SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                 ------------

                                    FORM 10-K

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [FEE REQUIRED]

         FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997

                                       OR
[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

         For the transition period from              to
                                       --------------   ---------------

                          Commission File Number 1-6788

                         THE UNITED ILLUMINATING COMPANY

             (Exact name of registrant as specified in its charter)

          CONNECTICUT                                  06-0571640
(State or other jurisdiction               (I.R.S. Employer Identification No.)
 of incorporation or organization)                 

157 CHURCH STREET, NEW HAVEN, CONNECTICUT                           06506
(Address of principal executive offices)                          (Zip Code)

     REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 203-499-2000

             ------------------------------------------------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:



                                                                                     NAME OF EACH EXCHANGE ON
    REGISTRANT                                      TITLE OF EACH CLASS                 WHICH REGISTERED
    ----------                                      -------------------              ------------------------
                                                                               
The United Illuminating Company                   Common Stock, no par value         New York Stock Exchange
United Capital Funding Partnership L.P.(1)        9 5/8% Preferred Capital           New York Stock Exchange
                                                  Securities, Series A (Liquidation
                                                  Preference $25 per Security)


(1)  The 9 5/8% Preferred Capital Securities,  Series A, were issued on April 3,
     1995 by United Capital Funding  Partnership L.P., a special purpose limited
     partnership  in  which  The  United  Illuminating  Company  owns all of the
     general partner  interests,  and are guaranteed by The United  Illuminating
     Company.

SECURITIES REGISTERED PURSUANT TO
 SECTION 12(G) OF THE ACT:          COMMON STOCK, NO PAR VALUE,
                                    OF THE UNITED ILLUMINATING COMPANY


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate   market  value  of  the   registrant's   voting  stock  held  by
non-affiliates  on January 31, 1998 was  $617,981,481,  computed on the basis of
the  average  of the high and low sale  prices  of said  stock  reported  in the
listing of composite transactions for New York Stock Exchange listed securities,
published in The Wall Street Journal on February 2, 1998.

The number of shares outstanding of the registrant's only class of common stock,
as of January 31, 1998, was 14,278,256.

                       DOCUMENTS INCORPORATED BY REFERENCE


                   Document                                          Part of this Form 10-K into which document is incorporated
                   --------                                          ----------------------------------------------------------
                                                                                         
Definitive Proxy Statement, dated March 27, 1998,
for Annual Meeting of the Shareholders to be held on May 20, 1998.                        III





                         THE UNITED ILLUMINATING COMPANY
                                    FORM 10-K
                                DECEMBER 31, 1997

                                TABLE OF CONTENTS
                                                                           PAGE
                                                                           ----
GLOSSARY                                                                     4

PART I

    Item 1.  Business.                                                       6

    -  General                                                               6

    -  Franchises, Regulation and Competition                                6

       -  Franchises                                                         6

       -  Regulation                                                         6

       -  Competition                                                        7

    -  Rates                                                                 8

    -  Financing                                                             9

    -  Fuel Supply                                                          11

       -  Fossil Fuel                                                       11

       -  Nuclear Fuel                                                      12

    -  Arrangements with Other Utilities                                    12

       -  New England Power Pool                                            12

       -  New England Transmission Grid                                     13

       -  Hydro-Quebec                                                      13

    -  Environmental Regulation                                             13

    -  Employees                                                            16

    -  Year 2000 Issue                                                      17

    Item 2.  Properties.                                                    18

    -  Generating Facilities                                                18

       -  Tabulation of Peak Loads, Resources, and Margins                  19

    -  Transmission and Distribution Plant                                  20

    -  Capital Expenditure Program                                          21

    -  Nuclear Generation                                                   22

       -  General Considerations                                            23

       -  Insurance Requirements                                            24

       -  Waste Disposal and Decommissioning                                24

   Item 3.  Legal Proceedings.                                              26



                                     - 1 -




                               TABLE OF CONTENTS (CONTINUED)
                                                                           PAGE
                                                                           ----
   Item 4.  Submission of Matters to a Vote of Security Holders.            27
  
   Executive Officers of the Company                                        28

PART II

   Item 5.  Market for the Company's Common Equity and Related
            Stockholder Matters.                                            29

   Item 6.  Selected Financial Data.                                        30

   Item 7.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations.                            34

   -   Major Influences on Financial Condition                              34

   -   Liquidity and Capital Resources                                      35

   -   Subsidiary Operations                                                37

   -   Results of Operations                                                38

   -   Looking Forward                                                      41

   Item 8.  Financial Statements and Supplementary Data.                    45

   -   Consolidated Financial Statements for the Years 1997,
       1996 and 1995                                                        45

       -  Statement of Income                                               45

       -  Statement of Cash Flows                                           46

       -  Balance Sheet                                                     47

       -  Retained Earnings                                                 49

   -   Notes to Consolidated Financial Statements                           50

       -  Statement of Accounting Policies                                  50

       -  Capitalization                                                    56

       -  Rate-Related Regulatory Proceedings                               61

       -  Accounting for Phase-in Plan                                      62

       -  Short-Term Credit Arrangements                                    62

       -  Income Taxes                                                      64

       -  Supplementary Information                                         66

       -  Pension and Other Benefits                                        67

       -  Jointly Owned Plant                                               70

       -  Unamortized Cancelled Nuclear Project                             70

       -  Fuel Financing Obligations and Other Lease Obligations            71

       -  Commitments and Contingencies                                     72

          -   Capital Expenditure Program                                   72



                                     - 2 -




                           TABLE OF CONTENTS (CONTINUED)
                                                                           PAGE
                                                                           ----
PART II (CONTINUED)

          -   Nuclear Insurance Contingencies                               72

          -   Other Commitments and Contingencies                           72

              -  Connecticut Yankee                                         72

              -  Hydro-Quebec                                               73

              -  Property Taxes                                             73

              -  Environmental Concerns                                     74

              -  Site Decontamination, Demolition and Remediation Costs     74

       -  Nuclear Fuel Disposal and Nuclear Plant Decommissioning           74

       -  Fair Value of Financial Instruments                               77

       -  Quarterly Financial Data (Unaudited)                              78

   Reports of Independent Accountants                                       79

   Item 9.  Changes in and Disagreements with Accountants on Accounting
            and Financial Disclosures.                                      82


PART III

   Item 10.  Directors and Executive Officers of the Company                82

   Item 11.  Executive Compensation.                                        82

   Item 12.  Security Ownership of Certain Beneficial Owners
             and Management.                                                82

   Item 13.  Certain Relationships and Related Transactions.                82


PART IV

   Item 14.  Exhibits, Financial Statement Schedules, and Reports
             on Form 8-K.                                                   83

   Consents of Independent Accountants                                      90

   Signatures                                                               92



                                     - 3 -




GLOSSARY

    Certain  capitalized  terms used in this Annual  Report  have the  following
meanings, and such meanings shall apply to terms both singular and plural unless
the context clearly requires otherwise:

    "AFUDC" means allowance for funds used during construction.

    "APS" means American Payment Systems, Inc., a wholly-owned subsidiary of
     URI.

    "the Company" or "UI" means The United Illuminating Company.

    "CSC" means the Connecticut Siting Council.

    "Connecticut Yankee" means the Connecticut Yankee Atomic Power Company.

    "Connecticut  Yankee Unit" means the nuclear electric  generating unit owned
     by Connecticut Yankee and located in Haddam Neck, Connecticut.

    "DEP" means the Connecticut Department of Environmental Protection.

    "DOE" means the United States Department of Energy.

    "DPUC" means the Connecticut Department of Public Utility Control.

    "EPA" means the United States Environmental Protection Agency.

    "FERC" means the United States Federal Energy Regulatory Commission.

    "LLW" means low-level radioactive wastes.

    "Millstone  Unit 3" means the nuclear  electric  generating  unit located in
     Waterford,  Connecticut,  which is jointly owned by UI and twelve other New
     England electric utility entities.

    "NDFC" means the Nuclear Decommissioning Finance Committee.

    "NEPOOL" means the New England Power Pool.

    "NOx " means nitrogen oxides.

    "NRC" means the United States Nuclear Regulatory Commission.

    "NU" means Northeast Utilities.

    "PCBs" means polychlorinated biphenyls.

    "Preferred  Stock" means  capital stock of the Company  having  preferential
     dividend and liquidation  rights over shares of the Company's other classes
     of capital stock.

    "RCRA" means the federal Resource Conservation and Recovery Act.




                                     - 4 -




GLOSSARY (CONTINUED)

    "Seabrook Unit 1" means nuclear  generating  unit No. 1 located in Seabrook,
     New  Hampshire,  which is  jointly  owned by UI and ten other  New  England
     electric utility entities.

    "SO2" means sulfur dioxide.

    "TSCA" means the federal Toxic Substances Control Act.

    "UI" or "the Company" means The United Illuminating Company.

    "URI" means United Resources, Inc., a wholly-owned subsidiary of UI.



                                     - 5 -




                                     PART I

Item 1. Business.

                                     GENERAL

     The  United  Illuminating  Company  (UI or  the  Company)  is an  operating
electric  public utility  company,  incorporated  under the laws of the State of
Connecticut  in 1899. It is engaged  principally  in the  production,  purchase,
transmission,  distribution and sale of electricity for residential,  commercial
and  industrial  purposes  in a service  area of about 335  square  miles in the
southwestern  part of the State of  Connecticut.  The population of this area is
approximately  704,000 or 21% of the population of the State.  The service area,
largely  urban and  suburban in  character,  includes  the  principal  cities of
Bridgeport  (population  137,000) and New Haven  (population  124,000) and their
surrounding  areas.  Situated in the service  area are retail  trade and service
centers,  as well as large and small  industries  producing  a wide  variety  of
products,  including helicopters and other transportation equipment,  electrical
equipment, chemicals and pharmaceuticals.  Of the Company's 1997 retail electric
revenues,  approximately  42% was  derived  from  residential  sales,  40%  from
commercial sales, 16% from industrial sales and 2% from other sales.

     UI has one wholly-owned  subsidiary,  United  Resources,  Inc. (URI),  that
serves as the parent  corporation for several  unregulated  businesses,  each of
which is incorporated  separately to participate in business  ventures that will
complement and enhance UI's electric utility business and serve the interests of
the Company and its shareholders and customers.

     URI  has  four  wholly-owned  subsidiaries.  The  largest  URI  subsidiary,
American  Payment  Systems,  Inc.,  manages a national network of agents for the
processing  of bill  payments  made by  customers  of other  utilities.  Another
subsidiary of URI, Thermal  Energies,  Inc., is participating in the development
of district  heating  and cooling  facilities  in the  downtown  New Haven area,
including  the energy  center  for an office  tower and  participation  as a 52%
partner in the energy center for a city hall and office tower  complex.  A third
URI subsidiary,  Precision Power,  Inc.,  provides  power-related  equipment and
services to the owners of commercial buildings and industrial facilities.  URI's
fourth  subsidiary,  United  Bridgeport  Energy,  Inc.,  is  participating  in a
merchant wholesale electric generating facility being constructed on land leased
from UI at its Bridgeport Harbor Station generating plant.

     The Board of Directors of the Company has  authorized  the  investment of a
maximum of $27  million,  in the  aggregate,  of the  Company's  assets into its
unregulated subsidiary ventures, and, at December 31, 1997, $27 million had been
so invested.

                     FRANCHISES, REGULATION AND COMPETITION

                                   FRANCHISES

     Subject to the power of alteration,  amendment or repeal by the Connecticut
legislature,  and subject to certain  approvals,  permits and consents of public
authorities and others  prescribed by statute,  the Company has valid franchises
to engage in the production,  purchase,  transmission,  distribution and sale of
electricity  in the area served by it, the right to erect and  maintain  certain
facilities on public highways and grounds, and the power of eminent domain.

                                   REGULATION

     The  Company is subject to  regulation  by the  Connecticut  Department  of
Public Utility Control  (DPUC),  which has  jurisdiction  with respect to, among
other things,  retail electric  service rates,  accounting  procedures,  certain
dispositions of property and plant, mergers and consolidations,  the issuance of
securities,  certain standards of service, management efficiency,  operation and
construction,  and the location and construction of certain electric facilities.
See "Rates". The DPUC consists of five Commissioners,  appointed by the Governor
of  Connecticut  with the advice and consent of both  houses of the  Connecticut
legislature.



                                     - 6 -


     The  location  and  construction  of certain  electric  facilities  is also
subject to regulation by the  Connecticut  Siting  Council (CSC) with respect to
environmental compatibility and public need. See "Environmental Regulation".

     UI is a "public utility" within the meaning of Part II of the Federal Power
Act and is subject to regulation  by the Federal  Energy  Regulatory  Commission
(FERC),  which has jurisdiction with respect to interconnection and coordination
of facilities, wholesale electric service rates and accounting procedures, among
other things. See "Arrangements with Other Utilities".

     The Company is a holder of licenses under the Atomic Energy Act of 1954, as
amended,  and,  as such,  is subject to the  jurisdiction  of the United  States
Nuclear Regulatory  Commission (NRC), which has broad regulatory and supervisory
jurisdiction with respect to the construction and operation of nuclear reactors,
including  matters  of  public  health  and  safety,  financial  qualifications,
antitrust  considerations  and environmental  impact.  Connecticut Yankee Atomic
Power Company (Connecticut Yankee), in which the Company has a 9.5% common stock
ownership  share,  is  also  subject  to this  NRC  regulatory  and  supervisory
jurisdiction. See Item 2. Properties - "Nuclear Generation".

     The  Company is subject to the  jurisdiction  of the New  Hampshire  Public
Utilities Commission for limited purposes in connection with its 17.5% ownership
interest in Seabrook Unit 1.

                                   COMPETITION

     The  electric  utility  industry  has  become,  and can be  expected to be,
increasingly  competitive,  due  to  a  variety  of  economic,   regulatory  and
technological  developments;  and UI is exposed to competitive forces in varying
degrees.

     In UI's  principal  market,  retail sales of  electricity  in the Company's
franchised  service  territory,  competitive  pressures  are rising from several
sources.  Industrial and large commercial  customers may have the ability to own
and operate facilities that generate their own electric energy requirements.  If
these facilities satisfy certain statutory  requirements,  UI can be required to
purchase  their output that exceeds their owners'  needs,  at UI's avoided cost.
These customers may also  substitute  natural gas or oil for electricity as fuel
for heating and cooling purposes,  and industrial  customers may have the option
of relocating their facilities to a lower-cost environment. As a result of these
pressures, and with the approval of the DPUC, UI offers special rate and service
agreements to induce industrial and large commercial  customers to remain on the
Company's  system.  The  Company  now has 62  multi-year  contracts  with  major
customers,  including  its largest  customer.  This customer is  constructing  a
cogeneration  unit that is expected to produce  enough  electricity,  commencing
sometime  in early 1998,  to supply  approximately  one-half  of the  customer's
requirements. The customer's remaining requirements will continue to be supplied
by UI under a special rate and service agreement. To the extent that the Company
loses  revenues  from  customers  leaving the system or paying for service under
special rate or service  agreements,  the Company's only  opportunity to replace
such revenues will be through increased wholesale sales and retail sales growth.
The Company is not capitalizing  these "lost" revenues for future rate recovery.
See "Rates".

     Although UI has not  historically  been a major wholesale  supplier of bulk
electric  power  (power sold to other  utilities),  it has  marketed  generating
capacity and energy  aggressively  in recent years,  seeking to sell outside its
service  territory  the power it produces in excess of the present  needs of its
own  customers.  Competition  in the  wholesale  power market can be expected to
increase by reason of the Federal Energy Policy Act of 1992,  which was designed
to foster  competition in the wholesale market by facilitating the ownership and
operation of independently-owned  generating facilities and authorizing the FERC
to order  electric  utilities to furnish  transmission  service to the owners of
these  generating  facilities.  Competition  may also  increase in the wholesale
power market as a result of a FERC rulemaking that seeks to promote  competition
in that market by requiring  electric  utilities  to furnish  non-discriminatory
transmission  service to all buyers and sellers in the  marketplace,  and due to
the entry of brokers and  marketers,  who buy and sell  generating  capacity and
energy without owning or operating any generating or transmission facilities. In
its  rulemaking,  the FERC has  stressed  the  importance  of allowing  electric
utilities  to recover the costs of existing  facilities  (primarily  generation)
that would be  rendered  uneconomic  ("stranded")  by a  competitive  bulk power
market.  The structure of the wholesale power market will also change due to the
implementation  of the  restructuring  of the New


                                     - 7 -


England  Power Pool  (NEPOOL),  which  envisions  separate  markets  for several
energy,  capacity, and ancillary services products. See "Arrangements with Other
Utilities".

     The FERC has stated that state  regulatory  commissions  should address the
issue of recovery by electric utilities of the costs of existing facilities that
would be stranded by retail access. The legislatures and regulatory  commissions
in several states have considered or are considering  "retail access".  This, in
general terms,  means the transmission by an electric utility of energy produced
by another entity over the utility's  transmission and distribution  system to a
retail  customer  in the  utility's  own  service  territory.  A  retail  access
requirement  would have the effect of  permitting  retail  customers to purchase
electric  capacity  and  energy,  at the  election of such  customers,  from the
electric  utility  in whose  service  area  they are  located  or from any other
electric  utility,  independent  power producer or power marketer.  In 1995, the
Connecticut  Legislature  established a task force to review these issues and to
make recommendations on electric industry restructuring within Connecticut.  The
task force  concluded  its work in December 1996 and issued a report and related
recommendations.  In its 1997 session, the Connecticut  legislature drafted, but
failed to bring to a vote, comprehensive  legislation that would have introduced
retail access in Connecticut  over a period of several  years,  with a provision
for the recovery of stranded  costs by service area  utilities.  The legislature
is  currently  considering  legislation  of this same sort in its 1998  session.
Among many other  factors,  decisions  and actions  concerning  retail access in
other states could impact the timing and form of this legislation.

     Although the Company is unable to predict the future effects of competitive
forces in the electric utility industry, competition could result in a change in
the regulatory structure of the industry, and costs that have traditionally been
recoverable through the ratemaking process may not be recoverable in the future.
This  effect  could have a material  impact on the  financial  condition  and/or
results of operations of the Company.

     In  anticipation  of  increased  competition,  the Company has  initiated a
continuing and focused effort to reduce and control costs, to reinforce customer
loyalty and to develop additional sources of revenue.  See "Rates".  See Item 7.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations - "Major Influences on Financial Condition" and "Looking Forward".

                                      RATES

     The Company's  retail  electric  service rates are subject to regulation by
the Connecticut Department of Public Utility Control (DPUC).

     UI's present  general  retail rate  structure  consists of various rate and
service classifications covering residential,  commercial, industrial and street
lighting services.

     Utilities  are  entitled  by  Connecticut  law to  charge  rates  that  are
sufficient to allow them to cover their  operating and capital costs, to attract
needed capital and maintain their  financial  integrity,  while also  protecting
relevant public interests.

     On December 31, 1996, the DPUC completed a financial and operational review
of the Company and ordered a five-year  incentive  regulation plan for the years
1997-2001.  The DPUC did not change the  existing  retail base rates  charged to
customers;  but its order increased  amortization of the Company's  conservation
and load management program  investments  during 1997-1998,  and accelerated the
recovery of  unspecified  regulatory  assets  during  1999-2001 if the Company's
common stock equity return on utility  investment  exceeds 10.5% after recording
the increased  conservation  and load  management  amortization.  The order also
reduced  the  level of  conservation  adjustment  mechanism  revenues  in retail
prices,  provided a reduction in customer  prices through a surcredit in each of
the five plan years, and accepted the Company's proposal to modify the operation
of the fossil fuel clause mechanism.  The Company's authorized return on utility
common stock equity was reduced from 12.4% to 11.5%. Earnings above 11.5%, on an
annual  basis,  are to be utilized  one-third  for  customer  price  reductions,
one-third to increase  amortization of regulatory assets, and one-third retained
as earnings.  As a result of the DPUC's order,  customer prices were required to
be reduced, on average, by 3% in 1997 compared to 1996. Retail revenues actually
decreased by approximately  $30 million,  or 4.6%, in 1997 due to customer price
reductions.  Also as a


                                     - 8 -


result of the order, customer prices are required to be reduced by an additional
1% in 2000, and another 1% in 2001, compared to 1996.

     By its terms, the DPUC's 1996 order should be reopened in 1998 to determine
the regulatory assets to be subjected to accelerated  recovery in 1999, 2000 and
2001.

                                    FINANCING

     The Company's capital requirements are presently projected as follows:



                                                                 1998       1999       2000       2001       2002
                                                                 ----       ----       ----       ----       ----
                                                                                  (millions)
                                                                                             
Cash on Hand - Beginning of Year                                $ 32.0      $10.4    $  -        $ -        $ -
Internally Generated Funds less Dividends                        118.5      108.0     109.3       97.0       68.6
                                                                 -----      -----     -----       ----       ----
         Subtotal                                                150.5      118.4     109.3       97.0       68.6

Less:
Capital Expenditures                                              35.9       32.7      39.6       31.1       30.7
                                                                 -----      -----     -----       ----       ----

Cash Available to pay Debt Maturities and Redemptions            114.6       85.7      69.7       65.9       37.9

Less:
Maturities and Mandatory Redemptions                             104.2      103.4     150.4       75.3        0.3
                                                                 -----      -----     -----       ----       ----

External Financing Requirements (Surplus)                       $(10.4)    $ 17.7    $ 80.7      $ 9.4     $(37.6)
                                                                 ======    ======    ======      =====     =======


Note:  Internally  Generated  Funds less  Dividends,  Capital  Expenditures  and
       External  Financing  Requirements are estimates based on current earnings
       and cash flow  projections and are subject to change due to future events
       and  conditions  that may be  substantially  different from those used in
       developing the projections.

     All of the Company's  capital  requirements that exceed available cash will
have  to be  provided  by  external  financing.  Although  the  Company  has  no
commitment to provide such financing from any source of funds,  other than a $75
million  revolving credit agreement with a group of banks,  described below, the
Company  expects to be able to satisfy its external  financing  needs by issuing
additional  short-term  and long-term  debt, and by issuing  preferred  stock or
common stock,  if  necessary.  The  continued  availability  of these methods of
financing  will  be  dependent  on many  factors,  including  conditions  in the
securities markets,  economic conditions,  and the level of the Company's income
and cash flow.

     On December 30, 1996,  the Company  transferred  $51.3 million to a trustee
under an escrow  agreement.  The funds,  which were invested in Treasury  Notes,
were used to pay $50  million  principal  amount  of 7% Notes  that  matured  on
January 15, 1997 plus accrued interest.

     In February 1997,  the Company  purchased at a discount on the open market,
and canceled,  403 shares of its $100 par value 4.35%, Series A preferred stock.
The shares, having a par value of $40,300, were purchased for $21,271,  creating
a net gain of $19,029.

     On February 15, 1997, the Company repaid $10.8 million  principal amount of
maturing 9.44% First  Mortgage  Bonds,  Series B, and redeemed,  at a premium of
$185,328,  the remaining  $21.6 million  outstanding  principal  amount of 9.44%
First  Mortgage  Bonds,  Series B,  issued by  Bridgeport  Electric  Company,  a
wholly-owned subsidiary of the Company that was merged with and into the Company
in September 1994.



                                     - 9 -


     On July 30,  1997,  the Company  borrowed  $98.5  million from the Business
Finance Authority of the State of New Hampshire (BFA), representing the proceeds
from the issuance by the BFA of $98.5  million  principal  amount of  tax-exempt
Pollution Control  Refunding  Revenue Bonds (PCRRBs).  The Company is obligated,
under its borrowing  agreement with the BFA, to pay to a trustee for the PCRRBs'
bondholders  such  amounts  as will pay,  when  due,  the  principal  of and the
premium, if any, and interest on the PCRRBs. The PCRRBs will mature in 2027, and
their  interest  rate is  adjusted  periodically  to reflect  prevailing  market
conditions. The PCRRBs' interest rate, which is being adjusted weekly, was 3.75%
at December  31, 1997.  The Company has used the proceeds of this $98.5  million
borrowing to cause the redemption  and repayment of $25 million of 9 3/8%,  1987
Series A, Pollution Control Revenue Bonds, $43.5 million of 10 3/4%, 1987 Series
B, Pollution  Control  Revenue Bonds,  and $30 million of Adjustable  Rate, 1990
Series A, Solid  Waste  Disposal  Revenue  Bonds,  three  outstanding  series of
tax-exempt bonds on which the Company also had a payment obligation to a trustee
for the  bondholders.  Expenses  associated  with  this  transaction,  including
redemption  premiums  totaling  $2,055,000 and other  expenses of  approximately
$1,500,000, were paid by the Company.

     In August 1997, the Company purchased at a discount on the open market, and
canceled,  500 shares of its $100 par value 4.72%,  Series B preferred stock and
200 shares of its $100 par value 4.64%,  Series C preferred stock. These shares,
having a par value of $70,000,  were purchased for $41,100,  creating a net gain
of $28,900.

     On November 12, 1997, the Company  refinanced the secured lease  obligation
bonds that were issued in 1990 in connection  with the sale and leaseback by the
Company  of a portion  of its  ownership  share in  Seabrook  Unit 1. All of the
outstanding  $69,593,000  principal  amount of 9.76% Series 2006 Seabrook  Lease
Obligation Bonds (the "9.76% Bonds") and $129,055,000 principal amount of 10.24%
Series 2020 Seabrook Lease  Obligation Bonds (the "10.24% Bonds") were redeemed.
The  redemption  premiums  paid on the 9.76%  Bonds and the  10.24%  Bonds  were
$1,884,549  and  $8,589,901,  respectively.  The Bonds  were  refunded  with the
proceeds from the issuance of  $203,088,000  principal  amount of 7.83% Seabrook
Lease Obligation Bonds due January 2, 2019 (the "7.83% Bonds"), the principal of
which will be payable from time to time in  installments.  Transaction  expenses
totaling  $1,530,022 and redemption  premiums totaling $8,139,978 were paid from
the  proceeds  of the 7.83%  Bonds  and will be repaid as part of the  Company's
Lease  payments  over the  remaining  term of the Lease.  The  remainder  of the
redemption  premiums  ($2,334,472)  and  transaction  expenses  were paid by the
Company  and will be  amortized  over  the  remainder  of the  Lease  term.  The
transaction  reduces the interest  rate on the leaseback  arrangement,  which is
treated as long-term  debt on the Company's  Consolidated  Balance  Sheet,  from
8.45% to 7.56%.  The Company  owned  $16,997,000  principal  amount of the 9.76%
Bonds and $49,850,000 principal amount of the 10.24% Bonds. The Company used the
proceeds from the redemption of these bonds ($70,662,688,  including  redemption
premiums totaling $3,815,688),  plus available funds and short-term  borrowings,
to  purchase  $101,388,000  principal  amount of the 7.83%  Bonds.  The  Company
intends to hold the 7.83% Bonds until maturity and has recognized the investment
as an offset to long-term debt on its Consolidated Balance Sheet.

     On January 13, 1998,  the Company  issued and sold $100  million  principal
amount of 6.25% four-year and eleven month Notes. The yield on the Notes,  which
were issued at a discount,  is 6.30%;  and the Notes will mature on December 15,
2002.  The  proceeds  from the sale of the Notes were used to repay $100 million
principal amount of 7 3/8% Notes, which matured on January 15, 1998.

     The Company has a revolving credit  agreement with a group of banks,  which
currently  extends to December 9, 1998. The borrowing  limit of this facility is
$75 million.  The facility  permits the Company to borrow funds at a fluctuating
interest  rate  determined  by the prime  lending  market in New York,  and also
permits the Company to borrow money for fixed  periods of time  specified by the
Company at fixed interest rates determined by the Eurodollar interbank market in
London, or by bidding,  at the Company's option. If a material adverse change in
the business, operations,  affairs, assets or condition, financial or otherwise,
or  prospects  of the Company and its  subsidiaries,  on a  consolidated  basis,
should  occur,  the banks may  decline to lend  additional  money to the Company
under this revolving credit agreement,  although  borrowings  outstanding at the
time of such an occurrence would not then become due and payable. As of December
31, 1997, the Company had $30 million of short-term borrowings outstanding under
this facility.



                                     - 10 -


     In addition,  as of December 31, 1997,  one of the Company's  subsidiaries,
American Payment Systems, Inc., had borrowings of $7.8 million outstanding under
a bank line of credit agreement.

     The  Company's  long-term  debt  instruments  do not  limit  the  amount of
short-term  debt that the  Company may issue.  The  Company's  revolving  credit
agreement described above requires it to maintain an available earnings/interest
charges  ratio of not less than 1.5:1.0 for each  12-month  period ending on the
last day of each calendar  quarter.  For the 12-month  period ended December 31,
1997, this coverage ratio was 3.23:1.0.

     The  Company's   Preferred  Stock  provisions   prohibit  the  issuance  of
additional Preferred Stock unless the Company's after-tax income for a period of
twelve consecutive months ending not more than 90 days prior to such issuance is
at least one and one-half times the aggregate of annual interest  charges on all
indebtedness and annual dividends on all Preferred Stock to be outstanding.  The
Preferred Stock provisions also prohibit any increase in long-term  indebtedness
unless the Company's  after-tax income for a period of twelve consecutive months
ending  not more  than 90 days  prior to such  increase  is at least  twice  the
annualized interest charges on all long-term indebtedness to be outstanding.

     The provisions of the financing  documents under which the Company leases a
portion of its  entitlement  in Seabrook Unit 1 from an owner trust  established
for the benefit of an institutional  investor  presently  require UI to maintain
its  consolidated  annual  after-tax cash earnings  available for the payment of
interest  at a level  that is at least  one and  one-half  times  the  aggregate
interest charges paid on all indebtedness outstanding during the year.

     On the basis of the formulas  contained in the Preferred  Stock  provisions
and the Seabrook Unit 1 lease financing documents, the coverages for each of the
five years ended December 31, 1997 are set forth below.


                                  Preferred Stock           Seabrook Lease
                                    Provisions                Provisions
                               ------------------------    -----------------
                               Preferred    Long-term      Earnings/Interest
       Year                     Stock      Indebtedness          Ratio
       ----                    ---------   ------------    -----------------

       1993                      3.33          3.67               2.59
       1994                      2.72          3.14               2.86
       1995                      2.68          2.71               3.31
       1996                      2.38          2.39               2.78
       1997                      2.48          2.60               3.23

     The Company has a 5.45% participating share in Phase II of the Hydro-Quebec
transmission  intertie  facility  linking New England  and Quebec,  Canada.  See
"Arrangements  with Other  Utilities  -  Hydro-Quebec".  As a  participant,  the
Company is obligated to furnish a guarantee for its  participating  share of the
debt  financing  for Phase II of the  facility.  As of December  31,  1997,  the
Company's  guarantee  liability  for this debt  amounted to  approximately  $7.4
million.

                                   FUEL SUPPLY

                                   FOSSIL FUEL

     The Company burns coal, residual oil, jet oil and natural gas at its fossil
fuel generating stations in Bridgeport and New Haven. During 1997, approximately
1.1 million tons of coal, 4.9 million  barrels of fuel oil and 0.3 billion cubic
feet of natural gas were consumed in the generation of electricity.  The Company
owns fuel oil storage tanks at its  generating  stations in  Bridgeport  and New
Haven that have maximum capacities of approximately  680,000 and 650,000 barrels
of oil, respectively.  In addition, the Company maintains,  through an inventory
finance  arrangement,  an approximate  34-day coal supply of 125,000 tons at its
Bridgeport Harbor Station.



                                     - 11 -


     The Company  burns coal at the largest  generating  unit at its  Bridgeport
generating  station;  however,  this  generating unit is also capable of burning
oil. The Company has a coal supply  contract  that extends  until July 31, 2007,
subject  to  earlier  termination  provisions.  The  Company's  fuel oil  supply
contracts for its New Haven and  Bridgeport  generating  stations will expire on
March 31, 1998,  and the Company  expects to meet its fuel oil needs by entering
into one or more new fuel oil supply contracts  and/or through  purchases on the
spot market.

     The  Company's  New Haven  Harbor  Station  has a dual-fuel  capability  of
burning  natural gas and oil.  Under an  agreement  that expires on December 31,
2000, the Company is obligated to burn approximately 6 billion cubic feet of gas
per year, when offered by the supplier at a price that is competitive  with oil.
During 1997, no natural gas was  purchased  pursuant to this  agreement;  and an
additional  0.3  billion  cubic feet of natural  gas was  purchased  on the spot
market.

                                  NUCLEAR FUEL

     The Company holds an ownership  and  leasehold  interest in Seabrook Unit 1
and an ownership  interest in Millstone Unit 3, both of which are nuclear-fueled
generating  units.  Generally,  the supply of fuel for nuclear  generating units
involves  the mining and  milling of uranium  ore to uranium  concentrates,  the
conversion of uranium concentrates to uranium  hexafluoride,  enrichment of that
gas and fabrication of the enriched hexafluoride into usable fuel assemblies.

     After a region  (approximately 1/3 to 1/2 of the nuclear fuel assemblies in
the reactor at any time) of spent fuel is removed from a nuclear reactor,  it is
placed in  temporary  storage in a spent fuel pool at the  nuclear  station  for
cooling and  ultimately  is expected to be  transported  to a permanent  storage
site,  which  has yet to be  determined.  See  Item  2.  Properties  -  "Nuclear
Generation".

     Based on information furnished by the utility responsible for the operation
of the units in which  the  Company  is  participating,  there  are  outstanding
contracts that cover uranium concentrate  purchases for Millstone Unit 3 through
2000 and for Seabrook Unit 1 through 1999.  In addition,  there are  outstanding
contracts,  to the  extent  indicated  below,  for  conversion,  enrichment  and
fabrication services for these units extending through the following years:

                                  CONVERSION TO
                                  HEXAFLUORIDE     ENRICHMENT      FABRICATION
                                  -------------    ----------      -----------

     Millstone Unit 3                 2003            2002             2011
     Seabrook Unit 1                  2006            2002             2006


                        ARRANGEMENTS WITH OTHER UTILITIES

                             NEW ENGLAND POWER POOL

     The Company,  in  cooperation  with other  privately and publicly owned New
England electric  utilities,  established the New England Power Pool (NEPOOL) in
1971. NEPOOL was formed to assure reliable operation of the bulk power system in
the most  economic  manner for the  region.  It has  achieved  these  objectives
through central  dispatching of all generation  facilities  owned by its members
and  through  coordination  of the  activities  of the  members  that  can  have
significant  inter-utility  impacts.  NEPOOL is governed by an agreement that is
filed with the Federal Energy  Regulatory  Commission  (FERC) and its provisions
are  subject  to  continuing  FERC  jurisdiction.  Under the terms of the NEPOOL
Agreement,  the Company incurs certain  obligations - such as the responsibility
to support a specified  amount of power  supply  resources - and enjoys  certain
benefits,  most notably savings in the cost of its overall energy supply and the
sharing of reserve generating capacity.

