FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                      Quarterly Report Under Section 13 or
                  15(d) of the Securities Exchange Act of 1934
- ------------------------------------------------------------------------------

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            AND EXCHANGE ACT OF 1934

                 For the quarterly period ended March 31, 1999
                                       OR


    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            AND EXCHANGE ACT OF 1934

             For the transition period from __________ to __________
- --------------------------------------------------------------------------

Commission file number 0-2315

                                EMCOR Group, Inc.
             ------------------------------------------------------
                  (Exact name of registrant as specified in its
                                    charter)

                Delaware                                      11-2125338
- -------------------------------------------------      -----------------------
(State or other jurisdiction of incorporation              (I.R.S. Employer
             or organization)                           Identification Number)

     101 Merritt Seven Corporate Park                         06851-1060
          Norwalk, Connecticut                         -----------------------
- -------------------------------------------------               (Zip)
(Address of principal executive offices)

         (203) 849-7800
- -------------------------------------------------
  (Registrant's telephone number)

                                       N/A
- --------------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last
                                    report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days. Yes X No __

    Applicable Only To Issuers Involved In Bankruptcy Proceedings During The
                              Previous Five Years
     Indicate  by check mark  whether  the  registrant  has filed all  documents
required to be filed by Section 12, 13 or 15(d) of the  Securities  and Exchange
Act of 1934, subsequent to the distribution of securities under a plan confirmed
by a court. Yes X No __

                      Applicable Only To Corporate Issuers
     Number of shares of Common Stock outstanding as of the close of business on
April 30, 1999: 9,667,003 shares.





                                EMCOR GROUP, INC.
                                      INDEX


                                                                        Page No.


PART I - Financial Information

Item 1   Financial Statements

         Condensed Consolidated Balance Sheets -
         as of March 31, 1999 and December 31, 1998                            1

         Condensed Consolidated Statements of Operations -
         three months ended March 31, 1999 and 1998                            3

         Condensed Consolidated Statements of Cash Flows -
         three months ended March 31, 1999 and 1998                            4

         Condensed Consolidated Statements of Stockholders'
         Equity and Comprehensive Income -
         three months ended  March 31, 1999 and 1998                           5

         Notes to Condensed Consolidated Financial Statements                  6


Item 2   Management's Discussion and Analysis of Financial Condition and
         Results of Operations                                                12

PART II - Other Information

Item 1   Legal Proceedings                                                    15

Item 4   Submission of Matters to a Vote of Security Holders                  15

Item 6   Exhibits and Reports on Form 8-K                                     15








PART I - FINANCIAL INFORMATION

ITEM 1  FINANCIAL STATEMENTS

EMCOR Group, Inc. and Subsidiaries


CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              March 31             December 31,
                                                                                                1999                   1998
                                      ASSETS                                                (Unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    
Current assets:
    Cash and cash equivalents ..................................................             $ 94,172                $ 83,053
    Accounts receivable, net ...................................................              523,520                 538,457
    Costs and estimated earnings in excess
        of billings on uncompleted contracts ...................................               79,180                  91,569
    Inventories ................................................................                8,086                   7,188
    Prepaid expenses and other .................................................                9,151                  11,702
                                                                                             --------                --------
                                                                                              714,109                 731,969
Total current assets ...........................................................

Investments, notes and other long-term
    receivables ................................................................                6,938                   6,974

Property, plant and equipment, net .............................................               31,246                  32,098

Other assets ...................................................................               30,112                  29,961
                                                                                             --------                --------

Total assets ...................................................................             $782,405                $801,002
                                                                                             ========                ========
                                                                                                                             



See Notes to Condensed Consolidated Financial Statements.






EMCOR Group, Inc. and Subsidiaries



CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            March 31,            December 31,
                                                                                              1999                  1998
                   LIABILITIES AND STOCKHOLDERS' EQUITY                                   (Unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Current liabilities:
    Current maturities of long-term debt and capital
       lease obligations .......................................................            $  1,708                $  7,963
    Borrowings under working capital credit lines...............................                  --                      --
    Accounts payable ...........................................................             220,320                 246,856
    Billings in excess of costs and estimated
       earnings on uncompleted contracts .......................................             145,253                 135,094
    Accrued payroll and benefits ...............................................              68,334                  62,008
    Other accrued expenses and liabilities .....................................              60,232                  59,996
                                                                                            --------                --------

       Total current liabilities ...............................................             495,847                 511,917

    Long-term debt and capital lease obligations ...............................             117,201                 117,274

    Other long-term obligations ................................................              49,208                  51,995
                                                                                            --------                --------
       Total liabilities .......................................................             662,256                 681,186
                                                                                            --------                --------

Stockholders' equity:
    Preferred stock, $0.10 par value, 1,000,000 shares..........................                 --                       --
       authorized zero issued and outstanding
    Common stock, $0.01 par value, 1,370,000 shares
       authorized, 9,667,003 and  9,830,603 shares issued                  
       and outstanding or issuable, respectively................................                 109                     109
    Warrants ...................................................................               2,154                   2,154
    Capital surplus ............................................................             116,252                 114,867
    Accumulated other comprehensive income .....................................              (2,057)                 (1,822)
    Retained earnings ..........................................................              20,527                  18,476
    Treasury stock, at cost, 1,132,000 shares 
       and 957,900 shares, respectively ........................................             (16,836)                (13,968)      
                                                                                           ---------                --------        
                                                                                                                               
