SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                  FORM 10-Q


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended June 30, 2005             Commission File Number:  0-3676


                               VSE CORPORATION
            (Exact Name of Registrant as Specified in its Charter)



            DELAWARE                                      54-0649263
 (State or Other Jurisdiction of                       (I.R.S. Employer
  Incorporation or Organization)                      Identification No.)

     2550 Huntington Avenue
      Alexandria, Virginia                  22303-1499   www.vsecorp.com
(Address of Principal Executive Offices)    (Zip Code)      (Webpage)

Registrant's Telephone Number, Including Area Code:  (703) 960-4600

Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, par value $.05 per share
                               (Title of Class)


Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act).  Yes [ ]    No [x]

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes [x]    No [ ]

Number of shares of Common Stock outstanding as of July 29, 2005: 2,346,500.







VSE Corporation and Subsidiaries


Forward Looking Statements

This filing contains statements which, to the extent they are not recitations of
historical fact, constitute "forward looking statements" under federal
securities laws. All such statements are intended to be subject to the safe
harbor protection provided by applicable securities laws. For discussions
identifying some important factors that could cause actual VSE Corporation
("VSE" or the "Company") results to differ materially from those anticipated
in the forward looking statements contained in this filing, see VSE's "Narrative
Description of Business," "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Notes to Consolidated Financial
Statements" contained in VSE's Annual Report on Form 10-K for the fiscal year
ended December 31, 2004 filed with the Securities and Exchange Commission (the
"SEC"), together with the Annual Report on Form 10-K/A filed with the SEC on
June 15, 2005 (collectively, "Form 10-K"). Readers are cautioned not to place
undue reliance on these forward looking statements, which reflect management's
analysis only as of the date hereof.  The Company undertakes no obligation to
publicly revise these forward looking statements to reflect events or
circumstances that arise after the date hereof.  Readers should carefully
review the risk factors described in other documents the Company files from time
to time with the SEC, including this and other Quarterly Reports on Form 10-Q to
be filed by the Company subsequent to its Annual Report on Form 10-K and any
Current Reports on Form 8-K filed by the Company.

















                                     -2-

                        PART I.  Financial Information

Item 1.    Financial Statements

VSE Corporation and Subsidiaries
Consolidated Financial Statements

Consolidated Balance Sheets
- -----------------------------------------------------------------------------
(in thousands except share and per share amounts)

                                                       June 30,  December 31,
                                                         2005        2004
                                                         ----        ----
                                                      (Unaudited)
                                                            
Assets
Current assets:
  Cash and cash equivalents  . . . . . . . . . . . .  $  5,182    $    130
  Accounts receivable, principally
    U.S. Government, net . . . . . . . . . . . . . .    42,459      40,274
  Contract inventories . . . . . . . . . . . . . . .     5,369       8,504
  Deferred tax assets  . . . . . . . . . . . . . . .     1,094       1,077
  Other current assets . . . . . . . . . . . . . . .     2,308       1,595
                                                      --------    --------
    Total current assets . . . . . . . . . . . . . .    56,412      51,580

Property and equipment, net  . . . . . . . . . . . .     4,772       4,435
Deferred tax assets  . . . . . . . . . . . . . . . .       500         312
Goodwill . . . . . . . . . . . . . . . . . . . . . .     1,054       1,054
Other assets . . . . . . . . . . . . . . . . . . . .     3,179       2,971
                                                      --------    --------
    Total assets . . . . . . . . . . . . . . . . . .  $ 65,917    $ 60,352
                                                      ========    ========
Liabilities and Stockholders' Investment
Current liabilities:
  Bank notes payable . . . . . . . . . . . . . . . .  $      -    $  1,578
  Accounts payable . . . . . . . . . . . . . . . . .    29,409      26,853
  Accrued expenses   . . . . . . . . . . . . . . . .     7,811       7,452
  Dividends payable  . . . . . . . . . . . . . . . .       141         114
                                                      --------    --------
    Total current liabilities  . . . . . . . . . . .    37,361      35,997

Deferred compensation  . . . . . . . . . . . . . . .     1,504       1,312
                                                      --------    --------
    Total liabilities  . . . . . . . . . . . . . . .    38,865      37,309
                                                      --------    --------
Commitments and contingencies

Stockholders' investment:
  Common stock, par value $.05 per share, authorized
    5,000,000 shares; issued 2,346,500 in 2005 and
    2,276,688 shares in 2004 . . . . . . . . . . . .       117         114
  Paid-in surplus  . . . . . . . . . . . . . . . . .     6,068       4,879
  Deferred stock-based compensation  . . . . . . . .        (1)         (4)
  Retained earnings  . . . . . . . . . . . . . . . .    20,868      18,054
                                                      --------    --------
    Total stockholders' investment . . . . . . . . .    27,052      23,043
                                                      --------    --------
    Total liabilities and stockholders' investment .  $ 65,917    $ 60,352
                                                      ========    ========



     The accompanying notes are an integral part of these balance sheets.

                                     -3-

VSE Corporation and Subsidiaries
Consolidated Financial Statements

Consolidated Statements of Income (Unaudited)
- ------------------------------------------------------------------------------------
(in thousands except share and per share amounts)

                                      For the three months      For the six months
                                          ended June 30,          ended June 30,
                                       2005        2004          2005        2004
                                       ----        ----          ----        ----
                                                             
Revenues, principally from
  contracts . . . . . . . . .      $  72,682   $  54,037     $ 138,601   $  96,646

Costs and expenses of
  contracts . . . . . . . . .         69,716      52,424       133,471      93,886
                                   ---------   ---------     ---------   ---------
Gross profit. . . . . . . . .          2,966       1,613         5,130       2,760

Selling, general and
  administrative expenses . .            111         245           167         257

Interest income, net. . . . .            (22)        (26)          (41)        (45)
                                   ---------   ---------     ---------   ---------
Income before income taxes. .          2,877       1,394         5,004       2,548

Provision for income taxes. .          1,112         539         1,935         985
                                   ---------   ---------     ---------   ---------
Income from continuing
  operations  . . . . . . . .          1,765         855         3,069       1,563

Discontinued operations:
  Loss from operations,
    before income taxes . . .              -          (2)            -          (2)
  Benefit for income taxes. .              -          (1)            -          (1)
                                   ---------   ---------     ---------   ---------
  Loss from discontinued
    operations  . . . . . . .              -          (1)            -          (1)
                                   ---------   ---------     ---------   ---------
Net income. . . . . . . . . .      $   1,765   $     854     $   3,069   $   1,562
                                   =========   =========     =========   =========