     Because  of the  evolving  industry-wide  changes  that  are  described  at
"Franchises,   Regulation  and  Competition  -  Competition,"  NEPOOL  has  been
restructured. Its membership has been broadened to cover all entities engaged in
the electricity business in New England,  including power marketers and brokers,
independent power producers and


                                     - 12 -


load  aggregators.  The  operation  of the  regional  bulk power system has been
turned  over to an  independent  entity,  ISO New  England,  Inc.,  so that  the
regional bulk power system will continue to be operated both in accordance  with
the NEPOOL  objectives  and free of any  adverse  impact on  competition  in the
wholesale  power  market,  where  various  energy and capacity  products will be
traded in open competition  among all participants.  The  restructuring  changes
have been filed with the FERC,  for its approval,  as an amendment to the NEPOOL
Agreement;  and the  resulting  FERC  proceedings  are  expected to be completed
during 1998.

                          NEW ENGLAND TRANSMISSION GRID

     Under  other  agreements  related  to the  Company's  participation  in the
ownership of Seabrook Unit 1 and Millstone  Unit 3, the Company  contributes  to
the financial support of certain 345 kilovolt transmission facilities that are a
part of the New England transmission grid.

                                  HYDRO-QUEBEC

     The Company is a  participant  in the  Hydro-Quebec  transmission  intertie
facility linking New England and Quebec, Canada. Phase I of this facility, which
became  operational  in 1986 and in which the Company has a 5.75%  participating
share, has a 690 megawatt  equivalent capacity value; and Phase II, in which the
Company has a 5.45% participating share, increased the equivalent capacity value
of the intertie  from 690  megawatts  to a maximum of 2000  megawatts in 1991. A
ten-year  Firm  Energy  Contract,  which  provides  for the  sale  of 7  million
megawatt-hours  per year by Hydro-Quebec to the New England  participants in the
Phase II facility,  became effective on July 1, 1991. Additionally,  the Company
is  obligated  to furnish a guarantee  for its  participating  share of the debt
financing  for the Phase II facility.  As of December 31,  1997,  the  Company's
guarantee liability for this debt was approximately $7.4 million.

                            ENVIRONMENTAL REGULATION

     The National  Environmental Policy Act requires that detailed statements of
the environmental  effect of the Company's  facilities be prepared in connection
with the issuance of various  federal  permits and  licenses,  some of which are
described  below.  Federal  agencies  are  required  by  that  Act  to  make  an
independent  environmental evaluation of the facilities as part of their actions
during proceedings with respect to these permits and licenses.

     The federal  Clean Water Act requires  permits for  discharges of effluents
into navigable waters and requires that all discharges of pollutants comply with
federally approved state water quality standards.  The Connecticut Department of
Environmental  Protection  (DEP) has  adopted,  and the federal  government  has
approved,  water quality standards for receiving waters in Connecticut.  A joint
federal and state permit system,  administered by the DEP, has been  established
to assure that applicable  effluent  limitations and water quality standards are
met in connection with the  construction and operation of facilities that affect
or  discharge  into  these  waters.  The  discharge  permits  for the  Company's
Bridgeport Harbor,  English and New Haven Harbor generating  stations expired in
February and May of 1992, and September of 1996, respectively.  Applications for
renewal of these  permits  had been filed in August and  November  of 1991,  and
April of 1996,  respectively,  and while these renewal applications are pending,
the terms of the expired permits continue in effect. The application for English
Station,  in New Haven,  has been  modified to reflect  changes in the operating
status of this generating facility and changes in the permitting system. Several
new  permits  have been  issued for  specific  discharges  at New Haven  Harbor,
Bridgeport Harbor and/or English  Stations;  and, although other new permits for
specific  discharges have not yet been issued,  the Company has not been advised
by the DEP that any of these  facilities has a permitting  problem.  The DEP has
determined that the thermal  component of the discharges at each of the stations
will not result in a violation of state water quality  standards.  All discharge
permits may be reopened and amended to incorporate more stringent  standards and
effluent  limitations  that may be  adopted by  federal  and state  authorities.
Compliance  with this permit  system has  necessitated  substantial  capital and
operational  expenditures by UI, and it is expected that such  expenditures will
continue to be required in the future.

     Under the  federal  Clean Air Act,  the  federal  Environmental  Protection
Agency  (EPA)  has  promulgated  national  primary  and  secondary  air  quality
standards  for certain air  pollutants,  including  sulfur  oxides,  particulate
matter,  ozone


                                     - 13 -


and  nitrogen  oxides.  The  DEP has  adopted  regulations  for the  attainment,
maintenance  and enforcement of these  standards.  In order to comply with these
regulations,  the Company is required to burn fuel oil with a sulfur content not
in excess of 1%, and Bridgeport  Harbor Unit 3 is required to burn a low-sulfur,
low-ash  content coal, the sulfur dioxide (SO2)  emissions from which are not to
exceed 1.1 pounds of SO2 per million BTU of heat  input.  Current air  pollution
regulations  also  include  other air quality  standards,  emission  performance
standards and monitoring, testing and reporting requirements that are applicable
to the Company's  generating  stations and further  restrict the construction of
new  sources  of air  pollution  or the  modification  of  existing  sources  by
requiring that both  construction  and operating  permits be obtained and that a
new or modified  source will not cause or  contribute  to any  violation  of the
EPA's national air quality  standards or its  regulations  for the prevention of
significant deterioration of air quality.

     Amendments  to the  Clean  Air  Act in  1990  will  require  a  significant
reduction in nationwide SO2 emissions by fossil fuel-fired generating units to a
permanent total emissions cap in the year 2000. This reduction is to be achieved
by the allotment of  allowances to emit SO2,  measured in tons per year, to each
owner of a unit, and requiring the owner to hold sufficient allowances each year
to cover the  emissions  of SO2 from the unit during that year.  Allowances  are
transferable  and can be bought and sold. The Company  believes that,  under the
allowances  allocation formula, it will hold more than sufficient  allowances to
permit continued  operation of its existing  generating units without  incurring
substantial  expenditures for additional SO2 controls.  The Company is marketing
its surplus allowances.

     The same 1990 Clean Air Act amendments also contain major new  requirements
for the control of nitrogen oxides (NOx) that are applicable to generating units
located in or near areas,  such as UI's  service  territory,  where  ambient air
quality  standards  for  photochemical  oxidants have not been  attained.  These
amendments  also require the  installation  and/or  modification  of  continuous
emission monitoring systems,  and require all existing generating units to apply
for and obtain operating permits. The Company expects to submit applications for
such operating permits in early 1998. These  applications will verify compliance
with all existing requirements  applicable to the generating units at Bridgeport
Harbor,  English and New Haven Harbor generating  stations.  Controls  installed
have resulted in achievement of NOx emissions from Bridgeport Harbor Unit 3, the
largest generating unit at Bridgeport Harbor Station,  substantially  below, and
at a date  significantly  in advance of, that required  under the statute.  As a
result,  the DEP has approved UI's creation of  transferable  and marketable NOx
emission reduction credits,  and supplemental  approvals are anticipated for the
creation of  additional  credits at this  generating  unit  through  April 1999.
During 1997, UI consummated  nineteen sales of NOx emission  reduction  credits,
and it continues to market these credits. These sales have not had a significant
impact on the  Company's  earnings.  In  September  1994,  the  Ozone  Transport
Commission  (OTC)  (consisting of the twelve  northeastern-most  states plus the
District of Columbia) adopted a Memorandum of Understanding (MOU) that obligates
certain of those states,  including Connecticut,  to adopt regulations that will
further limit emissions of NOx from large stationary sources,  including utility
boilers.  The MOU calls for the  reductions to occur in two steps;  the first in
1999 and the second in 2003. On December 30, 1997, the  Connecticut DEP proposed
regulations that would implement the requirements of the OTC MOU. It is expected
that the  regulations,  when  promulgated,  will  become  part of the  federally
mandated  revisions to  Connecticut's  plan for  achieving  compliance  with air
quality  standards  for  photochemical  oxidants  (Nox,  ozone  and  particulate
matter). On July 18, 1997, the EPA published final revisions to the national air
quality standards for ozone and particulate matter. On November 7, 1997, the EPA
published a proposed  rule that would  require  states to adopt  regulations  to
ensure that a significant  transport of ozone pollution  across state boundaries
in the eastern United States is prevented.  Since not all of these three sets of
new regulations  have been adopted in final form, the Company is not yet able to
assess accurately the applicability and impact of implementing these regulations
to  and  on  its  generating  facilities.  Compliance  may  require  substantial
additional capital and operational  expenditures in the future. In addition, due
to the 1990  amendments  and  other  provisions  of the  Clean  Air Act,  future
construction  or modification  of  fossil-fired  generating  units and all other
sources of air pollution in  southwestern  Connecticut  will be  conditioned  on
installing  state-of-the-art  nitrogen  oxides  controls and obtaining  nitrogen
oxide  emission  offsets -- in the form of  reductions  in emissions  from other
sources  -- which may  hinder or  preclude  such  construction  or  modification
programs in UI's service area,  depending on ambient pollutant levels over which
the Company has no control.

     A  merchant  wholesale  electric  generating  facility  (Bridgeport  Energy
Project) is being  constructed on land leased from UI at its  Bridgeport  Harbor
Station.  It is anticipated that UI's Bridgeport Harbor Unit 1 will be placed in
deactivated reserve status on or about July 1, 1998, when the first phase of the
Bridgeport  Energy  Project  is  completed.


                                     - 14 -


UI has provided  emission offsets  necessary for the licensing of the Bridgeport
Energy Project;  and UI has agreed to provide Clean Air Act allowances  required
for the operation of this  facility to the extent that they are  available  from
Bridgeport  Harbor  Units 1 and 2 and are not  obtained  for the  facility  from
another source.  Given the very low emissions rates expected from the Bridgeport
Energy  Project,  it  currently  appears  likely  that UI will  continue to have
surplus SO2 allowances for sale.

     The Company's  generating  stations in Bridgeport and New Haven comply with
the air quality and emission performance standards adopted by those cities.

     Under the federal Toxic Substances  Control Act (TSCA),  the EPA has issued
regulations  that  control  the use and  disposal of  polychlorinated  biphenyls
(PCBs).  PCBs had been widely used as insulating fluids in many electric utility
transformers  and  capacitors  manufactured  before TSCA  prohibited any further
manufacture of such PCB equipment.  Fluids with a  concentration  of PCBs higher
than 500 parts per million and materials  (such as electrical  capacitors)  that
contain  such fluids must be  disposed  of through  burning in high  temperature
incinerators  approved by the EPA. Solid wastes containing PCBs must be disposed
of in either secure chemical waste landfills or in high-efficiency incinerators.
In  response  to EPA  regulations,  UI has  phased  out the use of  certain  PCB
capacitors  and  has  tested  all  Company-owned   transformers  located  inside
customer-owned buildings and replaced all transformers found to have fluids with
detectable  levels of PCBs (higher than 1 part per  million)  with  transformers
that have no detectable  PCBs.  Presently,  no  transformers  having fluids with
levels of PCBs  higher  than 500 parts per  million are known by UI to remain in
service in its system,  except at one of UI's  generating  stations.  Compliance
with TSCA  regulations  has  necessitated  substantial  capital and  operational
expenditures  by UI, and such  expenditures  may  continue to be required in the
future, although their magnitude cannot now be estimated. The Company has agreed
to participate  financially in the remediation of a source of PCB  contamination
attributed to UI-owned electrical  equipment on property in New Haven.  Although
the scope of the remediation and the extent of UI's  participation  have not yet
been fully  determined,  in 1990 the owners of the property  estimated the total
remediation cost to be approximately $346,000.

     Under the federal  Resource  Conservation  and  Recovery  Act  (RCRA),  the
generation, transportation,  treatment, storage and disposal of hazardous wastes
are subject to  regulations  adopted by the EPA.  Connecticut  has adopted state
regulations  that  parallel  RCRA  regulations  but are more  stringent  in some
respects.  The  Company  has  complied  with the  notification  and  application
requirements  of present  regulations,  and the  procedures by which UI handles,
stores, treats and disposes of hazardous waste products have been revised, where
necessary,  to comply with these  regulations.  UI's  Bridgeport  Harbor and New
Haven Harbor  Stations have been  registered as treatment,  storage and disposal
facilities,  because of historic  solid  waste  management  activities  at these
sites.  The Company has ceased  using these sites for any of these  purposes and
has filed facility  closure plans with the DEP; but further  corrective  actions
may be required at one or more of them for  documented or potential  releases of
hazardous wastes.  Because  regulations for such corrective actions have not yet
been  promulgated,  the Company is unable to predict what impact,  if any,  such
regulations may have on these facilities.

     The  Company  has  estimated  that the total  cost of  decontaminating  and
demolishing  its Steel Point  Station  and  completing  requisite  environmental
remediation  of  the  site  will  be  approximately   $11.3  million,  of  which
approximately  $8.3 million had been incurred as of December 31, 1997,  and that
the value of the property following remediation will not exceed $6.0 million. As
a result of a 1992 DPUC retail rate  decision,  beginning  January 1, 1993,  the
Company  has been  recovering  through  retail  rates  $1.075  million  of these
remediation  costs per year. The remediation  cost,  property value and recovery
from  customers  will be subject to true-up in the  Company's  next  retail rate
proceeding  based on actual  remediation  costs and actual gain on the Company's
disposition of the property.

     The Company is presently  remediating an area of PCB  contamination  at its
English  Station  generating  site,   including  repair  and/or  replacement  of
approximately 560 linear feet of sheet piling. The total cost of the remediation
and sheet piling repair is presently estimated at $3.5 million,  and the Company
plans to  repair/replace  a major portion of the remaining  sheet piling at this
location at an estimated cost of $6 million.

     RCRA  also  regulates  underground  tanks  storing  petroleum  products  or
hazardous  substances,  and Connecticut has adopted state regulations  governing
underground  tanks  storing  petroleum  and  petroleum  products  that,  in some


                                     - 15 -


respects,  are more stringent than the federal requirements.  The Company has 15
underground  storage tanks,  which are used primarily for gasoline and fuel oil,
that are subject to these  regulations.  The  Company  has a testing  program to
detect  leakage from any of its tanks,  and it may incur  substantial  costs for
future actions taken to prevent tanks from leaking,  to remedy any contamination
of groundwater,  and to modify,  remove and/or replace older tanks in compliance
with federal and state regulations.

     In the past,  the Company  has  disposed of  residues  from  operations  at
landfills,  as most  other  industries  have done.  In recent  years it has been
determined that such disposal practices, under certain circumstances,  can cause
groundwater  contamination.  Although  the  Company  has  no  knowledge  of  the
existence  of any such  contamination,  if the  Company or  regulatory  agencies
determine  that  remedial  actions  must be taken in relation  to past  disposal
practices, the Company may experience substantial costs.

     A Connecticut  statute  authorizes  the creation of a lien against all real
estate owned by a person causing a discharge of hazardous waste, in favor of the
DEP,  for the costs  incurred by the DEP to contain  and remove or mitigate  the
effects of the discharge. Another Connecticut law requires a person intending to
transfer  ownership of an  establishment  that generates more than 100 kilograms
per  month  of  hazardous  waste to  provide  the  purchaser  and the DEP with a
declaration that no release of hazardous waste has occurred on the site, or that
any wastes on the site are under  control,  or that the waste will be cleaned up
in accordance with a schedule  approved by the DEP.  Failure to comply with this
law entitles the  transferee to recover  damages from the transferor and renders
the transferor  strictly liable for the cleanup costs. In addition,  the DEP can
levy a civil penalty of up to $100,000 for providing false information.  UI does
not believe that any material  claims against the Company will arise under these
Connecticut laws.

     A  Connecticut  statute  prohibits  the  commencement  of  construction  or
reconstruction  of electric  generation  or  transmission  facilities  without a
certificate of environmental  compatibility and public need from the Connecticut
Siting  Council  (CSC).  In  certification  proceedings,  the CSC  holds  public
hearings,  evaluates the basis of the public need for the facility, assesses its
probable  environmental impact and may impose specific conditions for protection
of the environment in any certificate issued.

     In complying  with  existing  environmental  statutes and  regulations  and
further  developments  in  these  and  other  areas  of  environmental  concern,
including  legislation  and  studies  in the  fields  of water  and air  quality
(particularly "air toxics" and "global  warming"),  hazardous waste handling and
disposal,  toxic substances,  and electric and magnetic fields,  the Company may
incur  substantial   capital   expenditures  for  equipment   modifications  and
additions,  monitoring  equipment  and  recording  devices,  and  it  may  incur
additional  operating expenses.  Litigation  expenditures may also increase as a
result of scientific investigations,  and speculation and debate, concerning the
possibility of harmful health effects of electric and magnetic fields. The total
amount of these  expenditures  is not now  determinable.  See also  "Franchises,
Regulation and Competition" and Item 2. Properties - "Nuclear Generation".

                                    EMPLOYEES

     As of December 31, 1997, the Company had 1,175 employees,  including 127 in
subsidiary operations. Of the electric utility employees,  approximately 79% had
been with the Company for 10 or more years.

     Approximately  545 of the  Company's  operating,  maintenance  and clerical
employees  are  represented  by Local 470-1,  Utility  Workers Union of America,
AFL-CIO,  for collective  bargaining  purposes.  On June 30, 1997, the Company's
unionized employees accepted a new five-year  agreement,  amending and extending
the existing  agreement  that was scheduled to remain in effect  through May 15,
1998.  The new  agreement  provides  for,  among  other  things,  2% annual wage
increases  beginning  in May 1998,  and annual  lump sum bonuses of 2.5% of base
annual straight time wages (not cumulative).  These provisions will restrict the
growth of the Company's  bargaining unit base wage expense to about $500,000 per
year.  The agreement also provides for job security for  longer-term  bargaining
unit  employees and will allow the Company some  flexibility  in adjusting  work
methods as part of its ongoing process re-engineering efforts.



                                     - 16 -


     There has been no work  stoppage  due to labor  disagreements  since  1966,
other than a strike of three days duration in May 1985;  and employee  relations
are considered satisfactory by the Company.

                                 YEAR 2000 ISSUE

     The Company's  planning and  operations  functions,  and its cash flow, are
dependent  on the  timely  flow of  electronic  data to and from its  customers,
suppliers and other electric utility system managers and operators.  In order to
assure that this data flow will not be disturbed by the problems  emanating from
the fact that many existing computer programs were designed without  considering
the impact of the year 2000 and use only two digits to identify  the year in the
date field of the  programs  (the Year 2000  Issue),  the Company  initiated  in
mid-1997,  and is pursuing,  an  aggressive  program to identify and correct all
deficiencies in its computer systems and in the computer systems of the critical
suppliers  and  other  persons  with whom data  must be  exchanged.  A  complete
inventory  and  assessment  of  the  Company's  computer  system   applications,
hardware, software and embedded technologies has been completed, and recommended
solutions  to  all  identified  risks  and  exposures  have  been  generated.  A
remediation, retirement, renovation and testing program has commenced. Necessary
upgrades to mainframe  hardware  and  software are expected to be completed  and
tested during 1998, and a parallel  program with respect to desktop hardware and
software is currently  projected  to be completed  and tested by March 31, 1999.
Request for  documented  compliance  information  have been sent to all critical
suppliers,  data sharers and  facility  building  owners and, as  responses  are
received,  appropriate  solutions and testing  programs are being  developed and
executed.  The  Company  believes  that the  successful  implementation  of this
program,  which is currently estimated to cost approximately $2.6 million,  will
preclude any significant adverse impact of the Year 2000 Issue on its operations
and financial condition.



                                     - 17 -


Item 2.  Properties
                              GENERATING FACILITIES

     The electric generating  capability of the Company as of December 31, 1997,
based on summer ratings of the generating units, was as follows:


                                                    YEAR OF         MAX CLAIMED                   UI
UI OPERATED:                         FUEL         INSTALLATION     CAPABILITY, MW             ENTITLEMENT
- ---------------------------          ----         ------------     --------------             -----------
                                                                                             %         Mw
                                                                                          
Bridgeport Harbor Station 1        #6 Oil          1957                  76.09             100.00     76.09(1)
Bridgeport Harbor Station 2        #6 Oil          1961                 170.00             100.00    170.00(2)
Bridgeport Harbor Station 3        #6 Oil/Coal      1968/1985           385.00             100.00    385.00(3)
Bridgeport Harbor Station 4        Jet Oil         1967                  16.15             100.00     16.15
New Haven Harbor Station           #6 Oil/Gas      1975                 466.00              93.71    436.69(4)
English Station 7                  #6 Oil          1948                  34.06             100.00     34.06(5)
English Station 8                  #6 Oil          1953                  38.49             100.00     38.49(5)

OPERATED BY OTHER UTILITIES:
- ---------------------------

Millstone Unit 3,                Nuclear           1986                1119.60              3.685     41.26(6)
Waterford, Connecticut

Seabrook Unit 1,                 Nuclear           1990                1162.00              17.50    203.35(7)
Seabrook, New Hampshire

POWER PURCHASES FROM
COGENERATION FACILITIES:
- -----------------------

Bridgeport RESCO,                Refuse            1988                  59.45             100.00     59.45
Bridgeport, Connecticut
Shelton Landfill                 Gas               1995                   1.61             100.00      1.61
Shelton, Connecticut
                                                                                                    -------

Total                                                                                               1462.15
                                                                                                    =======



(1)  Effective  January 1, 1994,  Bridgeport  Harbor  Station 1 was removed from
     operation  and  dispatching  under  NEPOOL  and was  placed in  deactivated
     reserve.  The unit was  reactivated  in July 1996 and placed  under  NEPOOL
     dispatch to help alleviate  power  shortages in  Connecticut  caused by the
     outages of the three nuclear  generating units at Millstone Station and the
     Connecticut Yankee Unit. See "Nuclear  Generation".  It is anticipated that
     Bridgeport Harbor Station 1 will be returned to deactivated  reserve status
     on or about July 1,  1998,  when the first  phase of a  merchant  wholesale
     electric generating facility  (Bridgeport Energy Project) being constructed
     on land leased from UI at Bridgeport Harbor Station.
(2)  Commencing with the completion of the second phase of the Bridgeport Energy
     Project,  scheduled for July of 1999, a wholesale  power marketer will have
     an option to purchase the  capability  and energy  generated by  Bridgeport
     Harbor  Station 2, for a period of twelve  years,  pursuant  to a wholesale
     power contract.
(3) The unit has burned coal since January 1985.
(4)  Represents UI's 93.705% ownership share of total net capability.  This unit
     is jointly owned by UI (93.705%),  Fitchburg Gas and Electric Light Company
     (4.5%) and the electric  departments of three Massachusetts  municipalities
     (1.795%). See Item 1. Business - "Fuel Supply".
(5)  English Station 7 and 8 were placed in deactivated reserve, effective
     January 1, 1992.
(6)  Represents UI's 3.685%  ownership share of total net capability.  This unit
     is currently shut down for safety reasons,  awaiting NRC  authorization for
     restart. See "Nuclear Generation".
(7)  Represents UI's 17.5%  ownership  share of total net capability.  In August
     1990,  UI sold to and leased back from an owner trust  established  for the
     benefit of an  institutional  investor  a portion  of UI's 17.5%  ownership
     interest in this unit. This portion of the unit is subject to the lien of a
     first mortgage granted by the owner trustee.



                                     - 18 -




                TABULATION OF PEAK LOADS, RESOURCES, AND MARGINS
                        1997 ACTUAL, 1998 - 2002 FORECAST
                                   (MEGAWATTS)


                                                Actual                            Forecast
                                                ------        --------------------------------------------------
                                                 1997         1998        1999       2000       2001       2002
                                                                                       
At Time of Peak Load on UI's System:
- -----------------------------------

Capacity of generating units operated
 by UI (1)                                     1070.77      1088.55     1088.55    1088.55    1088.55    l088.55
- -------------------------------------

Entitlements in nuclear units (1) (2)
- -----------------------------
  Millstone Unit 3 (3)                           41.26        41.26       41.26      41.26      41.26      41.26
  Seabrook Unit 1                               203.35       203.35      203.35     203.35     203.35     203.35
                                                ------       ------      ------     ------     ------     ------
                                                244.61       244.61      244.61     244.61     244.61     244.61
                                                ------       ------      ------     ------     ------     ------

Equivalent capacity value of
 entitlement in Hydro-Quebec (1) (2)             98.08        98.08       98.08      98.08      98.08       0
- ----------------------------

Purchases from cogeneration facilities
- --------------------------------------
  Bridgeport RESCO                               59.45        59.45       59.45      59.45      59.45      59.45
  Shelton Landfill                                1.61         1.50        1.57       1.54       1.36       1.32

Purchase from New York Power Authority            1.14         1.14        1.14       1.14       1.14       1.14
- --------------------------------------

Purchases from (sales to) other utilities
- -----------------------------------------
  Net power contracts - fossil                 (119.56)        2.56        2.56     (30.64)    (30.64)    (30.64)
                                               -------      -------     -------    -------    -------    -------
Total generating resources                     1356.10      1495.89     1495.96    1462.73    1462.55    1364.43
                                               =======      =======     =======    =======    =======    =======

Calculation of UI's capability
 responsibility (4)
- ------------------------------
Peak load                                      1173.00      1179.00     1190.00    1207.00    1220.00    1230.00
Required reserve margin                         167.06       214.86      257.24     260.91     263.72     184.50
                                               -------      -------     -------    -------    -------    -------
Total capability responsibility                1340.06      1393.86     1447.24    1467.91    1483.72    1414.50
                                               =======      =======     =======    =======    =======    =======

Available Margin (5)                             13.29        99.39       46.01      (7.86)    (23.67)    (52.53)
                                               =======      =======     =======    =======    =======    =======


(1) Capacity shown reflects summer ratings of generating units.
(2)  Winter ratings of UI nuclear and Hydro-Quebec  interconnection's equivalent
     capacity value entitlements (megawatts):
         Millstone Unit 3           -       42.22
         Seabrook Unit 1            -      203.35
         Hydro-Quebec               -       34.34
(3)  At the time of 1997 summer peak, Millstone Unit 3 still retained capability
     rating for the purposes of satisfying  UI's  required  capacity as a NEPOOL
     participant.  It is assumed that unit will be back in operation by the time
     of 1998 summer peak.
(4) UI's required capacity as a NEPOOL participant.
(5)  Total  generating  resources,  excluding  purchases  from  New  York  Power
     Authority  and  Shelton  Landfill,  less  capability   responsibility.   In
     addition,  UI maintains two units (English  Station 7 and 8) in deactivated
     reserve, representing a total of 72.55 MW of generating capacity.



                                     - 19 -




     During 1997, the peak load on the Company's system was approximately  1,173
megawatts,  which occurred in July. UI's total generating capability at the time
was 1,356 megawatts,  including a 98 megawatt increase in capability provided by
the equivalent capacity value of UI's entitlements in the Hydro-Quebec  facility
and  reflecting  the net effect of temporary  arrangements  with other  electric
utilities  and  cogenerators.  The Company is  currently  forecasting  an annual
average  compound  growth in peak load of 0.8%  during the period  1997 to 2007.
Based on current forecasts of loads, UI's generating  capability will exceed its
projected  July-August  capability   responsibility  to  NEPOOL  for  generating
capacity  through  at  least  1999,  and  English  Station  Units 7 and 8 can be
reactivated  if higher  than  anticipated  load  growth  occurs.  If, due to the
permanent  loss of a generating  unit or higher than expected load growth,  UI's
own   generating   capability   becomes   inadequate  to  meet  its   capability
responsibility to NEPOOL, UI expects to be able to reduce the load on its system
by the implementation of additional  demand-side management programs, to acquire
other  demand-side and supply-side  resources,  and/or to purchase capacity from
other  utilities or from the  installed  capability  spot market,  as necessary.
However,  because  the  generation  and  transmission  systems  of the major New
England  utilities,  including UI, are operated as if they were a single system,
the  ability of UI to meet its load is and will be  dependent  on the ability of
the region's generation and transmission  systems to meet the region's load. See
"Nuclear Generation" and Item 1. Business - "Competition" and "Arrangements with
Other Utilities".

     Shown below is a summary of the Company's  sources and uses of  electricity
for 1997.

                                  MEGAWATT-HOURS
                                      (000's)
SOURCES                                       USES
- -------                                       ----

OWNED                                         Retail Customers           5,376
   Nuclear (Seabrook Unit 1)          1,390
   Coal                               2,760   Wholesale
   Oil                                2,951   Delivered to NEPOOL        1,256
   Gas & Gas Turbines                    28   Contracts                  1,745
                                      -----
       Total Owned                    7,129
                                              Company Use & Losses         255
PURCHASED                                                                -----
   Contracts                            962              Total Uses      8,632
   NEPOOL                               240                              =====
   Hydro-Quebec                         301
                                      -----
       Total Sources                  8,632
                                      =====

                       TRANSMISSION AND DISTRIBUTION PLANT

     The transmission  lines of the Company consist of approximately 102 circuit
miles of overhead lines and approximately 17 circuit miles of underground lines,
all operated at 345 KV or 115 KV and located within or  immediately  adjacent to
the territory served by the Company.  These  transmission lines interconnect the
Company's  English,  Bridgeport Harbor and New Haven Harbor generating  stations
and are part of the New England  transmission grid through  connections with the
transmission  lines of The Connecticut Light and Power Company.  A major portion
of the Company's  transmission  lines is constructed on a railroad  right-of-way
pursuant to a Transmission Line Agreement that expires in May 2000.

     The Company owns and operates 25 bulk electric  supply  substations  with a
capacity of 2,634,000  KVA and 40  distribution  substations  with a capacity of
212,500  KVA.  The Company has 3,150  pole-line  miles of overhead  distribution
lines and 130 conduit-bank miles of underground distribution lines.

     See  "Capital   Expenditure  Program"  concerning  the  estimated  cost  of
additions to the Company's transmission and distribution facilities.



                                     - 20 -



                           CAPITAL EXPENDITURE PROGRAM

     The Company's  1998-2002 capital expenditure  program,  excluding allowance
for funds used during  construction  (AFUDC),  and its effect on certain capital
related items is presently budgeted as follows:



                                          1998         1999         2000        2001         2002         TOTAL
                                          ----         ----         ----        ----         ----         -----
                                                                       (000's)
                                                                                          
Production                               $7,747      $13,911      $12,620      $9,615      $11,920       $55,813
Distribution                             15,686       12,783       14,213      13,983       14,405        71,070
Transmission                                875        1,923        3,408         783          467         7,456
Other                                     3,281        3,361          789         612          959         9,002
                                         ------       ------       ------      ------       ------       -------
SUBTOTAL                                 27,589       31,978       31,030      24,993       27,751       143,341

Nuclear Fuel                              8,325          746        8,569       6,160        2,892        26,692
                                         ------       ------       ------      ------       ------       -------

  Total Expenditures                    $35,914      $32,724      $39,599     $31,153      $30,643      $170,033
                                         ======       ======       ======      ======       ======       =======

Rate Base and Other Selected Data:
- ---------------------------------
AFUDC (Pre-tax)                           1,683        1,836        1,853       1,563        1,505
Depreciation
  Book Plant                             57,192       58,213       58,158      57,945       58,778
  Conservation Assets                    10,309        5,390            0           0            0
  Decommissioning                         2,676        2,781        2,892       3,007        3,128
Additional Required
 Amortization (pre-tax)(1)
  Conservation Assets                    13,000            0            0           0            0
  Other Regulatory Assets                     0       20,300       49,500      54,500            0
Amortization of Deferred
 Return on Seabrook Unit 1
 Phase-In (after-tax)                    12,586       12,586            0           0            0

Estimated Rate Base
 (end of period)                      1,106,666    1,042,700      989,995     928,513      895,962


(1)    Additional   amortization  of  pre-1997   conservation  costs  and  other
       unspecified regulatory assets, as ordered by the DPUC in its December 31,
       1996 Order,  provided that, as expected,  common equity return on utility
       investment exceeds 10.5% after recording the additional amortization.

Note:  Capital  Expenditures  and their effect on certain  capital related items
       are estimates  subject to change due to future events and conditions that
       may  be  substantially  different  than  those  used  in  developing  the
       projections.



                                     - 21 -




                               NUCLEAR GENERATION

     UI  holds  ownership  and  leasehold   interests  totalling  17.5%  (203.35
megawatts) in Seabrook Unit 1, and a 3.685% (41.26 megawatts) ownership interest
in  Millstone  Unit 3. UI also  owns  9.5% of the  common  stock of  Connecticut
Yankee,  and was entitled to an equivalent  percentage  (53.21 megawatts) of the
generating  capability of the  Connecticut  Yankee Unit prior to its  retirement
from commercial operation on December 4, 1996.

     Seabrook Unit 1 commenced commercial operation in June of 1990, pursuant to
an operating license issued by the NRC, which will expire in 2026. It is jointly
owned by eleven New England  electric utility  entities,  including the Company,
and is operated by a service  company  subsidiary of Northeast  Utilities  (NU).
Through December 31, 1997,  Seabrook Unit 1 has operated at a lifetime  capacity
factor of 79%.

     Millstone Unit 3 commenced  commercial operation in April of 1986, pursuant
to a  40-year  operating  license  issued  by the NRC.  It is  jointly  owned by
thirteen New England electric utility  entities,  including the Company,  and is
operated by another  service  company  subsidiary of NU. Through March 30, 1996,
when  Millstone  Unit  3 was  taken  out of  service  following  an  engineering
evaluation that determined that four safety-related  valves would not be able to
perform their design function during certain postulated events, Millstone Unit 3
had operated at a lifetime  capacity factor of 71.9%. In April,  May and June of
1996, a series of NRC letters to NU and its operating service company subsidiary
stated: that the NRC had identified  programmatic issues and design deficiencies
at Millstone Unit 3 that were similar in nature to those  previously  identified
at Millstone Units 1 and 2, the two other Millstone  Station nuclear  generating
units,  which had been taken out of service in November of 1995 and  February of
1996,  respectively,  and are owned by operating subsidiaries of NU and are also
operated by the NU service company  subsidiary  that operates  Millstone Unit 3;
that the NRC had  concluded  that the  corrective  action  program at  Millstone
Station was not currently effective in resolving identified  deficiencies;  that
none of the  generating  units at Millstone  Station may be restarted  until the
effectiveness of a corrective action program is demonstrated; and that Millstone
Station had been placed on the NRC's "watch list" as a Category 3 facility.  The
NRC deems  Category  3 plants  as having  significant  weaknesses  that  warrant
maintaining  the  plant in  shutdown  condition  until it is  demonstrated  that
adequate  programs have been  established and implemented to ensure  substantial
improvement.  In October of 1996,  the NRC  announced  that an  independent  NRC
review had concluded that the work environment and management  failures were the
source of a high volume of employee  concerns and allegations  related to safety
of plant  operations and harassment and  intimidation  of employees at Millstone
Station.  Concurrently,  the NRC  issued an order  directing  NU to  devise  and
implement a compliance  plan for handling  safety  concerns  raised by Millstone
Station  employees,  and for assuring an environment  free from  retaliation and
discrimination,  and ordering NU to contract for an  independent  third party to
oversee its corrective action program for the employee  concerns program.  NU is
engaged in an extensive effort to address and correct all of the above-described
problems at Millstone Station and to develop a comprehensive  plan for returning
each of the Millstone Station nuclear generating units to service. Although UI's
management anticipates that all of the above-described  problems with respect to
Millstone Unit 3 will be resolved,  UI cannot, at this time, predict how long it
will take to resolve them, or when the NRC will allow Millstone Unit 3 to return
to service.

