FINANCIAL REVIEW
- ----------------
     West Pharmaceutical  Services (the Company) supports global  pharmaceutical
and healthcare  markets with products and  technologies  that enhance the safety
and  effectiveness  of drug  delivery  and  product  dispensing.  The  Company's
technologies  include  drug  formulation  research  and  development,   clinical
research and laboratory services, and the design, development and manufacture of
components and systems for dispensing and delivering pharmaceutical,  healthcare
and consumer products.

     On November  30,  2001,  the Company sold all of the assets of its contract
manufacturing and packaging unit, which comprised the largest part of the former
Contract  Services  segment.  The disposition of the contract  manufacturing and
packaging unit represents the disposal of a business segment.  Accordingly,  all
periods have been restated to reflect the results of the contract  manufacturing
and packaging unit as a discontinued operation.  Following the sale, the Company
announced  that  it  had   consolidated   its  operations   into  two  segments:
Pharmaceutical Systems and Drug Delivery Systems.

     The Pharmaceutical Systems segment focuses on the development,  manufacture
and sale of  components  and  devices  for  injectable,  transmucosal,  oral and
pulmonary drug delivery,  including those used for parenteral  delivery of serum
and  lyophilized  drugs, IV sets,  pre-filled  syringes,  sample  collection and
diagnostics, and disposable syringes. The Company's contract laboratory business
(formerly part of the Contract  Services  segment) has been  integrated into the
Pharmaceutical Systems segment.

     The Drug  Delivery  Systems  segment  combines  the  Company's  proprietary
formulated  drug  delivery  group  with  the  clinical  services  business  unit
(formerly part of the Contract  Services  segment).  The drug delivery  business
unit  concentrates  on the development  and  commercialization  of the Company's
patented drug delivery  technologies.  These  include:  ChiSys,  a  transmucosal
system for the delivery of proteins,  peptides,  chemical entities and vaccines;
Hi-Load, a controlled release microsphere  technology for proteins,  and TARGIT,
an oral  system for the  site-specific  delivery  of  therapeutic  agents to the
colon.  The clinical  services  business  unit  consists of the  clinical  trial
research  organization  which  conducts  Phase I and II clinical  trials and the
consumer healthcare research group which provides  specialized research services
supporting  client  applications  for  marketing  over-the-counter  versions  of
prescription drugs.

     The  following is  management's  discussion  and analysis of the  Company's
operating results for the three years ended December 31, 2001, and its financial
position as of year-end 2001. The information should be read in conjunction with
the financial  statements and  accompanying  notes  appearing  elsewhere in this
report.

RESULTS OF OPERATIONS
- ---------------------
     The Company's 2001 net income from continuing operations was $19.6 million,
or $1.37 per  share.  Results  include a  pre-tax  restructuring  charge of $2.9
million ($1.3 million net of tax)  resulting  from a $4.9 million  provision for
the termination of approximately 25 mid- and senior level management  positions,
and  a  $2.0  million  adjustment  related  to  the  sale  of a  plastic  device
manufacturing facility held for sale from the 2000 restructuring program.

     Net income from continuing  operations for 2000 was $12.7 million, or $0.88
per share.  Results in 2000  included  a pre-tax  restructuring  charge of $15.0
million  ($11.2  million net of tax) and a one-time  tax benefit of $1.6 million
due to the favorable resolution of tax issues related to the 1997 reorganization
of the Company's German subsidiaries.



     Net income from continuing  operations for 1999 was $35.9 million, or $2.41
per  share,  and  included  net  tax  benefits  totaling  $2.3  million  from  a
combination  of a foreign  tax refund and the  favorable  settlement  of a prior
years' tax appeal, and a $0.7 million pre-tax restructuring charge.

     Excluding the restructuring and unusual tax items noted in all three years,
the Company's 2001 net income from continuing  operations was $20.9 million,  or
$1.46 per share,  as compared with $22.3 million,  or $1.55 per share,  for 2000
and $33.6 million, or $2.25 per share, for 1999.

Net Sales
- -----------
     Net sales were $396.9 million in 2001 compared with $378.6 million in 2000.
The strong  U.S.  dollar  reduced  reported  sales by  approximately  $8 million
compared with 2000.  At constant  exchange  rates,  sales in 2001 were 7% higher
than 2000 net sales.

     Sales in the  Pharmaceutical  Systems  segment  increased  6%  (measured at
constant exchange rates) in 2001 compared with 2000. International sales grew by
almost 9%, while  domestic  sales grew by  approximately  4%. The  resolution of
regulatory issues at certain customer  facilities and the attainment of customer
inventory  reduction goals  contributed to a positive return to more traditional
sales levels. In addition, the Company's investment in value- added technologies
that meet  advanced  regulatory  and  customer  requirements  has  allowed it to
differentiate  its products and facilities from  competitors.  Consistent  sales
increases  were  experienced  in all  pharmaceutical  packaging  and  processing
products  (stoppers,  seals,  prefilled  injection  metal and rubber  products),
partially offset by declining sales of disposable  medical  devices.  Both sales
volumes and product mix were  favorable in the  Pharmaceutical  Systems  segment
sales comparisons to the prior year.

     Revenues in the Drug  Delivery  Systems  segment  also  demonstrated  solid
improvement,  increasing  31% to  $20.5  million  in 2001 as  compared  to $15.7
million in 2000. The improved  results  stemmed mostly from increased  licensing
revenue related to the Company's patented  chitosan-based  nasal delivery system
technology (ChiSys). During the year, the Company completed five clinical trials
either  independently  or in conjunction with licensing  partners.  Two of these
were  Phase II trials  by the  Company's  licensees:  one for the  treatment  of
post-surgical  pain utilizing the Company's nasal morphine system and the second
for a nasal flu vaccine. The increased licensing revenue was partially offset by
lower revenues from the clinical services business unit,  largely as a result of
exiting the low-margin site management business in early 2001.

     Net sales of $378.6  million in 2000 compare  with $395.8  million in 1999.
The impact of the strong U.S.  dollar reduced 2000 reported sales by $19 million
compared  with 1999,  while an  accounting  change for  reporting  freight  cost
reimbursements  increased  sales by $3.6 million.  At constant  exchange  rates,
sales in 2000 were one-half percent above 1999 levels.

     Sales in the  Pharmaceutical  Systems segment decreased almost 1% (measured
at constant  exchange  rates) in 2000  compared  with 1999.  Sales  increased in
international  markets by 5% due to higher  volume.  This increase was offset by
low demand in  domestic  markets  where  sales  decreased  6% largely due to the
combined impact of customers' inventory adjustments related to aggressive supply
chain  management  programs and year 2000 contingency  build-ups,  a lower-value
product  mix and delays due to  customers'  regulatory  activity.  Pricing  also
negatively  affected  sales in this  business  segment  due to  competition  and
continued pressure to drive down healthcare costs.

     Revenues  attributable  to the Drug Delivery  Systems segment totaled $15.7
million in 2000 compared  with $11.3 million in 1999.  The majority of the sales
increase  was due to having a full year of clinical  services  revenues in 2000.
The clinical  services unit was  purchased in April 1999. In 2000,  this segment
was focused on further  development of proprietary  formulations of morphine and
leuprolide,  both using the Company's  patented  chitosan-based  nasal  delivery
system  (ChiSys),  and  on  the  development  of a  proprietary  formulation  of
budesonide using the Company's TARGIT system.  During the third quarter of 2000,
the Company  completed  agreements with Innovative Drug Delivery  Systems,  Inc.
(IDDS)  granting  IDDS  exclusive  rights  to the  Company's  transmucosal  drug
delivery technologies for the delivery of morphine and fentanyl, both well-known
pain medications,  and midazolam,  an anti-anxiety drug frequently  administered
prior to surgery.  IDDS  returned the rights to midazolam to the Company  during
2001. The remaining in-force agreements provide for IDDS to make license, option
and milestone payments to the Company that could total up to $15 million through
year 2004.  The Company  would also be entitled to  royalties on the sale of any
licensed products that proceed through to commercialization.

Gross Profit
- ------------
     Consolidated  gross profit was $116.1  million in 2001 compared with $109.2
million in 2000. The gross margin percentage in both years was 29%.

     The  Pharmaceutical  Systems segment's gross profit increased $2.6 million,
although  margins  declined  slightly  from prior year levels,  primarily due to
production  inefficiencies  at several  European plants resulting from increased
sales volumes, as well as increases in labor and material costs. The Company has
initiated plant expansion  projects at two European plants that should alleviate
the capacity  constraints.  The  expansion  projects will be completed in phases
during 2002 and 2003. Drug Delivery  Systems' gross profit levels increased $4.6
million, reflecting the recognition of the higher margin licensing revenues.

     The 2000  consolidated  gross margin of 29% compared  unfavorably to 1999's
34% gross margin.  Margins on Pharmaceutical Systems sales decreased sharply due
to the combined impact of several factors:  1) lower volume and a less favorable
product mix in domestic  markets;  2) higher  material  costs due largely to the
increased cost of dollar-based  raw materials to  international  operations;  3)
losses in the U.K.  plastics  device  facility;  4) lower pricing;  and 5) major
expansion  or  start-up/development   costs  at  several  plants  that  affected
efficiencies.

Selling, General and Administrative Expenses
- ---------------------------------------------
     Selling, general and administrative expenses as a percent of sales were 18%
in 2001, 17% in 2000 and 18% in 1999.

     Selling, general and administrative expenses totaled $73.4 million in 2001,
$62.9 million in 2000 and $73.0 million in 1999.  The $10.5 million  increase in
these  expenses in 2001  compared  with 2000  primarily  relates to a $6 million
decline  in  pension  income  as  well  as  higher  incentive  compensation  and
information  systems costs  associated with the preliminary  project stage of an
enterprise  resource planning system.  Pension income is expected to continue to
decrease in 2002, due to the decrease in 2001 plan asset fair market values.

     The $10.1  million  decrease in these  expenses in 2000  compared with 1999
primarily related to higher income on U.S. pension plan assets,  lower incentive
compensation,  the impact of the stronger U.S. dollar, lower severance costs and
a  smaller  adjustment  to the  estimated  cost  for  environmental  remediation
activities.  These favorable factors more than offset increased spending on drug
delivery research and development and the expenses of acquired companies.



Restructuring Charges
- ----------------------
     In 2001, the Company recorded a net  restructuring  charge of $2.9 million.
The charge  consisted of a  restructuring  provision  of $4.9  million  relating
principally  to the  termination  of  approximately  25 mid-  and  senior  level
management  positions,  and a $2.0 million  adjustment  related to the sale of a
Puerto Rico plastic  device  manufacturing  facility held for sale from the 2000
restructuring  program.  At  December  31,  2001,  total  severance  and related
benefits paid as part of the $4.9 million charge totaled $3.8 million. Remaining
payments will be largely completed within two years.

     In 2000, the Company recorded a restructuring charge of $15.0 million. This
charge  covered  a $9.2  million  goodwill  write-down  to the  site  management
organization of the clinical services business unit, a $2.7 million reduction to
estimated net  realizable  value of a Puerto Rico plastic  device  manufacturing
plant, and $3.1 million of accrued severance,  benefit and asset disposal costs.
Cash payments connected with the termination of 104 employees and costs incurred
to exit the Puerto Rico plant totaled $2.4 million as of December 31, 2001.  The
Company  expects to finalize the payments  connected  with these charges  during
2002.

     Also in 2000, the Company recorded $5.8 million of restructuring charges in
connection with its contract manufacturing and packaging operations. This charge
consisted of a $5.0 million reduction to estimated realizable value of assets to
be sold and $0.8 million of accrued severance, benefit and asset disposal costs.
These costs are reported as part of discontinued operations.

     In 1999,  the Company  revised its  business  plan  related to its plastics
component  manufacturing  operations.  The 1999 plan included  investment in new
capacity and capabilities at the Company's Puerto Rico facility,  which resulted
in a $3.5 million  adjustment of the  restructuring  charge reported in 1996. In
addition, the Company wrote off the $4.2 million carrying value of a proprietary
plastic product line that had not gained market acceptance.

Other (income) expense
- -----------------------
     Other  (income)  expense  netted to income of $1.5 million in 2001 and $0.9
million in 1999,  respectively,  while 2000 results netted to an expense of $0.3
million.  Interest income, included therein,  totaled $1.5 million in 2001, $2.1
million in 2000 and $2.2 million in 1999.  The decline in 2001  interest  income
reflects lower average interest rates in 2001.  Foreign currency produced a $0.1
million gain in 2001,  as compared to losses of $1.1 million and $0.9 million in
2000 and 1999, respectively. The decline in foreign exchange losses reflects the
settlement of several temporary  intercompany loans created in the 1999 European
tax  reorganization,  as well as a less  volatile  U.S.  dollar to Euro exchange
rate.  Other  (income)  expense  also  includes  losses on  equipment  sales and
miscellaneous  insurance  recoveries;  these  categories  are in a net favorable
position in comparing 2001 to the prior year periods.

Interest Expense
- ----------------
     Interest costs, net of amounts  capitalized,  totaled $13.5 million in 2001
compared  with $13.1  million in 2000 and $10.4  million  in 1999.  The  Company
capitalized  interest costs related to long-term  construction  projects of $0.8
million  in each of the years 2001 and 2000 and $0.4  million in 1999.



