FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

               (X)ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                     For the fiscal year ended July 1, 1995

                          Commission file number 1-5555

                            WELLCO ENTERPRISES, INC.
               (Exact name of Registrant as specified in charter)

    North Carolina                                      56-0769274
(State of incorporation)                   (I.R.S. employer identification no.)

       Waynesville, North Carolina                                    28786
(Address of principal executive offices)                           (Zip Code)

Registrant's telephone number, including area code  704-456-3545

Securities registered pursuant to Section 12(b) of the Act:

Common Capital Stock - $1 par value             American Stock Exchange
              (Title of class)          (Name of exchange  on which registered)

Securities registered pursuant to Section 12(g) of the Act:

                       Common Capital Stock - $1 par value
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No .

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (X)

As of  September  1, 1995,  884,806  common  shares  were  outstanding,  and the
aggregate  market value of the common  shares  (based upon the closing  price of
these  shares on the  American  Stock  Exchange  on August  25,  1995) of Wellco
Enterprises, Inc. held by nonaffiliates was approximately $5,300,000.

Documents incorporated by reference:
         Definitive Proxy Statement,  to be dated October 17, 1995, in PART III.
         Definitive  Proxy  Statement  dated  October  22,  1985,  in  PART  IV.
         Definitive Proxy Statement dated July 3, 1982, in PART IV.







                                     PART I

Item 1. Business.

The Company operates in one industry  segment.  Substantially  all the Company's
revenues  are derived  from the sale of  military  footwear  and related  items,
whether sold by the Company or its  licensees.  The majority of revenues (66% in
1995,  74% in 1994)  were  from  sales to the U. S.  government,  primarily  the
Defense Logistics Agency.

For more  than the last  five  years,  the  Company  has  manufactured  and sold
military  combat boots under firm fixed price  contracts  with the United States
government.  Boot  products  are the general  issue  all-leather  boot,  the hot
weather  boot  and the  desert  boot,  all  manufactured  using  the  government
specified  Direct Molded Sole process.  The  government  awards fixed price boot
contracts on the basis of bids from several qualified manufacturers.

The Company also  provides,  primarily  under  long-term  licensing  agreements,
technology,  assistance  and related  services  for  manufacturing  military and
commercial  footwear to customers in the United  States and abroad.  Under these
agreements  licensees  receive  technology,  services  and  assistance,  and the
Company earns fees based primarily on the licensees'  sales volume.  In addition
to providing technical assistance, the Company also helps supply certain foreign
military footwear manufacturers with some of their machinery and material needs.
The Company builds specialized footwear  manufacturing  equipment for use in its
own and its customers' manufacturing  operations.  This equipment is either sold
or leased.

During the 1995 fiscal year, pairs of combat boots sold were  approximately  20%
less than the 1994 fiscal year. Except for Operation Desert Storm,  which caused
pairs of  combat  boots  sold to the U. S.  government  in  fiscal  year 1991 to
increase significantly,  the government has for the last few years been reducing
its  inventory of combat  boots by  purchasing  fewer pairs than were  consumed.
During 1995, the government accomplished this by extending the delivery schedule
for the second year of a multi-year contract from twelve to sixteen months.

On August 6, 1993, Wellco was awarded an indefinite quantity multi-year contract
from the U. S.  government for between 277,000 and 416,000 pairs of combat boots
to be shipped  during a one year period  starting  October,  1993.  Against this
first year  quantity,  the  government  placed  orders for its minimum  required
quantity of 277,000  pairs.  This contract  contains two options under which the
government  can exercise its right to buy between  277,000 and 416,000 pairs for
each option.

The government had initially  planned to require  delivery on each option over a
one year period,  as was the case with the base year 277,000  pairs.  In August,
1994 the  government  exercised its first option for the 277,000  minimum pairs.
However,  actual  consumption  of combat  boots  during  the first  year of this
contract has been less than anticipated,  resulting in the government  extending
deliveries of this  option's  277,000  pairs over sixteen  months,  or one-third
longer than the first year's delivery.

On August 2, 1995,  the  government  exercised  its second and last option under
this contract,  again for the minimum  277,000 pairs. On September 26, 1995, the
Company agreed to a government request for a contract modification which reduced
the minimum  second option pairs to 30,000.  The Company  understands  that this
request was caused by the government's  over-obligation  of funds for its fiscal
year ending  September 30, 1995, and they were correcting this by reducing their
obligation  on items for which  delivery  orders  had not yet been  placed.  The
Company agreed to this modification  because the government could have otherwise
exercised its right to  unilaterally  cancel the contract for the convenience of
the government.  This contract  modification  allows the Company to make a claim
against  the  government  for the lost  contribution  to  overhead,  general and
administrative  costs and profit caused by any reduction in the original 277,000
pairs and/or any delay in production.

                                      -1-


The  government  has  indicated  that  their  intent is to  purchase  all of the
original  277,000  pairs,  but they will have to wait for their fiscal year 1996
funding appropriation before increasing the 30,000 pair committment. The Company
presently believes that this will result in a reduced production  schedule of no
more than a few weeks,  but if there is a  significant  delay in ordering  boots
and/or if the government orders  significantly  less than their original 277,000
pair  commitment,  the  operating  results  of the  Company  could be  adversely
affected. The Company intends to file a claim for any lost overhead, general and
administrative  costs and  profit,  but any such claim would be subject to final
verification and audit by the government.  The Company believes that any adverse
effect would only be significant  starting it its third fiscal quarter beginning
December 31, 1995.

Somewhat  offsetting  the effect of reduced combat boot shipments in 1995 was an
increase in machinery  and  material  sales to  licensees,  including a military
combat boot factory in El Salvador, one new licensee and one long-term licensee.
These  sales  can vary  significantly  from year to year with the needs of these
customers.
                                     
During  1994,  the  Company  was  awarded  an  option  under an  existing  U. S.
government research and development  contract for further work on improvement to
the hot weather  combat boot.  This work was completed in 1995 and  improvements
developed  under this contract have now been  incorporated  into the hot weather
combat  boot.  In August,  1995,  the  Company  was  awarded a U. S.  Government
research and  development  "cost plus fixed fee" contract with a total estimated
value of $1,184,000. The objective of this contract is to develop changes to the
combat  boot  that will  result in fewer  lower  extremity  disorders.  Work has
started on this contract and could extend over three years.

This type of research and  development  work is vital to assuring that the U. S.
armed forces have the most serviceable combat boots available.  Development work
of this type, done by the Company in a very short period of time in 1991, led to
the desert boot which was first used in Operation Desert Storm.

In 1995,  Wellco,  along  with two other  manufacturers  of  military  clothing,
jointly bid on a trial contract to procure,  warehouse and distribute all of the
standard  clothing  items to Air Force  recruits at  Lackland  Air Force Base in
Texas for one year,  with two options for one year each. The government has been
evaluating bids for many months, with the projected contract award date being no
later than October 24, 1995.

Bidding on contracts is open to any qualified U. S. manufacturer. In addition to
meeting very stringent manufacturing and quality specifications, contractors are
required to comply with precise delivery schedules and a significant  investment
in specialized equipment is required.

The  August,  1993 combat  boot  contract  was the first one awarded the Company
under the U. S.  government's  "best  value"  system,  under  which  contractors
offering the best value to the  government  receive the largest  awards.  Wellco
anticipates  that  during  the  latter  half of the 1996  fiscal  year the U. S.
Government will start the solicitation  process on its next multi-year contract.
Until then,  Wellco is continuing  to improve its quality and on-time  delivery,
two very important factors in the best value system.

The Company  usually  competes on U. S.  government  contracts  with three other
companies,  no one of which  dominates  the  industry.  Many factors  affect the
government's  demand for combat boots and the quantity  purchased  can vary from
year to year. Wellco  anticipates that the government will continue buying fewer
pairs of combat  boots  than  consumption  for the next few  years.  Contractors
cannot  influence  the  government's  combat  boot  needs.  Price,  quality  and
manufacturing efficiency are the areas emphasized by the Company that strengthen
its competitive position.

Government  contracts are subject to partial or complete  termination  under the
following circumstances:

                                      -2-


         (1)      Convenience of the Government.  The  government's  contracting
                  officer has the authority to partially or completely terminate
                  a contract for the  convenience of the government only when it
                  is in the government's interest to terminate.  The contracting
                  officer is responsible  for  negotiating a settlement with the
                  contractor.

         (2)      Default  of  the  Contractor.   The  government's  contracting
                  officer has the authority to partially or completely terminate
                  a contract because of the  contractor's  actual or anticipated
                  failure to perform his contractual obligations.

Under certain circumstances occasioned by the egregious conduct of a contractor,
contracts may be  terminated  and a contractor  may be prohibited  for a certain
period of time from receiving government contracts.  The Company has never had a
contract either partially or completely terminated.

Because domestic  commercial  footwear  manufacturers are adversely  affected by
imports  from low labor cost  countries,  the Company  targets its  marketing of
technology  and assistance  primarily to military  footwear  manufacturers.  The
Company  competes against several other footwear  construction  methods commonly
used for  heavy-duty  footwear with leather  uppers.  These methods  include the
Goodyear  Welt  construction,  as well as boots  bottomed by injection  molding.
These  methods  are  used  in  work  shoes,   safety  shoes,  and  hiking  boots
manufactured  both in the U.  S.  and  abroad  for the  commercial  market.  The
Goodyear Welt method is also used for certain types of military boots,  although
not for the  models  manufactured  by the  Company  which  are made  only in the
government  specified  Direct  Molded Sole  construction.  Quality,  service and
reasonable  manufacturing  costs are the most important  features used to market
the Company's technology, assistance and services.

The  Company  has a strong  research  and  development  program.  While  not all
research and  development  results in  successful  new  products or  significant
revenues,  the continuing development of new products and processes has been and
will continue to be a significant factor in growth and development.  The Company
developed the desert combat boot, first used in Operation Desert Storm. In 1993,
the Company  completed  initial  development  of  improvements  to the black hot
weather boot  incorporating  many of the  features it  developed  for the desert
boot.  In  1994 it was  awarded  an  option  under  that  contract  for  further
development.  In August,  1995 it was awarded a contract  to develop  changes to
combat boots that will result in fewer lower extremity disorders.

 Although not precisely  quantified,  the Company spends a significant amount of
time and  effort on both  Company  and  customer-sponsored  research  activities
related to the  development of new products and processes and to the improvement
of existing ones. A significant  amount of this cost is for the personnel  costs
of  mold  engineers,   rubber  technicians,   chemists,  pattern  engineers  and
management,  all of whom have many  responsibilities in addition to research and
development. The Company estimates that the cost of research and development can
vary from  $50,000 to  $300,000  per year,  depending  on the number of research
projects and the specific needs of its customers.

See Note 14 to the consolidated  financial  statements in Item 8 for revenues by
class and information  about export revenues.  The Company does not have foreign
operations.

The Company's backlog of all sales, not including  license fees and rentals,  as
of September,  1995 was approximately  $18,100,000  compared to $17,200,000 last
year.  Of the current year backlog,  the Company  estimates  that  approximately
$10,400,000 will be shipped in the 1996 fiscal year.

Most of the raw materials  used by the Company can be obtained from at least two
sources and are readily  available.  Because all  materials in combat boots must
meet rigid government  specifications and because quality is the first priority,
the Company  purchases  most of its raw  materials  from vendors who provide the
best  materials at a reasonable  cost. The loss of some vendors would cause some
difficulty  for  the  entire  industry,  but the  Company  believes  a  suitable
replacement  could be found in a  reasonably  short  period  of time.  Major raw
materials include leathers, fabrics and rubber, and by government regulation all
are from manufacturers in the United States.

