UNITED STATES SECURITIES AND EXCHANGE COMMISSION 
                            Washington, D.C. 20549 
 
                                   FORM 10-K 
 
               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
                     THE SECURITIES EXCHANGE ACT OF 1934 
 
                  FOR THE FISCAL YEAR ENDED NOVEMBER 2, 1996 
 
                          Commission File Number 0-934 
                          ----------------------------
 
                             B. B. WALKER COMPANY 
                             --------------------
            (Exact name of registrant as specified in its charter) 
 
           North Carolina                                      56-0581797     
  -------------------------------                         ------------------- 
  (State or other jurisdiction of                         (I.R.S. Employer 
   incorporation or organization)                         Identification No.) 
 
  414 East Dixie Drive, Asheboro, NC                             27203     
- ----------------------------------------                      ---------- 
(Address of principal executive offices)                      (Zip Code) 
 
Registrant's telephone number, including area code:        (910) 625-1380 
                                                           -------------- 
 
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to such 
filing requirements for the past 90 days.    Yes  X    No    
                                                 ---      ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of Registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.  (     )

On February 12, 1997, the aggregate market value of voting stock held by non-
affiliates was approximately $1,726,534.

On February 12, 1997, 1,726,534 shares of the Registrant's voting common stock 
with a par value of $1.00 per share were outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to Shareholders of the Company for the year 
ended November 2, 1996 are incorporated herein by reference in Parts II and 
IV.  Portions of the Proxy Statement for the Company's Annual Meeting of 
Shareholders to be held on March 17, 1997 are incorporated by reference in 
Part III.
 
The Exhibit Index is on Pages F-4 through F-6.
 
                              B.B. WALKER COMPANY
                         1996 FORM 10-K ANNUAL REPORT

                               Table of Contents


                                    PART I
                                                                      Page No. 

Item 1.     Business                                                     1

Item 2.     Properties                                                   9

Item 3.     Legal Proceedings                                            10

Item 4.     Submission of Matters to a Vote of Security Holders          10

            Executive Officers of the Company                            11


                                    PART II

Item 5.     Market for the Registrant's Common Stock and 
              Related Stockholder Matters                                11

Item 6.     Selected Financial Data                                      11

Item 7.     Management's Discussion and Analysis of the 
              Results of Operations and Financial Condition              12

Item 8.     Financial Statements and Supplementary Data                  12

Item 9.     Changes In and Disagreements With Accountants 
              on Accounting and Financial Disclosure                     12


                                    PART III

Item 10.    Directors, Executive Officers, Promoters and 
              Control Persons of the Registrant                         12

Item 11.    Executive Compensation                                      12

Item 12.    Security Ownership of Certain Beneficial Owners 
              and Management                                            12

Item 13.    Certain Relationships and Related Transactions              12


                                    PART IV

Item 14.    Exhibits, Financial Statement Schedules and 
              Reports on Form 8-K                                       13


Exhibit Index                                                   F-4 to F-6


B.B. Walker Company
1996 Form 10-K

                                    PART I

ITEM 1.  BUSINESS

GENERAL

B.B. Walker Company, (the "Company") was incorporated in North Carolina on 
October 15, 1952.  The Company designs, manufactures and markets complete 
lines of moderately-priced, value-oriented western and work/outdoor boots and 
shoes for men and women.  The majority of the Company's products are sold 
under its proprietary brand names, with the remainder sold under major 
retailers' private labels and on contract to other footwear manufacturers.  
The Company markets its product primarily to wholesale customers in the United 
States, but it also serves customers in Canada, Japan and Europe.  The Company 
has one subsidiary, Bender Shoe Company ("Bender"), which is wholly-owned.  
Bender is located in Somerset, Pennsylvania and principally manufactures 
western footwear.  In addition, the Company operates three retail shoe outlets 
which carry a wide assortment of footwear, including other footwear companies' 
brands, accessories and footwear care products.  The retail shoe outlet in 
Myrtle Beach, SC is scheduled to close in January 1997.

In December 1995, the Company reorganized its internal structure, moving from 
a functional organization to two vertically-integrated, separate divisions 
operating independently and supported by a small corporate staff.  The new 
divisions focused on serving western boot customers and work/outdoor boot 
customers, respectively, which included both instock and private label 
accounts.  Each division was led by a general manager who assumed 
responsibility for all phases of manufacturing, marketing and distribution of 
the respective division's products.  However, during fiscal 1996, a soft 
retail environment persisted and sales and profits did not respond as 
anticipated to the new divisional structure.  Management made a critical 
assessment of the Company's situation and the steps that were necessary to 
move the Company in a more positive direction.  In the fourth quarter of 1996, 
management chose to consolidate some operations and services and reduce other 
parts of the Company.

During the fourth quarter, the Company began implementation of a plan to 
consolidate various operations and services.  The Company repositioned its 
product offerings to direct the Company's limited resources towards those 
styles that display the most potential for the Company.  Management reviewed 
the existing lines offered by the Company and eliminated styles that would not 
generate acceptable returns for the Company.  Most of the styles eliminated 
were part of the outdoor line.  The Company will continue to offer styles 
within all of its existing branded lines.  With fewer styles in the Company's 
product lines, less investment should be required in finished goods and raw 
material inventories.  In addition, the rate of turns in existing inventories 
should improve.  