     Although year-end 2001 debt levels declined $6.4 million from year-end 2000
levels as a result of the proceeds  from the sale of the contract  manufacturing
and packaging unit, the average  consolidated  debt level  increased  during the
year.  Operating  cash flow was $14.7 million lower in 2001 as compared to 2000,
largely  reflecting  the  impact of fourth  quarter  2000  sales  results  which
affected  2001 cash flows.  Despite the higher  average  debt  levels,  interest
expense rose only marginally in 2001 due to lower average  interest rates on the
Company's  variable rate revolving credit  facilities.  Interest expense in 2000
was $2.7  million  higher than in 1999,  reflecting  higher  average debt levels
connected  with the  completion of an open-market  share  repurchase  program in
2000.

Income Taxes
- ------------
     The effective tax rate on consolidated  income was 30.7% in 2001,  34.6% in
2000 and 31.3% in 1999.  Restructuring  charges  and other  unusual  items  have
impacted the effective tax rate in each of these years.  Excluding the impact of
restructuring  and other unusual items, the comparative tax rates would be 33.0%
for 2001,  35.3% for 2000 and 36.7% for 1999. These tax rates reflect changes in
the  geographic mix of earnings and changes in the statutory tax rate in several
countries during the three-year  period.

     In  addition  to the  specific  tax  benefit of the  restructuring  charges
recorded in each  period,  the other  unusual  items that  impacted the reported
effective  tax rates  included a $1.6 million tax benefit  realized in 2000 upon
the favorable  resolution of German trade tax issues,  a 1999 net tax benefit of
$2.3 million  associated with the tax  reorganization of the Company's  European
subsidiaries and a favorable settlement of a prior years' tax appeal.

Equity in Affiliates
- ---------------------
     The contribution to earnings from a 25% ownership interest in Daikyo Seiko,
Ltd. and a 49% ownership interest in three companies in Mexico was $0.5 million,
$1.2 million and $0.8 million for the years 2001,  2000 and 1999,  respectively.
The strength of the U.S.  dollar relative to the Japanese yen in 2001 negatively
affects prior year comparisons. In addition, costs connected with bringing a new
plant into  operation at Daikyo  affected  2001  results.  Operations  in Mexico
produced  a net loss in 2001 as gross  margins  for these  affiliates  decreased
substantially from prior year levels.

     Company purchases from all affiliates totaled  approximately  $12.6 million
in 2001,  the  majority  of which is  connected  to a  technology  transfer  and
cross-marketing  agreement in effect with Daikyo  allowing the  introduction  of
advanced  technologies  to  Company  manufacturing  sites in North  America  and
Europe. Sales to affiliates in 2001 were $0.5 million.

Discontinued Operations
- ------------------------
     On November 30,  2001,  the Company  sold all the  operating  assets of its
contract  manufacturing  and packaging  business unit to DPT Lakewood,  Inc., an
affiliate of DPT  Laboratories,  Ltd., and DFB  Pharmaceuticals,  Inc. The sales
price  totaled  $29.8  million,  consisting  of $28  million  of cash and a $1.8
million note due in 2003. The sale resulted in a net loss of $25.2  million,  or
$1.76 per share.  The Company was  required to hold $4.3 million of the proceeds
in a trust account at December 31, 2001,  for the payment of certain  debentures
that became due upon the sale of the contract  manufacturing and packaging unit.
These debentures will be repaid during the first quarter of 2002. The balance of
the proceeds received was used to repay debt in 2001.




FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
- ----------------------------------------------------
     The cash  balance at  December  31,  2001,  was $42.1  million  and working
capital totaled $83.2 million, a ratio of current assets to current  liabilities
of 2.1 to 1.  Consolidated  debt  totaled  $193  million at December  31,  2001,
compared with $199.4  million at year-end 2000.  Debt to total invested  capital
(total debt, minority interests and shareholders'  equity) was 52.2% at December
31, 2001.

     For the year, cash flows  generated from  operations  totaled $31.1 million
versus  $45.8  million  in 2000 as low  fourth  quarter  2000  sales  negatively
impacted 2001 cash flow.  Capital spending for 2001 totaled $44.1 million,  with
approximately  half the spending  focused on new  products  and plant  expansion
activity, particularly in Europe. Cash requirements for capital projects in 2002
are projected to be  approximately  $40 million.  Capital projects will focus on
completion  of the  capacity  expansion  at two  European  plants,  new  product
development  and  technology  upgrades to reduce cost and  improve  quality.  In
addition,  the Company's  program to install an enterprise  resource system will
continue in 2002.  This program is intended to drive internal  efficiencies  and
improve business processes.

     Investing cash flows include the $28 million cash proceeds  received on the
sale of the contract  manufacturing and packaging facility,  $3 million from the
sale of the Puerto Rico plastic  device  manufacturing  plant,  and $0.3 million
from miscellaneous  equipment sales. Other investment  activity in 2001 included
the purchase of the minority shareholder interest in the Company's subsidiary in
Spain for $1.1 million in cash and $0.4 million in notes payable. Cash dividends
totaled  $10.5 million  ($.73 per share).  The  remaining  cash flow was used to
reduce outstanding debt.

     The following  table  summarizes the Company's  contractual  obligations at
December 31, 2001, and the effect such  obligations  are expected to have on its
liquidity and cash flow in future periods.

Contractual Obligations:
($ in millions)


                                                                                      

                                                         Total        Less than         1 -3         After 3
                                                                         1 year        years           years
                                                      ----------------------------------------------------------
Unconditional purchase obligations                     $   8.9        $   8.9       $      -        $      -
Notes payable                                              4.4            4.4              -               -
Long-term debt                                           188.6            4.3           84.3           100.0
Non-cancelable operating lease obligations                61.8            6.0           16.5            39.3
                                                      ----------------------------------------------------------
   Total contractual obligations                       $ 263.7        $  23.6       $  100.8         $ 139.3
                                                      ----------------------------------------------------------




     The Company's  principal  source of short- and  medium-term  liquidity is a
$114.5 million  revolving credit agreement with a group of six banks. The credit
agreement  consists of a $44.5 million 364-day line of credit renewable annually
each  July at the  option of the banks  and a $70  million  committed  revolving
credit  facility  maturing in July 2005.  Interest  cost on these  facilities is
charged at London  Inter-Bank  Offering Rates (LIBOR) plus a margin dependent on
the  Company's  debt to total  capital  ratio.  Commitment  fees on these credit
agreements also fluctuate according to the Company's debt to total capital ratio
with a maximum  commitment fee of 20 basis points on the 364-day facility and 25
basis points on the five-year  facility.  The credit agreement  contains several
compliance  covenants,  the most  restrictive  of which  is the  requirement  to
maintain a minimum debt to total capital  ratio of 55%.  Failure to meet this or
other debt  covenants  would cause all  borrowings  under the  revolving  credit
facility to become immediately due and payable.

     The Company is currently  completing an international  financing  structure
that will utilize  existing cash  balances to pay down debt levels in 2002.  The
Company  believes its  financial  condition and current  capitalization  provide
sufficient flexibility to meet cash flow requirements in the future.

CRITICAL ACCOUNTING POLICIES
- ----------------------------
     The  discussion  and analysis of the Company's  results of  operations  and
financial condition are based upon consolidated  financial  statements that have
been prepared in accordance with generally accepted  accounting  principles.  In
applying  these  principles,  management  uses its  judgment  to  determine  the
appropriate  assumptions to be used in the  determination of certain  estimates.
Management  believes that the following  accounting policies are critical to the
preparation of its financial statements:

Revenue Recognition
- -------------------
     Sales of  manufactured  components  are recorded at the time title  passes,
which  generally  occurs  when the goods are  shipped.  Some  customers  receive
pricing rebates upon attaining  established  sales volumes.  Management  records
rebate costs based on its assessment of the  likelihood  that these volumes will
be  attained.  The Company  also  establishes  product  return  liabilities  for
customer  quality  claims  when such  amounts  are  deemed  probable  and can be
reasonably estimated.  Revenue associated with drug delivery systems development
is recognized as services are provided.  The timing of non-refundable  licensing
fee  recognition  is  subject to  management's  estimate  of future  costs to be
incurred on the related development agreement.

Impairment of Long-Lived Assets
- -------------------------------
     Long-lived  assets  including  property,  plant and  equipment,  intangible
assets and  investments  are  reviewed  for  impairment  whenever  circumstances
indicate  that the  carrying  value of these assets may not be  recoverable.  An
asset is considered  impaired if the carrying value of the asset exceeds the sum
of the future  expected  undiscounted  cash flows to be derived  from the asset.
Once impairment is determined, an impairment loss is recorded for the difference
between the asset's carrying value and its fair value. For assets to be held and
used in the business,  management  estimates fair value by estimating the future
cash  flows to be  derived  from the asset and  discounts  these  flows to a net
present value using an appropriate discount rate. For other assets held for sale
or for investment purposes,  management  determines fair value by estimating the
anticipated proceeds to be received upon sale of the asset.


Income Taxes
- -------------
     The Company  estimates income taxes payable based upon current domestic and
international  tax  legislation.  In  addition,  deferred  income tax assets and
liabilities are established to recognize  differences  between the tax bases and
financial  statement  carrying values of the Company's  assets and  liabilities.
Valuation  allowances are recorded to reduce deferred tax assets to amounts that
are more likely than not to be  realized.  The  recoverability  of tax assets is
subject to the  Company's  estimates of future  profitability,  generally at the
local subsidiary company and country level. Changes in tax legislation, business
plans and other factors may affect the ultimate  recoverability of tax assets or
final tax  payments,  which could  result in  adjustments  to tax expense in the
period such change is determined.

Foreign Currency Translation
- -----------------------------
     The financial  position and results of operations of the Company's  foreign
subsidiaries  are  measured  using the  functional  currency of the  subsidiary.
Revenues  and  expenses  are  translated  at the average  exchange  rate for the
period.  Assets and liabilities are translated at the rate of exchange in effect
at the end of the period.  Changes in exchange rates due to market fluctuations,
governmental  policies and other  factors are  accounted  for in the period when
they occur. In accordance with the Company's foreign exchange management policy,
the adverse consequences  resulting from foreign currency exposure are mitigated
by engaging in certain hedging  activities.  Foreign exchange forward  contracts
are used to  minimize  exposure  related to foreign  currency  transactions  and
commitments for raw material purchases.

NEW ACCOUNTING STANDARDS
- ------------------------
     The Company adopted Statement of Financial  Accounting Standards (SFAS) No.
133, "Accounting for Derivative  Financial  Instruments and Hedging Activities,"
as amended, on January 1, 2001. This accounting standard requires the Company to
recognize  all  derivatives  as either assets or  liabilities  and measure those
instruments at fair value as of the balance sheet date. The change in fair value
of a derivative  designated  and qualified as part of a hedging  transaction  is
generally  matched  with the  recognition  of the  items  being  hedged.  At the
adoption date, the Company had four interest rate swap  agreements in effect and
recorded a $0.2 million,  net of tax, charge to other comprehensive  income. The
swaps hedge cash flow risk  associated  with interest  payments on variable rate
debt.  During  2001 three of the swaps  matured,  with the  outstanding  swap at
December 31, 2001, valued at a $0.3 million loss.

     In July 2001, the Financial Accounting Standards Board issued SFAS No. 141,
"Business  Combinations,"  and SFAS No.  142,  "Goodwill  and  Other  Intangible
Assets."

     SFAS 141 supercedes  Accounting  Principles Board Opinion No. 16, "Business
Combinations."  SFAS 141 requires that the purchase method of accounting be used
for all business combinations  initiated after June 30, 2001. In addition,  SFAS
141 establishes specific criteria for identifying intangible assets that must be
recognized separately from goodwill and establishes disclosure  requirements for
the  primary  reasons  for a  business  combination  and the  allocation  of the
purchase price paid to the assets acquired and liabilities assumed.


     SFAS 142  supercedes APB 17,  "Intangible  Assets." SFAS 142 eliminates the
current requirement to amortize goodwill and indefinite-lived intangible assets.
Instead, goodwill and intangible assets with indefinite lives will be tested for
impairment on at least an annual basis. The SFAS 142 impairment test begins with
an estimate of the fair value of the reporting unit or intangible  asset. If the
fair value is less than the carrying value,  the goodwill or intangible asset is
considered  impaired.  Once  impairment is  determined,  an  impairment  loss is
recognized for the amount that the carrying  amount exceeds the fair value.  The
Company will adopt SFAS 142 on January 1, 2002.  The Company has  identified its
reporting  units and does not  anticipate any  impairment  loss at  application.
Annual goodwill amortization in 2001 was approximately $1.4 million.

     In August 2001, the Financial  Accounting  Standards Board issued SFAS 144,
"Accounting  for the Impairment of Long-Lived  Assets." SFAS 144 supercedes SFAS
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to be  Disposed  Of" and APB Opinion  No. 30,  "Reporting  the Results of
Operations  Reporting  the Effects of Disposal of a Segment of a Business,  and
Extraordinary,  Unusual and Infrequently Occurring Events." SFAS 144 retains the
requirements  of SFAS 121 whereby an impairment loss should be recognized if the
carrying  value of the  asset  is not  recoverable  from  the sum of the  future
expected  undiscounted  cash  flows  to be  derived  from  the  asset.  SFAS 144
eliminates  goodwill from its scope,  therefore it does not require, as SFAS 121
does,  goodwill to be allocated to the long-lived assets.  SFAS 144 broadens the
scope of APB 30 provisions for the  presentation of  discontinued  operations to
include a component of an entity.  The statement requires that a component of an
entity  that is sold or is  considered  held for  sale  must be  presented  as a
discontinued operation. The Company adopted SFAS 144 during 2001 and applied its
provisions to the sale of the contract manufacturing and packaging unit.