     While  Millstone  Unit 3 is out of  service,  UI is  incurring  incremental
replacement  power costs  estimated at  approximately  $500,000  per month,  and
experiencing an adverse impact on net earnings per share of  approximately  $.02
per  month.  In  addition  to these  costs  of  replacement  power,  substantial
incremental  direct  costs are being  incurred  to address  the  above-described
problems  with respect to Millstone  Unit 3, and the Company may be  responsible
for its  3.685%  joint  ownership  share of these  costs.  UI and the other nine
non-NU owners of Millstone  Unit 3 have been paying their monthly  shares of the
costs of the unit, but have reserved their rights to contest whether one or more
of the NU service  company  subsidiary  that is the operator of Millstone Unit 3
and two operating NU subsidiary electric utility companies that are the majority
joint owners of Millstone Unit 3 are responsible  for the additional  costs that
the other joint owners have experienced as a result of the shutdown of Millstone
Unit 3. On August 7, 1997, the Company and the other nine minority, non-NU joint
owners of Millstone Unit 3 filed lawsuits  against NU and its trustees,  as well
as a demand for arbitration  against The Connecticut Light and Power Company and
Western   Massachusetts   Electric  Company,   the  operating  electric  utility
subsidiaries  of NU that  are the  majority  joint  owners  of the unit and have
contracted  with the  minority  joint owners to operate it. The ten non-NU joint
owners,  who  together  own  about  19.5%  of the  unit,  claim  that NU and its
subsidiaries failed to comply with NRC regulations,  failed to operate 


                                     - 22 -


Millstone  Station  in  accordance  with good  utility  operating  practice  and
concealed  their failures from the  non-operating  joint owners and the NRC. The
arbitration and lawsuits seek to recover costs of purchasing  replacement  power
and increased  operation and  maintenance  costs  resulting from the shutdown of
Millstone Unit 3.

     The Connecticut  Yankee Unit commenced  commercial  operation in January of
1968,  pursuant to a 40-year  operating  license issued by the NRC. It is owned,
through  ownership of  Connecticut  Yankee's  common  stock,  by ten New England
electric  utilities,  including the Company,  and is operated by another service
company  subsidiary of NU. Prior to July 23, 1996, when the  Connecticut  Yankee
Unit  was  taken  out  of  service  following  an  engineering  evaluation  that
determined that safety-related air cooling system pipes could crack if the plant
should lose its outside source of electric power,  the  Connecticut  Yankee Unit
had operated at a lifetime capacity factor of 75.6%.  Prior to and following its
removal from service in July of 1996, NRC inspections of the Connecticut  Yankee
Unit  revealed  issues  that were  similar  to those  previously  identified  at
Millstone  Station and  identified a number of significant  deficiencies  in the
engineering  calculations  and  analyses  that were  relied  upon to ensure  the
adequacy of the design of key safety  systems at the unit.  Pending a resolution
of these  issues,  an  economic  study by the  owners,  comparing  the  costs of
continuing to operate the Connecticut  Yankee Unit over the remaining  period of
its operating license,  which expires in 2007, to the costs of shutting down the
unit  permanently  and  incurring  replacement  power costs for the same period,
resulted  in a  decision,  on December  4, 1996,  by the Board of  Directors  of
Connecticut  Yankee to  retire  the  Connecticut  Yankee  Unit  from  commercial
operation.  The  economic  study did not consider  the costs of  addressing  the
issues and concerns raised by the NRC. If these costs had been  considered,  the
economic study would have been more negative  concerning the continued operation
of the unit.

     At December 31, 1997,  UI's equity  investment  in  Connecticut  Yankee was
approximately $10.5 million.  The estimate of the sum of future payments for the
closing,  decommissioning  and  recovery  of  the  remaining  investment  in the
Connecticut Yankee Unit is approximately $606 million. The Company's estimate of
its  remaining  share  of  costs,  including  decommissioning,  less  return  of
investment (approximately $10.5 million) and return on investment (approximately
$6.3 million), is approximately $40.8 million.  This estimate,  which is subject
to ongoing review and revision, has been recorded by the Company as a regulatory
asset and an obligation on the  Consolidated  Balance Sheet.  The power purchase
contract  under which UI has purchased its 9.5%  entitlement to the unit's power
output will permit  Connecticut Yankee to recover UI's share of these costs from
UI.  Connecticut  Yankee has filed revised  decommissioning  cost  estimates and
amendments to the power contracts with its owners,  including UI, with the FERC.
Based on regulatory  precedent,  Connecticut Yankee believes it will continue to
collect  from its  power  purchasers  its  decommissioning  costs,  the  owners'
unrecovered  investments in Connecticut  Yankee and other costs  associated with
the permanent  shutdown of the Connecticut  Yankee Unit. UI expects that it will
continue to be allowed to recover  all  FERC-approved  costs from its  customers
through retail rates.

                             GENERAL CONSIDERATIONS

     Seabrook Unit 1, Millstone Unit 3 and the Connecticut  Yankee Unit are each
subject to the  licensing  requirements  and  jurisdiction  of the NRC under the
Atomic  Energy Act of 1954,  as  amended,  and to a variety  of other  state and
federal requirements.

     The NRC regularly  conducts generic reviews of numerous  technical  issues,
ranging from seismic design to education and fitness for duty  requirements  for
licensed plant operators. The outcome of reviews that are currently pending, and
the ways in which the nuclear  generating units in which UI has interests may be
affected by these reviews, cannot be determined;  and the cost of complying with
any new  requirements  that might result from the reviews  cannot be  estimated.
However, such costs could be substantial.

     Additional capital  expenditures and increased  operating costs for nuclear
generating  units may result from  modifications  of these  facilities  or their
operating  procedures  required by the NRC, or from actions taken by other joint
owners  or  companies   having   entitlements  in  the  units.   Some  equipment
modifications have required and may in the future require shutdowns or deratings
of  generating  units that would not  otherwise be necessary  and that result in
additional  costs for  replacement  power.  The  amounts of  additional  capital
expenditures,  increased  operating costs and replacement power costs cannot now
be predicted, but they have been and may in the future be substantial.



                                     - 23 -


     Public  controversy  concerning  nuclear power could also adversely  affect
Seabrook Unit 1 and Millstone Unit 3. Proposals to force the premature  shutdown
of nuclear plants in other New England states have in the past received  serious
attention,  and the licensing of Seabrook Unit 1 was a regional issue. A renewal
of the  controversy  could be expected to increase  the costs of  operating  the
nuclear generating units in which UI has interests;  and it is possible that one
or the other of the units could be shut down prematurely, resulting in increased
fuel and/or  replacement  power costs,  earlier funding of costs associated with
decommissioning the unit and acceleration of depreciation  expense,  which could
have an adverse impact on the Company's  financial  condition  and/or results of
operations.

                             INSURANCE REQUIREMENTS

     The  Price-Anderson  Act, currently extended through August 1, 2002, limits
public liability  resulting from a single incident at a nuclear power plant. The
first $200 million of liability  coverage is provided by purchasing  the maximum
amount of commercially  available insurance.  Additional liability coverage will
be provided by an assessment of up to $75.5 million per incident, levied on each
of the  nuclear  units  licensed to operate in the United  States,  subject to a
maximum  assessment of $10 million per incident per nuclear unit in any year. In
addition,  if the sum of all public  liability  claims and legal costs resulting
from any nuclear  incident  exceeds the maximum amount of financial  protection,
each reactor  operator can be assessed an  additional  5% of $75.5  million,  or
$3.775 million.  The maximum assessment is adjusted at least every five years to
reflect  the impact of  inflation.  With  respect  to each of the three  nuclear
generating  units in which the Company  has an  interest,  the  Company  will be
obligated  to  pay  its  ownership  and/or  leasehold  share  of  any  statutory
assessment  resulting from a nuclear  incident at any nuclear  generating  unit.
Based on its interests in these nuclear  generating units, the Company estimates
its  maximum  liability  would be  $23.2  million  per  incident.  However,  any
assessment would be limited to $3.1 million per incident per year.

     The NRC requires each nuclear  generating unit to obtain property insurance
coverage  in a minimum  amount of $1.06  billion  and to  establish  a system of
prioritized  use of the insurance  proceeds in the event of a nuclear  incident.
The system  requires that the first $1.06 billion of insurance  proceeds be used
to  stabilize  the  nuclear  reactor to prevent any  significant  risk to public
health and safety and then for  decontamination  and  cleanup  operations.  Only
following completion of these tasks would the balance, if any, of the segregated
insurance  proceeds become available to the unit's owners. For each of the three
nuclear  generating  units in which the Company has an interest,  the Company is
required to pay its ownership  and/or  leasehold share of the cost of purchasing
such  insurance.  Although  each of these units has  purchased  $2.75 billion of
property  insurance  coverage,  representing  the limits of  coverage  currently
available  from  conventional  nuclear  insurance  pools,  the cost of a nuclear
incident could exceed available insurance proceeds.  Under those  circumstances,
the nuclear  insurance  pools that  provide this  coverage may levy  assessments
against the insured owner companies if pool losses exceed the accumulated  funds
available to the pool.  The maximum  potential  assessments  against the Company
with respect to losses occurring  during current policy years are  approximately
$5.0 million.

                       WASTE DISPOSAL AND DECOMMISSIONING

     Costs associated with nuclear plant operations include amounts for disposal
of nuclear wastes, including spent fuel, and for the ultimate decommissioning of
the plants.  Under the Nuclear Waste Policy Act of 1982, the federal  Department
of  Energy  (DOE) is  required  to  design,  license,  construct  and  operate a
permanent  repository for high level radioactive  wastes and spent nuclear fuel.
The Act  requires  the DOE to provide,  beginning  in 1998,  for the disposal of
spent  nuclear fuel and high level  radioactive  waste from  commercial  nuclear
plants through  contracts with the owners and generators of such waste;  and the
DOE has established  disposal fees that are being paid to the federal government
by electric  utilities owning or operating  nuclear  generating units. In return
for payment of the prescribed fees, the federal  government was required to take
title to and dispose of the utilities'  high level wastes and spent nuclear fuel
beginning no later than January 1998.  However,  the DOE has announced  that its
first high level waste repository will not be in operation earlier than 2010 and
possibly  not  earlier  than  2013,  notwithstanding  the  DOE's  statutory  and
contractual responsibility to begin disposal of high-level radioactive waste and
spent fuel beginning not later than January 31, 1998.



                                     - 24 -


     The DOE also announced that, absent a repository,  the DOE had no statutory
obligation  to begin  accepting  high level  wastes and spent  nuclear  fuel for
disposal by January 31, 1998;  and the DOE did not begin  accepting  such wastes
and fuel by the date.  Numerous  utilities and state governments have obtained a
judicial  determination  that the DOE had and has a  statutory  and  contractual
responsibility  to take  title to and  dispose  of high  level  wastes and spent
nuclear fuel  commencing not later than January 31, 1998, and that the contracts
between the DOE and the plant owners and generators of such wastes and fuel will
provide a potentially adequate remedy for the latter in the event of a breach of
the  contracts.  The DOE is contesting  these judicial  declarations;  and it is
unclear at this time whether the United States  Congress will enact  legislation
to address high level wastes/spent fuel disposal issues.

     Until the federal  government  begins  receiving  such  materials,  nuclear
generating  units will need to retain high level  wastes and spent  nuclear fuel
on-site or make other provisions for their storage.  Storage  facilities for the
Connecticut  Yankee  Unit  are  deemed  adequate,  and  storage  facilities  for
Millstone Unit 3 are expected to be adequate for the projected life of the unit.
Storage  facilities  for Seabrook  Unit 1 are  expected to be adequate  until at
least 2010. Fuel consolidation and compaction  technologies are being considered
for  Seabrook  Unit 1 and  may  provide  adequate  storage  capability  for  the
projected life of the unit. In addition,  other licensed  technologies,  such as
dry storage casks, may satisfy spent nuclear fuel storage requirements.

     Disposal  costs for  low-level  radioactive  wastes  (LLW) that result from
operation  or   decommissioning  of  nuclear  generating  units  have  increased
significantly in recent years and may continue to rise. The cost increases are a
function of increased  packaging and  transportation  costs, and higher fees and
surcharges imposed by the disposal facilities.  Currently,  the Chem Nuclear LLW
facility at Barnwell,  South Carolina,  is open to the Connecticut  Yankee Unit,
Millstone  Unit 3, and Seabrook Unit 1 for disposal of LLW. The  Envirocare  LLW
facility at Clive,  Utah, is also open to these generating units for portions of
their LLW.  All three units have  contracts  in place for LLW  disposal at these
disposal facilities.

     Because  access to LLW disposal may be lost at any time,  Millstone  Unit 3
and Seabrook Unit 1 have storage plans that will allow on-site  retention of LLW
for at  least  five  years  in the  event  that  disposal  is  interrupted.  The
Connecticut Yankee Unit, which has been retired from commercial operation, has a
similar  storage  program,  although  disposal  of its LLW  will  take  place in
connection with its decommissioning.

     The Company  cannot  predict  whether or when a LLW  disposal  site will be
designated in Connecticut.  The State of New Hampshire has not met deadlines for
compliance with the Low-Level  Radioactive  Waste Policy Act and has stated that
the state is unsuitable for a LLW disposal  facility.  Both  Connecticut and New
Hampshire are also pursuing other options for out-of-state disposal of LLW.

     NRC licensing  requirements  and  restrictions  are also  applicable to the
decommissioning  of nuclear  generating units at the end of their service lives,
and the NRC has adopted  comprehensive  regulations  concerning  decommissioning
planning,  timing, funding and environmental reviews. UI and the other owners of
the nuclear generating units in which UI has interests estimate  decommissioning
costs for the units and  attempt to recover  sufficient  amounts  through  their
allowed  electric  rates,  together with earnings on the  investment of funds so
recovered, to cover expected  decommissioning costs. Changes in NRC requirements
or  technology,  as well as inflation,  can increase  estimated  decommissioning
costs.

     New   Hampshire   has   enacted  a  law   requiring   the   creation  of  a
government-managed  fund to finance the  decommissioning  of nuclear  generating
units  in  that  state.  The New  Hampshire  Nuclear  Decommissioning  Financing
Committee  (NDFC)  has  established  $473  million  (in  1998  dollars)  as  the
decommissioning  cost estimate for Seabrook Unit 1, of which the Company's share
would be approximately $83 million. This estimate assumes the prompt removal and
dismantling  of the unit at the end of its estimated  36-year  energy  producing
life.  Monthly  decommissioning  payments  are being  made to the  state-managed
decommissioning  trust fund.  UI's share of the  decommissioning  payments  made
during 1997 was $1.9  million.  UI's share of the fund at December  31, 1997 was
approximately $12.4 million.



                                     - 25 -


     Connecticut has enacted a law requiring the operators of nuclear generating
units  to file  periodically  with  the  DPUC  their  plans  for  financing  the
decommissioning  of the units in that state.  The current  decommissioning  cost
estimate for Millstone  Unit 3 is $557 million (in 1998  dollars),  of which the
Company's share would be  approximately  $21 million.  This estimate assumes the
prompt removal and  dismantling of the unit at the end of its estimated  40-year
energy producing life.  Monthly  decommissioning  payments,  based on these cost
estimates,  are being made to a decommissioning  trust fund managed by Northeast
Utilities (NU). UI's share of the Millstone Unit 3 decommissioning payments made
during  1997 was  $487,000.  UI's  share of the fund at  December  31,  1997 was
approximately $5.1 million.  The decommissioning  trust fund for the Connecticut
Yankee Unit is also managed by NU. For the  Company's  9.5% equity  ownership in
Connecticut  Yankee,  decommissioning  costs of $2.1  million  were funded by UI
during 1997,  and UI's share of the fund at December 31, 1997 was $24.9 million.
The current  decommissioning  cost  estimate  for the  Connecticut  Yankee Unit,
assuming the prompt removal and  dismantling of the unit  commencing in 1997, is
$456 million, of which UI's share would be $43 million.

     The  Financial  Accounting  Standards  Board  (FASB) has issued an exposure
draft related to the  accounting for the closure and removal costs of long-lived
assets,  including  nuclear plant  decommissioning.  If the proposed  accounting
standard  were  adopted,   it  may  result  in  higher  annual   provisions  for
decommissioning  to be recognized earlier in the operating life of nuclear units
and an accelerated recognition of the decommissioning  obligation. The FASB will
be  deliberating  this issue,  and the resulting  final  pronouncement  could be
different from that proposed in the exposure draft.

Item 3.  Legal Proceedings.

     On November 2, 1993, the Company received  "updated"  personal property tax
bills  from  the  City of New  Haven  (the  City)  for the tax  year  1991-1992,
aggregating $6.6 million,  based on an audit by the City's tax assessor.  On May
7, 1994,  the Company  received a  "Certificate  of  Correction....to  correct a
clerical  omission  or  mistake"  from the City's tax  assessor  relative to the
assessed value of the Company's  personal  property for the tax year  1994-1995,
which certificate  purports to increase said assessed value by approximately 53%
above the tax assessor's  valuation at February 28, 1994,  generating tax claims
of approximately $3.5 million. On March 1, 1995, the Company received notices of
assessment  changes  relative to the assessed  value of the  Company's  personal
property for the tax year  1995-1996,  which  notices  purport to increase  said
assessed value by approximately 48% over the valuation  declared by the Company,
generating  tax claims of  approximately  $3.5  million.  On May 11,  1995,  the
Company received  notices of assessment  changes relative to the assessed values
of the Company's  personal  property for the tax years  1992-1993 and 1993-1994,
which notices purport to increase said assessed values by approximately  45% and
49%, respectively,  over the valuations declared by the Company,  generating tax
claims of approximately $4.1 million and $3.5 million, respectively. On March 8,
1996,  the  Company  received  notices of  assessment  changes  relative  to the
assessed value of the Company's  personal  property for the tax year  1996-1997,
which notices purport to increase said assessed value by approximately  57% over
the  valuations  declared by the Company and are expected to generate tax claims
of approximately $3.8 million. On March 7, 1997, the Company received notices of
assessment  changes  relative to the assessed  value of the  Company's  personal
property for the tax year  1997-1998,  which  notices  purport to increase  said
assessed value by approximately 54% over the valuations  declared by the Company
and are  expected to generate  tax claims of  approximately  $3.7  million.  The
Company  is  vigorously  contesting  each of these  actions  by the  City's  tax
assessor.  In January 1996, the Connecticut Superior Court granted the Company's
motion for summary  judgment  against the City relative to the earliest tax year
at issue,  1991-1992,  ruling that, after January 31, 1992, the tax assessor had
no statutory  authority to revalue  personal  property  listed and valued on the
Company's tax list for the tax year  1991-1992.  This Superior  Court  decision,
which would also have been  applicable to and defeated the assessor's  valuation
increases  for the two  subsequent  tax  years,  1992-1993  and  1993-1994,  was
appealed by the City. On April 11, 1997, the Connecticut  Supreme Court reversed
the Superior  Court's  decisions in this and two other companion cases involving
other taxpayers,  ruling that the tax assessor had a three-year  period in which
to audit and revalue  personal  property  listed and valued on the Company's tax
list for the tax year  1991-1992.  It is currently  anticipated  that all of the
pending  cases for all of the tax years in  dispute  will now be  scheduled  for
trial  in the  Superior  Court  relative  to the  Company's  claim  that the tax
assessor's increases in personal property tax assessments for the three earliest
years were unlawful for other reasons and relative to the  vigorously  contested
issue, for all of the tax years, as to the  reasonableness of the tax assessor's
valuation method,  both as to amount and methodology.  It is the present opinion
of the Company that the

                                     - 26 -

ultimate  outcome  of this  dispute  will not have a  significant  impact on the
long-term  financial position of the Company.  The Company would seek permission
from the DPUC to recover  from its retail  customers  the expense of any adverse
court decision or settlement.

Item 4.  Submission of Matters to a Vote of Security Holders.

     There were no matters submitted to a vote of security holders,  through the
solicitation  of proxies or otherwise,  during the fourth  quarter of the fiscal
year ended December 31, 1997.



                                     - 27 -




                        EXECUTIVE OFFICERS OF THE COMPANY

     The names and ages of all  executive  officers  of the Company and all such
persons chosen to become executive officers,  all positions and offices with the
Company  held by each such  person,  and the period  during  which he or she has
served as an officer in the office indicated, are as follows:



NAME                        AGE                 POSITION                                       EFFECTIVE DATE
- ----                        ---                 --------                                       --------------

                                                                                      
Richard J. Grossi            62      Chairman of the Board of Directors                        May 1, 1991
                                       and Chief Executive Officer
Robert L. Fiscus             60      Vice Chairman of the Board of Directors
                                       and Chief Financial Officer                             February 23, 1998
Nathaniel D. Woodson         56      President                                                 February 23, 1998
James F. Crowe               55      Group Vice President Power Supply Services                October 1, 1996
Albert N. Henricksen         56      Group Vice President Support Services                     October 1, 1996
Anthony J. Vallillo          49      Group Vice President Client Services                      October 1, 1996
Rita L. Bowlby               59      Vice President-Corporate Affairs                          February 1, 1993
Stephen F. Goldschmidt       52      Vice President Planning and Information Resources         October 1, 1996
E. Jon Majkowski             55      Vice President/President Subsidiaries (URI, PPI & TEI)    October 1, 1996
James L. Benjamin            56      Controller                                                January 1, 1981
Kurt D. Mohlman              49      Treasurer and Secretary                                   January 1, 1994
Charles J. Pepe              49      Assistant Treasurer and Assistant Secretary               January 1, 1994


     There is no family relationship between any director, executive officer, or
person  nominated  or chosen to become a director  or  executive  officer of the
Company.  All executive  officers of the Company hold office during the pleasure
of the Company's Board of Directors.  Messrs. Grossi, Fiscus, Crowe, Henricksen,
Vallillo, Goldschmidt,  Benjamin, Mohlman, Pepe and Ms. Bowlby have entered into
employment agreements with the Company. There is no arrangement or understanding
between any  executive  officer of the Company and any other person  pursuant to
which such officer was selected as an officer.

     A brief  account of the business  experience  during the past five years of
each executive officer of the Company is as follows:

     RICHARD  J.  GROSSI.  Mr.  Grossi has  served as  Chairman  of the Board of
Directors and Chief Executive Officer during the five-year period.

     ROBERT L.  FISCUS.  Mr.  Fiscus  served as  President  and Chief  Financial
Officer during the period January 1, 1993 to February 23, 1998. He has served as
Vice  Chairman  of the Board of  Directors  and Chief  Financial  Officer  since
February 23, 1998.

     NATHANIEL D.  WOODSON.  Mr.  Woodson  served as Vice  President and General
Manager of the Energy Systems Business Unit of Westinghouse Electric Corporation
during the period  January 1, 1993 to April 30, 1996. He has served as President
of the Company since February 23, 1998.

     JAMES F. CROWE.  Mr. Crowe served as Executive  Vice  President  during the
period  January 1, 1993 to January 1, 1994,  and as Executive Vice President and
Chief Customer Officer from January 1, 1994 to October 1, 1996. He has served as
Group Vice President Power Supply Services since October 1, 1996.

     ALBERT N. HENRICKSEN.  Mr.  Henricksen served as Vice  President-Human  and
Environmental  Resources  during the period  January 1, 1993 to January 1, 1994,
and as Vice President-Administration from January 1, 1994 to October 1, 1996. He
has served as Group Vice President Support Services since October 1, 1996.



                                     - 28 -


     ANTHONY J. VALLILLO. Mr. Vallillo served as Vice President-Marketing during
the period  January  1, 1993 to  October  1,  1996.  He has served as Group Vice
President Client Services since October 1, 1996.

     RITA L. BOWLBY. Ms. Bowlby has served as Vice  President-Corporate  Affairs
during the five-year period.

     STEPHEN F. GOLDSCHMIDT.  Mr. Goldschmidt served as Vice  President-Planning
during   the  period   January  1,  1993  to  January  1,  1994,   and  as  Vice
President-Information  Resources from January 1, 1994 to October 1, 1996. He has
served as Vice President  Planning and  Information  Resources  since October 1,
1996.

     E. JON  MAJKOWSKI.  Mr.  Majkowski  served  as Vice  President/President-UI
Subsidiaries  during the period January 1, 1993 to October 1 1996. He has served
as Vice President/President Subsidiaries (URI, PPI & TEI) since October 1, 1996.

     JAMES L.  BENJAMIN.  Mr.  Benjamin has served as  Controller of the Company
during the five-year period.

     KURT D. MOHLMAN.  Mr. Mohlman served as Director of Financial  Planning and
Investor  Relations during the period January 1, 1993 to January 1, 1994. He has
served as Treasurer and Secretary of the Company since January 1, 1994.

     CHARLES J. PEPE. Mr. Pepe served as Director of Financing during the period
January 1, 1993 to January 1, 1994.  He has served as  Assistant  Treasurer  and
Assistant Secretary of the Company since January 1, 1994.

                                     PART II


Item 5.  Market for the Company's Common Equity and Related Stockholder Matters.

     UI's Common Stock is traded on the New York Stock Exchange,  where the high
and low sale prices during 1997 and 1996 were as follows:

                                      1997 SALE PRICE          1996 SALE PRICE
                                      ---------------          ---------------
                                      HIGH        LOW          HIGH       LOW
                                      ----        ---          ----       ---

       First Quarter                 32 5/8      24 1/2       39 3/4     36 1/4
       Second Quarter                30 7/8      24 1/2       38         35 3/4
       Third Quarter                 37          31 1/2       37 1/2     33 7/8
       Fourth Quarter                45 15/16    37           35         31 3/8

     UI has paid  quarterly  dividends  on its  Common  Stock  since  1900.  The
quarterly  dividends  declared  in 1996 and 1997  were at a rate of 72 cents per
share.

     The indenture under which $200 million principal amount of Notes are issued
places  limitations  on the payment of cash dividends on common stock and on the
purchase  or  redemption  of common  stock.  Retained  earnings in the amount of
$104.1 million were free from such limitations at December 31, 1997.

     As of December 31, 1997,  there were 16,057  Common  Stock  shareowners  of
record.



                                     - 29 -



ITEM 6. SELECTED FINANCIAL DATA

                                                                    1997             1996               1995
=====================================================================================================================
                                                                                             
FINANCIAL RESULTS OF OPERATION ($000'S)
Sales of electricity
    Retail
        Residential                                                 $259,842          $265,562          $260,694
        Commercial                                                   248,984           263,609           259,715
        Industrial                                                   102,967           108,825           106,963
        Other                                                         11,778            11,880            11,736
                                                                -------------    --------------     -------------
    Total Retail                                                     623,571           649,876           639,108
    Wholesale (1)                                                     82,871            72,844            48,232
Other operating revenues                                               3,825             3,300             3,109
                                                                -------------    --------------     -------------
    Total operating revenues                                         710,267           726,020           690,449
                                                                -------------    --------------     -------------
Fuel and interchange energy -net
    Retail -own load                                                 109,542            95,359            96,538
    Wholesale                                                         73,124            65,158            41,631
Capacity purchased-net                                                39,976            46,830            47,420
Depreciation                                                          74,618 (3)        65,921            61,426
Other amortization, principally deferred return and cancelled plant   13,758            13,758            13,758
Other operating expenses, excluding tax expense                      200,803           219,630 (5)       183,749
Gross earnings tax                                                    23,618            26,757            27,379
Other non-income taxes                                                28,922            30,382            31,564
                                                                -------------    --------------     -------------
    Total operating expenses, excluding income taxes                 564,361           563,795           503,465
                                                                -------------    --------------     -------------
Deferred return - Seabrook Unit 1                                          0                 0                 0
AFUDC                                                                  1,575             2,375             2,762
Other non-operating income(loss)                                       4,186            (7,166)           (4,272)
Interest expense
   Long-term debt - net                                               56,158            65,046            63,431
   Other                                                               6,068             4,721            13,140
                                                                -------------    --------------     -------------
    Total                                                             62,226            69,767            76,571
                                                                -------------    --------------     -------------
Minority interest in preferred securities                              4,813             4,813             3,583
Income tax expense
   Operating income tax                                               41,333 (4)        53,090            59,828
   Non-operating income tax                                           (2,496)           (9,332)           (4,901)
                                                                -------------    --------------     -------------
    Total                                                             38,837            43,758            54,927
                                                                -------------    --------------     -------------
Income(loss) before cumulative effect of accounting change            45,791            39,096            50,393
Cumulative effect of change in accounting - net of tax                     0                 0                 0
                                                                -------------    --------------     -------------
Net income (loss)                                                     45,791            39,096 (6)        50,393
Discount on preferred stock redemption                                   (48)           (1,840)           (2,183)
Preferred and preference stock dividends                                 205               330             1,329
                                                                -------------    --------------     -------------
Income (loss) applicable to common stock                             $45,634           $40,606           $51,247
- ---------------------------------------------------------------------------------------------------------------------
Operating income                                                    $104,573          $109,135          $127,156
=====================================================================================================================
FINANCIAL CONDITION ($000'S)
Plant in service-net                                              $1,222,174        $1,258,306        $1,277,910
Construction work in progress                                         25,448            40,998            41,817
Plant-related regulatory asset                                             0                 0                 0
Other property and investments                                        58,441            49,091            53,355
Current assets                                                       165,027           163,350           137,277
Deferred charges and regulatory assets                               360,635           449,150           475,258
                                                                -------------    --------------     -------------
   Total Assets                                                   $1,831,725        $1,960,895        $1,985,617
- ---------------------------------------------------------------------------------------------------------------------
Common stock equity                                                 $438,963          $440,016          $439,981
Preferred, preference stock and preferred securities                  54,351            54,461            60,539
Long-term debt excluding current portion                             644,670           759,680           845,684
Noncurrent liabilities (7)                                           119,868           138,816            65,747
Current portion of long-term debt                                    100,000            69,900            40,800
Notes payable                                                         37,751            10,965                 0
Other current liabilities (7)                                        130,993           129,007           102,336
Deferred income tax liabilities and other                            305,129           358,050           430,530
                                                                -------------    --------------     -------------
   Total Capitalization and Liabilities                           $1,831,725        $1,960,895        $1,985,617
=====================================================================================================================

  (1) Operating  Revenues,  for years prior to 1992,  include wholesale power
      exchange  contract sales that were  reclassified from Fuel and Capacity
      expenses  in  accordance  with  Federal  Energy  Regulatory  Commission
      requirements.
  (2) Includes reclassification of certain Commercial and Industrial customers.
  (3) Includes  the  effect  of  charges  of $6.4  million,  before-tax,  for
      additional amortization of conservation & load management costs.
  (4) Includes the effect of credits of $6.7 million, before-tax, to provide tax
      provision for fossil  generation  decommissioning.
  (5) Includes the effect of charges of $23.0 million, before-tax, associated
      with voluntary early retirement programs.
  (6) Includes the effect of charges of $13.4 million, after-tax,associated with
      voluntary early retirement programs.

                                             - 30 -






     1994              1993               1992              1991             1990             1989             1988
============================================================================================================================
                                                                                            



      $252,386          $238,185           $226,455         $226,751          $211,891         $205,183         $200,170
       250,771 (2)       256,559            253,456 (2)      255,782           234,704          219,852          208,801
       104,242 (2)        97,466             97,010 (2)       91,895            94,526           92,855           96,665
        11,469            11,349             11,065           10,886            10,536            9,943            9,732
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
       618,868           603,559            587,986          585,314           551,657          527,833          515,368
        34,927            45,931             75,484           84,236            85,657           77,925           63,263
         2,953             3,533              3,855            3,821             3,332            3,348            3,570
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
       656,748           653,023            667,325          673,371           640,646          609,106          582,201
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------

        99,589            98,694            108,084          123,010           119,285          128,739          121,425
        27,765            39,356             55,169           61,858            69,117           62,681           53,837
        44,769            47,424             43,560           44,668            42,827           50,234           35,465
        58,165            56,287             50,706           48,181            36,526           35,618           24,069
         1,172             1,780             10,415           10,415             4,173           10,415           10,415
       193,098           203,427 (8)        183,426          178,912           176,419          144,867          133,407
        27,403            27,955             27,362           27,223            25,595           24,506           23,948
        32,458            29,977             31,869           28,673            24,648           20,294           21,695
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
       484,419           504,900            510,591          522,940           498,590          477,354          424,261
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
             0             7,497             15,959           17,970            21,503                0                0
         3,463             4,067              3,232            5,190             3,443           65,443           75,656
        (1,907)               71             18,545            2,697            22,654         (219,742)         (23,369)

        73,772            80,030             88,666           90,296            94,056           91,126           90,022
        10,301            12,260             12,882            9,847            15,468           22,849           12,069
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
        84,073            92,290            101,548          100,143           109,524          113,975          102,091
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
             0                 0                  0                0                 0                0                0

        44,937            33,309             48,712           47,231            43,493           37,963           44,045
        (3,214)           (6,322)           (12,558)         (19,299)          (17,409)        (101,135)         (14,548)
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
        41,723            26,987             36,154           27,932            26,084          (63,172)          29,497
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
        48,089            40,481             56,768           48,213            54,048          (73,350)          78,639
        (1,294)                0                  0            7,337                 0                0                0
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
        46,795            40,481 (9)         56,768           55,550            54,048          (73,350)          78,639
             0                 0                  0                0                 0                0                0
         3,323             4,318              4,338            4,530             4,751            8,233           11,348
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
       $43,472           $36,163            $52,430          $51,020           $49,297         ($81,583)         $67,291
- ----------------------------------------------------------------------------------------------------------------------------
      $127,392          $114,814           $108,022         $103,200           $98,563          $93,789         $113,895
============================================================================================================================

    $1,268,145        $1,243,426         $1,224,058       $1,219,871        $1,209,173         $562,473         $560,930
        57,669            77,395             59,809           54,771            50,257          675,831          812,246
             0                 0                  0                0                 0           81,768           88,339
        53,267            58,096             65,320           79,009            90,006           91,648           83,860
       157,309           187,981            247,954          164,839           161,066          170,823          166,270
       538,601           567,394            556,493          554,365           553,986          605,696          653,418
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
    $2,074,991        $2,134,292         $2,153,634       $2,072,855        $2,064,488       $2,188,239       $2,365,063
- ----------------------------------------------------------------------------------------------------------------------------
      $428,028          $423,324           $422,746         $401,771          $379,812         $362,584         $473,674
        44,700            60,945             60,945           62,640            69,700           70,000          104,000
       708,340           875,268            893,457          909,998           899,993          868,884          862,287
        59,458            62,666             44,567          110,217           110,850          117,200          119,165
       193,133           143,333             92,833           37,500            41,667           18,667            3,667
        67,000                 0             84,099           13,000            15,000           45,000                0
       122,084           117,343            114,757          114,280           138,173          133,459          115,043
       452,248           451,413            440,230          423,449           409,293          572,445          687,227
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
    $2,074,991        $2,134,292         $2,153,634       $2,072,855        $2,064,488       $2,188,239       $2,365,063
============================================================================================================================


  (7) Amounts for years prior to 1996 were reclassified in 1996.
  (8) Includes  the  effect  of  a  reorganization  charge  of  $13.6  million,
      before-tax, associated with a voluntary early retirement program.
  (9) Includes the effect of a reorganization charge of $7.8 million, after-tax.

