SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549



  -------------------------------------------------------------

                           FORM 8-K/A



                         CURRENT REPORT

             Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934




                        November 1, 1999
  --------------------------------------------------------------
                 (Date of earliest event report)



                      WEYERHAEUSER COMPANY
  --------------------------------------------------------------
       (Exact name of registrant as specified in charter)

       Washington              1-4825           91-0470860
    ----------------        ------------      --------------
    (State or other         (Commission       (IRS Employer
    jurisdiction of         File Number)      Identification
    incorporation or                              Number)
     organization)


                    Tacoma, Washington 98477
  -------------------------------------------------------------
            (Address of principal executive offices)
                           (zip code)

       Registrant's telephone number, including area code:
                         (253) 924-2345



Item 2.  Acquisition or Disposition of Assets

On November 1, 1999, Weyerhaeuser Company Limited, a corporation
incorporated under the laws of British Columbia and an indirect
wholly-owned subsidiary of Weyerhaeuser Company ("Weyerhaeuser"),
completed the acquisition of MacMillan Bloedel Limited pursuant
to the terms and conditions of the Merger Agreement dated June
20, 1999 among Weyerhaeuser, Weyerhaeuser Company Limited
(previously named Weyerhaeuser Exchangeco Limited ) and MacMillan
Bloedel Limited.

In the acquisition of MacMillan Bloedel, Weyerhaeuser initially
will acquire the following assets:

 .    Three containerboard mills with an annual capacity of 1.1
  million tons and 19 converting facilities with an annual
  production capability of 8.2 billion square feet of packaging.

 .    Three oriented strand board (OSB) facilities with an annual
  capacity of 1.1 billion square feet (3/8 basis).  The new
  Saskatchewan OSB mill, currently under construction, will add 570
  million square feet (3/8 basis).  The agreement also includes two
  plywood facilities in Eastern Canada and one in Alabama.

 .    Six lumber mills, many producing high value specialty lumber
  from Western Red Cedar and other specialty grades in B.C., two
  sawmills in Ontario, one sawmill in Saskatchewan and one in
  Alabama.

 .    6.9 million acres (2.8 million hectares) of productive
  timberlands, of which 427,500 acres (173,000 hectares) are held
  in the United States.  This includes fee simple ownership of
  approximately 741,300 acres (300,000 hectares) of forestland.

 .    49 percent ownership of Trus Joist MacMillan (TJM), a
  leading manufacturer of engineered wood products.

 .    31 distribution centers located through the United States
  and Canada.

Pursuant to the Merger Agreement, Weyerhaeuser will provide
MacMillan Bloedel shareholders with 0.28 shares of common stock
in Weyerhaeuser or 0.28 equivalent exchangeable shares in
Weyerhaeuser Company Limited for each MacMillan Bloedel common
share owned.

Item 7.  Financial Statements and Exhibits

(a)  Financial statements of businesses acquired

  Exhibit No.                 Description

      99.1      The Annual Information Form and Management's
                Discussion and Analysis for MacMillan Bloedel
                for the year ended December 31, 1998 filed with
                the Securities and Exchange Commission on April
                7, 1999 on Form 40-F;

      99.2      The Consolidated Financial Statements of
                MacMillan Bloedel for the year ended December
                31, 1998 filed with the Securities and Exchange
                Commission on September 28, 1999 on Form 40-F/A;
                and,

      99.3      The Consolidated Financial Statements of
                MacMillan Bloedel for the six month period ended
                June 30, 1999 filed with the Securities and
                Exchange Commission on August 11, 1999 on Form 6-K.

(b)  Pro forma financial information

     The required pro forma financial information is filed herewith.

(c)  Exhibits

     Merger Agreement dated June 20, 1999 among Weyerhaeuser
     Company and Weyerhaeuser Exchangeco Limited and MacMillan
     Bloedel Limited, including the Plan of Arrangement
     (incorporated by reference to Weyerhaeuser Company
     Registration Statement on Form S-3, Registration No. 333-
     84127).

     23 - Consent of Public Accountants

                              # # #



SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.

                                   WEYERHAEUSER COMPANY


                              By   /s/ K. J. Stancato
                                   -----------------------------
                                   K. J. Stancato
                              Its: Vice President and Controller

Date:  January 10, 2000



EXHIBIT INDEX

The following exhibits are filed herewith:


 Exhibit No.                  Description

      23        Consent of Independent Public Accountants

      99.1      The Annual Information Form and Management's
                Discussion and Analysis for MacMillan Bloedel
                for the year ended December 31, 1998 filed with
                the Securities and Exchange Commission on April
                7, 1999 on Form 40-F

      99.2      The Consolidated Financial Statements of
                MacMillan Bloedel for the year ended December
                31, 1998 filed with the Securities and Exchange
                Commission on September 28, 1999 on Form 40-F/A

      99.3      The Consolidated Financial Statements of
                MacMillan Bloedel for the six month period ended
                June 30, 1999 filed with the Securities and
                Exchange Commission on August 11, 1999 on Form 6-K

                                     4


                    WEYERHAEUSER AND MACMILLAN BLOEDEL

        UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

  The   following   Unaudited  Pro  Forma  Condensed   Combined   Financial
Statements  give effect to the Transaction being accounted  for  using  the
purchase  method  of accounting, whereby the total cost of the  Transaction
was  be  allocated  to  the tangible  and intangible  assets  acquired  and
liabilities  assumed  based  upon  their  respective  fair  values  at  the
Effective  Time.  The  Unaudited  Pro Forma  Condensed  Combined  Financial
Statements were prepared on  the  basis  of  assumptions  described in  the
notes thereto, including assumptions related to the allocation of the total
purchase  cost  to the assets and liabilities of MB based upon  preliminary
estimates  of  fair  value. The actual allocation  may  differ  from  those
assumptions after valuations and other procedures are completed.

  The  Unaudited  Pro Forma Condensed Combined Statements of Earnings  were
prepared  as  if  the  Transaction occurred as of December  29,  1997  (the
beginning of Weyerhaeuser's 1998 fiscal year), and January 1, 1998 for  MB.
The Unaudited Pro Forma Condensed Combined Balance Sheet was prepared as if
the  Transaction occurred as of June 27, 1999 for Weyerhaeuser and June 30,
1999  for  MB. These statements are not necessarily indicative of what  the
actual  operating  results or financial position would have  been  had  the
Transaction occurred on the dates and for the periods indicated and do  not
purport to indicate future results of operations. In addition, they do  not
reflect any cost savings or other synergies resulting from the Transaction.

  The  Unaudited  Pro Forma Condensed Combined Financial Statements  should
be   read   in  conjunction  with  the  historical  consolidated  financial
statements  and related notes of Weyerhaeuser and MB.

                                    5



                    WEYERHAEUSER AND MACMILLAN BLOEDEL
          UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
                              JUNE 30, 1999



                                                                        Pro
                                           MacMillan  Pro Forma        Forma
                              Weyerhaeuser  Bloedel  Adjustments      Combined
                              ------------ --------- -----------      ---------
                                               (in U.S.$ millions)
                                                         
ASSETS
Forest products operations
 Cash and short term
  investments                      $    51  $   280  $    --           $   331
 Accounts receivable                 1,087      381       (4) (4)        1,464
 Inventories                           989      376       (1) (5)        1,364
 Prepaid expenses and other            279       13      (18) (9)          274
                                   -------- -------- --------          --------
  Total current assets               2,406    1,050      (23)            3,433
 Property, plant and equipment,
  timber and timberlands, and
  investment in equity
  affiliates                         8,232    1,271    1,030 (9)        10,533
 Other assets and deferred
  charges                              319       80      691 (9)         1,090
                                   -------- -------- --------          --------
                                    10,957    2,401    1,698            15,056
                                   -------- -------- --------          --------
Real estate and related assets       1,913       --       --             1,913
                                   -------- -------- --------          --------
  Total assets                     $12,870  $ 2,401  $ 1,698           $16,969
                                   ======== ======== ========          ========

LIABILITIES
Forest products operations
 Short term interest bearing
   debt                            $     7  $   162  $    --           $   169
 Accounts payable and accrued
  liabilities                        1,453      411       41 (4)(9)      1,905
 Current portion of long term
  debt                                  57       18       --                75
                                   -------- -------- --------          --------
  Total current liabilities          1,517      591       41             2,149
 Long term debt                      3,338      614       --             3,952
 Other long term obligations           512      129       25 (9)           666
 Deferred income taxes               1,419       23      399 (9)(10)     1,841
                                   -------- -------- --------          --------
                                     6,786    1,357      465             8,608
                                   -------- -------- --------          --------
Real estate and related assets       1,450       --       --             1,450
                                   -------- -------- --------          --------
  Total liabilities                  8,236    1,357      465            10,058
                                   -------- -------- --------          --------
SHAREHOLDERS' EQUITY                 4,634    1,044    1,233 (5)(9)(10)  6,911
                                   -------- -------- --------          --------
  Total liabilities and
   shareholders' equity            $12,870  $ 2,401  $ 1,698           $16,969
                                   ======== ======== ========          ========


                                     6



                    WEYERHAEUSER AND MACMILLAN BLOEDEL
       UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF EARNINGS
                   FOR THE YEAR ENDED DECEMBER 31, 1998



                                                                         Pro
                                         MacMillan  Pro Forma           Forma
                            Weyerhaeuser  Bloedel  Adjustments         Combined
                            ------------ --------- -----------         ---------
                                (in U.S.$ millions except per share data)
                                                          
Sales
 Forest products operations      $ 9,574  $ 2,519  $   171 (3)(8)       $12,264
 Real estate and related
  assets                           1,192       --       --                1,192
                                 -------- -------- --------             --------
                                  10,766    2,519      171               13,456
                                 -------- -------- --------             --------
Costs and expenses
 Forest products operations
 Costs of products sold            7,468    2,165      239 (3)(5)(6)(8)   9,872
 Depreciation, depletion and
  amortization                       611       99       82 (8)(11)          792
 Selling, general and
  administrative expenses            706      198       27 (6)(8)           931
 Taxes other than payroll
  and income taxes                   130       --     (130)(6)               --
 Charge for impairment of
  long-lived assets/
  restructuring and other
  unusual charges                     71       59       --                  130
 Charge for Year 2000
  remediation                         42       --        3 (6)               45
                                --------- -------- --------             --------
                                   9,028    2,521      221               11,770
                                --------- -------- --------             --------
Real estate and related
 assets
 Costs and operating expenses      1,016       --       --                1,016
 Depreciation and
  amortization                         5       --       --                    5
 Selling, general and
  administrative expenses             61       --       --                   61
                                --------- -------- --------             --------
                                   1,082       --       --                1,082
                                --------- -------- --------             --------
   Total costs and expenses       10,110    2,521      221               12,852
                                --------- -------- --------             --------
Operating earnings                   656       (2)     (50)                 604
Interest expense and other
 Forest products operations
  Interest expense                  (257)     (72)      (8)(8)             (337)
  Equity in income of
   affiliates                         28       60       --                   88
  Other income, net                   15       88        1 (8)              104
 Real estate and related
  assets                              21       --       --                   21
                                --------- -------- --------             --------
Earnings before income taxes         463       74      (57)                 480
Income taxes                        (169)     (16)     (24)(5)(8)(11)      (209)
                                --------- -------- --------             --------
Net earnings from continuing
 operations before
 extraordinary items            $    294  $    58  $   (81)             $   271
                                ========= ======== ========             ========
Basic net earnings per share    $   1.48                                $  1.16
                                =========                               ========
Diluted net earnings
 per share                      $   1.47                                $  1.15
                                =========                               ========
Weighted average shares
 outstanding (thousands)
 Basic                           198,914            34,740              233,654
 Dilutive effect of common
  share equivalents                  336             1,468                1,804
                                ---------          --------             --------
 Diluted weighted average
  shares outstanding             199,250            36,208              235,458
                                =========          ========             ========

                                      7


                    WEYERHAEUSER AND MACMILLAN BLOEDEL
       UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF EARNINGS
               FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1999



