3.2a.

           (10)            10.2c       Copy  of  1987  Supplementary  Power  Contract,  dated  as  of
                                        April 1,  1987,  supplementing  Exhibits 10.2a and 10.2b.

           (10)            10.2d       Copy of 1996  Amendatory  Agreement,  dated as of  December 4,
                                        1996, amending Exhibits 10.2b and 10.2c.

           (10)            10.2e       Copy of First Supplement to 1996 Amendatory  Agreement,  dated
                                        as of February 10, 1997, supplementing Exhibit 10.2d.

           (10)            10.7c       Copy  of   Twenty-third   Amendment  to  Agreement  for  Joint
                                        Ownership,   Construction  and  Operation  of  New  Hampshire
                                        Nuclear  Units,  dated  as  of  November  1,  1990,  amending
                                        Exhibit 10.7a.

           (10)            10.13       Copy of Fossil Fuel Supply  Agreement  between BLC Corporation
                                        and The  United  Illuminating  Company,  dated as of  July 1,
                                        1991.

        (12),(99)          12          Statement  Showing  Computation of Ratios of Earnings to Fixed
                                        Charges and Ratios of Earnings to Combined  Fixed Charges and
                                        Preferred  Stock Dividend  Requirements  (Twelve Months Ended
                                        December 31, 1996, 1995, 1994, 1993 and 1992).

           (21)            21          List of subsidiaries of The United Illuminating Company.

           (27)            27          Financial Data Schedule.