                                        - 31 -





ITEM 6. SELECTED FINANCIAL DATA (CONTINUED)
                                                                    1997             1996               1995
=====================================================================================================================
                                                                                                       
COMMON STOCK DATA
 Average number of shares outstanding                             13,975,802        14,100,806        14,089,835
 Number of shares outstanding at year-end                         13,907,824        14,101,291        14,100,091
 Earnings(loss) per share (average) - basic                            $3.27             $2.88             $3.64
 Earnings(loss) per share (average) - diluted                          $3.26             $2.87             $3.63
 Recurring earnings(loss) per share (average) (1)                      $3.11             $3.94             $3.61
 Book value per share                                                 $31.56            $31.20            $31.20
 Average return on equity
     Total                                                             10.45%             9.20%            11.84%
     Utility                                                           11.54%            11.51%            13.04%
 Dividends declared per share                                          $2.88             $2.88             $2.82
 Market Price:
    High                                                            $45.9375           $39.750           $38.500
    Low                                                             $24.5000           $31.375           $29.500
    Year-end                                                        $45.9375           $31.375           $37.375
=====================================================================================================================
Net cash provided by operating activities, less dividends ($000's)  $127,807          $103,943          $120,033
Capital expenditures, excluding AFUDC                                $33,436           $47,174           $59,363
=====================================================================================================================
OTHER FINANCIAL AND STATISTICAL DATA
Sales by class (MWh's)
      Residential                                                  1,903,096         1,891,988         1,890,575
      Commercial                                                   2,253,488         2,258,501         2,273,965
      Industrial                                                   1,170,815         1,141,109         1,126,458
      Other                                                           48,717            48,291            48,435
                                                                -------------    --------------     -------------
        Total                                                      5,376,116         5,339,889         5,339,433
                                                                -------------    --------------     -------------
Number of retail customers by class (average)
      Residential                                                    280,283           279,024           278,326
      Commercial                                                      29,228            28,666            28,550
      Industrial                                                       1,697             1,652             1,599
      Other                                                            1,163             1,141             1,122
                                                                -------------    --------------     -------------
        Total                                                        312,371           310,483           309,597
                                                                -------------    --------------     -------------
Revenue per kilowatt hour by class (cents)
      Residential                                                      13.65             14.04             13.79
      Commercial                                                       11.05             11.67             11.42
      Industrial                                                        8.79              9.54              9.50
Average large industrial customers time of use rate (cents)             8.12              8.26              8.53
System requirements (MWh)                                          5,631,296         5,640,957         5,647,690
Peak load - kilowatts                                              1,173,160         1,044,620         1,156,740
Generating capability- peak(kilowatts)                             1,356,100         1,522,350         1,434,102
Load factor                                                            54.80%            61.64%            55.74%
Fuel generation mix percentages
      Coal                                                                44                38                37
      Oil                                                                 15                 8                 7
      Nuclear                                                             25                37                37
      Cogeneration                                                         9                 9                 9
      Gas                                                                  2                 3                 5
      Hydro                                                                5                 5                 5
- ---------------------------------------------------------------------------------------------------------------------
Revenues - retail sales ($000's)
      Base                                                          $621,874          $642,106          $637,219
      Fuel adjustment clause                                           1,697             7,770             1,889
      Sales provision adjustment                                           0                 0                 0
                                                                -------------    --------------     -------------
        Total                                                       $623,571          $649,876          $639,108
                                                                -------------    --------------     -------------
Revenues - retail sales per kWh (cents)
      Base                                                             11.57             12.02             11.93
      Fuel adjustment clause                                            0.03              0.15              0.04
      Sales provision adjustment                                        0.00              0.00              0.00
                                                                -------------    --------------     -------------
        Total                                                          11.60             12.17             11.97
                                                                -------------    --------------     -------------
Fuel and energy cost per kWh (cents)                                    1.95              1.69              1.71
      Fossil                                                            2.39              2.41              2.22
      Nuclear                                                           0.61              0.46              0.85
- ---------------------------------------------------------------------------------------------------------------------
Number of employees at year-end                                        1,175             1,287             1,358
Total payroll($000'S)                                                $68,640           $69,276           $72,984
=====================================================================================================================


  (1) Recurring  earnings(loss)  per  share  (average)  is  not  a  generally
      accepted  accounting  principle  measurement.  Management provides this
      measurement for informational purposes only.
  (2) Includes reclassification of certain Commercial and Industrial customers.

                                        - 32 -




     1994              1993               1992              1991             1990             1989             1988
============================================================================================================================
                                                                                            

    14,085,452        14,063,854         13,941,150       13,899,906        13,887,748       13,887,748       13,887,748
    14,086,691        14,083,291         14,033,148       13,932,348        13,887,748       13,887,748       13,887,748
         $3.09             $2.57              $3.76            $3.67             $3.55           ($5.87)           $4.85
         $3.08             $2.56              $3.74            $3.66             $3.55           ($5.87)           $4.85
         $3.28             $3.13              $3.17            $2.90             $3.55           ($5.87)           $4.85
        $30.39            $30.06             $30.12           $28.84            $27.35           $26.11           $34.11

         10.19%             8.45%             12.67%           13.01%            13.39%          -18.88%           14.75%
         12.50%            10.97%             14.46%           13.39%            13.97%           20.21%           32.91%
         $2.76             $2.66              $2.56            $2.44             $2.32            $2.32            $2.32

       $39.500           $45.875            $42.000          $39.125           $34.125          $34.250          $27.500
       $29.000           $38.500            $34.125          $30.000           $26.875          $24.750          $19.125
       $29.500           $40.250            $41.500          $39.000           $31.125          $34.250          $26.875
============================================================================================================================
       $94,807          $104,547           $109,020          $73,865           $39,189          $31,437          $40,607
       $63,044           $94,743            $66,390          $63,157           $64,018          $77,041          $83,735
============================================================================================================================


     1,892,955         1,844,041          1,799,456        1,851,447         1,826,700        1,883,363        1,870,318
     2,285,942 (2)     2,359,023          2,303,216 (2)    2,347,757         2,259,340        2,254,099        2,174,200
     1,135,831 (2)     1,036,547            997,168 (2)      980,071         1,060,751        1,109,119        1,186,336
        48,718            50,715             52,984           55,118            58,013           60,427           61,303
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
     5,363,446         5,290,326          5,152,824        5,234,393         5,204,804        5,307,008        5,292,157
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------

       275,441           273,752            273,936          274,064           275,637          276,385          274,884
        28,394 (2)        28,968             28,848 (2)       29,768            29,808           29,526           28,826
         1,538 (2)           959              1,017 (2)          268               319              347              367
         1,127             1,175              1,358            1,361             1,352            1,316            1,267
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
       306,500           304,854            305,159          305,461           307,116          307,574          305,344
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------

         13.33             12.92              12.58            12.25             11.60            10.89            10.70
         10.97             10.88              11.00            10.89             10.39             9.75             9.60
          9.18              9.40               9.73             9.38              8.91             8.37             8.15
          8.69              8.89               8.84             8.64              8.06             7.58             7.14
     5,652,657         5,630,581          5,475,664        5,541,477         5,501,495        5,603,502        5,581,897
     1,130,780         1,114,900          1,034,440        1,145,820         1,054,600        1,094,400        1,132,100
     1,462,290         1,515,420          1,402,800        1,474,190         1,449,600        1,289,800        1,271,500
         57.07%            57.65%             60.26%           55.21%            59.55%           58.45%           56.13%

            35                31                 34               34                43               39               37
            14                16                 17               21                24               37               41
            32                38                 35               29                20               11               11
             9                 8                  8                9                 9                9                7
             4                 1                  1                4                 3                3                0
             6                 6                  5                3                 1                1                4
- ----------------------------------------------------------------------------------------------------------------------------

      $619,097          $605,887           $608,176         $607,997          $589,346         $577,611         $574,422
          (229)           (2,328)           (41,221)         (37,497)          (45,900)         (49,778)         (59,054)
             0                 0             21,031           14,814             8,211                0                0
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
      $618,868          $603,559           $587,986         $585,314          $551,657         $527,833         $515,368
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------

         11.54             11.45              11.80            11.62             11.32            10.88            10.85
          0.00             (0.04)             (0.80)           (0.72)            (0.88)           (0.93)           (1.11)
          0.00              0.00               0.41             0.28              0.16             0.00             0.00
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
         11.54             11.41              11.41            11.18             10.60             9.95             9.74
- ---------------    --------------     --------------    -------------    --------------   --------------   --------------
          1.76              1.75               2.43             2.67              2.63             2.78             2.53
          2.14              2.08               2.98             3.11              2.89             2.98             2.74
          0.94              1.23               1.42             1.62              1.55             0.89             0.87
- ----------------------------------------------------------------------------------------------------------------------------
         1,377             1,490              1,554            1,571             1,587            1,627            1,620
       $75,441           $75,305            $74,052          $71,888           $69,237          $65,175          $62,387
============================================================================================================================


                                        - 33 -





Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.


                     MAJOR INFLUENCES ON FINANCIAL CONDITION

     The  Company's  financial  condition  will  continue to be dependent on the
level of its retail and  wholesale  sales and the  Company's  ability to control
expenses.  The two  primary  factors  that  affect  sales  volume  are  economic
conditions  and  weather.  Annual  growth  in total  operation  and  maintenance
expense,  excluding  one-time items and  cogeneration  capacity  purchases,  has
averaged  less than 1.5% during the past 5 years.  The Company hopes to continue
to restrict this average to less than the rate of inflation in future years (see
"Looking Forward").

     The Company's financial status and financing capability will continue to be
sensitive to many other factors, including conditions in the securities markets,
economic conditions,  interest rates, the level of the Company's income and cash
flow,  and  legislative  and  regulatory  developments,  including  the  cost of
compliance with increasingly stringent environmental legislation and regulations
and competition within the electric utility industry.

     A major factor  affecting  the  Company's  earnings  prospects  will be the
success of the Company's  efforts to implement the regulatory  framework ordered
by the DPUC at the end of 1996.  On  December  31,  1996,  the DPUC  completed a
financial  and  operational  review  of the  Company  and  ordered  a  five-year
incentive  regulation plan for the years 1997-2001.  The DPUC did not change the
existing  retail  base  rates  charged  to  customers;  but its order  increased
amortization  of  the  Company's   conservation  and  load  management   program
investments  during  1997-1998,  and  accelerated  the  recovery of  unspecified
regulatory  assets during  1999-2001 if the Company's common stock equity return
on utility investment  exceeds 10.5% after recording the increased  conservation
and  load  management  amortization.   The  order  also  reduced  the  level  of
conservation   adjustment  mechanism  revenues  in  retail  prices,  provided  a
reduction in customer prices through a surcredit in each of the five plan years,
and accepted the  Company's  proposal to modify the operation of the fossil fuel
clause mechanism. The Company's authorized return on utility common stock equity
was reduced from 12.4% to 11.5%.  Earnings above 11.5%, on an annual basis,  are
to be utilized  one-third for customer price  reductions,  one-third to increase
amortization  of regulatory  assets,  and one-third  retained as earnings.  As a
result of the DPUC's  order,  customer  prices were  required to be reduced,  on
average,  by 3% in 1997 compared to 1996. Retail revenues actually  decreased by
approximately  $30 million,  or 4.6%, in 1997 due to customer price  reductions.
Also as a result of the order,  customer prices are required to be reduced by an
additional 1% in 2000, and another 1% in 2001, compared to 1996.

     By its terms, the DPUC's 1996 order should be reopened in 1998 to determine
the regulatory assets to be subjected to accelerated  recovery in 1999, 2000 and
2001.

     Federal  legislation  has fostered  competition  in the wholesale  electric
power market, as has a FERC rulemaking  requiring  electric utilities to furnish
transmission  service  to all  buyers and  sellers  in the  marketplace.  In its
rulemaking, the FERC stated that state regulatory commissions should address the
issue of  recovery  by electric  utilities  of the costs of existing  facilities
that,  on account of "retail  access",  become  unrecoverable  by the  utilities
through the regulated rates charged to their service territory customers.

     The  legislatures  and  regulatory   commissions  in  several  states  have
considered or are considering "retail access". This, in general terms, means the
transmission  by an electric  utility of energy  produced by another entity over
the utility's  transmission and distribution  system to a retail customer in the
utility's own service territory.

     A retail access  requirement has the effect of permitting  retail customers
to purchase  electric  capacity and energy,  at the election of such  customers,
from the  electric  utility in whose  service  area they are located or from any
other electric utility,  independent power producer or power marketer. The costs
of existing  facilities that become  unrecoverable  by the service area electric
utility  on  account  of the loss of sales  to  these  customers  are said to be
"stranded costs". In 1995, the Connecticut  Legislature established a task force
to  review  these  issues  and to  make  recommendations  on  electric  industry
restructuring within Connecticut.  The task force concluded its work in December
1996 and issued a report and related  recommendations.  In its 1997 session, the
Connecticut  legislature drafted,  but failed to bring to a



                                     - 34 -



vote,  comprehensive  legislation  that would have  introduced  retail access in
Connecticut over a period of several years, with a provision for the recovery of
stranded  costs  by  service  area  utilities.   The  legislature  is  currently
considering  legislation of this same sort in its 1998 session. Among many other
factors,  decisions and actions  concerning  retail access in other states could
impact the timing and form of this legislation.

     Although the Company is unable to predict the future effects of competitive
forces in the electric utility industry, competition could result in a change in
the regulatory structure of the industry, and costs that have traditionally been
recoverable through the ratemaking process may not be recoverable in the future.
This  effect  could have a material  impact on the  financial  condition  and/or
results of operations of the Company.

     Currently,  the Company's  electric service rates are subject to regulation
and are based on the Company's costs. Therefore, the Company, and most regulated
utilities,  are subject to certain accounting  standards (Statement of Financial
Accounting  Standards  No. 71,  "Accounting  for the Effects of Certain Types of
Regulation"  (SFAS  No.  71)) that are not  applicable  to other  businesses  in
general. These accounting rules allow regulated utilities, where appropriate, to
defer the income  statement  impact of certain  costs  that are  expected  to be
recovered in future regulated  service rates and to establish  regulatory assets
on balance sheets for such costs.  The effects of competition or a change in the
cost-based  regulatory structure could cause the operations of the Company, or a
portion  of its  assets  or  operations,  to  cease  meeting  the  criteria  for
application of these accounting rules.  While the Company expects to continue to
meet these criteria in the foreseeable  future, if the Company,  or a portion of
its assets or  operations,  were to cease  meeting  these  criteria,  accounting
standards  for  businesses  in general  would become  applicable  and  immediate
recognition of any previously  deferred  costs,  or a portion of deferred costs,
would be required in the year in which the  criteria  are no longer met, if such
deferred  costs  are  not  recoverable  in that  portion  of the  business  that
continues  to meet the  criteria  for the  application  of SFAS No.  71. If this
change in accounting were to occur,  it would have a material  adverse effect on
the  Company's  earnings  and  retained  earnings  in that year and could have a
material adverse effect on the Company's ongoing financial condition as well.


                         LIQUIDITY AND CAPITAL RESOURCES

     The Company's capital requirements are presently projected as follows:


                                                                  1998       1999      2000       2001       2002
                                                                  ----       ----      ----       ----       ----
                                                                                     (millions)
                                                                                             
Cash on Hand - Beginning of Year                                $ 32.0      $10.4    $  -        $ -        $ -
Internally Generated Funds less Dividends                        118.5      108.0     109.3       97.0       68.6
                                                                 -----      -----     -----       ----       ----

         Subtotal                                                150.5      118.4     109.3       97.0       68.6

Less:
Capital Expenditures                                              35.9       32.7      39.6       31.1       30.7
                                                                 -----      -----     -----       ----       ----

Cash Available to pay Debt Maturities and Redemptions            114.6       85.7      69.7       65.9       37.9

Less:
Maturities and Mandatory Redemptions                             104.2      103.4     150.4       75.3        0.3
                                                                 -----      -----     -----       ----       ----

External Financing Requirements (Surplus)                       $(10.4)    $ 17.7    $ 80.7      $ 9.4     $(37.6)
                                                                 =====      =====     =====       ====      =====


Note:  Internally  Generated  Funds less  Dividends,  Capital  Expenditures  and
       External  Financing  Requirements are estimates based on current earnings
       and cash flow  projections and are subject to change due to future events
       and  conditions  that may be  substantially  different from those used in
       developing the projections.



                                     - 35 -


     All of the Company's  capital  requirements that exceed available cash will
have  to be  provided  by  external  financing.  Although  the  Company  has  no
commitment to provide such financing from any source of funds,  other than a $75
million  revolving credit agreement with a group of banks,  described below, the
Company  expects to be able to satisfy its external  financing  needs by issuing
additional  short-term  and long-term  debt, and by issuing  preferred  stock or
common stock,  if  necessary.  The  continued  availability  of these methods of
financing  will  be  dependent  on many  factors,  including  conditions  in the
securities markets,  economic conditions,  and the level of the Company's income
and cash flow.

     On December 30, 1996,  the Company  transferred  $51.3 million to a trustee
under an escrow  agreement.  The funds,  which were invested in Treasury  Notes,
were used to pay $50  million  principal  amount  of 7% Notes  that  matured  on
January 15, 1997 plus accrued interest.

     In February 1997,  the Company  purchased at a discount on the open market,
and canceled,  403 shares of its $100 par value 4.35%, Series A preferred stock.
The shares, having a par value of $40,300, were purchased for $21,271,  creating
a net gain of $19,029.

     On February 15, 1997, the Company repaid $10.8 million  principal amount of
maturing 9.44% First  Mortgage  Bonds,  Series B, and redeemed,  at a premium of
$185,328,  the remaining  $21.6 million  outstanding  principal  amount of 9.44%
First  Mortgage  Bonds,  Series B,  issued by  Bridgeport  Electric  Company,  a
wholly-owned subsidiary of the Company that was merged with and into the Company
in September 1994.

     On July 30,  1997,  the Company  borrowed  $98.5  million from the Business
Finance Authority of the State of New Hampshire (BFA), representing the proceeds
from the issuance by the BFA of $98.5  million  principal  amount of  tax-exempt
Pollution Control  Refunding  Revenue Bonds (PCRRBs).  The Company is obligated,
under its borrowing  agreement with the BFA, to pay to a trustee for the PCRRBs'
bondholders  such  amounts  as will pay,  when  due,  the  principal  of and the
premium, if any, and interest on the PCRRBs. The PCRRBs will mature in 2027, and
their  interest  rate is  adjusted  periodically  to reflect  prevailing  market
conditions. The PCRRBs' interest rate, which is being adjusted weekly, was 3.75%
at December  31, 1997.  The Company has used the proceeds of this $98.5  million
borrowing to cause the redemption  and repayment of $25 million of 9 3/8%,  1987
Series A, Pollution Control Revenue Bonds, $43.5 million of 10 3/4%, 1987 Series
B, Pollution  Control  Revenue Bonds,  and $30 million of Adjustable  Rate, 1990
Series A, Solid  Waste  Disposal  Revenue  Bonds,  three  outstanding  series of
tax-exempt bonds on which the Company also had a payment obligation to a trustee
for the  bondholders.  Expenses  associated  with  this  transaction,  including
redemption  premiums  totaling  $2,055,000 and other  expenses of  approximately
$1,500,000, were paid by the Company.

     In August 1997, the Company purchased at a discount on the open market, and
canceled,  500 shares of its $100 par value 4.72%,  Series B preferred stock and
200 shares of its $100 par value 4.64%,  Series C preferred stock. These shares,
having a par value of $70,000,  were purchased for $41,100,  creating a net gain
of $28,900.

     On November 12, 1997, the Company  refinanced the secured lease  obligation
bonds that were issued in 1990 in connection  with the sale and leaseback by the
Company  of a portion  of its  ownership  share in  Seabrook  Unit 1. All of the
outstanding  $69,593,000  principal  amount of 9.76% Series 2006 Seabrook  Lease
Obligation Bonds (the "9.76% Bonds") and $129,055,000 principal amount of 10.24%
Series 2020 Seabrook Lease  Obligation Bonds (the "10.24% Bonds") were redeemed.
The  redemption  premiums  paid on the 9.76%  Bonds and the  10.24%  Bonds  were
$1,884,549  and  $8,589,901,  respectively.  The Bonds  were  refunded  with the
proceeds from the issuance of  $203,088,000  principal  amount of 7.83% Seabrook
Lease Obligation Bonds due January 2, 2019 (the "7.83% Bonds"), the principal of
which will be payable from time to time in  installments.  Transaction  expenses
totaling  $1,530,022 and redemption  premiums totaling $8,139,978 were paid from
the  proceeds  of the 7.83%  Bonds  and will be repaid as part of the  Company's
Lease  payments  over the  remaining  term of the Lease.  The  remainder  of the
redemption  premiums  ($2,334,472)  and  transaction  expenses  were paid by the
Company  and will be  amortized  over  the  remainder  of the  Lease  term.  The
transaction  reduces the interest  rate on the leaseback  arrangement,  which is
treated as long-term  debt on the Company's  Consolidated  Balance  Sheet,  from
8.45% to 7.56%.  The Company  owned  $16,997,000  principal  amount of the 9.76%
Bonds and $49,850,000 principal amount of the 10.24% Bonds. 


                                     - 36 -


The Company used the proceeds from the  redemption of these bonds  ($70,662,688,
including  redemption  premiums totaling  $3,815,688),  plus available funds and
short-term  borrowings,  to purchase $101,388,000  principal amount of the 7.83%
Bonds.  The  Company  intends to hold the 7.83%  Bonds  until  maturity  and has
recognized  the  investment as an offset to long-term  debt on its  Consolidated
Balance Sheet.

     On January 13, 1998,  the Company  issued and sold $100  million  principal
amount of 6.25% four-year and eleven month Notes. The yield on the Notes,  which
were issued at a discount,  is 6.30%;  and the Notes will mature on December 15,
2002.  The  proceeds  from the sale of the Notes were used to repay $100 million
principal amount of 7 3/8% Notes, which matured on January 15, 1998.

     The Company has a revolving credit  agreement with a group of banks,  which
currently  extends to December 9, 1998. The borrowing  limit of this facility is
$75 million.  The facility  permits the Company to borrow funds at a fluctuating
interest  rate  determined  by the prime  lending  market in New York,  and also
permits the Company to borrow money for fixed  periods of time  specified by the
Company at fixed interest rates determined by the Eurodollar interbank market in
London, or by bidding,  at the Company's option. If a material adverse change in
the business, operations,  affairs, assets or condition, financial or otherwise,
or  prospects  of the Company and its  subsidiaries,  on a  consolidated  basis,
should  occur,  the banks may  decline to lend  additional  money to the Company
under this revolving credit agreement,  although  borrowings  outstanding at the
time of such an occurrence would not then become due and payable. As of December
31, 1997, the Company had $30 million of short-term borrowings outstanding under
this facility.

     In addition,  as of December 31, 1997,  one of the Company's  subsidiaries,
American Payment Systems, Inc., had borrowings of $7.8 million outstanding under
a bank line of credit agreement.

     At December 31, 1997,  the Company had $32.0  million of cash and temporary
cash investments,  an increase of $25.6 million from the balance at December 31,
1996. The components of this  increase,  which are detailed in the  Consolidated
Statement of Cash Flows, are summarized as follows:

                                                                    (Millions)
                                                                     --------

       Balance, December 31, 1996                                     $  6.4
                                                                       -----

       Net cash provided by operating activities                       168.4

       Net cash provided by (used in) financing activities:
       -   Financing activities, excluding dividend payments           (34.2)
       -   Dividend payments                                           (40.6)
       Net cash used in investing activities, excluding
           investment in plant                                         (34.6)
       Cash invested in plant, including nuclear fuel                  (33.4)
                                                                        ----

             Net Change in Cash                                         25.6
                                                                        ----

       Balance,  December 31, 1997                                     $32.0
                                                                        ====

The Company's  long-term debt  instruments do not limit the amount of short-term
debt that the  Company  may issue.  The  Company's  revolving  credit  agreement
described above requires it to maintain an available  earnings/interest  charges
ratio of not less than 1.5:1.0 for each  12-month  period ending on the last day
of each calendar  quarter.  For the 12-month period ended December 31, 1997 this
coverage ratio was 3.23:1.0.

                              SUBSIDIARY OPERATIONS

     UI has one wholly-owned  subsidiary,  United  Resources,  Inc. (URI),  that
serves as the parent  corporation for several  unregulated  businesses,  each of
which is incorporated  separately to participate in business  ventures that will


                                     - 37 -


complement and enhance UI's electric utility business and serve the interests of
the Company and its shareholders and customers.

     URI  has  four  wholly-owned  subsidiaries.  The  largest  URI  subsidiary,
American  Payment  Systems,  Inc.,  manages a national network of agents for the
processing  of bill  payments  made by  customers  of other  utilities.  Another
subsidiary of URI, Thermal  Energies,  Inc., is participating in the development
of district  heating  and cooling  facilities  in the  downtown  New Haven area,
including  the energy  center  for an office  tower and  participation  as a 52%
partner in the energy center for a city hall and office tower  complex.  A third
URI subsidiary,  Precision Power,  Inc.,  provides  power-related  equipment and
services to the owners of commercial buildings and industrial facilities.  URI's
fourth  subsidiary,  United  Bridgeport  Energy,  Inc.,  is  participating  in a
merchant wholesale electric generating facility being constructed on land leased
from UI at its Bridgeport Harbor Station generating plant.

     The after-tax  impact of the  subsidiaries  on the  consolidated  financial
statements of the Company is as follows:

                                                                    ASSETS
                          NET INCOME (LOSS)      EARNINGS         AT DEC. 31
                                (000'S)          PER SHARE          (000'S)
                          ----------------       ---------        ----------
                                             (Basic & Diluted)
              1997              $(542)            $(0.04)          $27,873
              1996             (5,237)             (0.37)           36,385
              1995             (2,640)             (0.19)           16,323

In 1996,  the Company made  provisions  for losses of $2.6  million  (after-tax)
associated with agent collections and miscellaneous  other items at its American
Payment Systems, Inc. subsidiary.

                              RESULTS OF OPERATIONS

1997 VS. 1996
- -------------

     Earnings for the year 1997 were $45.6 million,  or $3.27 basic earnings per
share, up $5.0 million,  or $.39 per share, from 1996. Earnings from operations,
which exclude one-time items and accelerated  amortization of costs attributable
to  one-time  items,  decreased  by $12.2  million,  or $.83 per share,  in 1997
compared to 1996. The most significant one-time item recorded in 1997 was a gain
from an income tax expense  reduction of $6.7 million in the second quarter,  or
$.48 per share,  which makes provision for the cumulative  deferred tax benefits
associated with the future  decommissioning of fossil-fueled  generating plants.
By order of the Connecticut  Department of Public Utility  Control  (DPUC),  the
Company was required to accelerate the  amortization of regulatory  assets by as
much as $6.4 million ($4.1 million after-tax),  or $.30 per share, provided that
the 1997 return on utility common stock equity would exceed 10.5 percent for the
year.  As a result of the tax benefit,  the full $6.4 million was charged in the
second quarter of 1997. SEE THE LOOKING FORWARD SECTION FOR MORE  INFORMATION ON
THE DPUC ORDER.

     Additional  1997  one-time  items  include a $.05 per share gain related to
subleasing  office space,  a gain of $2.5 million ($1.5 million  after-tax),  or
$.11 per share,  related to forgone benefits  associated with the 1996 voluntary
retirement and separation  programs,  and a charge of $4.3 million ($2.5 million
after-tax),  or $.18 per share,  for  terminating  a  consulting  contract.  The
one-time items recorded in 1996, which amounted to a net loss of $1.06 per share
were:  charges of $23.0 million  ($13.4 million  after-tax),  or $.95 per share,
from early retirement and voluntary severance programs, a charge of $1.4 million
($0.8  million  after-tax),  or $.06 per share,  for the  cumulative  loss on an
office space sublease, a charge of $2.6 million (after-tax),  or $.18 per share,
related to subsidiary  operations,  and a gain of $1.8 million  (after-tax),  or
$.13 per share,  from the  repurchase  of  preferred  stock at a discount to par
value.

     Retail operating revenues decreased by about $26.3 million in 1997 compared
to 1996:



                                     - 38 -


  .  Results for 1997 reflect an ADJUSTMENT TO RETAIL  KILOWATT-HOUR  SALES AND
     REVENUE,  made in the fourth  quarter  of 1997,  to  reverse  prior  period
     overestimates  of  transmission  losses.  The  adjustment  added 25 million
     kilowatt-hours,  a 0.5  percent  increase  compared  to 1996  kilowatt-hour
     sales, and $2.7 million of revenues.

  .  An additional retail  kilowatt-hour  sales increase of 0.2% from the prior
     year increased  retail  revenues by $1.6 million and sales margin  (revenue
     less fuel expense and  revenue-based  taxes) by $1.1  million.  The Company
     believes that weather factors had a negative impact on retail kilowatt-hour
     sales of about 0.5 percent. There was one less day in 1997 (1996 was a leap
     year),  which decreased  retail  kilowatt-hour  sales by 0.3 percent.  This
     would indicate that "real" (i.e. not  attributable  to abnormal  weather or
     the leap year day in 1996)  kilowatt-hour  sales increased by about 1.0-1.5
     percent for the year.

  .  Reductions in customer  bills, as agreed to by the Company and the DPUC in
     December 1996, decreased retail revenues by about $23.0 million,  including
     suspension  of the fossil  fuel  adjustment  clause  (FAC)  mechanism  that
     reduced revenues by $6.0 million. This was a somewhat greater decrease than
     expected, principally because of a decrease in conservation spending. Other
     reductions in customer bills,  due to rate mix,  contract pricing and other
     pass-through reductions, amounted to $7.6 million.

     Wholesale  "capacity"  revenues  increased $2.1 million in 1997 compared to
1996. Wholesale "energy" revenues,  which increased during 1997 compared to 1996
as a result of  nuclear  generating  unit  outages in the  region,  are a direct
offset to wholesale energy expense and do not contribute to sales margin.

     Retail fuel and energy expenses increased by $14.2 million in 1997 compared
to 1996.  These  expenses  increased  by $12.6  million due to the need for more
expensive  energy to replace  generation by nuclear  generating  units:  for the
Connecticut  Yankee unit, which ran at nearly full capacity in the first six and
one-half months of 1996, for Millstone Unit 3, which ran at nearly full capacity
in the first quarter of 1996, for an unplanned eight-day extension of a Seabrook
unit refueling outage in the second quarter of 1997 that increased the Company's
replacement generation cost by about $0.7 million, and for an unplanned Seabrook
unit outage that began on December 5, 1997.  The  Seabrook  unit was returned to
service from the last outage on January 17, 1998. Millstone Unit 3 was taken out
of service on March 30, 1996 and Connecticut  Yankee was taken out of service on
July 23, 1996.  For more on the status of the  Connecticut  Yankee and Millstone
Unit 3 units, see the LOOKING FORWARD  section.  Retail fuel and energy expenses
also  increased  by about $1.6 million in 1997  compared to 1996,  due to higher
fossil  fuel  prices.  By order of the DPUC,  these  costs are not  passed on to
customers through the FAC.

     Operating  expenses for  operations,  maintenance  and  purchased  capacity
charges  decreased by $1.7 million,  excluding the impact of one-time  items, in
1997 compared to 1996:

  .  Purchased capacity expense decreased $6.9 million,  due to declining costs
     from the retired  Connecticut  Yankee nuclear generating unit, and also due
     to slightly lower cogeneration costs.

  .  Operation and  maintenance  expense  increased by $5.1  million.  General,
     refueling  and  unscheduled   outage  expenses  at  the  Seabrook   nuclear
     generating unit increased about $2.9 million,  and general  expenses at the
     Millstone  3 nuclear  generating  unit  increased  $4.8  million.  Expenses
     associated  with the Company's  re-engineering  efforts  increased by a net
     $1.0 million. Other general expenses increased by about $2.9 million. These
     increases were partly offset by a $4.6 million reduction in pension expense
     due to  investment  performance  and changes in actuarial  assumptions  and
     methodologies,  and health benefit reductions of $1.9 million. The increase
     at  Millstone  Unit 3 was partly  offset by the  reversal of a portion of a
     1996 provision in "Other income (deductions)".

     Depreciation expense,  excluding the impact of one-time items, increased by
$2.3 million in 1997 compared to 1996. Income taxes, exclusive of the effects of
one-time items, changed based on changes in taxable income and tax rates.



                                     - 39 -


     Other net income  increased by $4.6 million in 1997 compared to 1996 due to
an improvement in earnings (reduction in losses) from unregulated  subsidiaries.
The Company's largest unregulated  subsidiary,  American Payment Systems, earned
about $101,000 ($47,000 after-tax) in 1997, an improvement of $3.8 million ($2.2
million  after-tax)  over 1996 losses,  excluding  one-time items, of about $3.7
million ($2.1 million after-tax).  Other UI subsidiaries lost $1.0 million ($0.6
million after-tax)  compared to a loss of $0.8 million in 1996. The remainder of
the  improvement  in other net income was due to an increase of $0.8  million in
interest income.

     Interest charges  continued their significant  decline,  decreasing by $7.5
million,  or 11 percent,  in 1997  compared to 1996 as a result of the Company's
refinancing  program  and strong  cash flow.  Also,  total  preferred  dividends
(net-of-tax)  decreased  slightly  in  1997  compared  to 1996  as a  result  of
purchases of preferred stock by the Company in 1996.

1996 VS. 1995
- -------------

     Earnings for the year 1996 were $40.6 million,  or $2.88 basic earnings per
share,  down  $10.6  million,  or $.76  per  share,  from  1995.  Earnings  from
operations, which exclude one-time items, were $55.6 million, or $3.94 per share
for 1996,  up $4.9 million,  or $.33 per share,  from 1995.  The one-time  items
recorded in 1996,  that totaled to a charge of $1.06 per share,  were: a gain of
$1.8  million  (after-tax),  or $.13 per share,  from the  purchase of preferred
stock by the Company at a discount to par value, charges of $23.0 million ($13.4
million after-tax),  or $.95 per share,  reflecting the estimated costs of early
retirements  and  voluntary  separations  as  part  of  the  Company's  on-going
organization  review and cost reduction  program, a charge of $1.4 million ($0.8
million  after-tax),  or $.06 per share,  for the  cumulative  loss on an office
space  sublease,  and a charge of $2.6 million  (after-tax),  or $.18 per share,
that the Company was  required to make  provisions  for losses  associated  with
agent collections and miscellaneous other items at its American Payment Systems,
Inc. subsidiary.  The one-time items recorded in 1995, that totaled to a gain of
$.03 per share,  were: a charge of $.12 per share, taken in the third quarter of
1995,  to  reflect  the  effects  of  legislated  future  state  income tax rate
reductions that reduced future tax benefits on plant previously written off, and
gains of $.15 per share from the purchase of preferred stock by the Company at a
discount to par value.