                                                                         Pro
                                           MacMillan  Pro Forma         Forma
                              Weyerhaeuser  Bloedel  Adjustments       Combined
                              ------------ --------- -----------       --------
                                  (in U.S.$ millions except per share data)
                                                          
Sales
 Forest products operations       $ 5,119   $ 1,379  $   (19)(3)       $ 6,479
 Real estate and related assets       590        --       --               590
                                  --------  -------- --------          --------
                                    5,709     1,379      (19)            7,069
                                  --------  -------- --------          --------
Costs and expenses
 Forest products operations
 Costs of products sold             3,897     1,156       15 (3)(5)(6)   5,068
 Depreciation, depletion and
  amortization                        308        52       29 (11)          389
 Selling, general and
  administrative expenses             384        80       30 (6)           494
 Taxes other than payroll
  and income taxes                     65        --      (65)(6)            --
 Charge for impairment of
  long-lived assets/
  restructuring and other
  unusual charges                      91        --       --                91
 Charge for Year 2000
  remediation                          27        --        2 (6)            29
                                  --------  -------- --------          --------
                                    4,772     1,288       11             6,071
                                  --------  -------- --------          --------
Real estate and related assets
 Costs and operating expenses         478        --       --               478
 Depreciation and amortization          2        --       --                 2
 Selling, general and
  administrative expenses              32        --       --                32
                                  --------  -------- --------          --------
                                      512        --       --               512
                                  --------  -------- --------          --------
 Total costs and expenses           5,284     1,288       11             6,583
                                  --------  -------- --------          --------
Operating earnings                    425        91      (30)              486
Interest expense and other
 Forest products operations
  Interest expense                   (129)      (26)      --              (155)
  Equity in income of
   affiliates                           8        28       --                36
  Other income, net                     7        38       --                45
 Real estate and related assets        13        --       --                13
                                  --------  -------- --------          --------
Earnings before income taxes          324       131      (30)              425
Income taxes                         (118)      (51)       8 (11)         (161)
                                  --------  -------- --------          --------
Net earnings from continuing
 operations before cumulative
 effect of accounting change      $   206   $    80  $   (22)          $   264
                                  ========  ======== ========          ========

Basic net earnings per share      $  1.03                              $  1.13
                                  ========                             ========

Diluted net earnings per share    $  1.02                              $  1.12
                                  ========                             ========
Weighted average shares
 outstanding (thousands)
 Basic                            199,874             33,876           233,750
 Dilutive effect of common
  share equivalents                   722              1,494             2,216
                                  --------           --------          --------
 Diluted weighted average
  shares outstanding              200,596             35,370           235,966
                                  ========           ========          ========

                                      8


NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS


1.  Basis of Presentation

    The Merger Agreement provided for the combination of Weyerhaeuser and MB in
    a  Transaction in which each holder of MB Common Shares who is  a  Canadian
    Resident  was  entitled  to  receive,  at  its  option,  0.28  Weyerhaeuser
    Common  Shares, or 0.28 Exchangeable Shares for each MB Common Share  held,
    and  each holder of  MB Common Shares who is  not a Canadian Resident  was
    entitled  to  receive 0.28 Weyerhaeuser Common Shares for  each  MB  Common
    Share held.

2.  Conversion of MB's Historical Financial Statements

    The  Unaudited  Pro  Forma  Condensed  Combined  Financial  Statements  are
    presented  in  U.S. dollars and in accordance with U.S.  GAAP.  Thus,  MB's
    statements of operations for the year ended December 31, 1998, and for  the
    six months ended June 30, 1999, were converted from Cdn$ to U.S.$ using  an
    average   exchange  rate  for  each  period  (U.S.$0.6743  per  Cdn$1   and
    U.S.$0.6701 per Cdn$1, respectively). MB's balance sheet was converted from
    Cdn$  to U.S.$ using the exchange rate effective on the balance sheet  date
    for  assets  and  liabilities  (U.S.$0.6793  per  Cdn$1),  except  for  the
    investment  in  equity  affiliates  and  the  equity  accounts  which  were
    translated at historical exchange rates. Certain adjustments were necessary
    to  convert  MB's historical financial statements, prepared  in  accordance
    with  Canadian  GAAP,  to U.S. GAAP. The following  schedule  presents  the
    conversion of MB's financial information from Canadian dollars and Canadian
    GAAP into U.S. dollars and U.S. GAAP.

                                      9





   NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

                                (Continued)


2.   Conversion of MB's Historical Financial Statements (Continued)


                               BALANCE SHEET
                               JUNE 30, 1999


                                                     Canadian   U.S.     U.S.
                                                       GAAP     GAAP     GAAP
                                                       Cdn.$    Cdn.$    U.S.$
                                                     -------- -------- --------
                                                           (in $ millions)
                                                          
ASSETS
  Cash and short term investments       (A)          $   464  $   412  $   280
  Accounts receivable                   (A)(L)(J)        407      561      381
  Inventories                           (A)              603      554      376
  Prepaid expenses and other            (A)               28       19       13
                                                     -------- -------- --------
   Total current assets                                1,502    1,546    1,050

  Property, plant and equipment,
  timber and timberlands, and
  investment in equity affiliates       (A)(G)         1,800    1,852    1,271
  Other assets and deferred charges     (A)(B)(C)
                                        (G)(H)            94      117       80
                                                     -------- -------- --------
   Total assets                                      $ 3,396  $ 3,515  $ 2,401
                                                     ======== ======== ========
LIABILITIES
  Short term interest bearing debt      (L)          $    20  $   239  $   162
  Accounts payable and accrued
   liabilities                          (A)(D)(E)        647      605      411
  Current portion of long term debt     (A)               27       26       18
                                                     -------- -------- --------
   Total current liabilities                             694      870      591

  Long term debt                        (A)(C)(I)        865      903      614
  Other long term obligations           (D)(E)(K)(M)     114      190      129
  Deferred income taxes                 (A)(B)(C)(D)
                                        (E)(G)(H)         60       35       23
                                                     -------- -------- --------
                                                       1,733    1,998    1,357
                                                     -------- -------- --------

SHAREHOLDERS' EQUITY                                   1,663    1,517    1,044
                                                     -------- -------- --------
   Total liabilities and shareholders'
     equity                                          $ 3,396  $ 3,515  $ 2,401
                                                     ======== ======== ========


                                    10


   NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

                                (Continued)

2.   Conversion of MB's Historical Financial Statements (Continued)

                           STATEMENT OF EARNINGS



                                                     Canadian   U.S.    U.S.
                                                       GAAP     GAAP    GAAP
                                                       Cdn.$    Cdn.$   U.S.$
                                                     -------- -------- --------
                                                           (in $ millions)
                                                          
For the year ended December 31, 1998
Sales                                     (A)        $ 4,183  $ 3,735  $ 2,519
                                                     -------- -------- --------
Costs and expenses
  Costs of products sold                  (A)(B)(D)
                                          (E)(J)       3,419    3,211    2,165
  Depreciation, depletion and
    amortization                          (A)(H)         192      147       99
  Selling, general and administrative
    expenses                              (A)(D)(E)      390      294      198
  Restructuring and other unusual charges (M)             78       88       59
                                                     -------- -------- --------
                                                       4,079    3,740    2,521
                                                     -------- -------- --------
Operating earnings                                       104       (5)      (2)
Interest expense and other
  Interest expense                        (A)(C)(I)     (108)    (106)     (72)
  Debt retirement costs                   (F)            (42)      --       --
  Equity in income of affiliates          (A)             --       89       60
  Other income, net                       (A)(C)(J)
                                          (K)(N)         138      129       88
                                                     -------- -------- --------
Earnings before income taxes and
  extraordinary items                                     92      107       74
Income taxes                              (H)            (19)     (23)     (16)
                                                     -------- -------- --------
Net earnings from continuing operations
 before extraordinary items                          $    73  $    84  $    58
                                                     ======== ======== ========

For the six months ended June 30, 1999
Sales                                     (A)        $ 2,200  $ 2,058  $ 1,379
                                                     -------- -------- --------
Costs and expenses
  Costs of products sold                  (A)(B)(D)
                                          (E)(J)       1,753    1,724    1,156
  Depreciation, depletion and
    amortization                          (A)(G)(H)       97       78       52
  Selling, general and administrative
    expenses                              (A)(D)(E)      160      120       80
                                                     -------- -------- --------
                                                       2,010    1,922    1,288
                                                     -------- -------- --------
Operating earnings                                       190      136       91
Interest expense and other
  Interest expense                        (A)(C)(I)      (39)     (39)     (26)
  Equity in income of affiliates          (A)(G)          --       42       28
  Other income, net                       (A)(C)(J)       21       56       38
                                                     -------- -------- --------
Earnings before income taxes and
  cumulative effect of accounting change                 172      195      131
Income taxes                              (H)            (66)     (75)     (51)
                                                     -------- -------- --------
Net earnings from continuing operations
  before cumulative effect of accounting
  change                                             $   106  $   120  $    80
                                                     ======== ======== ========

                                     11


   NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

                                (Continued)

2.  Conversion of MB's Historical Financial Statements (Continued)

    (A) Under Canadian GAAP, MB's interests in joint ventures are accounted
        for using the proportional method of consolidation. Under U.S. GAAP,
        these investments are recorded using the equity method.

    (B) Under Canadian GAAP, unrealized exchange gains and losses arising
        from the translation of  long-term debt  denominated  in  foreign
        currencies are deferred and amortized over the remaining life of
        the related debt. Under U.S. GAAP, such exchange gains and losses
        are included in earnings in the period in which they arose.

    (C) Canadian GAAP permits the offsetting of debt and related  financial
        assets under certain circumstances, whereas U.S. GAAP does not.

    (D) Under  Canadian GAAP, costs of providing life insurance and  health
        care benefits to substantially all employees after retirement are
        recognized as paid. Costs of providing benefits to former or inactive
        employees after employment but before retirement are also recognized as
        paid under Canadian GAAP. Under U.S. GAAP, these costs are accrued
        during the employees' years of active service.

    (E) Accounting for pension costs under U.S. GAAP differs from Canadian GAAP
        principally with respect to the discount rate used to calculate the
        projected benefit obligation and the related effect on pension expense.

    (F) Under Canadian GAAP, the cost of early retirement of long-term debt
        is included in earnings before taxes. Under U.S. GAAP, it is presented
        as an extraordinary item, net of income taxes.

    (G) Under  Canadian  GAAP,  certain start-up  costs  are  deferred  and
        amortized. Under U.S. GAAP, effective with fiscal year 1999, such costs
        are included in net earnings as incurred. Additionally, under U.S. GAAP,
        the unamortized portion of such deferred costs are expensed as the
        cumulative effect of a change in an accounting principle, net of income
        taxes in the first quarter of fiscal year 1999.

    (H) Under Canadian GAAP, deferred income taxes are accounted for using
        the deferral method.  Under U.S. GAAP, deferred tax assets and
        liabilities are recognized based on differences between the financial
        statement and tax bases of assets and liabilities using presently
        enacted rates. In addition, under U.S. GAAP, a valuation allowance is
        established for deferred tax assets when it is not expected that they
        will be realized.

    (I) Canadian GAAP requires the separate presentation on the balance
        sheet of the liability and equity components of the MB Convertible
        Debentures with the interest related to the equity component reflected
        as a charge to retained earnings. Under U.S. GAAP, the MB Convertible
        Debentures are shown as debt and related interest expense is charged to
        income.

    (J) Canadian GAAP requires gains and losses on forward exchange
        contracts which hedge anticipated future sales to be included in
        earnings in the same period the sale is recognized. Under U.S. GAAP,
        such gains and losses would have been charged to earnings in the period
        in which the exchange rate changes or in the case of settlement in the
        period, when the transaction is settled.

    (K) Under Canadian GAAP, MB established provisions in 1998 for severance
        and other related costs in connection with the planned closure of a
        mill. These reserves do not qualify for liability recognition under
        U.S. GAAP.

