UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C.  20549
                                     FORM 10-Q


(Mark One)

[ X ]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                          SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended             June 30, 1997
                               ------------------------------------

                                             OR


[   ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                          SECURITIES EXCHANGE ACT OF 1934


For the transition period from                     to
                                -----------------      -----------------

Commission file number                           1-1483
                                ----------------------------------------

                          WASHINGTON GAS LIGHT COMPANY
             (Exact name of registrant as specified in its charter)


    District of Columbia and Virginia                            53-0162882
    ---------------------------------                       -------------------
     (State or other jurisdiction of                          (I.R.S.Employer
      incorporation or organization                         Identification No.)


1100 H Street, N. W., Washington, D. C.                              20080
- ---------------------------------------                       ------------------
(Address of principal executive offices)                          (Zip Code)

                                 (703) 750-4440
- --------------------------------------------------------------------------------
               Registrant's telephone number, including area code


                                      NONE
- --------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.  Yes   X    No
                                    ---        ---
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


Common Stock $1.00 par value            43,699,547           July 31, 1997
- ----------------------------        ------------------     -----------------
           Class                     Number of Shares            Date





                           WASHINGTON GAS LIGHT COMPANY


                                       INDEX



                                                                        Page
                                                                         No.
                                                                       ------ 
                                                                    
PART  I. Financial Information:

         Item 1.  Financial Statements

   Consolidated Balance Sheet -
          June 30, 1997 and September 30, 1996                            2

   Consolidated Statement of Income -
         Three Months Ended June 30, 1997 and 1996                        3

   Consolidated Statement of Income -
          Nine Months Ended June 30, 1997 and 1996                        4

   Consolidated Statement of Cash Flows -
          Nine Months Ended June 30, 1997 and 1996                        5

   Notes to Consolidated Financial Statements                           6-7

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                           8-15

PART II. Other Information:

         Item 5.  Other Information                                      16


         Item 6.  Exhibits and Reports on Form 8-K                       17


         Signature                                                       17



                                         1





                           WASHINGTON GAS LIGHT COMPANY

                            CONSOLIDATED BALANCE SHEET




                                                        June 30,      Sept. 30,
                                                          1997          1996
                                                       ----------    ----------    
                                                       (Unaudited)
                                                             (Thousands)

                                                                      
ASSETS

Property, Plant and Equipment

  At original cost                                     $1,807,828    $1,721,956
  Accumulated depreciation and amortization              (623,260)     (591,382)
                                                       ----------    ----------
                                                        1,184,568     1,130,574
                                                       ----------    ----------
Current Assets
  Cash and cash equivalents                                13,436         4,589
  Accounts receivable, less reserve                       104,453        84,967
  Inventories and storage gas purchased                    54,356        98,254
  Deferred income taxes                                    20,092        17,888
  Other prepayments, principally taxes                      8,052        10,047
                                                       ----------    ----------
                                                          200,389       215,745
                                                       ----------    ----------

Deferred Charges and Other Assets                         110,616       118,282
                                                       ----------    ----------

  Total                                                $1,495,573    $1,464,601
                                                       ==========    ==========

CAPITALIZATION AND LIABILITIES

Capitalization
  Common shareholders' equity                          $  616,219    $  558,809
  Preferred stock                                          28,433        28,440
  Long-term debt                                          402,729       353,893
                                                       ----------    ----------
                                                        1,047,381       941,142
                                                       ----------    ----------

Current Liabilities
  Current maturities of long-term debt                      7,706         8,006
  Notes payable                                            14,296       115,278
  Accounts and wages payable                              106,825       104,832
  Customer deposits and advance payments                    6,625        12,997
  Accrued taxes and interest                               43,571        10,504
  Other current liabilities                                19,650        22,537
                                                       ----------    ----------
                                                          198,673       274,154
                                                       ----------    ----------

Deferred Credits                                          249,519       249,305
                                                       ----------    ----------

  Total                                                $1,495,573    $1,464,601
                                                       ==========    ==========



See accompanying Notes to Consolidated Financial Statements.