                                      -3-


Compliance with various existing governmental  provisions relating to protection
of the  environment  has not had a  material  effect  on the  Company's  capital
expenditures, earnings or competitive position.


The Company employed an average of 267 persons during the 1995 year.

Item 2. Properties.

The Company has manufacturing, warehousing and office facilities in Waynesville,
North  Carolina  and  Aguadilla,  Puerto  Rico.  The  building and land in North
Carolina is owned by the Company. The Puerto Rico building and land are leased.
                                  
Management believes all its plants, warehouses and offices are in good condition
and are  reasonably  suited for the purposes for which they are presently  used.
The volume of  operations  in 1995 caused  both the  Waynesville  and  Aguadilla
facilities to be used at less than normal capacity.

Item 3. Legal Proceedings.

There are no material  pending legal  proceedings,  other than ordinary  routine
litigation  incidental to the Company's business, to which the Company or any of
its subsidiaries is a party or of which any of their property is subject.

Management does not know of any director, officer, affiliate of the Company, nor
any  stockholder of record or beneficial  owner of more than 5% of the Company's
common stock, or any associate thereof who is a party to a legal proceeding that
is adverse to the Company or any of its subsidiaries.

Item 4. Submission of Matters to a Vote of Security Holders.

There were not any  submissions of matters to a vote of security  holders during
the fourth quarter of fiscal year 1995.


                                     PART II
Items 5, 6, 7 and 8.

The  information  called for by the  following  items is in the  Company's  1995
Annual Report to Shareholders  which is  incorporated  starting on the following
page in this Form 10-K:

                                                                   Annual Report
                                                                     Page Number
Item 5.          Market for the Registrant's Common 
                   Equity and Related
                   Stockholder Matters                                        30
Item 6.          Selected Financial Data                                       1
Item 7.          Management's Discussion and Analysis 
                   of Financial Condition and
                   Results of Operations                                    6-10
Item 8.          Financial Statements and Supplementary Data           11-29, 31


                                       -4-








                                    WELLCO(R)
                                ENTERPRISES, INC.


                                  ANNUAL REPORT
                                      1995






                            WELLCO ENTERPRISES, INC.
                      CONSOLIDATED SELECTED FINANCIAL DATA
                   (In Thousands Except for Per Share Amounts)



                                                                     Year Ended

                                                 July 1,        July 2,        July 3,       June 27,       June 29,          
                                                    1995           1994       (A) 1993           1992           1991
                                                 -------        -------       --------       --------       --------
                                                                                                 
Revenues ................................        $18,003        $18,255        $18,977        $16,928        $24,261
Net Income ..............................            969          1,542      (B) 1,980          2,349          2,027
Net Income Per Share
                                                    1.10           1.75      (B)  2.28           2.70           2.33
Cash Dividends Declared
Per Share of Common
Stock ...................................            .25      (C)  6.25            .25            .25            .25
Total Assets at Year End ................         22,738         20,995         25,013         22,953         21,358
Long-Term Liabilities at
Year End ................................        $ 1,897        $ 1,647        $ 1,770        $ 1,498        $ 1,493


(A)      Contains 53 weeks.  All other years are 52 weeks.

(B)      Increased  by $260,000  ($.30 per share)  representing  the  cumulative
         effect  at the  beginning  of the  1993  fiscal  year  of a  change  in
         accounting for income taxes.

(C)      Includes a special cash dividend of $6.00 per share.


See The Management's Discussion and Analysis section.


Independent Auditors
Deloitte & Touche LLP Charlotte, N.C.

Annual Meeting
November 21, 1995
Corporate Offices
Waynesville, N.C.

10-K Availability
The Company's  Form 10-K (annual  report filed with the  Securities and Exchange
Commission)  is  available  without  charge to those who wish to receive a copy.
Write to: Corporate Secretary,  Wellco Enterprises,  Inc., Box 188, Waynesville,
N.C. 28786

                                       -1-





Dear Fellow Shareholder:

As it has been for a number of years,  your company's  most  important  activity
continues  to be the  development,  manufacture  and sale of military  footwear.
Although heavily influenced by the size of our country's military  establishment
and by  Government  purchasing  patterns,  we feel this  business  continues  to
represent a very promising  long-term future for a small number of dedicated and
specialized   producers,   such  as  Wellco,  and  we  intend  to  maintain  our
concentration on this business,  while continuing also to seek  opportunities in
related and compatible  fields for military and  commercial  consumption at home
and abroad.

The decline in net income in Fiscal Year 1995  resulted  primarily  from reduced
shipments  of  military  boots to the  U.S.  Government,  as well as a  $420,000
reduction in net investment and dividend and interest income.

Several  developments  that have  taken  place in  recent  months  could  have a
significant  favorable  impact on the  company's  earnings,  beginning  with the
second half of its 1996 Fiscal Year:

1.   Wellco's  sales to the U.S.  Government for the past two years have largely
     been against a contract  awarded in August 1993, which called for a minimum
     basic quantity of 277,000 pr of military combat boots, with two options for
     additional like quantities to be exercised at one-year intervals. The basic
     award called for shipments  over a one-year  period.  When the first option
     was  exercised in August 1994,  the  Government  specified a sixteen  month
     delivery  schedule  for the  purpose  of  reducing  its  inventories.  This
     stretched-out  delivery  schedule is the cause of reduced  current sales to
     the Government. The sixteen month delivery cycle will end in December 1995.

     On August 2, 1995, the  government  exercised its second  and  last  option
     under this contract,  again for the minimum 277,000 pairs. On September 26,
     1995, the Company   agreed  to  a   government   request   for  a  contract
     modification which  reduced  the  minimum  second  option  pairs to 30,000.
     The Company understands   that   this    request    was   caused   by   the
     government's over-obligation of funds for its fiscal year ending  September
     30, 1995, and they were correcting  this by reducing  their  obligation  on
     items for which delivery  orders  had not yet  been  placed.   The  Company
     agreed  to this  modification  because the government could have  otherwise
     exercised  its  right  to  unilaterally   cancel   the   contract  for  the
     convenience  of the government.   This contract   modification  allows  the
     Company to make a claim against  the  government for the lost  contribution
     to overhead,  general  and  administrative  costs and profit  caused by any
     reduction  in the original 277,000 pairs and/or any delay in production.

     The government has indicated that their  intent is to  purchase  all of the
     original  277,000  pairs,  but they will have to wait for their fiscal year
     1996 funding  appropriation  before  increasing the 30,000 pair commitment.
     The  Company  presently  believes  that  this  will  result  in  a  reduced
     production  schedule  of no  more  than  a few  weeks,  but if  there  is a
     significant  delay  in  ordering  boots  and/or  if the  government  orders
     significantly  less  than  their  original  277,000  pair  commitment,  the
     operating results of the Company could be adversely  affected.  The Company
     intends to file a claim for any lost overhead,  general and  administrative
     costs and profit, but any such claim would be subject to final verification
     and audit by the government.  The Company  believes that any adverse effect
     would only be significant  starting in its third fiscal  quarter  beginning
     December 31, 1995.

2.   On August 31,  1995  Wellco's  subsidiary,  Ro-Search  Inc.,  was awarded a
     $1,184,000  Development Contract by U.S. Army Natick Research,  Development
     and  Engineering  Center,  with the object of  developing  improvements  in
     military combat footwear for the purpose of reducing the incidence of lower
     extremity  disorders.  Work on this contract could extend over a three year
     period and, if successful,  could  contribute  significantly to maintaining
     and enhancing  the Company's  leadership  position in the  development  and
     production of military boots.

                                      -2-


3.   In recent months the Company has received several orders for the production
     of military footwear for Latin American and Middle East countries.  We feel
     that foreign  countries are beginning to recognize the superior  quality of
     U.S.-made  boots, in comparison  with  lower-cost  products made in the Far
     East and elsewhere.

4.   The blast  protective  boots and overboots  developed by  Ro-Search,  Inc.,
     designed  to  eliminate  or reduce  foot and leg  injuries  among  military
     personnel  operating in  mine-infested  areas and engaged in mine clearance
     operations, are attracting widening attention for use in parts of the world
     where guerilla warfare and other conflicts have taken place. Such boots are
     presently being produced for use in Turkey and in Peru.

5.   The Company's largest commercial licensee,  Georgia Boot Inc., is presently
     relying on Wellco to bottom several  hundred pairs daily of work and safety
     shoes,  using  Ro-Search's  proprietary  Process 82. Similar  production of
     commercial footwear for other clients is under consideration.
                                      
6.   Wellco,  together  with two other  manufacturers  of military  apparel,  is
     participating  in a  joint  venture  which  has bid to  manufacture  and/or
     procure and to distribute  all standard  items of clothing to all U. S. Air
     Force  recruits.  This is a test contract whose purpose we understand to be
     an evaluation of the use of contractors to replace some of the Government's
     purchasing and distribution  system. The Government is presently evaluating
     bids and has  projected a contract  award  during this Fall.  If awarded to
     Wellco and its partners,  such a contract could have a favorable  effect on
     future revenues and earnings.

The dedication,  experience and talents of our co-workers in Waynesville,  North
Carolina and  Aguadilla,  Puerto Rico have always been and will continue to be a
key component of whatever we may accomplish.
Our heartfelt gratitude is extended to all of them.

Respectfully,



Horace Auberry                      Rolf Kaufman
Chairman                            President



September 28, 1995

                                       -3-





WELLCO'S INVOLVEMENT IN BOOT DEVELOPMENT

Wellco was founded  fifty-five  years ago. One of the  activities of the Company
and its  employees  that  has  brought  us  this  far is our  work  in  footwear
development,  especially in the  development of combat boots that meet the needs
of the U. S.  armed  forces.  The  individual  soldier is our  customer  and the
purpose  of our  development  efforts  is to  provide  them with the best,  most
serviceable boots available.

Our financial releases frequently mention various development work. This year we
are  providing  you  with  a  history  of  Wellco's   involvement   in  footwear
development,  which,  in light of the  importance  of  combat  boots to  current
operations, is primarily about combat boot development.

The first development work goes back to the early 1930's, even prior to Wellco's
founding in 1941.  At that time,  the  Company's  founders,  then  operating  in
Germany,  developed  and  patented  the initial  technology  for  simultaneously
forming,  vulcanizing  and attaching a one-piece  rubber sole and heel to a shoe
upper.

Wellco's founders,  the Rollman and Kaufman families,  had to flee Nazi Germany.
Although  they brought few physical  possessions,  they were able to bring their
knowledge  and desire to develop and improve  footwear.  Upon coming to the U.S.
and founding  Wellco in  Waynesville,  North  Carolina,  they first applied this
knowhow to the production of a broad line of slippers and casual footwear, while
continuing  to  perfect  the  process  for use in heavy  duty  rugged  footwear,
including  military  boots.  This  continuing  development  activity  led to the
patenting in 1957 of "Process  82(R)," a version of the technology that has been
widely  licensed and used and  continuously  improved for the production of work
and safety  footwear  and other  products  worldwide.  In 1963,  the Company was
successful in  demonstrating  to the U.S.  Military the  superiority  of another
version of the original  technology for use in military  footwear,  which became
known as the DMS (Direct Molded Sole) construction.

The first military  application of the DMS construction was in the production of
the Tropical Combat Boot, initially known as the "Vietnam Boot." The U. S. armed
forces did not have a combat  boot that  protected  their  feet in the hot,  wet
climate of Viet Nam. They also needed protection  against certain unique hazards
which  they  encountered.  This  boot has been in  continuous  use for more than
thirty  years,  with a  succession  of  improvements  developed  by Ro-Search in
conjunction with U.S. Army Natick Research,  Development and Engineering  Center
(Natick), leading to the adoption of the most recent improvements in 1994.