     Retail operating revenues increased by about $10.8 million in 1996 compared
to 1995:

  .  Retail  kilowatt-hour  sales for 1996 were virtually  unchanged from 1995.
     The Company's  calculation of the impact of weather on kilowatt-hour  sales
     indicates  that sales  decreased by about 1.3% in 1996 compared to 1995 due
     to weather  factors.  Weather  was deemed to be more  severe than normal in
     1995,  particularly  in the summer months,  and milder than normal in 1996,
     particularly  in  the  summer  months.   Retail  kilowatt-hour  sales  also
     increased  by 0.3% due to the leap year day in 1996.  This  indicates  that
     there was a "real" (i.e. not attributable to abnormal weather or leap year)
     kilowatt-hour  sales  increase  of  about  1.0% in 1996  compared  to 1995.
     Because  sales  were lower in the summer  months  when rates are  generally
     higher, retail revenues decreased by $0.7 million.

  .  Other factors  increased  retail  revenues by $11.5 million:  $6.4 million
     from the  recovery,  through  the  Conservation  Adjustment  Mechanism,  of
     previously  recorded and projected  conservation  program costs mandated by
     the  Department  of Public  Utility  Control  (DPUC),  partially  offset by
     competitive  pricing and other price reduction  mechanisms,  and a net $5.1
     million  increase from "pass through"  charges for certain  expense changes
     including increases in fuel costs.

     Wholesale "capacity" revenues increased by $1.1 million in 1996 compared to
1995.  Wholesale  "energy"  revenues  are a direct  offset to  wholesale  energy
expense and do not  contribute  to sales margin  (revenue  less fuel expense and
revenue-based  taxes).  These energy  revenues,  as well as the associated  fuel
expense, increased during 1996 compared to 1995.



                                     - 40 -


     Retail fuel and energy expenses  decreased by $1.2 million in 1996 compared
to 1995.  A decrease  of $9.0  million  was due to lower  nuclear  fuel  prices,
primarily  at  the  Seabrook  nuclear  generating  unit.  Higher   kilowatt-hour
generation at the Seabrook nuclear  generating unit, that had a refueling outage
in  1995,  reduced  fuel  and  energy  expenses  by $1.9  million,  while  lower
kilowatt-hour  generation,  due to the shutdowns at the  Connecticut  Yankee and
Millstone Unit 3 nuclear generating units,  increased fuel and energy expense by
$5.3 million.  For more on the status of the  operation of these units,  see the
LOOKING  FORWARD  section.  Other fuel and  energy  expenses  increased  by $4.4
million,  primarily from increases in "pass through"  charges,  including fossil
fuel costs.

     Operating  expenses for  operations,  maintenance  and  purchased  capacity
charges increased by $10.9 million in 1996 compared to 1995:

  .  Purchased capacity expense was $0.6 million lower.

  .  Operation and  maintenance  expense  increased by $11.5 million.  Expenses
     associated  with the Company's  re-engineering  efforts  increased by a net
     $2.0 million.  Expenses  increased by $1.5 million at the Millstone  Unit 3
     nuclear  generating  unit,  by $4.9 million for  overhauls at the Company's
     fossil fuel generating  units, by $1.0 million for a major dredging project
     at one of the  generating  stations,  by $1.3 million from the expensing of
     previously   capitalized  costs  associated  with  software  purchases  and
     development,  and by $4.0  million in  general.  Expenses  at the  Seabrook
     nuclear  generating  unit  decreased by $3.2 million  absent the  refueling
     outage that occurred in the fourth quarter of 1995.

     Other  operating  expenses  increased in 1996 compared to 1995, from higher
depreciation  expense  and income  taxes  (excluding  the income tax  effects of
one-time items).

     Other net income  increased in 1996 compared to 1995  primarily  because of
the absence of expenses,  associated with canceled construction projects,  which
were recorded in 1995.

     Interest charges  continued their significant  decline,  decreasing by $6.8
million  in 1996  compared  to 1995 as a  result  of the  Company's  refinancing
program and strong  cash flow.  The Company was  successful  in  purchasing  $67
million of the approximately $200 million outstanding  Seabrook Lease Obligation
Bonds,  to hold in its own account,  using  proceeds from a lower cost bank term
loan.  The  interest  income  that the  Company  receives  from its $67  million
investment  in these  bonds  appears  on the  income  statement  as a credit  to
interest  expense and  partially  offsets the interest  expense  incurred on the
Seabrook  lease  obligation.   Also,  total  preferred  dividends   (net-of-tax)
decreased  slightly  in 1996  compared to 1995 as a result of the  purchases  of
preferred stock by the Company.

                                 LOOKING FORWARD

(THE FOLLOWING DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS, WHICH ARE SUBJECT
TO UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE
CURRENTLY  EXPECTED.  READERS ARE CAUTIONED  THAT THE COMPANY  REGARDS  SPECIFIC
NUMBERS AS ONLY THE "MOST LIKELY" TO OCCUR WITHIN A RANGE OF POSSIBLE VALUES.)

Five-year rate plan
- -------------------

     On December 31, 1996, the DPUC issued an order (the Order) that implemented
a 5-year regulatory  framework that would reduce the Company's retail prices and
accelerate the recovery of certain  "regulatory"  assets beginning with deferred
conservation  costs.  The Order's  schedule of price  reductions and accelerated
amortizations was based on a DPUC pro forma financial  analysis that anticipated
the Company would be able to implement  such changes and earn an allowed  return
on common stock equity  invested in utility assets of 11.5% over the period 1997
to 2001.  The Order  established  a set  formula to share any income  that would
produce a return above the 11.5% level:  one-third  would be applied to customer
bill  reductions,  one-third  would be applied  to  additional  amortization  of
regulatory assets, and one-third would be retained by shareowners.



                                     - 41 -


     It should be noted that,  although the Order was for the  five-year  period
1997-2001 and the Company agreed that it would begin to implement the multi-year
plan, it did not agree to commit to the five-year period. In addition, the DPUC,
in the Order, acknowledged that the Order could be revisited in the light of any
new  legislation.  The Connecticut  legislature did not pass an electric utility
restructuring  bill in the 1997  legislative  session,  but such legislation has
been reintroduced in 1998.


1998 Earnings
- -------------

     The  Company's  income from its utility  business is greatly  affected  by:
retail sales that  fluctuate  with  weather  conditions  and economic  activity,
fossil fuel prices,  nuclear  generating unit  availability and operating costs,
and  interest  rates.  These are all items  over  which the  Company  has little
control,  although the Company  engages in economic  development  activities  to
increase  sales,  and hedges its  exposure to volatile  fuel costs and  interest
rates.

     The  Company's  revenues are  principally  dependent on the level of retail
sales.  The two primary  factors  that affect  retail  sales volume are economic
conditions and weather.  The Company  estimates  that mild 1997 weather  reduced
retail  kilowatt-hour  sales by about 0.5 percent for the year.  Because much of
the mild  weather  occurred  in the summer  months,  when prices are higher than
average,  the revenue impact was exacerbated.  It is estimated that mild weather
may have  reduced  revenues by as much as $5.2  million for the year,  and sales
margin  (revenue less fuel expense and  revenue-based  taxes) by as much as $4.2
million.   Weather  corrected  retail  sales  for  1997  were  probably  in  the
5,375-5,420  gigawatt-hour  range. On this basis, the Company  experienced about
1-1.5 percent of "real" sales growth in 1997 (i.e. exclusive of weather and leap
year factors) over "normal" 1996 sales,  with almost all of the growth occurring
in the last half of the year. A similar level of growth in 1998 compared to 1997
from all customer groups would add about $6-$8 million to sales margin.

     Reductions  in revenues  could occur for several  reasons.  The Company has
dealt  with the  potential  loss of  customers  as a result of  self-generation,
relocation  or  discontinuation  of operations by  successfully  negotiating  62
multi-year contracts with major customers.  Such a contract has been signed with
Yale  University,  the  Company's  largest  customer,  which is  constructing  a
cogeneration  unit  that  will  produce  approximately  one  half of its  annual
electricity  requirements  (about 1.5 percent of the Company's total 1997 retail
sales)  commencing  sometime in early 1998.  While  providing cost reduction and
price stability for customers and helping the Company maintain its customer base
for the long term,  these  contracts are expected to cause future  reductions in
retail  revenues.  They  reduced  retail  revenues  by about $3  million in 1997
compared to 1996, but are not expected to approach that level of change in 1998.
Additionally,  rate  migration  (customers  switching  to  rates  that  are more
favorable because of usage patterns) reduced retail revenues by about $3 million
in 1997 compared to 1996;  but the impact of rate  migration on revenues in 1998
compared to 1997 is expected  to be less than $1 million.  Also,  as part of the
Order,  the  operation of the  Company's  long-standing  fossil fuel  adjustment
clause (FAC)  mechanism  that allowed for recovery in retail rates of changes in
fossil  fuel  costs  was  suspended  within a broad  range of fuel  prices.  FAC
revenues  will decline by about $2 million in 1998,  to zero,  compared to 1997,
due to this suspension of the FAC.

     To summarize, assuming 1997 rates of "real" growth and the expected loss of
sales due to Yale University cogeneration, little change in retail kilowatt-hour
sales is expected in 1998 compared to 1997.  Retail  revenues  should decline by
several  million  dollars or more if the Company is in the "sharing" range above
an 11.5%  return on common  stock  equity.  The  overall  average  retail  price
anticipated  for 1998 is about  11.6 cents per  kilowatt-hour,  almost 5 percent
below the 1996 peak level.

     Wholesale  capacity prices  strengthened in short-term markets during 1997,
due to outages of  regional  nuclear  generating  plants and  changes in the New
England  Power Pool  (NEPOOL)  capability  responsibility  requirements  for its
participants.  Wholesale capacity and transmission sales revenues increased $2.1
million in 1997  compared to 1996.  The strength of these  markets for 1998 will
depend on the timing of the return to service of the nuclear  units at Millstone
Station, on the addition of new generation sources,  and on how the capacity and
energy markets perform under the new NEPOOL open competition system, designed to
meet Federal Energy Regulatory  Commission (FERC) open access orders, when it is
implemented.  Implementation  of this system is currently 


                                     - 42 -


expected  in  mid-1998;  but this date is subject to NEPOOL  information  system
development  and testing and further orders from the FERC. No significant  sales
margin improvement is expected from wholesale  capacity sales.  Wholesale energy
revenues  should remain  similar to wholesale  energy expense and not contribute
significantly to sales margin.

     Another major factor  affecting the Company's 1998 earnings  prospects will
be the Company's  ability to control  operating  expenses.  The Company  offered
voluntary early retirement  programs and a voluntary severance program to union,
nonunion and management  employees in 1996. A portion of the resulting personnel
cost savings  occurred in 1996 and 1997, but the majority of the savings will be
realized in 1998. Savings of $6 million from personnel reductions are estimated.

     The  Company  is  expecting  other  significant  expense  declines  in 1998
compared to 1997 from a number of sources. From the nuclear generating units, it
is expected that operation and maintenance expenses associated with the Seabrook
and Connecticut Yankee units should decline by a total of about $9 million.  The
Seabrook unit should have no refueling  outage in 1998 and, if it operates at an
assumed 95%  availability  (it was available  virtually 100% between  outages in
1997), net fuel expense should decline by about $2 million.

     Millstone  Unit 3 was taken out of  service  on March  30,  1996,  and will
remain shut down pending a comprehensive  Nuclear  Regulatory  Commission  (NRC)
inquiry into the conformity of the unit and its  operations  with all applicable
NRC  regulations  and  standards.   The  Company   anticipates  that,  once  NRC
deficiencies  are corrected and Unit 3 is returned to service,  operating  costs
should ramp down to more normal levels for an efficient and safe nuclear unit of
this class.  Also,  if  Millstone  Unit 3 returns to service,  net fuel  expense
should  decline by $400,000 per month for every month of  operation,  net of the
replacement  fuel provision of about $100,000 per month...up to $3.6 million for
the year, if full power is reached by May 1, 1998.

     Pension and health benefit expenses, excluding one-time items, are expected
to decrease by about $2.5 million in 1998 compared to 1997.  NEPOOL expenses are
expected to increase by about $1.0  million,  and  information  system  expenses
associated  with the "year 2000 issue" are expected to increase by $2.0 million.
Other  operation  and  maintenance  expenses may increase or decrease by amounts
that cannot be predicted at this time.

     Interest  costs are expected to continue to decline by about $10 million in
1998,  reaching a level of about $52 million,  a level that was last experienced
in  1984.  This  interest  cost  reduction  is  largely  a result  of 1997  debt
refinancings  and debt  paydown  (long-term  debt was  reduced by $85 million in
1997) and an expected 1998 debt paydown of more than $70 million.

     Other factors  should  increase  costs.  Other  operation  and  maintenance
expense  should  increase  in  1998,  compared  to 1997,  by  about $6  million,
reflecting  increased  fossil-fueled  generating unit scheduled  maintenance and
provisions  for  future  outages.   Base  depreciation,   excluding  accelerated
amortization,  should increase about $2.0 million; and accelerated  amortization
per the DPUC Order will increase by about $7 million.  Other operating  expenses
will have some  increases and some decreases that should more or less offset one
another.

     In summary,  the Company expects  substantial  net expense  reductions that
should more than  compensate  for the loss of one-time  items  realized in 1997,
cover the increase in accelerated conservation and load management amortization,
and allow  utility  earnings to increase  above an 11.5%  return on common stock
equity into the "sharing" range of the DPUC Order.  The 11.5% return level would
produce utility earnings of about $3.40-$3.45 per share, while "shared" earnings
should add an  additional  $.05-$.10  per  share.  Non-utility  earnings  should
increase by about  $.05-$.10 per share in 1998 compared to 1997,  primarily from
an anticipated improvement in the earnings of American Payment Systems, Inc. The
other  subsidiaries are expected to break even in 1998. The Company expects that
1998 quarterly earnings from operations will follow a pattern similar to that of
1997 on a weather-normalized basis.

     Although the current $2.88 indicated annual common stock dividend level for
1997 represented a payout of 88% of total 1997 earnings, the Company's cash flow
remains,  and is expected to remain, very strong. Net cash


                                     - 43 -


provided by  operating  activities  was $168  million in 1997,  over 4 times the
common stock dividend payout,  one of the highest such "coverage"  levels in the
utility  industry.  The DPUC Order will limit  earnings from utility  operations
such that further  dividend  increases may have to be delayed for several years.
However,  the Order should allow the Company to recover  regulatory  assets more
rapidly,  help it prepare for competition in the electric utility industry,  and
help maintain  cash flow at its  excellent  current level through the end of the
decade. If the Company is able to grow income and earnings in 1998 to the extent
indicated above, the common stock dividend payout ratio at the current indicated
annual dividend rate would be reduced to approximately 80%.

Longer Term
- -----------

     On  June  30,  1997,  the  Company's  unionized  employees  accepted  a new
five-year  agreement,  amending and  extending the existing  agreement  that was
scheduled to remain in effect through May 15, 1998.  The new agreement  provides
for,  among other things,  2% annual wage  increases  beginning in May 1998, and
annual  lump  sum  bonuses  of 2.5% of base  annual  straight  time  wages  (not
cumulative).  These  provisions  will  restrict  the  growth  of  the  Company's
bargaining unit base wage expense to about $500,000 per year. The agreement also
provides for job security for longer-term  bargaining  unit employees,  and will
allow the Company some  flexibility  in adjusting  work methods,  as part of its
ongoing process re-engineering efforts.

     Connecticut  Yankee  expenses  are  expected  to  continue  to  decline  by
substantial amounts before leveling out at about $6 million per year after 1999,
compared to $11.8 million in 1997, until  decommissioning is complete.  However,
the  ability of the  Company  to recover  its  ownership  share of future  costs
associated with the retirement of the Connecticut  Yankee unit will be dependent
upon  the  outcome  of  pending  regulatory  filings  with  the  Federal  Energy
Regulatory Commission.

        On August 7, 1997,  the Company and the other nine minority joint owners
of Millstone Unit 3 that are not subsidiaries of Northeast  Utilities (NU) filed
lawsuits  against  NU and its  trustees,  as well as a  demand  for  arbitration
against  The  Connecticut  Light and Power  Company  and  Western  Massachusetts
Electric Company, the operating electric utility subsidiaries of NU that are the
majority  joint owners of the unit and have  contracted  with the minority joint
owners to operate it. The ten non-NU joint owners,  who together own about 19.5%
of the unit,  claim  that NU and its  subsidiaries  failed  to  comply  with NRC
regulations, failed to operate Millstone Station in accordance with good utility
operating  practice and concealed  their failures from the  non-operating  joint
owners and the NRC.  The  arbitration  and  lawsuits  seek to  recover  costs of
purchasing  replacement  power and  increased  operation and  maintenance  costs
resulting from the shutdown of Millstone Unit 3.

     The Company's  planning and  operations  functions,  and its cash flow, are
dependent  on the  timely  flow of  electronic  data to and from its  customers,
suppliers and other electric utility system managers and operators.  In order to
assure that this data flow will not be disturbed by the problems  emanating from
the fact that many existing computer programs were designed without  considering
the impact of the year 2000 and use only two digits to identify  the year in the
date field of the  programs  (the Year 2000  Issue),  the Company  initiated  in
mid-1997,  and is pursuing,  an  aggressive  program to identify and correct all
deficiencies in its computer systems and in the computer systems of the critical
suppliers  and  other  persons  with whom data  must be  exchanged.  A  complete
inventory  and  assessment  of  the  Company's  computer  system   applications,
hardware, software and embedded technologies has been completed, and recommended
solutions  to  all  identified  risks  and  exposures  have  been  generated.  A
remediation, retirement, renovation and testing program has commenced. Necessary
upgrades to mainframe  hardware  and  software are expected to be completed  and
tested during 1998, and a parallel  program with respect to desktop hardware and
software is currently  projected  to be completed  and tested by March 31, 1999.
Request for  documented  compliance  information  have been sent to all critical
suppliers,  data sharers and  facility  building  owners and, as  responses  are
received,  appropriate  solutions and testing  programs are being  developed and
executed.  The  Company  believes  that the  successful  implementation  of this
program,  which is currently estimated to cost approximately $2.6 million,  will
preclude any significant adverse impact of the Year 2000 Issue on its operations
and financial condition.



                                     - 44 -


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.


                         THE UNITED ILLUMINATING COMPANY
                        CONSOLIDATED STATEMENT OF INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                      (THOUSANDS EXCEPT PER SHARE AMOUNTS)


                                                                                      1997           1996           1995
                                                                                      ----           ----           ----
                                                                                                              
OPERATING REVENUES (NOTE G)                                                         $710,267       $726,020       $690,449
                                                                                -------------   ------------   ------------
OPERATING EXPENSES
  Operation
     Fuel and energy                                                                 182,666        160,517        138,169
     Capacity purchased                                                               39,976         46,830         47,420
     Early retirement program charges                                                      -         23,033              -
     Other                                                                           158,600        158,945        147,660
  Maintenance                                                                         42,203         37,652         36,089
  Depreciation                                                                        74,618         65,921         61,426
  Amortization of cancelled nuclear project and deferred return (Note D and J)        13,758         13,758         13,758
  Income taxes (Note A and F)                                                         41,333         53,090         59,828
  Other taxes (Note G)                                                                52,540         57,139         58,943
                                                                                -------------   ------------   ------------
       Total                                                                         605,694        616,885        563,293
                                                                                -------------   ------------   ------------
OPERATING INCOME                                                                     104,573        109,135        127,156
                                                                                -------------   ------------   ------------
OTHER INCOME AND (DEDUCTIONS)
  Allowance for equity funds used during construction                                    336            940            390
  Other-net (Note G)                                                                   4,186         (7,166)        (4,272)
  Non-operating income taxes                                                           2,496          9,332          4,901
                                                                                -------------   ------------   ------------
       Total                                                                           7,018          3,106          1,019
                                                                                -------------   ------------   ------------
INCOME BEFORE INTEREST CHARGES                                                       111,591        112,241        128,175
                                                                                -------------   ------------   ------------
INTEREST CHARGES
  Interest on long-term debt                                                          63,063         66,305         63,431
  Interest on Seabrook obligation bonds owned by the company                          (6,905)        (1,259)             -
  Other interest (Note G)                                                              3,280          2,092          9,002
  Allowance for borrowed funds used during construction                               (1,239)        (1,435)        (2,372)
                                                                                -------------   ------------   ------------
                                                                                      58,199         65,703         70,061
  Amortization of debt expense and redemption premiums                                 2,788          2,629          4,138
                                                                                -------------   ------------   ------------
       Net Interest Charges                                                           60,987         68,332         74,199
                                                                                -------------   ------------   ------------

MINORITY INTEREST IN PREFERRED SECURITIES                                              4,813          4,813          3,583
                                                                                -------------   ------------   ------------

NET INCOME                                                                            45,791         39,096         50,393
Discount on preferred stock redemptions                                                  (48)        (1,840)        (2,183)
Dividends on preferred stock                                                             205            330          1,329
                                                                                -------------   ------------   ------------
INCOME APPLICABLE TO COMMON STOCK                                                    $45,634        $40,606        $51,247
                                                                                =============   ============   ============

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC                                   13,976         14,101         14,090
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED                                 13,992         14,131         14,108

EARNINGS PER SHARE OF COMMON STOCK - BASIC                                             $3.27          $2.88          $3.64
                                                                                =============   ============   ============
EARNINGS PER SHARE OF COMMON STOCK - DILUTED                                           $3.26          $2.87          $3.63
                                                                                =============   ============   ============

CASH DIVIDENDS DECLARED PER SHARE OF COMMON STOCK                                      $2.88          $2.88          $2.82



            The accompanying Notes to Consolidated Financial Statements
                 are an integral part of the financial statements.

                                             - 45 -





                               THE UNITED ILLUMINATING COMPANY
                             CONSOLIDATED STATEMENT OF CASH FLOWS
                    FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                                  (THOUSANDS OF DOLLARS)


                                                        1997            1996             1995
                                                        ----            ----             ----
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income                                           $45,791         $39,096          $50,393
                                                   ------------    ------------     ------------
  Adjustments to reconcile net income
   to net cash provided by operating activities:
     Depreciation and amortization                      79,487          70,363           66,958
     Deferred income taxes                               7,986          (2,276)          27,495
     Deferred investment tax credits - net                (762)           (762)            (762)
     Amortization of nuclear fuel                        5,799           5,690           13,571
     Allowance for funds used during construction       (1,575)         (2,375)          (2,762)
     Amortization of deferred return                    12,586          12,586           12,586
     Early retirement costs accrued                          -          23,033                -
     Changes in:
             Accounts receivable - net                  16,944         (23,555)           9,489
             Fuel, materials and supplies                2,863             239               69
             Prepayments                                   211            (557)           9,256
             Accounts payable                              641          22,657            2,555
             Interest accrued                           (3,569)           (671)          (6,420)
             Taxes accrued                               3,663          (4,794)         (11,310)
             Other assets and liabilities               (1,644)          6,078           (9,627)
                                                   ------------    ------------     ------------
     Total Adjustments                                 122,630         105,656          111,098
                                                   ------------    ------------     ------------
   NET CASH PROVIDED BY OPERATING ACTIVITIES           168,421         144,752          161,491
                                                   ------------    ------------     ------------

CASH FLOWS FROM FINANCING ACTIVITIES
   Common stock                                         (6,432)             40              440
   Long-term debt                                       98,500          82,500          150,000
   Preferred securities of subsidiary                        -               -           50,000
   Notes payable                                        26,786          10,965          (67,000)
   Securities redeemed and retired:
     Preferred stock                                      (110)         (6,078)         (34,161)
     Long-term debt                                   (151,199)        (72,895)        (165,103)
     Discount on preferred stock redemption                 48           1,840            2,183
   Expenses of issues                                   (1,500)           (442)          (2,222)
   Lease obligations                                      (315)           (291)          (1,169)
   Dividends
     Preferred stock                                      (206)           (410)          (1,944)
     Common stock                                      (40,408)        (40,399)         (39,514)
                                                   ------------    ------------     ------------
NET CASH USED IN FINANCING ACTIVITIES                  (74,836)        (25,170)        (108,490)
                                                   ------------    ------------     ------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Plant expenditures, including nuclear fuel         (33,436)        (47,174)         (59,363)
    Investment in Seabrook obligation bonds            (34,541)        (71,084)               -
                                                   ------------    ------------     ------------
NET CASH USED IN INVESTING ACTIVITIES                  (67,977)       (118,258)         (59,363)
                                                   ------------    ------------     ------------

CASH AND TEMPORARY CASH INVESTMENTS:
NET CHANGE FOR THE PERIOD                               25,608           1,324           (6,362)
BALANCE AT BEGINNING OF PERIOD                           6,394           5,070           11,432
                                                   ------------    ------------     ------------
BALANCE AT END OF PERIOD                               $32,002          $6,394           $5,070
                                                   ============    ============     ============

CASH PAID DURING THE PERIOD FOR:
   Interest (net of amount capitalized)                $59,441         $69,669          $76,271
                                                   ============    ============     ============
   Income taxes                                        $26,773         $51,415          $32,100
                                                   ============    ============     ============


               The accompanying Notes to Consolidated Financial Statements
                   are an integral part of the financial statements.

                                                  - 46 -





                         THE UNITED ILLUMINATING COMPANY
                           CONSOLIDATED BALANCE SHEET
                        DECEMBER 31, 1997, 1996 AND 1995

                                     ASSETS
                             (Thousands of Dollars)


                                                           1997              1996               1995
                                                           ----              ----               ----
                                                                                    
Utility Plant at Original Cost
  In service                                            $1,867,145        $1,843,952         $1,809,925
  Less, accumulated provision for depreciation             644,971           585,646            532,015
                                                     --------------    --------------    ---------------
                                                         1,222,174         1,258,306          1,277,910

  Construction work in progress                             25,448            40,998             41,817
  Nuclear fuel                                              25,990            23,010             25,967
                                                     --------------    --------------    ---------------
      Net Utility Plant                                  1,273,612         1,322,314          1,345,694
                                                     --------------    --------------    ---------------

Other Property and Investments                              32,451            26,081             27,388
                                                     --------------    --------------    ---------------

Current Assets
  Cash and temporary cash investments                       32,002             6,394              5,070
  Accounts receivable
    Customers, less allowance for doubtful
    accounts of $1,800, $2,300 and $6,300                   57,231            63,722             63,987
    Other                                                   27,914            38,367             14,547
  Accrued utility revenues                                  25,269            29,139             28,318
  Fuel, materials and supplies, at average cost             19,147            22,010             22,249
  Prepayments                                                3,397             3,608              3,051
  Other                                                         67               110                 55
                                                     --------------    --------------    ---------------
          Total                                            165,027           163,350            137,277
                                                     --------------    --------------    ---------------

Deferred Charges
  Unamortized debt issuance expenses                         6,611             6,580              7,577
  Other                                                      5,727             1,485              2,377
                                                     --------------    --------------    ---------------
          Total                                             12,338             8,065              9,954
                                                     --------------    --------------    ---------------

Regulatory Assets (future amounts due from customers
                     through the ratemaking process)
  Income taxes due principally to book-tax
    differences (Note A)                                   228,992           289,672            358,168
  Connecticut Yankee                                        51,313            64,851                  -
  Deferred return - Seabrook Unit 1                         25,171            37,757             50,343
  Unamortized redemption costs                              23,027            25,063             22,244
  Unamortized cancelled nuclear project                     12,125            13,297             24,620
  Uranium enrichment decommissioning costs                   1,312             1,377              1,505
  Other                                                      6,357             9,068              8,424
                                                     --------------    --------------    ---------------
          Total                                            348,297           441,085            465,304
                                                     --------------    --------------    ---------------

                                                        $1,831,725        $1,960,895         $1,985,617
                                                     ==============    ==============    ===============



               The accompanying Notes to Consolidated Financial Statements
                  are an integral part of the financial statements.

                                             - 47 -




                         THE UNITED ILLUMINATING COMPANY
                           CONSOLIDATED BALANCE SHEET
                        December 31, 1997, 1996 and 1995

                         CAPITALIZATION AND LIABILITIES
                             (Thousands of Dollars)


                                                                      1997              1996               1995
                                                                      ----              ----               ----
                                                                                              
Capitalization (Note B)
  Common stock equity
    Common stock                                                    $288,730          $284,579           $284,542
    Paid-in capital                                                    1,349               772                769
    Capital stock expense                                             (2,182)           (2,182)            (2,207)
    Unearned employee stock ownership plan equity                    (11,160)                -                  -
    Retained earnings                                                162,226           156,847            156,877
                                                               --------------    --------------    ---------------
                                                                     438,963           440,016            439,981
  Preferred stock                                                      4,351             4,461             10,539
  Minority interest in preferred securities                           50,000            50,000             50,000
  Long-term debt
    Long-term debt                                                   746,058           826,527            845,684
    Investment in Seabrook obligation bonds                         (101,388)          (66,847)                 -
                                                               --------------    --------------    ---------------
      Net long-term debt                                             644,670           759,680            845,684

          Total                                                    1,137,984         1,254,157          1,346,204
                                                               --------------    --------------    ---------------

Noncurrent Liabilities
  Connecticut Yankee contract obligation                              40,821            54,752                  -
  Pensions accrued (Note H)                                           39,149            49,205             33,832
  Nuclear decommissioning obligation                                  17,538            12,851             10,317
  Obligations under capital leases                                    16,853            17,193             17,508
  Other                                                                5,507             4,815              4,090
                                                               --------------    --------------    ---------------
          Total                                                      119,868           138,816             65,747
                                                               --------------    --------------    ---------------

Current Liabilities
  Current portion of long-term debt                                  100,000            69,900             40,800
  Notes payable                                                       37,751            10,965                  -
  Accounts payable                                                    68,699            68,058             45,401
  Dividends payable                                                   10,051            10,205             10,072
  Taxes accrued                                                        4,166               503              5,297
  Interest accrued                                                    10,266            13,835             14,506
  Obligations under capital leases                                       340               315                291
  Other accrued liabilities                                           37,471            36,091             26,769
                                                               --------------    --------------    ---------------
          Total                                                      268,744           209,872            143,136
                                                               --------------    --------------    ---------------

Customers' Advances for Construction                                   1,878             1,888              2,655
                                                               --------------    --------------    ---------------

Regulatory Liabilitie (future amounts owed to customers
                         through the ratemaking process)
  Accumulated deferred investment tax credits                         16,385            17,147             17,909
  Other                                                                2,356             1,811              1,990
                                                               --------------    --------------    ---------------
          Total                                                       18,741            18,958             19,899
                                                               --------------    --------------    ---------------

Deferred Income Taxes (future tax liabilities owed
                         to taxing authorities)                      284,510           337,204            407,976

Commitments and Contingencies (Note L)
                                                               --------------    --------------    ---------------

                                                                  $1,831,725        $1,960,895         $1,985,617
                                                               ==============    ==============    ===============


                The accompanying Notes to Consolidated Financial Statements
                    are an integral part of the financial statements.

                                             - 48 -






                                   THE UNITED ILLUMINATING COMPANY
                             CONSOLIDATED STATEMENT OF RETAINED EARNINGS
                         FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                                        (THOUSANDS OF DOLLARS)





                                              1997             1996             1995
                                              ----             ----             ---- 

                                                                          
BALANCE, JANUARY 1                          $156,847         $156,877         $145,559
Net income                                    45,791           39,096           50,393
Adjustments associated with repurchase
  of preferred stock                              48            1,815            1,988
                                        -------------    -------------    -------------
      Total                                  202,686          197,788          197,940
                                        -------------    -------------    -------------


Deduct Cash Dividends Declared
  Preferred stock                                205              330            1,329
  Common stock                                40,255           40,611           39,734
                                        -------------    -------------    -------------
      Total                                   40,460           40,941           41,063
                                        -------------    -------------    -------------


BALANCE, DECEMBER 31                        $162,226         $156,847         $156,877
                                        =============    =============    =============


          The accompanying Notes to Consolidated Financial Statements are
                an integral part of the financial statements.


                                                  - 49 -





                         THE UNITED ILLUMINATING COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The  United  Illuminating  Company  (UI or  the  Company)  is an  operating
electric  public  utility  company,   engaged  principally  in  the  production,
purchase,  transmission,  distribution  and sale of electricity for residential,
commercial and  industrial  purposes in a service area of about 335 square miles
in the southwestern part of the State of Connecticut.  The service area, largely
urban and suburban in  character,  includes the  principal  cities of Bridgeport
(population  137,000) and New Haven  (population  124,000) and their surrounding
areas.  Situated in the service  area are retail trade and service  centers,  as
well as large  and  small  industries  producing  a wide  variety  of  products,
including helicopters and other transportation equipment,  electrical equipment,
chemicals and pharmaceuticals.

     In addition, the Company has created, and owns,  unregulated  subsidiaries.
The Board of Directors of the Company has authorized the investment of a maximum
of $27 million in the unregulated  subsidiaries,  and, at December 31, 1997, $27
million had been invested. A wholly-owned  subsidiary,  United Resources,  Inc.,
serves as the parent corporation to American Payment Systems,  Inc., (APS) which
manages a national network of agents for the processing of bill payments made by
customers of other utilities.

(A)  STATEMENT OF ACCOUNTING POLICIES

ACCOUNTING RECORDS

     The  accounting  records  are  maintained  in  accordance  with the uniform
systems of accounts  prescribed  by the  Federal  Energy  Regulatory  Commission
(FERC) and the Connecticut Department of Public Utility Control (DPUC).

USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting   principles  requires  management  to  use  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

PRINCIPLES OF CONSOLIDATION

     The consolidated  financial  statements include the accounts of the Company
and its wholly-owned subsidiary, United Resources Inc. Intercompany accounts and
transactions have been eliminated in consolidation.

REGULATORY ACCOUNTING

     The consolidated financial statements of the Company are in conformity with
generally  accepted  accounting  principles  and with  accounting  for regulated
electric utilities prescribed by the Federal Energy Regulatory Commission (FERC)
and the  Connecticut  Department of Public  Utility  Control  (DPUC).  Generally
accepted accounting  principles for regulated entities allow the Company to give
accounting  recognition  to the actions of regulatory  authorities in accordance
with the provisions of Statement of Financial  Accounting  Standards  (SFAS) No.
71,  "Accounting for the Effects of Certain Types of Regulation".  In accordance
with SFAS No. 71, the Company has deferred  recognition  of costs (a  regulatory
asset) or has recognized  obligations (a regulatory liability) if it is probable
that such costs will be recovered or obligations  relieved in the future through
the ratemaking  process.  In addition to the Regulatory  Assets and  Liabilities
separately  identified  on the  Consolidated  Balance  Sheet,  there  are  other
regulatory assets and liabilities such as conservation and load management costs
and certain  deferred tax  liabilities.  The Company also has obligations  under
long-term power contracts, the recovery of which is subject to regulation.