Basic earnings per share:
  Income from continuing
    operations                     $    0.76   $    0.38     $    1.34   $    0.70
  Loss from discontinued
    operations                          0.00        0.00          0.00        0.00
                                   ---------   ---------     ---------   ---------
Net income  . . . . . . . . .      $    0.76   $    0.38     $    1.34   $    0.70
                                   =========   =========     =========   =========
Basic weighted average shares
  outstanding                      2,310,864   2,221,559     2,295,182   2,218,887
                                   =========   =========     =========   =========
Diluted earnings per share:
  Income from continuing
    operations                     $    0.74   $    0.37     $    1.30   $    0.68
  Loss from discontinued
    operations                          0.00        0.00          0.00        0.00
                                   ---------   ---------     ---------   ---------
Net income. . . . . . . . . .      $    0.74   $    0.37     $    1.30   $    0.68
                                   =========   =========     =========   =========
Diluted weighted average
  shares outstanding               2,377,254   2,305,911     2,365,668   2,296,262
                                   =========   =========     =========   =========

Dividends declared per share       $    0.06   $    0.05     $    0.11   $    0.09
                                   =========   =========     =========   =========

   The accompanying notes are an integral part of these financial statements.

                                     -4-

VSE Corporation and Subsidiaries
Consolidated Financial Statements

Consolidated Statements of Stockholders' Investment (Unaudited)
- --------------------------------------------------------------------------------------------
(in thousands except per share data)

                                                         Deferred                 Total
                               Common Stock   Paid-In  Stock-Based   Retained  Stockholders'
                              Shares  Amount  Surplus  Compensation  Earnings   Investment
                              ------  ------  -------  ------------  --------   ----------
                                                              
Balance at
  December 31, 2004 . . . . .  2,277  $ 114  $ 4,879      $  (4)    $ 18,054    $ 23,043

Net income for the period . .      -      -        -          -        3,069       3,069
Exercised stock options . . .     70      3      530          -            -         533
Tax benefit of options
  exercised . . . . . . . . .      -      -      662          -            -         662
Deferred stock-based
  compensation  . . . . . . .      -      -       (3)         3            -           -
Dividends declared ($.11) . .      -      -        -          -         (255)       (255)
                               -----  -----  -------      -----     --------    --------
Balance at
  June 30, 2005  . . . . . .   2,347  $ 117  $ 6,068      $  (1)    $ 20,868    $ 27,052
                               =====  =====  =======      =====     ========    ========














   The accompanying notes are an integral part of these financial statements.

                                     -5-

VSE Corporation and Subsidiaries
Consolidated Financial Statements (Unaudited)

Consolidated Statements of Cash Flows
- -----------------------------------------------------------------------------
(in thousands)

                                                           For the six months
                                                              ended June 30,
                                                              2005     2004
                                                              ----     ----
                                                               
Cash flows from operating activities:
 Net income    . . . . . . . . . . . . . . . . . . . . . .  $ 3,069  $ 1,562
 Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
     Depreciation and amortization . . . . . . . . . . . .      660      569
     Loss on sale of property and equipment  . . . . . . .        2        -
     Deferred taxes  . . . . . . . . . . . . . . . . . . .     (205)    (234)
     Tax benefit of options exercised  . . . . . . . . . .      662       39
     Amortization of deferred stock-based compensation . .        -        9
 Change in operating assets and liabilities:
   (Increase) decrease in:
     Accounts receivable, net. . . . . . . . . . . . . . .   (2,185) (16,140)
     Contract inventories  . . . . . . . . . . . . . . . .    3,135        -
     Other current assets and noncurrent assets  . . . . .     (921)     158
   Increase (decrease) in:
     Accounts payable and deferred compensation  . . . . .    2,748   12,975
     Accrued expenses  . . . . . . . . . . . . . . . . . .      359       36
                                                            -------  -------
       Net cash provided by (used in) operating activities    7,324   (1,026)
                                                            -------  -------
Cash flows from investing activities:
  Purchase of property and equipment . . . . . . . . . . .     (999)  (1,757)
                                                            -------  -------
       Net cash used in investing activities                   (999)  (1,757)
                                                            -------  -------
Cash flows from financing activities:
  Net repayment of bank loans  . . . . . . . . . . . . . .   (1,578)       -
  Dividends paid . . . . . . . . . . . . . . . . . . . . .     (228)    (177)
  Proceeds from the exercise of common stock . . . . . . .      533       92
                                                            -------  -------
       Net cash used in financing activities                 (1,273)     (85)
                                                            -------  -------

Net increase (decrease) in cash and cash equivalents . . .    5,052   (2,868)
  Cash and cash equivalents at beginning of period . . . .      130    9,843
                                                            -------  -------
  Cash and cash equivalents at end of period . . . . . . .  $ 5,182  $ 6,975
                                                            =======  =======



The accompanying notes are an integral part of these financial statements.

                                     -6-

                       VSE CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)



Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States for interim financial information and the instructions to
Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include
all of the information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements.  In the opinion
of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included.  Operating
results for the three and six months ended June 30, 2005 are not necessarily
indicative of the results that may be expected for the year ending December 31,
2005.  For further information refer to the consolidated financial statements
and footnotes thereto included in the VSE Corporation Annual Report on Form 10-K
for the year ended December 31, 2004. The Company operates within one reportable
segment.


Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.  Significant
estimates affecting the financial statements include the allowance for doubtful
accounts and accruals for loss contracts, contract disallowance, self insured
health claims and estimated cost to complete on firm fixed-price contracts.


Contract Inventories

The components of contract inventories as of June 30, 2005 and December 31, 2004
were as follows (in thousands):

                                                       2005       2004
                                                       ----       ----
Raw material . . . . . . . . . . . . . . . . . . .   $     -     $4,783
Work in process  . . . . . . . . . . . . . . . . .     9,238      3,721
                                                     -------     ------
                                                     $ 9,238     $8,504
Less:  Progress payments received  . . . . . . . .    (3,869)        -
                                                     -------     ------
   Total contract inventories                        $ 5,369     $8,504
                                                     =======     ======

Contract inventories consist of materials purchased, advances to suppliers, and
other expenditures for use in a contract to modify and apply a protective
system, the Tanker Ballistic Protection System ("TBPS"), to military vehicles
for the U.S. Army.

                                     -7-

                       VSE CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)




Although these costs are classified as contract inventories for accounting
purposes, they are similar in nature to materials and direct supplies purchased
for use in performance on the Company's other contracts in that they are solely
and directly attributable to the contract and will be billed to the customer
within a relatively short time. These materials and direct supplies will not be
restocked to maintain any permanent inventory levels.

Raw material inventories consist of advances to suppliers for materials on this
contract but on which work has not yet begun. Work in process contract
inventories consist of amounts for materials, supplies and other expenditures
for which work has been performed but for which the end unit has not yet been
completed and accepted. Work in process contract inventory includes applicable
indirect cost burdens, including general and administrative costs, of
approximately $1 million and $442 thousand as of June 30, 2005 and December 31,
2004, respectively.