In 1968 the U.S.  military's general purpose all-leather combat boot was changed
to the DMS  construction.  This boot  replaced one made with the  Goodyear  Welt
construction  and  gave  the U. S.  armed  forces a much  more  comfortable  and
serviceable  boot. The current  version of this boot was designed and adopted in
1985,  although it too has been variously  refined since that time,  always as a
result of cooperative efforts between Wellco/Ro-Search and Natick.

In  1991 a  Wellco/Ro-Search  developed  prototype  was  selected  as  the  U.S.
Military's desert boot, presently known as Hot Weather Boot - Type II. This boot
was designed under emergency  conditions for Operations Desert Shield and Desert
Storm, in response to the requirements personally set forth by General Norman H.
Schwarzkopf.  U. S. armed  forces  needed a boot that  provided  protection  and
performance  in a hot,  dry and sandy  climate.  In  record  time,  the  Company
developed a boot meeting the soldiers' needs,  wrote the boot  specification and
started  contract  production  of this  boot.  This boot  today has  become  the
standard for use by military forces operating in arid climates.

On August 31, 1995,  Ro-Search was awarded a $1,184,000  development contract by
Natick.  While military  combat boots used by our country's armed forces are the
finest in the world,  there is always room for  improvement.  The contract  just
awarded  seeks to improve the  wearer's  foot  health and comfort by  increasing
flexibility  and  enhancing  impact  characteristics  of  such  footwear,  while
retaining the excellent support, wearability and resistance to the elements that
are characteristic of the present product. To carry

                                       -4-





out this  assignment and consider all options,  the Company has enlisted the aid
of several  sub-contractors  specialized in various footwear constructions other
than the DMS (Direct  Molded Sole)  construction  of the present  combat  boots,
and/or  specialized  in testing and  evaluation  of factors that  influence  the
incidence  of foot and leg  disorders  and injury.  The  contract  just  awarded
includes three phases that could extend over a three-year period and is expected
to result  in the  adoption  of a new or  improved  design  for  soldier  use by
approximately  1998. The importance of this contract to the Company rests not as
much in the revenue and net income which may be associated with it as it does in
the opportunity to develop military  footwear.  We again have the opportunity to
be of service to our  primary  customer,  the U. S.  armed  forces,  and we look
forward to again  improving the combat boots he relies upon in protecting all of
us.

There  is  one  more  area  where  our  boot  development  makes  a  significant
contribution to soldiers. For several years, Ro-Search has been perfecting boots
which reduce  injuries  among troops  operating in mine-  infested  areas and/or
engaged in mine clearance  operations.  To this end, a blast protective boot has
been  developed,  incorporating  a metal honeycomb in the sole deigned to absorb
and deflect  the blast  produced by land  mines.  A blast  protective  overboot,
incorporating  the  same  honeycomb  in  its  sole,  supplemented  by  Kevlar(R)
impact-resistant  material,  has been developed for use in combination  with the
blast protective boot in areas of greatest danger.  These boots have been tested
by the U.S.  Military  at Natick and at Aberdeen  Proving  Grounds and have been
worn under  guerilla  warfare  conditions in El Salvador and by Canadian  forces
engaged in mine  clearance in U.N.  operations in Kuwait and Bosnia.  Such boots
are  presently  being  produced for use in Peru and Turkey and are  attracting a
high level of interest from the military forces of a number of other  countries,
besides the U.S.A.

                                      -5-





   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
                                    CONDITION


                              RESULTS OF OPERATIONS

Comparing The Year Ended July 1, 1995 and July 2, 1994:

Income  before  income  taxes in the  current  year was  $1,212,000  compared to
$2,034,000 in the prior one. Several factors resulted in the $822,000  decrease,
the more significant ones being:

     1.   Pairs of combat boots sold decreased almost 20%. Most of this decrease
          was in shipments to the U. S. government.  In November,  1994,  Wellco
          made its first  shipments  against an option awarded under its current
          military boot contract. This option has a delivery schedule of sixteen
          months,  compared  to a twelve  month  schedule  for boots  shipped in
          fiscal year 1994.

     2.   1994 includes $255,000 in favorable  adjustments to previous estimates
          of  contracting  actions which were  finalized in the fourth  quarter.
          From time to time contract  changes will occur whose financial  effect
          on the Company are included in the  financial  statements at estimated
          amounts  until final  amounts  are  negotiated  and  settled  with the
          government.  Most of this  $255,000  adjustment  relates to  estimates
          recorded in the years 1991-1993.

     3.   Somewhat  offsetting  the effect of lower  combat  boots  sales was an
          increase in machinery and materials  sales. A significant  shipment of
          machinery and boot  materials was made to a combat boot  manufacturing
          factory  in El  Salvador,  which  did not  occur  in 1994.  1995  also
          includes  substantial  machinery  sales to one new boot  manufacturing
          customer  and  to  one  long-time  customer.   These  sales  can  vary
          significantly from year to year with the needs of these customers.

     4.   Revenues from  technical  assistance  fees and equipment  rentals from
          licensees,  which vary with their  shipments,  decreased  because  the
          Company's U. S. combat boot manufacturing licensees were also affected
          by the government's longer delivery schedule .

     5.   While revenues  decreased  $252,000,  certain  manufacturing  expenses
          increased, and this reduced margins. Group health insurance costs, for
          which the Company is self funded, increased $131,000. This cost varies
          from period to period with the actual amount of health costs  incurred
          by employees. Workers' compensation insurance premiums also increased,
          but this was more than offset by  decreases  in the cost of  utilities
          and maintenance.

     6.   General and administrative  expense decreased $6,000 in 1995. Employee
          bonus compensation decreased $69,000 with the lower net income.

     7.   Dividend and interest  income  decreased  $52,000.  Investment  income
          decreased  $368,000 in the current year,  primarily because two equity
          securities were sold for prices less than their carrying value.

The  percentage of income tax provision to pretax income  decreased in 1995. The
untaxed  portion of dividend  income from  corporate  equity  securities did not
decrease in proportion to the decrease in pretax income.

In 1995,  Wellco adopted  Statement of Financial  Accounting  Standards No. 115,
 
                                      -6-





"Accounting  for  Certain  Investments  in Debt  and  Equity  Securities".  This
resulted  in the  carrying  value  of  Marketable  Securities,  as  shown in the
Consolidated  Balance  Sheets,  being  increased by the $730,000  excess of fair
value over their adjusted cost, and a corresponding  increase, net of the effect
of income taxes, in Stockholders' Equity of $482,000.

On December 30, 1994,  Wellco  purchased  400,000  shares of the common stock of
Alba Waldensian,  Inc. (21.5% of total shares  outstanding).  This investment is
being accounted for on the equity method.  Included in the 1995 pretax income is
$69,000  representing  Wellco's  share of  Alba's  net  income  from the date of
purchase  through July 1, 1995, and the  amortization  of the excess of Wellco's
proportionate share of Alba's net assets over Wellco's basis in the stock.

Forward Looking Information:

In August,  1993 Wellco was awarded a U. S. government  combat boot contract for
277,000  pairs to be shipped  over a twelve  month  period.  The  contract  also
contains  two  options  for the same  quantity.  During  the first year and each
option period,  the  government  can increase its total  purchases by up to 50%,
with the specific  additional quantity awarded to each contractor being based on
an evaluation of the  contractors'  performance  during the prior year. To date,
the government has not increased its purchases, and the Company understands that
it will not during the remaining option periods of this contract.

In August, 1994 the government exercised the first option for a total of 277,000
pairs. The delivery period for shipments under this option is sixteen months, or
a one-third longer period than the first year's award.  This delivery  extension
was caused by a  government  program to reduce its combat  boot  inventories  by
buying  fewer  boots than are  consumed.  Deliveries  under this  option will be
substantially completed by December, 1995.

On August 2, 1995,  the  government  exercised  its second and last option under
this contract,  again for the minimum  277,000 pairs. On September 26, 1995, the
Company agreed to a government request for a contract modification which reduced
the minimum  second option pairs to 30,000.  The Company  understands  that this
request was caused by the government's  over-obligation  of funds for its fiscal
year ending  September 30, 1995, and they were correcting this by reducing their
obligation  on items for which  delivery  orders  had not yet been  placed.  The
Company agreed to this modification  because the government could have otherwise
exercised its right to  unilaterally  cancel the contract for the convenience of
the government.  This contract  modification  allows the Company to make a claim
agains  the  government  for the lost  contribution  to  overhead,  general  and
administrative  costs and profit caused by any reduction in the original 277,000
pairs and/or any delay in production.

The  government  has  indicated  that  their  intent is to  purchase  all of the
original  277,000  pairs,  but they will have to wait for their fiscal year 1996
funding appropriation before increasing the 30,000 pair commitment.  The Company
presently believes that this will result in a reduced production  schedule of no
more than a few weeks,  but if there is a  significant  delay in ordering  boots
and/or if the government orders  significantly  less than their original 277,000
pair  commitment,  the  operating  results  of the  Company  could be  adversely
affected. The Company intends to file a claim for any lost overhead, general and
administrative  costs and  profit,  but any such claim would be subject to final
verification and audit by the government.  The Company believes that any adverse
effect would only be significant  starting in its third fiscal quarter beginning
December 31, 1995.

The Company also  understands  that the  government's  combat boot  inventory is
significantly  greater than what they want it to be. They are  presently  buying
fewer pairs than  consumption  and will probably  continue to do so for the next
few years.

                                      -7-


In late  August,  1995,  the Company was awarded a $1,184,000  development  boot
contract from the U. S. government. The objective of this contract is to develop
changes to the combat boot that will result in fewer lower extremity  disorders.
Work has started on this contract and could extend over three years.

Wellco,  along with two other  manufacturers of military clothing,  have jointly
bid on a trial contract to procure, warehouse and distribute all of the standard
clothing items to Air Force recruits at Lackland Air Force Base in Texas for one
year,  with two options for one year each. The  government  has been  evaluating
bids for many months, with the projected contract award date being no later than
October 24, 1995.

Subsequent  to July  1,  1995,  Wellco  received  several  orders  from  foreign
customers for its anti-personnel  mine protective boot. Interest in this product
has increased significantly,  but at this point it is too early to project if it
will become a significant contributor to future operations.


Comparing The Year Ended July 2, 1994 and July 3, 1993:

Income  before  income  taxes in the  current  year was  $2,034,000  compared to
$2,423,000 in the prior one.
                                     
Several factors  resulted in the $389,000  decrease,  the more  significant ones
being:

     1.   Operations  in the prior year  included  significant  equipment  sales
          under contract to a military boot factory in Colombia,  South America.
          This contract represented a complete retooling of an existing factory,
          and a contract  of this type and  significance  did not exist in 1994.
          Somewhat  offsetting  this were $255,000 in favorable  adjustments  to
          previous estimates of contracting  actions which were finalized in the
          fourth  quarter of the 1994 year.  From time to time contract  changes
          will occur whose  financial  effect on the Company are included in the
          financial  statements  at estimated  amounts  until final  amounts are
          negotiated  and settled  with the  government.  Most of this  $255,000
          adjustment  relates to estimates  recorded in the years 1991-1993.  If
          prior year estimates were adjusted for the actual settlement  amounts,
          pretax  income  for  1993,   1992  and  1991  would  be  increased  by
          approximately $101,000, $93,000 and $41,000.

     2.   Revenues from  technical  assistance  fees and equipment  rentals from
          licensees  decreased  because the prior  period  included  certain fee
          surcharges  which  did  not  occur  in the  current  period.  Somewhat
          offsetting  this was the effect of  certain  licensees  having  higher
          sales, on which these variable fees are earned.