                                                                                                           
Total stockholders' equity .....................................................             120,149                 119,816
                                                                                           ---------                --------

Total liabilities and stockholders' equity .....................................            $782,405                $801,002
                                                                                            ========                ========



See notes to Condensed Consolidated Financial Statements





EMCOR Group, Inc. and Subsidiaries



CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts) (Unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
Three months ended March 31,                                                                    1999                    1998
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   
Revenues .......................................................................              $539,983               $493,923
Costs and expenses:
    Cost of sales ..............................................................               488,028                449,683
    Selling, general and administrative ........................................                46,907                 40,305
                                                                                              --------               --------
                                                                                               534,935                489,988
                                                                                                                     --------
Operating income ...............................................................                 5,048                  3,935
Interest expense, net ..........................................................                 1,473                  2,406
                                                                                              --------               --------
                                                                                                           
Income before income taxes and extraordinary
    item .......................................................................                 3,575                  1,529
Provision for income taxes .....................................................                 1,524                    727
                                                                                              --------               --------
Income before extraordinary item ...............................................                 2,051                    802
Extraordinary item - loss on early
    extinguishment of debt, net of income taxes ................................                    --                 (4,777)
                                                                                              --------               -------- 
                                                                                                                     
Net income (loss) ..............................................................              $  2,051               $ (3,975)
                                                                                              ========               ======== 
                                                                                                                        
Basic earnings (loss) per share:
Income before extraordinary item ...............................................              $   0.21               $   0.08
Extraordinary item - loss on early
    extinguishment of debt, net of income taxes ................................                    --                  (0.49)
                                                                                              --------               --------
Basic earnings (loss) per share ................................................              $   0.21               $  (0.41)
                                                                                              ========               ========

Diluted earnings (loss) per share:
Income before extraordinary item ...............................................              $   0.20               $   0.08
Extraordinary item - loss on early
    extinguishment of debt, net of income taxes ................................                    --                  (0.49)
                                                                                              --------               --------
Diluted earnings (loss) per share ..............................................              $   0.20               $  (0.41)
                                                                                              ========               ========



See Notes to Condensed Consolidated Financial Statements.





 EMCOR Group, Inc. and Subsidiaries



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands) (Unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
Three months ended March 31,                                                                     1999                  1998
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Cash flows from operating activities:
    Net income (loss)...........................................................              $  2,051               $ (3,975)
    Extraordinary item - loss on early extinguishment of debt,
      net of income taxes.......................................................                    --                  3,152
    Depreciation and amortization...............................................                 2,413                  2,048
    Amortization of goodwill....................................................                   446                     94
    Other non-cash expenses ....................................................                 1,673                    913
    Changes in operating assets and liabilities ................................                15,520                 17,322
                                                                                              --------               --------
Net cash provided by operating activities ......................................                22,103                 19,554
                                                                                              --------               --------

Cash flows from financing activities:
    Issuance of Convertible subordinated notes .................................                    --                115,000
    Net proceeds from sale of Common stock .....................................                    --                 22,485
    Purchase of Treasury stock .................................................                (2,868)                    --
    Debt issuance costs ........................................................                    --                 (4,074)
    Payment of Series C Notes ..................................................                    --                (61,854)
    Premiums paid on early extinguishment of debt ..............................                    --                 (2,437)
    Payment of working capital credit lines ....................................                    --                 (9,497)
    Payment of long-term debt and capital lease obligations.....................                (6,328)                  (150)
    Exercise of stock options ..................................................                    67                     56
                                                                                              --------               --------
Net cash (used for) provided by financing activities ...........................                (9,129)                59,529
                                                                                              --------               --------

Cash flows from investing activities:
    Purchase of Property, plant and equipment, net .............................                (1,891)                (2,348)
    Acquisition of businesses ..................................................                    --                 (1,398)
    Increase (decrease) in Investments, notes and other long-term                                     
      receivables ..............................................................                    36                   (825) 
                                                                                              --------               --------
Net cash used in investing activities ..........................................                (1,855)                (4,571)
                                                                                              --------               --------

Increase in cash and cash equivalents ..........................................                11,119                 74,512
Cash and cash equivalents at beginning of period ...............................                83,053                 49,376
                                                                                              --------               --------
Cash and cash equivalents at end of period .....................................              $ 94,172               $123,888
                                                                                              ========               ========

Supplemental cash flow information:
    Cash paid for:
       Interest ................................................................              $    130               $  1,697
       Income Taxes ............................................................              $    582               $    159



See Notes to Condensed Consolidated Financial Statements.