    (L) Under Canadian GAAP, a transfer of receivables may be treated as a sale
        if significant risks and rewards of ownership are transferred and if
        reasonable assurance exists about the measurement of the consideration
        derived from the transfer. Under U.S. GAAP, a transfer of receivables
        may be treated as a sale only if the transferor has surrendered
        control over the transferred receivables. Otherwise, the sales proceeds
        are considered to be a debt obligation.

    (M) Under Canadian GAAP, future removal and site restoration and
        environmental remediation liabilities can be accrued in a rational and
        systematic manner over the remaining life of the related capital asset.
        Under U.S. GAAP, environmental remediation liabilities must be accrued
        when the environmental remediation is considered probable and can
        reasonably be determined.

    (N) Under Canadian GAAP, when debt is retired, the difference between the
        net carrying amount of the debt and the retirement cost may, under
        certain circumstances, be recognized as a loss in the period in which
        the decision to retire the debt is made. Under U.S. GAAP, the loss is
        recognized as an extraordinary item in the period of retirement, net of
        related taxes.
                                     12


   NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

                                (Continued)

3.  Intercompany Transactions

    To eliminate intercompany transactions between Weyerhaeuser and MB.

4.  Intercompany Account Balances

    To eliminate intercompany balances between Weyerhaeuser and MB.

5.  Intercompany Profit

    To eliminate the intercompany profit in inventories on sales/purchases
    transactions between Weyerhaeuser and MB, and Weyerhaeuser purchases from
    an MB equity affiliate. Multiplying the change in inventory balances on
    hand by the average margin on such sales approximated the intercompany
    profit elimination by Weyerhaeuser, MB and the equity affiliate. For the
    Weyerhaeuser purchases from the MB equity affiliate, the ownership interest
    in the affiliate is also factored into the profit elimination.

6.  Reclassification

    . To  reclassify  taxes  other than payroll and  income  taxes  on  the
      Weyerhaeuser statement of earnings to costs of product sold and  selling,
      general  and  administrative to conform to the format  of  the  Unaudited
      Condensed Combined Pro Forma Statement of Earnings.

    . To segregate MB's Year 2000 remediation costs previously included  in
      the selling, general and administrative costs category.

    . To reclassify certain of MB's 1999 operating location costs from cost
      of  sales  to  the selling, general and administrative costs category to
      conform to the methodology adopted by Weyerhaeuser.

7.  Common Shares Outstanding

    Basic  net earnings per common share, before cumulative effect of a  change
    in  an accounting principle in 1999 and an extraordinary item in 1998, have
    been   calculated  based  upon  the  pro  forma  weighted  average   shares
    outstanding  for each period presented. Weyerhaeuser's historical  weighted
    average  shares  outstanding was increased in each period by  the  weighted
    average  number of MB Common Shares outstanding, multiplied by the Exchange
    Ratio of 0.28.

    For  calculating  pro  forma diluted net earnings  per  common  share  from
    continuing  operations  and before cumulative effect  of  a  change  in  an
    accounting  principle in 1999 and an extraordinary item in  1998,  the  pro
    forma  weighted  average shares outstanding for each  period,  was  further
    increased by:

    . stock options outstanding at the beginning of or granted during  each
      period, and

    . the  assumed  conversion  of  the  weighted  average  number  of  MB
      Convertible  Debentures  (converted  into  the  equivalent number of
      Weyerhaeuser Common Shares) outstanding during each period.

    The  pro  forma  basic and diluted earnings per share for each  period  are
    calculated  based  upon the weighted average common shares  outstanding  as
    follows:



                                                    Six Months        Year
                                                      Ended          Ended
                                                     June 30,     December 31,
                                                       1999           1998
                                                    ----------    ------------
                                                           
Weighted average shares outstanding (thousands)
Basic                                                 233,750        233,654
Dilutive effect of stock options and assumed
 conversion of Convertible Debentures                   2,216          1,804
                                                    ----------    ------------
Diluted                                               235,966        235,458
                                                    ==========    ============

                                     13


   NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

                                (Continued)

8.  Discontinued Operations

    Both  Canadian  GAAP  and  U.S. GAAP require that  discontinued  operations
    resulting   from  the  disposal  of  identifiable  segments  be   disclosed
    separately  from  continuing  operations in the  financial  statements.  In
    addition,  both Canadian and U.S. accounting standards bodies  have  issued
    pronouncements  requiring  companies to  present  their  segments  using  a
    management  approach. Accordingly, when MB approved  a  plan,  in  December
    1997,  to  exit the paper business and medium density fibreboard  business,
    the  1997 and 1998 operating results, financial position and cash  flow  of
    these  two  businesses  were  reported as  discontinued  operations.  Since
    Weyerhaeuser  includes  like  businesses  in  continuing  operations,   the
    financial  disclosures  related  to  discontinued  operations  of  MB   are
    reclassified  to  continuing  operations  in  these  Unaudited  Pro   Forma
    Condensed Combined Financial Statements.

    In  addition,  both  Canadian GAAP and U.S. GAAP  require  an  accrual  for
    estimated  future  operating  losses up to the  date  of  disposal  of  the
    discontinued  operations.  Such accruals are not permitted  for  continuing
    operations and, accordingly have been reversed in these Unaudited Pro Forma
    Condensed Combined Financial Statements.

9.  Purchase Price Allocation

    The Unaudited Pro Forma Condensed Combined Financial Statements reflect the
    issuance  of  33,529,389 Weyerhaeuser Common Shares or Exchangeable  Shares
    for all of the outstanding MB Common Shares and  MB Warrants as of June 30,
    1999, the Exchange Ratio  of  0.28  of  a Weyerhaeuser Common Share or 0.28
    of an Exchangeable Share  for each  MB  Common Share and an  average market
    price per Weyerhaeuser  Common Share of  U.S.$67.953 per share. The average
    market price  per Weyerhaeuser Common Share is based on the average closing
    price  for a range  of trading  days (June 17, 1999  through June 22, 1999)
    around  the  announcement  date  (June 21, 1999)  of  the  Transaction.  In
    addition,    Weyerhaeuser  issued  Replacement   Options  in  exchange  for
    outstanding  MB Options  with the  number of shares and the exercise  price
    appropriately adjusted by the Exchange Ratio.  Estimated direct transaction
    costs  and expenses of U.S.$18 million have been included as a part of  the
    total estimated purchase cost.

    The  Unaudited Pro Forma Condensed Combined Financial Statements have  been
    prepared  on  the  basis of assumptions relating to the allocation  of  the
    total  purchase  cost  to  the  assets and liabilities  of  MB  based  upon
    preliminary  estimates of their fair value. The actual  allocation  of  the
    total purchase cost may differ from those assumptions after valuations  and
    other procedures are completed.

                                    14


   NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

                                (Continued)

9.  Purchase Price Allocation (Continued)

    The  purchase  price  to  MB  Securityholders  of  U.S.$2,389  million  was
    calculated as follows:


                                                            
    .  Total MB Common Shares and MB Warrants exchanged          119,753,415
    .  Multiplied by the Exchange Ratio                                 0.28
                                                                -------------
    .  Equivalent Weyerhaeuser Common Shares                      33,530,956
    .  Less:  Fractional shares                                       (1,567)
                                                                -------------
                                                                  33,529,389
    .  Multiplied by the average market price                    U.S.$67.953
                                                                -------------
    .  Value of securities issued (millions)                      U.S.$2,278
    .  Value of Replacement Options issued for MB Stock Options           25
                                                                -------------
    Total Purchase Price                                         $     2,303
                                                                =============


    The purchase price to MB Securityholders, plus estimated direct transaction
    costs  and  expenses,  and  the deferred tax effect  of  applying  purchase
    accounting  at  June 30, 1999, over the historical net assets  of  MB  were
    calculated as follows:



                                                            In U.S.$ millions
                                                            -----------------
                                                        
    .  Purchase price to MB Securityholders                    $  2,303
    .  Direct transaction costs and expenses                         18
    .  Additional accrued liabilities                                45
    .  Deferred tax effect of applying purchase accounting          399
    .  Less: historical net assets                               (1,044)
                                                               ---------
                                                               $  1,721
                                                               =========


    The excess purchase price was allocated as follows:



                                                            In U.S.$ millions
                                                            -----------------
                                                        
    .  Property, plant and equipment, timber and
       timberlands, and investment in equity affiliates        $  1,030
    .  Pension plan assets in excess of pension benefit
       obligations                                                   25
    .  Goodwill                                                     666
                                                               ---------
                                                               $  1,721
                                                               =========


    As described in Note 11, the excess purchase price will be
    depreciated/amortized over various time periods.

10. Income Tax Adjustments

    The  increase to deferred income taxes of U.S.$399 million relates  to  the
    tax  effect  of  the increase to fair market value of assets  acquired  and
    liabilities assumed.

11. Depreciation, Amortization and Reduction of Deferred Tax Liability

    Additional  depreciation and amortization on the increase  to  fair  market
    value  has  been calculated on the straight-line basis over  20  years  for
    property, plant and equipment and equity affiliates, and 15 to 40 years for
    timber and timberlands. Amortization on goodwill has been calculated  on  a
    straight-line basis over 40 years. The pro forma adjustment to depreciation
    and  amortization was U.S.$58 million in 1998 and U.S.$29 million  for  the
    six  months ended June 30, 1999. A deferred tax benefit of U.S.$15  million
    for  1998  and  U.S.$8  million for the six months  ended  June  30,  1999
    resulted from the additional depreciation and amortization charges.

                                     15



EXHIBIT 23

   [PriceWaterhouseCoopers letterhead]





              CONSENT OF INDEPENDENT ACCOUNTANTS


To Weyerhaeuser Company

As independent public accountants, we consent to the use of our
Auditors' Report dated February 10, 1999 (except for note 20
which is at September 17, 1999) in the MacMillan Bloedel
Limited Annual Report on Form 40-F/A for the year ended
December 31, 1998 included in this form 8K filed in the United
States.





Chartered Accountants                   Vancouver, British Columbia
                                        January 10, 2000





EXHIBIT 99.1 - The Annual Information Form and Management's Discussion
               and Analysis for MacMillan Bloedel for the year ended
               December 31, 1998 as filed on Form 40-F on April 7, 1999



             U.S. Securities and Exchange Commission
                     Washington, D.C. 20549

                            FORM 40-F

[Check one]

[ ]  REGISTRATION STATEMENT PURSUANT TO SECTION 12 OF THE
     SECURITIES EXCHANGE ACT OF 1934.

                                 OR

[X]  ANNUAL REPORT PURSUANT TO SECTION 13(a) OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934.


For the fiscal year ended  December 31, 1998     Commission file number  1-7902
                           -----------------                             ------

                    MacMILLAN BLOEDEL LIMITED
- -------------------------------------------------------------------------
     (Exact name of Registrant as specified in its charter)


                        British Columbia
- ---------------------------------------------------------------------------
(Province or other jurisdiction of incorporation or organization)


                           93-0463478
- ---------------------------------------------------------------------------
             (I.R.S. Employer Identification Number)


   925 West Georgia Street, Vancouver, B.C.  V6C 3L2   (604) 661-8302
- ---------------------------------------------------------------------------
(Address and telephone number of Registrant's principal executive offices)


           R.H. Craig, Esq., MacMillan Bloedel Packaging Inc.,
                  Suite 300 - 4001 Carmichael Road,
         Montgomery, Alabama  36106-3635, (334) 213-6100
- ---------------------------------------------------------------------------
       (Name, address (including zip code) and telephone number
    including area code for agent for service in the United States)


Securities registered or to be registered pursuant to Section 12(b) of
 the Act:  None


Securities registered or to be registered pursuant to Section 12(g) of
 the Act:  Common Shares


Securities for which there is a reporting obligation pursuant to
Section 15(d) of the Act:  Common Shares

For annual reports, indicated by check mark the information filed
with this Form:

 [X] Annual Information Form    [X] Audited Annual Financial Statements

Number of common shares oustanding at December 31, 1998:  122,580,913
                                                          -----------

      Indicate by check mark whether the Registrant by filing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of
1934 (the "Exchange Act"). If "Yes" is marked, indicate the file number
assigned to the Registrant in connection with such Rule.
                                    Yes        82-          No.    X
                                       ------     ------       ---------


      Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act during the
preceding 12 months (or for such shorter period that the Registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.
                                    Yes     X             No.
                                       -----------           -----------

                           UNDERTAKING

     The Registrant undertakes to make available, in person or by
telephone, representatives to respond to inquiries made by the
Commission staff, and to furnish promptly, when requested to do
so by the Commission staff, information relating to:  the
securities registered pursuant to Form 40-F; the securities in
relation to which the obligation to file an annual report on Form
40-F arises; or transactions in said securities.