FORWARD-LOOKING INFORMATION
- ----------------------------
     Certain statements in this Annual Report, including management's discussion
and analysis, that are not historical are forward-looking  statements within the
meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  The words
"estimate,"  "expect,"  "intend," "believe" and similar expressions are intended
to identify forward-looking statements. These forward-looking statements involve
known and unknown risks and  uncertainties.  Many factors could cause the actual
results,  performance or achievements of the Company to be materially  different
from any future results,  performance or  achievements  that may be expressed or
implied by such  forward-looking  statements,  including  but not limited to (1)
sales demand, (2) the timing and success of customers' projects, (3) competitive
pressures,  (4) the strength or weakness of the U.S. dollar, (5) inflation,  (6)
the  cost  of  raw  materials,  (7)  continued  cost-improvement  programs,  (8)
statutory tax rates and (9) significant asset dispositions. The Company does not
intend to update these forward-looking statements.



CONSOLIDATED STATEMENTS OF INCOME
WEST PHARMACEUTICAL SERVICES, INC. AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999.
(in thousands, except per share data)


                                            2001                 2000                 1999
                                                                            
                                        -----------------------------------------------------------
Net sales ...........................   $396,900     100%    $378,600    100%     $395,800   100%
Cost of goods and services sold .....    280,800      71      269,400     71       261,200    66
                                        -----------------------------------------------------------
   Gross profit......................    116,100      29      109,200     29       134,600    34
Selling, general and
   administrative expenses ..........     73,400      18       62,900     17        73,000    18
Restructuring charge, net............      2,900       1       15,000      4           700     -
Other (income)expense, net...........     (1,500)      -          300      -          (900)    -
                                        -----------------------------------------------------------
   Operating profit .................     41,300      10       31,000      8        61,800    16
Interest expense ....................     13,500       3       13,100      3        10,400     3
                                        -----------------------------------------------------------
   Income before income
     taxes and minority interests....     27,800       7       17,900      5        51,400    13
Provision for income taxes ..........      8,600       2        6,200      2        16,100     4
Minority interests ..................        100       -          200      -           200     -
                                        -----------------------------------------------------------
   Income from consolidated operations    19,100       5%      11,500      3%       35,100     9%
                                                       --                  --                  --
Equity in net income of
   affiliated companies .............        500                1,200                  800
                                        ---------           ---------            ---------
   Income from continuing operations.     19,600               12,700               35,900

Earnings (loss) from discontinued
   operations, net of tax............        400              (11,100)               2,800
Loss on disposal of discontinued
   operations, net of tax............    (25,200)                   -                    -
                                        ---------           ---------            ---------
   Net (loss) income ................   $ (5,200)           $   1,600            $  38,700
                                        ---------           ---------            ---------
Net (loss) income per share:
Basic
 Continuing operations...............   $   1.37            $    0.88            $    2.41
 Discontinued operations.............   $  (1.73)           $   (0.77)           $    0.18
                                        ---------           ---------            ---------
                                        $  (0.36)           $    0.11            $    2.59
Assuming dilution
 Continuing operations...............   $   1.37            $    0.88            $    2.39
 Discontinued operations.............   $  (1.73)           $   (0.77)           $    0.18
                                        ---------           ---------            ---------
                                        $  (0.36)           $    0.11            $    2.57
                                        ---------           ---------            ---------
Average common shares outstanding ...     14,336               14,407               14,914
Average shares assuming dilution ....     14,348               14,409               15,048

The accompanying notes are an integral part of the financial statements.




CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
WEST PHARMACEUTICAL SERVICES, INC. AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999.
(in thousands)


                                                                                   
                                                                 2001            2000         1999
                                                              ------------------------------------
Net (loss) income..........................................  $ (5,200)      $   1,600    $  38,700
Foreign currency translation adjustments, net of tax.......    (9,700)         (8,200)     (13,600)
Unrealized gains (losses) on securities, net of tax........      (100)           (700)       1,100
Minimum pension liability adjustment, net of tax...........    (2,800)           (300)          --
Cumulative effect of change in accounting principle for
  derivatives and hedging activities, net of tax...........      (200)             --           --
Net realized losses on derivative instruments, net of tax..       100              --           --
Unrealized losses on derivatives, net of tax...............      (200)             --           --
                                                               -----------------------------------
Comprehensive (loss) income................................  $(18,100)      $ (7,600)    $  26,200
                                                               -----------------------------------

The accompanying notes are an integral part of the financial statements.




CONSOLIDATED BALANCE SHEETS
WEST PHARMACEUTICAL SERVICES, INC. AND SUBSIDIARIES
AT DECEMBER 31, 2001 AND 2000.
(in thousands, except per share data)


                                                                                     
                                                                               2001         2000
ASSETS                                                                     ----------------------
Current assets:
 Cash, including equivalents (2001--$11,300; 2000--$29,000) ............   $ 42,100     $ 42,700
 Accounts receivable, less allowance (2001--$500; 2000--$900)...........     61,800       53,700
 Inventories ...........................................................     34,300       34,800
 Income tax refundable..................................................      5,700        7,700
 Deferred income tax benefits ..........................................      2,400        7,700
 Other current assets ..................................................     12,200       12,200
                                                                           ----------------------
Total current assets ...................................................    158,500      158,800
                                                                           ----------------------
Property, plant and equipment ..........................................    459,500      451,000
Less accumulated depreciation and amortization .........................    249,200      249,400
                                                                           ----------------------
                                                                            210,300      201,600
Investments in affiliated companies ....................................     20,800       22,000
Goodwill ...............................................................     32,600       34,900
Prepaid pension asset...................................................     48,300       40,200
Deferred income tax benefits............................................     21,400       18,000
Other assets ...........................................................     19,400       15,600
Net assets of discontinued operation....................................          -       58,000
                                                                           ----------------------
                                                                           $511,300     $549,100
                                                                           ----------------------






                                                                                     
                                                                               2001         2000
                                                                          ----------------------

LIABILITIES AND SHAREHOLDERS' EQUITY ...................................
Current liabilities:
 Current portion of long-term debt .....................................  $   4,300   $      500
 Notes payable .........................................................      4,400        3,100
 Accounts payable ......................................................     22,600       23,500
 Accrued expenses:
  Salaries, wages and benefits .........................................     16,000       10,900
  Income taxes payable .................................................      5,400        7,200
  Restructuring costs...................................................      2,200        4,200
  Deferred income taxes.................................................      1,600        1,900
  Other ................................................................     18,800       19,700
                                                                           ----------------------
Total current liabilities ..............................................     75,300       71,000
                                                                           ----------------------
Long-term debt, excluding current portion ..............................    184,300      195,800
Deferred income taxes ..................................................     46,800       51,000
Other long-term liabilities ............................................     28,100       25,500
Minority interests .....................................................         --        1,000
Shareholders' equity:
 Preferred stock, shares authorized: 3,000;
  shares issued and outstanding: 2001--0; 2000--0
 Common stock, par value $.25 per share; shares authorized: 50,000;
  shares issued: 2001--17,165; 2000--17,165;
  shares outstanding: 2001--14,344; 2000--14,310........................      4,300       4,300
 Capital in excess of par value ........................................     31,600      32,100
Retained earnings ......................................................    254,000     269,800
 Accumulated other comprehensive (loss).................................    (27,400)    (14,500)
                                                                           ----------------------
                                                                            262,500     291,700
Less treasury stock (2001--2,821 shares; 2000--2,855 shares)............     85,700      86,900
                                                                           ----------------------
Total shareholders' equity .............................................    176,800     204,800
                                                                           ----------------------
                                                                          $ 511,300   $ 549,100
                                                                           ----------------------
The accompanying notes are an integral part of the financial statements.





CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
WEST PHARMACEUTICAL SERVICES, INC. AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999.
(in thousands, except per share data)


                                                                                       
                                                     Capital in                  Other
                                             Common   excess of    Retained   comprehensive   Treasury
                                              stock   par value    earnings   income (loss)    stock       Total
                                            ---------------------------------------------------------------------
Balance, January 1, 1999...................$ 4,300   $ 32,900     $249,300    $  7,200      $(63,600)   $230,100
                                            ----------------------------------------------------------------------
Net income ................................                          38,700                                38,700
Shares issued under stock plans ...........             (1,200)                                 4,100       2,900
Shares repurchased ........................                                                   (18,100)    (18,100)
Cash dividends declared ($.66 per share) ..                          (9,900)                               (9,900)
Changes-other comprehensive (loss).........                                     (12,500)                  (12,500)
                                            ----------------------------------------------------------------------
Balance, December 31, 1999 ................   4,300     31,700      278,100      (5,300)      (77,600)    231,200
                                            ----------------------------------------------------------------------
Net income ................................                           1,600                                 1,600
Shares issued under stock plans ...........                400                                  1,500       1,900
Shares repurchased.........................                                                   (10,800)    (10,800)
Cash dividends declared ($.70 per share) ..                          (9,900)                               (9,900)
Changes-other comprehensive (loss).........                                      (9,200)                   (9,200)
                                            ----------------------------------------------------------------------
Balance, December 31, 2000 ................   4,300     32,100      269,800     (14,500)      (86,900)    204,800
                                            ----------------------------------------------------------------------

Net (loss) ................................                          (5,200)                               (5,200)
Shares issued under stock plans ...........               (500)                                 1,300         800
Shares repurchased ........................                                                      (100)       (100)
Cash dividends declared ($.74 per share) ..                         (10,600)                              (10,600)
Changes-other comprehensive (loss).........                                     (12,900)                  (12,900)
                                            ----------------------------------------------------------------------
Balance, December 31, 2001 ................ $ 4,300   $ 31,600     $254,000    $(27,400)     $(85,700)   $176,800
                                            ----------------------------------------------------------------------

The accompanying notes are an integral part of the financial statements.



CONSOLIDATED STATEMENTS OF CASH FLOWS
WEST PHARMACEUTICAL SERVICES, INC. AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999.
(in thousands)


                                                            2001         2000         1999
                                                           -------------------------------
                                                                        
Cash flows from operating activities:
 Income from continuing operations..................    $ 19,600    $  12,700     $ 35,900
 Adjustments to reconcile income from continuing
  operations to net cash from operating activities:
   Depreciation and amortization ...................      32,000       30,900       30,800
   Restructuring charge, net........................       2,900       15,000          700
   Loss on sales of equipment and other assets......         600        1,000          600
   Deferred income taxes ...........................       1,400          900        8,200
   Pension and other retirement plans ..............     (10,000)     (15,800)      (9,200)
   Equity in undistributed earnings of affiliated
    companies, net .................................        (300)      (1,000)        (500)
   (Increase) decrease in accounts receivable ......      (9,400)       3,300       (9,600)
   (Increase) decrease in inventories ..............        (900)        (800)      (4,000)
   (Increase) decrease in other current assets .....      (3,600)        (600)      (1,800)
   (Decrease) increase in other current liabilities       (2,300)         800        4,200
   Other operating items ...........................       1,100         (600)         500
                                                          --------------------------------
Net cash provided by operating activities ..........      31,100       45,800       55,800
                                                          --------------------------------
Cash flows from investing activities:
 Property, plant and equipment acquired ............     (44,100)     (47,700)     (39,300)
 Proceeds from sales of assets .....................      31,300          300          100
 Payments for acquisitions..........................      (1,100)      (3,400)     (17,200)
 Customer advances, net of repayments ..............      (1,500)        (100)       1,600
                                                          --------------------------------
Net cash used in investing activities ..............     (15,400)     (50,900)     (54,800)
                                                          --------------------------------







                                                            2001         2000         1999
                                                           -------------------------------
                                                                        

Cash flows from financing activities:
 Borrowings (repayments) under
  revolving credit agreements, net .................       (2,400)      70,000      (46,000)
 Proceeds from senior notes ........................           --          --      100,000
 Repayment of other long-term debt .................       (5,200)    (16,200)      (3,000)
 Other notes payable, net ..........................        1,700     (23,500)     (16,800)
 Issuance of common stock, net .....................          700       1,500        2,800
 Dividend payments .................................      (10,500)     (9,800)     (10,300)
 Purchase of treasury stock ........................         (100)    (10,800)     (18,100)
                                                          --------------------------------
Net cash (used in) provided by  financing activities       (15,800)     11,200        8,600
                                                          --------------------------------
Net cash provided by (used in) discontinued operations      1,600      (6,800)       6,700
Effect of exchange rates on cash ...................       (2,100)     (1,900)      (2,300)
                                                          --------------------------------
Net (decrease) increase in cash and cash equivalents         (600)     (2,600)      14,000
Cash and cash equivalents at beginning of year .....       42,700      45,300       31,300
                                                          --------------------------------
Cash and cash equivalents at end of year ...........   $   42,100   $  42,700    $  45,300
                                                          --------------------------------
Supplemental cash flow information:
 Interest paid, net of amounts capitalized .........   $   13,500   $  12,900    $   9,000
 Income taxes paid .................................   $    5,700   $   2,100    $  15,100
                                                          --------------------------------

The accompanying notes are an integral part of the financial statements.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)

Summary of Significant Accounting Policies
- ------------------------------------------
Basis of Presentation:  The financial statements are prepared in conformity with
generally accepted accounting  principles in the United States. These principles
require  management to make estimates and  assumptions  that affect the reported
amounts of assets and liabilities and revenue and expenses and the disclosure of
contingencies  in the financial  statements.  Actual amounts realized may differ
from these estimates.