                                     - 50 -



                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     The effects of competition could cause the operations of the Company,  or a
portion  of its  assets  or  operations,  to  cease  meeting  the  criteria  for
application of these accounting rules.  While the Company expects to continue to
meet these criteria in the foreseeable  future, if the Company,  or a portion of
its assets or  operations,  were to cease  meeting  these  criteria,  accounting
standards  for  businesses  in general  would become  applicable  and  immediate
recognition of any previously  deferred  costs,  or a portion of deferred costs,
would be required in the year in which the  criteria  are no longer met. If this
change in accounting were to occur,  it could have a material  adverse effect on
the  Company's  earnings  and  retained  earnings  in that year and could have a
material adverse effect on the Company's ongoing financial condition as well. 
See Note (C), Rate-Related Regulatory Proceedings.

RECLASSIFICATION OF PREVIOUSLY REPORTED AMOUNTS

     Certain amounts previously  reported have been reclassified to conform with
current year presentations.

UTILITY PLANT

     The  cost of  additions  to  utility  plant  and the cost of  renewals  and
betterments are  capitalized.  Cost consists of labor,  materials,  services and
certain  indirect  construction  costs,  including an  allowance  for funds used
during construction  (AFUDC). The cost of current repairs and minor replacements
is charged to  appropriate  operating  expense  accounts.  The original  cost of
utility  plant  retired or otherwise  disposed of and the cost of removal,  less
salvage, are charged to the accumulated provision for depreciation.

     The Company's  utility  plant in service as of December 31, 1997,  1996 and
1995 was comprised as follows:

                                1997               1996                 1995
                                ----               ----                 ----
                                                  (000's)
    Production              $1,131,285         $1,124,113           $1,122,001
    Transmission               161,288            160,970              158,373
    Distribution               401,426            387,825              375,962
    General                     52,776             47,889               45,924
    Future use plant            30,594             32,751               32,762
    Other                       89,776             90,404               74,903
                             ---------          ---------            --------- 
                            $1,867,145         $1,843,952           $1,809,925
                             =========          =========            =========

ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION

     In  accordance  with the  applicable  regulatory  systems of accounts,  the
Company  capitalizes  AFUDC,  which  represents the approximate cost of debt and
equity  capital  devoted to plant under  construction.  In accordance  with FERC
prescribed accounting, the portion of the allowance applicable to borrowed funds
is presented in the Consolidated  Statement of Income as a reduction of interest
charges,  while the  portion  of the  allowance  applicable  to equity  funds is
presented as other  income.  Although the allowance  does not represent  current
cash income, it has historically  been recoverable under the ratemaking  process
over the service  lives of the related  properties.  The Company  compounds  the
allowance  applicable to major  construction  projects  semi-annually.  Weighted
average AFUDC rates in effect for 1997,  1996 and 1995 were 7.5%, 9.0% and 8.0%,
respectively.

DEPRECIATION

     Provisions for depreciation on utility plant for book purposes are computed
on  a  straight-line   basis,   using  estimated  service  lives  determined  by
independent  engineers.  One-half  year's  depreciation  is taken in the year of
addition and disposition of utility plant, except in the case of major operating
units on which  depreciation  commences  in the month


                                     - 51 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

they are  placed  in  service  and  ceases in the month  they are  removed  from
service.  The aggregate  annual  provisions for depreciation for the years 1997,
1996  and  1995  were  equivalent  to  approximately  3.15%,  3.12%  and  3.07%,
respectively, of the original cost of depreciable property.

INCOME TAXES

     In accordance with Statement of Financial  Accounting  Standards (SFAS) No.
109 "Accounting for Income Taxes",  the Company has provided  deferred taxes for
all temporary  book-tax  differences using the liability  method.  The liability
method requires that deferred tax balances be adjusted to reflect enacted future
tax rates that are  anticipated  to be in effect when the temporary  differences
reverse.  In  accordance  with  generally  accepted  accounting  principles  for
regulated industries, the Company has established a regulatory asset for the net
revenue  requirements  to be recovered from customers for the related future tax
expense associated with certain of these temporary differences.

     For ratemaking purposes,  the Company normalizes all investment tax credits
(ITC) related to  recoverable  plant  investments  except for the ITC related to
Seabrook Unit 1, which was taken into income in accordance  with provisions of a
1990 DPUC retail rate decision.

ACCRUED UTILITY REVENUES

     The  estimated  amount of  utility  revenues  (less  related  expenses  and
applicable  taxes) for service  rendered but not billed is accrued at the end of
each accounting period.

CASH AND TEMPORARY CASH INVESTMENTS

     For cash flow  purposes,  the  Company  considers  all highly  liquid  debt
instruments  with a maturity of three  months or less at the date of purchase to
be cash and temporary cash investments.  The Company records  outstanding checks
as accounts payable until the checks have been honored by the banks.

     The Company is required to maintain an  operating  deposit with the project
disbursing  agent  related to its 17.5%  ownership  interest in Seabrook Unit 1.
This  operating  deposit,  which is the equivalent to one and one half months of
the funding  requirement  for  operating  expenses,  is  restricted  for use and
amounted to $2.3 million,  $3.4 million and $3.9 million,  at December 31, 1997,
1996 and 1995, respectively.

INVESTMENTS

     The Company's  investment in the Connecticut Yankee Atomic Power Company, a
nuclear generating company in which the Company has a 9 1/2% stock interest,  is
accounted for on an equity basis.  This  investment  amounted to $10.5  million,
$10.1   million  and  $9.6  million  at  December  31,  1997,   1996  and  1995,
respectively,  and is  included  on the  Consolidated  Balance  Sheet in  "Other
Property and  Investments"  at December  31, 1995 and as a  regulatory  asset at
December 31, 1997 and 1996. See Note (L),  Commitments and Contingencies - Other
Commitments and Contingencies - Connecticut Yankee.

FOSSIL FUEL COSTS

     Historically,  the amount of fossil  fuel costs  that  cannot be  reflected
currently in customers'  bills pursuant to the fossil fuel adjustment  clause in
the  Company's  rates has been  deferred at the end of each  accounting  period.
Since adoption of the deferred  accounting  procedure in 1974, rate decisions by
the DPUC and its  predecessors  have  consistently  made specific  provision for
amortization and ratemaking  treatment of the Company's existing deferred fossil
fuel cost balances.  As a result of a December 1996 DPUC  decision,  the Company
has suspended this deferred 


                                     - 52 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

accounting  procedure  unless the  average  fossil  fuel oil prices  increase or
decrease outside a certain bandwidth prescribed in the decision.

INTEREST RATE AND FUEL PRICE MANAGEMENT

     The  Company   utilizes   interest  rate  and  fuel  oil  price  management
instruments to manage interest rate and fuel oil price risk.  Interest rate swap
agreements have been entered into that effectively convert the interest rates on
$225 million of variable  rate term loan  borrowings  to fixed rate  borrowings.
Amounts  receivable  or payable  under  these swap  agreements  are  accrued and
charged  to  interest  expense.  The  Company  enters  into basic fuel oil price
management instruments to help minimize fuel oil price risk by fixing the future
price for fuel oil used for  generation.  Amounts  receivable  or payable  under
these instruments are recognized in income when realized.

        As of December  31, 1997,  the Company had entered into swap  agreements
for 1998 for 795,000  barrels of fuel oil at a weighted  average price of $16.33
per barrel and had call  options for  590,000  barrels of fuel oil at a weighted
average price of $18.45 per barrel.

RESEARCH AND DEVELOPMENT COSTS

     Research  and  development  costs,  including  environmental  studies,  are
capitalized if related to specific  construction  projects and depreciated  over
the lives of the  related  assets.  Other  research  and  development  costs are
charged to expense as incurred.

PENSION AND OTHER POSTEMPLOYMENT BENEFITS

     The Company  accounts for normal pension plan costs in accordance  with the
provisions  of  Statement  of  Financial  Accounting  Standards  (SFAS)  No. 87,
"Employers' Accounting for Pensions", and for supplemental retirement plan costs
and  supplemental  early retirement plan costs in accordance with the provisions
of SFAS No. 88,  "Employers'  Accounting for  Settlements  and  Curtailments  of
Defined Benefit Pension Plans and for Termination Benefits".

     The  Company  accounts  for  other  postemployment   benefits,   consisting
principally of health and life insurance,  under the provisions of SFAS No. 106,
"Employers' Accounting for Postretirement  Benefits Other Than Pensions",  which
requires,  among other  things,  that the liability for such benefits be accrued
over  the  employment  period  that  encompasses  eligibility  to  receive  such
benefits. The annual incremental cost of this accrual has been allowed in retail
rates in accordance with a 1992 rate decision of the DPUC.

URANIUM ENRICHMENT OBLIGATION

     Under the Energy  Policy Act of 1992  (Energy  Act),  the  Company  will be
assessed for its  proportionate  share of the costs of the  decontamination  and
decommissioning of uranium enrichment  facilities  operated by the Department of
Energy. The Energy Act imposes an overall cap of $2.25 billion on the obligation
assessed to the nuclear  utility  industry and limits the annual  assessment  to
$150  million  each  year over a 15-year  period.  At  December  31,  1997,  the
Company's  unfunded share of the obligation,  based on its ownership interest in
Seabrook Unit 1 and Millstone Unit 3, was approximately $1.2 million.  Effective
January 1, 1993,  the Company was allowed to recover these  assessments in rates
as a component of fuel expense.  Accordingly,  the Company has recognized  these
costs as a regulatory asset on its Consolidated Balance Sheet.



                                     - 53 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NUCLEAR DECOMMISSIONING TRUSTS

     External  trust  funds  are   maintained  to  fund  the  estimated   future
decommissioning  costs of the nuclear  generating units in which the Company has
an  ownership  interest.  These  costs are  accrued as a charge to  depreciation
expense over the estimated service lives of the units and are recovered in rates
on a current  basis.  The Company paid  $2,571,000,  $2,130,000  and  $1,882,000
during  1997,  1996 and 1995 into the  decommissioning  trust funds for Seabrook
Unit 1 and Millstone Unit 3. At December 31, 1997,  the Company's  shares of the
trust fund balances,  which  included  accumulated  earnings on the funds,  were
$12.4  million  and $5.1  million  for  Seabrook  Unit 1 and  Millstone  Unit 3,
respectively.   These  fund  balances  are  included  in  "Other   Property  and
Investments"  and  the  accrued   decommissioning   obligation  is  included  in
"Noncurrent Liabilities" on the Company's Consolidated Balance Sheet.

IMPAIRMENT OF LONG-LIVED ASSETS

     Statement of Financial Accounting Standards (SFAS) No. 121, "Accounting for
the Impairment of Long-Lived  Assets to Be Disposed Of" requires the recognition
of  impairment  losses  on  long-lived  assets  when the book  value of an asset
exceeds the sum of the expected future  undiscounted cash flows that result from
the use of the asset and its eventual  disposition.  This standard also requires
that  rate-regulated  companies  recognize an  impairment  loss when a regulator
excludes  all or part of a cost from  rates,  even if the  regulator  allows the
company to earn a return on the remaining  allowable costs. Under this standard,
the probability of recovery and the  recognition of regulatory  assets under the
criteria of SFAS No. 71 must be assessed on an ongoing  basis.  The Company does
not have any assets that are impaired under this standard.

APS REVENUES AND AGENT COLLECTIONS

     APS recognized revenue of $31.7 million, $19.2 million and $6.8 million for
the years  1997,  1996 and 1995,  respectively,  based on  established  fees per
payment  transaction  processed.  Cash associated with customer payments are the
property of other  utilities  and have not been  reflected in UI's  consolidated
financial statements.

EARNINGS PER SHARE

     In February 1997, the Financial  Accounting Standards Board issued SFAS No.
128,  "Earnings  per Share".  This  statement,  which is effective for financial
statements issued for periods ending after December 15, 1997,  including interim
periods,  establishes simplified standards for computing and presenting earnings
per share (EPS).  It requires dual  presentation of basic and diluted EPS on the
face of the income  statement for entities with complex  capital  structures and
disclosure of the calculation of each EPS amount.



                                     - 54 -



                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     The  following  table  presents  a  reconciliation  of the  numerators  and
denominators of the basic and diluted  earnings per share  calculations  for the
years 1997, 1996 and 1995:



                                                             (In thousands except per share amounts)
                                                 Income Applicable to     Average Number of
                                                   Common Stock           Shares Outstanding       Earnings
                                                    (Numerator)             (Denominator)          per Share
                                                    -----------             -------------          ---------

                                                                                               
1997
- ----
       Basic earnings per share                        $45,634                   13,976               $3.27
         Effect of dilutive stock options                 -                          16                (.01)
                                                        ------                   ------                ----
       Diluted earnings per share                      $45,634                   13,992               $3.26
                                                        ======                   ======                ====

1996
- ----
       Basic earnings per share                        $40,606                   14,101               $2.88
         Effect of dilutive stock options                 -                          30                (.01)
                                                        ------                   ------                ----
       Diluted earnings per share                      $40,606                   14,131               $2.87
                                                        ======                   ======                ====

1995
- ----
       Basic earnings per share                        $51,247                   14,090               $3.64
         Effect of dilutive stock options                 -                          18                (.01)
                                                        ------                   ------                ----
       Diluted earnings per share                      $51,247                   14,108               $3.63
                                                        ======                   ======                ====



STOCK-BASED COMPENSATION

     The Company  accounts for employee  stock-based  compensation in accordance
with Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting for
Stock-Based  Compensation".  This statement establishes financial accounting and
reporting standards for stock-based  employee  compensation plans, such as stock
purchase plans, stock options,  restricted stock, and stock appreciation rights.
The statement  defines the methods of determining  the fair value of stock-based
compensation  and  requires the  recognition  of  compensation  expense for book
purposes.  However,  the  statement  allows  entities  to  continue  to  measure
compensation expense in accordance with the prior authoritative literature,  APB
No. 25, "Accounting for Stock Issued to Employees",  but requires that pro forma
net income and earnings per share be disclosed for each year for which an income
statement  is  presented  as if SFAS No. 123 had been  applied.  The  accounting
requirements of this statement are effective for transactions entered into after
1995.  However,  pro forma  disclosures  must  include the effects of all awards
granted after  January 1, 1995.  As of December 31, 1997,  there were no options
granted to which this  statement  would  apply.  The  Company has not elected to
adopt the expense recognition provisions of SFAS No. 123.

NEW ACCOUNTING STANDARDS

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 131,
"Disclosures  about  Segments of an Enterprise  and Related  Information".  This
statement,  which is effective for financial  statements issued for fiscal years
beginning  after  December  15,  1997,  requires  entities to disclose  specific
financial and descriptive  information about its reportable  operating segments.
Reportable  operating  segments are components of an entity about which separate
financial  information  is  available  that is  regularly  used when  evaluating
segment  performance and  determining  the allocation of resources.  The Company
currently  does not have  separate  reportable  segments to which this  standard
would apply.



                                     - 55 -



                                              THE UNITED ILLUMINATING COMPANY

                                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


 (B) CAPITALIZATION

                                                                                    December 31,
                                            ---------------------------------------------------------------------------------------
                                                1997                          1996                          1995
                                               Shares                        Shares                        Shares
                                             Outstanding    $(000's)       Outstanding    $(000's)       Outstanding    $(000's)
                                            -------------- ------------   -------------- ------------   -------------- ------------

                                                                                                        
   COMMON STOCK EQUITY
     Common stock, no par value,
     at December 31(a)                         13,907,824     $288,730       14,101,291     $284,579       14,100,091     $284,542
      Shares authorized
       1995   30,000,000
       1996   30,000,000
       1997   30,000,000
     Paid-in capital                                             1,349                           772                           769
     Capital stock expense                                      (2,182)                       (2,182)                       (2,207)
     Unearned employee stock ownership plan equity             (11,160)                            -                             -
     Retained earnings (b)                                     162,226                       156,847                       156,877
                                                           ------------                  ------------                  ------------
          Total common stock equity                            438,963                       440,016                       439,981
                                                           ------------                  ------------                  ------------

   PREFERRED AND PREFERENCE STOCK (C)
     Cumulative preferred stock,
      $100 par value, shares
      authorized at December 31,
       1995   1,180,394
       1996   1,119,612
       1997   1,119,612
      Preferred stock issues:
       4.35% Series A                              10,894                        11,297                        21,247
       4.72% Series B                              17,158                        17,658                        30,490
       4.64% Series C                              12,745                        12,945                        12,945
       5 5/8% Series D                              2,712                         2,712                        40,712
                                            --------------                --------------                --------------
                                                   43,509        4,351           44,612        4,461          105,394       10,539
                                            -------------- ------------   -------------- ------------   -------------- ------------
     Cumulative preferred stock, $25 par
      value:  2,400,000 shares authorized
      Preferred stock issues                            -            -                -            -                -            -

     Cumulative preference stock, $25 par
      value:  5,000,000 shares authorized
      Preference stock issues                           -            -                -            -                -            -
                                                           ------------                  ------------                  ------------
        Total preferred stock not
         subject to mandatory redemption                         4,351                         4,461                        10,539
                                                           ------------                  ------------                  ------------

   MINORITY INTEREST IN PREFERRED SECURITIES (D)                50,000                        50,000                        50,000
                                                           ------------                  ------------                  ------------



                                                           - 56 -




                                              THE UNITED ILLUMINATING COMPANY

                                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


                                                                                        December 31,
                                                                    -------------------------------------------------
                                                                        1997              1996             1995
                                                                      $(000's)          $(000's)         $(000's)
                                                                    -------------     -------------    --------------

                                                                                                      
   LONG-TERM DEBT (E)
     First Mortgage Bonds:
      9.44%, Series B                                                          -           $32,400           $43,200

   Other Long-term Debt
     Pollution Control Revenue Bonds:
       9 1/2%, 1986 Series, due June 1, 2016                                   -                 -             7,500
       Variable rate, 1996 Series, due June 26, 2026                       7,500             7,500                 -
       9 3/8%, 1987 Series, due July 1, 2012                                   -            25,000            25,000
      10 3/4%, 1987 Series, due November 1, 2012                               -            43,500            43,500
       8%, 1989 Series A, due December 1, 2014                            25,000            25,000            25,000
       5 7/8%, 1993 Series, due October 1, 2033                           64,460            64,460            64,460
     Solid Waste Disposal Revenue Bonds:
      Adjustable rate 1990 Series A, due September 1, 2015                     -            30,000            30,000
     Pollution Control Refunding Revenue Bonds:
       Variable rate, 1997 Series, due July 30, 2027                      98,500                 -                 -

     Notes:
       7.00%, 1992 Series E, due January  15, 1997                             -                 -            50,000
       7 3/8%, 1992 Series G, due January  15, 1998                      100,000           100,000           100,000
       6.20%, 1993 Series H, due January  15, 1999                       100,000           100,000           100,000

     Term Loans:
       6.95%, due August 29, 2000                                         50,000            50,000            50,000
       6.47%, due September 6, 2000                                       50,000            50,000            50,000
       6.4375%, due September 6, 2000                                     50,000            50,000            50,000
       6.675%, due October 25, 2001                                       25,000            25,000                 -
       7.005% due October 25, 2001                                        50,000            50,000                 -

     Obligation under the Seabrook Unit 1
      sale/leaseback agreement                                           225,601           243,660           248,030
                                                                    -------------     -------------    --------------
                                                                         846,061           896,520           886,690


     Unamortized debt discount less premium                                   (3)              (93)             (206)
                                                                    -------------     -------------    --------------

             Total long-term debt                                        846,058           896,427           886,484

   Less:
     Current portion included in Current Liabilities (e)                 100,000            69,900            40,800
     Investment-Seabrook Lease Obligation Bonds                          101,388            66,847                 -
                                                                    -------------     -------------    --------------


             Total long-term debt included in Capitalization             644,670           759,680           845,684
                                                                    -------------     -------------    --------------

             TOTAL CAPITALIZATION                                     $1,137,984        $1,254,157        $1,346,204
                                                                    =============     =============    ==============


                                                                 - 57 -





                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     (A) COMMON STOCK

     The  Company  had  14,236,124  shares of its  common  stock,  no par value,
outstanding  at December  31, 1997,  of which  328,300  shares were  unallocated
shares held by the  Company's  Employee  Stock  Ownership  Plan ("ESOP") and not
recognized as outstanding for accounting purposes.

     The Company issued 134,833 shares of common stock in 1997,  1,200 shares of
common stock in 1996 and 13,400  shares of common  stock in 1995,  pursuant to a
stock option plan.

     In 1990, the Company's  Board of Directors and the  shareowners  approved a
stock  option plan for  officers  and key  employees  of the  Company.  The plan
provides  for the  awarding of options to  purchase up to 750,000  shares of the
Company's  common stock over periods from one to ten years  following  the dates
when the options are  granted.  The  Connecticut  Department  of Public  Utility
Control  (DPUC) has approved the issuance of 500,000 shares of stock pursuant to
this plan.  The  exercise  price of each  option  cannot be less than the market
value of the stock on the date of the grant.  Options to purchase  17,799 shares
of stock at an  exercise  price of $30 per share,  54,500  shares of stock at an
exercise  price of $30.75 per share,  4,000 shares of stock at an exercise price
of $35.625 per share,  33,799  shares of stock at an exercise  price of $39.5625
per share,  and 5,000 shares of stock at an exercise  price of $42.375 per share
have been granted by the Board of Directors and remained outstanding at December
31, 1997.

     The Company has entered  into an  arrangement  under which it loaned  $11.5
million to The United  Illuminating  Company ESOP. The trustee for the ESOP used
the  funds to  purchase  shares of the  Company's  common  stock in open  market
transactions.  The shares will be allocated to employees' ESOP accounts,  as the
loan is repaid, to cover a portion of the Company's required ESOP contributions.
The loan will be repaid by the ESOP over a twelve-year period, using the Company
contributions and dividends paid on the unallocated  shares of the stock held by
the ESOP. As of December 31, 1997,  328,300 shares,  with a fair market value of
$15.1  million,  had been purchased by the ESOP and had not been committed to be
released or allocated to ESOP participants.

     (B) RETAINED EARNINGS RESTRICTION

     The indenture under which $200 million principal amount of Notes are issued
places  limitations  on the payment of cash dividends on common stock and on the
purchase  or  redemption  of common  stock.  Retained  earnings in the amount of
$104.1 million were free from such limitations at December 31, 1997.

     (C) PREFERRED AND PREFERENCE STOCK

     The par value of each of these issues was credited to the appropriate stock
account  and  expenses  related to these  issues were  charged to capital  stock
expense.

     In February 1997,  the Company  purchased at a discount on the open market,
and canceled,  403 shares of its $100 par value 4.35%, Series A preferred stock.
The shares, having a par value of $40,300, were purchased for $21,271,  creating
a net gain of $19,029.

     In August 1997, the Company purchased at a discount on the open market, and
canceled,  500 shares of its $100 par value 4.72%,  Series B preferred stock and
200 shares of its $100 par value 4.64%,  Series C preferred stock. These shares,
having a par value of $70,000,  were purchased for $41,100,  creating a net gain
of $28,900.

     Shares of preferred stock have preferential dividend and liquidation rights
over shares of common stock.  Preferred shareholders are not entitled to general
voting  rights.  However,  if any preferred  dividends are in arrears for six or
more


                                     - 58 -

                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

quarters, or if certain other events of default occurs,  preferred  shareholders
are entitled to elect a majority of the Board of Directors  until all  preferred
dividend arrears are paid and any event of default is terminated.

     Preference  stock is a form of stock that is junior to preferred  stock but
senior to common stock. It is not subject to the earnings coverage  requirements
or minimum capital and surplus requirements  governing the issuance of preferred
stock.  There were no shares of  preference  stock  outstanding  at December 31,
1997.

     (D) PREFERRED CAPITAL SECURITIES

     United Capital Funding  Partnership  L.P.  ("United  Capital") is a special
purpose limited partnership in which the Company owns all of the general partner
interests. United Capital has $50 million of its monthly income 9 5/8% Preferred
Capital  Securities,  Series A, ("Preferred  Capital  Securities")  outstanding,
representing  limited  partnership  interests in United Capital.  United Capital
loaned the proceeds of the issuance and sale of the Preferred Capital Securities
to the Company in return for the Company's 9 5/8% Junior Subordinated Deferrable
Interest Debentures, Series A, Due 2025.

     United Capital and the Company have registered an additional $50 million of
Capital  Securities and/or  Subordinated  Debentures for sale to the public from
time to time, in one or more series, under the Securities Act of 1933.

     (E) LONG-TERM DEBT

     The expenses to issue  long-term  debt are deferred and amortized  over the
life of the respective debt issue.

     On December 30, 1996,  the Company  transferred  $51.3 million to a trustee
under an escrow  agreement.  The funds,  which were invested in Treasury  Notes,
were used to pay $50  million  principal  amount  of 7% Notes  that  matured  on
January 15, 1997 plus accrued interest.

     On February 15, 1997, the Company repaid $10.8 million  principal amount of
maturing 9.44% First  Mortgage  Bonds,  Series B, and redeemed,  at a premium of
$185,328,  the remaining  $21.6 million  outstanding  principal  amount of 9.44%
First  Mortgage  Bonds,  Series B,  issued by  Bridgeport  Electric  Company,  a
wholly-owned subsidiary of the Company that was merged with and into the Company
in September 1994.

     On July 30,  1997,  the Company  borrowed  $98.5  million from the Business
Finance Authority of the State of New Hampshire (BFA), representing the proceeds
from the issuance by the BFA of $98.5  million  principal  amount of  tax-exempt
Pollution Control  Refunding  Revenue Bonds (PCRRBs).  The Company is obligated,
under its borrowing  agreement with the BFA, to pay to a trustee for the PCRRBs'
bondholders  such  amounts  as will pay,  when  due,  the  principal  of and the
premium, if any, and interest on the PCRRBs. The PCRRBs will mature in 2027, and
their  interest  rate is  adjusted  periodically  to reflect  prevailing  market
conditions. The PCRRBs' interest rate, which is being adjusted weekly, was 3.75%
at December  31, 1997.  The Company has used the proceeds of this $98.5  million
borrowing to cause the redemption  and repayment of $25 million of 9 3/8%,  1987
Series A, Pollution Control Revenue Bonds, $43.5 million of 10 3/4%, 1987 Series
B, Pollution  Control  Revenue Bonds,  and $30 million of Adjustable  Rate, 1990
Series A, Solid  Waste  Disposal  Revenue  Bonds,  three  outstanding  series of
tax-exempt bonds on which the Company also had a payment obligation to a trustee
for the  bondholders.  Expenses  associated  with  this  transaction,  including
redemption  premiums  totaling  $2,055,000 and other  expenses of  approximately
$1,500,000, were paid by the Company.

     On November 12, 1997, the Company  refinanced the secured lease  obligation
bonds that were issued in 1990 in connection  with the sale and leaseback by the
Company  of a portion  of its  ownership  share in  Seabrook  Unit 1. All 


                                     - 59 -

                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

of the outstanding  $69,593,000  principal  amount of 9.76% Series 2006 Seabrook
Lease Obligation Bonds (the "9.76% Bonds") and $129,055,000  principal amount of
10.24% Series 2020 Seabrook  Lease  Obligation  Bonds (the "10.24%  Bonds") were
redeemed.  The redemption  premiums paid on the 9.76% Bonds and the 10.24% Bonds
were $1,884,549 and $8,589,901,  respectively.  The Bonds were refunded with the
proceeds from the issuance of  $203,088,000  principal  amount of 7.83% Seabrook
Lease  Obligation Bonds due January 2, 2019 (the "7.83% Bonds") the principal of
which will be payable from time to time in  installments.  Transaction  expenses
totaling  $1,530,022 and redemption  premiums totaling $8,139,978 were paid from
the  proceeds  of the 7.83%  Bonds  and will be repaid as part of the  Company's
Lease  payments  over the  remaining  term of the Lease.  The  remainder  of the
redemption  premiums  ($2,334,472)  and  transaction  expenses  were paid by the
Company  and will be  amortized  over  the  remainder  of the  Lease  term.  The
transaction  reduces the interest  rate on the leaseback  arrangement,  which is
treated as long-term  debt on the Company's  Consolidated  Balance  Sheet,  from
8.45% to 7.56%.  The Company  owned  $16,997,000  principal  amount of the 9.76%
Bonds and $49,850,000 principal amount of the 10.24% Bonds. The Company used the
proceeds from the redemption of these bonds ($70,662,688,  including  redemption
premiums totaling $3,815,688),  plus available funds and short-term  borrowings,
to  purchase  $101,388,000  principal  amount of the 7.83%  Bonds.  The  Company
intends to hold the 7.83% Bonds until maturity and has recognized the investment
as an offset to long-term debt on its Consolidated Balance Sheet.

     On January 13, 1998,  the Company  issued and sold $100  million  principal
amount of 6.25% four-year and eleven month Notes. The yield on the Notes,  which
were issued at a discount,  is 6.30%;  and the Notes will mature on December 15,
2002.  The  proceeds  from the sale of the Notes were used to repay $100 million
principal amount of 7 3/8% Notes, which matured on January 15, 1998.



                                     - 60 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Maturities and mandatory redemptions/repayments are set forth below:


                                            1998          1999           2000          2001         2002
                                            ----          ----           ----          ----         ----
                                                                         (000's)
                                                                                     
Maturities                                 $100,000      $100,000      $150,000       $75,000       $ -
Mandatory redemptions/repayments (1)          4,194         3,410           430           333        338
                                            -------       -------       -------        ------        ---
Maturities, Mandatory and Optional
   redemptions/repayments                  $104,194      $103,410      $150,430       $75,333       $338
                                            =======       =======       =======        ======        ===


(1)  Principal  component  of  Seabrook  lease  obligation,   net  of  principal
     repayment of Seabrook Lease Obligation Bonds held as an investment.

     As of December 31, 1997, the Company had $200 million  principal  amount of
Notes  for  sale to the  public  from  time  to  time,  in one or  more  series,
registered  under the  Securities  Act of 1933. On January 13, 1998, the Company
issued and sold $100 million principal amount of these Notes.

(C)  RATE-RELATED REGULATORY PROCEEDINGS

     Utilities are entitled by  Connecticut  law to charge retail rates that are
determined by the DPUC to be  sufficient to allow them to cover their  operating
and capital  costs,  to attract  needed  capital and  maintain  their  financial
integrity,  while also protecting the public  interest.  However,  a company may
earn up to 1% above its  DPUC-authorized  return on equity  for six  consecutive
months before a mandatory review is required by the DPUC. A Connecticut  statute
requires the DPUC to review and investigate the financial and operating  records
of each electric utility  company,  at intervals of not more than four years, to
determine whether the company's rates comply with statutory standards.

     On December 31, 1996, the DPUC completed a financial and operational review
of the Company and ordered a five-year  incentive  regulation plan for the years
1997-2001.  The DPUC did not change the  existing  retail base rates  charged to
customers;  but its order increased  amortization of the Company's  conservation
and load management program  investments  during 1997-1998,  and accelerated the
recovery of  unspecified  regulatory  assets  during  1999-2001 if the Company's
common stock equity return on utility  investment  exceeds 10.5% after recording
the increased  conservation  and load  management  amortization.  The order also
reduced  the  level of  conservation  adjustment  mechanism  revenues  in retail
prices,  provided a reduction in customer  prices through a surcredit in each of
the five plan years, and accepted the Company's proposal to modify the operation
of the fossil fuel clause mechanism.  The Company's authorized return on utility
common stock equity was reduced from 12.4% to 11.5%. Earnings above 11.5%, on an
annual  basis,  are to be utilized  one-third  for  customer  price  reductions,
one-third to increase  amortization of regulatory assets, and one-third retained
as earnings.

     A  reopening  of this docket  will be  requested  by the Company in 1998 to
determine the regulatory assets to be subjected to accelerated recovery in 1999,
2000 and 2001.

     In its 1997 session,  the Connecticut  legislature  drafted,  but failed to
bring to a vote,  comprehensive  legislation  that would have introduced  retail
access in Connecticut  over a period of several years,  with a provision for the
recovery  of  stranded  costs by service  area  utilities.  The  legislature  is
currently considering  legislation of this same sort in its 1998 session.  Among
many other  factors,  decisions  and actions  concerning  retail access in other
states could impact the timing and form of this legislation.

     Since  January 1971,  UI has had a fossil fuel  adjustment  clause (FCA) in
virtually  all of its  retail  rates.  As a result of the DPUC  Order  described
above,  the  Company's  FCA has been  modified  so that the  clause  will not be
implemented


                                     - 61 -

                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

unless the monthly  average price for fuel oil increases above $28 per barrel or
decreases below $10 per barrel for six consecutive months.

(D)  ACCOUNTING FOR PHASE-IN PLAN

     The Company phased into rate base its allowable investment in Seabrook Unit
1,  amounting to $640 million,  during the period  January 1, 1990 to January 1,
1994. In conjunction  with this phase-in plan, the Company was allowed to record
a deferred return on the portion of allowable investment excluded from rate base
during  the  phase-in  period.  Accordingly,   the  Company  is  amortizing  the
net-of-tax  accumulated deferred return of $62.9 million over a five-year period
that commenced January 1, 1995.

(E)  SHORT-TERM CREDIT ARRANGEMENTS

     The  Company has a revolving  credit  agreement  with a group of banks that
currently  extends to December 9, 1998. The borrowing  limit of this facility is
$75 million.  The facility  permits the Company to borrow funds at a fluctuating
interest  rate  determined  by the prime  lending  market in New York,  and also
permits the Company to borrow money for fixed  periods of time  specified by the
Company at fixed interest rates determined by the Eurodollar interbank market in
London, or by bidding,  at the Company's option. If a material adverse change in
the business, operations,  affairs, assets or condition, financial or otherwise,
or  prospects  of the Company and its  subsidiaries,  on a  consolidated  basis,
should  occur,  the banks may  decline to lend  additional  money to the Company
under this revolving credit agreement,  although  borrowings  outstanding at the
time of such an occurrence would not then become due and payable. As of December
31, 1997, the Company had $30 million of short-term borrowings outstanding under
this facility.

     In addition,  as of December 31, 1997,  one of the Company's  subsidiaries,
American Payment Systems, Inc., had borrowings of $7.8 million outstanding under
a bank line of credit agreement.

     The  Company's  long-term  debt  instruments  do not  limit  the  amount of
short-term  debt that the  Company may issue.  The  Company's  revolving  credit
agreement described above requires it to maintain an available earnings/interest
charges  ratio of not less than 1.5:1.0 for each  12-month  period ending on the
last day of each calendar  quarter.  For the 12-month  period ended December 31,
1997, this coverage ratio was 3.23:1.0.