     3.   Despite the decrease in total revenues, certain manufacturing expenses
          increased, and this reduced margins. Group health insurance costs, for
          which the  Company  is self  funded,  increased  $82,000.  The cost of
          workers' compensation insurance also increased.

     4.   General and administrative expense decreased in 1994 because the prior
          year  includes  $137,000  incurred by a special  committee of Wellco's
          Board of Directors in the  investigation  of a potential  acquisition.
          Also, employee bonus compensation decreased with the lower net income.

     5.   Dividend  and  interest  income  decreased  because  the  payment of a
          special cash dividend in September,  1993 totaling  $5,300,000 reduced
          invested funds.

The  percentage of income tax provision to pretax income  decreased in 1994. The
primary reason for this was a reduction in the previously  accrued liability for
Puerto Rico taxes on  undistributed  earnings of the Company's  subsidiary which
operates in Puerto  Rico.  The  subsidiary  was able,  under a new law of Puerto
Rico, to prepay, at a 20% lower rate,  certain of these taxes normally paid when
that subsidiary pays a dividend to the Company.

                                      -8-


In  fiscal  year  1993,  Wellco  elected  to adopt  early  Financial  Accounting
Standards Board Opinion No. 109,  "Accounting for Income Taxes".  The cumulative
prior year effect of adopting  SFAS No. 109 was  recorded in 1993 and  increased
net income by $260,000.
                         LIQUIDITY AND CAPITAL RESOURCES

Wellco uses cash from  operations to supply most of its liquidity  needs. A bank
line of credit is maintained for supplying any unforeseen cash needs.
                                      
The following table  summarizes at the end of each year the availability of cash
from the Company's most liquid assets and from its existing borrowing sources:




                                                          (in thousands)


 
                                                  1995         1994         1993
                                                  ----         ----         ----
                                                                    
Cash ....................................      $ 2,423      $ 2,528      $ 3,188
Marketable Securities, Current ..........          996        2,894        6,469
Unused Line of Credit ...................        1,480        1,480        1,480
                                               -------      -------      -------
Total ...................................      $ 4,899      $ 6,902      $11,137



The decrease at the end of 1995 was primarily  caused by the  investment in Alba
Waldensian,  Inc. The decrease at the end of 1994 was caused by the payment of a
special cash dividend totaling $5,300,000 in September,  1993. This dividend was
paid out of monies  determined  by the Board of  Directors  to not be  otherwise
needed in the foreseeable future.

The following  table  summarizes  the major sources  (uses) of cash for the last
three years:

                                                                  (in thousands)



                                                                                    
                                                                                       1995                1994                1993
                                                                                       ----                ----                ----
                                                                                                                       
Net Income Plus Depreciation and Equity in
Earnings of Affiliate, Less Net Investment Income ......................            $ 1,214             $ 1,490             $ 1,853
Net Change in Accounts Receivable, Inventory,
Accounts Payable and Accrued Liabilities ...............................                192              (1,970)                978
Other ..................................................................               (173)               (119)               (281)
Net Cash Provided (Used) By Operations .................................              1,233                (599)              2,550
Net Cash From Sale of (Purchases of) Marketable
Securities .............................................................              3,653               5,563              (1,490)
Cash Used to Purchase Affiliate ........................................             (4,475)
Cash Used to Purchase Equipment ........................................               (295)               (322)               (299)
Cash Dividends Paid ....................................................               (221)             (5,530)               (217)
Other ..................................................................                228                 (11)
Net Increase (Decrease in Cash) ........................................            $  (105)            $  (660)            $   533

                                      -9-


In 1995, cash from the sale of marketable securities was used to pay for part of
the purchase of Alba Waldensian,  Inc. (the affiliate)  common stock.  Cash from
1995 operations was also used to purchase Alba's stock,  purchase  equipment and
pay the cash dividend.  Cash from 1994 operations was used to increase inventory
and to provide  monies for the  increase in accounts  receivable.  Cash from the
sale of marketable securities and some of the cash from July 3, 1993 was used to
pay 1994 cash dividends, including the $5,300,000 special dividend.

Cash resources are adequate to meet presently  known  operating  activity needs.
The Company has no material commitments for capital equipment.  The Company does
not know of any demands, commitments,  uncertainties, or trends that will result
in or that are  reasonably  likely  to  result in its  liquidity  increasing  or
decreasing in any material way.

The bank line of credit, which provides for total borrowings of $1,500,000, will
expire and be subject to renewal on December 30, 1995.



                                      -10-





                              WELLCO ENTERPRISES, INC.
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                             FOR THE FISCAL YEARS ENDED
                     JULY 1, 1995, JULY 2, 1994 AND JULY 3, 1993
                (in thousands except per share and number of shares)




                                                    JULY 1,   JULY 2,    JULY 3,
                                                       1995      1994       1993
                                                    -------   -------    -------
                                                                  
REVENUES (Notes 1, 6, 14 and 15) ..............   $ 18,003   $ 18,255   $ 18,977

COSTS AND EXPENSES:
     Cost of sales and services ...............     15,128     14,903     15,254
     General and administrative ...............      2,196      2,202      2,398
     expenses .................................       --         --         --
     Total ....................................     17,324     17,105     17,652
                                                  --------   --------   --------
DIVIDEND AND INTEREST INCOME ..................        446        498        629

NET INVESTMENT INCOME (Note 4) ................         18        386        469
                                                  --------   --------   --------
INCOME BEFORE EQUITY IN EARNINGS
     OF AFFILIATE .............................      1,143      2,034      2,423

EQUITY IN EARNINGS OF AFFILIATE
     (Notes 1 and 5) ..........................         69
                                                  --------   --------   --------
INCOME BEFORE INCOME TAXES ....................      1,212      2,034      2,423

PROVISION FOR INCOME TAXES
     (Notes 1 and 12) .........................        243        492        703
                                                  --------   --------   --------
INCOME BEFORE CUMULATIVE EFFECT
     OF CHANGE IN ACCOUNTING FOR
     INCOME TAXES .............................        969      1,542      1,720
                                                  ========   ========   ========
CUMULATIVE EFFECT OF CHANGE IN
     ACCOUNTING FOR INCOME
     TAXES (Note 12) ..........................        260
                                                  --------   --------   --------
NET INCOME ....................................   $    969   $  1,542   $  1,980
                                                  ========   ========   ========
PER  SHARE  OF  COMMON  STOCK  (based  on
      weighted  average  number  of  shares
     outstanding)-
     Before cumulative effect of change
         in accounting for income .............   $   1.10   $   1.75   $   1.98
         taxes
     Cumulative effect of change in
         accounting for income taxes ..........                             0.30
                                                  --------   --------   --------
     Net income ...............................   $   1.10   $   1.75   $   2.28
                                                  ========   ========   ========
     Weighted average number of
     shares
     outstanding ..............................    884,806    881,267    869,357
                                                  ========   ========   ========


See Notes to Consolidated Financial Statements.

                                     -11-




                            WELLCO ENTERPRISES, INC.
                           CONSOLIDATED BALANCE SHEETS
                          JULY 1, 1995 AND JULY 2, 1994
                                 (in thousands)



                                     ASSETS


                                                           JULY 1,       JULY 2,
                                                              1995         1994
                                                           -------       -------
                                                                       

CURRENT ASSETS:
    Cash ...........................................       $ 2,423       $ 2,528
    Marketable securities,current
       (Notes 1 and 4) .............................           996         2,894
    Receivables (Note 2) ...........................         3,267         4,400
    Inventories (Notes 1 and 3) ....................         4,295         3,522
    Deferred taxes and prepaid
    expenses
       (Note 12) ...................................           429           354
                                                           -------       -------
    Total ..........................................        11,410        13,698
                                                           -------       -------

MARKETABLE SECURITIES,non-current
    (Notes 1 and 4) ................................         3,787         4,794

INVESTMENT IN AFFILIATE (Notes 1 and 5) ............         5,529

MACHINERY LEASED TO LICENSEES
    (Notes 1 and 6) ................................           111           182

PROPERTY, PLANT AND EQUIPMENT:
    (Notes 1 and 7) ................................         1,031           997

INTANGIBLE ASSETS:
    Excess of cost over net
    assets of
       subsidiary at acquisition ...................           228           228
    (Note 1)
    Intangible pension asset .......................           642           575
    (Note 10)
                                                           -------       -------
    Total ..........................................           870           803
                                                           -------       -------

DEFERRED TAXES (Note 12) ...........................           521
                                                           -------       -------

TOTAL ..............................................       $22,738       $20,995
                                                           =======       =======


See Notes to Consolidated Financial Statements.

                                   -12-




                            WELLCO ENTERPRISES, INC.
                           CONSOLIDATED BALANCE SHEETS
                          JULY 1, 1995 AND JULY 2, 1994
                                 (in thousands)



                               LIABILITIES AND EQUITY


                                                        JULY 1,         JULY 2,
                                                           1995            1994
                                                        -------         -------
                                                                  

CURRENT LIABILITIES:
     Short-term borrowing from bank ............    $        20     $        20
     (Note 8)
     Accounts payable ..........................          1,533           1,825
     Accrued liabilities (Note 9) ..............          1,418           1,148
     Accrued income taxes (Note 12) ............            207             353
                                                    -----------     -----------
         Total .................................          3,178           3,346
                                                    ===========     ===========

LONG-TERM LIABILITIES:
     Pension obligation (Note 10) ..............          1,887           1,647
     Deferred taxes (Note 12) ..................             10

COMMITMENT (Note 16)

STOCKHOLDERS' EQUITY (Notes 13 and 16):
     Preferred 5% cumulative redeemable,
        convertible stock; $100 par value:
        3,000 shares authorized, none
        outstanding
     Common stock, $1.00 par value;
        2,000,000 shares authorized;
        884,806 shares
         issued and outstanding ................            885             885
     Additional paid-in capital ................          1,409             759
     (Note 5)
     Retained earnings .........................         15,412          14,664
     Pension liability adjustment ..............           (525)           (306)
     (Note 10)
     Unrealized gain on marketable
         securities (Notes  1 and 4 ) ..........            482
                                                    -----------     -----------
         Total .................................         17,663          16,002
                                                    -----------     -----------


TOTAL ..........................................    $    22,738     $    20,995
                                                    ===========     ===========


See Notes to Consolidated Financial Statements.