Principles of Consolidation:  The consolidated  financial statements include the
accounts  of  West   Pharmaceutical   Services,   Inc.  and  all  majority-owned
subsidiaries (the Company).  Material intercompany transactions and accounts are
eliminated in  consolidation.  Certain items have been  reclassified  to conform
with  current  classifications.  Investments  in  affiliated  companies in which
ownership exceeds 20% are accounted for on the equity method.

Statement of Cash Flows: Cash flows from operating activities are reported under
the indirect  method;  cash equivalents  include time deposits,  certificates of
deposit and all highly liquid debt instruments with original maturities of three
months or less.

Inventories:  Inventories are valued at the lower of cost or market. The cost of
inventories located in the United States is determined on the last-in, first-out
(LIFO)  method.  The cost of  inventories  located  outside the United States is
determined principally on the average cost method.

Foreign Currency Translation:  Foreign currency transaction gains and losses and
translation  gains  and  losses  of  subsidiaries  operating  in  high-inflation
economies are recognized in the  determination  of net income.  Foreign currency
translation  adjustments of other subsidiaries and affiliates  operating outside
the United States are  accumulated  in other  comprehensive  income,  a separate
component of shareholders' equity.  Foreign currency translation  adjustments of
$24,000 and $14,300,  respectively,  were included as a reduction of accumulated
other comprehensive income at December 31, 2001 and 2000, respectively.

Financial  Instruments:  The Company adopted  Statement of Financial  Accounting
Standards (SFAS) No. 133, "Accounting for Derivative  Financial  Instruments and
Hedging  Activities,"  as amended,  on January 1, 2001.  SFAS 133  requires  the
Company to recognize all derivatives as either assets or liabilities and measure
those instruments at fair value as of the balance sheet date. The change in fair
value of a derivative  designated and qualified as part of a hedging transaction
is recorded each period in earnings or other  comprehensive  income depending on
the type of  hedging  instrument.  The  change  in fair  value  of a  derivative
instrument with no hedging designation or purpose is recognized immediately into
earnings.

The Company uses interest rate swaps and forward exchange  contracts to minimize
the economic  exposure  related to  fluctuating  interest  and foreign  exchange
rates.  Interest  rate  swaps are  designated  as cash flow  hedges;  therefore,
unrealized gains and losses are recorded in other  comprehensive  income. As the
underlying  transaction  occurs,  any unrealized  gains or losses on the related
hedge are  reclassified  from other  comprehensive  income to the  statement  of
income (interest  expense),  offsetting the income effects of the transaction to
which they relate.  Gains and losses on forward exchange contracts designated as
fair value hedges,  primarily related to raw material purchase commitments,  are
deferred and recognized as part of the underlying transaction.



Marketable  Securities:  Investments  in  debt  and  marketable  securities  are
classified under one of three categories:  held-to-maturity,  available-for-sale
and  trading,  based  on  management's  intentions.  Investments  in  marketable
securities  are  stated at fair  market  value.  Unrealized  gains and losses on
trading  securities  are  included  in  income.  Unrealized  gains and losses on
securities  available-for-sale  are accumulated in other comprehensive income, a
separate component of shareholders' equity. The cost of marketable securities is
determined on the moving average method.

Revenue Recognition:  Sales of manufactured  components are recorded at the time
title passes, which generally occurs when the goods are shipped.  Some customers
receive pricing  rebates upon attaining  established  sales volumes.  Management
records  rebate  costs  based on its  assessment  of the  likelihood  that these
volumes  will  be  attained.   The  Company  also  establishes   product  return
liabilities  for customer  quality claims when such amounts are deemed  probable
and can be reasonably  estimated.  In 2000, the Company adopted  Emerging Issues
Task Force Issue 00-10,  "Accounting  for  Shipping  and  Handling  Revenues and
Costs."  Accordingly,  as of January 1, 2000, freight charge  reimbursements are
reported as net sales and  freight  expenses  are  reported as cost of goods and
services sold.  Full-year freight expense for 2000 was $3,600.  Freight revenues
and expenses were reported on a net basis in prior years.

Clinical  service  revenue and related  direct costs are  recognized as specific
contract  terms are fulfilled  under the  percentage  of completion  method (the
units of delivery  method).  Fees for individual  contract clinical services are
fixed upon  execution  of the  contract  and  provide  for  payment for all work
performed.  Pass-through costs that are paid directly by clients,  and for which
the Company does not bear the risk of  performance,  are excluded  from revenue.
The termination of a contract  typically  results in no material  adjustments to
the revenue or costs previously recognized.

Revenue  associated  with drug delivery  systems  development is recognized when
earned in accordance  with the terms of contract  research  agreements  with the
customer.  Non-refundable  license and milestone  fees are recognized as revenue
when related  services under the agreements are performed.

Property, Plant and Equipment:  Property, plant and equipment assets are carried
at cost.  Maintenance  and minor  repairs and renewals are charged to expense as
incurred.  Costs  incurred  for  computer  software  developed  or obtained  for
internal  use  are  capitalized  for  application   development  activities  and
immediately  expensed for preliminary project activities or  post-implementation
activities.  Upon sale or retirement of  depreciable  assets,  costs and related
depreciation  are  eliminated,  and  gains  or  losses  are  recognized  in  the
determination of net income.

Depreciation and Amortization: For financial reporting purposes, depreciation is
computed principally on the straight-line method over the estimated useful lives
of the assets,  or the remaining term of the lease,  if shorter.  For income tax
purposes,  depreciation is computed using accelerated methods. Goodwill is being
amortized on the straight-line  method over periods ranging from 18 to 40 years.
Effective  January 1, 2002,  the Company will adopt SFAS No. 142,  "Goodwill and
Other Intangible  Assets" and will,  therefore,  no longer amortize  goodwill or
intangibles with indefinite lives.



Goodwill and Other Intangibles: In July 2001, the Financial Accounting Standards
Board issued SFAS No. 141,  "Business  Combinations" and SFAS No. 142, "Goodwill
and Other  Intangible  Assets."  SFAS 141 requires  that the purchase  method of
accounting be used for all business combinations  initiated after June 30, 2001.
In addition,  SFAS 141 establishes specific criteria for identifying  intangible
assets  that  must  be  recognized  separately  from  goodwill  and  establishes
disclosure  requirements for the primary reasons for a business  combination and
the allocation of the purchase price paid to the assets acquired and liabilities
assumed.  SFAS 142 eliminates the current  requirement to amortize  goodwill and
indefinite-lived intangible assets. Instead, goodwill and intangible assets with
indefinite  lives will be tested for impairment on at least an annual basis. The
SFAS 142  impairment  test  begins  with an  estimate  of the fair  value of the
reporting unit or intangible  asset. If the fair value is less than the carrying
value, the goodwill or intangible asset is considered impaired.  Once impairment
is determined, an impairment loss is recognized for the amount that the carrying
amount  exceeds  the fair value.  The Company  will adopt SFAS 142 on January 1,
2002. The Company has identified its reporting units and does not anticipate any
impairment  loss at  application.  Annual  goodwill  amortization  in  2001  was
approximately $1.4 million.

Impairment of Long-Lived Assets:  Long- lived assets including  property,  plant
and equipment,  intangible  assets and  investments  are reviewed for impairment
whenever  circumstances indicate that the carrying value of these assets may not
be recoverable.  In 2001, the Company adopted SFAS No. 144,  "Accounting for the
Impairment  of  Long-Lived  Assets." SFAS 144 states that an asset is considered
impaired  if the  carrying  value of the  asset  exceeds  the sum of the  future
expected  undiscounted  cash flows to be derived from the asset. Once impairment
is determined,  an impairment  loss is recorded for the  difference  between the
assets  carrying value and its fair value.  This loss is included in income from
continuing  operations  before  taxes.  For  assets  to be held  and used in the
business, management estimates fair value by estimating the future cash flows to
be derived from the asset and discounts these flows to a net present value using
an  appropriate  discount rate. For other assets held for sale or for investment
purposes,  management  determines  fair  value  by  estimating  the  anticipated
proceeds to be received upon sale of the asset.

SFAS 144 also  broadens the  provisions  for the  presentation  of  discontinued
operations to include a component of an entity.  The  statement  requires that a
component  of an  entity  that is sold or is  considered  held for sale  must be
presented as a  discontinued  operation.  The Company  applied the provisions of
this  statement to the 2001 sale of its  contract  manufacturing  and  packaging
unit. The  accompanying  financial  statements  have been restated to conform to
discontinued operations treatment for all historical periods presented.

Research and Development: Research, development and engineering expenditures are
for the creation and application of new or improved products and processes,  and
drug  delivery  systems.  Research  and  development  costs of  $17,800 in 2001,
$17,100 in 2000 and $14,200 in 1999,  are  expensed as  incurred.

Environmental Remediation and Compliance Costs:  Environmental remediation costs
are  accrued  when  such  costs  are  probable  and  reasonable   estimates  are
determinable.  Cost  estimates  are not  discounted  and include  investigation,
cleanup and monitoring  activities;  such estimates are adjusted,  if necessary,
based on additional  findings.  In general,  environmental  compliance costs are
expensed.   Environmental  compliance  costs  at  current  operating  sites  are
capitalized  if  they  increase  the  value  of  the  property   and/or  prevent
environmental hazards from occurring.


Income Taxes: Deferred income taxes are recognized by applying enacted statutory
tax rates,  applicable to future years, to temporary differences between the tax
bases and  financial  statement  carrying  values of the  Company's  assets  and
liabilities.  Valuation allowances are recorded to reduce deferred tax assets to
amounts that are more likely than not to be realized. United States income taxes
and  withholding  taxes are accrued on the portion of earnings of  international
subsidiaries  and affiliates  (which qualify as joint  ventures)  intended to be
remitted to the parent company.

Stock-Based  Compensation:  The Company  accounts for  stock-based  compensation
using the  intrinsic  value method  prescribed in  Accounting  Principles  Board
Opinion  No.  25,  "Accounting  for Stock  Issued  to  Employees,"  and  related
interpretations. Accordingly, compensation cost for stock options is measured as
the excess,  if any, of the quoted  market price of the  Company's  stock at the
date of the grant over the amount an employee must pay to acquire the stock.

Net (Loss)  Income Per Share:  Basic net (loss)  income per share is computed by
dividing net (loss)  income by the weighted  average  number of shares of common
stock  outstanding  during each  period.  Net (loss)  income per share  assuming
dilution  considers the potential  issuance of common shares under the Company's
stock option and award plans,  based on the treasury stock method.  The treasury
stock method assumes use of exercise  proceeds to repurchase common stock at the
average fair market value in the period.

Discontinued  Operations
- -------------------------
In November  2001,  the Company sold its contract  manufacturing  and  packaging
business  located in  Lakewood,  N.J.  The sales price  totaled  $29.8  million,
consisting  of $28.0  million of cash and a $1.8 million  note due in 2003.  The
selling price is subject to a final working capital adjustment.  The Company was
required to hold $4.3 million of the proceeds in a trust account at December 31,
2001, for the payment of certain debentures that became due upon the sale. These
debentures  will be repaid during the first quarter of 2002.  The balance of the
proceeds  received  were  used to repay  outstanding  debt.  As a result  of the
transaction,  the  Company  recorded  a $25.2  million  loss,  net of income tax
benefits.  The results of this  business  have been  reflected  as  Discontinued
Operations in the accompanying consolidated financial statements.

     Net sales and income from the discontinued operation were as follows:


                                                 

                                  2001        2000        1999
                               ---------------------------------
Net sales                      $ 61,400    $ 51,500    $ 73,300
Pretax  income (loss)
 from discontinued operation        900     (15,800)      5,100
Pretax loss on disposal
 of business segment            (29,600)          -          -
Income tax benefit (expense)      3,900       4,700      (2,300)
Net (loss) income from
 discontinued operation        $(24,800)   $(11,100)   $  2,800

Assets and liabilities of the discontinued operation were as follows:


                                            
                                               2000
                                           ---------
Current assets                            $  14,300
Property, plant and equipment, net           34,200
Goodwill                                     17,500
Other long-term assets                          300
Current liabilities                          (8,300)
                                           ---------
Net assets of discontinued operation      $  58,000
                                           ---------


Acquisitions and Investments
- -----------------------------
     In October  2001,  the  Company  purchased  the  remaining  17.9%  minority
ownership of West  Pharmaceutical  Services  Hispania,  S.A.  for  approximately
$1,500.  The  purchase  price  consisted  of  $1,100  of cash  and $400 of notes
payable.  The notes are payable in $200  installments  due in 2002 and 2003. The
purchase price exceeded the net book value of the minority  interest  liability,
resulting in goodwill of $500.