                                     - 62 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Information  with  respect to  short-term  borrowings  under the  Company's
revolving credit agreement is as follows:



                                                                             1997            1996          1995
                                                                             ----            ----          ----
                                                                                             (000's)
                                                                                                     
Maximum aggregate principal amount of short-term borrowings
   outstanding at any month-end                                             $50,000        $30,000        $195,000
Average aggregate short-term borrowings outstanding during the year*        $41,441        $15,380        $117,980
Weighted average interest rate*                                                5.9%           5.7%            6.5%
Principal amounts outstanding at year-end                                   $30,000            $0              $0
Annualized interest rate on principal amounts outstanding at year-end          6.2%            N/A             N/A


        *Average  short-term  borrowings  represent the sum of daily  borrowings
outstanding,  weighted  for the number of days  outstanding  and  divided by the
number of days in the period.  The weighted  average interest rate is determined
by dividing  interest  expense by the amount of average  borrowings.  Commitment
fees of approximately $114,000, $130,000 and $426,500 paid during 1997, 1996 and
1995,  respectively,  are excluded from the calculation of the weighted  average
interest rate.




                                     - 63 -



                         THE UNITED ILLUMINATING COMPANY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(F) INCOME  TAXES

                                                            1997               1996               1995
                                                            -----              -----              ----
Income tax expense consists of:                                               (000's)

                                                                                             
Income tax provisions:
  Current
             Federal                                         $23,940            $35,398            $18,031
             State                                             7,673             11,398             10,163
                                                          -----------       ------------       ------------
                Total current                                 31,613             46,796             28,194
                                                          -----------       ------------       ------------
  Deferred
             Federal                                           7,008                616             24,682
             State                                               978             (2,892)             2,813
                                                          -----------       ------------       ------------
                Total deferred                                 7,986             (2,276)            27,495
                                                          -----------       ------------       ------------

  Investment tax credits                                        (762)              (762)              (762)
                                                          -----------       ------------       ------------

     Total income tax expense                                $38,837            $43,758            $54,927
                                                          ===========       ============       ============

Income tax components charged as follows:
  Operating expenses                                         $41,333            $53,090            $59,828
  Other income and deductions - net                           (2,496)            (9,332)            (4,901)
                                                          -----------       ------------       ------------

     Total income tax expense                                $38,837            $43,758            $54,927
                                                          ===========       ============       ============

The following table details the components
 of the deferred income taxes:
    Tax depreciation on unrecoverable plant investment        $8,089             $5,745             $8,889
    Fossil plants decommissioning reserve                     (7,286)                 -                  -
    Conservation & load management                            (5,768)              (367)               804
    Accelerated depreciation                                   5,681              5,617              9,410
    Pension benefits                                           4,911             (9,066)            (1,460)
    Seabrook sale/leaseback transaction                        2,664               (598)              (397)
    Deferred fossil fuel costs                                  (686)               755               (122)
    Cancelled nuclear project                                   (467)            (4,729)              (467)
    Unit overhaul and replacement power costs                    212             (1,491)                 -
    Alternative minimum tax                                        -                  -             11,404
    Other - net                                                  636              1,858               (566)
                                                          -----------       ------------       ------------

Deferred income taxes - net                                   $7,986            ($2,276)           $27,495
                                                          ===========       ============       ============



                                                       - 64 -





     Total income taxes differ from the amounts computed by applying the federal
statutory tax rate to income before taxes.  The reasons for the  differences are
as follows:



                                                      1997                    1996                     1995
                                                      ----                    ----                     ----
                                               Pre-Tax        Tax      Pre-Tax        Tax      Pre-Tax      Tax
                                               -------        ---      -------        ---      -------      ---
                                                                              (000's)
                                                                                           
Computed tax at federal statutory rate                     $29,619                  $28,999             $36,862
Increases (reductions) resulting from:
  Deferred return-Seabrook Unit 1              12,586        4,405     12,586         4,405      12,586   4,405
  ITC taken into income                          (762)        (762)      (762)         (762)       (762)   (762)
  Allowance for equity funds used during
    construction                                 (336)        (118)      (940)         (329)       (390)   (136)
  Fossil plant decommissioning reserve        (15,591)      (5,457)        -             -           -       -
  Book depreciation in excess of
     non-normalized tax depreciation           23,926        8,374     22,703         7,946      21,586   7,555
  State income taxes, net of federal
     income tax benefits                        8,651        5,622      8,506         5,529      12,976   8,434
  Other items - net                            (8,134)      (2,846)    (5,797)       (2,030)     (4,090) (1,431)
                                                            ------                   ------              ------

       Total income tax expense                            $38,837                  $43,758             $54,927
                                                            ======                   ======              ======

Book income before income taxes                            $84,628                  $82,854            $105,320
                                                            ======                   ======             =======

Effective income tax rates                                   45.9%                    52.8%               52.1%
                                                             =====                    =====               =====


     At December 31, 1997 the Company had deferred tax  liabilities  for taxable
temporary  differences  of $400 million and  deferred tax assets for  deductible
temporary differences of $115 million, resulting in a net deferred tax liability
of $285 million.  Significant  components of deferred tax liabilities and assets
were as follows:  tax liabilities on book/tax plant basis differences and on the
cumulative  amount of income taxes on temporary  differences  previously  flowed
through to  ratepayers,  $237  million;  tax  liabilities  on  normalization  of
book/tax  depreciation  timing  differences,  $122 million and tax assets on the
disallowance of plant costs, $47 million.



                                     - 65 -



                         THE UNITED ILLUMINATING COMPANY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(G)  SUPPLEMENTARY INFORMATION


                                                                1997              1996              1995
                                                                -----             -----             ----
                                                                                 (000'S)

                                                                                              
OPERATING REVENUES
- ------------------
      Retail                                                     $623,571          $649,876          $639,108
      Wholesale - capacity                                          9,747             7,686             6,601
                - energy                                           73,124            65,158            41,631
      Other                                                         3,825             3,300             3,109
                                                             -------------     -------------    --------------
           Total Operating Revenues                              $710,267          $726,020          $690,449
                                                             =============     =============    ==============

SALES BY CLASS(MWH'S) - UNAUDITED
- ---------------------------------
    Retail
      Residential                                               1,903,096         1,891,988         1,890,575
      Commercial                                                2,253,488         2,258,501         2,273,965
      Industrial                                                1,170,815         1,141,109         1,126,458
      Other                                                        48,717            48,291            48,435
                                                             -------------     -------------    --------------
                                                                5,376,116         5,339,889         5,339,433
    Wholesale                                                   2,700,393         2,260,423         1,708,837
                                                             -------------     -------------    --------------
           Total Sales by Class                                 8,076,509         7,600,312         7,048,270
                                                             =============     =============    ==============

OTHER TAXES
- -----------
    Charged to:
      Operating:
         State gross earnings                                     $23,618           $26,757           $27,379
         Local real estate and personal property                   22,974            24,854            25,761
         Payroll taxes                                              5,948             5,528             5,800
         Other                                                          -                 -                 3
                                                             -------------     -------------    --------------
                                                                   52,540            57,139            58,943
      Nonoperating and other accounts                                 459               628               527
                                                             -------------     -------------    --------------
         Total Other Taxes                                        $52,999           $57,767           $59,470
                                                             =============     =============    ==============

OTHER INCOME AND (DEDUCTIONS) - NET
- -----------------------------------
      Interest income                                              $2,317            $1,505            $2,624
      Equity earnings from Connecticut Yankee                       1,343             1,225             1,440
      Loss from subsidiary companies                                 (814)           (8,422)           (4,898)
      Engineering study costs                                           -                 -              (849)
      Miscellaneous other income and (deductions) - net             1,340            (1,474)           (2,589)
                                                             -------------     -------------    --------------
           Total Other Income and (Deductions) - net               $4,186           ($7,166)          ($4,272)
                                                             =============     =============    ==============

OTHER INTEREST CHARGES
- ----------------------
      Notes Payable                                                $2,462              $882            $7,660
      Other                                                           818             1,210             1,342
                                                             -------------     -------------    --------------
           Total Other Interest Charges                            $3,280            $2,092            $9,002
                                                             =============     =============    ==============



                                                  - 66 -




                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(H)  PENSION AND OTHER BENEFITS

     The Company's  qualified  pension plan, which is based on the highest three
years of pay, covers substantially all of its employees,  and its entire cost is
borne by the Company. The Company also has a non-qualified supplemental plan for
certain  executives  and a  non-qualified  retiree  only plan for certain  early
retirement  benefits.  The net pension costs for these plans for 1997,  1996 and
1995 were ($4,626,000), $18,403,000 and $3,842,000, respectively.

     The  Company's  funding  policy for the  qualified  plan is to make  annual
contributions that satisfy the minimum funding requirements of ERISA but that do
not exceed the maximum  deductible  limits of the Internal  Revenue Code.  These
amounts are  determined  each year as a result of an actuarial  valuation of the
plan. In accordance with this policy, no pension fund contributions were made in
1995.  In  1996,  the  Company   contributed   $2.8  million  for  1995  funding
requirements.  In 1997,  the Company  contributed  $2.7 million for 1996 funding
requirements  and $2.5 million for 1997 funding  requirements.  During 1996, the
Company  established a  supplemental  retirement  benefit trust and through this
trust  purchased life insurance  policies on the officers of the Company to fund
the future  liability under the  supplemental  plan. The cash surrender value of
these policies is shown as an investment on the Company's  Consolidated  Balance
Sheet.

     The qualified plan's irrevocable trust fund consists  principally of equity
and fixed-income  securities and real estate  investments in  approximately  the
following percentages at December 31, 1997:

                                                         PERCENTAGE OF
                   ASSET CATEGORY                         TOTAL FUND
                   --------------                        -------------

                   Equity Securities                           72.8%
                   Fixed-income Securities                     24.2%
                   Real Estate                                  3.0%

                                                          1997           1996
                                                          ----           ----
                                                               (000's)
The components of net pension costs were as follows:
    Service cost of benefits earned during the period   $ 3,791        $ 4,456
    Interest cost on projected benefit obligation        17,565         15,882
    Actual return on plan assets                        (43,225)       (24,167)
    Net amortization and deferral                        19,967          6,336
                                                         ------         ------

    Net pension cost                                  $ (1,902)**      $ 2,507*
                                                         =====          ======

*   In addition,  a cost of $15,896,000  was  recognized  under SFAS No. 88 as a
    result of special termination benefits provided under the Pension Plan.
**  In addition,  a credit of $2,724,000 was  recognized  under SFAS No. 88 as a
    curtailment gain resulting from a 1996 voluntary early retirement program.

Assumptions used to determine pension costs were:
    Discount rate                                  7.75%             7.25%
    Average wage increase                          4.50%             4.50%
    Return on plan assets                         11.00%             9.00%




                                     - 67 -



                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



                                                           DECEMBER 31, 1997            DECEMBER 31, 1996
                                                           -----------------            -----------------
                                                        QUALIFIED  NON-QUALIFIED      QUALIFIED  NON-QUALIFIED
                                                            PLAN       PLANS             PLAN        PLANS
                                                            ----       -----             ----        -----
                                                                                (000's)
The funded status and amounts recognized in the balance
 sheet are as follows:
    Actuarial present value of benefit obligations:
                                                                                             
    Vested benefit obligation                             $184,055      $4,716          $165,919      $4,512
                                                           =======       =====           =======       =====

    Accumulated benefit obligation                        $192,556      $4,720          $174,253      $4,512
                                                           =======       =====           =======       =====

    Reconciliation of accrued pension liability:
       Projected benefit obligation                       $254,192      $5,353          $227,631      $5,152
       Less fair value of plan assets                     (243,739)         -            208,863          -
                                                           -------       -----           -------       -----
       Projected benefit greater than plan assets           10,453       5,353            18,768       5,152
       Unrecognized prior service cost                      (4,217)        (68)           (5,078)        (81)
       Unrecognized net gain (loss) from past experience    19,272         (13)           21,038         (28)
       Unrecognized net asset (obligation)
         at date of initial application                      8,446         (77)            9,554        (120)
                                                           -------       -----           -------       -----

       Accrued pension liability                          $ 33,954      $5,195          $ 44,282      $4,923
                                                           =======       =====           =======       =====

Assumptions used in estimating benefit obligations:
    Discount rate                                            7.25%       7.25%             7.75%       7.75%
    Average wage increase                                    4.50%       4.50%             4.50%       4.50%



     In addition to providing pension benefits,  the Company also provides other
postretirement  benefits (OPEB),  consisting principally of health care and life
insurance benefits,  for retired employees and their dependents.  Employees with
25 years of service are eligible for full  benefits,  while  employees with less
than 25 years of service  but greater  than 15 years of service are  entitled to
partial  benefits.  Years  of  service  prior  to  age 35 are  not  included  in
determining the number of years of service.

     For funding  purposes,  the  Company  established  a  Voluntary  Employees'
Benefit  Association Trust (VEBA) to fund OPEB for union employees who retire on
or after  January 1, 1994.  Approximately  46% of the  Company's  employees  are
represented  by Local 470-1,  Utility  Workers  Union of America,  AFL-CIO,  for
collective  bargaining  purposes.  The Company  established a 401(h)  account in
connection with the qualified pension plan to fund OPEB for non-union  employees
who retire on or after January 1, 1994. The funding policy assumes contributions
to these trust funds to be the total OPEB expense calculated under SFAS No. 106,
adjusted to reflect a share of amounts  expensed as a result of voluntary  early
retirement programs minus pay-as-you-go benefit payments for pre-January 1, 1994
retirees,  allocated in a manner that  minimizes  current  income tax liability,
without exceeding maximum tax deductible limits. In accordance with this policy,
the Company contributed  approximately $3.1 million,  $3.8 million and $0 to the
union VEBA in 1995,  1996 and 1997,  respectively.  The Company  contributed $0,
$0.9  million  and $1.7  million to the 401(h)  account in 1995,  1996 and 1997,
respectively.  Plan  assets for both the union VEBA and 401(h)  account  consist
primarily of equity and fixed-income securities.



                                     - 68 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     The components of the net cost of OPEB were as follows:

                                                    1997                1996
                                                    ----                ----
                                                            (000's)
          Service cost                              $ 925              $1,379
          Interest cost                             2,434               2,524
          Actual return on plan assets             (3,836)             (1,838)
          Amortizations and deferrals - net         3,527               2,359
                                                    -----               -----
          Net Cost of Postretirement Benefit       $3,050**            $4,424*
                                                    =====               =====

*  In  addition,  a cost of  $4,126,000  was  recognized  as a result of special
   termination programs.

** Includes a credit of $186,000  recognized  under SFAS No. 88 as a curtailment
   gain resulting from a 1996 voluntary early retirement program.

     Assumptions used to determine OPEB costs were:

           Discount rate                         7.75%        7.25%
           Health Care Cost Trend Rate           5.50%        5.50%
           Return on plan assets                11.00%        8.50%

A one percentage point increase in the assumed health care cost trend rate would
have  increased the aggregate  service cost and interest cost  components of the
1997 net cost of periodic  postretirement  benefit by approximately $400,000 and
would increase the accumulated postretirement benefit obligation for health care
benefits by approximately $3,000,000.

     The  following  table  reconciles  the  funded  status of the plan with the
amount recognized in the Consolidated  Balance Sheet as of December 31, 1997 and
1996:
                                                          1997          1996
                                                          ----          ----
                                                                (000's)
  Accumulated Postretirement Benefit Obligation:
   Retirees and dependents                              $22,847       $22,614
   Fully eligible active plan participants                  299           929
   Other active plan participants                        11,966        12,677
                                                         ------        ------
  Total Accumulated Postretirement Benefit Obligation    35,112        36,220

  Plan assets at fair value                              21,168        16,720
                                                         ------        ------ 
 Accumulated Postretirement Benefit Obligation in
    Excess of Plan Assets                                13,944        19,500

  Unrecognized net gain (loss)                            6,380         2,731
  Unamortized transition obligation                     (17,537)      (19,443)
                                                         ------        ------

  Accrued Postretirement Benefit Obligation             $ 2,787       $ 2,788
                                                         ======        ======

     The  weighted  average  discount  rates  used to  measure  the  accumulated
postretirement  benefit  obligation at December 31, 1997 and 1996 were 7.25% and
7.75%, respectively.

     The  Company  has  an  Employee   Savings  Plan  (401(k)   Plan)  in  which
substantially all employees are eligible to participate. The 401(k) Plan enables
employees to defer receipt of up to 15% of their compensation and to invest such


                                     - 69 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

funds in a  number  of  investment  alternatives.  The  Company  makes  matching
contributions in the form of Company common stock for each employee. During 1995
and the first five months of 1996, the matching contributions were made into the
401(k) Plan.  Beginning in June 1996, the matching  contributions were made into
the Employee Stock Ownership Plan (ESOP). The Company's  matching  contributions
to the  401(k)  Plan  during  1995 and the first  five  months of 1996 were $1.6
million  and  $0.8  million,  respectively.  In June  1996,  all  shares  of the
Company's common stock in the 401(k) Plan were transferred to the ESOP.

     The Company has an ESOP for substantially all its employees.  In June 1996,
the  Company  began  making  matching  contributions  to the ESOP  based on each
employee's  salary  deferrals  in the 401(k)  Plan.  The  matching  contribution
currently  equals  fifty  cents for each dollar of the  employee's  compensation
deferred, but is not more than three and three-eighths percent of the employee's
annual  salary.  The  Company's  matching  contributions  to the ESOP during the
period  June 1996 - December  1996 and the year 1997 were $0.8  million and $1.7
million, respectively.

     The  Company  pays  dividends  on the  shares  of  stock in the ESOP to the
participant and the Company  receives a tax deduction on the dividends paid. The
participant is given the option of  reinvesting  the dividends into the ESOP, as
an after-tax contribution.  The Company also makes an annual contribution to the
ESOP  equal to 25% of the  dividends  paid to each  participant.  The  Company's
annual  contributions  during 1997,  1996 and 1995 were  $417,000,  $324,000 and
$192,000, respectively.

(I)  JOINTLY OWNED PLANT

     At December 31, 1997,  the Company had the  following  interests in jointly
owned plants:

                                OWNERSHIP/
                                LEASEHOLD        PLANT IN         ACCUMULATED
                                  SHARE          SERVICE          DEPRECIATION
                                ---------        --------         ------------
                                                        (Millions)
      Seabrook Unit 1            17.5 %            $650              $131
      Millstone Unit 3            3.685             135                59
      New Haven Harbor Station   93.7               143                74

     The  Company's  share of the  operating  costs of jointly  owned  plants is
included in the appropriate  expense captions in the  Consolidated  Statement of
Income.

(J)  UNAMORTIZED CANCELLED NUCLEAR PROJECT

     From December 1984 through  December 1992, the Company had been  recovering
its investment in Seabrook Unit 2, a partially  constructed  nuclear  generating
unit that was  cancelled in 1984,  over a regulatory  approved  ten-year  period
without a return  on its  unamortized  investment.  In the  Company's  1992 rate
decision,  the DPUC adopted a proposal by the Company to write off its remaining
investment in Seabrook Unit 2, beginning January 1, 1993, over a 24-year period,
corresponding with the flowback of certain Connecticut  Corporation Business Tax
(CCBT) credits. Such decision will allow the Company to retain the Seabrook Unit
2/CCBT amounts for ratemaking  purposes,  with the accumulated  CCBT credits not
deducted from rate base during the 24-year period of amortization in recognition
of a longer period of time for amortization of the Seabrook Unit 2 balance. As a
result of reducing its remaining unamortized  investment in Seabrook Unit 2 with
proceeds from the sale of certain Seabrook Unit 2 equipment, the Company expects
to completely amortize its unamortized investment in the year 2008.



                                     - 70 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(K)  FUEL FINANCING OBLIGATIONS AND OTHER LEASE OBLIGATIONS

     The Company has a Fossil Fuel Supply Agreement with a financial institution
providing for financing up to $37.5 million of fossil fuel purchases. Under this
agreement,  the financing  entity may acquire and/or store natural gas, coal and
fuel oil for sale to the  Company,  and the Company may  purchase  these  fossil
fuels from the financing entity at a price for each type of fuel that reimburses
the  financing  entity for the direct  costs it has incurred in  purchasing  and
storing  the  fuel,  plus a charge  for  maintaining  an  inventory  of the fuel
determined  by  reference  to  the  fluctuating  interest  rate  on  thirty-day,
dealer-placed  commercial  paper in New York. The Company is obligated to insure
the  fuel  inventories  and  to  indemnify  the  financing  entity  against  all
liabilities,  taxes and other  expenses  incurred as a result of its  ownership,
storage and sale of fossil fuel to the Company. This agreement currently extends
to March 1999. At December 31, 1997,  approximately $28.1 million of fossil fuel
purchases were being financed under this agreement.

     The Company  also has lease  arrangements  for data  processing  equipment,
office  equipment,   vehicles  and  office  space,  including  the  lease  of  a
distribution service facility, which is recognized as a capital lease. The gross
amount of assets  recorded under capital  leases and the related  obligations of
those leases as of December 31, 1997 are recorded on the balance sheet.

     Future minimum lease payments under capital leases,  excluding the Seabrook
sale/leaseback transaction, which is being treated as a long-term financing, are
estimated to be as follows:

                                                            (000's)

             1998                                           $ 1,715
             1999                                             1,696
             2000                                             1,696
             2001                                             1,696
             2002                                             1,696
             After 2002                                      17,695
                                                             ------
       Total minimum capital lease payments                  26,194
           Less:  Amount representing interest                9,001
                                                             ------
       Present value of minimum capital lease payments      $17,193
                                                             ======

     Capitalization  of leases  has no impact  on  income,  since the sum of the
amortization of a leased asset and the interest on the lease  obligation  equals
the rental expense allowed for ratemaking purposes.

     Operating  leases,   which  are  charged  to  operating  expense,   consist
principally  of a  large  number  of  small,  relatively  short-term,  renewable
agreements  for a wide variety of  equipment.  In  addition,  the Company has an
operating  lease for its corporate  headquarters.  Future minimum lease payments
under this lease are estimated to be as follows:

                                                         (000's)

                    1998                               $  6,125
                    1999                                  6,426
                    2000                                  6,524
                    2001                                  6,837
                    2002                                  8,168
                    2003-2012                           100,334
                                                        -------
                          Total                        $134,414
                                                        =======



                                     - 71 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Rental  payments  charged to  operating  expenses  in 1997,  1996 and 1995,
including  rental payments for its corporate  headquarters,  were $12.2 million,
$12.8 million and $11.5 million, respectively.

(L)  COMMITMENTS AND CONTINGENCIES

CAPITAL EXPENDITURE PROGRAM

     The Company's continuing capital expenditure program is presently estimated
at approximately $170.0 million, excluding AFUDC, for 1998 through 2002.

NUCLEAR INSURANCE CONTINGENCIES

     The  Price-Anderson  Act, currently extended through August 1, 2002, limits
public liability  resulting from a single incident at a nuclear power plant. The
first $200 million of liability  coverage is provided by purchasing  the maximum
amount of commercially  available insurance.  Additional liability coverage will
be provided by an assessment of up to $75.5 million per incident, levied on each
of the  nuclear  units  licensed to operate in the United  States,  subject to a
maximum  assessment of $10 million per incident per nuclear unit in any year. In
addition,  if the sum of all public  liability  claims and legal costs resulting
from any nuclear  incident  exceeds the maximum amount of financial  protection,
each reactor  operator can be assessed an  additional  5% of $75.5  million,  or
$3.775 million.  The maximum assessment is adjusted at least every five years to
reflect  the impact of  inflation.  With  respect  to each of the three  nuclear
generating  units in which the Company  has an  interest,  the  Company  will be
obligated  to  pay  its  ownership  and/or  leasehold  share  of  any  statutory
assessment  resulting from a nuclear  incident at any nuclear  generating  unit.
Based on its interests in these nuclear  generating units, the Company estimates
its  maximum  liability  would be  $23.2  million  per  incident.  However,  any
assessment would be limited to $3.1 million per incident per year.

     The NRC requires each nuclear  generating unit to obtain property insurance
coverage  in a minimum  amount of $1.06  billion  and to  establish  a system of
prioritized  use of the insurance  proceeds in the event of a nuclear  incident.
The system  requires that the first $1.06 billion of insurance  proceeds be used
to  stabilize  the  nuclear  reactor to prevent any  significant  risk to public
health and safety and then for  decontamination  and  cleanup  operations.  Only
following completion of these tasks would the balance, if any, of the segregated
insurance  proceeds become available to the unit's owners. For each of the three
nuclear  generating  units in which the Company has an interest,  the Company is
required to pay its ownership  and/or  leasehold share of the cost of purchasing
such  insurance.  Although  each of these units has  purchased  $2.75 billion of
property  insurance  coverage,  representing  the limits of  coverage  currently
available  from  conventional  nuclear  insurance  pools,  the cost of a nuclear
incident could exceed available insurance proceeds.  Under those  circumstances,
the nuclear  insurance  pools that  provide this  coverage may levy  assessments
against the insured owner companies if pool losses exceed the accumulated  funds
available to the pool.  The maximum  potential  assessments  against the Company
with respect to losses occurring  during current policy years are  approximately
$5.0 million.

OTHER COMMITMENTS AND CONTINGENCIES

                               CONNECTICUT YANKEE

     On December  4, 1996,  the Board of  Directors  of the  Connecticut  Yankee
Atomic  Power  Company  (Connecticut  Yankee)  voted  unanimously  to retire the
Connecticut  Yankee nuclear plant (the Connecticut  Yankee Unit) from commercial
operation.  The Company has a 9.5% stock ownership  share in Connecticut  Yankee
and had relied on the  Connecticut  Yankee  Unit for  approximately  3.7% of the
Company's 1995 total  generating  resources.  The power purchase  contract under
which the Company has purchased its 9.5%  entitlement to the Connecticut  Yankee
Unit's power  output  permits  Connecticut  Yankee to recover 9.5% of all of its
costs  from UI.  Connecticut  Yankee  has  filed


                                     - 72 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

revised  decommissioning  cost estimates and  amendments to the power  contracts
with its owners  with the  Federal  Energy  Regulatory  Commission  (FERC).  The
estimate of the sum of future  payments  for the  closing,  decommissioning  and
recovery  of  the  remaining  investment  in  the  Connecticut  Yankee  Unit  is
approximately $606 million at December 31, 1997. Based on regulatory  precedent,
Connecticut  Yankee  believes it will  continue  to collect  from its owners its
decommissioning costs, the unrecovered investment in the Connecticut Yankee Unit
and other costs associated with the permanent shutdown of the Connecticut Yankee
Unit.   UI  expects  that  it  will  continue  to  be  allowed  to  recover  all
FERC-approved  costs from its  customers  through  retail  rates.  The Company's
estimate of its remaining share of costs, including decommissioning, less return
of   investment   (approximately   $10.5   million)  and  return  on  investment
(approximately  $6.3  million) at December  31,  1997,  is  approximately  $40.8
million.  This estimate,  which is subject to ongoing  review and revision,  has
been  recorded by the Company as a  regulatory  asset and an  obligation  on the
Consolidated Balance Sheet.

                                  HYDRO-QUEBEC

     The Company is a  participant  in the  Hydro-Quebec  transmission  intertie
facility linking New England and Quebec, Canada. Phase I of this facility, which
became  operational  in 1986 and in which the Company has a 5.75%  participating
share, has a 690 megawatt  equivalent capacity value; and Phase II, in which the
Company has a 5.45% participating share, increased the equivalent capacity value
of the intertie  from 690  megawatts  to a maximum of 2000  megawatts in 1991. A
ten-year  Firm  Energy  Contract,  which  provides  for the  sale  of 7  million
megawatt-hours  per year by Hydro-Quebec to the New England  participants in the
Phase II facility,  became effective on July 1, 1991. Additionally,  the Company
is  obligated  to furnish a guarantee  for its  participating  share of the debt
financing  for the Phase II facility.  As of December 31,  1997,  the  Company's
guarantee liability for this debt was approximately $7.4 million.

                                 PROPERTY TAXES

     On November 2, 1993, the Company received  "updated"  personal property tax
bills  from  the  City of New  Haven  (the  City)  for the tax  year  1991-1992,
aggregating $6.6 million,  based on an audit by the City's tax assessor.  On May
7, 1994,  the Company  received a  "Certificate  of  Correction....to  correct a
clerical  omission  or  mistake"  from the City's tax  assessor  relative to the
assessed value of the Company's  personal  property for the tax year  1994-1995,
which certificate  purports to increase said assessed value by approximately 53%
above the tax assessor's  valuation at February 28, 1994,  generating tax claims
of approximately $3.5 million. On March 1, 1995, the Company received notices of
assessment  changes  relative to the assessed  value of the  Company's  personal
property for the tax year  1995-1996,  which  notices  purport to increase  said
assessed value by approximately 48% over the valuation  declared by the Company,
generating  tax claims of  approximately  $3.5  million.  On May 11,  1995,  the
Company received  notices of assessment  changes relative to the assessed values
of the Company's  personal  property for the tax years  1992-1993 and 1993-1994,
which notices purport to increase said assessed values by approximately  45% and
49%, respectively,  over the valuations declared by the Company,  generating tax
claims of approximately $4.1 million and $3.5 million, respectively. On March 8,
1996,  the  Company  received  notices of  assessment  changes  relative  to the
assessed value of the Company's  personal  property for the tax year  1996-1997,
which notices purport to increase said assessed value by approximately  57% over
the  valuations  declared by the Company and are expected to generate tax claims
of approximately $3.8 million. On March 7, 1997, the Company received notices of
assessment  changes  relative to the assessed  value of the  Company's  personal
property for the tax year  1997-1998,  which  notices  purport to increase  said
assessed value by approximately 54% over the valuations  declared by the Company
and are  expected to generate  tax claims of  approximately  $3.7  million.  The
Company  is  vigorously  contesting  each of these  actions  by the  City's  tax
assessor.  In January 1996, the Connecticut Superior Court granted the Company's
motion for summary  judgment  against the City relative to the earliest tax year
at issue,  1991-1992,  ruling that, after January 31, 1992, the tax assessor had
no statutory  authority to revalue  personal  property  listed and valued on the
Company's tax list for the tax year  1991-1992.  This Superior  Court  decision,
which would also have been  applicable to and defeated the assessor's  valuation
increases  for


                                     - 73 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

the two subsequent tax years, 1992-1993 and 1993-1994, was appealed by the City.
On April 11, 1997, the Connecticut  Supreme Court reversed the Superior  Court's
decisions  in this and two other  companion  cases  involving  other  taxpayers,
ruling  that the tax  assessor  had a  three-year  period  in which to audit and
revalue  personal  property  listed and valued on the Company's tax list for the
tax year 1991-1992.  It is currently  anticipated  that all of the pending cases
for all of the tax  years in  dispute  will now be  scheduled  for  trial in the
Superior Court relative to the Company's claim that the tax assessor's increases
in personal  property tax assessments for the three earliest years were unlawful
for other reasons and relative to the vigorously contested issue, for all of the
tax years, as to the reasonableness of the tax assessor's valuation method, both
as to amount and methodology.  It is the present opinion of the Company that the
ultimate  outcome  of this  dispute  will not have a  significant  impact on the
long-term  financial position of the Company.  The Company would seek permission
from the DPUC to recover  from its retail  customers  the expense of any adverse
court decision or settlement.

                             ENVIRONMENTAL CONCERNS

     In complying  with  existing  environmental  statutes and  regulations  and
further developments in areas of environmental  concern,  including  legislation
and studies in the fields of water and air quality  (particularly  "air  toxics"
and "global warming"),  hazardous waste handling and disposal, toxic substances,
and electric  and magnetic  fields,  the Company may incur  substantial  capital
expenditures for equipment modifications and additions, monitoring equipment and
recording devices,  and it may incur additional  operating expenses.  Litigation
expenditures  may also  increase as a result of scientific  investigations,  and
speculation and debate,  concerning the possibility of harmful health effects of
electric and magnetic fields.  The total amount of these expenditures is not now
determinable.

             SITE DECONTAMINATION, DEMOLITION AND REMEDIATION COSTS

     The  Company  has  estimated  that the total  cost of  decontaminating  and
demolishing  its Steel Point  Station  and  completing  requisite  environmental
remediation  of  the  site  will  be  approximately   $11.3  million,  of  which
approximately  $8.3 million had been incurred as of December 31, 1997,  and that
the value of the property following remediation will not exceed $6.0 million. As
a result of a 1992 DPUC retail rate  decision,  beginning  January 1, 1993,  the
Company  has  been  recovering  through  retail  rates  $1.075  million  of  the
remediation costs per year. The remediation  costs,  property value and recovery
from  customers  will be subject to true-up in the  Company's  next  retail rate
proceeding  based on actual  remediation  costs and actual gain on the Company's
disposition of the property.

     The Company is presently  remediating an area of PCB  contamination  at its
English  Station  generating  site,   including  repair  and/or  replacement  of
approximately 560 linear feet of sheet piling. The total cost of the remediation
and sheet piling repair is presently estimated at $3.5 million,  and the Company
plans to  repair/replace  a major portion of the remaining  sheet piling at this
location at an estimated cost of $6 million.

(M)  NUCLEAR FUEL DISPOSAL AND NUCLEAR PLANT DECOMMISSIONING

     Costs associated with nuclear plant operations include amounts for disposal
of nuclear wastes, including spent fuel, and for the ultimate decommissioning of
the plants.  Under the Nuclear Waste Policy Act of 1982, the federal  Department
of  Energy  (DOE) is  required  to  design,  license,  construct  and  operate a
permanent  repository for high level radioactive  wastes and spent nuclear fuel.
The Act  requires  the DOE to provide,  beginning  in 1998,  for the disposal of
spent  nuclear fuel and high level  radioactive  waste from  commercial  nuclear
plants through  contracts with the owners and generators of such waste;  and the
DOE has established  disposal fees that are being paid to the federal government
by electric  utilities owning or operating  nuclear  generating units. In return
for payment of the prescribed fees, the federal  government was required to take
title to and dispose of the utilities'  high level wastes and spent nuclear fuel
beginning no later than January 1998.  However,  the DOE has announced  that its
first high level waste repository will



                                     - 74 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

not be in  operation  earlier  than 2010 and  possibly  not  earlier  than 2013,
notwithstanding  the DOE's  statutory and  contractual  responsibility  to begin
disposal of high-level radioactive waste and spent fuel beginning not later than
January 31, 1998.

     The DOE also announced that, absent a repository,  the DOE has no statutory
obligation to begin taking high level wastes and spent nuclear fuel for disposal
by January 1998. However, numerous utilities and states have obtained a judicial
declaration  that the DOE has a  statutory  responsibility  to take title to and
dispose of high level wastes and spent  nuclear fuel  beginning in January 1998,
and that the  contracts  between the DOE and the plant owners and  generators of
such waste will provide a potentially  adequate remedy for the latter if the DOE
fails to fulfill its contractual obligations by that date. The DOE is contesting
these judicial  declarations;  and it is unclear at this time whether the United
States  Congress will enact  legislation to address spent  fuel/high level waste
disposal issues.

     Until the federal  government  begins  receiving  such  materials,  nuclear
generating  units will need to retain high level  wastes and spent  nuclear fuel
on-site or make other provisions for their storage.  Storage  facilities for the
Connecticut  Yankee  Unit  are  deemed  adequate,  and  storage  facilities  for
Millstone Unit 3 are expected to be adequate for the projected life of the unit.
Storage  facilities  for Seabrook  Unit 1 are  expected to be adequate  until at
least 2010. Fuel consolidation and compaction  technologies are being considered
for  Seabrook  Unit 1 and  may  provide  adequate  storage  capability  for  the
projected life of the unit. In addition,  other licensed  technologies,  such as
dry storage casks, may satisfy spent nuclear fuel storage requirements.