Debt

VSE has a loan agreement with a bank under which credit is made available to the
Company in the form of revolving loan amounts or letters of credit. The amount
of credit available to the Company is $15 million, subject to certain
conditions, including a borrowing formula based on billed receivables. The
Company pays a fixed annual commitment fee of $20 thousand and interest on any
revolving loan borrowings at a prime-based rate or an optional LIBOR-based rate.
The expiration date of the loan agreement is May 31, 2006. The loan agreement
contains collateral requirements by which Company assets secure amounts
outstanding, restrictive covenants that include minimum tangible net worth and
profitability requirements, a limit on annual dividends, and other affirmative
and negative covenants. As of June 30, 2005, there were no revolving loan
amounts outstanding and one letter of credit for approximately $192 thousand.
Amounts outstanding under this loan agreement as of December 31, 2004 were
approximately $1.6 million in revolving loan borrowings and no letters of
credit.  Interest expense incurred for revolving loan amounts borrowed for the
six months ending June 30, 2005 and 2004 was approximately $2 thousand and $0,
respectively.

Accounting for Stock-based Compensation

The Company has adopted the disclosure-only provisions of SFAS 123, "Accounting
for Stock-Based Compensation," as amended by SFAS 148, "Accounting for
Stock-Based Compensation-Transition and Disclosure." Accordingly, the Company
accounts for stock-based compensation under Accounting Principles Board (APB)
Opinion No. 25, "Accounting for Stock Issued to Employees," and related
interpretations, using the intrinsic value method. The following table
illustrates the effect on net income and earnings per share if the Company had
applied the fair value recognition provisions of SFAS 123 to all stock-based
employee compensation (in thousands, except per share amounts):

                                     -8-

                       VSE CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)



                                        Three Months           Six Months
                                       Ended June 30,        Ended June 30,
                                      2005        2004      2005        2004
                                      ----        ----      ----        ----
Net income, as reported             $1,765	$  854    $3,069      $1,562
Add: Total stock-based employee
 compensation expense as reported
 under intrinsic value method
 (APB No. 25) for all awards, net
 of related tax effects                  -	     2         -           5

Deduct: Total stock-based
 compensation expense
 determined under fair value based
 method (SFAS No. 123) for all
 awards, net of related tax effects    (50)        (19)     (112)        (38)
                                    ------      ------    ------      ------

Pro forma net income                $1,715      $  837    $2,957      $1,529
                                    ======      ======    ======      ======
Earnings per share:

 Basic - as reported                $ 0.76      $ 0.38    $ 1.34      $ 0.70
 Diluted - as reported              $ 0.74      $ 0.37    $ 1.30      $ 0.68

 Basic - pro forma                  $ 0.74      $ 0.38    $ 1.29      $ 0.69
 Diluted - pro forma                $ 0.72      $ 0.36    $ 1.25      $ 0.67

In December 2004, the Financial Accounting Standards Board issued SFAS 123(R),
"Share-Based Payment," which is a revision to SFAS 123. SFAS 123(R) supersedes
APB Opinion No. 25 and amends SFAS 95, "Statement of Cash Flows." Generally, the
approach in SFAS 123(R) is similar to the approach described in SFAS 123.
However, SFAS 123(R) requires all share-based payments to employees, including
grants of employee stock options, to be recognized in the income statement based
on their fair values.  Pro forma disclosure is no longer an alternative.  The
Company can adopt SFAS 123(R) in one of two ways - the modified prospective
method or the modified retrospective method. The Company will adopt SFAS 123(R)
on January 1, 2006 and is currently evaluating the alternative methods.

The impact of adoption of SFAS 123(R) cannot be predicted at this time because
it will depend on levels of share-based payments granted in the future.
However, had we adopted SFAS 123(R) in prior periods, the impact of that
standard would have approximated the impact of SFAS 123 as described in the
disclosure of pro forma net income and earnings per share above.  SFAS 123(R)
also requires the benefits of tax deductions in excess of recognized
compensation cost to be reported as a financing cash flow, rather than as an
operating cash flow as required under current literature.  This requirement may
reduce net operating cash flows and increase net financing cash flows in periods
after adoption.  The Company cannot estimate what those amounts will be in the

                                     -9-

                       VSE CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)



future because they depend on, among other things, when employees exercise stock
options.

Earnings Per Share

Basic earnings per share have been computed by dividing net income by the
weighted average number of shares of common stock outstanding during each
period. Shares issued during the period and shares reacquired during the
period are weighted for the portion of the period that they were outstanding.
Diluted earnings per share have been computed in a manner consistent with that
of basic earnings per share while giving effect to all potentially dilutive
common shares that were outstanding during each period.  Potentially dilutive
common shares include incremental common shares issuable upon exercise of stock
options.

                                      Three Months            Six Months
                                     Ended June 30,         Ended June 30,
                                    2005        2004       2005        2004
                                    ----        ----       ----        ----
   Basic weighted average
     common shares outstanding   2,310,864   2,221,559  2,295,182   2,218,887

   Diluted effect of options        66,390      84,352     70,486      77,375
                                 ---------   ---------  ---------   ---------
   Diluted weighted average
     common shares outstanding   2,377,254   2,305,911  2,365,668   2,296,262
                                 =========   =========  =========   =========

Litigation

The Company and its subsidiaries have, in the normal course of business, claims
against them.  In the opinion of management, the resolution of any such claims
will not have a material adverse effect on the Company's results of operations
or financial position.












                                     -10-

ITEM 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations


Executive Overview

VSE Organization

VSE's business operations consist primarily of services performed by the
Company's wholly owned subsidiaries and unincorporated divisions. The Company
uses multiple operating entities to bid on and perform contract work. The use
of an operating structure with multiple entities gives the Company certain
competitive advantages and the flexibility to pursue a diverse business base.
The term "VSE" or "Company" refers to VSE and its subsidiaries and divisions
unless the context indicates operations of the parent company only.

Energetics Incorporated ("Energetics") is currently VSE's only active
subsidiary. Active divisions as of June 30, 2005 include BAV Division ("BAV"),
Coast Guard Division ("VCG"), Communications and Engineering Division ("CED"),
Fleet Maintenance Division ("FMD"), Management Sciences Division ("MSD"), and,
Systems Engineering Division ("SED"). Information Assurance Division ("IAD",
formerly Value Systems Services Division or "VSS") initiated start up marketing
efforts in 2005, but became inactive in May 2005 when it was apparent that these
efforts were unproductive.