                            SIGNATURE

     Pursuant to the requirements of the Securities Act, the
Registrant certifies that it meets all of the requirements for
filing on Form 40-F and has duly caused the registration
statement annual report to be signed on its behalf by the
undersigned, thereto duly authorized.


                                   MacMILLAN BLOEDEL LIMITED
                                   (Registrant)

Date:  April 7, 1999               By:  /s/ G.E. Mynett
                                        --------------------------
                                        (G.E. Mynett, Corporate Secretary and
                                        Associate General Counsel)



                    MacMillan Bloedel Limited

                            Form 40-F

                For Year Ended December 31, 1998


                        List of Exhibits


                                                                   Pages in
Exhibit No.            Description                               Annual Report
- -----------            -----------                               -------------
    1        MacMillan Bloedel Limited Annual Information
             Form dated March 26, 1999

    2 *      MacMillan Bloedel Limited Annual Report 1998
             a) Management's Discussion & Analysis                    12-41
             b) Audited Annual Financial Statements
                (i)   Audit Report                                     43
                (ii)  Consolidated Financial Statements               44-63
                (iii) Reconciliation with United States
                      Generally Accepted Accounting Principles        60-61
                      Note 20 to Consolidated Financial
                      Statements -
                          Significant Differences Between
                          Canadian and United States Generally
                          Accounting Principles

    3 *    Consent of Independent Accountants



* The documents described in Exhibits 2(b) and 3 were subsequently amended
  and filed on Form 40-F/A, dated September 28, 1999.



EXHIBIT 1


                      MacMillan Bloedel Limited


                         ________________


                      Annual Information Form


                         ________________


                          March 26, 1999



                     MacMillan Bloedel Limited

                      ANNUAL INFORMATION FORM

                               1998


                             CONTENTS


                                                             Page
                                                         
  Item:
  1. The Company                                               3
         Corporate profile                                     3
         Incorporation of MB's Annual Report by reference      3
         Incorporation and principal subsidiaries              3
  2. General Developments of MacMillan Bloedel over
     Preceding Five Years                                      4
         Capital expenditure program                           5
  3. Business of MacMillan Bloedel                             6
     Continuing Operations:                                    8
      Solid Wood                                               8
      Engineered Lumber                                       12
      Distribution                                            12
      Packaging                                               13
      All Other Businesses:                                   14
         Panelboards                                          14
         Green Forest Lumber                                  15
         Cement-fibre roofing                                 16
         Transportation                                       16
     Discontinued Operations:                                 16
      Paper                                                   16
      Medium Density Fibreboard                               16
     General Business Information:                            17
         Principal products and customers                     17
         Foreign exchange                                     17
         Investments                                          17
         Research and technology                              17
         Human resources                                      18
         Environment                                          18
         Energy                                               19
  4. Selected Consolidated Financial Information:             19
      Five year financial review                              19
      Selected quarterly information                          19
      Dividends                                               20
  5. Management's Discussion & Analysis (reference is
     made to MB's 1998 Annual Report and update)              20
  6. Market for Securities                                    20
  7. Directors and Officers                                   20
  8. Additional Information                                   24

  Glossary of Terms:                                          25
    Products                                                  26
    Measurements                                              26
    Corporate Abbreviations                                   27




                            THE COMPANY

Corporate profile
- -----------------

   MacMillan  Bloedel Limited, as a corporation,  ("the  Company")
together  with its subsidiaries ("MacMillan Bloedel" or  "MB")  is
one  of  the largest forest products companies in Canada  and  has
integrated operations in Canada, the United States and Mexico.  MB
also  has  marketing facilities in North America and Japan  and  a
significant joint venture in North America.  MB currently has five
primary  business segments in continuing operations:  Solid  Wood,
Panelboards,  Engineered Lumber, Distribution and Packaging,  with
Panelboards  reported in the All Other businesses segment  through
1998.  In 1998 MB sold its Paper operations and its Medium Density
Fibreboard  (MDF)  mills, which since 1997 have been  reported  as
discontinued operations.

    MB   manages   almost  2.0  million  hectares  of   productive
timberlands,  which  supply most of its  fibre  requirements.   Of
these  timberlands, 1.1 million hectares are in  British  Columbia
(BC)  where MB's Corporate head office and most of its Solid  Wood
business  are located.  MB has commitments to sell wood  fibre  to
formerly  owned  pulp and paper mills also  located  in  BC.   The
products  of  MB's  continuing operations  include  logs,  lumber,
chips,   oriented   strandboard  (OSB)  and   other   panelboards,
engineered  lumber,  containerboard,  corrugated  containers   and
SpaceKraft(r).  Lumber and containerboard  are sold throughout the
world.

Incorporation of  MB's 1998 Annual Report by reference
- ------------------------------------------------------

   To  a significant degree, MB's business, including segments and
issues  affecting  it  are described in MB's  1998  Annual  Report
(Annual Report) in the Management's, Discussion & Analysis  (MD&A)
on  pages 12 to 41 and Consolidated Financial Statements and Notes
to  Consolidated  Financial Statements (Financial  Statements)  on
pages 44 to 63.  To avoid repeating information, pages 12 to 63 of
the  Annual  Report are incorporated by reference in  this  Annual
Information  Form  (AIF) for two items --  Business  of  MacMillan
Bloedel and MD&A.  Information in the AIF includes developments to
March  26, 1999 and two significant events subsequent to March  1,
1999,  the  date of the MD&A.  For a summary of those  events  see
page 20 of this AIF under the heading MD&A.

  With respect to describing MB's overall business, pages 12 to 17
and  31  to  32  of the Annual Report discuss major  changes  that
affected  MB's  earnings  in  1998,  1997  and  1996  and  include
information  on  sales, exports, exchange and price sensitivities.
Pages  33  and  34  of  the  Annual Report  discuss  MB's  capital
resources and page 63 provides geographic information.

  With respect to MB's business segments, pages 18 to 31, 56 to 57
and  61 to 63 of the Annual Report include information about  MB's
continuing and discontinued operations.

  Pages  35 to 41 of the Annual Report discuss the known  trends,
issues  and uncertainties that could have a significant impact  on
MB and its businesses.

Incorporation and principal subsidiaries
- ----------------------------------------

   After  approval  by common shareholders at the  Annual  General
Meeting  (AGM) held April 23, 1998, the Company on April 27,  1998
became  a  federal company incorporated under the Canada  Business
Corporations  Act (the "CBCA").  Prior to that date,  the  Company
was  a  BC  corporation  incorporated under the  British  Columbia
Company  Act  resulting from the amalgamation of the  Company  and
certain   of   its  wholly-owned  subsidiaries.    The   principal
predecessor  company was incorporated by Memorandum of Association
registered July 13, 1911.

   As  a result of the Company's incorporation under the CBCA, the
Company  adopted new bylaws which had previously been approved  by
the  common  shareholders at the AGM held April 23, 1998  and  are
described in the information circular in connection with that AGM.

   The  following is a list of the Company's principal  subsidiary
companies as at December 31, 1998:



      Subsidiary (100% owned)                 Jurisdiction of incorporation
      -----------------------                 -----------------------------
                                          
      MacMillan Bloedel (U.S.A.) Inc.         Delaware
        MacMillan Bloedel of America Inc.     Alabama
        MacMillan Bloedel Packaging Inc.      Alabama
      Canadian Maas River Investment N.V.     Netherland Antilles

                                -3-



GENERAL DEVELOPMENTS OF MacMILLAN BLOEDEL OVER PRECEDING FIVE YEARS

  During the last five years MB's results varied from net earnings
of  $280  million in 1995 to a net loss of $368 million  in  1997.
Net earnings in 1998 of $42 million were adversely affected by the
very  weak  Japanese lumber market as well as a $41 million  after
tax  provision for funding a subsidiary company's roofing  product
claims.   The  magnitude  of  the net loss  in  1997  was  largely
attributable to a $340 million after tax charge resulting  from  a
comprehensive  strategic evaluation of each of MB's businesses  in
late 1997.

  In 1994 MB embarked on a corporate strategy to improve operating
earnings, focusing on controllable cost reduction, higher  margin-
added  products  and growth through greenfield capital  investment
and  acquisition.  The capital spending was largely  completed  by
the  end  of  1996.  However, results in 1996 proved disappointing
and  continued  so  in 1997.  Contributing to those  results  were
significantly  higher  BC logging costs due  to  the  Government's
introduction  in 1995 of the BC Forest Practices  Code  (FPC)  and
substantially  higher  stumpage and  royalty  fees.   During  1996
markets  became  more  competitive  for  most  of  MB's  products,
particularly for paper and packaging, which experienced unexpected
price declines.

  A new chief executive officer (CEO), W.T. Stephens, was hired in
September  1997 and an extensive 90 day strategic  review  of  the
Company's  business segments was conducted (Strategy Review),  the
results  of  which were announced in January 1998.   The  Strategy
Review  resulted  in  a  restructuring of MB's  operations  and  a
related  $340 million charge against 1997 results, with Paper  and
MDF segregated as discontinued operations.  Following the Strategy
Review many significant changes were made in 1998:

     *     Costs  were reduced through the elimination of  14%  of
           MB's workforce

     *     Costs were also reduced in Solid Wood in BC through the
           co-design/co-management  process, a  joint  collaboration  of
           union  and  management employees, and greater utilization  of
           private timberlands

     *     MB's North American Distribution business was restructured  to
           improve  profitability  with an  emphasis  on  higher  margin
           products

     *     Paper business was sold effective May 1, 1998

     *     MDF operations were sold on September 30, 1998

     *     Substantial debt was repaid with the proceeds from the sale
           of assets

   Management's decision to sell Paper was based on the view  that
shareholder  value  would be enhanced by  exiting  this  business.
With  respect to MDF, that market has excess capacity, a situation
which  was  not  expected  to change  over  the  next  few  years.
Management  decided to sell MB's MDF mills rather  than  wait  for
supply and demand to come into better balance.

   In  addition  to  the  Strategy  Review,  the  following  major
developments occurred during the past five years:

   MB  sold several operations to concentrate on its core business
segments.   Divestitures included Harmac pulp operations  in  1994
and  the 17% investment in NV Koninklijke KNP BT in 1996.  In 1997
MB  sold  Canadian Transport ("CTCo"), its shipping transportation
subsidiary, and Kingcome Navigation, its BC log towing and barging
division.   On  August  31,  1998 MB  sold  its  50%  interest  in
MacMillan  Bathurst,  one  of  the  largest  corrugated  container
manufacturers in Canada.

   The following paragraphs summarize developments in each of MB's
businesses:

   The  most  significant  development in Solid  Wood  during  the
period,  other than escalating logging costs, was the collapse  in
1997 of the Japanese lumber market which resulted in the temporary
closure  and  subsequent restructuring of  two  of  the  Company's
whitewood  mills.   In  June 1998 the Company  announced  a  major
initiative  to  increase  conservation of  old  growth  forest  by
phasing out clearcutting over a five year period.  This change  is
expected  to  enable  the  Company to be certified  under  systems
currently emerging for forest certification.

