<ARTICLE> 5
<CIK> 0000104218
<NAME> B.B. WALKER COMPANY
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          NOV-02-1996
<PERIOD-END>                               FEB-03-1996
<CASH>                                               1
<SECURITIES>                                         0
<RECEIVABLES>                                   10,851
<ALLOWANCES>                                       628
<INVENTORY>                                     14,640
<CURRENT-ASSETS>                                26,753
<PP&E>                                           8,385
<DEPRECIATION>                                   5,574
<TOTAL-ASSETS>                                  30,050
<CURRENT-LIABILITIES>                           17,821
<BONDS>                                              0
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                         83
<COMMON>                                         1,727
<OTHER-SE>                                       6,297
<TOTAL-LIABILITY-AND-EQUITY>                    30,050
<SALES>                                         10,020
<TOTAL-REVENUES>                                10,026
<CGS>                                            7,578
<TOTAL-COSTS>                                   10,693
<OTHER-EXPENSES>                                     1
<LOSS-PROVISION>                                   113
<INTEREST-EXPENSE>                                 440
<INCOME-PRETAX>                                  (668)
<INCOME-TAX>                                     (219)
<INCOME-CONTINUING>                              (449)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (449)
<EPS-PRIMARY>                                    (.26)
<EPS-DILUTED>                                    (.26)