EMCOR Group, Inc. and Subsidiaries



CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
AND COMPREHENSIVE INCOME
(In thousands) (Unaudited)
====================================================================================================================================
                                                                               Accumulated     Retained         
                                                                                  other        earnings          
                                           Common                   Capital   comprehensive  (accumulated  Treasury  Comprehensive
                              Total        stock       Warrants     surplus   income(loss)(1)   deficit)     stock   income (loss)
====================================================================================================================================
                                                                                               
Balance, January 1, 1998    $ 95,323     $     96      $ 2,154     $ 87,107     $   (195)     $ 6,161           --                  
  Net loss                    (3,975)          --           --           --           --       (3,975)          --     $(3,975)
  Foreign currency 
   translation adjustments       242           --           --           --          242           --           --         242
Comprehensive loss                --           --           --           --           --           --           --     -------
                                                                                                                       $(3,733)
                                                                                                                       ======= 
NOL utilization, net          (2,108)         --            --       (2,108)          --           --           --
Issuance of common stock      22,485           11           --       22,474           --           --           --
                            --------     --------     --------     --------     --------     --------     --------
Balance, March 31, 1998     $111,967     $    107     $  2,154     $107,473     $     47     $  2,186           --
                            ========     ========     ========     ========     ========     ========     ========
                                                                                  
                          
Balance, January 1, 1999    $119,816     $    109     $  2,154     $114,867     $ (1,822)    $ 18,476     $(13,968)
  Net income                   2,051           --           --           --           --        2,051           --     $ 2,051
  Foreign currency 
   translation adjustments      (235)          --           --           --         (235)          --           --        (235)
                                                                                                                       ------- 
Comprehensive income              --           --           --           --           --           --           --     $ 1,816
                                                                                                                       =======
NOL utilization, net           1,318           --           --        1,318           --           --           --         
Common stock issued under    
  stock option plans              67           --           --           67           --           --           --
Treasury stock repurchased    (2,868)          --           --           --           --           --       (2,868)
                            --------     --------     --------     --------     --------     --------     --------
Balance, March 31, 1999     $120,149     $    109     $  2,154     $116,252     $ (2,057)    $ 20,527     $(16,836)  
                            ========     ========     ========     ========     ========     ========     ========
                                                                                            


(1) Represents cumulative foreign currency translation adjustments.


See Notes to Condensed Consolidated Financial Statements.







EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE A  Basis of Presentation

The accompanying  condensed consolidated financial statements have been prepared
by the  Company,  without  audit,  pursuant  to  the  interim  period  reporting
requirements  of  Form  10-Q.   Consequently,   certain   information  and  note
disclosures  normally  included in financial  statements  prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
Readers of this report should refer to the consolidated financial statements and
the notes thereto  included in the  Company's  latest Annual Report on Form 10-K
filed with the Securities and Exchange Commission.

In the opinion of the Company, the accompanying unaudited condensed consolidated
financial  statements  contain  all  adjustments  (consisting  only of a  normal
recurring  nature)  necessary to present  fairly the  financial  position of the
Company and the results of its  operations.  The results of  operations  for the
three month period ended March 31, 1999 are not  necessarily  indicative  of the
results to be expected for the year ending December 31, 1999.

Certain  reclassifications  of prior year  amounts  have been made to conform to
current year presentation.

NOTE B   Other Assets

Other assets at March 31, 1999 primarily consists of approximately $21.4 million
of the  excess  of cost  over  fair  market  value  of net  identifiable  assets
("Goodwill")  of  companies  acquired  in purchase  transactions.  Additionally,
approximately $3.7 million of debt issuance costs, net of amortization, incurred
in connection with the Company's offering of its 5.75% Convertible  Subordinated
Notes  (hereafter  discussed)  are  included in Other  assets.  Other  assets at
December  31, 1998  included  approximately  $22.8  million of Goodwill and $3.9
million  of  debt  issuance  costs.   Goodwill  is  being  amortized  using  the
straight-line  method over  periods  ranging from 5 to 15 years.  Debt  issuance
costs are amortized using the effective interest method.

At the  end  of  each  quarter,  the  Company  reviews  events  and  changes  in
circumstances to determine  whether the  recoverability of the carrying value of
Goodwill should be reassessed.  Should events or circumstances indicate that the
carrying value may not be recoverable  based on undiscounted  future cash flows,
an impairment loss measured by the difference between the discounted future cash
flows (or another acceptable method for determining fair value) and the carrying
value of Goodwill would be recognized by the Company.

NOTE C   Long-Term Debt


Long-term  debt  in  the  accompanying  Condensed  Consolidated  Balance  Sheets
consists of the  following  amounts at March 31, 1999 and December 31, 1998
(in thousands):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         March 31,       December 31,
                                                                            1999              1998
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                         
Convertible subordinated notes, at 5.75% , due 2005                      $115,000          $115,000
Note payable, due 1999                                                         --             6,164
Other                                                                       3,909             4,073
                                                                         --------          --------
                                                                         118,909            125,237
Less: current maturities                                                  (1,708)            (7,963)
                                                                         --------          --------

                                                                         $117,201          $117,274
                                                                         ========          ========


On March 18, 1998,  the Company  called for  redemption of  approximately  $61.9
million principal amount of Series C Notes and irrevocably  funded such amounts,
together with a redemption  premium,  with the trustee of the Series C Notes. In
accordance with the Indenture governing the Series C Notes, the redemption price
of the Series C Notes was 104% of the  principal  amount  redeemed.  The Company
recorded an extraordinary loss related to the early retirement of debt amounting
to  approximately  $4.8 million,  net of income taxes.  The  extraordinary  loss
consisted  primarily of the write-off of the  associated  debt discount plus the
redemption  premium and costs associated with the redemption,  net of income tax
benefits.  