                                         2






                             WASHINGTON GAS LIGHT COMPANY

                           CONSOLIDATED STATEMENT OF INCOME
                                      (Unaudited)




                                                           Three Months Ended
                                                         ----------------------
                                                          June 30,     June 30,
                                                            1997         1996
                                                         ---------    ---------
                                                         (Thousands, Except Per
                                                              Share Data)


                                                                      
Operating Revenues                                       $ 171,942    $ 157,760
Cost of Gas                                                 87,578       76,008
                                                         ---------    ---------
Net Revenues                                                84,364       81,752
                                                         ---------    ---------

Other Operating Expenses
  Operation                                                 39,822       47,451
  Maintenance                                                9,211        8,571
  Depreciation and amortization                             12,949       11,900
  General taxes                                             15,564       15,217
  Income taxes                                                (200)      (2,974)
                                                         ---------    ---------
                                                            77,346       80,165
                                                         ---------    ---------

Operating Income                                             7,018        1,587
Other Income - Net                                             609          210
                                                         ---------    ---------

Income Before Interest Expense                               7,627        1,797
Interest Expense                                             7,992        7,218
                                                         ---------    ---------

Net Income (Loss)                                             (365)      (5,421)
Dividends on Preferred Stock                                   333          333
                                                         ---------    ---------

Net Income (Loss) Applicable to Common Stock             $    (698)   $  (5,754)
                                                         =========    =========

Average Common Shares Outstanding                           43,704       43,472

Earnings (Loss) per Average Share of Common Stock
  (See Exhibit 11 for computation of fully
  diluted earnings per average share)                    $   (0.02)   $   (0.13)
                                                         =========    =========

Dividends Declared per Common Share                      $    .295    $    .285
                                                         =========    =========






See accompanying Notes to Consolidated Financial Statements.

                                          3





                             WASHINGTON GAS LIGHT COMPANY

                           CONSOLIDATED STATEMENT OF INCOME
                                      (Unaudited)




                                                            Nine Months Ended
                                                         ----------------------
                                                         June 30,      June 30,
                                                          1997           1996
                                                        ---------     ---------
                                                        (Thousands, Except Per
                                                              Share Data)


                                                                      
Operating Revenues                                      $ 948,365     $ 863,912
Cost of Gas                                               521,740       424,660
                                                        ---------     ---------
Net Revenues                                              426,625       439,252
                                                        ---------     ---------

Other Operating Expenses
  Operation                                               127,728       139,799
  Maintenance                                              26,191        23,675
  Depreciation and amortization                            38,348        35,737
  General taxes                                            59,364        56,093
  Income taxes                                             54,960        59,882
                                                        ---------     ---------
                                                          306,591       315,186
                                                        ---------     ---------

Operating Income                                          120,034       124,066
Other Income (Loss) - Net                                   2,266        (1,355)
                                                        ---------     ---------

Income Before Interest Expense                            122,300       122,711
Interest Expense                                           26,097        22,883
                                                        ---------     ---------

Net Income                                                 96,203        99,828
Dividends on Preferred Stock                                  999           999
                                                        ---------     ---------

Net Income Applicable to Common Stock                   $  95,204     $  98,829
                                                        =========     =========

Average Common Shares Outstanding                          43,708        43,272

Earnings per Average Share of Common Stock
  (See Exhibit 11 for computation of  fully
   diluted earnings per average share)                  $    2.18     $    2.28
                                                        =========     =========

Dividends Declared per Common Share                     $    .875     $    .850
                                                        =========     =========






See accompanying Notes to Consolidated Financial Statements.

                                          4





                             WASHINGTON GAS LIGHT COMPANY

                         CONSOLIDATED STATEMENT OF CASH FLOWS
                                      (Unaudited)
 



                                                            Nine Months Ended
                                                         ----------------------
                                                          June 30,     June 30,
                                                            1997         1996
                                                         ---------    ---------

                                                              (Thousands)
                                                                      
Operating Activities
Net Income                                               $  96,203    $  99,828
Adjustments to reconcile net income to
  net cash provided by operating activities:
  Depreciation and amortization a/                          44,067       40,778
  Deferred income taxes-net                                  3,644        8,595
  Amortization of investment tax credits                      (716)        (730)
  Allowance for funds used during construction                (282)        (386)
  Other noncash charges and credits-net                     (2,715)       4,980
                                                         ---------    ---------
                                                           140,201      153,065
Changes in assets and liabilities:
  Accounts receivable and accrued utility revenues         (41,688)     (32,903)
  Gas costs due from/to customers - net                     21,233      (39,142)
  Materials and supplies                                     1,781        1,222
  Storage gas costs                                         42,117        9,353
  Other prepayments, principally taxes                       1,995        1,690
  Accounts and wages payable                                 1,291       25,491
  Customer deposits and advance payments                    (6,372)      (9,164)
  Accrued taxes                                             25,458       22,156
  Accrued interest                                           7,609        5,863
  Pipeline refunds due customers                            (2,355)      (1,300)
  Rate refund due customers                                   --         (9,306)
  Deferred purchased gas costs                               7,033       (1,978)
  Other-net                                                 (3,266)       5,904
                                                         ---------    ---------
    Net Cash Provided by Operating Activities              195,037      130,951
                                                         ---------    ---------