TTD Discontinued Operations

In February 2003, VSE decided to terminate operations of its Telecommunications
Technologies Division ("TTD") due to declining revenues and significant losses
sustained by this division. TTD continued work on uncompleted contracts during
2003 and 2004 to satisfy its contractual obligations and upon finishing work in
July 2004, TTD was classified as a discontinued operation. Some of TTD's
technical capabilities were transferred to other VSE divisions. The loss of
revenue associated with the termination of TTD operations has not been
significant compared to total VSE revenue, while the elimination of TTD losses
has improved VSE profits.

VSE Customers and Services

The Company is engaged principally in providing engineering, design, logistics,
management and technical services to the U.S. Government (the "government"),
other government prime contractors, and commercial entities. The largest
customer for the services rendered by the Company is the U.S. Department of
Defense ("Defense"), including agencies of the U.S. Army, Navy, and Air Force.
Other customers include the Department of Homeland Security, the U.S. Postal
Service, the Department of Energy, and the Department of Treasury.

The majority of VSE's work is performed for the U.S. Navy. BAV is a major
provider of logistics, training, and technical assistance in support of the
Navy's ship transfer program. FMD supports the Navy by providing a variety of
services including ship installation efforts, combat systems inspections, ship
repair and overhaul availability planning, harpoon weapons management, ordnance
alteration, and air combat logistics.  VCG provides services to the U.S. Coast
Guard that are similar to the work performed by BAV for the Navy.

                                     -11-

VSE also performs a significant amount of its work for the U.S. Army. SED
provides the Army with equipment refurbishment services, military vehicle
protection systems, engineering and technical support for ground weapons,
logistics and training services, material procurement support, and prototype
development support for combat vehicles. MSD provides the Army, as well as other
government agencies and commercial organizations, with quality training services
for product, process, and management optimization. CED provides management
oversight and coordinates support efforts for a variety of government work
orders on a large Army contract.

Energetics provides the Department of Energy and other government and industry
customers with expert consulting services that typically include program
planning and analysis, R&D management services, technology assessment and
performance metrics, communications and outreach, and conference planning. FMD
and SED provide base support and other services to the U.S. Air Force. The
Company has also provided support services to the U.S. Postal Service and
U.S. Department of Treasury.

BAV Ship Transfer Program

VSE's BAV Division provides the U.S. Navy with engineering, technical and
logistical support services associated with the sale, lease, or transfer of Navy
ships to foreign governments. The original contract associated with this program
was a ten-year cost-plus contract awarded in 1995 with a total ceiling value of
more than $1 billion. BAV was awarded a second contract in April 2005 to
continue work on this program. The new contract is a five-year cost-plus
contract with a total ceiling value of approximately $544 million. The level of
revenues and associated profits resulting from fee income generated by this
program varies depending on a number of factors, including the timing of ship
transfers and associated support services ordered by foreign governments and
economic conditions of potential customers worldwide. The Company has
experienced significant quarterly and annual revenue fluctuations and
anticipates that future quarterly and annual revenues will be subject to
variation primarily due to changes in the level of activity associated with the
Navy's ship transfer program.

During its life, this program has been the Company's single largest revenue
producer. Revenues generated by this program have typically accounted for
approximately 40% to 50% of consolidated VSE revenues, and revenues generated by
this program accounted for approximately 43% and 54% of consolidated revenues
during the six month periods ended June 30, 2005 and 2004, respectively. The
transfer of four U.S. Navy ships to Taiwan currently conducted under this
program is a major contributor to the Company's revenues in 2005 and 2004. The
Navy began issuing orders on the new contract in the second quarter of 2005 and
ceased issuing orders for new work on the original contract at that time. BAV
will continue work associated with the transfer of four ships to Taiwan under
delivery orders previously issued on the original contract. For further
discussion, refer to "Longer Term Concerns" under Management Outlook.

Contract terms under both the original and new contracts specify base fee
payments and award fee payments to BAV. Base fee payments are determined by
level of contract activity and base fee income is recognized each month. Award
fee payments are determined by performance and level of contract activity. A
contract modification authorizing the award fee payment is issued subsequent to
the period in which the work is performed. The Company does not recognize award

                                     -12-

fee income until the contract modification authorizing the award fee is certain.
Award fees are made three times during the year. Accordingly, the Company
typically has three quarterly reporting periods per year that include the
recognition of BAV award fee income and one quarterly reporting period that does
not include BAV award fee income. Due to such timing, and to fluctuations in the
level of revenues, profits as a percentage of revenues will fluctuate from
period to period. Each of the three month periods ended June 30, 2005 and 2004
and March 31, 2005 and 2004 includes BAV award fee income. Total fee income as a
percentage of revenue on the original contract has been relatively low compared
to other VSE contracts.

TBPS Program

In November 2004, VSE's SED Division was awarded a fixed-price letter contract
by the U.S. Army to begin work on a program to provide a protection system for
Army vehicles, the Tanker Ballistic Protection System ("TBPS"). Under this
program, SED will apply a Fuel Tank Self-Sealing System and necessary Add-on
Armor Panels for Army Fuel Dispensing Tankers as protection from damage
resulting from hostile fire. Testing and preparatory work on this program was
conducted in November and December 2004 and the TBPS was applied to the first
tanker in January 2005. SED received a definitized $34.9 million firm fixed
price per unit contract to formalize contract coverage and funding in March
2005. In July 2005, the contract was modified to increase the number of tankers
and funded contract ceiling was increased by $9.2 million.

In April 2005, the Company received a second fixed-price letter contract under
this program with initial funding of $6.4 million. The second contract will
increase the amount of work by adding two more types of tankers to be included
in the program. In July 2005, this second contract was modified to increase the
funding by an additional $15.6 million and the Company is in negotiations to
definitize the contract in the near future.

The TBPS Program is expected to contribute significantly to revenue growth in
2005. The work performed on this program will also significantly increase the
amount of fixed price contract work performed by the Company. In general, fixed
price contract work carries a higher level of risk and has higher profit margins
than work on other contract types. Accordingly, the TBPS program is expected to
present VSE's business with the potential for both increased profit margins and
increased risks and challenges.

Government Procurement Policies and Practices

VSE's business is subject to the risks arising from economic conditions and
political factors that may impact the budgets and program funding of customers
served through VSE's contracts. VSE's revenues have historically been subject to
annual fluctuations resulting from changes in the level of Defense spending.
Future budgetary and funding decisions by government lawmakers or Defense
restructuring efforts could affect the types and level of services provided by
VSE to its government customers and could potentially have a material adverse
impact on the Company's results of operations or financial condition.