On March  18,  1998,  the  Company  sold,  pursuant  to an  underwritten  public
offering,  $100.0 million  principal  amount of 5.75%  Convertible  Subordinated
Notes  ("Subordinated  Notes").  On  March  24,  1998,  the  underwriter  of the
Subordinated  Notes  offering  exercised  in full its  over-allotment  option to
purchase an additional  $15.0 million of Subordinated  Notes,  and  accordingly,
Subordinated  Notes in the  additional  principal  amount of $15.0  million were
issued.  The  Subordinated  Notes  will  mature  on April  2005 and are  general
unsecured obligations of the Company,  subordinated in right to all existing and
future  Senior  Indebtedness  (as  defined in the  indenture  pursuant  to which
Subordinated Notes were issued (the "Subordinated Indenture") of the Company.

The  Subordinated  Indenture  does not contain any  financial  covenants  or any
restrictions  on the payment of dividends,  the  repurchase of securities of the
Company or the  incurrence  of  Indebtedness  (as  defined  in the  Subordinated
Indenture) or Senior  Indebtedness (as defined in the  Subordinated  Indenture).
Holders of the  Subordinated  Notes  have the right at any time to  convert  the
Subordinated  Notes into Common  Stock of the Company at a  conversion  price of
$27.34 per share.

NOTE D   Income Taxes

The Company files a consolidated  federal  income tax return  including all U.S.
subsidiaries.   At  March  31,  1999,   the  Company  had  net  operating   loss
carryforwards  ("NOLs")  for U.S.  income tax purposes of  approximately  $150.0
million,  which expire in the years 2007 through  2012.  The NOLs are subject to
review by the  Internal  Revenue  Service.  Future  changes in  ownership of the
Company, as defined by Section 382 of the Internal Revenue Code, could limit the
amount of the Company's NOLs available for use in any one year.

As a result of the adoption of  Fresh-Start  Accounting,  the tax benefit of any
net operating loss carryforwards or net deductible  temporary  differences which
existed as of the date of the  Company's  emergence  from Chapter 11 in December
1994 will result in a charge to the tax  provision  (provision in lieu of income
taxes) and be allocated to Capital surplus.

The Company has provided a valuation allowance as of March 31, 1999 for the full
amount of the tax benefit of its remaining  NOLs and other  deferred tax assets.
Income tax expense recorded for the three month periods ended March 31, 1999 and
1998  represent a provision  primarily for federal,  foreign and state and local
income taxes.  The Company's  utilization  of NOLs and other deferred tax assets
for the three month periods ended March 31, 1999 and 1998 of approximately  $1.3
million  and $0.6  million  have been  added to Capital  surplus,  respectively.


NOTE E   Earnings Per Share

The following  tables  summarize the Company's  calculation of Basic and Diluted
Earnings per Share  ("EPS") for the three month periods ended March 31, 1999 and
1998:

                                    --------------------------------------------
                                                  Three months ended
                                                    March 31, 1999
                                    --------------------------------------------
                                        Income           Shares        Per Share
                                     (Numerator)     (Denominator)      Amount
                                    --------------------------------------------
Basic EPS
Income available to common
stockholders                         $2,051,000        9,700,162           $0.21
                                                                           =====
Effect of Dilutive Securities:
 Options                                     --          212,061
 Warrants                                    --          148,493
                                     ----------       ----------
Diluted EPS                          $2,051,000       10,060,716           $0.20
                                     ==========      ===========           =====

                                    --------------------------------------------
                                                  Three months ended
                                                    March 31, 1998
                                    --------------------------------------------
                                       Income            Shares        Per Share
                                     (Numerator)     (Denominator))      Amount
                                    --------------------------------------------
Basic EPS
Income before extraordinary item
  available to common stockholders   $  802,000        9,765,012           $0.08
                                                                           =====
Effect of Dilutive Securities:
  Options                                    --          363,007
  Warrants                                   --          253,071
                                     ----------     ------------
Diluted EPS - before extraordinary
  item                               $  802,000       10,381,090           $0.08
                                     ==========       ==========           =====

For the three month  periods ended March 31, 1999 and 1998,  the "if  converted"
amount of Subordinated Notes was excluded from the calculation of Diluted EPS as
the effect would be antidilutive.

For the three month  periods  ended  March 31, 1999 and 1998,  129,973 and 5,000
options, respectively,  were excluded from the calculation of Diluted EPS as the
inclusion of the options would be antidilutive.


NOTE F   Common Stock

On March  18,  1998,  the  Company  sold,  pursuant  to an  underwritten  public
offering,  1,100,000 shares of its Common Stock at a price of $21.875 per share.
The proceeds of the  offering,  together  with the proceeds of the  Subordinated
Notes public  offering,  were used to repay the  Company's  Series C Notes,  the
Company's  Supplemental  SellCo Note and the Company's  working  capital  credit
facility. The balance was used for general corporate purposes and acquisitions. 

As a part of a program  previously  authorized  by the Board of  Directors,  the
Company  purchased  174,100 shares of its common stock in the three months ended
March 31, 1999 at an aggregate cost of approximately  $2.9 million.  This amount
is classified as a component of "Treasury  stock,  at cost" in the  accompanying
Condensed Consolidated Balance Sheet.