Financing Activities
Common stock issued                                            312        9,568
Long-term debt issued                                       83,812       50,000
Long-term debt retired                                     (35,543)     (69,830)
Premium on long-term debt retired                           (1,422)      (2,263)
Notes payable - net                                       (100,982)        --
Dividends on common and preferred stock                    (38,809)     (37,515)
                                                         ---------    ---------
    Net Cash Used in Financing Activities                  (92,632)     (50,040)
                                                         ---------    ---------

Investing Activities
Capital expenditures                                       (93,558)     (82,748)
                                                         ---------    ---------
    Net Cash Used in Investing Activities                  (93,558)     (82,748)
                                                         ---------    ---------

Increase (Decrease) in Cash and Cash Equivalents             8,847       (1,837)
Cash and Cash Equivalents at Beginning of Period             4,589       13,911
                                                         ---------    ---------
Cash and Cash Equivalents at End of Period               $  13,436    $  12,074
                                                         =========    =========

Supplemental Disclosures of Cash Flow Information
  Income taxes paid                                      $  26,785    $  31,180
  Interest paid                                          $  18,380    $  16,705

a/  Includes amounts charged to other accounts.



See accompanying Notes to Consolidated Financial Statements.

                                          5



                             WASHINGTON GAS LIGHT COMPANY

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                      (Unaudited)



A.   In the opinion of the  Company,  the  accompanying  Consolidated  Financial
     Statements  reflect all  adjustments  (which include only normal  recurring
     adjustments)  necessary  to present  fairly the results  for such  periods.
     Refer to the Company's Annual Report on Form 10-K for the fiscal year ended
     September 30, 1996.

B.   Due to the  seasonal  nature of the  Company's  business,  the  results  of
     operations  shown do not indicate the expected  results for the fiscal year
     ended September 30, 1997.

C.   The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

D.   During the nine months ended June 30, 1997,  the Company  issued a total of
     $83 million in Medium-Term  Notes (MTNs).  The notes have a 30-year nominal
     life and coupon rates  ranging from 6.57% to 6.82%.  Holders of $28 million
     of these MTNs have a one-time  option to have the Company  redeem the notes
     at their face  value in seven  years.  The  holders  of the  remaining  $55
     million of MTNs have a one-time option to have the Company redeem the notes
     at their face value in ten years.

     In July 1997, the Company issued a  total  of  $12  million  in  MTNs  with
     maturity dates in fiscal year 2027. Of this total,  the  Company  issued $6
     million in notes with a coupon rate of 6.40%.  Holders of these MTNs have a
     one-time option to have the Company redeem the notes at their face value in
     July 2004.  The Company issued the  remaining  $6  million  with  a  coupon
     rate of 6.46%.  Holders of these MTNs have a one-time  option  to  have the
     Company redeem the notes at their face value in July 2004.

E.   In February 1997, the Financial  Accounting  Standards  Board (FASB) issued
     Statement of Financial Accounting Standards  (SFAS) No. 128, "Earnings  Per
     Share" (SFAS No. 128) and  SFAS No. 129, "Disclosure  of Information  about
     Capital Structure" (SFAS No. 129). The Company will  adopt  both  of  these
     statements in the  first  quarter of fiscal 1998;  however,  there  is  not
     expected  to  be  any  effect  on  the   Company's  Consolidated  Financial
     Statements.

     SFAS No. 128 establishes standards for computing  and  presenting  earnings
     per  share  (EPS)  which   simplifies   calculations  found  in  Accounting
     Principles  Board  Opinion  No. 15,  "Earnings Per Share,"  as  amended and
     interpreted,  and  thus,  makes  them  comparable   to   international  EPS
     standards.  SFAS No. 128 replaces primary EPS with a presentation  of basic
     EPS. Basic EPS excludes dilution for any  potentially  dilutive  securities
     and is computed  by dividing income available to common stockholders by the
     weighted-average number of common shares outstanding  for the period.  SFAS
     No. 128 also requires dual presentation of basic and fully diluted EPS (now
     called diluted EPS) on the face of the income statement  for  all  entities
     with complex capital structures and requires a reconciliation  of the basic
     EPS calculation to the diluted EPS computation.

     SFAS No. 129 continues the existing requirements to disclose the  pertinent
     rights and  privileges of all security  holders other than ordinary  common
     stockholders but expands the number of companies subject to portions of its
     requirements.