                                      1


B.B. Walker Company
1996 Form 10-K

To support the more efficient product lines and improve market coverage for 
the Company's styles, the separate sales forces which previously served the 
Work/Outdoor Division and the Western Division were merged into a single sales 
force under the supervision of one national sales manager.  Several new sales 
territories were established to allow concentration of efforts in larger 
metropolitan areas.  The new sales force will market both western and 
work/outdoor footwear to customers in their established territories thereby 
eliminating the overlap that existed with separate sales forces under the 
divisional structure.  The Company provided extensive training for the sales 
force to prepare them to market both lines of footwear in their territories.

The Company anticipates making other operational changes to support the new 
direction of the Company.  The efficient use of manufacturing capacity is one 
area that holds strong potential for improving the Company's operations.  
Management is examining its options related to current manufacturing 
operations to maximize use of manufacturing capacity.  Also, additional 
changes in corporate and administrative operations will result in cost 
reductions, primarily in personnel and benefit costs.


The assumptions underlying management's plans are contingent on the Company 
achieving anticipated sales levels.  Management will analyze the progress of 
the current consolidation and reduction of operations in achieving improved 
profitability and cash flow projections.   If market conditions do not improve 
for the Company and the anticipated sales levels are not achieved, further 
changes and reductions will be required.  Among these changes may be the 
discontinuance of certain operations or elimination of certain product lines.  
However, if the Company is unable to implement the necessary changes in a 
timely manner or unforseen problems occur, there can be no assurances as to 
when the Company will return to a profitable level of operations and 
positive cash flow.


CURRENT PRODUCTS

The Company manufactures and distributes high quality, moderately-priced 
branded and private label footwear.  The Company's product offerings to its 
customers consist of either western boots or work/outdoor boots.  The Company 
has approximately 4,200 active accounts.  A majority of the customer base is 
made up of small retail chains and independent retail outlets.  In 1996 and 
1995, no single customer comprised 10% or more of net sales.  In 1994, one 
customer accounted for approximately 12% of net sales.  The Company does not 
feel that a single customer or group of customers comprise a significant 
portion of operations or exert significant influence over the Company.  The 
following is a description of the respective product offerings of the Company 
for each of its primary markets:






                                      2


B.B. Walker Company
1996 Form 10-K


Western Boots
- -------------
With its ABILENE brand, the Company offers its western boot customers high 
quality, all-leather boots for the traditional boot wearer.  The ABILENE boot 
is made in both men's and women's styles and is distributed mainly through 
western apparel stores and tack shops.  A more contemporary line, SAGE, is 
offered at a lower price point and features brighter colors and accents.  The 
SAGE line is offered in both men's and women's styles.  In addition, under 
the SAGE brand, the Company has a children's line of western footwear.  In 
addition to the sales force, the Company also promotes these lines through use 
of a mobile sales showroom which is used at special customer promotions, 
rodeos and other events.

The Company has extended its licensing agreement to manufacture and market a 
line of western boots under the JACK DANIEL'S trademark of the Jack Daniel 
Distillery of Lynchburg, Tennessee for one year.  The JACK DANIEL'S western 
boot line consists of quality, all-leather boots, which are marketed as a 
separate line of boots within this division.  The Company is currently 
negotiating the terms for extending this agreement.

To promote brand recognition for the ABILENE line of footwear, the Company 
has entered into several promotional relationships with influential talents in 
country music and rodeo.  In fiscal 1996, the Company's marketing/spokesman 
agreement with John Michael Montgomery expired.  The Company elected not to 
renew the formal agreement with John Michael Montgomery but, on occasion, will 
contract with John Michael Montgomery to promote the ABILENE line for special 
events.  In addition, during 1996, the Company signed a marketing/spokesman 
agreement with Noel Haggard, an up and coming star of country music, to 
promote the ABILENE line at his concerts and other special events.  From 
rodeo, the Company is sponsoring Jerome Davis, the 1995 World Champion 
Bullrider, and is also producing a line of bullriding boots associated with 
him.

The ABILENE, SAGE and JACK DANIEL'S lines are manufactured at the Company's 
facility in Somerset, Pennsylvania.  The final product is shipped to the 
central warehouse in Asheboro, North Carolina for distribution.















                                      3


B.B. Walker Company
1996 Form 10-K


Work/Outdoor Boots and Footwear
- -------------------------------
As discussed previously, during the fourth quarter of fiscal 1996, the Company 
carefully reviewed all styles in its product lines and eliminated those styles 
that offered only marginal returns to the Company.  The majority of the styles 
dropped were from the work/outdoor line, primarily, outdoor styles.  In recent 
years, efforts to expand the number and type of outdoor styles offered met 
with mixed success.  Many of the outdoor styles required significant resources 
to develop and promote but could not be turned quickly enough to provide 
acceptable returns to the Company.  Management decided to reduce the variety 
of outdoor styles that were in the line and refocus its marketing and product 
development efforts on work styles.  Historically, the Company has developed a 
solid reputation as a producer of quality, durable work boots.  Capitalizing 
on this strength is an important component of the reduction in the product 
line and consolidation of the sales force.  Many of the work boot styles have 
the potential to be marketed to western customers, thereby expanding the 
customer base.