NOTE G   New Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities" ("SFAS No. 133" or "the Statement"),  which establishes
accounting and reporting standards requiring derivative instruments, as defined,
to be measured in the  financial  statements at fair value.  The Statement  also
requires that changes in the derivatives' fair value be recognized  currently in
earnings unless certain  accounting  criteria are met. SFAS No. 133 is effective
for  fiscal  years   beginning  after  June  15,  1999  and  cannot  be  applied
retroactively.  The Company  currently has two forward exchange  contracts which
are  designated  as hedges  against  intercompany  loans to the  Company's  U.K.
subsidiary. Therefore, the Company does not expect the provision of SFAS No. 133
to have a significant effect on the financial condition or results of operations
of the Company.

NOTE H   Segment Information

In 1998,  the Company  adopted SFAS No. 131,  "Disclosures  About Segments of an
Enterprise and Related Information",  ("SFAS No. 131") which changed the way the
Company reports information about its operating segments.  The Company evaluates
financial  performance based on the operating income of the reportable  business
units.

The Company has the following  reportable  segments pursuant to SFAS 131: United
States   electrical   construction  and  facilities   services  ("United  States
Electrical   Business  Units"),   United  States  mechanical   construction  and
facilities  services  ("United  States  Mechanical   Business  Units"),   Canada
construction  and  facilities  services  ("Canada  Business  Units")  and United
Kingdom  construction and facilities services ("United Kingdom Business Units").
United States "Other"  primarily  represents those operations which  principally
provide consulting  operations and maintenance  services.  "Other International"
represents the Company's  operations  outside of the United States,  Canada, and
the  United  Kingdom,  primarily  those  in the  Middle  East  and  Asia-Pacific
performing  electrical  construction,  mechanical  construction  and  facilities
services ("Other  International  Business Units").  Inter-segment  sales are not
material  for any of the periods  presented.  The  Extraordinary  item - loss on
early extinguishment of debt, net of income taxes, of $4.8 million for the three
months  ended  March 31,  1998 is related  to  corporate  administration  of the
Company.






The following presents information about industry segments and geographic areas:
(in thousands):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                For the three months ended
                                                                                              March 31,            March 31,
                                                                                                1999                 1998
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Revenues:
  United States Electrical Business Units .....................................               $219,546             $199,333
  United States Mechanical Business Units .....................................                144,583              128,610
  United States Other Business Units ..........................................                  7,929                1,510
                                                                                              --------             --------
  Total United States Operation ...............................................                372,058              329,453
  Canada Operations Business Units ............................................                 33,182               46,616
  United Kingdom Operations Business Units ....................................                134,336              112,707
  Other International Operations Business Units ...............................                    407                5,147
                                                                                              --------             --------
  Total Worldwide Operations ..................................................               $539,983             $493,923
                                                                                              ========             ========
Operating income:
  United States Electrical Business Units .....................................               $  7,597             $  5,526
  United States Mechanical Business Units .....................................                  3,698                3,002
  United States Other Business Units ..........................................                 (1,463)                (997)
                                                                                              --------             --------
  Total United States Operations ..............................................                  9,832                7,531
  Canada Operations Business Units ............................................                     79                  612
  United Kingdom Operations Business Units ....................................                   (661)                (215)
  Other  International Operations Business Units ..............................                   (256)                 (33)
  Corporate Administration ....................................................                 (3,946)              (3,960)
                                                                                              --------             --------
  Total Worldwide Operations ..................................................                  5,048                3,935
  
Other Corporate items:
  Interest expense ............................................................                 (2,272)              (3,137)
  Interest income .............................................................                    799                  731
                                                                                              --------             --------      
  Income before taxes and
   extraordinary item .........................................................               $  3,575             $  1,529
                                                                                              ========             ========



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              March 31,          December 31,
                                                                                               1999                  1998 
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Total assets:
  United States Electrical Business Units .....................................               $283,856             $282,580
  United States Mechanical Business Units .....................................                201,381              204,469
  United States Other Business Units ..........................................                 23,221               25,725
                                                                                              ---------            --------
  Total United States Operations ..............................................                508,458              512,774
  Canada Operations Business Units ............................................                 43,337               49,463
  United Kingdom Operations Business Units ....................................                150,856              156,693
  Other  International Operations Business Units ..............................                 21,514               14,605
  Corporate Administration ....................................................                 58,240               67,467
                                                                                              --------             --------
  Total Worldwide Operations ..................................................               $782,405             $801,002
                                                                                              ========             ========

NOTE I    Subsequent Event

On April 15, 1999,  the Company  acquired all of the capital stock of Monumental
Investment  Corporation which owns all of the Poole & Kent companies,  providers
of mechanical services to water and wastewater treatment  utilities,  government
agencies, transportation authorities, and commercial and industrial clients in a
variety of industries.  The purchase price is subject to  finalization  based on
contingency  adjustments per the purchase  agreement.  The  acquisition  will be
accounted for by the purchase method.


ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Results of Operations

EMCOR Group  Inc.'s  ("EMCOR" or the  "Company")  Revenues  for the three months
ended  March  31,  1999  and  1998  were  $540.0  million  and  $493.9  million,
respectively.  Net income for the three  months  ended  March 31,  1999 was $2.1
million  compared to net loss of $4.0  million for the three  months ended March
31, 1998.  Basic  Earnings Per Share ("Basic  EPS") were $0.21 per share for the
three  months  ended  March 31,  1999  compared to a Basic EPS loss of $0.41 per
share in the year  earlier  period.  Net income for the three months ended March
31, 1998 included  after-tax charges of approximately $4.8 million ($7.5 million
pre-tax),  or a loss of  $0.49  per  Basic  share,  associated  with  the  early
retirement of approximately $61.9 million of the Company's Series C Notes. These
extraordinary charges are reflected in the accompanying  Consolidated Statements
of  Operations   under  the  caption   "Extraordinary   item  -  loss  on  early
extinguishment of debt, net of income taxes".

The Company had a 9.3% increase in Revenues for the three months ended March 31,
1999  compared to 1998.  The increase  over the prior year period was  primarily
attributable to the impact of 1998 acquisitions which contributed  approximately
$45.0 million of additional  revenues.  

Gross Profit (Revenues less Cost of Sales ("GP")) increased to $52.0 million for
the three  months ended March 31, 1999  compared to $44.2  million for the three
months ended March 31, 1998. As a percentage  of Revenues,  GP increased to 9.6%
from 9.0% for the three months ended March 31, 1999 and 1998, respectively.  The
increase in GP as a percentage of Revenues was a result of  increased  volume in
markets where higher gross profit projects are available.

Selling, general and administrative expenses ("SG&A") for the three months ended
March 31,  1999 were  $46.9  million,  or 8.7% of  Revenues,  compared  to $40.3
million,  or 8.2% of Revenues,  for the three  months ended March 31, 1998.  The
dollar  increase in SG&A for the three months  ended March 31, 1999  compared to
the prior year was  attributable  to companies  acquired  during 1998 and to the
increase in operating volume and corresponding increases in variable SG&A costs.
The  increase in SG&A as a  percentage  of  Revenues  was  primarily  due to the
geographic area in which the Revenue was earned and the continued development of
the Company's facilities services  activities,  which activities usually require
greater SG&A than construction services.

The Company had  Operating  income of $5.0  million for the three  months  ended
March 31, 1999  compared  with  Operating  income of $3.9  million for the three
months  ended March 31, 1998.  The increase in Operating  income of $1.1 million
for the year ended March 31, 1999 as compared to the same period in 1998 was due
to  increased  Revenues  and  incremental   Operating  income   attributable  to
businesses  acquired in 1998, offset by increased  expenses  associated with the
development of the Company's facilities services activities.

The Company's Interest expense, net decreased by $0.9 million to $1.5 million in
the three months ended March 31, 1999 due to the Company's  lower interest rates
on borrowings,  due to the  repurchase and redemption of the Company's  Series C
Notes discussed above,  offset by lower average  outstanding  borrowings  during
1998.

The Income tax provision increased by $0.8 million to $1.5 million for the three
months  ended March 31,  1999,  versus $0.7 million for the same period in 1998.
The  increase  in  provision  was  due to  increased  Income  before  taxes  and
extraordinary  item,  offset partially by a decrease in the effective income tax
rate for the three  months  ended March 31,  1999 to 43% from 48% for 1998.  The
decrease  in the  effective  income  tax  rate  was  due to  changes  in the tax
jurisdictions  in which  income  was  earned  as well as  continued  income  tax
planning  strategies.  A portion of the liability for Income taxes, $1.3 million
for  1999  and  $0.6  million  for  1998,  was not  payable  in cash  due to the
utilization of NOL's and was recorded as an increase in Capital surplus for both
years.

The  Company's  backlog  was  $1,399.1  million at March 31,  1999 and  $1,329.1
million at December 31, 1998.  Between December 31, 1998 and March 31, 1999, the
Company's backlog in Canada increased by $8.3 million, its backlog in the United
Kingdom  increased  by  $31.1  million  and its  backlog  in the  United  States
increased by $30.6 million.  The increase in the Company's  Canadian backlog was
primarily  attributable to several large contract awards in Western Canada.  The
increase in the United Kingdom  backlog was due to the continued  improvement of
economic  conditions in the United Kingdom and change orders on the Jubilee Line
Contract.  The increase in the United States  backlog was due to large  contract
awards in the East and Midwest with two acquisitions  contributing an additional
$15.4 million to backlog.

United States Operations

The Company's  United States  operations  consist of three segments:  electrical
construction  and facilities  services,  mechanical  construction and facilities
services and other.

Revenues of electrical  construction  and  facilities  services  business  units
("Electrical  Business  Units") for the three  months  ended March 31, 1999 were
$219.5  million  compared to $199.5 million for the three months ended March 31,
1998.  Operating  income of the Electrical  Business Units (before  deduction of
general corporate and other expenses discussed below) for the three months ended
March 31, 1999 was $7.6 million or 3.4% of Revenues  compared to $5.5 million or
2.8% of Revenues for the three months  ended March 31, 1998.  The $20.2  million
increase  in  current  quarter  Revenues  was  attributable  to $7.8  million of
Revenues related to 1998 acquisitions and continuing favorable market conditions
in the Eastern United States.