     In  June  1997, the  FASB  issued  SFAS  No. 130, "Reporting  Comprehensive
     Income"  (SFAS No. 130).  This  statement  is  effective  for  fiscal years
     beginning after  December 15, 1997, and  the  Company  will adopt it in the
     first  quarter  of fiscal year 1998. SFAS No. 130 establishes standards for
     reporting and displaying  all  components of comprehensive income in a full
     set of general  purpose  financial statements.  Comprehensive income is the
     total of net income and all other nonowner changes  in  equity.  Currently,
     several accounting standards make specific exceptions to the "all-inclusive
     income  concept"  requiring  that certain changes in assets and liabilities
     not be reported in a statement that  reports  results of operations for the
     period  in which they are recognized but instead to report the  accumulated
     balances of these items as a separate component of equity in a statement of
     financial position. SFAS No. 130 amends existing accounting  pronouncements
     that provide for these specific exceptions and requires that all components
     of comprehensive income be reported in a financial statement for the period
     in which they are  recognized.  This  statement does not require a specific

                                          6




                             WASHINGTON GAS LIGHT COMPANY

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                      (Unaudited)

                                      (continued)



     format.  The  accumulated  balance of other  comprehensive  income  must be
     displayed as a separate  component of equity in the  statement of financial
     position. Currently the Company has no items of other comprehensive income,
     and  adopting  this  standard  is not  expected  to  affect  the  Company's
     reporting requirements.

F.   Certain   amounts  in  financial   statements  of  prior  years  have  been
     reclassified to conform to the presentation of the current year.

                                          7




                          WASHINGTON GAS LIGHT COMPANY

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ------------------------------------------------

     Statements  contained in this report that are not based on historical facts
are forward-looking  statements as defined in the Private Securities  Litigation
Reform Act of 1995. Actual results could differ from the expectations  discussed
herein.

     Factors that could cause actual results to differ from management's beliefs
described  in this  report  include,  among  other  matters:  (1) the  effect of
fluctuations  in weather from normal  levels;  (2)  regulatory  and  legislative
changes;  (3) variations in prices of natural gas and competing  energy sources;
(4)  improvements  in  products  or  services  offered by  competitors;  and (5)
changing economic conditions.


RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 1997 vs. JUNE 30, 1996

Earnings

     For the three months ended June 30, 1997,  the Company  recorded a seasonal
net loss  applicable to common stock of $0.7 million,  which  represented a $5.1
million smaller loss as compared to the same quarter last year. The net loss per
average common share was $.02, or an improvement over the prior year of $.11 per
average common share.  Average common shares outstanding  increased by less than
1% over the prior year.  Effective  November 1, 1996,  shares  issued  under the
Dividend  Reinvestment and Common Stock Purchase Plan and Employee Savings Plans
are being  purchased  on the open market  instead of being issued as new shares.
The lower loss this year primarily  resulted from lower other operating expenses
reflecting  non-recurring  employee-related  costs recorded last year associated
with the Company's redesign of its organization.

Net Revenues

     Net revenues for the period  increased by $2.6 million (3.2%) from the same
period last year to $84.4 million primarily resulting from cooler weather in the
current quarter and the effect of increased  customer  meters.  The table on the
following page compares certain operating statistics for the quarters ended June
30, 1997 and 1996.


                                          8




                          WASHINGTON GAS LIGHT COMPANY

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ------------------------------------------------
                                   (continued)




                                                            Three Months Ended
                                                          June 30,      June 30,
                                                            1997          1996
                                                          --------      --------

                                                                      
Gas Sales and Deliveries  (thousands of therms)
  Gas Sold and Delivered
     Firm                                                  161,416       164,887
     Interruptible                                          25,728        44,944
     Electric Generation                                      -             -
                                                           -------       -------
                                                           187,144       209,831
                                                           -------       -------
 
 Gas Delivered for Others
     Firm                                                    5,872           916
     Interruptible                                          43,758        20,977
     Electric Generation                                    35,288        16,082
                                                           -------       -------
                                                            84,918        37,975
                                                           -------       -------
        Total Deliveries                                   272,062       247,806
                                                           =======       =======

Gas Sold Off System  (thousands of therms)                  81,526           509

Degree Days
     Actual                                                    462           399
     Normal                                                    310           310

Customer Meters  (end of period)                           796,202       770,076



Gas Delivered to Firm Customers

     Therm  deliveries to firm  customers,  including gas sold and delivered and
gas  delivered  for others,  increased by 1.5 million  therms  primarily  due to
weather  that was 15.8% colder than the same quarter last year and the effect of
a 3.4% increase in the number of customer meters.

Gas Delivered to Interruptible Customers

     Therms  delivered  to  interruptible  customers,  including  gas  sold  and
delivered and gas delivered for others,  increased by 3.6 million  therms (5.4%)
in the current  quarter,  resulting in a slight  increase in net  revenues  when
compared  to the same  quarter  last year.  The  increase  in volumes  delivered
resulted  primarily  from the colder  weather  in the  current  year's  quarter.
However,   margin-sharing   arrangements   in  each  of  the   Company's   major
jurisdictions  minimize  the  effect  on net  income of  increases  in sales and
deliveries to the interruptible  class.  Under these  arrangements,  the Company
returns  a  majority  of the  margins  earned  on sales  and  deliveries  to the
interruptible  class to firm  customers  after it reaches a certain gross margin
threshold,  or in  exchange  for the shift of a portion of fixed  costs from the
interruptible class to the firm class.