The revenues of the Company depend on its ability to win new contracts and on
the amount of work ordered by the government under the Company's existing
contracts. The Company's ability to win new contracts is affected by government
acquisition policies and procedures, including government procurement practices

                                     -13-

that in some years have tended toward bundling work efforts under large
comprehensive ("omnibus") management contracts. This emphasis on large contracts
presents challenges to winning new contract work, including making it more
difficult for the Company to qualify as a bidder, increasing the level of
competition due to the award of fewer contracts, and forcing the Company into
competition with larger organizations that have greater financial resources and
larger technical staffs. Competing for these contracts requires the Company to
use teams of subcontractors to be able to offer the range of technical
competencies needed to do the work. While the use of subcontractors on a large
scale basis allows the Company to compete for this work, profit margins on
subcontract work are lower than on work performed by Company personnel, thereby
reducing the Company's overall profit margins.

The use of subcontractors on government contracts also raises certain
performance and financial risks to VSE in that government prime contractors are
responsible for performing to the requirements of the contract and ensuring
compliance with U.S. Government regulations relative to the performance by
subcontractors.

Other government procurement practices that can affect the Company's revenues
are 1) the length of contracts issued, which may vary depending on changes in
contracting regulations and other factors; 2) the use of past performance
criteria that may preclude entrance into new government markets; and
3) government socioeconomic programs that limit contract work to small, woman,
or minority owned businesses. Additional risk factors that could potentially
affect the Company's results of operations are the government's right to
terminate contracts for convenience, the government's right to not exercise all
of the option periods on a contract, and funding delays caused by government
political or administrative actions.

Global Economic Conditions and Political Factors

VSE's business is subject to the risks arising from global economic conditions
and political factors associated with current and potential customers served
through VSE's contracts with the U.S. Government. An economic slowdown in
countries served under the BAV Ship Transfer Program could potentially affect
sales. Failure by the government of a potential foreign customer to approve and
fund acquisition of U.S. Navy ships serviced under this program could affect
sales. In any one year, a significant amount of the Company's revenues may
result from sales on the BAV Ship Transfer Program to a single foreign
government. BAV sales to Egypt have historically comprised a large percentage
of the Company's total sales in any one year. Work associated with the transfer
of four ships to Taiwan under the BAV Ship Transfer Program during 2004 also
comprised a large percentage of total sales, and is expected to also comprise a
large percentage of 2005 sales.




                                     -14-

                         Concentration of Revenues (in thousands)
                         ----------------------------------------
                             For the six months ended June 30,
                              2005               2004
    Source of Revenue       Revenues    %      Revenues      %
    -----------------       --------    -      --------      -
    BAV Egypt               $ 25,955    19     $ 23,996      25
    BAV Taiwan                31,642    23       25,411      26
    BAV Other                  1,721     1        3,046       3
                            --------   ---     --------     ---
       Total BAV            $ 59,318    43     $ 52,453      54
    VSE Other                 79,283    57       44,193      46
                            --------   ---     --------     ---
       Total Revenues       $138,601   100     $ 96,646     100
                            ========   ===     ========     ===

The current international situation posed by potential terrorist activity and
the continuing conflict in the Middle East could potentially increase the
political risks for revenues from both the BAV Ship Transfer and TBPS Programs.
International tensions can also affect work by FMD on U.S. Navy ships when they
are deployed outside of U.S. Navy facilities and are unavailable for maintenance
work during this time period. Adverse results arising from these global economic
and political risks could potentially have a material adverse impact on the
Company's results of operations.


Management Outlook

The growth trend established by VSE's record high revenues and profits in 2004
is continuing in 2005. The major contributors to 2005 results are expected to
be: 1) performance on the TBPS Program; 2) a continuation of the Taiwan Ship
Transfer work performed by BAV; and 3) additional work provided by Other
Significant Contracts.

TBPS Program.  Most of the work on the initial contract on the TBPS Program is
expected to be completed in 2005. Additionally, the second contract under this
program, currently under negotiation, is also expected to begin generating
revenue in 2005. Work on this program is expected to provide significant
increases to Company revenues and potential increases to profits in 2005.

Taiwan Ship Transfer. The Taiwan ship transfer effort is entering its second
full year and is expected to continue to contribute significantly to BAV revenue
levels in 2005.

Other Significant Contracts.  VSE has three multi-year, multiple award,
indefinite delivery, indefinite quantity contracts that have large nominal
ceiling amounts with no funding committed at the time of award. VSE is one of
several awardees on each contract. While future VSE revenue from these contracts
cannot be predicted with certainty, the award of these contracts provides the
Company with the opportunity to compete for work that could contribute to future
revenue growth, including new work in 2005. These three contracts are described
below.

VSE's CED Division has a multi-year Rapid Response support contract issued by
the U.S. Army Communications-Electronics Command (CECOM) that was awarded in
January 2003. The contract enhances the Company's revenue producing capabilities

                                     -15-

by allowing it to provide services through any of VSE's operating entities or
through third party subcontractors for various end user government customers. If
all options are exercised, this contract has a potential total ceiling of
approximately $2.9 billion over an eight-year period. While it is not likely
that the full ceiling amount will be realized, this contract has generated
revenues for VSE of approximately $20 million and $11 million during the six
months ended June 30, 2005 and 2004, respectively. VSE continues to pursue new
orders on this contract that present potential revenue opportunities for the
future.

VSE's FMD Division has a contract with the U.S. Navy, SeaPort Enhanced, awarded
in April 2004, which includes a five-year base period and two five-year option
periods. This contract is a procurement vehicle for the Navy to use for ordering
services from a wide range of contractors to support all phases of naval ship
and shipboard weapons systems acquisition and life-cycle support. While this
award does not guarantee any revenues for VSE, the Company is one of several
contractors eligible to bid for services during the life of the contract. FMD
has been awarded one delivery order on this contract, for approximately $300
thousand, in February 2005.

FMD also has a contract, awarded in September 2004, with the U.S. Navy to
provide engineering and technical services to support Naval Sea Systems Command
maintenance, overhaul, repair, and alteration of systems aboard ships. This
contract has a total contract ceiling amount of $1.022 billion over a five-year
period if all option periods are exercised. VSE is one of several awardees
eligible to share in the potential total contract ceiling amount. Since the date
of the contract award, FMD has been awarded delivery orders totaling
approximately $44 million in work on this contract.  It is not likely that the
full ceiling amount will be realized.