The Company manufactures and distributes work/outdoor footwear under its 
GOLDEN RETRIEVER brand.  The Company offers a variety of work/outdoor styles 
under the GOLDEN RETRIEVER trademark, including pull-on, lace-up, lined, 
insulated and waterproof, in a variety of heights, soles and constructions.  
Upon implementation of management's plans, the GOLDEN RETRIEVER brand will 
cover the majority of the Company's work and outdoor styles.  In addition, the 
Company manufactures and markets quality boots and shoes for work and safety 
use under the WALKER FOOTWEAR THAT WORKS brand and the SAFETY FIRST brand.  
The work/outdoor lines are manufactured at the Company's Asheboro facility.


Private Label Footwear
- ----------------------
The Company also manufactures shoes for large retailers and other footwear 
manufacturers under contract.  Most of the private label products consist of 
work/outdoor footwear although the Company is actively pursuing new customers 
of western private label products.  The significant customers in this division 
consist of large national retail chains, specialty catalogue retailers and 
large wholesalers.  In addition, this division serves large accounts overseas, 
primarily in Europe and Japan.


Other
- -----
The Company operates three retail stores which offer the Company's branded 
merchandise at discount prices to retail customers.  In addition to Company 
brands, a wide selection of other manufacturers' brands and accessories are 
offered to provide customers with a variety of options from which to choose.  
Two retail stores, which operate under THE FOOTFACTORY name, are located in 
outlet malls in Myrtle Beach, South Carolina and Lancaster, Pennsylvania.  The 
third is a factory outlet store located in its Asheboro facility.  As of 
November 2, 1996, the Company was in the process of closing its retail 
location in Myrtle Beach.  The store will close effective January 31, 1997.

                                      4

B.B. Walker Company
1996 Form 10-K


In addition, the Company also manufactures footwear for institutional 
customers, primarily prisons and correctional facilities.  Styles manufactured 
for these customers are a basic work boot construction.  Most orders for 
institutional customers are obtained through a competitive bidding process.



MANUFACTURING

The Company operates two manufacturing facilities, in Asheboro, North Carolina 
and Somerset, Pennsylvania.  The Asheboro plant primarily makes work/outdoor 
footwear, while the Somerset plant primarily makes western footwear.  The 
Company traditionally has manufactured the majority of its footwear products 
in its own factories.  In situations where it is advantageous to the Company, 
production of components, primarily uppers, used in the manufacture of 
footwear are outsourced to other manufacturers.  Some of these manufacturers 
are outside of the United States which subjects the Company to the normal 
risks of conducting business abroad, such as political unrest, labor 
disturbances or expropriation.  No such problems have been experienced or are 
anticipated.

The manufacture of footwear is relatively labor-intensive and involves five 
primary operations: production of uppers; lasting the uppers to define the 
shape, form and size of the footwear; bottoming the footwear; finishing the 
footwear; and packaging the footwear.  The Company produces boots and shoes 
with molded or cemented bottoms and welted boots and shoes with bottoms that 
are "welted" or stitched to the uppers.  

The Company continues to explore manufacturing and product design innovations 
in order to utilize its production capacity in the most efficient manner, to 
produce high quality footwear, and to maintain a moderate price structure for 
its products.  Management believes innovation in its manufacturing process, 
including innovation in product design and cost containment, is instrumental 
in the Company's long term success.


SALES AND MARKETING

Effective with the changes implemented prior to year-end, the Company markets 
its products through a single sales force directed by a National Sales 
Manager.  The national sales manager is accountable for planning the 
territory, budget, service, sales operations and motivation of the sales 
staff.  Territories are established by the national sales manager using Metro 
Market Demographic and other statistical data.  Salespersons are hired based 
on strengths and experience to sell and service within a territory, including 
development of the customer base.  The Company's salespersons solicit orders 
within the territory to which they are assigned.  Orders are submitted to the 
Company's credit department in Asheboro, North Carolina for acceptance or 
rejection based on the customer's credit history.  To a lesser extent, the 
Company's products are also marketed by independent sales representatives.  
Such sales representatives are often engaged to develop new geographic markets 
for the Company.
                                      5

B.B. Walker Company
1996 Form 10-K


The Company markets its products primarily to wholesale customers in the 
United States, but also provides footwear to customers in Canada, Japan and 
Europe.  The Company has approximately 4,200 active accounts.  The Company's 
salesmen are offered special incentives for opening new accounts.  A majority 
of the customer base is made up of small retail chains and independent retail 
outlets.  These customers have traditionally sold western or rugged 
work/outdoor products and, as such, have not been affected by changing fashion 
trends.  For 1996 and 1995, no customers comprised 10% or more of net sales 
and the largest ten customers accounted for less than 25% of sales.  During 
1994, one customer, Wal-Mart, accounted for approximately 12% of net sales.  
The Company does not feel that a single customer or group of customers 
comprise a significant portion of operations or exert significant influence 
over the Company.


DISTRIBUTION

The Company's footwear is distributed nationally from its warehouse in 
Asheboro, North Carolina.  The Company ships its finished goods with its own 
fleet of trucks and trailers and also uses a parcel delivery service and 
common carriers when cost effective or requested by the customer.  The 
Company's trucks deliver goods to large customers, as well as to trucking 
terminals for subsequent delivery to customers by local or cartage carriers.  
On the back haul, the trucks generally pick up raw materials from suppliers 
for delivery to the Company's warehouse at its Asheboro facility.