   Through joint ventures, MB made significant investments in  two
OSB  and  two MDF mills, all four of which were operating  at  the
beginning  of 1997.  MB increased its investment to 100%  in  both
MDF  mills  before their sale in 1998.  In 1996 MB  increased  its
investment  in  one OSB mill from 18% to 100% and  in  late  1998,
increased its interest in the other from 51% to 70% and  in  early
1999  to  90%.   During 1998 OSB prices soared as demand  exceeded
supply.

   Since  its  inception in 1991, Trus Joist MacMillan ("TJM"),  a
joint  venture  in  which  MB has a 49%  interest,  has  been  the
dominant  engineered  lumber  producer  in  North  America.    TJM
products   continue   to  gain  acceptance  in   the   residential
construction market.  In 1995 TJM started up two engineered lumber
plants  in  the  eastern  US and in late 1998  added  a  third  in
Alabama.

   For  most of the period, MB's North American building materials
distribution  business grew significantly  with  sales  of  non-MB
products  increasing through 1996.  During 1995 the  business  was
restructured  in  order to improve profitability and  was  further
restructured in 1998 to focus on higher margin MB and TJM produced
products.

  In 1995 MB purchased Green Forest Lumber Corporation ("GFL"), an
Ontario based lumber and distribution company.

                                -4-


   During 1994 containerboard markets became much stronger and  MB
started  construction  of  a  100%  recycled  linerboard  mill  in
Kentucky  which was completed in December 1995.  In late 1995  and
1996,  however, significant new capacity came on stream  during  a
period  of  modest  economic growth and the containerboard  market
quickly  deteriorated.  In 1997 prices began to improve as  demand
became  more  in balance with supply, but by mid-1998  prices  had
declined  as  a result of the Asian crisis.  Throughout  the  five
years,   MB's  Packaging  business  has  expanded  its  converting
operations in the US.

   In  its  Paper business, the Company had concentrated  on  cost
reduction  and  value  added grade mix.  In 1995  the  lightweight
coated paper project at Port Alberni was completed.

   Looking  forward,  MB's  strong  balance  sheet  gives  it  the
financial capacity and flexibility to grow the value of  its  core
building  materials business in three areas: durable wood products
(Western  Red Cedar and similar species), appearance grade  lumber
(hemlock  and Douglas fir) and total building solutions  (OSB  and
engineered  lumber).  Management continues to explore alternatives
to  exit  the  Packaging  business and needs  to  see  significant
improvement in US market access, the industry's cost structure and
Japanese  demand  before  further investment  in  the  BC  coastal
forestry will be considered.

Capital expenditure program
- ---------------------------

  Over the past five years capital expenditures for continuing and
discontinued  operations, including MB's  proportionate  share  of
joint  ventures,  were almost $2 billion, with over  $250  million
spent   on  environmental  projects  and  over  $900  million   on
discretionary  expansion  and modernization  projects.   In  1995,
environmental  focus  shifted  to  forestry  practices  with   the
introduction  of the BC Forest Practices Code (FPC)  which  became
fully  effective  by  mid-1997.  The FPC has  increased  operating
costs  rather than capital expenditures.  In 1995 and 1996 several
major  expansionary  projects  were substantially  completed.   By
contrast,  most  capital  expenditures in  the  other  years  were
related  to  the  environment and maintenance and  replacement  of
existing  capacity.   During 1998 capital expenditures  (excluding
business acquisitions) on continuing operations amounted  to  $159
million,  which was low when compared to the period from  1994  to
1996, but up from $90 million in 1997 when expenditures were  kept
to a minimum to conserve cash.

                                -5-



                   BUSINESS OF MacMILLAN BLOEDEL

  The following table summarizes total revenue, operating earnings
(loss)  and  capital expenditures for MB and each of its  business
segments  during the last five years.  A description of operations
included in each business or line item follows on the next page.



($ millions)                    1998      1997      1996     1995      1994
                             --------  --------  -------- --------  --------
Continuing operations
- ---------------------
                                                    
Sales --
  Solid Wood                 $ 1,030   $ 1,329   $ 1,281  $ 1,592   $ 1,360
  Engineered Lumber              565       479       386      325       332
  Distribution                 1,459     1,718     1,520    1,229     1,350
  Packaging                    1,095     1,009       992    1,135       939
  All Other                      620       635       614      623       311
  Inter-segment                 (586)     (649)     (526)    (577)     (511)
                             --------  --------  -------- --------  --------
                             $ 4,183   $ 4,521   $ 4,267  $ 4,327   $ 3,781
                             ========  ========  ======== ========  ========
Operating earnings (loss) --
  Solid Wood                 $    14   $   108   $    56  $   271   $   297
  Engineered Lumber               62        52        32       27        36
  Distribution                     9         9         6      (14)        9
  Packaging                       71        22        40      182        67
  All Other                       80         5        25       31        54
  Corporate                      (58)      (70)      (39)     (80)      (60)
  Inter-segment                    4       (28)       10       13         5
                             --------  --------  -------- --------  --------
                                 182        98       130      430       408
  Restructuring and other
    unusual charges              (78)     (201)      (42)      --        --
                             --------  --------  -------- --------  --------
                             $   104   $  (103)  $    88  $   430   $   408
                             ========  ========  ======== ========  ========
Capital expenditures --
  Solid Wood                 $    16   $    15   $    40  $    58   $    41
  Engineered Lumber               34        27        13       69        98
  Distribution                    18         6        11       14         9
  Packaging                       74        31       110      204        66
  All Other                        6        10        41      151         5
  Corporate                       11         1         5        7        13
                             --------  --------  -------- --------  --------
                             $   159   $    90   $   220  $   503   $   232
                             ========  ========  ======== ========  ========
Discontinued operations
- -----------------------

Sales --
  Paper                      $   272   $   743   $   696  $   906   $   605
  MDF                             40        30        --       --        --
                             --------  --------  -------- --------  --------
                             $   312   $   773   $   696  $   906   $   605
                             ========  ========  ======== ========  ========
Net earnings (loss) --
  Paper                      $   (26)  $   (86)  $   (28) $    (3)  $   (51)
  MDF                             (5)     (161)       (2)      --        --
                             --------  --------  -------- --------  --------
                             $   (31)  $  (247)  $   (30) $    (3)  $   (51)
                             ========  ========  ======== ========  ========
Capital expenditures --
  Paper                      $     6   $   138   $    84  $   197   $    56
  MDF                              3        29       193       58        --
                             --------  --------  -------- --------  --------
                             $     9   $   167   $   277  $   255   $    56
                             ========  ========  ======== ========  ========


                                -6-


                      MB's BUSINESS SEGMENTS

   At  the end of 1997 MB adopted, on a retroactive basis, the new
Canadian  accounting  requirements related to segment  disclosures
using  the  management  approach.  Under the  management  approach
segments  are reported on the basis that management organizes  the
business for making operating decisions and assessing performance.

Description of each business segment (at December 31, 1998)

Continuing operations
- ---------------------

Solid  Wood  -- Includes logs harvested in BC which are  converted
into   lumber  or  sold,  and  includes  the  Japanese   marketing
subsidiary,  MacMillan  Bloedel  K.K.  ("MBKK"),  which  sells   a
significant portion of the Company's BC produced whitewood lumber.

Engineered Lumber -- Comprises MB's 49% ownership interest in Trus
Joist MacMillan ("TJM"), the largest marketer and manufacturer  of
engineered lumber in North America.

Distribution -- Consists of marketing and distribution of building
materials  and  related  products  throughout  North  America.   A
significant  portion of its lumber and panelboards  sales  are  MB
produced  and  virtually all of its engineered  lumber  sales  are
supplied by TJM.

Packaging  --  Consists of the manufacture  of  containerboard  in
Alabama,  Kentucky  and Ontario and related marketing  operations.
These  containerboard mills are integrated with MB's US converting
packaging plants.  Also includes logging operations and  two  wood
product mills in Alabama.  The 50% ownership interest in MacMillan
Bathurst was sold effective August 31, 1998.

All  Other  --  Includes  MB's Canadian panelboards  manufacturing
operations and MacMillan Guadiana ("MG") which operates lumber and
particleboard mills in Mexico.  Also includes Green Forest  Lumber
("GFL")  which comprises logging and sawmill operations in Ontario
and marketing of that lumber together with lumber and OSB produced
by  other suppliers.  This segment also included American  Cemwood
Corporation ("ACC"), a cement-fibre roofing subsidiary  in  Oregon
until  its  permanent  closure in  April  1998,  as  well  as  the
Company's transportation operations until they were sold in 1997.

Corporate  --  Includes unallocated expenses and other  items  not
considered  relevant in measuring the performance of the  business
units.

Inter-segment  -Relates to the elimination of profit  recorded  by
one  business  segment  on sales to another which  the  purchasing
segment  has  not  yet  sold  to  customers  external  to  MB  and
elimination  of  sales  between business  segments.  Inter-segment
sales are transacted at market values.

Segment reorganization in 1999
- ------------------------------

  This AIF (to be consistent with the Financial Statements and the
MD&A)  describes  each business segment as at December  31,  1998.
However,  effective  January 1, 1999, management  reorganized  its
Solid  Wood, Distribution and All Other segments and added  a  new
segment, Panelboards.  The new Panelboards segment is comprised of
MB's Canadian panelboards manufacturing operations formerly in the
All  Other  segment.  While OSB is the main product  of  this  new
segment,  plywood  and  lumber mills adjacent  to  the  OSB  joint
venture mill in Hudson Bay, Saskatchewan are also included, as are
the  particleboard and specialty board plant in Vancouver, BC  and
the  plywood  mill  in  Nipigon, Ontario.  The  panelboards  sales
office in Mississauga, Ontario, formerly in the All Other segment,
becomes part of Distribution.  GFL, also formerly in the All Other
segment,  has been split between two existing segments,  with  its
manufacturing  operations included in Solid Wood and  its  trading
and   marketing  activities  in  Distribution.   After  these  re-
alignments,  only MG remains in the All Other segment,  which  for
prior years also included ACC and transportation services.

Discontinued operations
- -----------------------

Paper -- Includes two BC groundwood printing paper mills and their
related marketing organization which were sold effective April 30,
1998.

MDF -- Includes two MDF plants which were sold effective September
30, 1998.

                                -7-



                       CONTINUING OPERATIONS

                            Solid Wood
                            ----------

   Solid Wood is comprised of the Company's forestry, logging  and
sawmill operations in BC and MacMillan Bloedel K.K. ("MBKK"),  its
lumber marketing subsidiary in Japan where a major portion of  the
Company's high value whitewood lumber manufactured in BC is  sold.
In  addition  to  logs,  chips  and lumber  sold  to  unaffiliated
customers,  Solid Wood sales include logs and chips sold  to  MB's
pulp  and paper mills (until their sale on May 1, 1998) and lumber
sales to Distribution.

   In  late 1997 Solid Wood's raw material services log towing and
log barging division, Kingcome Navigation, was sold.

Forest lands

   The  total  area of commercial forest lands in  BC  under  MB's
control at December 31, 1998 was:
                                                    Hectares
  Area operated on a sustained yield basis --
     Tree farm licences (TFLs)
       Crown lands (1)                          697,000
       Timber licences (2)                      112,000
       Owned lands (3)                           78,000
                                                -------
                                                887,000
     Managed forest lands (owned lands) (3)     143,000     1,030,000
                                                -------
  Other tenures --
     Timber licences                             34,000
     Owned lands                                  2,000        36,000
                                                -------     ---------
                                                            1,066,000
                                                            =========
Notes:
(1) These are contained within MB's two TFLs on the West Coast
    of  BC  (TFL No. 39 & 44).  These TFLs were renewed for 25  year
    terms  in  1995  and  are replaceable after  five  years  for  a
    further 25 year term, subject to satisfactory performance by  MB
    of  its  cutting and reforestation obligation as  determined  by
    the Ministry of Forests.