Funded Backlog

Revenue increases in government contracting businesses are typically preceded by
increases in contract funding ("Bookings") and a build-up of funded contract
backlog. VSE's Bookings and funded backlog during the first six months of 2005
have remained at levels that give the Company a firm basis for continued revenue
growth in 2005.
                                                        (in millions)
                                                        -------------
Bookings for the six months ended June 30, 2005  . . . . .   $151
Funded backlog as of June 30, 2005   . . . . . . . . . . .   $180
Revenues for the six months ended June 30, 2005  . . . . .   $139

Longer Term Concerns

Certain work efforts that have supported VSE's growth in 2004 and 2005 are due
to expire in the future. VSE has received significant contributions to its
revenue growth in 2004 from the Taiwan Ship Transfer work and in 2005 from both
the Taiwan Ship Transfer work and the TBPS program work. The Taiwan Ship
Transfer work is expected to continue at approximately the same level of effort
through 2005 and 2006 and be substantially completed in late 2006. The TBPS
program contractual coverage extends through early 2007 and the Company expects
to continue work on the program through 2006 at approximately the same levels.
At this time, the Company has no indication that there will be any further work
ordered on the TBPS program beyond early 2007. The expected expiration of these
two programs will present challenges for VSE to sustain the revenue growth that
it has experienced during 2004 and 2005 and that it expects to experience in the
remainder of 2005 and 2006 into years beyond 2006.

                                     -16-

VSE is tracking multiple bidding opportunities for new contract work and is also
exploring potential acquisition opportunities to mitigate the future loss of
revenues associated with the expiration of the TBPS Program and the Taiwan Ship
Transfer work.


Critical Accounting Policies

VSE's consolidated financial statements are prepared in accordance with
accounting principles generally accepted in the United States, which require VSE
to make estimates and assumptions. The Company believes the following critical
accounting polices affect our more significant judgments, estimates and
assumptions used in the preparation of its consolidated financial statements.

Revenue Recognition

Substantially all of the Company's services are performed for its customers on
a contract basis. The three primary types of contracts used are cost-type
contracts, time and materials contracts, and fixed-price contracts.  Revenues
result from work performed on these contracts by the Company's employees and
from pass-through of costs for material and work performed by subcontractors.

Revenues on cost-type contracts are recorded as contract allowable costs are
incurred and fees earned. Profits on cost-type contracts are equal to the fees
that are earned. The BAV contract terms specify award fee payments that are
determined by performance and level of contract activity. Award fees are made
three times during the year and a contract modification authorizing the award
fee payment is issued subsequent to the period in which the work is performed.
The Company does not recognize award fee income until the contract modification
authorizing the award fee is certain. Due to such timing, and to fluctuations in
the level of revenues, profits as a percentage of revenues on this contract will
fluctuate from period to period.

Revenues for time and materials contracts are recorded on the basis of contract
allowable labor hours worked times the contract defined billing rates, plus the
cost of materials used in performance on the contract. Profits on time and
material contracts result from the difference between the cost of services
performed and the contract defined billing rates for these services.

Revenue recognition methods on fixed-price contracts will vary depending on the
nature of the work and the contract terms. On some fixed-price contracts
revenues are recorded as costs are incurred, using the percentage-of-completion
method of accounting. Revenues on fixed-price service contracts are recorded as
services are provided. Revenues on fixed-price contracts that require delivery
of specific items are recorded based on a price per unit as units are delivered.
Profits on fixed-price contracts result from the difference between the incurred
costs and the revenue earned.

Revenues by contract type for the six months ended June 30, 2005 and 2004 were
as follows (in thousands):

                                     -17-


         Contract Type          Revenues    %    Revenues    %
         -------------          --------    -    --------    -
         Cost-type . . . . .     $85,420    62    $69,582    72
         Time and materials.      29,644    21     12,187    13
         Fixed-price . . . .      23,537    17     14,877    15
                                --------   ---    -------   ---
                                $138,601   100    $96,646   100
                                ========   ===    =======   ===

The Company will occasionally perform work at risk, which is work that is
performed prior to the government formalizing funding for such work. Revenue
related to work performed at risk is not recognized until it can be reliably
estimated and its realization is probable. VSE recognizes this "risk funding" as
revenue when the associated costs are incurred or the work is performed. As of
June 30, 2005, VSE has recognized approximately $348 thousand in risk funding.
The Company received funding modifications for approximately $235 thousand of
this amount in July 2005.  VSE believes that it will receive funding for all of
this risk funding revenue. VSE is at risk of loss for any risk funding not
received. The Company provides for anticipated losses on contracts by a charge
to income during the period in which losses are first identified.

Long-Lived Assets

In assessing the recoverability of long-lived assets, including goodwill and
other intangibles, VSE must make assumptions regarding estimated future cash
flows and other factors to determine the fair value of the respective assets.
If these estimates or their related assumptions change in the future, VSE may be
required to record impairment charges for these assets not previously recorded.

Goodwill

Goodwill and intangible assets with indefinite lives are subject to a review for
impairment at least annually. The Company performs its annual impairment test on
September 30. As of June 30, 2005, the Company had approximately $1.1 million of
goodwill associated with its acquisition of Energetics in 1995. The Company has
not recognized any reduction to the goodwill due to the impairment rules. If at
some time in the future it is determined that impairment has occurred, such
impairment could potentially have an adverse impact on the Company's results of
operations or financial condition.

Contingencies

From time to time VSE is subject to proceedings, lawsuits, and other claims
related to environmental, labor, and other matters. VSE is required to assess
the likelihood of any adverse judgments or outcomes to these contingencies as
well as potential ranges of probable losses and establish reserves accordingly.
The amount of reserves required may change in future periods due to new
developments in each matter or changes in approach to a matter such as a change
in settlement strategy.

Income Taxes

The carrying value of VSE net deferred tax assets is based on assumptions
regarding VSE's ability to generate sufficient future taxable income to utilize
these deferred tax assets. If the estimates and related assumptions regarding

                                     -18-

VSE's future taxable income change, VSE may be required to record valuation
allowances against its deferred tax assets, resulting in additional income tax
expense.

Recent Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board issued SFAS 123(R),
"Share-Based Payment," which is a revision to SFAS 123. SFAS 123(R) supersedes
APB Opinion No. 25 and amends SFAS 95, "Statement of Cash Flows." Generally, the
approach in SFAS 123(R) is similar to the approach described in SFAS 123.
However, SFAS 123(R) requires all share-based payments to employees, including
grants of employee stock options, to be recognized in the income statement based
on their fair values. Pro forma disclosure is no longer an alternative. The
Company can adopt SFAS 123(R) in one of two ways - the modified prospective
method or the modified retrospective method. The Company will adopt SFAS 123(R)
on January 1, 2006 and is currently evaluating the alternative methods.

The impact of adoption of SFAS 123(R) cannot be predicted at this time because
it will depend on levels of share-based payments granted in the future.
However, had we adopted SFAS 123(R) in prior periods, the impact of that
standard would have approximated the impact of SFAS 123 as described in the
disclosure of pro forma net income and earnings per share above.  SFAS 123(R)
also requires the benefits of tax deductions in excess of recognized
compensation cost to be reported as a financing cash flow, rather than as an
operating cash flow as required under current literature.  This requirement may
reduce net operating cash flows and increase net financing cash flows in periods
after adoption. The Company cannot estimate what those amounts will be in the
future because they depend on, among other things, when employees exercise stock
options.