COMPETITION

The Company operates in a highly competitive industry.  Competition comes from 
numerous domestic manufacturers of footwear, as well as imports, particularly 
from China.  According to the March 1996 Statistical Reporter of the 
Footwear Industries of America, approximately 89% of all non-rubber footwear 
purchased in the United States is imported from foreign countries, primarily 
from China.  With the North American Free Trade Agreement ("NAFTA") and the 
General Agreement on Trade and Tariffs ("GATT"), foreign competition has 
easier access to the United States markets.  Foreign competition has been at a 
high level since 1981, when the Reagan Administration eliminated import 
restrictions on footwear.  Since then, footwear imports have grown from 73% of 
the United States market to its current level.  However, the growth in 
footwear imports in the western and work/outdoor markets, the Company's two 
primary markets, has been less than that experienced by footwear manufacturers 
serving other markets.








                                      6


B.B. Walker Company
1996 Form 10-K

Many of the Company's competitors have greater financial, distribution, brand 
name recognition and marketing resources than the Company.  The Company relies 
on product performance, styling, quality, timeliness of product delivery and 
perceived product value to distinguish its products from the competition.  The 
Company believes that, based on these factors, it maintains a strong 
competitive position in its current market niches.  Additionally, with the use 
of an extensive cost accounting system, the Company maintains a tight control 
on the costs that go into the manufacture of its products.  The Company 
believes this gives it the advantage of being a low cost producer and allows 
it to be competitive in the pricing of its products, which are medium priced 
in relation to the market.  The Company anticipates that substantial 
competition will continue in the future and therefore continues to plan and 
develop strategies to enhance its competitive position.


RAW MATERIAL AND FINISHED GOODS INVENTORIES

Each of the Company's footwear styles has different raw material requirements 
and is produced in numerous sizes and widths.  The Company maintains its 
inventories of raw materials at its Asheboro facility.  Raw materials are 
shipped from the Asheboro facility to the Somerset facility based on scheduled 
orders.  To the extent practicable, the Company strives to support customers 
by maintaining the Company's most popular branded products in stock and by 
shipping products quickly to meet customer delivery requirements, with timely 
notification to customers of unavoidable delays in delivery.  Because of the 
large number of variations in sizes and widths for each style, the Company 
continues to develop enhancements to its inventory control system and 
production planning process to ensure adequate stock levels are maintained and 
to minimize delivery time for out-of-stock items.

While the Company believes that its products are relatively insensitive to 
fashion trends, changes in consumer tastes do impact inventory levels.  The 
Company's product development staff monitors the market and responds on a 
timely basis with new constructions and styles to prevent the buildup of 
inventory that is no longer in peak demand in the marketplace.  In addition, 
the Company offers special incentive-based inventory reduction programs to 
turn over on-hand inventory of styles that are slow moving or that are being 
replaced with newer styles.  Prior to year-end, the Company reviewed the 
styles offered in its various branded lines and made a decision to discontinue 
many styles that it felt would not provide acceptable returns.  The Company 
wrote down these styles to the lower of cost or market.  The majority of the 
styles were outdoor styles.  The Company is in the process of closing out 
its remaining inventory for these styles.

The Company's principal raw materials are leather, rubber and composition-
based heels and soles, and fiber based items, such as insoles.  The Company 
purchases its raw materials from numerous suppliers, the majority of which are 
domestic.  The Company is not dependent on any one supplier for raw materials.  
While the Company expects that supplies of raw materials will continue to be 
readily available as needed for the Company's operations, the price of some of 
the components of its products, primarily leather, has exhibited volatility in 
the past, and some price volatility can be anticipated in future years.  The 
supply of leather and other raw materials was adequate in 1996.
                                      7

B.B. Walker Company
1996 Form 10-K


SEASONALITY

The Company experiences significant seasonal fluctuations in net sales because 
consumers purchase a large percentage of the Company's products from September 
through January.  As a result, retail dealers of the Company's products 
generally request delivery of products from June through October for advance 
orders and from October through December for restocking orders.  Accordingly, 
inventory levels are highest during June and July and accounts receivable 
levels are highest during October through December.  Because of seasonal 
fluctuations, there can be no assurance that the results of any particular 
quarter will be indicative of results for the full year or for future years.


BACKLOG

Backlog records are maintained based on orders for pairs of footwear, rather 
than in terms of dollars.  The backlog fluctuates on a seasonal basis, 
reaching higher levels in the spring and summer months when retailers buy for 
fall selling.  At November 2, 1996, the backlog for orders believed to be firm 
was 92,385 pairs, as compared to 94,083 pairs as of October 28, 1995.  The 
comparable backlog indicates that retailers are still hesitant to commit to 
significant orders in anticipation of the Christmas selling season.

At November 2, 1996, the Company's backlog for branded footwear was 49,266 
pairs versus 44,549 at October 28, 1995.  Backlogs for private label and 
export sales were 43,119 pairs as of November 2, 1996 and 49,534 as of October 
28, 1995.  Private label and export orders often have significant lead times.