                                          9




                          WASHINGTON GAS LIGHT COMPANY

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ------------------------------------------------
                                   (continued)


Gas Delivered for Electric Generation

     The Company sells and/or transports gas to two customers with facilities in
Maryland who use the supplies to generate  electricity.  Volumes  delivered  for
electric generation in the current quarter increased by 19.2 million therms over
the same  period  last  year,  primarily  as a result of lower gas prices in the
current  period as compared  with other  competing  fuels.  The  addition of the
second  customer in August 1996 also  contributed  to the increase.  The Company
shares a  significant  majority of the  margins  earned on  deliveries  to these
customers with firm customers and,  therefore,  the change in volumes  delivered
between periods has an immaterial effect on net income.

Gas Sold Off System

     During the  quarter  ended June 30,  1997,  the Company  sold 81.5  million
therms to customers outside its service  territory,  an increase of 81.0 million
therms over the same period last year.  These sales are made at relatively small
margins, and although a large  volume  of gas was sold off system, the effect of
these sales on net income was not material.

Other Operating Expenses

     Operation and  maintenance  expenses  declined by $7.0 million (12.5%) from
the  same  period  last  year.  This  decrease  is  primarily   attributable  to
non-recurring  employee-related  costs  recorded last year  associated  with the
Company's  redesign of its  organization  and lower  labor and related  employee
benefit costs.  Partially  offsetting  these decreases are higher  uncollectible
accounts  expenses due  primarily  to  increased  revenues  caused by higher gas
costs during the recent heating season.

     Depreciation  and  amortization  increased by $1.0 million (8.8%) primarily
due to the  effect  of the  Company's  continuing  investment  in new  plant and
equipment.

     General  taxes rose by $347,000  (2.3%)  primarily  due to higher  property
taxes resulting from increased investments in property.

     Income taxes,  including  amounts  reflected in other income,  increased by
$3.1 million, due primarily to a lower pre-tax loss generated this quarter.

Other Income - Net

     Other income - net increased by $399,000, primarily as a result of earnings
generated from non-regulated gas marketing  activities and other  energy-related
services.

Interest Expense

     Interest expense increased by $774,000 (10.7%) reflecting  greater interest
expense on both long-term  and  short-term  debt  and lower interest on supplier
refunds.  Interest  on  long-term debt increased by $766,000.  This increase was
due to a $47.5 million rise in the average amount of long-term debt outstanding,
partially offset by a decline of 0.10 percentage points in the weighted  average
cost of long-term debt. Interest on short-term debt increased by $329,000.  This
increase was due to a $22.9 million increase in the average amount of short-term
debt outstanding, slightly offset by a decline of 0.18  percentage points in the
average cost of debt.  Interest on supplier refunds due  to  customers decreased

                                          10




                          WASHINGTON GAS LIGHT COMPANY

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ------------------------------------------------
                                   (continued)


by $201,000, reflecting  a  decline  in  the  previously  existing  balance  due
to customers and no significant refunds in the current year.

NINE MONTHS ENDED JUNE 30, 1997 vs. JUNE 30, 1996

Earnings

     For the nine months ended June 30, 1997,  net income  applicable  to common
stock amounted to $95.2 million,  or $3.6 million lower than for the same period
last year. Earnings per average common share were $2.18, or $.10 lower than last
year. Average common shares  outstanding  increased by 1.0% over the prior year.
The decrease in net income applicable to common stock was directly  attributable
to warmer  weather in the current  period.  The effects of warmer  weather  were
partially  offset by a 3.4%  increase  in customer  meters,  a decrease in other
operating expenses and an increase in other income (loss)- net.

Net Revenues

     The variability of weather affects the level of gas delivered to customers,
since a large  portion of the  Company's  deliveries  of natural gas is used for
heating.  The  Company  establishes  its rates on the  basis of normal  weather.
Weather for the nine months ended June 30, 1997 was slightly  colder than normal
while  weather for the same period last year was 18.9% colder than  normal.  The
Company  has  no  weather   normalization   tariff   provision  in  any  of  its
jurisdictions.  However,  the  Company has  declining  block rates in two of its
three major  jurisdictions  that reduce the impact on net revenues of deviations
in weather from normal.

     Net  revenues  for the nine months  ended June 30, 1997  decreased by $12.6
million (2.9%) from the same period last year to $426.6  million.  This decrease
primarily  resulted from the significantly  colder weather last year,  partially
offset by an increase in customer  meters in the current year.  The table on the
following page compares certain  operating  statistics for the nine months ended
June 30, 1997 and 1996.