                                      -13-



                            WELLCO ENTERPRISES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE FISCAL YEARS ENDED
                   JULY 1, 1995, JULY 2, 1994 AND JULY 3, 1993
                                 (in thousands)



                                                  JULY 1,    JULY 2,    JULY 3,
                                                     1995       1994       1993
                                                  -------    -------    -------
                                                                   
CASH FLOWS FROM OPERATING
ACTIVITIES:
    Net income ................................   $   969    $ 1,542    $ 1,980
                                                  -------    -------    -------
    Adjustments to reconcile net income
    to net cash provided (used) by operating
    activities:
      Depreciation and amortization ...........       332        334        342
      Net investment income ...................       (18)      (386)      (469)
      Equity in earnings of ...................       (69)
      affiliate
      (Increase) decrease in-
         Accounts receivable ..................     1,133       (767)     1,055
         Inventories ..........................      (773)    (1,047)      (440)
         Other current assets .................       (75)       (97)      (120)
      Increase (decrease)in-
         Accounts payable .....................      (292)       (31)       472
         Accrued liabilities ..................       270         (7)       (71)
         Accrued income taxes .................      (146)      (118)       (38)
         Pension obligation ...................       (46)        22        219
         Other ................................       (52)       (44)      (380)
                                                  -------    -------    -------
    Total adjustments .........................       264     (2,141)       570
                                                  -------    -------    -------
NET CASH PROVIDED (USED) BY
    OPERATING ACTIVITIES ......................     1,233       (599)     2,550
                                                  -------    -------    -------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Investment in affiliate ...................    (4,475)
    Net sales (purchases) of current
      marketable securities ...................     1,898      3,766     (3,997)
    Purchases of noncurrent
      marketable securities ...................    (2,343)      (588)    (2,809)
    Sales of noncurrent
      marketable securities ...................     4,098      2,385      5,316
    Purchases of equipment ....................      (295)      (322)      (299)
                                                  -------    -------    -------
NET CASH PROVIDED (USED) BY
    INVESTING  ACTIVITIES .....................    (1,117)     5,241     (1,789)
                                                  -------    -------    -------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Loan from bank ............................     2,050
    Repayment of bank loan ....................    (2,050)
    Cash dividends paid .......................      (221)    (5,530)      (217)
    Purchase of common stock ..................       (24)
    Stock option exercise .....................       228         13
                                                  -------    -------    -------
NET CASH PROVIDED (USED) BY
    FINANCING ACTIVITIES ......................      (221)    (5,302)      (228)
                                                  -------    -------    -------

NET INCREASE (DECREASE) IN CASH ...............      (105)      (660)       533

CASH AT BEGINNING OF PERIOD ...................     2,528      3,188      2,655
                                                  -------    -------    -------

            CASH AT END OF PERIOD .............   $ 2,423    $ 2,528    $ 3,188
                                                  =======    =======    =======


                            (continued on next page)

                                     -14-

                            WELLCO ENTERPRISES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE FISCAL YEARS ENDED
                  JULY 1, 1995, JULY 2, 1994, AND JULY 3, 1993



                                                   JULY 1,    JULY 2,    JULY 3,
                                                      1995       1994       1993
                                                   -------    -------    -------
                                                                   

SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION:
    Cash paid for-
      Interest ................................       $ 44       $ 20       $ 24
      Income taxes ............................        779        745        907
    Noncash increase in marketable
      securities to fair value ................        730
    Noncash increase in Investment
      in Affiliate ............................        986
                                                      ====       ====       ====



See Notes to Consolidated Financial Statements.

                                     -15-


                            WELLCO ENTERPRISES, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
                           FOR THE FISCAL YEARS ENDED
                   JULY 1, 1995, JULY 2, 1994 AND JULY 3, 1993
                     (in thousands except number of shares)




                                                JULY 1,     JULY 2,     JULY 3,
                                                   1995        1994        1993
                                                -------     -------     -------
                                                                 

COMMON STOCK (Notes 13 and 16):
    Balance at beginning of year ...........   $    885    $    869    $    869
    Purchase of common stock ...............         (1)
    Stock option exercise ..................         16           1
                                               --------    --------    --------
    Balance at end of year .................        885         885         869
                                               --------    --------    --------

ADDITIONAL PAID-IN CAPITAL:
    (Notes 5, 13 and 16):
    Balance at beginning of year ...........        759         547         536
    Excess of basis over cost
    of investment in affiliate .............        650
    Purchase of common stock ...............         (1)
    Stock option exercise ..................        212          12
                                               --------    --------    --------
    Balance at end of year .................      1,409         759         547
                                               --------    --------    --------

RETAINED EARNINGS:
    Balance at beginning of year ...........     14,664      18,652      16,911
    Purchase of common stock ...............        (22)
    Net income .............................        969       1,542       1,980
    Cash dividends (per share: 1995
         and 1993, $.25; 1994 $6.25)........       (221)     (5,530)       (217)    
                                               --------    --------    --------
    Balance at end of year .................     15,412      14,664      18,652
                                               --------    --------    --------

PENSION LIABILITY ADJUSTMENT
    (Note 10):
    Balance at beginning of year ...........       (306)       (327)
    Change for the year ....................       (219)         21        (327)
                                               --------    --------    --------
    Balance at end of year .................       (525)       (306)       (327)
                                               --------    --------    --------

UNREALIZED GAIN ON
    MARKETABLE SECURITIES (Notes 1 and 4) ..        482
                                               --------    --------    --------
TOTAL STOCKHOLDERS' EQUITY .................   $ 17,663    $ 16,002    $ 19,741
                                               ========    ========    ========



See Notes to Consolidated Financial Statements.

                                 -16-


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Fiscal Years Ended July 1, 1995, July 2, 1994 and July 3, 1993


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         Principles of Consolidation

                  The accompanying financial statements include the consolidated
                  accounts  of the Company  and its  wholly-owned  subsidiaries.
                  Appropriate   eliminations  have  been  made  of  intercompany
                  transactions and balances.

         Inventories

                  Raw  materials  and  supplies  are  valued  at  the  lower  of
                  first-in, first-out cost or market. Finished goods and work in
                  process are valued at the lower of actual cost,  determined on
                  a specific basis, or market.

         Income Taxes

                  The  provision  for income  taxes is based on taxes  currently
                  payable  adjusted for the net change in the deferred tax asset
                  or liability  during the current year. A deferred tax asset or
                  liability  arises  from  temporary   differences  between  the
                  carrying  value  of  assets  and   liabilities  for  financial
                  reporting and income tax purposes.

         Marketable Securities

                  Marketable  securities  consist of  corporate  equity and debt
                  securities and the notes of various U. S. government agencies.
                  Statement  of  Financial  Accounting  Standards  No. 115 (SFAS
                  115),  "Accounting for Certain  Investments in Debt and Equity
                  Securities",  was  effective  as of the  beginning of the 1995
                  fiscal  year.  Under  SFAS  115,  corporate  equity  and  debt
                  securities are classified as available-for-sale and are valued
                  in  the  Consolidated  Balance  Sheets  at  their  fair  value
                  (usually market value).  The difference between fair value and
                  the  securities'  adjusted  cost,  net of the effect of income
                  taxes, is reflected in Stockholders' Equity.

                  U. S.  government  agency  notes,  purchased  at a discount to
                  their  face value and held for a very  short  period  prior to
                  their  maturity,  are  classified as  held-to-maturity.  These
                  securities  are valued in the  Consolidated  Balance Sheets at
                  their cost,  which is not  significantly  less than  amortized
                  cost, and the difference  between cost and the amount realized
                  at  maturity  is  included   with   Interest   Income  in  the
                  Consolidated Statements of Operations.

                  Retroactive application of SFAS 115 is not permitted. Prior to
                  the 1995 fiscal year,  the Company's  method of accounting for
                  marketable  securities  was to  reflect  their  value at cost.
                  Under  both  SFAS  115 and the  prior  accounting  method,  an
                  unrealized loss is recognized for any decline in an individual
                  investment's  fair value below cost that is judged to be other
                  than  temporary.  Realized  gains  and  losses on the sales of
                  investments  are  determined  on the  specific  identification
                  basis.

         Depreciation
               
                                      -17-





                  The  Company  uses  the   straight-line   method  to  compute 
                  depreciation  on  machinery  leased to licensees and property,
                  plant and equipment.


         Investment in Affiliate

                  Investment  in  affiliate,  defined as owned more than 20% but
                  not more than 50%,  is  accounted  for on the  equity  method.
                  Because this  affiliate  was purchased  from a more-than-  50%
                  owner of Wellco, the investment was initially recorded at that
                  entity's basis at the date of Wellco's acquisition. The excess
                  of that basis over Wellco's cost of acquisition ($650,000, net
                  of the effect of income  taxes) was recorded as an increase in
                  Additional Paid-In Capital.

         Machinery Leased to Licensees

                  Certain  shoe-making  machinery is leased to  licensees  under
                  cancelable operating leases. Such activity is accounted for by
                  the operating method whereby leased assets are capitalized and
                  depreciated  over their estimated useful lives (5 to 10 years)
                  and rentals,  based  primarily on the volume of shoes produced
                  or  shipped by the  lessees,  are  recorded  during the period
                  earned.

         Intangible Asset

                  The  excess of the fair value (as  determined  by the Board of
                  Directors)  of Wellco  Enterprises,  Inc.  common stock issued
                  over the net assets of Ro-Search,  Incorporated at acquisition
                  is not being amortized. This asset arose prior to 1970 and, in
                  the opinion of  management,  there has not been any diminution
                  in its value.

         Pensions

                  The Company has two non-contributory,  defined benefit pension
                  plans  covering  substantially  all  employees  at  its  North
                  Carolina  plant.  The Company's  policy is to fund the minimum
                  amount  required by the Employee  Retirement  Income  Security
                  Act.

         Revenue Recognition

                  All  government  combat boot  production  contracts  are fixed
                  price  and  usually  have a  delivery  schedule  of  twelve to
                  sixteen  months.  Revenue is recognized for each boot shipment
                  after it has been  inspected and accepted by the  government's
                  Quality Assurance Representative.

                  Government research and development contracts are typically no
                  more  than one year in  duration.  Revenue  is  recognized  as
                  services are performed and invoiced.  Revenues from  licensees
                  are recognized in the period services are rendered or products
                  are shipped.

         Statements of Cash Flows

                  For  the  purpose  of  these  statements,  current  marketable
                  securities  are not  considered to be cash  equivalents  since
                  they are  purchased  for  yield  and  represent  a part of the
                  Company's investing activities.

         Fiscal Year

                  The Company's fiscal year ends on the Saturday closest to June
                  30.  Because of this, the 1993 fiscal  contains 53 weeks,  and
                  all other years presented contain 52 weeks.

                                      -18-





         Postemployment Benefits

                  Statement  of   Financial   Accounting   Standards   No.  112,
                  "Employers'  Accounting  for  Postemployment   Benefits",   is
                  effective for the Company's 1995 fiscal year. As it applies to
                  the Company, SFAS No. 112 requires the recording of an expense
                  and liability for the cost of insurance  benefits to employees
                  who are not  actively  at work due to illness  or layoff.  The
                  amount of this liability at July 1, 1995 was not significant.

2. RECEIVABLES:

     The majority of receivables at July 1, 1995 are from the U. S. government. 
     The Company's  policy is to require either a  confirmed  irrevocable  bank 
     letter  of  credit  or  advance payment on significant  order from foreign 
     customers.   Allowances  for  doubtful  accounts in  1995 and 1994 are not 
     significant.

3.  INVENTORIES:

    The components of inventories are:
                                                              (in thousands)


    
                                                           1995             1994
                                                         ------           ------
                                                                        

Finished Goods ...............................           $1,723           $  734
Work in Process ..............................            1,415            1,183
Raw Materials and Supplies ...................            1,157            1,605
                                                         ------           ------
Total ........................................           $4,295           $3,522
                                                         ======           ======



4. MARKETABLE SECURITIES:

    Statement of Financial Accounting Standards No. 115 (SFAS 115),  "Accounting
    for Certain Investments in Debt and Equity Securities",  was effective as of
    the beginning of the 1995 fiscal year. Under SFAS 115,  corporate equity and
    debt securities are classified as  available-for-sale  and are valued in the
    Consolidated  Balance Sheets at their fair value (usually market value). The
    difference  between fair value and the securities  adjusted cost, net of the
    effect  of  income  taxes,  is  reflected  in  Stockholders'  Equity.  U. S.
    government agency notes are classified as held-to-maturity and are valued at
    their cost which  approximates  amortized  cost.  Restatement  of previously
    issued  financial  statements is not permitted under SFAS 115. The Company's
    previous  method of accounting for investments was to reflect their value at
    cost and only adjust cost by any declines in fair value below cost that were
    judged to be other  than  temporary.  Under  both SFAS 115 and the  previous
    method of accounting, any decline in fair value below cost that is judged to
    be other than temporary is recognized as an unrealized loss.