Advance private label and export orders provide the Company with a stable work 
flow which complements orders for branded footwear.  The Company attempts to 
ship orders for branded products from inventory as they are received.  Thus, 
the backlog of branded products only reflects orders that were not immediately 
filled from inventory and does not accurately predict the mix of future sales.  
All orders at November 2, 1996 are expected to be filled during the current 
fiscal year.

INTELLECTUAL PROPERTY

The Company owns federal trademark registrations for many of its marks, 
including ABILENE, SAGE, GOLDEN RETRIEVER, WALKER FOOTWEAR THAT WORKS and 
SAFETY FIRST.  There are no patents, licenses, franchises or concessions that 
are material to the operations of the Company.

GOVERNMENTAL REGULATION

All of the Company's operations are subject to federal, state and local 
regulatory standards, primarily in the area of safety, health, employment and 
environmental standards.  In general, the Company has experienced no 
difficulty in complying with these standards and believes that they have not 
had any material effect on its capital expenditures, earnings or competitive 
position.

                                      8

B.B. Walker Company
1996 Form 10-K

EMPLOYEES

The Company and its subsidiary employed 521 persons as of November 2, 1996, 
307 at the Asheboro, North Carolina facility and 214 at the Somerset, 
Pennsylvania facility.  Of these individuals, 361 were engaged in 
manufacturing and 160 in administrative, sales and transportation functions.  
Substantially all of the Company's employees were employed on a full-time 
basis.  None of the Company's employees are covered by collective bargaining 
agreements and the Company believes its relations with its employees are good.


FORWARD-LOOKING STATEMENTS

The foregoing discussion contains some forward-looking statements about the 
Company's financial condition and results of operations, which are subject to 
certain risks and uncertainties that could cause actual results to differ 
materially from those reflected in the forward-looking statements.  Readers are
cautioned not to place undue reliance on these forward-looking statements,
which reflect management's judgment only as of the date hereof.  The Company
undertakes no obligation to publicly revise these forward-looking statements
to reflect events and circumstances that arise after the date hereof.

Factors that might cause actual results to differ materially from these
forward-looking statements include (1) the effects of general economic
conditions, (2) the impact of competitive products and pricing in the footwear
industry, (3) failure to achieve anticipated sales results, (4) management's
ability to accurately predict the effect of cost reductions, and (5)
management's ability to accurately predict the adequacy of the Company's
financing arrangement to meet its working capital and capital expenditure
requirements.


ITEM 2.  PROPERTIES

As of November 2, 1996, the Company and its subsidiary utilized an aggregate 
of approximately 358,000 square feet of floorspace in various facilities, all 
of which are in service and are adequate for the operations performed.  
Substantially all of the Company's property, including its facilities and 
inventories, are insured on a replacement value basis.

The Company and its subsidiary, Bender Shoe Company, operate manufacturing and 
warehousing facilities as follows:

Asheboro, North Carolina - This location on 414 East Dixie Drive, Asheboro, 
North Carolina contains the major manufacturing facility for work/outdoor 
footwear, as well as the executive offices of the Company.  The Company uses 
281,857 square feet of space in one building on approximately 21.8 acres of 
land.  The premises are used for manufacturing, shipping, warehousing, 
administration and a retail outlet store.  Paved parking and truck loading 
areas are maintained.  The premises owned in fee are subject to an existing 
lien under a deed of trust in favor of Mellon Bank, NA.
                                     9   

B.B. Walker Company
1996 Form 10-K

Somerset, Pennsylvania - The Company's subsidiary, Bender Shoe Company, moved 
to a larger facility in Somerset in August 1994.  The facility provides 
approximately 68,000 square feet of space on 3.8 acres of land.  The facility 
is used primarily for manufacturing and raw material storage.  A small portion 
of the space is used as administrative offices.  The Company owns the facility 
which is subject to existing liens in favor of First National Bank and Trust 
Company in Asheboro, NC, the Pennsylvania Industrial Development Authority, 
the Pennsylvania Economic Revitalization Fund and Mellon Bank N.A.

The Company also operates factory outlet retail stores in Asheboro, North 
Carolina, Myrtle Beach, South Carolina and Lancaster, Pennsylvania.  Except 
for the Asheboro retail store, which is located at the Company's Asheboro 
facility, the retail stores are leased by the Company.

The Company has also entered into long-term agreements with non-related 
lessors to lease certain machinery and equipment, including transportation 
equipment.  Some of the leases are in substance financing arrangements and 
have been capitalized by the Company.  Information regarding cost and present 
value of the capitalized leases is presented in Notes 4 and 10, respectively, 
in the Notes to Consolidated Financial Statements for the year ended November 
2, 1996 and is incorporated herein by reference.


ITEM 3.  LEGAL PROCEEDINGS

(a) From time to time, the Company is a defendant in legal actions involving 
claims arising in the normal course of business.  In management's opinion, 
after consultation with counsel and a review of the facts, the liabilities, if 
any, resulting from such legal proceedings will not have a material effect on 
the Company's financial position or results of operations.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth 
quarter of the 1996 fiscal year.
                                    10

B.B. Walker Company
1996 Form 10-K

EXECUTIVE OFFICERS OF THE COMPANY

The names, ages and positions of the executive officers of the Company as of 
November 2, 1996 are listed below along with their business experience during 
the past five years.  Officers are elected annually by the Board of Directors 
at the Annual Meeting of the Board of Directors convened immediately following 
the Annual Meeting of the Shareholders.  Executive officers serve until the 
next annual meeting of the Directors and until their successors are elected 
and qualified.