Results of Operations

The following table sets forth certain items, including consolidated revenues,
pretax income and net income from continuing operations, and the changes in
these items for the three and six month periods ended June 30, 2005 and 2004
(in thousands):
                                                                     2005
                                                                   Increase
                                                                   Compared
                                                                      to
                                                                     2004
                                                                ---------------
                           Three Months         Six Months
                          Ended June 30,      Ended June 30,    Three    Six
                          2005     2004       2005      2004    Months   Months
                          ----     ----       ----      ----    ------   ------
Revenues . . . . . .    $72,682  $54,037   $138,601  $ 96,646   $18,645  $41,955
                        =======  =======   ========  ========   =======  =======
Income before income
  taxes  . . . . . .    $ 2,877  $ 1,394   $  5,004  $  2,548   $ 1,483  $ 2,456
Provision for income
  taxes  . . . . . .      1,112      539      1,935       985       573      950
                        -------  -------   --------  --------   -------  -------
Income from continuing
  operations . . . .    $ 1,765  $   855   $  3,069  $  1,563   $   910  $ 1,506
                        =======  =======   ========  ========   =======  =======

                                     -19-

Revenues increased by approximately 35% and 43% for the three and six month
periods ended June 30, 2005, as compared to the same periods of 2004. The
primary reasons for the increases in revenues were 1) work attributable to the
TBPS program; 2) an increase in work performed under the BAV Ship Transfer
Program, including revenues associated with the Taiwan ship transfer; 3) an
increase in work performed on the CED Rapid Response contract; 4) increased
levels of work performed by FMD on its U. S. Navy contracts; and 5) increased
levels of military equipment refurbishment services performed by SED for the
U.S. Army Reserve.

Income before income taxes increased by approximately 106% and 96% for the three
and six month periods ended June 30, 2005, as compared to the same periods of
2004. One of the primary reasons for the increased income before income taxes
was an increase in gross margins attributable to 1) spreading corporate fixed
costs over a larger revenue base, and 2) an increase in the percentage of work
performed on time and materials and fixed-price contracts, which have more
favorable profit margins than work performed on cost type contracts. Another
reason for the increased income before income taxes was the profits associated
with the additional revenues. The TBPS program increased both the Company's
overall revenue and percentage of fixed price contract work, which contributed
to the increased income. Profits associated with the increase in military
equipment refurbishment services performed by SED, profits from the increased
revenues of BAV and FMD, profits associated with an increase in MSD services,
and a decrease in the losses incurred by CED in 2005 as compared to 2004 also
contributed to the Company's increase in pretax income during these periods as
compared to the same periods of 2004. Also, the Company's selling, general, and
administrative expenses declined for the three and six month periods ended
June 30, 2005 as compared to the same periods of 2004 because the Company has
subleased most of its office space in 2005 that had been vacant in 2004, thereby
eliminating costs in 2005 as compared to the prior year.

The provision for income taxes for the periods ended June 30, 2005 and 2004 were
computed at an effective tax rate of approximately 39%.


Financial Condition

VSE's financial condition did not change materially during the six months ended
June 30, 2005. The Company's largest assets are its accounts receivable and
inventories. The largest liabilities are its accounts payable and accrued
expenses. Accounts receivable increased approximately $2.2 million, and accounts
payable increased approximately $2.6 million during the first six months of 2005
due primarily to the increase in the level of business activity and the
associated billings to customers and subcontractor payments required to perform
this work. Inventories declined approximately $3.1 million during the first six
months of 2005 as materials and supplies were used to complete protection
systems for vehicles on the TBPS Program. The change in total stockholders'
investment in this period resulted primarily from earnings and dividend activity
and from the exercise of stock options.

                                     -20-

Liquidity and Capital Resources

Cash Flows

Cash and cash equivalents increased by approximately $5.1 million during the six
months ended June 30, 2005. The increase in cash and cash equivalents during
this period resulted from cash provided by operating activities of approximately
$7.3 million, cash used in financing activities of approximately $1.3 million,
and cash used in investing activities of approximately $1 million. Financing
activities consisted of repayment of amounts previously borrowed on the
Company's bank loan of approximately $1.6 million, dividend payments, and
proceeds received from the issuance of common stock due to the exercise of stock
options. Investing activities consisted of expansion and improvement of
facilities of approximately $179 thousand and purchases of property and
equipment, net of dispositions, of approximately $820 thousand.

Cash and cash equivalents decreased by approximately $2.9 million during the
six months ended June 30, 2004. The decrease in cash and cash equivalents during
this period resulted from cash used in investing activities of approximately
$1.8 million, cash used in operating activities of approximately $1 million, and
cash used in financing activities of approximately $85 thousand. Investing
activities consisted of expansion and improvement of facilities of approximately
$669 thousand and purchases of property and  equipment,  net of dispositions, of
approximately $1.1 million.

Financing activities consisted of dividend payments and proceeds received from
the issuance of common stock.

The difference between cash provided by operating activities of approximately
$7.3 million in 2005 as compared to cash used of approximately $1 million in
2004 is primarily due to: 1) an increase in net income; and 2) changes in the
levels of accounts receivable, inventories, and accounts payable resulting from
increases in revenue and the timing of associated material purchases,
subcontractor payments, and receivables collections.

Quarterly cash dividends were paid at the rate of $.05 per share during the six
months ended June 30, 2005. Under its bank loan agreement, VSE's payment of cash
dividends is subject to a maximum annual rate. VSE has paid cash dividends each
year since 1973.

Liquidity

The Company's internal sources of liquidity result primarily from operating
activities, specifically from changes in the level of revenues and associated
accounts receivable and accounts payable from period to period, and from
profitability. Significant increases or decreases in revenue and accounts
receivable and accounts payable can cause significant increases or decreases in
internal liquidity.

Accounts receivable arise primarily from billings made by the Company to the
government or other government prime contractors for services rendered, and
payments received on accounts receivable represent the principal source of cash
for the Company. Accounts receivable levels can be affected by contract
retainages, differences between the provisional billing rates authorized by the
government compared to the costs actually incurred by the Company, government
delays in processing administrative paperwork for contract funding, and the

                                     -21-

timing of large materials purchases and subcontractor efforts used in
performance on the Company's contracts.

Upon beginning work on the TBPS program, the Company acquired inventories
consisting of materials, supplies, and other expenditures for which end units
have not yet been completed and accepted. Although these costs are classified as
inventories for accounting purposes, they are similar in nature to materials and
direct supplies purchased for use in performance on the Company's other
contracts in that they are solely and directly attributable to the contract and
will be billed to the customer within a relatively short time. All of the
inventories are expected to be liquidated, billed, and collected as vehicle
protection systems are completed and accepted by the government customer. These
materials and direct supplies will not be restocked to maintain any permanent
inventory levels.