    Applying  FAS 115 to the  July 1,  1995  Consolidated  Financial  Statements
    resulted in corporate  equity and debt securities being stated at their fair
    value (an  increase  of  $730,000  over  adjusted  cost) with an increase in
    Stockholders'  Equity,  after the effect of income taxes, of $482,000.  Fair
    value is usually current market value at the financial statement date.

    Adjusted cost,  gross  unrealized gains and losses and the fair value of all
    Marketable Securities at July 1, 1995 is :

                                      -19-







                                                                                (in thousands)

                                                                                         Gross              Gross
                                                                                    Unrealized         Unrealized               Fair
                                                              Adjusted Cost               Gain               Loss              Value
                                                              -------------         ----------         ----------              -----
                                                                                                                    

Corporate Equity Securities ............................             $3,057             $  778             $   48             $3,787
Corporate Debt Securities ..............................                  0                  0                  0                  0
U. S. Government Agency Note ...........................                996                  0                  0                996
                                                                     ------             ------             ------             ------
Total ..................................................             $4,053             $  778             $   48             $4,783
                                                                     ======             ======             ======             ======



     Proceeds from the sale of Marketable Securities classified under FAS 115 as
     available-for-sale  in the fiscal year ended July 1, 1995 were  $4,098,000,
     resulting in gross realized gains of $354,000 and gross realized  losses of
     $142,000.  An unrealized  loss  ($194,000)  was recognized on one corporate
     equity  security  whose fair  value's  decline  below cost was judged to be
     other  than  temporary.  Realized  gains and  losses  are  determined  on a
     specific  identification basis. The U. S. Government agency note matured in
     July, 1995.

     The adjusted cost and fair value of  marketable  securities at July 2, 1994
were:



                                                                  (in thousands)
                                                                          
Adjusted Cost:
Corporate Equity Securities .................................             $3,334
Corporate Debt Securities ...................................              1,460
U. S. Government Agency Note ................................              2,894
                                                                          ------
Total .......................................................             $7,688
                                                                          ------
Aggregate Fair Value ........................................             $7,900



Recognized and  unrecognized  investment  gains and losses for the 1994 and 1993
fiscal years were: 



                                                                   (in thousands)

                                                          1994             1993
                                                          ----             ----
                                                                     

Recognized During the Year-
Realized Gains ...............................         $   663          $ 1,146
Unrealized Losses ............................            (277)            (677)
                                                       -------          -------
Net Gain .....................................             386              469
Unrecognized at End of Year-
Gains ........................................             515               78
Losses .......................................            (303)            (649)
                                                       -------          -------
Net Unrealized Gain ..........................         $   212          $   132


                                      -20-






5.   INVESTMENT IN AFFILIATE:

     On December 30, 1994 Wellco  purchased from Coronet  Insurance  Company for
     cash 400,000  shares of the common stock of Alba  Waldensian,  Inc.  (Alba)
     $4,250,000 was paid to Coronet and $225,000 was paid for investment bankers
     fees, legal fees and other  investigation  costs.  This represents 21.5% of
     total Alba common shares. At December 30, Coronet owned 58.79% of the total
     outstanding common stock of Wellco.  Because Coronet owned more than 50% of
     Wellco,  the  investment was recorded at the basis of Coronet in these Alba
     shares  ($5,461,000),  and the  excess of that  basis  over  Wellco's  cost
     increased  Additional  Paid-In  Capital by  $650,000,  net of the effect of
     income taxes. The total market value of these shares,  based on the closing
     price of Alba common stock on the American  Stock  Exchange on June 29,1995
     was  $3,650,000.  Management  has  evaluated the reasons for the decline in
     Alba's  market  price  since its  acquisition  and has  concluded  that the
     decline is temporary.

     Wellco has an option to purchase up to 538,000  additional Alba shares from
     Coronet.  If all of this option was  exercised,  Wellco  would own 50.4% of
     total Alba common shares.

     The investment in Alba is accounted for using the equity method. The excess
     of Wellco's equity in the underlying net assets of Alba ($747,000) over its
     basis is being amortized to income over a remaining period of approximately
     7 years.  Amortization  included in Equity in Earnings of  Affiliate in the
     Consolidated  Statements of Operations is $50,000 in the year ended July 1,
     1995.

     Alba is a manufacturer of both men's and women's  apparel  products as well
     as medical  specialty  products.  Other than this investment,  there are no
     business relationships or transactions between Wellco and Alba.

     Summarized financial information (unaudited) for Alba is as follows:



                                                                  (in thousands)
                                                                          
Financial Position at July 2, 1995:
Current Assets ................................................          $29,291
Noncurrent Assets .............................................           23,673
                                                                         -------
Total Assets ..................................................           52,964
Current Liabilities ...........................................            8,270
Noncurrent Liabilities ........................................           15,500
Stockholders' Equity ..........................................           29,194
                                                                         -------
Total Liabilities and Stockholders' Equity ....................          $52,964
Operating Results for the Six Months Ended
July 2, 1995:
Net Revenues ..................................................          $30,630
Income Before Income Taxes ....................................              144
Net Income ....................................................          $    90


                                      -21-






6.   MACHINERY LEASED TO LICENSEES:

     Accumulated  depreciation  netted  against the cost of leased assets in the
     1995 and 1994  consolidated  balance sheets is $1,408,000  and  $1,337,000.
     Rental  revenues for the fiscal years 1995,  1994,  and 1993 were $122,000,
     $146,000  and  $114,000,  substantially  all of which  vary  with  lessee's
     production or shipments.

7.   PROPERTY, PLANT AND EQUIPMENT:

     The cost and accumulated depreciation of property,  plant and  equipment is
     summarized as follows:



                                                                   (in thousands)

                                              1995         1994 Estimated Useful
                                                                            Life
                                              ----         ---- ----------------
                                                           

Land ................................       $  107       $  107
Buildings ...........................          774          774       45 Years
Machinery &
Equipment ...........................        2,226        2,190       2-20 Years
Furniture & Fixtures ................          411          337       2-10 years
Leasehold Improvements ..............           63           63       *
                                            ------       ------       ----------
Total Cost ..........................       $3,581       $3,471
Total Accumulated
Depreciation ........................       $2,550       $2,474



*Leasehold  improvements are amortized using the  straight-line  method over the
     shorter of the estimated  useful lives of the improvements or the period of
     the respective leases.

8.   LINE OF CREDIT:

     The Company has a $1,500,000 unsecured bank line of credit.  Interest is at
     the bank's prime rate.  The line,  which expires  December 30, 1995, can be
     renewed annually at the bank's discretion.  At July 1, 1995, $1,480,000 was
     available for borrowing under this line.

9.   ACCRUED LIABILITIES:

     The components of accrued liabilities are:




                                                              (in thousands)

                                                         1995               1994
                                                         ----               ----
                                                                        
Compensation .............................             $  744             $  810
Pension ..................................                286                120
Other ....................................                388                218
                                                       ------             ------
Total ....................................             $1,418             $1,148

                                      -22-



10. PENSION PLANS:

     The Company's  pension plans provide  retirement  benefits  based on either
     years of service or final average annual earnings.

     The components of pension expense computed in accordance with  Statement of
     Financial Accounting Standards No. 87 (Employers'  Accounting For Pensions)
     are:



                                                             (in thousands)

                                                   1995        1994        1993
                                                   ----        ----        ----
                                                                    
Benefits Earned for Service in the
Current Year ...............................      $ 134       $  97       $  90
Interest on the Projected Benefit
Obligation .................................        357         373         374
Return on Plan Assets ......................       (207)       (196)       (201)
Amortization of: Unrecognized Net
Pension Obligation at July 1, 1987;
Cost of Benefit Changes Since That
Date; and Gains and Losses Against
Actuarial  Assumptions .....................        129         131         119
                                                  -----       -----       -----
Pension Expense ............................      $ 413       $ 405       $ 382



     The  liability  of the  plans at July 1,  1995 and  July 2,  1994,  and the
     components of the pension liability accrued in the balance sheets are:



                                                            (in thousands)

Pension Liability:                                          1995           1994
                                                            ----           ----
                                                                      

Accumulated Benefit Obligation,
  Substantially All Vested .......................       $ 4,742        $ 4,301
Obligation for Actuarially Projected
  Future Salary Increases ........................           322            352
Projected Benefit Obligation .....................         5,064          4,653
Plan Assets at Fair Value ........................        (2,568)        (2,534)
Projected Obligation Greater than Assets .........         2,496          2,119
Less Projected Future Salary Increases ...........          (322)          (352)
Pension Liability Recognized in the
Consolidated Financial Statements ................       $ 2,174        $ 1,767


                                      -23-






                                                               (in thousands)

                                                             1995          1994
                                                             ----          ----
                                                                     
Components of Pension Liability:
Unamortized Costs Not Yet Charged
  Against Operations-
Net Obligation at July 1, 1987 .....................      $   497       $   568
Net Obligation From Changes to the
  Plans Since July 1, 1987 .........................          369           412
Net Loss From Actuarial Assumptions
  Being Different Than
  Actual ...........................................          893           411
Less Projected Future Salary Increases .............         (322)         (352)
Total Liability Not Yet Charged Against
  Operations .......................................        1,437         1,039
Amount of Liability That Has Been Charged
  Against Operations ...............................          737           728
                                                          -------       -------
Total Pension Liability ............................      $ 2,174       $ 1,767



     The pension  liability not yet charged against  operations is a part of the
     long-term pension obligation  liability.  This liability at July 1, 1995 is
     offset by an  intangible  pension  asset of $642,000  ($575,000  at July 2,
     1994) and an equity reduction,  net of income taxes, of $525,000  ($306,000
     at July 2, 1994).

     Plan assets are invested in the General Investment Account of the Company's
     actuary.  This  account  invests  primarily in  high-quality,  fixed income
     mortgage obligations and corporate bonds. The assumed average discount rate
     and the expected  long-term  rate of return on plan assets is 7.5% ( 8% for
     1994). To the extent  projected  benefits are based on final average annual
     earnings,  the assumed rate of annual  increase in future  salary levels is
     5.5% (6.5% for 1994).

11. RETIREE HEALTH BENEFITS:

     The Company  provides  health  insurance  benefits  for  qualified  retired
     employees of its North Carolina  plant.  Statement of Financial  Accounting
     Standards No. 106, "Employers Accounting for Postretirement  Benefits Other
     Than  Pensions"  (FAS 106) was  effective  for the 1994 fiscal  year.  This
     Statement  requires the recognition of the cost of postretirement  benefits
     over the service lives of employees and the recognition, either immediately
     upon adoption of the  Statement or over average  remaining  future  service
     lives,  of the liability at the date of adoption  (July 4, 1993).  The 1995
     and 1994 Consolidated Financial Statements reflect the Statement's adoption
     and the Company  elected to recognize the liability over  remaining  future
     service lives. Restatement of previously issued financial statements is not
     permitted.  The Company's  previous  accounting  method for  postretirement
     health benefits was to expense costs in the period paid.

     Employees of the North Carolina plant who meet certain  criteria and retire
     early (age 62-64) or disabled  receive  for  themselves,  but not for their
     dependents,   the  same  health  insurance   benefits  received  by  active
     employees.  All benefits  terminate when the employee  becomes  eligible to
     receive Medicare  (usually age 65 or 30 months after disability date). This
     benefit is provided  at no cost to the  employee  and the Company  does not
     fund the cost of this benefit prior to costs actually being incurred.
                                      -24-







     The cost of retiree  health  benefits  for the 1995 and 1994 fiscal year as
     computed under FAS 106 was:



                                                                (in thousands)

                                                                 1995       1994
                                                                 ----       ----
                                                                         
Benefits Earned for Current Service ......................        $20        $19
Interest Cost on Accumulated Liability ...................         20         21
Amortization of the July 4, 1993 Liability ...............         13         15
                                                                  ---        ---
Total Cost ...............................................        $53        $55



     Retirement health benefit costs expensed in the fiscal year 1993, under the
     Company's previous accounting method, was $26,000.