(2) The Company owns exclusive rights to harvest timber on the
    land  held  under  timber licences.  Until 1995  a  royalty  was
    payable  upon  harvesting the timber.   Since  then  a  stumpage
    charge  has  been payable on the timber.  After  the  timber  is
    harvested on these lands, the Company has the responsibility  to
    reforest  them.   They  then revert to the  Crown  but  will  be
    retained  within  TFLs  as "Crown lands".  Approximately  28,000
    hectares of these lands have been logged but have not reverted.

(3) Certain Company owned lands have been put into tree  farms
    ("managed  forest  units") to obtain an incentive  property  tax
    rate.   Those managed forest lands outside TFLs are not  subject
    to the FPC.

British Columbia forest land use

   The  Province  of BC (the "Government" or the "Province")  owns
approximately 95% of all forest lands in the Province.  Under  the
Forest  Act,  the  Government is empowered  to  grant  TFLs  to  a
licensee  who  undertakes to manage an area of Crown forest  land,
often  in  conjunction with forest land owned by the licensee,  to
yield  an  annual  crop  on  a  sustained  yield  basis  (i.e.  in
perpetuity).  The Government determines the allowable  annual  cut
(AAC)  on  TFLs held by the Company which, as at January 1,  1999,
aggregated  5.5 million m3.  This figure anticipates a  66,000  m3
reduction  on  the  expected transfer of 51%  of  MB's  harvesting
rights in Clayoquot Sound to Iisaak Forest Resources Ltd.,  a  new
joint  venture  company with a First Nations economic  development
corporation, the details of which are described on page 35 of  the
Annual Report.

   During  1998, due to the high cost of logging from Crown  lands
and  low  lumber  prices, the Company increased its  harvest  from
unregulated private timberlands to 1.5 million m3 and is  shifting
towards   an  economic  rotation  harvesting  plan.   The  Company
continues  to  take steps to protect the flexibility and  increase
the  value of its timber assets on its large private land holdings
in BC.

   Page  19  of  the  Annual Report provides a table  showing  the
Company's  AAC,  logs harvested from Crown and private  lands  and
consumed by Company sawmills, and logs and chips (fibre) purchased
and  sold in 1998, 1997 and 1996.  The AAC together with the  MB's
harvest from private land is sufficient to provide the majority of
fibre  required to operate its sawmills and to meet  fibre  supply
commitments  to the Company's former pulp and paper mills  in  BC.
Logs  harvested,  which are not suitable for MB mills,  and  chips
produced are traded on the open market to meet the rest of MB's BC
fibre requirements and commitments in BC.

                                -8-


   Other  developments and uncertainties surrounding  BC's  forest
land  use  are  discussed on pages 35 to 38 of the Annual  Report,
including timber tenure, the Government's potential initiatives to
reduce costs and improve industry competitiveness, European  gypsy
moth and aboriginal land claims.

   Page 35 of the Annual Report in the timber tenure section makes
reference  to ongoing negotiations with the Government in  respect
to  MB's  petition  before  the courts  which  seeks  compensation
payable for tenure expropriated during the creation of parks under
the  Carmanah Pacific Park Act, 1990, the Park Amendment Act, 1995
and  1996 Orders in Council.  Subsequent to the publication of the
Annual  Report, on March 16, 1999 the Government announced it  had
reached  an  agreement with MB to resolve the  Company's  loss  of
harvesting  rights due to the creation of new parks  on  Vancouver
Island in the mid-1990s.  MB will receive resource rights and land
from  the  Province worth $84 million as at January 1,  1999,  the
negotiated  value of MB's foregone cutting rights  covering  about
six  million  m3 of timber.  The specific lands to be  transferred
have  yet to be identified but may include release of MB's private
land  from TFLs 39 and 44 and/or transfer of Crown parcels to  the
Company  as  private  property.  The agreement  also  defines  the
process to select and appraise the lands to be transferred to  MB.
The   Province   will  consult  with  First  Nations   and   other
stakeholders before selecting lands suitable for transfer.   These
lands will be independently appraised to determine their worth.

   The  Company has a contract commitment to supply Harmac Pacific
Inc.'s  ("HPI") pulp mill, a former MB operation, with wood  fibre
until  2019.  During 1998 the Company's supply commitment was  85%
of  the mill's capacity.  This commitment declines in 1999 to  80%
of  the mill's fibre requirement, at which level it remains  until
2019.  At full capacity, the mill consumes 2.1 million m3 of  wood
fibre  annually.  As part of the sale of MB's Paper business,  the
Company entered into a contractual commitment with Pacifica Papers
Inc.   ("Pacifica"),   the   company  which   acquired   effective
May  1,  1998  MB's former paper mills at Powell  River  and  Port
Alberni,  to supply wood fibre indefinitely to those  mills.   The
volume  of the fibre to be supplied to Pacifica is linked to  MB's
forest  tenures and is based on a formula related to  MB's  sawlog
harvest.   For  the last eight months of  1998, the Company   sold
1.3 million m3 of chips and pulp logs to Pacifica.

Reforestation

   MB continues to maintain an active reforestation program in  BC
as  in  the past, planting between eight and ten million seedlings
annually  on MB controlled forest lands.  As part of the  Strategy
Review, the Company's nursery at Nanaimo was closed in 1998.   The
4.5  million seedlings, which previously were grown from  seed  at
the nursery, are now being supplied by other coastal nurseries.

Solid Wood logging operations

   Log  harvesting  operations on the West Coast  of  BC  are  the
predominant  supply  of fibre required by  the  Company  owned  or
operated  sawmills.   Logs are harvested and sorted  according  to
species,   size  and  quality  and  directed  to  the  appropriate
converting  mill to maximize value.  To balance supply and  demand
of  grade  and species, logs are traded in the open market.   Most
sawlogs are used in the manufacture of Solid Wood's lumber.  Chips
from  converting sawmill operations and lower grade logs are  sold
to HPI and Pacifica pulp and paper mills (formerly MB mills).

   Operations  to  a  certain extent are  seasonal,  with  weather
related curtailments in winter due to snow and summer due to  fire
risk.   Snow  conditions in the winter of  1999  are  expected  to
impact  sawmill  operations  in the spring  of  1999  due  to  log
shortages.

   The  BC Forest Practices Code (FPC) was introduced in 1995  and
became fully effective on Crown forest lands in mid-1997.  The FPC
governs  every facet of forest management activities from planning
through  harvesting  and  forest  renewal  and  has  resulted   in
significantly higher logging costs.  The Company has a  policy  to
comply 100% with the FPC.

  Although Company owned timberlands are not regulated by the FPC,
at  the  beginning  of  1999  private forest  landowners  and  the
Government  signed a Memorandum of Understanding (MOU) to  protect
the  environment  and  improve  the investment  climate  for  BC's
private forest lands.  The MOU is the result of the Government and
the  Private  Forest Landowners Association working  together  for
several  years to develop an innovative regulatory model for  BC's
private  forest lands.  It requires forest landowners  to  protect
water   quality,  fish  habitat,  soil  conservation  and,   where
applicable, wild life habitat.  This regulatory regime is based on
a  results oriented approach, allowing private landowners  to  use
innovation  and  local  knowledge  to  protect  these  key  public
environmental values.

   During  1998 the Government became concerned about the economic
health  of  the  forest industry and started a two  staged  policy
review  focusing on cost reduction and examination  of  structural
issues.  Page 36 of the Annual Report provides a discussion of the
Government's  potential initiatives to reduce  costs  and  improve
industry competitiveness.

   In  June  1998,  the Company announced a major initiative  (the
Forest Project) to increase conservation of old growth forest  and
replace  clearcutting (over a five year period) on both its  Crown
and  private timberlands with a more ecologically driven  approach
through  the  adoption of a system of stewardship zones,  and  the
introduction  of  variable retention harvesting  and  silviculture
systems.   Page  20 of the Annual Report provides a discussion  of
the Forest Project.

                                -9-



BC stumpage and royalty payments

  MB must pay stumpage, which is assessed at a prescribed rate, to
the  Province to harvest timber from Crown lands.  On May 1, 1994,
the  Province increased average stumpage rates on timber harvested
from  Crown  lands in the coastal region of BC by 63% from  $17.20
per  m3 to $28.03 per m3.  On April 1, 1995, the Province required
stumpage to be paid for timber harvested from timber licences,  in
lieu  of  royalties which were previously payable.   Stumpage  for
timber  licences was specified to be a percentage of full stumpage
rates  starting at 60% on April 1, 1995 and increasing to 100%  on
April  1, 2001 and thereafter.  No stumpage is payable in  respect
of timber harvested from Company owned land.

   As  a  result of legislation passed by the Government in  1995,
increasing royalty rates to match stumpage rates by April 1, 2001,
the  Company has filed a claim against the Government seeking $200
million   in  compensation  for  expropriation  of  MB's  property
interests  and  breach  of contractual obligations  and  fiduciary
duty.   The  pleadings in the case have now been closed,  and  the
trial  is presently scheduled for the summer of 1999.  Its outcome
cannot  be determined at this time.      In response to the higher
than   expected  FPC  implementation  costs,  in  June  1998   the
Government reduced average stumpage on the BC coast by  $8.10  per
m3.

Solid Wood manufacturing facilities

   Page  22  of  the  Annual  Report  shows  Solid  Wood's  annual
productive  capacities at December 31, 1998 and sawmill production
and  sales volumes in 1998, 1997 and 1996.  The Company's BC mills
operated at 79% of capacity in 1998 compared to 82% in 1997.

   High  value  durable  Western  Red  Cedar  (WRC)  products  are
manufactured at the Company's New Westminster, Canadian White Pine
and  Somass mills with most of the sales to the US market. In 1998
the  New  Westminster mill increased its level of non-WRC products
to 41% of production.

   The  Company's  whitewood  sawmills, Alberni  Pacific  ("APD"),
Chemainus and Island Phoenix ("IPD"), direct their output of  high
value  appearance grade lumber to export markets, primarily Japan.
The  sharp  decline of the Japanese market in  the  fall  of  1997
together  with the high cost of production in BC, caused  the  APD
and  IPD  mills to shut down in early October 1997.   In  February
1998  these  two mills started up on a one shift basis  after  new
manning levels and cost targets were developed in conjunction with
employees  at  the  mills  (the co-design/co-management  process).
After the one shift target levels were achieved at these mills  in
April 1998, a second shift was added.  Since mid-December 1998 IPD
has been shut down due to the high cost of logs harvested on Crown
lands.   It  is expected to start up in April 1999 once  the  cost
issues have been addressed.  The Chemainus mill, which cuts larger
logs  for  very  high  grade lumber, has continued  to  run  three
shifts.

   MB's  30%  interest in a sawmill at Courtenay, BC,  which  cuts
primarily for the Japanese market, was sold in September 1998.

Solid Wood remanufacturing

   Five of Solid Wood's six sawmills in BC have the capability  to
process  lumber beyond the primary stage with three  having  their
own  dry kiln remanufacturing facilities.  The Company utilizes  a
number of custom facilities to further process lumber to meet  the
specifications of overseas customers, mainly in Europe and Japan.

   In  recent  years  MB  has been expanding  its  involvement  in
remanufacturing.   At the beginning of 1995 MB  purchased  Plenk's
Wood  Centre  ("PWC")  in  Chemainus,  BC.   This  remanufacturing
operation  has  an annual kiln-dry capacity of 20  MMfbm.   During
1995  Mid-Island Reman ("MIR"), a remanufacturing window and  door
component  plant in which MB has a 49% interest,  was  built  near
Nanaimo,  BC.   Capacity of MIR is similar to PWC  and  production
commenced  in  early  1996.  In 1998 MB shipped  approximately  76
MMfbm  of BC remanufactured whitewood lumber, including kiln-dried
products, down from 91 MMfbm in 1997, which was close to  capacity
and reflected a much stronger Japanese market.

                                -10-


Solid Wood capital expenditures

   Solid  Wood's capital expenditures amounted to $16  million  in
1998,  $15 million in 1997 and $40 million in 1996.  A significant
portion   of  these  capital  expenditures  each  year   is   non-
discretionary  and  relates  to  maintenance  or  replacement   of
existing  capacity.   There  has  been  no  single  major  capital
expenditure during the past three years.