    Executive Officer (Age)             Position and Office
    -----------------------             -------------------
    Kent T. Anderson (54)               Chairman (1992), President (1984) and
                                        Chief Executive Officer (1986)  (1)

    French P. Humphries (56)            Executive Vice President (1995)  (2)

    William C. Massie (59)              Executive Vice President (1995)  (3)

 (1)  Officer is also a director of the Company.

 (2) As of December 1995, officer was named Executive Vice President and 
directs the Company's marketing and merchandising efforts.  From 1992 to 1995, 
he served as Vice President - Marketing.  Prior to 1992, he was General 
Manager of the Western Division, a position he held since 1977.

 (3) As of December 1995, officer was named Executive Vice President and 
directs the Company's administrative and finance functions.  Prior to this 
position, he served as Vice President - Finance and Administration since 
joining the Company in 1988.


                                    PART II

ITEM 5.  MARKET FOR COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The information required by this Item is found under the heading "Stock 
Prices" on page 39 of the Annual Report to Shareholders for the year ended 
November 2, 1996 and is incorporated herein by reference.  The Company had 
1,166 shareholders of record at February 1, 1997.


ITEM 6.  SELECTED FINANCIAL DATA

The information required by this Item is reported on page 26 of the Annual 
Report to Shareholders under the heading "Selected Financial Data" and is 
incorporated herein by reference.
                                      11

B.B. Walker Company
1996 Form 10-K
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
         FINANCIAL CONDITION

The information required by this Item is on pages 27 thru 38 of the Annual 
Report to Shareholders under the heading "Management's Discussion and Analysis 
of Results of Operations and Financial Condition" and is incorporated herein 
by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this Item is reported on pages 4 thru 25 of the 
Annual Report to Shareholders and is incorporated herein by reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

There is nothing to report for this Item.


                                    PART III

Certain information required by Part III has been omitted under Item G of the 
General Instructions for Form 10-K, Rule 12-b-23, as the Company files with 
the Securities and Exchange Commission a definitive proxy statement pursuant 
to Regulation 14A not later than 120 days after the end of its fiscal year.  
Only those sections of the Proxy Statement which specifically address the 
items set forth herein are incorporated by reference.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

Information concerning the Company's directors required by this Item is 
incorporated herein by reference to the Company's Proxy Statement.

Information concerning the Company's executive officers required by this Item 
is incorporated herein by reference to Part I of this Form 10-K on Page 11, 
under the caption "Executive Officers of the Company".

ITEM 11.  EXECUTIVE COMPENSATION

The information required by this Item is incorporated herein by reference to 
the Company's Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this Item is incorporated herein by reference to 
the Company's Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated herein by reference to 
the Company's Proxy Statement.


                                      12

B.B. Walker Company
1996 Form 10-K

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(A)  The following documents are filed as part of this Form 10-K:

     (1)  Financial Statements - The following consolidated financial 
          statements of the Company are incorporated herein by reference to 
          pages 4 thru 25 of the Annual Report to Shareholders:

         (a) Consolidated Statements of Income (Loss) for the fiscal years 
             ended November 2, 1996, October 28, 1995 and October 29, 1994.

         (b) Consolidated Balance Sheets at November 2, 1996 and 
             October 28, 1995.

         (c) Consolidated Statements of Cash Flows for the fiscal years ended 
             November 2, 1996, October 28, 1995 and October 29, 1994.

         (d) Consolidated Statements of Shareholders' Equity for the fiscal 
             years ended November 2, 1996, October 28, 1995 and 
             October 29, 1994.

         (e) Notes to Consolidated Financial Statements

         (f) Report of Independent Accountants

     (2)  Financial Statement Schedules - The following supplementary 
          consolidated financial statement schedules of the Company are filed 
          as part of this Form 10-K and should be read in conjunction with the 
          Annual Report to Shareholders:

          Schedule                                                 Page
          --------                                                 ----
            VIII     Valuation and Qualifying Accounts              F-2

              X      Supplementary Income Statement Information     F-3

          The reports of the Company's independent public accountants with 
          respect to the above described financial statements and financial 
          statement schedules appear on page 25 of the Annual Report to 
          Shareholders and on page F-1 of this report, respectively, and are 
          incorporated herein by reference.

          All other financial statements and schedules not listed have been 
          omitted since the required information is included in the 
          consolidated financial statements or the notes thereto or is not 
          applicable or required.

(B)  No reports on Form 8-K were filed by the Company during the last quarter 
of fiscal 1996.

(C)  A listing of exhibits is incorporated herein by reference to the Index to 
Exhibits on pages F-4 through F-6.
                                      13

B.B. Walker Company
1996 Form 10-K
                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned thereunto duly authorized.

                                         B.B. WALKER COMPANY (Registrant)

                                         By:  DOROTHY W. CRAVEN
                                              ---------------------------
                                              Dorothy W. Craven
Date:  February 14, 1997                      Corporate Secretary

Pursuant to the requirements of the Securities and Exchange Act of 1934, this 
report has been signed by the following persons on behalf of the Registrant 
and in the capacities indicated and on the date indicated.