                                          11




                          WASHINGTON GAS LIGHT COMPANY

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ------------------------------------------------
                                   (continued)




                                                            Nine Months Ended
                                                          June 30,     June 30,
                                                            1997         1996
                                                         ---------     ---------

                                                                       
Gas Sales and Deliveries  (thousands of therms)
   Gas Sold and Delivered
     Firm                                                1,014,816     1,121,808
     Interruptible                                         133,403       153,161
     Electric Generation                                        51           375
                                                         ---------     ---------
                                                         1,148,270     1,275,344
                                                         ---------     ---------
   Gas Delivered for Others
     Firm                                                   19,814         2,501
     Interruptible                                         142,565        59,219
     Electric Generation                                    55,512        22,874
                                                         ---------     ---------
                                                           217,891        84,594
                                                         ---------     ---------

       Total Deliveries                                  1,366,161     1,359,938
                                                         =========     =========

Gas Sold Off System  (thousands of therms)                 167,329        36,565

Degree Days
     Actual                                                  3,862         4,561
     Normal                                                  3,838         3,836

Customer Meters  (end of period)                           796,202       770,076



Gas Delivered to Firm Customers

     Therm deliveries to firm customers decreased by 89.7 million therms (8.0%),
resulting in a decline in related net revenues.  These  decreases were primarily
caused by weather  that was 15.3%  warmer  than for the same  period  last year,
partially offset by a 3.4% increase in customer meters.

Gas Delivered to Interruptible Customers

     Therms delivered to interruptible customers in the current period increased
by 63.6 million therms (29.9%) because the Company  interrupted service to these
customers significantly more in the same period last  year  due  to  the  colder
weather. As a result of the previously  mentioned margin-sharing arrangements in
each  of  the  Company's  jurisdictions,  the  effect on net income of increased
deliveries to interruptible customers was minimal.

Gas Delivered for Electric Generation

     Volumes  delivered  for  electric  generation  in the  current  nine months
increased by 32.3 million  therms from the same period last year,  primarily due
to a second customer being added in August 1996.  Therms delivered to this class
of customer also increased due to favorable gas prices as compared to prices for
other competing  fuels.  Margins earned on such deliveries are being shared with
firm customers as described previously in this report.



                                          12




                          WASHINGTON GAS LIGHT COMPANY

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ------------------------------------------------
                                   (continued)


Gas Sold Off System

     During the nine months ended June 30, 1997,  the Company sold 167.3 million
therms to  customers  outside  its  service  territory,  a 130.8  million  therm
increase over the same period last year.  Because of relatively small margins on
this type of sale, the effect of these sales on net income was not material.

Other Operating Expenses

     Operation and maintenance expenses declined by $9.6 million (5.8%) from the
same period last year. This decrease  primarily reflects lower labor and related
employee   benefit   costs   because   of  reduced   employee   levels  and  the
previously-described   charge  recorded  last  year  related  to  the  Company's
reorganization.  Partially  offsetting these decreases are higher  uncollectible
accounts expenses, as previously discussed.

     Depreciation  and  amortization  increased by $2.6 million (7.3%) primarily
due to additional  depreciation  on the Company's new  investments  in plant and
equipment.

     General taxes  increased by $3.3 million  (5.8%) due primarily to increased
property  taxes  resulting from  increased  investments in property,  and higher
gross  receipts  taxes on  higher  revenues.  The  higher  revenues  reflect  an
increased  cost  of gas per therm in 1997 compared to 1996.  Recovery  of  gross
receipts taxes are included in revenues  and,  therefore,  fluctuations in these
amounts have no effect on net income.

     Income taxes,  including  amounts  reflected in other income,  decreased by
$3.1 million,  due  primarily  to lower pre-tax income. The effective income tax
rate for the nine months ended June 30, 1997 was 36.8% and was 37.2% in the same
period in the prior year.

Other Income (Loss) - Net

     Other income (loss) - net  increased by $3.6 million,  primarily due to the
difference in valuation reserves for certain non-utility  activities recorded in
the two periods.  Also contributing to the increase were earnings generated from
non-regulated gas marketing activities and other energy-related services.

Interest Expense

     Interest expense  increased  by  $3.2  million  (14.0%)  reflecting  higher
interest expense on both long-term and short-term debt  and  lower  interest  on
supplier refunds.  Interest on long-term debt increased  by  $1.7 million.  This
increase was due to a $46.3 million rise in the average amount of long-term debt
outstanding, partially offset by  a  decline  of  0.28  percentage points in the
weighted average cost of long-term debt.  Interest on short-term debt  increased
by $2.1 million. This increase was due  to  a  $51.4  million  increase  in  the
average amount of short-term debt outstanding, slightly  offset  by a decline of
0.18 percentage points in the average cost of debt.  The increase in  short-term
debt reflects  the  effect  of  financing  increased  gas costs and an increased
emphasis on  using  short-term  debt  to  finance  current  assets. Interest  on
supplier  refunds  due to customers decreased by $404,000, for reasons described
previously in this report.