Solid Wood marketing

   Solid  Wood's  lumber, log and chip sales  are  coordinated  in
Vancouver  through MB's head office.  Overseas, MB  has  a  lumber
distribution  company  in  Japan, MBKK,  and  a  sales  office  in
Australia.   Established independent sales  agents  are  primarily
used in Europe and Asia.

   Construction and remodelling activity in the US and  Japan  are
key  to  the  performance of this segment.  Page 22 of the  Annual
Report  shows  housing starts and softwood consumption  levels  in
these  markets  for the past five years.  Page 17  of  the  Annual
Report  includes  a table showing the geographic  distribution  of
1998,  1997  and  1996 sales of MB's BC produced lumber  to  third
party customers on a consolidated basis.  On the supply side,  the
availability  of quality timber at reasonable prices,  the  demand
for  chips by pulp and paper producers and the expected  level  of
prices are major factors in the volume of lumber produced.

    Page  18  of  the  Annual  Report  provides  a  chart  showing
representative  Solid  Wood lumber prices  during  the  last  five
years,  followed on pages 20 and 21 by a discussion  of  whitewood
and WRC prices.

   The  strength  of US and Japanese lumber markets  also  impacts
sawlog  values, which were negatively impacted in  late  1997  and
1998   by   the  weak  Japanese  economy.   The  very  strong   US
construction market in 1998 alleviated the situation somewhat, but
caused  a  significant re-direction of lumber from other  markets,
resulting  in  an  oversupply of most grades  of  lumber  and  low
prices.   Page  19 of the Annual Report includes a  chart  showing
representative BC log prices during the last five years.

   The  selling  price of pulp logs and chips is highly  dependent
upon the strength of pulp and paper markets.  Since late 1995 pulp
and paper markets have been weak while demand in North America for
lumber  has  remained very strong, as was demand in Japan  through
mid-1997.  This situation has resulted in an oversupply of  chips,
a  byproduct from sawmills, and an oversupply of pulp logs,  which
are  usually  required to be harvested along with  sawlogs.   This
oversupply  caused very low pulp and chip prices during  1996  and
most  of  1997.   During  1997 and 1998 the  price  of  pulp  logs
increased  as the paper industry improved.  However, a nine  month
strike at a major paper producer in BC (which was settled in April
1998)  together  with mill shutdowns, kept the  demand  for  chips
lower than the supply.

   Since May 1, 1998, all shipments of pulp logs and chips to MB's
former Paper operations are recorded as external sales.

   During 1998 approximately 6% of the Company's total log harvest
was  exported  to  Japan,  all of which was  harvested  from  MB's
private  lands.   Government regulations prohibit log  exports  of
Crown  timber.  To meet 1998 fibre supply commitments, Solid  Wood
imported almost 200,000 m3 of pulp logs.

   MBKK also sells newsprint, SpaceKraft(r), engineered lumber and
industrial  wood  products,  although  in  1998  sales  of  non-MB
produced products were significantly reduced.

Softwood lumber quota

    The   five  year  Canada/US  Softwood  Lumber  Agreement  (the
Agreement)  expires March 31, 2001.  Page 36 of the Annual  Report
provides  a  discussion of the Agreement and  its  impact  on  the
Company's  shipments to the US.  Subsequent to the publication  of
the  Annual  Report,  US Customs announced  that  it  proposes  to
reclassify  several  products  imported  from  Canada  which  were
previously  exempted from quota restrictions and include  them  in
the  quota.  One of these products is rougher headed lumber, which
if  restricted  by quota, would have a significant effect  on  the
Company,  and  could result in a loss of 25% of  its  BC  produced
lumber  which  can  be shipped duty-free to the  US  market.   The
Company  and  the  forest  industry are vigorously  fighting  this
change.  US Customs have initiated a 30 day public comment process
that ends April 9, 1999.

                                -11-



                         Engineered Lumber
                         -----------------

  TJM is a limited partnership owned 51% by TJ International, Inc.
and  49% by MB.  The partnership is the largest engineered  lumber
manufacturer  in North America.  Its corporate head office  is  in
Boise,  Idaho.   In 1998, 1997 and 1996 annual sales  were  US$778
million, US$706 million and US$577 million respectively.

Engineered Lumber manufacturing

   TJM has sixteen manufacturing plants.  The two plants in Canada
are  located in BC and Alberta and of the fourteen plants  in  the
US,  four  are located in Oregon, two in Georgia and one  each  in
Washington, California, Minnesota, Ohio, Kentucky, West  Virginia,
Louisiana  and Alabama.  They manufacture high quality  engineered
structural  lumber products.  Their main products  are  Microllam(r)
laminated  veneer lumber (LVL), Parallam(r) parallel  strand  lumber
(PSL),  TimberStrand(r)  laminated strand  lumber  (LSL)  and  TJI(r)-
joists.   These products are made into floor joists, roof rafters,
headers, beams, columns, posts, door components and structural rim
boards.   In addition to these residential building products,  TJM
also   manufactures   open  web  trusses  for   light   commercial
construction.

   OSB  is a major raw material in the production of certain types
of engineered lumber products.  In 1996 and 1997 the oversupply of
OSB   reduced   production  costs  while  in  1998   high   demand
significantly increased costs.

Engineered Lumber marketing

   TJM  has an extensive marketing network with sixteen divisional
and  regional sales offices in North America, three in Canada  and
thirteen in the US.  Most of TJM's sales are in North America with
a  significant  portion  of them through MB's  building  materials
distribution  centres  in  North America.   Overseas  markets  are
serviced by TJM offices in Brussels and Tokyo.

  Demand for engineered lumber products continues to grow with its
increased  acceptance  as  a substitute for  commodity  solid-sawn
lumber.  In recent years engineered lumber products have increased
penetration  in  the  key residential construction  market.   When
commodity  lumber prices are low it is more difficult  to  convert
builders  to  use  these products.  Builders  who  have  used  TJM
products  over  the years continue to do so because  of  the  high
structural stability and better value that these products provide.

TJM capital expenditures

   MB's 49% share of TJM's capital expenditures was $34 million in
1998,  $27  million  in 1997 and $13 million  in  1996.   In  1997
construction  started on a US$45 million LVL and TJI(r)-joist  plant
in Alabama which commenced production in the fourth quarter 1998.

                           Distribution
                           ------------

   The  Distribution  segment  consists  of  MB's  North  American
building  materials  distribution business  (MBBM)  which  markets
lumber   and   panelboards  produced  by  MB,  engineered   lumber
manufactured  by  TJM and building materials and related  products
made by other suppliers.

   At  December  31,  1998 MBBM operated 30  distribution  centres
(DCs), eighteen in the US and twelve in Canada.  During 1998 seven
distribution centres (two in Canada and five in the US) and  three
other   branch   locations  were  closed.   Recently,   MBBM   has
concentrated  on  distributing MB's  cedar  and  TJM's  engineered
lumber,  resulting in a significant decrease in non-MB and non-TJM
produced  sales  in 1998.  In 1997 one small Canadian  centre  was
closed.

   In 1998 Distribution's capital expenditures of $18 million were
significantly  higher  than  in recent  years  and  reflected  the
construction  and completion of a new distribution centre  in  the
Toronto, Ontario area.

    Page   24  of  the  Annual  Report  provides  information   on
Distribution  and shows the portion of Distribution's  lumber  and
panelboards sales produced by MB.  Virtually all of its engineered
lumber  sales  are TJM products.  Most of the MB  produced  lumber
sold  by  MBBM  is  WRC sold in the US.  Some of  the  lumber  and
plywood  produced by MB's Packaging operations in Alabama is  sold
by Distribution.

   DC  sales  in Canada and the northern US are somewhat  seasonal
with larger volumes sold during the second and third quarters when
weather  permits greater outdoor construction activity.   In  1998
all sales by Distribution, except $4 million ($35 million - 1997),
were  in  the US and Canada.  In both 1998 and 1997,  70%  of  the
segment's sales were in the US.

                                -12-



                             Packaging
                             ---------

   MB  manufactures  containerboard  (linerboard  and  corrugating
medium)  at Pine Hill, Alabama, linerboard at Henderson,  Kentucky
and   corrugating  medium  at  Sturgeon  Falls,  Ontario  and  has
integrated   converting   packaging  operations,   including   two
SpaceKraft(r) plants, at nineteen locations in the US.  Included  in
Packaging  are Alabama's logging operations, sawmill  and  plywood
mill  and  MB's  50%  partnership interest in  MacMillan  Bathurst
("MacBath"), one of the largest corrugated container manufacturers
in  Canada,  until its sale on August 31, 1998 to Stone  Container
(Canada) Inc. ("Stone").  All of MB's US packaging operations  are
separated into a wholly-owned subsidiary of MB, MacMillan  Bloedel
Packaging Inc. ("MBPI").

Packaging manufacturing

  Page 27 of the Annual Report shows Packaging's annual productive
capacities  at  December  31, 1998 together  with  containerboard,
corrugated  container,  lumber and plywood  production  and  sales
volumes   in   1998,  1997  and  1996.   Containerboard   capacity
utilization  was  98%  in  both 1998  and  1997.   The  converting
facilities capacity utilization was 71% in 1998 compared to 68% in
1997, the latter rate having been restated from the 85% previously
reported, when some converting facility capacities were  based  on
two shifts rather than three.

   The  US  corrugated  container  group  consists  of  plants  in
Arkansas, Florida, Illinois, Kentucky, Louisiana, Mississippi, New
Jersey,  New York, Ohio, Tennessee and Texas.  Nine are corrugated
container  converting plants and eight are sheet plants  or  sheet
feeder plants.  MB also has two SpaceKraft(r) plants, one in Indiana
and   one  in  Georgia.   A  small  SpaceKraft(r)  plant  is   being
constructed  in  Portland,  Oregon.  SpaceKraft(r)  is  a  bulk  bin
container  concept  developed by MB for shipment  and  storage  of
large, heavy quantities of liquids or solids.

   MB's  containerboard  operations utilize approximately  415,000
tonnes  of recycled fibre annually - 180,000 tonnes at Pine  Hill,
140,000  tonnes at Henderson and 95,000 tonnes at Sturgeon  Falls.
Both  the  Sturgeon  Falls and Henderson mills use  100%  recycled
materials, specifically old corrugated containers (OCC),  and  the
Pine  Hill mill uses approximately 20% OCC.  In 1998 the price  of
OCC was low, benefiting production costs, reflecting weaker demand
due to the Asian crisis and US containerboard producer downtime.

   MB's  Pine  Hill and Henderson mills are among the lowest  cost
producers in North America.

Packaging wood products, logging and forestry

   MB harvests southern pine in Alabama and Mississippi on its own
timberlands  (comprising  71,000  hectares)  and  on  other  lands
(comprising  102,000 hectares) on which it has long  term  cutting
rights,  sending the higher value sawlogs to its dimension  lumber
sawmill  or  plywood mill adjacent to its Pine Hill containerboard
mill.   MB  harvested  1.0 million m3 of logs  in  1998,  up  from
978,000  m3 in 1997 and 680,000 m3 in 1996.  Pulp logs are chipped
to  supply approximately one half of the fibre requirements of the
containerboard  mill.   Other sources  of  raw  material  for  the
containerboard mills are economically available.  Some lumber  and
plywood is sold to Distribution.  Plywood sales are focused on the
value added furniture business.

   MB  maintains  an active reforestation program in  Alabama  and
Mississippi  and  produces  an annual  crop  of  approximately  30
million  seedlings  at  its Robert Mitchell  nursery  in  Alabama.
These  seedlings  are planted on MB controlled forest  lands  with
approximately 80% of Alabama's crop sold.

Packaging capital expenditures

   Packaging's  capital expenditures amounted to  $74  million  in
1998,  $31 million in 1997 and $110 million in 1996.  In  mid-1998
construction began on a US$43 million modernization  of  the  Pine
Hill sawmill in order to process logs more efficiently, using  the
latest  proven  equipment to improve yield  and  increase  product
value.  The project is expected to be completed over a three  year
period  without disrupting operation of the sawmill.  During  1998
various capital expenditures were made to enhance the value of the
Packaging business keeping it a high quality, low cost operation.