            Signature                                 Title
            ---------                                 -----

Principal Executive Officer:

KENT T. ANDERSON           2/14/97      Chairman of the Board, Chief Executive
- ----------------           -------      Officer and President
Kent T. Anderson            Date

Principal Financial Officer:

WILLIAM C. MASSIE          2/14/97      Executive Vice President
- -----------------          -------
William C. Massie           Date

Principal Accounting Officer:

JOHN R. WHITENER           2/14/97      Corporate Controller
- ----------------           -------
John R. Whitener            Date


                               BOARD OF DIRECTORS

KENT T. ANDERSON           2/14/97                EDNA A. WALKER       2/14/97
- ----------------           -------                --------------       -------
Kent T. Anderson            Date                  Edna A. Walker         Date
Chairman

ROBERT L. DONNELL, JR.     2/14/97                MICHAEL C. MILLER    2/14/97
- ----------------------     -------                -----------------    -------
Robert L. Donnell, Jr.      Date                  Michael C. Miller      Date

JAMES P. McDERMOTT         2/14/97                GEORGE M. BALL       2/14/97
- ------------------         -------                --------------       -------
James P. McDermott          Date                  George M. Ball         Date

                                      14

                       REPORT OF INDEPENDENT ACCOUNTANTS
                       ON FINANCIAL STATEMENT SCHEDULES
                       ---------------------------------

To the Board of Directors of B.B. Walker Company

Our audits of the consolidated financial statements referred to in our report 
dated December 2, 1996 appearing in the 1996 Annual Report to Shareholders 
of B.B. Walker Company (which report and consolidated financial statements 
are incorporated by reference in this Annual Report on Form 10-K) also 
included an audit of the Financial Statement Schedules listed in Item 14(a) 
of this Form 10-K.  In our opinion, these Financial Statement Schedules 
present fairly, in all material respects, the information set forth therein 
when read in conjunction with the related consolidated financial statements.




PRICE WATERHOUSE LLP

Winston-Salem, North Carolina
December 2, 1996





























                                      F-1


                              B.B. WALKER COMPANY                Schedule VIII
                                                                 -------------
                       VALUATION AND QUALIFYING ACCOUNTS


                  Balance at  Charged to  Charged to
                  Beginning   Costs and     Other                  Balance at
  Description      of Year    Expenses     Accounts    Deductions  End of Year
  -----------     ----------  ----------  -----------  ----------  -----------

Allowance for Doubtful Accounts:
                                                             
November 2, 1996  $  521,000     922,000        -         701,000      742,000 
                  ==========  ==========  ===========  ==========  ===========
October 28, 1995  $  778,000     425,000        -         682,000      521,000 
                  ==========  ==========  ===========  ==========  ===========
October 29, 1994  $  845,000     117,000        -         184,000      778,000 
                  ==========  ==========  ===========  ==========  ===========































                                      F-2


                              B.B. WALKER COMPANY                   Schedule X
                                                                    ----------
                   SUPPLEMENTARY INCOME STATEMENT INFORMATION

                                  November 2,     October 28,     October 29,
                                     1996            1995            1994
                                  -----------     -----------     -----------

The following amounts were charged to 
 costs and expenses:


Maintenance and repairs            $  438,000      $  565,000      $  855,000 
                                   ==========      ==========      ========== 

Advertising costs                  $1,349,000      $1,118,000      $1,367,000 
                                   ==========      ==========      ========== 


































                                      F-3


                               INDEX TO EXHIBITS

                                                            Page Number or
Exhibit                                                    Incorporation By
Number             Description                               Reference To
- -------            -----------                               ------------

  (3)  Articles of Incorporation and By-Laws

(3)(a) Articles of Amendment to Articles of             Exhibit D to Form 10-K 
       Incorporation and Restated Charter of            for the fiscal year
       B.B. Walker Company dated November 28, 1979,     ended November 3, 1979
       filed with the Secretary of State in Raleigh, NC

(3)(b) Articles of Amendment to Articles of             Exhibit A to Form 10-Q
       Incorporation dated March 24, 1980, filed with   for the six month
       the Secretary of State in Raleigh, NC            period ended May 3,
                                                        1980 

(3)(c) Articles of Merger of Lyon & Shaw, Inc.          Exhibit (3) (c) to the
       into Registrant dated January 21, 1987           Form 10-K for the 
                                                        fiscal year ended 
                                                        November 1, 1986

(3)(d) Copy of the revised By-Laws of B.B. Walker       Exhibit (3)(d) to the
       Company as amended January 7, 1992               Form 10-K for the 
                                                        fiscal year ended 
                                                        November 2, 1991

(3)(e) Articles of Merger of Walker Shoe Company        Exhibit (3)(g) to the
       into B.B. Walker Company dated June 29, 1987     Form 10-K for the 
                                                        fiscal year ended 
                                                        October 31, 1987

(3)(f) Articles of Amendment to Articles of             Exhibit (3)(f) to the
       Incorporation dated November 16, 1988, filed     Form 10-K for the
       with the Secretary of State in Raleigh, NC       fiscal year ended
                                                        October 30, 1988