     During 2000, the Company invested $2,000 in a firm involved with genotyping
technology.  The  Company's  cumulative  investment  in this  firm is  $3,300 at
December 31, 2001, representing an 18.53% ownership interest. The Company is not
committed to make any further contributions to this investment.

     On April 20, 1999, the Company acquired the assets of the Clinical Services
Division (CSD) of Collaborative  Clinical  Research,  Inc. CSD provides clinical
research services to the pharmaceutical and biotechnology industries.  Its focus
is on the identification, placement, monitoring and management of clinical trial
programs.  The CSD purchase  price was comprised of a combination  of $15,900 in
cash, and the assumption of $2,300 of current  liabilities.  The acquisition was
accounted for as a purchase and CSD was consolidated  beginning May 1, 1999. The
allocation of the purchase price follows:

        Current assets .....................   $ 2,900
        Equipment and leasehold improvements       800
        Goodwill ...........................    14,500

     The  goodwill was assigned a 20-year  useful life and  amortized  using the
straight-line  method.  Pro forma results  assuming the acquisition of CSD as of
January 1, 1999, would not materially change reported sales or net income.

Restructuring Charges
- ---------------------
     In 2001, the Company  recorded a net  restructuring  charge of $2,900.  The
charge consisted of a restructuring  provision of $4,900 relating principally to
the termination of approximately 25 mid- and senior level management  positions,
and a $2,000  adjustment  related to the sale of a plastic device  manufacturing
facility  held for sale from the 2000  restructuring  program.  At December  31,
2001,  total  severance  and related  benefits paid as part of the $4,900 charge
totaled $3,800. Remaining payments will be largely completed within two years.

     In 2000,  the Company  recorded a  restructuring  charge of  $15,000.  This
charge covered a $9,200 goodwill write-down to the site management  organization
of the clinical  services  business  unit, a $2,700  reduction to estimated  net
realizable value of a Puerto Rico plastic device manufacturing plant, and $3,100
of accrued severance,  benefit and asset disposal costs. Cash payments connected
with the termination of 104 employees and costs incurred to exit the Puerto Rico
plant totaled  $2,400 as of December 31, 2001.  The Company  expects to finalize
the payments connected with these charges in 2002.

     Also in 2000,  the  Company  recorded  $5,800 of  restructuring  charges in
connection with its contract manufacturing and packaging operations. This charge
consisted of a $5,000  reduction to estimated  realizable  value of assets to be
sold and $800 of accrued  severance,  benefit and asset  disposal  costs.  These
costs are reported as part of discontinued operations.

     In 1999,  the Company  revised its  business  plan  related to its plastics
component  manufacturing  operations.  The 1999 plan included  investment in new
capacity and capabilities at the Company's Puerto Rico facility,  which resulted
in a  $3,500  adjustment  of the  restructuring  charge  reported  in  1996.  In
addition,  the  Company  wrote off the $4,200  carrying  value of a  proprietary
plastic product line that had not gained market acceptance.



Other Income (Expense)
- ----------------------


                                               

                                    2001       2000       1999
                                  -----------------------------
Interest income ...............   $1,500      $2,100    $ 2,200
Foreign exchange gains (losses)      100      (1,100)      (900)
Loss on sales of equipment
 and other assets..............     (600)     (1,000)      (600)
Other .........................      500        (300)       200
                                  -----------------------------
                                  $1,500      $ (300)   $   900
                                  -----------------------------

Income Taxes
- ------------
     Income before income taxes and minority interests was derived as follows:


                                         
                               2001       2000      1999
                            ------------------------------
Domestic operations ....   $ 17,300    $ 21,200  $ 31,000
International operations     10,500      (3,300)   20,400
                            ------------------------------
                           $ 27,800    $ 17,900  $ 51,400
                            ------------------------------



     The related provision for income taxes consists of:


                                                
                                  2001      2000        1999
                               ------------------------------
Current provision:
 Federal .........            $  1,900   $ 1,900    $  1,600
 State ...........                 100       100         100
 International ...               5,200     3,300       6,200
                               ------------------------------
                                 7,200     5,300       7,900
                               ------------------------------
Deferred provision:
 Federal .........               3,300     2,200       6,900
 International ...              (1,900)   (1,300)      1,300
                               ------------------------------
                                 1,400       900       8,200
                               ------------------------------
Provision for income taxes    $  8,600   $ 6,200    $ 16,100
                               ------------------------------




     A reconciliation  of the United States statutory  corporate tax rate to the
Company's  effective  consolidated  tax rate on income  before  income taxes and
minority interests follows:


                                                         
                                                2001     2000     1999
                                              --------------------------
Statutory corporate tax rate .............      35.0%    35.0%    35.0%
Tax on international operations (less than)
  in excess of United States tax rate.....      (2.3)    (1.6)     3.2
Restructuring costs without tax benefits..      (0.2)    11.1       --
German tax reorganization.................        --     (8.5)    (3.4)
United States tax on repatriated
 international earnings ..................       0.8      2.2      0.6
State income taxes, net
 of federal tax benefit ..................       0.5      0.5      0.1
Settlement of tax audit ..................        --       --     (1.9)
Other ....................................      (3.1)    (4.1)    (2.3)
                                              --------------------------
Effective tax rate .......................      30.7%    34.6%    31.3%
                                              --------------------------


     Results  for  2000  include  a tax  benefit  realized  upon  the  favorable
resolution of tax issues connected to the 1997  reorganization  of the Company's
German subsidiaries.

     In the fourth quarter of 1999, the Company  completed a  reorganization  of
its  European  subsidiaries.  The  reorganization  made  possible  payment  of a
dividend which triggered a refund of taxes previously paid.

     The  net  current  and  noncurrent  components  of  deferred  income  taxes
recognized in the balance sheet at December 31 are as follows:



                                            
                                   2001            2000
                               -------------------------
Net current assets ...........  $    800       $  5,800
Net noncurrent liabilities....   (25,400)       (33,000)
                               -------------------------
                                $(24,600)      $(27,200)




     The following is a summary of the  significant  components of the Company's
deferred tax assets and liabilities as of December 31:


                                                  
                                                 2001       2000
                                             --------------------
Deferred tax assets:
 Loss on asset dispositions
  and plant closings......................   $    100    $  1,800
 Severance and deferred
  compensation ...........................      6,700       8,600
 German tax reorganization ...............      3,300       3,800
 Net operating loss carryovers ...........      9,700       8,000
 Foreign tax credit carryovers ...........      1,500       1,400
 Restructuring charge ....................      2,100       4,100
 Other ...................................      5,800       3,000
 Valuation allowance .....................     (8,500)     (6,800)
                                              -------------------
    Total ................................   $ 20,700    $ 23,900
                                              -------------------

Deferred tax liabilities:
 Accelerated depreciation ................   $ 25,900    $ 28,200
 Severance and deferred compensation......     18,200      15,900
 Other ...................................      1,200       7,000
                                              -------------------
     Total ...............................   $ 45,300    $ 51,100
                                              -------------------


     At December 31, 2001, subsidiaries had state and foreign operating tax loss
carryovers  of $43,000 and  $32,500,  respectively.  These loss  carryovers  are
available to apply against the future  taxable income of the  subsidiaries.  The
carryover  periods  expire  beginning  with $8,400 in 2002 and continue  through
2008.

     At December 31, 2001, undistributed earnings of international subsidiaries,
on which deferred income taxes have not been provided,  amounted to $152,500. It
is the Company's intention to reinvest these  undistributed  earnings of foreign
subsidiaries,  and it is not  practicable  to determine  the amount of income or
withholding  tax that would be payable upon the  remittance  of those  earnings.
Such  earnings  would  become  taxable upon the sale or  liquidation  of foreign
subsidiaries or upon the remittance of dividends.  Tax credits that would become
available  upon  distribution  of such  earnings  could reduce income taxes then
payable at the United  States  statutory  rate.  As of December  31,  2001,  the
Company had  available  foreign tax credit  carryovers of  approximately  $1,500
expiring in 2002 through 2006.


Net (Loss) Income Per Share
- ---------------------------
     The following table  reconciles  shares used in basic net (loss) income per
share to the shares used in net (loss) income per share assuming dilution. There
is no adjustment to the net (loss) income of the Company in the  calculation  of
net (loss) income per share assuming dilution.



                                          
                                  2001      2000      1999
                               ---------------------------
Income from continuing
 operations.................   $19,600   $12,700   $35,900
Discontinued operations,
 net of tax.................   (24,800)  (11,100)    2,800
                               ---------------------------
Net (loss) income ..........    (5,200)    1,600    38,700
                               ---------------------------
Average common
 shares outstanding ........    14,336    14,407    14,914
Assumed stock options
 exercised and awards vested        12         2       134
                               ---------------------------
Average shares
 assuming dilution .........    14,348    14,409    15,048
                               ---------------------------


Comprehensive (Loss) Income
- ---------------------------
     Comprehensive  (loss)  income  consists of reported  net (loss)  income and
other comprehensive  (loss) income,  which reflects revenue,  expenses and gains
and losses  which  generally  accepted  accounting  principles  exclude from net
(loss)  income.  For the  Company,  the items  excluded  from current net (loss)
income are cumulative foreign currency translation adjustments, unrealized gains
or losses on available-for-sale securities, fair value adjustments on derivative
financial instruments and additional minimum pension liability adjustments.

Segment Information
- --------------------
     West Pharmaceutical  Services (the Company) supports global  pharmaceutical
and healthcare  markets with products and  technologies  that enhance the safety
and  effectiveness  of drug delivery and product  dispensing.  During 2001,  the
Company  consolidated its operations into two segments:  Pharmaceutical  Systems
and Drug Delivery  Systems.  The  Pharmaceutical  Systems segment focuses on the
design,  manufacture  and  distribution  of stoppers,  closures,  medical device
components  and  assemblies  made from  elastomers,  metals  and  plastics,  and
laboratory services.  This segment consists of four regional business units that
manufacture  and sell these  products to  customers  mainly in their  respective
geographic  markets.  The Drug Delivery Systems segment consists of two business
units.  The drug delivery unit  concentrates  on the research,  development  and
commercialization  of the Company's  patented drug  delivery  technologies.  The
clinical  services  unit  conducts  Phase I and II clinical  trials and provides
consumer   healthcare  research  services  supporting  client  applications  for
marketing over-the-counter versions of prescription drugs.



     The  Company's  executive  management  evaluates the  performance  of these
segments  based on  operating  profit and cash flow  generation,  and  allocates
resources  to them based on an  assessment  of market  growth and  profitability
potential.  Operating  profit is income before interest  expense,  income taxes,
minority  interests  and equity in  affiliates.  Corporate  expenses,  including
global  functional  management  costs and  unusual  items such as  restructuring
charges, are not allocated to segments.  Corporate segment assets include assets
held for sale and net assets of discontinued operations. The accounting policies
of the  segments  are the same as those  reported in the Summary of  Significant
Accounting   Policies  on  page  18.   Total  net  sales   generated   from  the
Pharmaceutical  Systems segment  include sales to one customer of  approximately
$50,600, $55,200, and $54,600 in 2001, 2000, and 1999, respectively.

     Summarized financial information concerning the Company's segments is shown
in the following table. The consolidated  total of operating profit  corresponds
to operating profit in the accompanying Consolidated Statements of Income.




                                                               

                             Pharmaceutical    Drug Delivery
                                    Systems          Systems    Corporate   Consolidated
                          ---------------------------------------------------------------
2001
- ----
Net sales.................        $376,400         $ 20,500      $     --       $396,900
Interest income...........           1,400               --           100          1,500
Operating profit (loss)...          69,200           (4,000)      (23,900)        41,300
Segment assets............         374,900           21,200       115,200        511,300
Capital expenditures......          38,300            1,200         4,600         44,100
Depreciation and
 amortization expense.....          28,300              900         2,800         32,000

2000
- ----
Net sales.................        $362,900         $ 15,700      $     --       $378,600
Interest income...........           1,800               --           300          2,100
Operating profit (loss)...          69,500          (10,600)      (27,900)        31,000
Segment assets............         360,800           22,000       166,300        549,100
Capital expenditures......          44,800              900         2,000         47,700
Depreciation and
 amortization expense.....          25,500            2,500         2,900         30,900

1999
- -----
Net sales ................        $384,500         $ 11,300      $     --       $395,800
Interest income ..........           1,200               --         1,000          2,200
Operating profit(loss)....          87,100           (7,900)      (17,400)        61,800
Segment assets ...........         357,000           28,800       157,100        542,900
Capital expenditures......          34,200            1,000         4,100         39,300
Depreciation and
 amortization expense.....          26,500            2,100         2,200         30,800




The following  table presents sales by country in which the legal  subsidiary is
domiciled and assets are located.