                                          13




                          WASHINGTON GAS LIGHT COMPANY

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ------------------------------------------------
                                  (continued)


LIQUIDITY AND CAPITAL RESOURCES

Short-Term Cash Requirements and Related Financing

     The  Company's   business  is  highly   weather   sensitive  and  seasonal.
Approximately  75% of the Company's therms delivered  (excluding  deliveries for
electric generation) occur in the first and second fiscal quarters. This weather
sensitivity causes short-term cash requirements to vary significantly during the
year.  Cash  requirements  peak in the  fall and  winter  months  when  accounts
receivable,  accrued  utility  revenues  and  storage  gas are at or near  their
highest  levels.  When  these  assets are  converted  into cash after the winter
heating season, the Company liquidates  short-term debt and acquires storage gas
for the subsequent heating season.

     The  Company  uses  short-term  debt in the form of  commercial  paper  and
short-term bank loans to fund seasonal cash requirements.  Alternative  seasonal
sources include unsecured lines of credit, some of which are seasonal,  and $130
million in a  revolving-credit  agreement  maintained with a group of banks. The
Company  activates these  financing  options to support or replace the Company's
commercial paper. Excluding current maturities, the Company had $14.3 million of
short-term  debt  outstanding  ($10.0  million of bank loans and $4.3 million of
commercial paper) as of June 30, 1997, and had no short-term debt outstanding as
of June 30, 1996. Total  short-term debt outstanding  declined by $101.0 million
from the balance  outstanding at September 30, 1996,  reflecting the seasonality
of borrowing.

Long-Term Cash Requirements and Related Financing

     Capital  expenditures  for the first nine  months of fiscal  year 1997 were
$93.6  million  with a budget of $153.2  million  for the fiscal  year.  To fund
construction expenditures and other capital requirements, the Company draws upon
both internal and external  sources of cash.  The Company's  ability to generate
adequate cash internally depends upon a number of factors,  including the timing
and  amount  of rate  increases  received  and the  level  of therm  sales.  The
Company's last significant base rate increase became effective in December 1994.
The  number  of  customer  meters  and the  variability  of the  weather  almost
exclusively affect the level of therms delivered.

     Operating  activities  provided net cash of $195.0 million during the first
nine months of fiscal year 1997  compared to $131.0  million for the same period
in  fiscal  year  1996.  This   improvement  was  derived  from:  (1)  increased
collections  from  customers  of gas  costs;  (2) higher  costs for gas  storage
withdrawals  in the  current  year,  combined  with lower  levels of storage gas
injections  due to warmer  weather as compared to last year; (3) refunds made to
customers in the prior year for amounts  overcollected due to the implementation
of interim rates; and (4) lower income tax payments as a result of lower taxable
income in the current year.  Partially offsetting these sources of cash were the
following:  (1)  decreased  sources  of cash  reflected  in  accounts  and wages
payable,  primarily  due to decreased  gas prices in June 1997  compared to June
1996,  and the payment  during fiscal year 1997 of amounts  associated  with the
redesign of the Company's  organization;  (2) lower net income;  and (3) greater
funds  supporting  accounts  receivable  primarily due to colder weather in June
1997.

     The total  long-term  debt issued in the current nine month  period  ($83.8
million)  comprises  issuances of  Medium-Term  Notes (MTNs) in October 1996 and
February 1997 and other  long-term debt ($.8 million)  issued by a subsidiary of
the Company.  The $30.0  million  issuance of MTNs in February 1997 was used for
the retirement on March 27, 1997 of $27.5 million  of the 8-5/8% Series of First


                                          14




                          WASHINGTON GAS LIGHT COMPANY

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ------------------------------------------------
                                   (continued)


Mortgage Bonds that were callable on or after March 1, 1997.  Other  retirements
of  long-term  debt  ($8.0  million)  occurred  in January  1997  related to the
maturity of MTNs with coupon rates of 6.50% to 6.58%.

     The  discontinuation  of new  shares  being  issued  through  the  Dividend
Reinvestment  and Common Stock  Purchase Plan and Employee  Savings Plans caused
the $9.3 million  decrease in cash  provided by common stock  issued.  Effective
November 1, 1996, the plans purchase shares in the open market.

     During the nine months ended June 30, 1997, the Company sold with recourse,
$26.1  million of non-  utility  accounts  receivable.  This  compares  to $23.7
million sold in the nine months ended June 30, 1996.