(3)(g) Articles of Amendment to Articles of             Exhibit (3)(g) to the 
       Incorporation dated March 30, 1994, filed        Form 10-K for the 
       with the Secretary of State in Raleigh, NC       fiscal year ended
                                                        October 29, 1994

  (4)  The Registrant, B.B. Walker Company, by signing  Exhibit (4) to Form
       this report, agrees to furnish the Securities    10-K for the fiscal
       and Exchange Commission upon its request a copy  year ended November
       of any instrument which defines the rights of    2, 1985
       holders of long-term debt of the Registrant and 
       its subsidiary for which consolidated or 
       unconsolidated financial statements are required 
       to be filed and which authorizes a total amount 
       of securities not in excess of 10% of the total 
       assets of the Registrant and its subsidiary on a 
       consolidated basis. 

                                      F-4

                              INDEX TO EXHIBITS

                                                            Page Number or
Exhibit                                                    Incorporation By
Number             Description                               Reference To
- -------            -----------                               ------------

(4)(a) Certificate of Common Capital Stock of B.B.      Exhibit (N) to Form
       Walker Company                                   10-K for the fiscal 
                                                        year ended October 28, 
                                                        1978

(4)(b) Unsecured Promissory Note of B.B. Walker         Exhibit (B) to Form
       Company with flexible rate minimum interest      10-K for the fiscal
       provisions                                       year ended November 1, 
                                                        1980

(4)(c)(1) Credit Agreement dated August 15, 1995        Exhibit (4)(c)(1) to
          between Mellon Bank, N.A., Philadelphia, PA,  Form 10-Q for the
          as Lender and B.B. Walker Company, Asheboro,  third quarter ended
          NC, the Registrant, as Borrower.  The twenty- July 29, 1995
          one supporting schedules have been omitted 
          being detailed forms, lists and support for 
          specific provisions set out in the agreement.

(4)(c)(2) Revolving Credit Note dated August 15, 1995   Exhibit (4)(c)(2) to
          in the amount of $20 million; signed by the   Form 10-Q for the
          Registrant and in favor of Mellon Bank, N.A., third quarter ended
          Philadelphia, PA                              July 29, 1995

(4)(c)(3) Term Loan Note dated August 15, 1995 in the   Exhibit (4)(c)(3) to
          amount of $3 million; signed by the           Form 10-Q for the
          Registrant and in favor of Mellon Bank,       third quarter ended
          N.A., Philadelphia, PA                        July 29, 1995

(4)(c)(4) Letter dated February 6, 1996 acknowledging   Exhibit (4)(c)(4) to
          Mellon Bank's agreement to amend financial    Form 10-Q for the 
          covenants of the Revolving Credit Agreement   first quarter ended
          effective as of October 28, 1995 and          February 3, 1996
          thereafter

(4)(c)(5) First Amendment to the Credit Agreement       Exhibit (4)(c)(5) to
          dated April 15, 1996 between B.B. Walker      Form 10-Q for the 
          and Mellon Bank, N.A.                         second quarter ended
                                                        May 4, 1996

(4)(c)(6) Second Amendment to the Credit Agreement      Exhibit (4)(c)(6) to
          dated October 18, 1996 between B.B. Walker    Form 10-K for the 
          and Mellon Bank, N.A.                         fiscal year ended
                                                        November 2, 1996

(4)(c)(7) Third Amendment to the Credit Agreement       Exhibit (4)(c)(7) to
          dated November 14, 1996 between B.B. Walker   Form 10-K for the 
          and Mellon Bank, N.A.                         fiscal year ended
                                                        November 2, 1996

                                      F-5

                              INDEX TO EXHIBITS

                                                            Page Number or
Exhibit                                                    Incorporation By
Number             Description                               Reference To
- -------            -----------                               ------------

(10)(a) B.B. Walker Company Nonqualified Deferred       Exhibit (10) to Form
        Compensation Plan as amended, adopted           10-K for the fiscal
        June 7, 1983.                                   year ended October 29, 
                                                        1983

(10)(d) 1987 Incentive Stock Option Plan effective      Exhibit (10)(d) to
        February 11, 1987                               Form 10-K for the 
                                                        fiscal year ended 
                                                        October 29, 1988 

(10)(f)(1) Employment Agreement between B.B. Walker     Exhibit (10)(f)(1) to
           Company and Kent T. Anderson, President      Form 10-Q for the
           and Chief Executive Officer, dated October   nine months ended
           2, 1989                                      July 28, 1990

(10)(f)(2) First Amendment to Employment Agreement      Exhibit (10)(f)(2) to
           between B.B. Walker Company and Kent T.      Form 10-Q for the
           Anderson, President and Chief Executive      nine months ended
           Officer, dated July 6, 1990                  July 28, 1990

  (11) Computation of earnings per share amounts are 
       explained in Note 1 to the Consolidated 
       Financial Statements in the Annual Report to 
       Shareholders for the fiscal year ended 
       November 2, 1996, which is Exhibit 13 of this 
       filing

  (13) Annual Report to Shareholders for the fiscal     Filed herewith as
       year ending November 2, 1996                     Exhibit (13)

  (22) Subsidiaries of the Registrant                   Filed herewith as 
                                                        Exhibit (22)



                                      F-6