                                                              
                                        Sales                    Long-lived assets
                           ---------------------------------------------------------------
                               2001       2000       1999       2001       2000       1999
                           --------   --------   --------   --------   --------   --------
United States ..........   $222,900   $215,400   $222,800   $118,900   $115,700   $108,400
Germany ................     36,600     37,200     52,100     29,500     26,900     25,400
Other European countries    103,400     92,300     89,900     52,500     50,200     50,500
Other ..................     34,000     33,700     31,000     17,300     17,600     16,800
                           --------   --------   --------   --------   --------   --------
                           $396,900   $378,600   $395,800   $218,200   $210,400   $201,100
                           --------   --------   --------   --------   --------   --------


Inventories
- -----------


                                
                          2001           2000
                     ------------------------
Finished goods         $15,700        $17,300
Work in process          6,300          5,500
Raw materials           12,300         12,000
                     ------------------------
                       $34,300        $34,800
                     ------------------------

     Included above are inventories located in the United States that are valued
on the LIFO basis,  amounting  to $12,300  and $11,900 at December  31, 2001 and
2000,  respectively,  which are approximately  $6,900 and $6,700,  respectively,
lower than replacement value.

Property, Plant and Equipment
- ------------------------------
     A summary of property,  plant and  equipment at December 31 is presented in
the following table:


                                            
                             Years of
                             expected
                          useful life       2001       2000
                         ----------------------------------
Land .....................              $  2,700   $  3,200
Buildings and improvements       5-50    105,900    102,900
Machinery and equipment ..       2-15    273,400    269,600
Molds and dies ...........        2-7     54,600     54,300
Construction in progress..                22,900     21,000
                         ----------------------------------
                                        $459,500   $451,000
                         ----------------------------------


Affiliated Companies
- --------------------
     At December 31, 2001, the following affiliated companies were accounted for
under the equity method:


                                         

                                            Fiscal    Ownership
                              Locations   year end     interest
                              ---------------------------------
West Pharmaceutical
 Services Mexico, S.A. de C.V.  Mexico     Dec. 31          49%
Aluplast S.A. de C.V. .......   Mexico     Dec. 31          49%
Pharma-Tap S.A. de C.V. .....   Mexico     Dec. 31          49%
Daikyo Seiko, Ltd. ..........   Japan      Oct. 31          25%
                              ---------------------------------


     A summary of the  financial  information  for these  companies is presented
below:



                                                       
                                                      2001        2000
                                                ----------------------
Balance Sheets:
Current assets ................................   $ 86,200   $106,100
Noncurrent assets .............................    136,900    127,600
                                                ----------------------
  Total assets ................................   $223,100   $233,700
                                                ----------------------
Current liabilities ...........................   $  64,900  $ 59,100
Noncurrent liabilities ........................      93,400   105,400
Owners' equity ................................      64,800    69,200
                                                ----------------------
  Total liabilities and owners' equity            $ 223,100  $233,700
                                                ----------------------


                                              2001     2000      1999
                                           ---------------------------
Income Statements:
Net sales ............................... $ 81,500  $87,200   $78,200
Gross profit ............................   18,500   21,800    17,000
Net income ..............................    2,500    4,800     3,400
                                           ---------------------------




     Unremitted income of affiliated companies included in consolidated retained
earnings amounted to $12,900, $12,600 and $11,600 at December 31, 2001, 2000 and
1999,  respectively.  Dividends received from affiliated  companies were $200 in
2001, $200 in 2000 and $300 in 1999.

     The Company's equity in unrealized gains and losses of Daikyo Seiko, Ltd.'s
investment  in  securities  available  for sale  included in  accumulated  other
comprehensive income, a separate component of shareholders' equity, was $0, $100
and $800 at December  31,  2001,  2000 and 1999,  respectively.  The  unrealized
losses  in 2001  and 2000  are net of  income  tax  benefits  of $100 and  $500,
respectively.  The unrealized  gain in 1999 is net of an income tax provision of
$1,000.

     Company purchases from affiliates  totaled  approximately  $12,600 in 2001,
the majority of which is connected to a technology  transfer and cross-marketing
agreement in effect with Daikyo.  Sales to  affiliates  in 2001 were $500. As of
December 31, 2001, $400 is due and payable to affiliates.

Benefit Plans
- -------------
     The Company and certain  domestic and  international  subsidiaries  sponsor
defined benefit pension plans. In addition,  the Company  provides  minimal life
insurance  benefits  for certain  United  States  retirees and pays a portion of
healthcare  (medical  and  dental)  costs for  retired  United  States  salaried
employees and their  dependents.  Benefits for participants are coordinated with
Medicare and the plan mandates  Medicare risk (HMO) coverage  wherever  possible
and caps the total contribution for non-HMO coverage.

     The expense (income) components of net pension income are as follows:


                               Pension benefits               Other retirement benefits
                       -------------------------------------------------------------------
                                                                   
                          2001        2000       1999        2001        2000        1999
                       -------------------------------------------------------------------
Service cost ......    $ 3,500   $  3,400    $  4,400     $   300    $    300    $    400
Interest cost .....      9,600      9,200       8,900         600         500         400
Expected return
  on assets .......    (19,100)   (21,300)    (17,600)         --          --          --
Amortization of
  unrecognized
  transition asset        (700)      (700)       (700)         --          --          --
Amortization of
 prior service cost        500        500         400      (1,400)     (1,500)     (1,500)
Recognized
  actuarial gains .     (1,900)    (5,100)     (2,000)       (100)       (100)         --
Curtailment gain ..         --         --        (200)         --          --          --
                       -------------------------------------------------------------------
Pension (income) ..    $(8,100)  $ (14,000)   $ (6,800)   $  (600)   $   (800)   $   (700)
                       -------------------------------------------------------------------


     The following  tables provide a reconciliation  of the benefit  obligation,
plan assets and funded status of the plans:


                                                                  Other
                                    Pension benefits        retirement benefits
                                ------------------------------------------------
                                                          
                                     2001         2000          2001       2000
                                ------------------------------------------------
Change in benefit obligation:
Benefit obligation,
 January 1 ..................   $ (132,000)  $ (122,300)   $  (7,200) $  (5,800)
Service cost ................       (3,500)      (3,400)        (300)      (300)
Interest cost ...............       (9,600)      (9,200)        (600)      (500)
Participants' contributions..         (300)        (300)        (200)      (100)
Actuarial gain (loss) .......       (5,200)      (3,500)        (400)      (100)
Amendments/transfers in .....         (400)      (1,000)          --       (600)
Benefits/expenses paid ......       10,000        6,800          600        200
Curtailment loss ............       (1,300)          --           --         --
Foreign exchange impact .....          400          900           --         --
                                 -----------------------------------------------
Benefit obligation,
 December 31 ................   $ (141,900)  $ (132,000)   $  (8,100) $  (7,200)
                                 -----------------------------------------------

Change in plan assets:
Fair value of
 assets, January 1 ..........    $ 206,600   $  229,300    $      --  $      --
Actual return
 on assets ..................      (23,700)     (16,200)          --         --
Employer contribution .......          800          700          400        100
Participants' contributions..          300          300          200        100
Benefits/expenses paid ......      (10,000)      (6,800)        (600)      (200)
Foreign exchange impact .....         (300)        (700)          --         --
                                 -----------------------------------------------
Fair value of plan
 assets, December 31 ........    $ 173,700   $  206,600    $      --  $      --
                                 -----------------------------------------------
Funded status:
Assets in excess
 (less than) benefits........    $  31,800   $   74,600    $  (8,100) $  (7,200)
Unrecognized net
 actuarial loss (gain).......        6,200      (43,800)      (1,100)    (1,600)
Unrecognized
 transition asset ...........          400         (700)          --         --
Unrecognized
 prior service cost..........        3,300        3,500       (1,100)    (2,500)
                                 -----------------------------------------------
December 31:
Prepaid pension asset........    $  48,300   $   40,200    $      --  $      --
Other long-term liabilities..      (11,200)      (7,300)     (10,300)   (11,300)
Accumulated other
 comprehensive income........        4,400          500           --         --
Intangible asset.............          200          200           --         --
                                 -----------------------------------------------



     In 2001, the Company paid  termination  benefits and severance pay from the
pension  plan  assets to  employees  terminated  during  the 2000  restructuring
program. These charges, which were included in the restructuring charge recorded
in 2000, increased the benefit obligation by $1.3 million.

     In 1999,  the Company  curtailed  its pension plan for active  non-employee
directors. A gain of $200 was recognized on the curtailment. The accrued pension
obligation  to  the  active  directors  was  settled  by  issuing  common  stock
equivalent  units.  The  number  of stock  equivalent  units was  determined  by
dividing each director's accrued pension liability by $33.60, the average market
price of the Company's stock over a 30-day period prior to the settlement.

     The aggregate projected benefit obligation and aggregate fair value of plan
assets for pension plans with  obligations in excess of plan assets were $19,600
and $8,100,  respectively,  as of  December  31,  2001,  and $17,200 and $8,700,
respectively,  as of December  31,  2000.  Weighted  average  assumptions  as of
December 31 follow:


(CAPTION>
                                                   Other retirement
                            Pension benefits           benefits
                            -----------------------------------------
                                                     
                             2001      2000        2001          2000
                            -----------------------------------------
Discount rate ..............  7.1%     7.6%         7.3%          7.8%
Rate of compensation
 increase ..................  5.0%     5.2%          --            --
Long-term rate of
 return on assets ..........  9.4%     9.1%          --            --
                             -----------------------------------------

     The assumed  healthcare cost trend used is 7% for all participants in 2001,
decreasing to 5.5% by 2006.  Increasing or decreasing the assumed trend rate for
healthcare  costs by one  percentage  point would  result in a $400  increase or
decrease,  respectively,  in the  accumulated  benefit  obligation.  The related
change in the aggregate  service and interest  cost  components of the 2001 plan
expense would be a $100 increase or decrease, respectively.

     The Company  provides certain  post-employment  benefits for terminated and
disabled  employees,  including severance pay,  disability-related  benefits and
healthcare benefits.  These costs are accrued over the employee's active service
period or, under certain circumstances,  at the date of the event triggering the
benefit.

     The Company also sponsors a defined  contribution  savings plan for certain
salaried and hourly United States employees.  Company contributions are equal to
50%  of  each  participant's  contribution  up to 6% of the  participant's  base
compensation. Company contributions were $1,300 in 2001, 2000 and 1999.


Debt
- ----
     Short-Term:  Notes  payable in the amounts of $4,400 and $3,100 at December
31, 2001 and 2000,  respectively,  are payable within one year and bear interest
at a weighted average interest rate of 4% and 8%, respectively.


    Long-Term:


                                                             

At December 31,                                       2001       2000
                                                  ---------------------
Unsecured:
Senior notes, due 2009 (6.81%) ................   $100,000    $100,000
Revolving credit facility, due 2005 (4.20%) ...     67,600      70,000
Tax-exempt industrial revenue bonds,
 due 2005  (1.77%)(a) .........................      6,100      10,800
Subordinated debentures, due 2002 (6.50%)......      3,700       3,600
Other notes, due 2002 to 2003 (7.20% to 9.20%).     11,200      11,900
                                                  ---------------------
Total long-term debt ..........................    188,600     196,300
Less current portion ..........................      4,300         500
                                                  ---------------------
                                                  $184,300    $195,800
                                                  ---------------------
     (a) The proceeds of  industrial  revenue  bonds that were not required for
the respective  construction  projects have been invested by the Company. Use of
these excess funds and earnings thereon is restricted to servicing the debt. The
aggregate of unexpended  proceeds and earnings thereon of $1,400 is reflected as
a reduction of the principal outstanding on the bonds.


     In April 1999,  the Company  entered into an agreement  with five insurance
companies to borrow a total of $100,000 for ten years at a coupon rate of 6.81%;
the  effective  interest  rate is 6.91%.  Interest  is  payable  quarterly.  The
proceeds  were  used to repay  debt  under  existing  lines of  credit,  for the
acquisition  of  the  clinical  services  business  and  for  general  corporate
purposes.

     In July 2000, the Company signed a $135,000 revolving credit agreement with
a group of six banks.  The credit  agreement  consisted of a $70,000,  five-year
revolving credit facility and a $65,000,  364-day line of credit.  In July 2001,
the 364-day  line of credit was renewed at $44,500,  making the total  available
line at December 31, 2001, $114,500.  Interest on these facilities is charged at
London  Inter-Bank  Offering  Rates  (LIBOR)  plus  a  margin  dependent  on the
Company's  debt  to  total  capital  ratio.  Commitment  fees  on  these  credit
agreements also fluctuate according to the Company's debt to total capital ratio
with a maximum  commitment fee of 20 basis points on the 364-day facility and 25
basis points on the five-year  facility.  As of December 31, 2001 and 2000,  the
Company had  borrowed  $44,500 and  $49,100,  respectively,  directly  under the
five-year facility. These borrowings were recorded as long-term debt. Additional
notes   payable  of  $23,100  and  $20,900  at  December   31,  2001  and  2000,
respectively,  under  uncommitted  facilities  were also classified as long-term
debt, as the Company has the intent and ability to refinance  these  obligations
on a long-term basis under the five-year facility.


     At  December  31,  2001,  $4,300  par value  subordinated  debentures  were
outstanding.  The subordinated debentures are reflected in the balance sheet net
of discount.

     The  unamortized  discount  totaled  $600 and $700 at December 31, 2001 and
2000, respectively.  Interest is payable semi-annually.  As a result of the sale
of the contract  manufacturing and packaging business, the debentures became due
and payable at the date of the next scheduled  interest payment,  due in January
2002.  The Company  received  $4,300 from the acquirer for the  repayment of the
debentures.   This  amount  is  being  held  in  trust  at  December  31,  2001.
Accordingly,  an extraordinary loss of $600 will be recorded in 2002 as a result
of the early extinguishment of the debt.