YEAR 2000

     Like all companies with business-application-software programs written over
many years and computing  infrastructure  including  computerized  devices,  the
Company is also affected by the  so-called  "Year 2000" issue.  These  programs,
which include the Company's customer service,  operations and financial systems,
were written using two-year  digits to define the applicable  year,  rather than
four.  Any of  the  Company's  programs  that  have time-sensitive  software may
recognize  a date using "00" as the year 1900  rather  than the year 2000.  This
could result in the computer shutting down or performing incorrect computations.
The computing  infrastructure,  including  computerized  devices,  could contain
date-sensitive  software  that could  cause the devices to fail to operate or to
operate inconsistently.

     The  Company is  completing  the  process of  identifying  the  systems and
infrastructure  that could be affected by the Year 2000 issue and has  developed
an  implementation  plan to resolve the issue. The plan includes the replacement
of certain equipment,  modification of certain software to recognize the turn of
the century,  or replacement of certain  software  systems with new systems that
provide additional strategic  information as well as recognize four-digit dates.
The plan is currently expected to result in non-recurring expenses over the next
two years of approximately $8 million to $10 million.

     In order to provide additional strategic  information,  the Company expects
to replace certain existing systems with new systems that will also be Year 2000
operational.  The costs to replace these systems, of $15 million to $20 million,
will be capitalized.

     The Company believes, with  appropriate  replacement  or  modifications, it
will  be  able  to  operate  its  time-sensitive   business-application-software
programs and infrastructure through the turn of the century.


                                          15





                           PART II. OTHER INFORMATION


Item 5.

Other Information

A.   Many in the  energy  industry,  including  the  Company,  believe  that the
     increasingly deregulated and more competitive energy industry will continue
     to lead to industry  consolidation,  combination,  disaggregation and other
     strategic  alliances and  restructuring as energy companies seek to offer a
     broader range of energy services to compete more  effectively in attracting
     and retaining  customers.  For example,  affiliations  with other operating
     utilities  could  potentially  result  in  economies  and  synergies,   and
     combinations could provide a means to offer customers a more complete range
     of energy services. Others are discontinuing operations in certain portions
     of the  energy  industry  or  divesting  portions  of  their  business  and
     facilities.  The Company,  from time to time, performs studies, and in some
     cases holds discussions  regarding utility and  energy-related  investments
     and  transactions.   The  ultimate  impact  on  the  Company  of  any  such
     investments and  transactions  that may occur can not be determined at this
     time.

B.   On  August  1,  1997,  Shenandoah  Gas  Company  (Shenandoah),  one  of the
     Company's  distribution  subsidiaries,  filed  a  request  with  the  State
     Corporation  Commission  of Virginia  for  new  rates  designed  to collect
     additional  annual  operating  revenues  of  $2,306,000, or  10.54%.   This
     request included an overall rate of return of 10.03%, a  return  on  common
     equity of 12.25%, and a 55.24% common equity ratio.  The requested increase
     in rates is necessary to compensate  Shenandoah  for  its increased capital
     investment.








                                          16





                     PART II. OTHER INFORMATION (continued)


Item 6.

Exhibits and Reports on Form 8-K

(a)  Exhibits Filed Herewith:




                      Description                               Page in 10-Q                               
- -------------------------------------------------------       ----------------


                                                                       
     10.0   Employment Agreement between the Company and         See separate
            Patrick J. Maher, dated May 19, 1997                    volume

     10.1   Form of Employment Agreement between the                  "
            Company and the certain named executive officers,
            as defined in Item 404(a)3 of Regulation S-K.
            Following is a listing of those named executive
            officers and the dates of their agreements:

                     Officer                     Date
            ----------------------------     ------------
            James H. DeGraffenreidt, Jr.     May 19, 1997
            John K. Keane, Jr.               May 19, 1997
            Joseph M. Schepis                May 19, 1997
            Frederic M. Kline                May 19, 1997

     11     Computation of Earnings per Average Share of              "
            Common Stock Assuming Full Dilution from
            Conversions of the $4.60 and $4.36 Convertible
            Preferred Series

     27     Financial Data Schedule                                   "
                                          
     99.0   Computation of Ratio of Earnings to Fixed Charges         "
                                             
     99.1   Computation of Ratio of Earnings to Fixed Charges         "
            and Preferred Stock Dividends
                



(b)  Reports on Form 8-K

       There  were no reports on Form 8-K filed  during the three  months  ended
       June 30, 1997.



                                       SIGNATURE


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                    WASHINGTON GAS LIGHT COMPANY
                                                    ----------------------------
                                                              (Registrant)


Date           August 11, 1997              /s/      Robert E. Tuoriniemi
    ------------------------------------    ------------------------------------
                                                        Controller
                                               (Principal Accounting Officer)

                                          17