     The  reconciliation  of the total  liability  to the amount  included  as a
     liability  in the  Consolidated  Balance  Sheet at July 1, 1995 and July 2,
     1994 is:


                                                                (in thousands)

                                                              1995         1994
                                                              ----         ----
                                                                       

Accumulated Liability For-
Retired Employees ....................................       $  12        $  46
Fully Qualified Employees ............................           0            9
Other Employees ......................................         267          215
                                                             -----        -----
Total ................................................         279          270
Less Balance of Unrecognized
  Liability at July 4, 1993 ..........................        (254)        (268)
Unrecognized Net Gain Since July 4, 1993 .............          32           29
Liability Recognized in the Consolidated
   Balance Sheet .....................................       $  57        $  31



     The  assumed  health care cost trend rate used to project  expected  future
     cost was 13.2% in 1995 (14% in 1994),  gradually  decreasing  to 6% by 2004
     and remaining at 6% thereafter. The assumed discount rate used to determine
     the  accumulated  liability was 8% at July 1, 1995 ( 7.5% at July 2, 1994).
     The effect of a 1% increase in the assumed  health care cost trend rate for
     each  future  year would not have a  significant  effect on the service and
     interest cost  components of the current period cost or on the  accumulated
     liability.

12. INCOME TAXES:

     In fiscal year 1993, the Company adopted Statement of Financial  Accounting
     Standards No. 109,  "Accounting  for Income Taxes".  The Standard  requires
     that an asset and liability approach be used in accounting for income taxes
     and provides  revised  criteria for the recognition of deferred tax assets.
     As permitted by the Standard, prior year financial statements have not been
     restated.  The  cumulative  prior year effect of adopting  SFAS No. 109 was
     recorded in 1993 and increased net income by $260,000.

                                      -25-





     This primarily represents the benefit of being able to reduce future years'
     taxable  income by certain  expenses  previously  recognized  for financial
     statement purposes.

     The provision for income taxes consist of the following:


                                                  (in thousands)

                                              1995          1994           1993
                                              ----          ----           ----
                                                                     
Federal-
Currently Payable ..................         $ 143         $ 458          $ 556
Deferred ...........................            45           (84)           (10)
                                             -----         -----          -----
Total Federal ......................           188           374            546
State ..............................            55           118            157
                                             -----         -----          -----
Total Provision ....................         $ 243         $ 492          $ 703



     A    reconciliation of the effective income tax rate for the 1995, 1994 and
     1993 fiscal years is as follows:


                                                     1995       1994        1993
                                                     ----       ----        ----
                                                                     
Statutory Federal Income Tax Rate .............       34%        34%        34%
Current Period Income of Puerto Rico
  Subsidiary
Substantially Exempt From Puerto Rican
  and Federal Income Taxes ....................      (11%)      (11%)      (10%)
State Taxes, Net of Federal Tax Benefit .......        4%         4%         5%
Untaxed Portion of Dividend Income ............       (5%)        *          *
Other .........................................       (2%)       (3%)
Effective Income Tax Rate .....................       20%        24%        29
 * less than 1%


     Income  earned in Puerto Rico by the Company's  Puerto Rican  subsidiary is
     not  subject to United  States  federal  income tax and is 90% exempt  from
     Puerto Rican income tax through 2000.

     The accumulated undistributed earnings ($4,335,000 at July 1, 1995) of this
     subsidiary are subject to a Puerto Rican tollgate tax (5%) when remitted to
     the parent  company.  Accrued tax  liabilities  have been  provided for the
     tollgate tax reasonably  expected to be paid in the future. In 1994 under a
     new Puerto  Rican law,  the Company  elected to prepay at a 8% rate certain
     tollgate  taxes  previously  accrued at 10%. This is the primary reason for
     the decrease in the 1994 effective tax rate.
                                      -26-





     Significant  components of the Company's  deferred tax assets (no valuation
     allowance  considered  necessary)  and  liabilities as of the end of fiscal
     1995 and 1994 are as follows:



                                                                 (in thousands)

                                                                 1995       1994
                                                                 ----       ----
                                                                          

Deferred Tax Assets:
Investment Write Downs Recognized
  in Financial Statements,
Not Yet Deducted From Taxable Income .....................       $209       $215
Pension Cost Charged Against Financial
  Statement Income, Not Yet Deducted
  From Taxable Income ....................................        153        207
Tax Effect of Pension Liability Charged
  Against Equity .........................................        270        158
Employee Compensation Charged Against
  Financial Statement Income, Not Yet
  Deducted From Taxable Income ...........................        132        137
Other ....................................................         97         71
                                                                 ----       ----
Total Deferred Tax Asset .................................        861        788
Deferred Tax Liabilities:
Depreciation Deducted From Taxable Income
  Not Yet Charged Against Financial Statement
  Income .................................................         51         63
Deferred Tax Liability on the Adjustment of
  Marketable Securities to Fair Value ....................        248
Deferred Tax Liability on Increase in Basis
  of Investment in Affiliate .............................        335
Other ....................................................         23          5
                                                                 ----       ----
Total Deferred Tax Liability .............................        657         68
                                                                 ----       ----
Net Deferred Tax Asset ...................................       $204       $720



13. STOCK OPTIONS:

     All options under the  Company's  1985 Stock Option Plan have been granted.
     Options  have a term of 10 years from the date granted and have an exercise
     price  equal to the fair market  value on the date  granted.  Shares  under
     option and fully exercisable at the end of the last three fiscal years are:




                                                      1995       1994       1993
                                                      ----       ----       ----
                                                                    
Options Granted February 10, 1986 for the
Purchase of 6,000 Shares at $10.125 Each ......      6,000
Options Granted June 14, 1989 for the
Purchase of 10,880 Shares at $16.50 Each ......        700        700     10,800



     In September,  1993, 16,100 shares of the Company's Common stock was issued
     upon  employees'  exercise  of stock  options.  The  excess  of the  amount
     received over the par value of shares issued

                                      -27-





     increased Additional Paid-in Capital.

14. SEGMENT AND REVENUE INFORMATION:

     The  Company  operates  in one  industry  segment.  Substantially  all  the
     Company's  operating  activity  is from the sale of military  footwear  and
     related items, whether sold directly by the Company or its licensees.

     Revenues by class of product,  major customer and export revenues for 1995,
     1994 and 1993 were:


                                                     Percent of Total Revenues
                                                     1995       1994        1993
                                                     ----       ----        ----
                                                                       
Revenues By Class of Product:
Sales of Footwear and Related Items ...........        96%        96%        95%
Revenues From Licensees .......................         4%         4%         5%
                                                      ---        ---        ---
Total .........................................       100%       100%       100%
Major Customer-U. S. Government ...............        66%        74%        62%
Export Revenues ...............................        12%         6%        14%



     The  majority  of  export  revenues  are  to  Central  and  South  American
countries.


15. GOVERNMENT BOOT CONTRACT REVENUES:

     In 1994 two contract  actions were settled with the U. S.  government,  and
     this  resulted in an increase in income  before  income  taxes of $255,000.
     This amount is the excess of the actual settlement  amounts over previously
     recorded  estimates.  At July 1, 1995, all  significant  contract items had
     been settled.

16. COMMITMENT:

     Under a  Resolution  of its  Board of  Directors,  Wellco is  committed  to
     purchase its Common Stock,  which, as of September 6, 1990, was owned by or
     under option with an active or retired employee at that date. This purchase
     is at  the  employee  or  retiree  option  and  is  activated  only  by the
     termination of employment or death of the retiree. The purchase price is to
     be based on  Wellco's  tangible  book  value at the time of  purchase.  The
     maximum  shares that could be  purchased  at July 1, 1995 is  approximately
     34,000.


                                      -28-





                          INDEPENDENT AUDITORS' REPORT




Board of Directors and Stockholders
Wellco Enterprises, Inc.
Waynesville, North Carolina

We  have  audited  the  accompanying   consolidated  balance  sheets  of  Wellco
Enterprises,  Inc. and subsidiaries as of July 1, 1995 and July 2, 1994, and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows  for each of the three  years in the  period  ended  July 1,  1995.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit  also  includes  examining,  on a test  basis,  evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position of Wellco  Enterprises,  Inc.  and
subsidiaries  as of July 1,  1995 and July 2,  1994,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
July 1, 1995 in conformity with generally accepted accounting principles.

As discussed in Note 4 to the  consolidated  financial  statements,  the Company
changed its method of accounting  for marketable  securities  during fiscal year
1995 to conform with  Statement of Financial  Accounting  Standards  No. 115. As
discussed  in Note 12 to the  consolidated  financial  statements,  the  Company
changed its method of  accounting  for income taxes  during  fiscal year 1993 to
conform with Statement of Financial Accounting Standards No. 109.


DELOITTE & TOUCHE LLP
Charlotte, North Carolina

September 11, 1995


                                      -29-





                            WELLCO ENTERPRISES, INC.
                PRICE RANGE, DIVIDENDS AND MARKET OF COMMON STOCK

                            Fiscal Year 1995 Quarter


                                                                         First              Second               Third        Fourth
                                                                                                                   

Market Price-
High .......................................................            17 3/8              18                  17 1/2        17 1/8
Low ........................................................            14 3/4              15 5/8              14 7/8        15
Per Share Cash Dividend Declared ...........................                              $.12 1/2                          $.12 1/2



                            Fiscal Year 1994 Quarter

                                                                        First             Second              Third           Fourth
                                                                                                                  

Market Price-
High .....................................................             34 7/8             21 7/8             15 1/4           14 3/4
Low ......................................................             15 3/4             13 7/8             14 1/4           14
Per Share Cash Dividend Declared .........................             $ 6.00           $.12 1/2                            $.12 1/2


The Company's Common Stock is traded on the American Stock Exchange.

The number of holders of record of Wellco's  Common  Stock as of August 29, 1995
was 321.



Registrar and Transfer Agent
Chemical Bank
New York, N. Y.



                                      -30-





                            WELLCO ENTERPRISES, INC.
                        SELECTED QUARTERLY FINANCIAL DATA
                                   (Unaudited)
                   (In Thousands Except for Per Share Amounts)



                                                               Fiscal Year 1995 Quarter

                                                      First         Second          Third         Fourth
                                                                                         
Revenues ......................................      $4,908         $5,045         $4,255         $3,795
Cost of Sales and Services ....................       4,174          4,047          3,775          3,132
Net Income ....................................         220            380            139        (A) 230
Net Income Per Share ..........................      $  .25         $  .43         $  .16         $  .26


                                                               Fiscal Year 1994 Quarter

                                                      First         Second          Third         Fourth
                                                                                        
Revenues ...................................         $3,398         $4,524         $4,396         $5,937
Cost of Sales and Services .................          3,044          3,829          3,523          4,507
Net Income .................................             81       (B)  393            376       (C)  692
Net Income Per Share .......................         $  .09         $  .44           $.42         $  .78



(A)  Increased by $116,000 representing the adjustment of tax provisions for the
     first three quarters,  made at estimated annual effective tax rates, to the
     actual rate for the year.

     Reflects $89,000 charitable contribution to the Wellco Foundation.

(B) Includes $212,000 gain on sale of investments.