     Long-term debt maturing in the years following 2002 is: $10,600 in 2003, $0
in 2004, $73,700 in 2005, $0 in 2006 and $100,000 thereafter.

     Certain of the  financing  agreements,  among  other  things,  require  the
maintenance of working capital,  interest coverage,  debt-to-capitalization  and
tangible net worth ratios, and restrict the sale of assets.

     Interest costs incurred  during 2001,  2000 and 1999 were $14,300,  $13,900
and $10,800,  respectively,  of which $800,  $800 and $400,  respectively,  were
capitalized as part of the cost of acquiring certain assets.

     At December  31,  2001,  the Company has one  interest  rate swap  contract
outstanding  with a notional value of British  Pounds  Sterling 6,950 at a fixed
interest  rate of 7.23% through  2003.  Three  interest rate swaps with notional
values of $3,000  each,  to fix the  interest  rates at 6.54%,  6.775% and 6.51%
matured in April,  July and August  2001,  respectively.  Under the terms of the
agreement,  the Company makes periodic interest payments based on the fixed rate
of  interest  on the  notional  principal  amount to a  counterparty  that makes
payments based on a market interest rate. The net interest expense recognized in
connection with these agreements was less than $200 in 2001, 2000 and 1999.

Financial Instruments
- ---------------------
     The following  disclosure  reflects the  estimated  fair value of financial
instruments of the Company as of December 31:



                                   Carrying value             Estimated fair value
                              ---------------------------------------------------
                                                                
Asset (liability)                  2001        2000            2001          2000
- -----------------             ---------------------------------------------------
Cash and cash equivalents ...  $ 42,100     $ 42,700       $ 42,100      $ 42,700
Short- and long-term debt ...  (193,000)    (199,400)      (187,500)     (197,900)
Interest rate swaps..........      (300)          --           (300)         (300)
Forward exchange contracts(a)        --           --             --            --
                              ----------------------------------------------------

(a) The  estimated  fair  value of  forward  exchange contracts  was less
    than $100 at  December  31, 2001 and 2000.



     Methods  used to  estimate  the fair  market  values  of the  above  listed
financial  instruments  are as follows:  cash and cash  equivalents due to their
short maturity are estimated at carrying values that approximate market; debt is
estimated  based on current market quotes for  instruments of similar  maturity;
interest rate swaps and forward  exchange rate contracts are valued at published
market prices, market prices of comparable instruments or quotes.

     On January 1, 2001,  the  Company  adopted  SFAS No. 133, "Accounting  for
Derivative Financial  Instruments and Hedging Activities," as amended.  SFAS 133
requires  the  Company  to  recognize  all   derivatives  as  either  assets  or
liabilities and measure those  instruments at fair value as of the balance sheet
date.  The change in fair value is  recorded  each  period in  earnings or other
comprehensive income depending on the type of hedging instrument. At adoption of
the statement  the Company  recorded a charge to other  comprehensive  income of
$200, net of tax, to recognize the fair value of its derivative instruments.

     The Company  uses  interest  rate swaps and forward  exchange  contracts to
minimize  the  economic  exposure  related to  fluctuating  interest and foreign
exchange rates.  Derivatives  used by the Company are highly effective as all of
the  critical  terms  of the  derivative  instruments  match  the  hedged  item.
Effectiveness  is measured on a quarterly  basis. The Company did not record any
amounts to the statement of income as a result of  ineffectiveness  for the year
ended December 31, 2001.

     The Company has designated its interest rate swap, which matures in October
2003, as a cash flow hedge; therefore,  unrealized gains and losses are recorded
in  other  comprehensive  income.  As the  underlying  transaction  occurs,  any
unrealized  gains or losses on the  related  hedge are  reclassified  from other
comprehensive  income to the statement of income (interest expense),  offsetting
the income effects of the transaction to which they relate.  Gains and losses on
forward exchange contracts designated as fair value hedges, primarily related to
raw material purchase commitments,  are deferred and recognized in the statement
of income as part of the underlying transaction.

     During the year ended December 31, 2001,  unrealized losses of $200, net of
tax,  were  recorded to other  comprehensive  income and $100,  net of tax,  was
reclassified  from  other  comprehensive  income  to  the  statement  of  income
(interest  expense).  As of December 31, 2001, net losses on derivatives of $300
were  included  in  accumulated  other  comprehensive  income,  $200 of which is
expected to be reclassified to the statement of income within one year.

     Notional  amounts upon which current interest rate swap contracts are based
do not  represent  amounts  exchanged  and are not a  measure  of the  Company's
exposure.  Failure by the contract  counterparty to make interest payments under
an interest rate swap contract would result in an accounting loss to the Company
only if interest  rates  exceeded the fixed rate to be paid by the Company.  The
accounting loss corresponds to the cost to replace the swap contract.



Capital Stock
- -------------
     Purchases  (sales) of common stock held in treasury  during the three years
ended December 31, 2001, are as follows:


                                            
                                 2001          2000          1999
                          ---------------------------------------
Shares held, January 1      2,854,800      2,501,400    2,139,500
Purchases ............          2,400        402,100      530,800
Stock option
 exercises ...........        (35,900)       (48,700)    (168,900)
                          ---------------------------------------
Shares held,
 December 31 .........      2,821,300      2,854,800    2,501,400
                          ---------------------------------------

     In April 2000, the Company formed a nonqualified deferred compensation plan
for designated executive officers. Deferred amounts are invested in funds at the
executives' election. The plan requires that a portion of the deferred amount be
invested in the Company's  stock.  Purchases of the Company's  stock by the plan
were 2,400 shares annually in both 2001 and 2000. As of December 31, 2001, there
were 4,800 shares of the Company's stock held by the plan.

     In March 1999, the Company's Board of Directors  authorized the purchase of
up to one  million  shares  of the  Company's  common  stock in open  market  or
privately negotiated  transactions.  The Company acquired 399,700 shares in 2000
at an average price of $26.77 per share. In 1999, the Company  acquired  530,800
shares at an average price of $34.10 per share.  Cumulative  purchases under the
plan total 930,500 shares.

     In 1992,  the Company  made an offering  under an employee  stock  purchase
plan, which provides for the sale of the Company's common stock to substantially
all employees at 85% of fair market value. The offer,  which expired on December
31, 2001,  will be renewed  during 2002.  An  employee's  purchases  are limited
annually to 10% of base  compensation.  Shares are purchased in the open market,
or treasury shares are used.


Stock Option and Award Plans
- ----------------------------
     The  Company  has  two  long-term  incentive  plans  for  officers  and key
management employees of the Company and its subsidiaries.  Options may no longer
be granted  under one of the  plans.  The plans  provide  for the grant of stock
options,  stock  appreciation  rights,  restricted  stock awards and performance
awards.  At  December  31,  2001,  there  were  262,100  shares of common  stock
available for future  grants.  A committee of the Board of Directors  determines
the terms and  conditions of grants,  except that the exercise  price of certain
options  cannot be less than 100% of the fair  market  value of the stock on the
date of grant. All stock options and stock  appreciation  rights are exercisable
at the date indicated in connection with their  issuance,  but not later than 10
years after the date of grant.  Option  activity is  summarized in the following
table:





                                                
                                  2001           2000             1999
                          ---------------------------------------------
Options outstanding,
 January 1 .........           1,667,000       1,059,600      1,220,600
Granted ............             360,000         820,000        151,500
Exercised ..........             (59,700)        (47,800)      (232,700)
Forfeited ..........            (102,100)       (164,800)       (79,800)
                          ---------------------------------------------
Options outstanding,
 December 31 .......           1,865,200       1,667,000      1,059,600
Options exercisable,
 December 31 .......           1,020,700         751,300        636,300
                          ---------------------------------------------
                          ---------------------------------------------

Weighted Average
 Exercise Price
                                  2001           2000             1999
                          ---------------------------------------------
Options outstanding,
 January 1 .........             $27.86        $29.15           $28.08
Granted ............              26.02         25.98            33.26
Exercised ..........              22.26         24.56            24.09
Forfeited ..........              28.50         28.32            28.90
                          ---------------------------------------------
Options outstanding,
 December 31 .......             $27.65        $27.86           $29.15
Options exercisable,
 December 31 .......             $28.77        $29.41           $28.09
                          ---------------------------------------------
The range of exercise prices at December 31, 2001, is $23.66 to $32.84 per share.


     Under the Company's management  incentive plan,  participants are paid cash
bonuses on the attainment of certain  financial  goals.  Bonus  participants are
required to use 25% of their cash bonus,  after  certain  adjustments  for taxes
payable,  to purchase  common stock of the Company at current fair market value.
Bonus  participants  are given a  restricted  stock award equal to one share for
each four shares of common stock purchased with bonus awards. These stock awards
vest at the end of four  years  provided  that  the  participant  has not made a
disqualifying disposition of the stock purchased.  Restricted stock award grants
were 4,500 shares in 2000 and 3,600 shares in 1999. Restricted stock forfeitures
of 1,300 shares,  1,500 shares and 3,900 shares occurred in 2001, 2000 and 1999,
respectively.  Compensation  expense is recognized over the vesting period based
on the fair market value of common stock on the award date:  $26.06 per share in
2000 and $32.81 per share in 1999. There were no restricted stock awards granted
in 2001.


     In 1999, the Company replaced its previously  existing  non-qualified stock
option plan for non-employee directors.  The new plan established 125,000 shares
available for future grants to plan participants.  Options granted under the new
plan vest over a three-year  period;  45,000  options were granted under the new
plan in 1999. At December 31, 2001,  84,500 options remain  available for future
grants.  The Company's  former plan was  terminated in 1999 and no future grants
will be made under that  plan;  25,500  options  granted  under the former  plan
remain  outstanding  at December 31, 2001.  The exercise price on all options is
established  at the market  value of the  Company's  common stock on the date of
grant.  Option activity under the non-employee  directors' plan(s) is summarized
below:



                                            
                             2001          2000          1999
                           ------------------------------------
Options outstanding,
 January 1 .........       79,500         96,000        66,500
Granted ............           --             --        45,000
Exercised...........       (6,000)        (3,000)      (15,500)
Forfeited...........       (7,500)       (13,500)           --
                           ------------------------------------
Options outstanding,
 December 31 .......       66,000         79,500        96,000
Options exercisable,
 December 31 .......       52,500         49,500        51,000
                           ------------------------------------
                           ------------------------------------

Weighted Average
 Exercise Price
                             2001          2000          1999
                           ------------------------------------
Options outstanding,
 January 1 .........       $30.62        $30.04        $26.97
Granted ............           --            --         32.84
Exercised ..........        22.69         22.69         25.25
Forfeited...........        28.78         28.25            --
                           ------------------------------------
Options outstanding,
 December 31 .......       $31.55        $30.62        $30.04
Options exercisable,
 December 31 .......       $31.22        $29.27        $27.57
                           -----------------------------------
The range of  exercise  prices at  December  31,  2001,  is $22.13 to $32.84 per
share.



     Stock options outstanding under all plans totaled 1,931,200 at December 31,
2001. The weighted average remaining  contractual life at December 31, 2001, for
all plans is 5.2 years.  In 2001,  862,700  stock options were excluded from the
computation of diluted earnings per share due to their antidilutive effect.

     The Company has elected to measure  compensation  cost using the  intrinsic
value  method  of  accounting.   Accordingly,  no  compensation  cost  has  been
recognized  related to stock option and stock  purchase plans because grants are
at 100% of fair market  value on the grant date.  If the fair value based method
of  accounting  had been applied to stock option grants in the most recent three
years,  the  Company's net income and basic net income per share would have been
reduced as summarized below:



                                                            
                                             2001        2000         1999
                                          ---------------------------------
         Net (loss) income:
          As reported ................    $(5,200)     $1,600     $ 38,700
          Pro forma ..................    $(6,100)     $  500     $ 37,800
         Net (loss) income per share:
          As reported ................    $ (0.36)     $  .11     $   2.59
          Pro forma ..................    $ (0.43)     $  .03     $   2.53

     The following assumptions were used to compute the fair value of the option
grants in 2001, 2000 and 1999 using the  Black-Scholes  option-pricing  model: a
risk-free interest rate of 4.4%, 6.0% and 6.5%,  respectively;  stock volatility
of 23.1%, 23.2% and 20.2%,  respectively;  and dividend yields of 3.0%, 2.8% and
2.2%, respectively. Expected lives averaged 5 years for options granted in 2001,
6 years for  options  granted  in 2000 and 3 years for  options  granted in 1999
under the key management  employee plan. Expected lives of 5 years were used for
1999 option grants under the directors' plans.

Commitments and Contingencies
- ------------------------------
     At December 31, 2001,  the Company was obligated  under  various  operating
lease  agreements with terms ranging from one month to 20 years.  Rental expense
in 2001,  2000 and 1999 was  $6,400,  $6,300 and $6,000,  respectively.  Minimum
rentals for  noncancelable  operating  leases with initial or remaining terms in
excess  of one year are:  2002-$6,000;  2003-$5,700;  2004-$5,500;  2005-$5,300;
2006-$4,300 and thereafter  $35,000.  Minimum operating lease payments have been
reduced by related minimum sublease income.