Revenues at mechanical  construction  and  facilities  services  business  units
("Mechanical  Business  Units") for the three  months  ended March 31, 1999 were
$144.6  million  compared to $128.6 million for the three months ended March 31,
1998.  Operating  income of the Mechanical  Business Units (before  deduction of
general corporate and other expenses discussed below) for the three months ended
March 31, 1999 was $3.7 million or 2.7% of Revenues  compared to $3.0 million or
2.3% of Revenues for the three months ended March 31, 1998. The $16.0 million or
12.4% increase in Revenues were  attributable  to $22.3 million of Revenues from
1998 acquisitions  offset by the continued planned reduction of certain business
activities in the Western United States.

Other  United  States  Revenues of $7.9 million for the three months ended March
31, 1999, which include those operations which  principally  provide  consulting
and maintenance  services  increased by $6.4 million  compared to the same three
months in 1998.  The increase in Revenues  was  primarily  attributable  to 1998
acquisitions.  Operating  losses relative to these  activities were $1.5 million
and $1.0 million for the three months end March 31, 1999 and 1998, respectively.
These Operating losses were primarily  attributable to costs associated with the
continued  development of the consulting  operations  and  maintenance  services
activities.

International Operations

The  Company's  International  Operations  consist  of  three  segments:  Canada
construction and facilities services, United Kingdom construction and facilities
services and other international construction and facilities services.  Revenues
of Canada  construction and facilities services business units ("Canada Business
Units") for the three months ended March 31, 1999 were $33.2 million compared to
$46.6 million for the three months ended March 31, 1998. Operating income of the
Canada  Business  Units was $0.1 million  compared to $0.6 million for the three
months  ended  March  31,  1999 and 1998,  respectively.  The  decrease  in both
Revenues  and  Operating  income in the  current  period  was  primarily  due to
decreased  level of activities in Eastern Canada and from  short-term  delays in
the commencement of certain projects.

Revenues of United Kingdom  construction and facilities  services business units
("United Kingdom Business Units") for the three months ended March 31, 1999 were
$134.3  million  compared to $112.7 million for the three months ended March 31,
1998. Operating losses of the United Kingdom business units (before deduction of
general and other expenses discussed below) for the three months ended March 31,
1999 were $0.7 million  compared to $0.2 million of the three months ended March
31, 1998. The $21.6 million  increase in Revenues is  attributable  to continued
growth in the  United  Kingdom  construction  facilities  services  market.  The
activity in this segment  continued to produce  operating losses for the quarter
ended March 31, 1999. 

Other International  construction and facilities services business units ("Other
International Business Units") primarily consists of the Company's operations in
the Middle East and Asia-Pacific.  Revenues for the three months ended March 31,
1999 were $0.5 million compared to $5.1 million for the three months ended March
31, 1998.  Operating losses increased by $0.2 million for the three months ended
March 31, 1999 compared to the three months ended March 31, 1998. The decline in
Revenues was due to the  completion of several large projects in the Middle East
and  Asia/Pacific  markets that were active last year. The increase in Operating
losses was due to costs associated with the administration and completion of the
activities  in these  regions.  The  Company  continues  to pursue new  business
selectively in these markets,  however,  the availability of  opportunities  has
been significantly reduced as a result of local economic factors.

General Corporate and Other Expenses

General  Corporate  expenses for the three months ended March 31, 1999 were $3.9
million  compared to $4.0  million for the three  months  ended March 31,  1998.
Interest  expense for the three  months  ended  March 31, 1999 was $2.3  million
compared to $3.1 million for the three months ended March 31, 1998. The decrease
in Interest  expense was  attributable  to the Company's lower interest rates on
borrowings,  partially  offset by the lower  outstanding  borrowings  during the
three months ended March 31, 1998 due to the  repurchase  and  redemption of the
Company's  Series C Notes on March 18, 1998. The increase in Interest  income of
$0.1  million for the three  months  ended  March 31, 1999  compared to the same
three  months in 1998 is  attributable  to  increased  available  cash  balances
resulting from the sale of Convertible  Subordinated Notes and net proceeds from
issuance of common stock that also occurred on March 18, 1998.

Liquidity and Capital Resources

During the third quarter of 1998, the Company's Board of Directors  authorized a
stock  repurchase  program  under which the Company may  repurchase  up to $20.0
million of its Common  Stock.  As of March 31, 1999 the Company had  repurchased
1,132,000 shares of its Common Stock at an aggregate cost of approximately $16.8
million.

The Company's consolidated cash balance increased by approximately $11.1 million
from $83.1  million at  December  31, 1998 to $94.2  million at March 31,  1999,
primarily  as a result of Net cash  provided by  operating  activities  of $22.1
million,  partially  offset by Net cash used for  financing  activities  of $9.1
million and Net cash used in investing activities of $1.9 million.

As of March 31, 1999 the Company's total borrowing  capacity under its revolving
credit facility was $150.0 million.  The Company had approximately $17.5 million
of letters of credit  outstanding as of that date. There were no revolving loans
outstanding  as of March  31,  1999 and  December  31,  1998  under  the  credit
facility.

The Company believes that current cash balances and borrowing capacity available
under  lines of  credit,  combined  with  cash  expected  to be  generated  from
operations,  will be sufficient to provide short-term and foreseeable  long-term
liquidity and meet expected capital expenditure requirements.