(C)  Increased,  by  $143,000  in the fourth  quarter  and  $61,000 in the third
     quarter,  by the settlement of certain U. S. government contract actions at
     amounts different than the previously recorded estimates.
     The fourth quarter also reflects -
     $138,000 charitable contribution to the Wellco Foundation.
     $50,000  reduction in tax provision from the prepayment of certain taxes at
     a rate lower than that previously provided.

                                      -31-




Officers and Directors

HORACE AUBERRY
Chairman of the Board

ROLF KAUFMAN
President

Officers

DAVID LUTZ
Secretary-Treasurer

SVEN E. OBERG
V. P. - Technical Director

RICHARD A. WOOD, Jr.
Assistant  Secretary;  Attorney,  Member  of the  law  firm of  McGuire,  Wood &
Bissette, P. A.

Directors

WILLIAM M. COUSINS, Jr.
President of William M. Cousins, Jr., Inc.
(Management Consultants)

CLYDE Wm. ENGLE
Chairman of the Board and Chief Executive Officer of Telco Capital Corporation

JAMES M. FAWCETT, Jr.
Registered Representative and Agent for The Equitable Companies, Inc.

JOSEPH MINIO
President and Chief Executive Officer of Belle Haven Management, Ltd.

LEE M. MORTENSON
President and Chief Operating Officer of Sunstates Corporation

J. AARON PREVOST
Retired Banker

WILLIAM D. SCHUBERT
Principal of Advanced Management Concepts
(Management Consultants)

                                      -32-






Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

There  were no  resignations  by or  dismissals  of any  independent  accountant
engaged by the Company during the 1994 or 1995 fiscal years or during the period
from the end of the 1995 fiscal year through the date of filing this Form 10-K.


                                    PART III

Responsive  information  called  for by the  following  Items 10, 11, 12 and 13,
except for certain  information about executive officers provided below, will be
filed  not later  than 120 days  after  the  close of the  fiscal  year with the
Securities and Exchange  Commission in a Proxy Statement dated October 17, 1995,
and  is  incorporated  herein  by  reference.  After  each  item  and  shown  in
parenthesis  is the proxy  heading for the  section  containing  the  responsive
information.

Item 10. Directors and Executive Officers of the Registrant.
                           (Board of Directors)
                  The Proxy  Statement  is not  expected to contain  information
                  disclosing delinquent Form 4 filers.

Identification of Executive Officers:


Name                             Age      Office
Horace Auberry                    64      Chairman of the Board of Directors
Rolf Kaufman                      64      President and Director
Sven Oberg                        56      Vice President-Technical Director
David Lutz, CPA                   50      Secretary-Treasurer
Richard A. Wood, Jr.              58      Assistant Secretary


There  are no  arrangements  or  understandings  pursuant  to  which  any of the
officers  are  elected,  and all are  elected to serve for one year  terms.  All
officers have served in their indicated capacities for more than 5 years.

Item 11. Executive Compensation.
           (Executive Compensation)

Item 12. Security Ownership of Certain Beneficial Owners and Management.
             (Security Ownership)

Item 13. Certain Relationships and Related Transactions.
           (Board of Directors/Security Ownership)

Since the  beginning  of the 1995  fiscal  year,  no  executive  officer  of the
Registrant or member of his immediate  family has had any  transaction or series
of similar transactions with the Registrant or any of its subsidiaries exceeding
$60,000, and there are no currently proposed transactions exceeding $60,000.

                                       -5-





Since the beginning of the 1995  fiscal year, no -

(1)  executive officer of the Registrant or member of his immediate family,
(2)  corporation  or  organization  of which  any such  person  is an  executive
     officer, partner, owner or 10% or more beneficial owner, or
(3)  trust or other estate in which any such person has a  substantial  interest
     or as to which such person serves as trustee or in a similar capacity,
was  indebted  to the  Registrant  or its  subsidiaries  in an amount  exceeding
$60,000.

                                     PART IV

Item 14.        Exhibits, Financial Statement Schedules and Reports on Form 8-K.

(a) The following documents are filed as a part of this report:

1. All Financial Statements


                                                                            Page
                                                                          Number
Independent Auditors' Report                                                   9
The following consolidated financial statements
  of Wellco Enterprises, Inc. are in the
  Registrant's 1995 Annual Report which is integrated 
  into Part II of this Form 10-K
  immediately after page 4
Balance Sheets-at July 1, 1995 and July 2, 1994                           12-13*
Statements of Operations-years ended July 1, 1995,
  July 2, 1994 and July 3, 1993                                              11*
Statements of Cash Flows-years ended July 1, 1995, 
  July 2, 1994 and July 3, 1993                                           14-15*
Statements of Stockholders' Equity-years ended July 1, 1995,
  July 2, 1994 and July 3, 1993                                              16*
Notes to Consolidated Financial Statements                                17-28*

* Page number in the 1995 Annual Report to Shareholders integrated in Part II of
this Form 10-K.

2. Financial Statement Schedules


                                                                            Page
                                                                          Number
Schedule II       Valuation and Qualifying Accounts                           11

The audited financial statements of Alba-Waldensian, Inc., a less than 50% owned
significant  subsidiary,  for their fiscal year ended  December 31, 1995 will be
filed as an amendment to this Form 10-K within 90 days after December 31, 1995.

All other schedules are omitted because they are not applicable or not required.

                                       -6-





3. Exhibits



Exhibit                                                                     Page
Number         Description                                                Number
  3            Articles of Incorporation and By-Laws                         13
 10            Material Contracts:
               A. Bonus Arrangement*                                         (a)
               B. 1985 Stock Option Plan for Key Employees of Wellco 
                  Enterprises, Inc.*                                         (b)
 21            Subsidiaries of Registrant                                    14
 23            Consent of Experts                                            (c)
 27            Financial Data Schedule                                       15

* Management Compensation Arrangement/Plan.

Copies of the below  listed  exhibits  may be  obtained  on  written  request to
Corporate  Secretary,  Wellco  Enterprises,  Inc., Box 188,  Waynesville,  N. C.
28786, accompanied by payment of the following amounts for each copy;

Exhibit 3         $40.00
Exhibit 10 A.       2.00
Exhibit 10 B.       3.00

(a)  Exhibit was filed in PART IV of Form 10-K for the fiscal year ended July 3,
     1982, and is incorporated herein by reference.

(b)  Exhibit  was filed as Exhibit A to the Proxy  Statement  dated  October 22,
     1985, and is incorporated herein by reference.

(c)  Consent is contained in opinion of independent certified public accountants
     on page 9.

Item 14 (b) - Reports on Form 8-K

There were no reports on Form 8-K for the three months ended July 1, 1995.

                                       -7-





                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, Wellco  Enterprises,  Inc. has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

WELLCO ENTERPRISES, INC.


/s/ Horace Auberry                  /s/David Lutz
By:  Horace Auberry, Chairman       By: David Lutz, Secretary-Treasurer
(Co-Principal Executive Officer)    (Principal Financial and Accounting Officer)


/s/ Rolf Kaufman
By:  Rolf Kaufman, President
(Co-Principal Executive Officer)

Date:  September 27, 1995


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated:

/s/ Horace Auberry                                          /s/ J. Aaron Prevost
Horace Auberry                                                  J. Aaron Prevost
(Chairman)                                                      (Director)


/s/ Rolf Kaufman                                       /s/ James M. Fawcett, Jr.
Rolf Kaufman                                               James M. Fawcett, Jr.
(Director)                                                 (Director)

 /s/ William M. Cousins, Jr.
William M. Cousins, Jr.
(Director)

Date:  September 27, 1995

                                       -8-





                          INDEPENDENT AUDITORS' REPORT



Board of Directors and Stockholders
Wellco Enterprises, Inc.
Waynesville, North Carolina

We  have  audited  the  accompanying   consolidated  balance  sheets  of  Wellco
Enterprises,  Inc. and subsidiaries as of July 1, 1995 and July 2, 1994, and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for each of the three years in the period  ended July 1, 1995.  Our audits
also  included  the  financial  statement  schedule  filed under Part IV of Item
14(a)2.  These  financial  statements and financial  statement  schedule are the
responsiblility of the Company's management. Our responsibility is to express an
opinion on these financial  statements and financial statement schedule based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position of Wellco  Enterprises,  Inc.  and
subsidiaries  as of July 1,  1995 and July 2,  1994,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
July 1, 1995 in conformity with generally accepted accounting principles.  Also,
in our opinion,  such financial statement schedule,  when considered in relation
to the basic consolidated financial statements taken as a whole, presents fairly
in all material respects the information set forth therein.

As discussed in Note 4 to the  consolidated  financial  statements,  the Company
changed its method of accounting  for marketable  securities  during fiscal year
1995 to conform with  Statement of Financial  Accounting  Standards  No. 115. As
discussed  in Note 12 to the  consolidated  financial  statements,  the  Company
changed its method of  accounting  for income taxes  during  fiscal year 1993 to
conform with Statement of Financial Accounting Standards No. 109.

We  consent  to the  incorporation  by  reference  of the  above  report  in the
Prospectus  constituting  part of the Registration  Statement  33-8246 of Wellco
Enterprises, Inc. on Form S-8.


DELOITTE & TOUCHE LLP
Charlotte, North Carolina

September 11, 1995


                                       -9-







                            WELLCO ENTERPRISES, INC.
                                    FORM 10-K
                         FISCAL YEAR ENDED JULY 1, 1995
               INDEX TO FINANCIAL STATEMENT SCHEDULE AND EXHIBITS


                                                                            Page
Financial Statement Schedule:                                             Number
Schedule II-Valuation and Qualifying Accounts                                11
Audited Financial Statements of Less Than 50%
  Owned Significant Subsidiary                                               12
Exhibits:
Exhibit 3-Articles of Incorporation and By-Laws                              13
Exhibit 10 A.-Bonus Arrangement                                              (a)
Exhibit 10 B.-1985 Stock Option Plan for Key 
  Employees of Wellco Enterprises, Inc.                                      (b)
Exhibit 21-Subsidiaries of Registrant                                        14
Exhibit 23-Consent of Experts                                                (c)
Exhibit 27-Financial Data Schedule                                           15

(a)  Exhibit was filed in PART IV of Form 10-K for the fiscal year ended July 3,
     1982, and is incorporated herein by reference.

(b)  Exhibit  was filed as Exhibit A to the Proxy  Statement  dated  October 22,
     1995, and is incorporated herein by reference.

(c)  Consent is contained in opinion of Independent Certified Public Accountants
     on page 9.

                                      -10-





                                                                     SCHEDULE II


             WELLCO ENTERPRISES, INC. AND WHOLLY-OWNED SUBSUDIARIES
                               VALUATION ACCOUNTS
     FOR THE FISCAL YEARS ENDED JULY 1, 1995, JULY 2, 1994 AND JULY 3, 1995





                                            BALANCE AT                ADDITIONS
                                          BEGINNING OF               CHARGED TO                                         BALANCE AT
DESCRIPTION                                       YEAR                   INCOME               DEDUCTIONS               END OF YEAR
Allowance for
doubtful
accounts-
                                                                                                               

 1995                                              $43                                            $ 6(A)                       $37
 1994                                               61                                             18(A)                        43
 1993                                               67                                              6(A)                        61


(A) Write off of uncollectable accounts.


                                      -11-





                            WELLCO ENTERPRISES, INC.
   AUDITED FINANCIAL STATEMENTS OF LESS THAN 50% OWNED SIGNIFICANT SUBSIDIARY


The audited financial statements of Alba-Waldensian, Inc., a less than 50% owned
significant  subsidiary,  for their fiscal year ended  December 31, 1995 will be
filed as an amendment to this Form 10-K within 90 days after December 31, 1995.

                                      -12-