     At December 31, 2001, outstanding unconditional contractual commitments for
the purchase of software, equipment and raw materials amounted to $8,900, all of
which is due to be paid in 2002.

     The  Company has accrued the  estimated  cost of  environmental  compliance
expenses  related to soil or  groundwater  contamination  at current  and former
manufacturing  facilities.  The ultimate  cost to be incurred by the Company and
the  timing of such  payments  cannot  be fully  determined.  However,  based on
consultants' estimates of the costs of remediation in accordance with applicable
regulatory requirements, the Company believes the accrued liability of $1,500 at
December 31, 2001,  is  sufficient  to cover the future costs of these  remedial
actions,  which are  expected  to be carried out over an  extended  period.  The
Company has not  anticipated  any  possible  recovery  from  insurance  or other
sources.





Report of Management

     The Company's management is responsible for the integrity,  reliability and
objectivity of publicly reported financial information. Management believes that
the financial  statements as of and for the year ended  December 31, 2001,  have
been prepared in conformity with accounting principles generally accepted in the
United States and that information presented in this Annual Report is consistent
with those statements.  In preparing the financial statements,  management makes
informed   judgements   and  estimates   where   necessary,   with   appropriate
consideration given to materiality.

     In  meeting  its   responsibility  for  preparing   financial   statements,
management  maintains  a system of  internal  accounting  controls to assure the
safety of its assets against unauthorized acquisition, use or disposition.  This
system is designed to provide  reasonable  assurance that assets are safeguarded
and  transactions  are  recorded   properly  and  executed  in  accordance  with
management's  authorization,  allowing  for  preparation  of reliable  financial
statements.  There are inherent limitations in the effectiveness of all internal
control systems.  The design of the Company's  system  recognizes that errors or
irregularities  may occur and that  estimates  and  judgements  are  required to
assess the  relative  cost and  expected  benefits of the  controls.  Management
believes that the Company's  accounting  controls provide  reasonable  assurance
that errors or irregularities that could be material to the financial statements
are prevented or would be detected within a timely period.

     The independent  accountants are appointed by the Board of Directors,  with
the approval of the shareholders.  As part of their engagement,  the independent
accountants  audit the  Company's  financial  statements,  express their opinion
thereon,  and review and evaluate  selected systems,  accounting  procedures and
internal controls to the extent they consider necessary to support their report.

 /s/ William G. Little
- -------------------------------------
William G. Little
Chairman and Chief Executive Officer

/s/ Linda R. Altemus
- -------------------------------------
Linda R. Altemus
Vice President and Chief Financial Officer


Report of Independent Accountants

To the Shareholders and the Board of Directors of
West Pharmaceutical Services, Inc.:

     In our  opinion,  the  accompanying  consolidated  balance  sheets  and the
related consolidated statements of income,  comprehensive income,  shareholders'
equity and cash flows present fairly,  in all material  respects,  the financial
position of West Pharmaceutical  Services, Inc. and its subsidiaries at December
31, 2001 and 2000, and the results of their  operations and their cash flows for
each of the three years in the period ended  December 31,  2001,  in  conformity
with accounting  principles  generally accepted in the United States of America.
These financial  statements are the responsibility of the Company's  management;
our responsibility is to express an opinion on these financial  statements based
on our audits.  We conducted our audits of these  statements in accordance  with
auditing  standards  generally  accepted in the United  States of America, which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     As discussed in the Notes to the  Consolidated  Financial  Statements,  the
Company  adopted  Financial   Accounting  Standard  No.  133,   "Accounting  for
Derivative  Instruments  and  Hedging  Activities",  as amended,  and  Financial
Accounting  Standard  No.  144,   "Accounting  for  Impairment  or  Disposal  of
Long-Lived Assets", in 2001.

/s/ PricewaterhouseCoopers LLP
- --------------------------------
PricewaterhouseCoopers LLP
Philadelphia, Pennsylvania
February 28, 2002



Five-Year Summary
West Pharmaceutical Services, Inc. and Subsidiaries
(in thousands of dollars, except per share data)


                                                                                 
                                                                  2001         2000          1999
                                                              -----------------------------------------
SUMMARY OF OPERATIONS
Net sales .................................................  $ 396,900       378,600       395,800
Operating profit ..........................................  $  41,300        31,000        61,800
Income from continuing operations .........................  $  19,600        12,700        35,900
(Loss) income from discontinued operations.................  $ (24,800)      (11,100)        2,800
                                                              -----------------------------------------
Net (loss) income........................................... $  (5,200)        1,600        38,700
                                                              -----------------------------------------
Income per share from continuing operations:
 Basic (a) ................................................  $    1.37           .88          2.41
 Assuming dilution (b) ....................................  $    1.37           .88          2.39
(Loss) income per share from discontinued operations:
 Basic (a) ................................................  $   (1.73)        (0.77)         0.18
 Assuming dilution (b) ....................................  $   (1.73)        (0.77)         0.18
Average common shares outstanding .........................     14,336        14,407        14,914
Average shares assuming dilution ..........................     14,348        14,409        15,048
Dividends paid per common share ...........................  $     .73           .69           .65
                                                              -----------------------------------------
Research, development and engineering expenses ............  $  17,800        17,100        14,200
Capital expenditures ......................................  $  44,100        47,700        39,300
                                                              -----------------------------------------
YEAR-END FINANCIAL POSITION
Working capital ...........................................  $  83,200        87,800        68,100
Total assets ..............................................  $ 511,300       549,100       542,900
Total invested capital:
 Total debt ...............................................  $ 193,000       199,400       171,100
 Minority interests .......................................  $      --         1,000           800
 Shareholders' equity .....................................  $ 176,800       204,800       231,200
                                                              -----------------------------------------
Total invested capital.....................................  $ 369,800       405,200       403,100
                                                              -----------------------------------------
PERFORMANCE MEASUREMENTS
Gross margin (c) ..........................................  %    29.3          28.8          34.0
Operating profitability (d) ...............................  %    10.4           8.2          15.6
Tax rate ..................................................  %    30.7          34.6          31.3
Asset turnover ratio (e) ..................................        .75           .69           .76
Return on average shareholders' equity ....................  %    (2.7)           .7          16.8
Total debt as a percentage of total invested capital ......  %    52.2          49.2          42.5
                                                              -----------------------------------------
Shareholders' equity per share ............................  $   12.33         14.31         15.77
Stock price range ........................................   $28.35-22.75   31.88-19.63    40.44-30.88
                                                              -----------------------------------------



Performance  measurements  represent performance indicators commonly used in the
financial  community.  They are not  measures  of  financial  performance  under
generally accepted accounting principles.
(a) Based on average common shares outstanding.
(b) Based on average shares, assuming dilution.
(c) Net sales minus cost of goods sold, including applicable depreciation and
    amortization, divided by net sales.
(d) Operating profit (loss) divided by net sales.
(e) Net sales divided by average total assets.

2001 includes a net restructuring  charge that reduced operating results by $.09
per share.
2000 includes tax benefits  totaling $.11 per share  realized upon the favorable
resolution of tax issues connected to the 1997  reorganization  of the Company's
German  subsidiaries,  and 2000 includes a net restructuring charge that reduced
operating results by $.78 per share.
1999  includes net tax benefits  totaling  $.16 per share related to a favorable
determination  of a prior  years'  tax  appeal  and the  refund  of  taxes  paid
previously  as a result of a  dividend,  and 1999  includes  for the first  time
results of the clinical service business acquired on April 20, 1999.
1998 includes a charge for acquired research and development and a restructuring
charge  that  reduced  operating  results by $1.72 per share and $.15 per share,
respectively,  and 1998 includes for the first time the results of two companies
acquired in 1998.
1997 includes the net tax benefit mainly from a German tax reorganization  which
increased net income per share by $.48.



Five-Year Summary
West Pharmaceutical Services, Inc. and Subsidiaries
(in thousands of dollars, except per share data)


                                                                     
                                                                 1998         1997
SUMMARY OF OPERATIONS                                       --------------------------
Net sales ................................................. $ 359,900      371,900
Operating profit .......................................... $  25,300       59,200
Income from continuing operations ......................... $   1,400       41,900
(Loss) income from discontinued operations................. $   5,300        2,500
                                                            --------------------------
Net (loss) income...........................................$   6,700       44,400
                                                            --------------------------
Income per share from continuing operations:
 Basic (a) ................................................ $     .09         2.54
 Assuming dilution (b) .................................... $     .08         2.53
(Loss) income per share from discontinued operations:
 Basic (a) ................................................ $     .32          .15
 Assuming dilution (b) .................................... $     .32          .15
Average common shares outstanding .........................    16,435       16,475
Average shares assuming dilution ..........................    16,504       16,572
Dividends paid per common share ........................... $     .61          .57
                                                              -------------------------
Research, development and engineering expenses ............ $  12,200       11,700
Capital expenditures ...................................... $  35,100       30,100
                                                              -------------------------
YEAR-END FINANCIAL POSITION
Working capital ........................................... $  37,000      105,500
Total assets .............................................. $ 500,000      467,600
Total invested capital:
 Total debt ............................................... $ 141,100       89,000
 Minority interests ....................................... $     600          400
 Shareholders' equity ..................................... $ 230,100      277,700
                                                              -------------------------
Total invested capital..................................... $ 371,800      367,100
                                                              -------------------------
PERFORMANCE MEASUREMENTS
Gross margin (c) .......................................... %    33.5         33.2
Operating profitability (d) ............................... %     7.0         15.9
Tax rate .................................................. %    93.0         22.3
Asset turnover ratio (e) ..................................       .74          .80
Return on average shareholders' equity .................... %     2.6         16.7
Total debt as a percentage of total invested capital ...... %    37.9         24.2
                                                              --------------------------
Shareholders' equity per share ............................ $   15.31        16.76
Stock price range ........................................  $ 35.69-25.75   35.06-27.00




Quarterly Operating and Per Share Data (Unaudited)
(in thousands of dollars, except per share data)


                                                                      
                                           First     Second      Third     Fourth       Full
2001                                     Quarter    Quarter    Quarter    Quarter       Year
- ----                                    ----------------------------------------------------
Net sales.............................. $ 99,300   $100,500   $ 96,500   $100,600   $396,900
Gross profit...........................   29,500     29,600     26,600     30,400    116,100
Income from continuing operations......    5,300      2,800      5,700      5,800     19,600
Discontinued operations, net...........      100        300        200    (25,400)   (24,800)
Net (loss)income.......................    5,400      3,100      5,900    (19,600)    (5,200)
                                         ---------------------------------------------------
Basic earnings per share...............
 Continuing operations.................     0.37       0.20       0.40       0.41       1.37
 Discontinued operations...............     0.01       0.02       0.01      (1.77)     (1.73)
                                         ---------------------------------------------------
                                            0.38       0.22       0.41      (1.36)     (0.36)
                                         ---------------------------------------------------
Diluted earnings per share.............
 Continuing operations.................     0.37       0.20       0.40       0.41       1.37
 Discontinued operations...............     0.01       0.02       0.01      (1.77)     (1.73)
                                         ---------------------------------------------------
                                            0.38       0.22       0.41      (1.36)     (0.36)
                                         ---------------------------------------------------
2000
- ----
Net sales.............................  $ 96,000   $ 99,400   $ 92,700   $ 90,500   $378,600
Gross profit..........................    29,800     30,300     26,300     22,800    109,200
Income from continuing operations.....     7,100      7,200      6,200     (7,800)    12,700
Discontinued operations, net..........    (2,000)    (2,200)    (1,600)    (5,300)   (11,100)
Net (loss)income......................     5,100      5,000      4,600    (13,100)     1,600
                                         ---------------------------------------------------
Basic earnings per share
 Continuing operations................      0.49       0.50       0.43      (0.54)      0.88
 Discontinued operations..............     (0.14)     (0.15)     (0.11)     (0.37)     (0.77)
                                         ---------------------------------------------------
                                            0.35       0.35       0.32      (0.91)      0.11
                                         ---------------------------------------------------
Diluted earnings per share
 Continuing operations................      0.49       0.50       0.43      (0.54)      0.88
 Discontinued operations..............     (0.14)     (0.15)     (0.11)     (0.37)     (0.77)
                                         ---------------------------------------------------
                                            0.35       0.35       0.32      (0.91)      0.11
                                         ---------------------------------------------------

Per  common  share  amounts  for the  quarters  and full  years  have  each been
calculated  separately.  Accordingly,  quarterly amounts may not add to the full
year amounts  because of differences  in the average  common shares  outstanding
during each period and,  with regard to diluted per common share  amounts  only,
because of the inclusion of the effect of potentially  dilutive  securities only
in the periods in which such effect would have been dilutive.

Second  quarter  2001 results  include a charge  related to the  termination  of
 certain management positions. See Note "Restructuring Charges."
Third quarter 2001 results  include an adjustment on the sale of a manufacturing
 facility held for sale from restructuring. See Note "Restructuring Charges."
Fourth quarter 2001 results include a tax adjustment on the third quarter sale.
Third  quarter 2000 results  include a tax benefit  realized  upon the favorable
 resolution of tax issues connected to the 1997 reorganization  of the Company's
 German subsidiaries.
Fourth quarter 2000 results  include a charge  related to  initiatives  taken to
 streamline operations. See Note "Restructuring Charges."