Year 2000

The Year 2000 issue  concerns the inability of  information  systems to properly
recognize and process date sensitive information beyond January 1, 2000.

The Company has  performed a  comprehensive  review of its internal  application
systems ("Internal Systems"),  including  information  technology ("IT") systems
and Non-IT systems, to identify those systems that could be affected by the Year
2000 issue (the  "Issue")  and has  developed a plan to resolve  the Issue.  The
Company  defines IT systems as those  systems , which are software  applications
and related computer  hardware  critical to operation of the business.  These IT
systems would include,  but not be limited to, accounting systems that encompass
billing and  estimating,  accounts  payable  and  payroll.  Additionally,  other
non-accounting  software applications that are part of business operations would
be included.  Non-IT systems would primarily  include software  applications and
related  computer  hardware  that are used in building  systems such as, but not
limited to, temperature controls, security systems and other building systems.

The Company  estimates that it is approximately 90% complete with its IT Systems
modifications  and  expects  the  balance of any  required  modifications  to be
completed by mid 1999. With respect to Non-IT systems, the Company has completed
approximately  50%  of the  modifications  required  and  anticipates  that  the
modifications will be substantially  complete by the end of the third quarter of
1999. Modification costs have and will be expensed as SG&A as incurred and costs
of new software have and will be  capitalized  and  amortized  over the expected
useful life of the related software.

Since the  inception of the  Company's  efforts to address the Year 2000 issues,
approximately   $0.5  million  has  been   expensed  as   incurred.   Additional
modification  and testing costs to be incurred are not  anticipated to exceed an
additional  $0.5  million.  The Company is utilizing  both internal and external
resources to identify, correct or reprogram, and test its systems to ensure Year
2000 compliance.

The Company  expects its Year 2000  conversion  project to be  completed  before
January 1, 2000. While the Company believes its planning efforts are adequate to
address its Year 2000 concerns,  the Company's  operations and financial results
could be adversely  impacted by the Year 2000 issue if the  conversion  schedule
and cost  estimate  for its  Internal  Systems are not met or  suppliers  and or
customers and other  businesses  on which the Company  relies do not address the
Issue  successfully.  The Company is requesting that its  significant  suppliers
confirm that they have plans for  achieving  Year 2000  compliance.  The Company
continues  to assess  these risks in order to reduce any impact on the  Company.
Contingency plans include both ordering and receiving, prior to January 1, 2000,
an  inventory  of general  supplies to be used on jobs and  identifying  back-up
suppliers for these items.  Specific supplies,  which may only be available from
limited  resources will be identified,  and if necessary,  ordered in advance to
meet anticipated job requirements near the January 1, 2000 date.

The Company has not yet been able to clearly identify the most reasonably likely
worst case  scenarios,  if any, and the appropriate  contingency  plans for such
scenarios.  The Company  operates in a variety of markets in the United  States,
Canada, the United Kingdom and other countries, and in a number of local markets
within these regions, consequently, it does not believe that a Company-wide risk
associated with the Issue will likely exist.  However, the Company will continue
to monitor all identifiable scenarios and prepare contingency plans as necessary
to attempt to mitigate any exposures.

Based on currently available information,  the Company does not believe that the
matters  discussed above related to its Internal Systems or to services provided
to customers  will have a material  adverse  impact on the  Company's  financial
condition or overall trends in results of operations;  however,  it is uncertain
to what extent the Company may be affected by such matters.  In addition,  there
can be no  assurance  that the  failure  to  ensure  Year 2000  capability  by a
supplier,  customer or another  third  party  would not have a material  adverse
effect on the Company.












PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

The information on legal proceedings is hereby incorporated by reference to Note
P of the Company's Notes to Consolidated  Financial  Statements  included in the
Company's  Annual  Report on Form 10-K for the fiscal  year ended  December  31,
1998.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K


(a) Exhibits 
                                                   Incorporated by Reference to,
    Exhibit No      Description                         or Page Number
    ----------      -----------                   ------------------------------

      10(t)       Employment Agreement made as     Page 19
                  of March 1, 1999 between the
                  Company and Sheldon I. Cammaker

      10(u)       Continuity Agreement dated as    Page 27
                  of March 1, 1999 between the 
                  Company and Sheldon I. Cammaker

      11          Computation of Basic             Note E of the Notes
                  EPS and Diluted EPS              to the Condensed Consolidated
                  for the three months             Financial Statements.
                  end March 31, 1999
                  and 1998

      27          Financial Data Schedule          Filed herewith.

(b)   No reports on Form 8-K were filed during the quarter ended March 31, 1999.



                                   SIGNATURES

       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                      EMCOR GROUP, INC.
                                         ---------------------------------------
                                                        (Registrant)


Date:  May 4, 1999               By:                /s/FRANK T. MACINNIS
                                         ---------------------------------------
                                                     Frank T. MacInnis
                                                  Chairman of the Board of
                                                        Directors and
                                                  Chief Executive Officer


Date:  May 4, 1999               By:                /s/LEICLE E. CHESSER
                                         ---------------------------------------
                                                      Leicle E. Chesser
                                                   Executive Vice President
                                                  and Chief Financial Officer