     Disposal  costs for  low-level  radioactive  wastes  (LLW) that result from
operation  or   decommissioning  of  nuclear  generating  units  have  increased
significantly in recent years and may continue to rise. The cost increases are a
function of increased  packaging and  transportation  costs, and higher fees and
surcharges imposed by the disposal facilities.  Currently,  the Chem Nuclear LLW
facility at Barnwell,  South Carolina,  is open to the Connecticut  Yankee Unit,
Millstone  Unit 3, and Seabrook Unit 1 for disposal of LLW. The  Envirocare  LLW
facility at Clive,  Utah, is also open to these generating units for portions of
their LLW.  All three units have  contracts  in place for LLW  disposal at these
disposal facilities.

     Because  access to LLW disposal may be lost at any time,  Millstone  Unit 3
and Seabrook Unit 1 have storage plans that will allow on-site  retention of LLW
for at  least  five  years  in the  event  that  disposal  is  interrupted.  The
Connecticut Yankee Unit, which has been retired from commercial operation, has a
similar  storage  program,  although  disposal  of its LLW  will  take  place in
connection with its decommissioning.

     The Company  cannot  predict  whether or when a LLW  disposal  site will be
designated in Connecticut.  The State of New Hampshire has not met deadlines for
compliance with the Low-Level  Radioactive  Waste Policy Act and has stated that
the state is unsuitable for a LLW disposal  facility.  Both  Connecticut and New
Hampshire are also pursuing other options for out-of-state disposal of LLW.

     NRC licensing  requirements  and  restrictions  are also  applicable to the
decommissioning  of nuclear  generating units at the end of their service lives,
and the NRC has adopted  comprehensive  regulations  concerning  decommissioning
planning,  timing, funding and environmental reviews. UI and the other owners of
the nuclear generating units in which UI has interests estimate  decommissioning
costs for the units and  attempt to recover  sufficient  amounts  through  their
allowed  electric  rates,  together with earnings on the  investment of funds so
recovered, to cover expected  decommissioning costs. Changes in NRC requirements
or  technology,  as well as inflation,  can increase  estimated  decommissioning
costs.

     New   Hampshire   has   enacted  a  law   requiring   the   creation  of  a
government-managed  fund to finance the  decommissioning  of nuclear  generating
units  in  that  state.  The New  Hampshire  Nuclear  Decommissioning  Financing
Committee  (NDFC)  has  established  $473  million  (in  1998  dollars)  as  the
decommissioning  cost estimate for Seabrook 


                                     - 75 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Unit 1, of which the Company's share would be  approximately  $83 million.  This
estimate  assumes the prompt  removal and  dismantling of the unit at the end of
its estimated 36-year energy producing life.  Monthly  decommissioning  payments
are being made to the  state-managed  decommissioning  trust fund. UI's share of
the  decommissioning  payments made during 1997 was $1.9 million.  UI's share of
the fund at December 31, 1997 was approximately $12.4 million.

     Connecticut has enacted a law requiring the operators of nuclear generating
units  to file  periodically  with  the  DPUC  their  plans  for  financing  the
decommissioning  of the units in that state.  The current  decommissioning  cost
estimate for Millstone  Unit 3 is $557 million (in 1998  dollars),  of which the
Company's share would be  approximately  $21 million.  This estimate assumes the
prompt removal and  dismantling of the unit at the end of its estimated  40-year
energy producing life.  Monthly  decommissioning  payments,  based on these cost
estimates,  are being made to a decommissioning  trust fund managed by Northeast
Utilities (NU). UI's share of the Millstone Unit 3 decommissioning payments made
during  1997 was  $487,000.  UI's  share of the fund at  December  31,  1997 was
approximately $5.1 million.  The decommissioning  trust fund for the Connecticut
Yankee Unit is also managed by NU. For the  Company's  9.5% equity  ownership in
Connecticut  Yankee,  decommissioning  costs of $2.1  million  were funded by UI
during 1997,  and UI's share of the fund at December 31, 1997 was $24.9 million.
The current  decommissioning  cost  estimate  for the  Connecticut  Yankee Unit,
assuming the prompt removal and  dismantling of the unit  commencing in 1997, is
$456 million, of which UI's share would be $43 million.

     The  Financial  Accounting  Standards  Board  (FASB) has issued an exposure
draft related to the  accounting for the closure and removal costs of long-lived
assets,  including  nuclear plant  decommissioning.  If the proposed  accounting
standard  were  adopted,   it  may  result  in  higher  annual   provisions  for
decommissioning  to be recognized earlier in the operating life of nuclear units
and an accelerated recognition of the decommissioning  obligation. The FASB will
be  deliberating  this issue,  and the resulting  final  pronouncement  could be
different from that proposed in the exposure draft.




                                     - 76 -

                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(O)  FAIR VALUE OF FINANCIAL INSTRUMENTS (1)

     The estimated  fair values of the Company's  financial  instruments  are as
follows:

                                               1997                  1996
                                               ----                  ----
                                      CARRYING     FAIR      CARRYING     FAIR
                                       AMOUNT      VALUE      AMOUNT      VALUE
                                      --------     -----     --------     -----
                                             (000's)                (000's)
Cash and temporary cash investments   $32,002    $32,002    $ 6,394     $ 6,394

Long-term debt (2)(3)(4)             $620,457   $624,192   $652,767    $655,582

(1)  Equity  investments  were not valued because they were not considered to be
     material.

(2)  Excludes the obligation under the Seabrook Unit 1 sale/leaseback agreement.

(3)  The fair market  value of the  Company's  long-term  debt is  estimated  by
     brokers  based  on  market  conditions  at  December  31,  1997  and  1996,
     respectively.

(4)  See Note (B), Capitalization - Long-Term Debt.




                                     - 77 -


                              THE UNITED ILLUMINATING COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(P)  QUARTERLY FINANCIAL DATA (UNAUDITED)

    Selected quarterly financial data for 1997 and 1996 are set forth below:



                        OPERATING          OPERATING              NET              EARNINGS PER SHARE OF
QUARTER                 REVENUES            INCOME               INCOME              COMMON STOCK(1)
- -------                 ---------          ---------             ------            ---------------------
                         (000's)            (000's)              (000's)           Basic         Diluted
                                                                                   -----         -------
                                                                                     
 
1997

     First              $180,325             $22,150              $7,710            $ .54           $.54
     Second(2)(3)        163,774              22,692               8,542              .61            .61
     Third               196,563              38,351              23,402             1.68           1.68
     Fourth              169,605              21,380               6,137              .44            .44

1996

     First(4)           $170,860             $29,042             $11,721            $ .82          $ .82
     Second(4)(5)        168,790              25,871               8,883              .75            .75
     Third(4)            209,167              34,466              17,904             1.27           1.26
     Fourth(6)           177,203              19,756                 588              .04            .04

                                                   ------------------

(1)  Based on weighted average number of shares outstanding each quarter.

(2)  Operating income,  net income and earnings per share for the second quarter
     of 1997 included an after-tax credit of $6.7 million, or $.48 per share, to
     provide for the  cumulative  tax  benefits  associated  with future  fossil
     generation decommissioning.

(3)  Operating income,  net income and earnings per share for the second quarter
     of 1997 included an after-tax charge of $4.1 million, or $.30 per share, to
     record additional amortization of conservation and load management costs.

(4)  Operating income,  net income and earnings per share for the first,  second
     and third quarters of 1996 included  after-tax charges of $4.2 million,  or
     $.30 per share, $0.5 million,  or $.03 per share and $8.7 million,  or $.62
     per share,  respectively,  for early  retirement  and voluntary  separation
     programs.

(5)  Operating income,  net income and earnings per share for the second quarter
     of 1996 included an after-tax  charge of $0.8  million,  or $.06 per share,
     for the cumulative loss on an office space sublease.

(6)  Net income and earnings per share for the fourth  quarter of 1996  included
     an  after-tax  charge  of $2.6  million,  or $.18  per  share,  for  losses
     associated with the Company's unregulated subsidiaries.




                                     - 78 -

                        REPORT OF INDEPENDENT ACCOUNTANTS


January 26, 1998


To the Shareowners and Board of Directors
of The United Illuminating Company

In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated  statements  of  income,  of cash  flows and of  retained  earnings
present fairly, in all material respects, the consolidated financial position of
The United  Illuminating  Company and its  subsidiaries at December 31, 1997 and
1996, and the consolidated  results of their operations and their cash flows for
each of the two years in the period ended December 31, 1997, in conformity  with
generally accepted  accounting  principles.  These financial  statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.



/s/ Price Waterhouse LLP




                                     - 79 -

                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE


January 26, 1998


To the Board of Directors
of The United Illuminating Company

Our audits of the consolidated  financial  statements  referred to in our report
dated  January 26, 1998  appearing on page 79 of the 1997 Annual  Report on Form
10-K also included an audit of the Financial  Statement  Schedule on page S-1 of
this Form 10-K.  In our opinion,  this  Financial  Statement  Schedule  presents
fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements.



/s/ Price Waterhouse LLP


                                           - 80 -





                        [Letterhead of Coopers & Lybrand]

                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------

To the Shareowners and Directors of
  The United Illuminating Company:

We have  audited  the  consolidated  balance  sheet of The  United  Illuminating
Company as of December  31, 1995,  and the related  consolidated  statements  of
income,  retained  earnings  and cash  flows  for the year  then  ended  and the
consolidated  financial  statement schedule for the year ended December 31, 1995
(page S-1). These financial  statements and the financial statement schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial  statements and the financial  statement  schedule
based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of The  United
Illuminating  Company as of December 31, 1995, and the  consolidated  results of
its  operations  and its cash flows for the year then ended in  conformity  with
generally  accepted  accounting  principles.  In addition,  in our opinion,  the
financial  statement  schedule referred to above, when considered in relation to
the  basic  financial  statements  taken as a  whole,  presents  fairly,  in all
material respects, the information required to be included therein.


/s/ Coopers & Lybrand L.L.P.


Hartford, Connecticut
January 29, 1996

                                        - 81 -






Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosures.

     Previously reported.  See Current Report (Form 8-K, dated December 15, 1995
(amended January 2, 1996 and January 18, 1996)).


                                    PART III

Item 10.  Directors and Executive Officers of the Company.

     The  information  appearing  under the captions  "NOMINEES  FOR ELECTION AS
DIRECTORS" AND "SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING  COMPLIANCE" in the
Company's  definitive  Proxy  Statement,  dated  March 27,  1998 for the  Annual
Meeting of the  Shareholders  to be held on May 20, 1998,  which Proxy Statement
will be filed with the Securities and Exchange  Commission on or about March 27,
1998,  is  incorporated  by reference in partial  answer to this item.  See also
"EXECUTIVE OFFICERS OF THE COMPANY", following Part I, Item 4 herein.

Item 11.  Executive Compensation.

     The  information  appearing  under the captions  "EXECUTIVE  COMPENSATION,"
"STOCK OPTION EXERCISES IN 1997 AND YEAR-END OPTION VALUES," "RETIREMENT PLANS,"
"BOARD OF DIRECTORS  COMPENSATION AND EXECUTIVE  DEVELOPMENT COMMITTEE REPORT ON
EXECUTIVE   COMPENSATION,"   "COMPENSATION   COMMITTEE  INTERLOCKS  AND  INSIDER
PARTICIPATION,"  "DIRECTOR COMPENSATION" and "SHAREOWNER RETURN PRESENTATION" in
the Company's  definitive Proxy Statement,  dated March 27, 1998, for the Annual
Meeting of the  Shareholders  to be held on May 20, 1998,  which Proxy Statement
will be filed with the Securities and Exchange  Commission on or about March 27,
1998, is incorporated by reference in answer to this item.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     The information  appearing under the captions  "PRINCIPAL  SHAREOWNERS" and
"STOCK  OWNERSHIP OF DIRECTORS AND OFFICERS" in the Company's  definitive  Proxy
Statement, dated March 27, 1998 for the Annual Meeting of the Shareholders to be
held on May 20, 1998,  which Proxy  Statement  will be filed with the Securities
and Exchange Commission on or about March 27, 1998, is incorporated by reference
in answer to this item.

Item 13.  Certain Relationships and Related Transactions.

     Since  January  1, 1997,  there has been no  transaction,  relationship  or
indebtedness of the kinds described in Item 404 of Regulation S-K.




                                     - 82 -



                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

      (a) The following documents are filed as a part of this report:

      Financial Statements (see Item 8):

         Consolidated statement of income for the years ended December 31, 1997,
           1996 and 1995

         Consolidated statement of cash flows for the years ended December 31,
           1997, 1996 and 1995

         Consolidated balance sheet, December 31, 1997, 1996 and 1995

         Consolidated statement of retained earnings for the years ended
           December 31, 1997, 1996 and 1995

         Notes to consolidated financial statements

         Reports of independent accountants


      Financial Statement Schedule (see S-1)

         Schedule II - Valuation  and  qualifying  accounts  for the years ended
          December 31, 1997, 1996 and 1995.



                                     - 83 -




Exhibits:

     Pursuant to Rule 12b-32 under the Securities  Exchange Act of 1934, certain
of the  following  listed  exhibits,  which are  annexed as exhibits to previous
statements  and  reports  filed  by the  Company,  are  hereby  incorporated  by
reference as exhibits to this report. Such statements and reports are identified
by reference numbers as follows:

(1)  Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1995.

(2)  Filed with Quarterly  Report (Form 10-Q) for fiscal quarter ended September
     30, 1995.

(3)  Filed with  Quarterly  Report (Form 10-Q) for fiscal quarter ended June 30,
     1996.

(4)  Filed with Quarterly  Report (Form 10-Q) for fiscal quarter ended March 31,
     1997.

(5)  Filed with Registration Statement No. 2-60849, effective July 24, 1978.

(6)  Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1996.

(7)  Filed with Registration Statement No. 33-40169, effective August 12, 1991.

(8)  Filed with Registration Statement No. 33-35465, effective August 1, 1990.

(9)  Filed  with  Amendment  No.  1  to  Registration  Statement  No.  33-55461,
     effective October 31, 1994.

(10) Filed with Quarterly  Report (Form 10-Q) for fiscal quarter ended March 31,
     1995.

(11) Filed with Registration Statement No. 2-57275, effective October 19, 1976.

(12) Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1995.

(13) Filed with Registration Statement No. 2-66518, effective February 25, 1980.

(14) Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1991.

(15) Filed with Registration Statement No. 2-49669, effective December 11, 1973.

(16) Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1993.

(17) Filed with Registration Statement No. 2-54876, effective November 19, 1975.

(18) Filed with Registration Statement No. 2-52657, effective February 6, 1975.

(19) Filed with  Quarterly  Report (Form 10-Q) for fiscal quarter ended June 30,
     1997.

(20) Filed with Annual  Report  (Form 10-K) for fiscal year ended  December  31,
     1992.

(21) Filed with Quarterly  Report (Form 10-Q) for fiscal quarter ended September
     30, 1997.

(22) Filed with Quarterly  Report (Form 10-Q) for fiscal quarter ended March 31,
     1994.

(23) Filed March 29, 1996,  with proxy  material  for the Annual  Meeting of the
     Shareowners.


                                     - 84 -




     The exhibit  number in the  statement or report  referenced is set forth in
the parenthesis following the description of the exhibit. Those of the following
exhibits not so identified are filed herewith.




Exhibit
 Table        Exhibit      Reference
Item No.        No.           No.                    Description
- -------       -------      ---------                 -----------

                                                                                                                
    (3)         3.1a         (1)      Copy of Restated  Certificate  of  Incorporation  of The United  Illuminating
                                       Company, dated January 23, 1995.   (Exhibit 3.1)
    (3)         3.1b         (2)      Copy of  Certificate  Amending  Certificate  of  Incorporation  By  Action of
                                       Board of Directors, dated August 4, 1995.   (Exhibit 3.1b)
    (3)         3.1c         (3)      Copy of  Certificate  Amending  Certificate  of  Incorporation  by  Action of
                                       Board of Directors, dated July 16, 1996.   (Exhibit 3.1c)
    (3)         3.1d         (4)      Copy of  Certificate  Amending  Certificate  of  Incorporation  By  Action of
                                       Board of Directors, dated December 11, 1996.   (Exhibit 3.1d)
    (3)         3.2a         (5)      Copy of Bylaws of The United Illuminating Company.   (Exhibit 2.3)
    (3)         3.2b         (6)      Copy  of  Article  II,  Section  2,  of  Bylaws  of The  United  Illuminating
                                       Company, as amended March 26, 1990, amending Exhibit 3.2a.   (Exhibit 3.2b)
    (3)         3.2c         (6)      Copy of Article V, Section 1, of Bylaws of The United  Illuminating  Company,
                                       as amended April 22, 1991, amending Exhibit 3.2a.   (Exhibit 3.2c)
    (4)         4.1          (7)      Copy of Indenture,  dated as of August 1, 1991, from The United  Illuminating
                                       Company to The Bank of New York, Trustee.   (Exhibit 4)
(4),(10)        4.2          (8)      Copy  of  Participation  Agreement,   dated  as  of  August  1,  1990,  among
                                       Financial  Leasing  Corporation,  Meridian  Trust  Company,  The Bank of New
                                       York and The United  Illuminating  Company.  (Exhibits  4(a)  through  4(h),
                                       inclusive, Amendment Nos. 1 and 2).
    (4)         4.3a         (9)      Copy of form of Amended and  Restated  Agreement  of Limited  Partnership  of
                                       United Capital Funding Partnership L.P.   (Exhibit 4(c))
    (4)         4.3b        (10)      Copy of Action of The United  Illuminating  Company,  as  General  Partner of
                                       United Capital Funding  Partnership  L.P.,  relating to the 9 5/8% Preferred
                                       Capital  Securities,  Series A,  of United Capital Funding  Partnership L.P.
                                       (Exhibit 4(b))
    (4)         4.3c         (9)      Copy of form of  Indenture,  dated  as of  April 1,  1995,  from  The  United
                                       Illuminating Company to The Bank of New York, as Trustee.   (Exhibit 4(e))
    (4)         4.3d        (10)      Copy of First  Supplemental  Indenture,  dated as of April 1,  1995,  between
                                       The  United  Illuminating  Company  and  The  Bank  of  New  York,  Trustee,
                                       supplementing Exhibit 4.3c.   (Exhibit 4(d))
    (4)         4.3e         (9)      Copy of form of Payment and  Guarantee  Agreement of The United  Illuminating
                                       Company, dated as of April 1, 1995.   (Exhibit 4(j))
   (10)        10.1         (11)      Copy of Stockholder  Agreement,  dated as of July 1, 1964,  among the various
                                       stockholders  of  Connecticut  Yankee  Atomic Power  Company,  including The
                                       United Illuminating Company.   (Exhibit 5.1-1)
   (10)        10.2a        (11)      Copy  of  Power  Contract,  dated  as of July 1,  1964,  between  Connecticut
                                       Yankee   Atomic  Power   Company  and  The  United   Illuminating   Company.
                                       (Exhibit 5.1-2)
   (10)        10.2b        (12)      Copy of  Additional  Power  Contract,  dated as of April  30,  1984,  between
                                       Connecticut  Yankee  Atomic  Power  Company  and  The  United   Illuminating
                                       Company.
   (10)        10.2c         (6)      Copy of  1987  Supplementary  Power  Contract,  dated  as of  April 1,  1987,
                                       supplementing Exhibits 10.2a and 10.2b.   (Exhibit 10.2c)
   (10)        10.2d         (6)      Copy of 1996 Amendatory  Agreement,  dated as of December 4,  1996,  amending
                                       Exhibits 10.2b and 10.2c.   (Exhibit 10.2d)



                                     - 85 -




Exhibit
 Table        Exhibit      Reference
Item No.        No.           No.                    Description
- -------       -------      ---------                 -----------

                              
   (10)        10.2e         (6)      Copy  of  First  Supplement  to  1996  Amendatory  Agreement,   dated  as  of
                                       February 10, 1997, supplementing Exhibit 10.2d.   (Exhibit 10.2e)
   (10)        10.3         (11)      Copy of Capital  Funds  Agreement,  dated as of  September  1, 1964,  between
                                       Connecticut  Yankee  Atomic  Power  Company  and  The  United   Illuminating
                                       Company.   (Exhibit 5.1-3)
   (10)        10.4a        (11)      Copy of Connecticut  Yankee  Transmission  Agreement,  dated as of October 1,
                                       1964,  among the various  stockholders  of  Connecticut  Yankee Atomic Power
                                       Company, including The United Illuminating Company.   (Exhibit 5.1-4)
   (10)        10.4b        (13)      Copy of  Agreement  Amending  and Revising  Connecticut  Yankee  Transmission
                                       Agreement,  dated  as of July 1,  1979,  amending  Exhibit  10.4a.  (Exhibit
                                       5.1-7)
   (10)        10.5          (5)      Copy of Capital  Contributions  Agreement,  dated  October 16, 1967,  between
                                       The  United  Illuminating   Company  and  Connecticut  Yankee  Atomic  Power
                                       Company.   (Exhibit 5.1-5)
   (10)        10.6a        (14)      Copy of NEPOOL  Power Pool  Agreement,  dated as of  September  1,  1971,  as
                                       amended to November 1, 1988.   (Exhibit 10.6a)
   (10)        10.6b        (15)      Copy of Agreement Setting Out Supplemental  NEPOOL  Understandings,  dated as
                                       of April 2, 1973.   (Exhibit 5.7-10)
   (10)        10.6c        (14)      Copy of  Amendment  to NEPOOL  Power Pool  Agreement,  dated as of  March 15,
                                       1989, amending Exhibit 10.6a.   (Exhibit 10.6c)
   (10)        10.6d        (14)      Copy of Agreement  Amending NEPOOL Power Pool Agreement,  dated as of October
                                       1, 1990, amending Exhibit 10.6a.   (Exhibit 10.6d)
   (10)        10.6e        (16)      Copy  of  Agreement  Amending  NEPOOL  Power  Pool  Agreement,  dated  as  of
                                       September 15, 1992, amending Exhibit 10.6a.   (Exhibit 10.6e)
   (10)        10.6f        (16)      Copy of Agreement  Amending NEPOOL Power Pool Agreement,  dated as of June 1,
                                       1993, amending Exhibit 10.6a.   (Exhibit 10.6f)
   (10)        10.7a        (14)      Copy of Agreement  for Joint  Ownership,  Construction  and  Operation of New
                                       Hampshire  Nuclear  Units,  dated May 1, 1973,  as amended  to  February  1,
                                       1990.  (Exhibit 10.7a)
   (10)        10.7b        (17)      Copy of Transmission  Support  Agreement,  dated as of May 1, 1973, among the
                                       Seabrook Companies.   (Exhibit 5.9-2)
   (10)        10.7c         (6)      Copy  of   Twenty-third   Amendment   to  Agreement   for  Joint   Ownership,
                                       Construction  and  Operation of New  Hampshire  Nuclear  Units,  dated as of
                                       November 1, 1990, amending Exhibit 10.7a.   (Exhibit 10.7c)
   (10)        10.8a        (13)      Copy of  Sharing  Agreement  - 1979  Connecticut  Nuclear  Unit,  dated as of
                                       September  1,  1973,  among The  Connecticut  Light and Power  Company,  The
                                       Hartford  Electric Light Company,  Western  Massachusetts  Electric Company,
                                       New England Power Company, The United Illuminating  Company,  Public Service
                                       Company of New Hampshire,  Central Vermont Public Service  Company,  Montaup
                                       Electric  Company and Fitchburg Gas and Electric Light Company,  relating to
                                       a nuclear fueled generating unit in Connecticut.   (Exhibit 5.8-1)
   (10)        10.8b        (18)      Copy of  Amendment  to Sharing  Agreement - 1979  Connecticut  Nuclear  Unit,
                                       dated as of August 1, 1974, amending Exhibit 10.8a.   (Exhibit 5.9-2)
   (10)        10.8c        (11)      Copy of  Amendment  to Sharing  Agreement - 1979  Connecticut  Nuclear  Unit,
                                       dated as of December 15,  1975,  amending  Exhibit  10.8a.  (Exhibit  5.8-4,
                                       Post-effective Amendment No. 2)
   (10)        10.9a         (5)      Copy of  Transmission  Line  Agreement,  dated January 13, 1966,  between the
                                       Trustees of the Property of The New York,  New Haven and  Hartford  Railroad
                                       Company and The United Illuminating Company.   (Exhibit 5.4)



                                     - 86 -



Exhibit
 Table        Exhibit      Reference
Item No.        No.           No.                    Description
- -------       -------      ---------                 -----------

                              
   (10)        10.9b        (14)      Notice,   dated  April  24,  1978,  of  The  United  Illuminating   Company's
                                       intention to extend term of  Transmission  Line Agreement  dated January 13,
                                       1966, Exhibit 10.9a.   (Exhibit 10.9b)
   (10)        10.9c        (14)      Copy  of  Letter  Agreement,   dated  March  28,  1985,  between  The  United
                                       Illuminating   Company  and   National   Railroad   Passenger   Corporation,
                                       supplementing and modifying Exhibit 10.9a.   (Exhibit 10.9c)
   (10)        10.9d        (19)      Copy of Notice,  dated April 22,  1997, of The United Illuminating  Company's
                                       intention to extend term of Transmission  Line Agreement,  Exhibit 10.9a, as
                                       supplemented and modified by Exhibit 10.9c.   (Exhibit 10.9d)
   (10)        10.10                  Copy of Agreement,  effective May 16, 1997,  between The United  Illuminating
                                       Company and Local 470-1, Utility Workers Union of America, AFL-CIO.
   (10)        10.11        (20)      Copy of Coal Sales  Agreement,  dated as of August 1, 1992,  between Pittston
                                       Coal  Sales  Corp.  and  The  United  Illuminating  Company.   (Confidential
                                       treatment requested)   (Exhibit 10.13)
   (10)        10.12         (6)      Copy of Fossil Fuel Supply  Agreement  between BLC Corporation and The United
                                       Illuminating Company, dated as of July 1, 1991.   (Exhibit 10.13)
   (10)        10.13*       (21)      Copy of Amended and Restated Employment  Agreement,  effective as of March 1,
                                       1997,  between  The  United  Illuminating  Company  and   Richard J. Grossi.
                                       (Exhibit 10.22)
   (10)        10.14*       (21)      Copy of Amended and Restated Employment  Agreement,  effective as of March 1,
                                       1997,  between  The  United  Illuminating   Company  and   Robert L. Fiscus.
                                       (Exhibit 10.23)
   (10)        10.15*       (21)      Copy of Amended and Restated Employment  Agreement,  effective as of March 1,
                                       1997,   between  The  United   Illuminating   Company  and   James F. Crowe.
                                       (Exhibit 10.24)
   (10)        10.16*       (21)      Copy of Employment Agreement,  dated as of March 1,  1997, between The United
                                       Illuminating Company and Albert N. Henricksen.   (Exhibit 10.25)
   (10)        10.17*       (21)      Copy of Employment Agreement,  dated as of March 1,  1997, between The United
                                       Illuminating Company and Anthony J. Vallillo.   (Exhibit 10.26)
   (10)        10.18*       (21)      Copy of Employment Agreement,  dated as of March 1,  1997, between The United
                                       Illuminating Company and Rita L. Bowlby.   (Exhibit 10.27)
   (10)        10.19*       (21)      Copy of Employment Agreement,  dated as of March 1,  1997, between The United
                                       Illuminating Company and Stephen F. Goldschmidt.   (Exhibit 10.28)
`  (10)        10.20*       (21)      Copy of Employment Agreement,  dated as of March 1,  1997, between The United
                                       Illuminating Company and James L. Benjamin.   (Exhibit 10.29)
   (10)        10.21*       (21)      Copy of Employment Agreement,  dated as of March 1,  1997, between The United
                                       Illuminating Company and Kurt D. Mohlman.   (Exhibit 10.30)
   (10)        10.22*       (21)      Copy of Employment Agreement,  dated as of March 1,  1997, between The United
                                       Illuminating Company and Charles J. Pepe.   (Exhibit 10.31)
   (10)        10.23*       (14)      Copy of Executive Incentive  Compensation  Program of The United Illuminating
                                       Company.   (Exhibit 10.24)
   (10)        10.24*       (12)      Copy of The United  Illuminating  Company 1990 Stock Option Plan,  as amended
                                       on December 20, 1993, January 24, 1994 and August 22, 1994.
   (10)        10.25*       (22)      Copy  of  The  United  Illuminating   Company  Dividend  Equivalent  Program.
                                       (Exhibit 10.20)
   (10)        10.26*       (23)      Copy of  Directors'  Deferred  Compensation  Plan of The United  Illuminating
                                       Company.
   (10)        10.27*        (3)      Copy of The United  Illuminating  Company 1996 Long Term  Incentive  Program.
                                       (Exhibit 10.21*)



                                     - 87 -



Exhibit
 Table        Exhibit      Reference
Item No.        No.           No.                    Description
- -------       -------      ---------                 -----------

                              
(12),(99)      12                     Statement  Showing  Computation  of Ratios of Earnings  to Fixed  Charges and
                                       Ratios of Earnings to Combined  Fixed Charges and Preferred  Stock  Dividend
                                       Requirements  (Twelve Months Ended  December 31,  1997, 1996, 1995, 1994 and
                                       1993).
   (21)        21                     List of subsidiaries of The United Illuminating Company.
   (27)        27                     Financial Data Schedule
   (28)        28.1         (20)      Copies of  significant  rate  schedules of The United  Illuminating  Company.
                                       (Exhibit 28.1)


- ------------------------
*Management contract or compensatory plan or arrangement.




                                     - 88 -



     The foregoing  list of exhibits does not include  instruments  defining the
rights  of the  holders  of  certain  long-term  debt  of the  Company  and  its
subsidiaries where the total amount of securities  authorized to be issued under
the instrument  does not exceed ten (10%) of the total assets of the Company and
its  subsidiaries  on a  consolidated  basis;  and the Company  hereby agrees to
furnish a copy of each such instrument to the Securities and Exchange Commission
on request.

(b)  Reports on Form 8-K.

        None



                                     - 89 -


                           CONSENT OF INDEPENDENT ACCOUNTANTS


We  hereby  consent  to the  incorporation  by  reference  in  the  Prospectuses
constituting part of the Registration  Statements on Form S-3 (No. 33-50221, No.
33-50445,  No. 33-55461 and No.  33-64003) of our reports dated January 26, 1998
appearing  on page 79 and page 80 of The United  Illuminating  Company's  Annual
Report on Form 10-K for the year ended December 31, 1997.


/s/ Price Waterhouse LLP



New York, New York
March 3, 1998



                                        - 90 -




                        [Letterhead of Coopers & Lybrand]



                       CONSENT OF INDEPENDENT ACCOUNTANTS
                       ----------------------------------

We consent to the incorporation by reference in the Post Effective Amendment No.
1 to the Registration  Statement of The United Illuminating  Company on Form S-3
(File  No.  33-50221)  and the  Registration  Statements  on Form S-3  (File No.
33-50445, File No. 33-55461 and File No. 33-64003), of our report, dated January
29, 1996, on our audit of the  consolidated  financial  statements and financial
statement  schedule of The United  Illuminating  Company as of December 31, 1995
and for the year then ended,  which report is included in this Annual  Report on
Form 10-K.


/s/ Coopers & Lybrand L.L.P.


Hartford, Connecticut
March 2, 1998

                                        - 91 -





                                   SIGNATURES

     Pursuant to the  requirements of Section 13 of the Securities  Exchange Act
of 1934,  the  Company has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                        THE UNITED ILLUMINATING COMPANY


                                        By      /s/ Richard J. Grossi
                                          --------------------------------
                                                    Richard J. Grossi
                                          Chairman of the Board of Directors
                                               and Chief Executive Officer

DATE:  MARCH 3, 1998

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.



     SIGNATURE                                       TITLE                     DATE
     ---------                                       -----                     ----

                                                                       
                                          Director, Chairman of the
                                          Board of Directors and
 /s/ Richard J. Grossi                    Chief Executive Officer            March 3, 1998
- ------------------------------
   (Richard J. Grossi)
 (Principal Executive Officer)

                                          Director, Vice Chairman and
 /s/ Robert L. Fiscus                     Chief Financial Officer            March 3, 1998
- ------------------------------
    (Robert L. Fiscus)
   (Principal Financial and
      Accounting Officer)


 /s/ John F. Croweak                      Director                           March 3, 1998
- ------------------------------
    (John F. Croweak)


 /s/ F. Patrick McFadden, Jr.             Director                           March 3, 1998
- ------------------------------
    (F. Patrick McFadden, Jr.)


 /s/ J. Hugh Devlin                       Director                           March 3, 1998
- ------------------------------
    (J. Hugh Devlin)


 /s/ Betsy Henley-Cohn                    Director                           March 3, 1998
- ------------------------------
    (Betsy Henley-Cohn)


 /s/Frank R. O'Keefe, Jr.                 Director                           March 3, 1998
- ------------------------------
    (Frank R. O'Keefe, Jr.)


 /s/ James A. Thomas                      Director                           March 3, 1998
- ------------------------------
    (James A. Thomas)


/s/ David E.A. Carson                    Director                            March 3, 1998
- ------------------------------
    (David E.A. Carson)


 /s/ John L. Lahey                        Director                           March 3, 1998
- ------------------------------
    (John L. Lahey)


 /s/ Marc C. Breslawsky                   Director                           March 3, 1998
- ------------------------------
    (Marc C. Breslawsky)


 /s/ Thelma R. Albright                   Director                           March 3, 1998
- ------------------------------
    (Thelma R. Albright)




                                             - 92 -







                                                                                                 SCHEDULE II
                                                                                                 VALUATION AND
                                                                                               QUALIFYING ACCOUNTS
                         THE UNITED ILLUMINATING COMPANY
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                             (Thousands of Dollars)

              COL. A                           COL. B                     COL. C                  COL. D            COL. E
              ------                           ------                     ------                  ------            ------
                                                                       ADDITIONS
                                                             -------------------------------
                                             BALANCE AT       CHARGED TO         CHARGED                          BALANCE AT
                                              BEGINNING       COSTS AND         TO OTHER                            END OF
          CLASSIFICATION                      OF PERIOD        EXPENSES         ACCOUNTS        DEDUCTIONS          PERIOD
          --------------                     ----------       ----------        --------        ----------        ----------

                                                                                                   
RESERVE DEDUCTION FROM
  ASSET TO WHICH IT APPLIES:
    Reserve for uncollectible
      accounts:
                               1997             $2,300          $6,407             -              $6,907 (A)         $1,800
                               1996             $6,300          $9,854             -             $13,854 (A)         $2,300
                               1995             $4,900          $9,383             -              $7,983 (A)         $6,300


- ------------------------------------

NOTE:
   (A) Accounts written off, less recoveries.


                                                       S-1