Accounts payable arise primarily from purchases of subcontractor services and
materials used by the Company in the performance of its contract work. Payments
made on accounts payable, along with payments made to satisfy employee payroll
and payroll associated expenses, make up the principal cash requirements of the
Company. Accounts payable levels can be affected by changes in the level of
contract work performed by the Company and by the timing of large materials
purchases and subcontractor efforts used in performance on the Company's
contracts.

Other cash requirements include income tax payments, acquisition of capital
assets for office and computer support, facilities improvements, and payment of
cash dividends.

VSE's external sources of liquidity consist of a revolving bank loan agreement
that provides loan financing based on the Company's accounts receivable (see
"Notes to Consolidated Financial Statements"). The bank financing complements
the internal sources of liquidity by providing increasing levels of borrowing
capacity as accounts receivable levels increase. The bank loan agreement
provided loan financing up to a maximum commitment of $15 million as of June 30,
2005. The Company has determined that the $15 million commitment is adequate to
cover known current and future liquidity requirements.

Performance of work under the BAV Ship Transfer Program, the TBPS program, and
other contracts requiring large subcontract or material expenditures have the
potential to cause substantial requirements for working capital; however,
management believes that current cash surpluses, cash flows from future
operations, and the bank loan commitment are adequate to meet current operating
cash requirements.


Inflation and Pricing

Most of the contracts performed by VSE provide for estimates of future labor
costs to be escalated for any option periods provided by the contracts, while
the non-labor costs included in such contracts are normally considered
reimbursable at cost. VSE property and equipment consists principally of
computer systems equipment, furniture and fixtures, and land and improvements.
The overall impact of inflation on replacement costs of such property and
equipment is not expected to be material to VSE's future results of operations
or financial condition.

                                     -22-

Disclosures About Market Risk

Interest Rates

VSE's bank loan financing provides available borrowing to the Company at
variable interest rates. The Company has not borrowed significant amounts on the
loan in recent years. Accordingly, the Company does not believe that any
movement in interest rates would have a material impact on future earnings or
cash flows. If VSE were to significantly increase borrowings on the current loan
arrangement, future interest rate changes could potentially have a material
impact.

Foreign Currency

While a significant amount of the Company's business results from the services
provided by BAV related to the transfer of ships to foreign governments, the BAV
contract payments are made by the U.S. Government in U.S. dollars. Additionally,
most funding requirements to support work performed or services purchased in
foreign countries are made in U.S. dollars, and the infrequent disbursements
that are made in foreign currencies are reimbursable to BAV in post conversion
dollars. Foreign currency transactions of other VSE divisions or subsidiaries
are virtually non-existent. Accordingly, the Company does not believe that it is
exposed to any material foreign currency risk.








                                     -23-

VSE CORPORATION AND SUBSIDIARIES

Item 3.    Quantitative and Qualitative Disclosures About Market Risks

See "Disclosures About Market Risk" in Item 2. Management's Discussion and
Analysis of Financial Condition and Results of Operations.


Item 4.    Controls and Procedures

As of the end of the period covered by this report, based on management's
evaluation, with the participation of VSE Corporation's Chief Executive Officer
and Chief Financial Officer, of the effectiveness of the disclosure controls and
procedures (as defined in Rules 13a-15(e) or 15d - 15(e) under the Securities
Exchange Act of 1934, as amended) our Chief Executive Officer and Chief
Financial Officer have concluded that our disclosure controls and procedures are
effective in ensuring that information required to be disclosed by us in reports
filed or submitted under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the Securities and Exchange
Commission's rules and forms.

There was no change in our internal control over financial reporting during our
second quarter of fiscal 2005 that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.


                         PART II.   Other Information

Item 1.    Legal Proceedings

The Company and its subsidiaries have, in the normal course of business, claims
against them.  In the opinion of management, the resolution of any such claims
will not have a material adverse effect on the Company's results of operations
or financial position.

Item 4.    Submission of Matters to a Vote of Security Holders

The 2005 annual meeting of the Company's stockholders was held on May 3, 2005
for the following purposes:

1.  To elect seven directors to serve until the next annual meeting of
stockholders and until their successors are duly elected and qualified;

2.  To ratify the appointment of Ernst & Young LLP as VSE's independent
certified public accountants for the year ending December 31, 2005;

All of the Company's seven nominees as directors were elected, and the
appointment of Ernst & Young LLP as VSE's independent certified public
accountants for the year ending December 31, 2005 was ratified by the
stockholders.  The voting results were as follows:


                                     -24-

                                                   Shares Voted
                                --------------------------------------------
                                                       Withhold/      Broker
                                   For        Against	Abstain	   Non-Votes
	                        --------------------------------------------
1.	Nominee
	Donald M. Ervine	1,958,892	--       4,368      316,365
	Clifford M. Kendall	1,959,201	--       4,059      316,365
	Calvin S. Koonce	1,959,201	--       4,059      316,365
	James F. Lafond	        1,958,461	--       4,799      316,635
	David M. Osnos	        1,832,432	--     139,828      316,635
	Jimmy D. Ross           1,959,201	--       4,059      316,635
	Bonnie K. Wachtel       1,959,201	--       4,059      316,635

2.	Ernst & Young LLP
          appointment           1,959,156    1,450	 2,654	    316,635


Item 6.    Exhibits and Reports on Form 8-K

           (a)  Exhibits.

 Exhibit No.

    31.1   Section 302 CEO Certification

    31.2   Section 302 CFO and PAO Certification

    32.1   Section 906 CEO Certification

    32.2   Section 906 CFO and PAO Certification


           (b)  Reports on Form 8-K.

The Registrant filed a Current Report on Form 8-K on April 28, 2005, to report
the financial results of the first quarter 2005 and to announce the award to the
Registrant of a $544 million indefinite delivery, indefinite quantity,
cost-plus-award-fee contract from the U.S. Navy for services in support of U.S.
Navy ships that are bought, sold, or otherwise transferred through the Foreign
Military Sales (FMS) program to FMS customers.


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has omitted all other items contained in "Part II. Other Information"
because such other items are not applicable or are not required if the answer is
negative or because the information required to be reported therein has been
previously reported.




                                     -25-

                       VSE CORPORATION AND SUBSIDIARIES


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

VSE CORPORATION



Date:  July 29, 2005                  /s/ D. M. Ervine
                                      __________________________________
                                      D. M. Ervine
                                      Chairman, President,
                                      Chief Executive Officer and
                                      Chief Operating Officer





                                     -26-