   Capital  expenditures  during 1997 and 1996  included  a  US$13
million  sheet feeder plant in Arkansas which started up  in  mid-
1996  and a US$12 million project to rebuild a recovery boiler  at
Pine  Hill  which  was  completed in late 1996.   The  significant
capital  expenditures in 1996 reflected the  US$105  million  100%
recycled  linerboard mill at Henderson which started  up  in  late
1995  with  costs carried over into 1996.  In addition to  capital
expenditures,  in mid-1996 MB acquired Traub Containers  Inc.,  an
Ohio corrugated container plant.

                                -13-



Packaging marketing

Containerboard
- --------------

  MB's containerboard is sold throughout the world with most sales
in  North  America.   Export sales are  made  primarily  to  Latin
America  and  Europe.  Sales are coordinated through  MBPI's  head
office  in  Montgomery, Alabama.  European sales are  serviced  by
MB's  UK  subsidiary,  MacMillan  Bloedel  Pulp  and  Paper  Sales
Limited.   Page  17 of the Annual Report includes a table  showing
the  geographical distribution of containerboard sales  for  1998,
1997 and 1996.

   In  1998  approximately 55% of the linerboard  and  corrugating
medium sold by the Alabama and Kentucky mills was utilized by MB's
Packaging  operations in the US and virtually all the  corrugating
medium  sold by the Sturgeon Falls mill was used by MacBath.   The
supply agreement between Sturgeon Falls and MacBath continues  for
a  five  year  period until 2003, whereby Stone  is  committed  to
purchase  annually  70,000  tonnes  of  corrugating  medium   from
Sturgeon Falls and 36,000 tonnes of containerboard from Pine Hill.

  Page 25 of the Annual Report includes a chart showing linerboard
and  corrugating  medium prices in the US  during  the  past  five
years,  followed by a discussion of significant price  changes  in
recent years.

Corrugated containers
- ---------------------

  Virtually all of MB's US produced corrugated containers are sold
in the US and MacBath's production is sold in Canada.

   The  manufacture and marketing of corrugated  containers  is  a
specialized  regional  business and is highly  competitive  as  to
price, quality, service and product innovation.  Demand is tied to
the   economy   and  consumer  confidence.   Corrugated   shipping
containers  are  almost  universally used throughout  industry  to
carry manufactured products safely.

   As a rule corrugated container prices closely follow changes in
containerboard prices.


                       All Other Businesses
                       --------------------

   The  All  Other  segment  includes MB's  Canadian  and  Mexican
panelboards  manufacturing  operations  (Panelboards)  and   Green
Forest  Lumber  ("GFL").   This  segment  also  included  American
Cemwood Corporation ("ACC"), a cement-fibre roofing subsidiary  in
Oregon,  until  its permanent closure in April 1998  and  Canadian
Transport  Company Limited ("CTCo"), MB's transportation  services
subsidiary which was sold during 1997.  Effective January 1, 1999,
most  operations  in  All  Other segment will  be  transferred  to
Panelboards,  Solid  Wood or Distribution.  Page  7  of  this  AIF
describes the reorganization of business segments in 1999.

Panelboards
- -----------

    Included   in  Panelboards  are  MB's  structural  panelboards
manufacturing  operations  (plywood,  particleboard  and  OSB)  in
Canada  and  MG's building materials operations in  Mexico.   Also
included  is MB's proportionate share of two partly-owned Canadian
panelboards  operations.  The two MDF mills,  sold  in  1998,  are
reported as discontinued operations.  Page 29 of the Annual Report
shows annual productive capacities for Panelboards at December 31,
1998  and  OSB,  particleboard, plywood and lumber production  and
sales volumes in 1998, 1997 and 1996.

Panelboards manufacturing facilities

   MB's  panelboards mills, on a proportionate basis, operated  at
95% capacity in 1998 and 88% in 1997.

   OSB,  which  accounts  for most of MB's Panelboards  sales,  is
produced at three operations: Hudson Bay, Saskatchewan; Miramichi,
New  Brunswick;  and  Wawa,  Ontario.   All  three  are  low  cost
producers.   The mills in Ontario and New Brunswick are relatively
new, having been built in 1995 and 1996.  Residential construction
and remodelling are the primary end uses for OSB, which is rapidly
replacing plywood in the structural panel market due to lower cost
and improved technology.

   The  OSB mill at Hudson Bay is a joint venture owned by Saskfor
MacMillan  Limited Partnership ("Saskfor MacMillan") in  which  MB
and  Crown Investment Corporation of Saskatchewan ("CIC") each has
a 50% interest.  MB proportionately consolidates Saskfor MacMillan
which  also  owns a plywood mill in Hudson Bay and  a  sawmill  at
Carrot   River,  Saskatchewan.   MB's  management   is   reviewing
opportunities for increasing its investment in Saskatchewan.

   In  August  1996,  a  greenfield OSB  mill  at  Miramichi,  New
Brunswick,  owned  by  Eagle Forest Products  Limited  Partnership
("Eagle"),  started  up.   In September  1997,  MB  increased  its
ownership in Eagle from 50% to 51%, in November 1998 to 61% and in
December  1998  to  70%, and continued to  account  for  it  on  a
proportionate basis.  In January 1999, MB acquired a  further  20%
and  expects  to  acquire the remaining 10% by mid-1999.   Eagle's
results in 1999 will be fully consolidated.

                                 -14-



   In  December 1996, MB increased its original investment in  the
Jager  Strandboard Partnership OSB mill at Wawa, Ontario from  18%
to  100%.  In early 1997 the name of the operation was changed  to
MacMillan   Bloedel   North  Superior  Forest   Products   Limited
Partnership  ("North Superior").  North Superior is a  modern  OSB
facility, designed for low cost operation.

   Specialty panelboards products are manufactured at three  other
operations: hardwood plywood at Nipigon, Ontario; particleboard at
Durango,   Mexico;  and  particleboard  and  specialty  board   at
Vancouver,  BC.   MG's Mexican operations also  produce  laminated
particleboard, lumber and fibre-cement products.

   In November 1996 a second particleboard production line started
up at the same plant in Mexico.

Panelboards fibre supply

   Prior  to  forming Saskfor MacMillan in 1995, MB had  a  forest
licence  management agreement covering 309,000 hectares of  forest
lands   in   Saskatchewan   and   Saskatchewan   Forest   Products
Corporation,  a  company owned by CIC, had annual permits  renewed
each year.  The partnership is negotiating a new forest management
agreement  (FMA) with the Province of Saskatchewan.   During  1998
the  new  FMA  went  through an extensive review  process  and  is
expected  to  be  finalized within the next few months.   The  FMA
covers  an  area  of  almost 1.1 million productive  hectares  and
includes hardwood and softwood to supply the partnership's  mills.
Saskfor  MacMillan's current annual fibre requirements are 835,000
m3.   While  the  FMA supplies ample hardwood for OSB  production,
some  private softwood purchases are required to meet the  plywood
mill's  and sawmill's annual needs of 450,000 m3 of softwood.   To
meet the softwood shortage, further Crown allocations from another
licensee are expected.  The FMA term is 20 years with an option to
renew   every  ten  years.   Stumpage  rate  formulas  and  annual
allowable cut are set for ten years.

   About 50% of Eagle's 570,000 m3 annual fibre requirement is met
through agreements with the Province of New Brunswick including  a
25  year  forest management agreement, renewable every five  years
with  the next renewal in 2002.  Crown wood allocations are for  a
five  year term, renewable every five years with the next  renewal
also  in  2002.   The  remaining 50%  is  purchased  from  private
sources.

   The  North  Superior mill's annual fibre requirements  are  met
through  a  timber  supply  agreement with  five  companies  which
harvest  timber  from Crown and private forest lands.   The  total
annual  commitment from these companies is 680,000  m3,  of  which
135,000 m3 is from GFL.  The agreement expires in 2014 with  a  10
year extension option.

Panelboards capital expenditures

  Panelboards capital expenditures in both 1998 and 1997 were less
than  $10  million while $34 million was spent in 1996, reflecting
the completion of the Eagle mill in New Brunswick which started up
in August 1996 and the second particleboard line at MG.

   In  addition  to  capital  expenditures,  as  noted  above,  MB
increased  its  investment in Eagle and North Superior.   In  late
1998  and  early 1999 MB incrementally increased its  interest  in
Eagle to 90% at a total cost of  $33 million.  In 1996 MB acquired
82%  of North Superior, increasing its ownership to 100%.  At that
time North Superior's property, plant and equipment was valued  at
$102 million.

Panelboards marketing

   MB markets its Canadian produced structural panelboards through
its  sales office in Mississauga, Ontario with a portion  sold  to
MBBM.   Page  28 of the Annual Report shows a five  year  OSB  and
plywood  price chart.  Plywood prices usually maintain  a  premium
over OSB prices and the products compete against each other.   The
OSB  industry during 1996 and 1997 suffered from oversupply  as  a
result  of  new capacity additions, but in 1998 supply  could  not
keep  up  to  the  very strong US construction market  and  prices
soared.  Page 17 of the Annual Report includes a table showing the
geographical distribution of  OSB sales for 1998, 1997 and 1996.

Green Forest Lumber
- -------------------

   Page 30 of the Annual Report shows GFL's logs harvested, lumber
production and sales revenue and volumes in 1998, 1997  and  1996.
In  recent years GFL's capital expenditures have been less than $5
million annually.

GFL manufacturing facilities

   GFL  has  two sawmills at Chapleau, Ontario which have recently
been  operating  close  to their full annual productive  capacity,
which  at December 31, 1998 was 130 MMfbm, comprising the Chapleau
Forest Products mill's capacity of 95 MMfbm and the A&L LaFreniere
mill's  capacity  of 35 MMfbm.  The 18 MMfbm increase  in  sawmill
capacity  during 1998 reflects operational improvements.   GFL  is
one  of  Canada's  largest remanufacturers  of  lumber,  operating
several such facilities in Ontario.

                                -15-



   To  supply  its  two sawmills in Ontario, GFL  holds  a  forest
management  agreement (FMA) covering 720,000  hectares  of  forest
lands, with a term of 20 years subject to review every five years.
This  agreement gives GFL access to a low cost fibre base.  During
1997  the  FMA  was reviewed and extended to 2017.  GFL  purchases
logs from other suppliers and has a commitment to sell 135,000  m3
of logs annually to MB's North Superior OSB mill.  During 1997 the
Ontario government increased stumpage fees by approximately $2 per
m3 to $15 per m3.

GFL marketing

   GFL  has three marketing distribution centres (DCs) in  Ontario
and  two  in the US.  A third US DC was closed in late  1997.   In
addition  to  selling all of GFL's production,  the  DCs  purchase
lumber and OSB from other suppliers for resale.  In 1998 they sold
505 MMfbm of non-GFL produced lumber, 70 MMfbm lower than 1997.

   GFL  sells most of its lumber to the US.  Page 28 of the Annual
Report  includes a five year chart showing dimension lumber prices
and page 36 provides a discussion of the Canada/US Softwood Lumber
Agreement.

Cement-fibre roofing
- --------------------

   On  April  8,  1998,  ACC, with an annual capacity  of  280,000
squares  of  manufactured  cement-fibre roofing  materials,  which
simulate  the appearance of cedar shakes, was permanently  closed.
ACC's  board  of directors decided to close the plant  at  Albany,
Oregon, after it became apparent there was no potential for future
earnings.  At the end of 1996 MB wrote down its investment in this
facility  as it had been incurring increased operating losses  and
was  no  longer viewed as a core asset.  At the end of  1997  MB's
remaining investment in ACC was written off.  Pages 38 and  39  of
the  Annual  Report provide a discussion of claims and  litigation
against ACC.

Transportation
- --------------

   In  late March 1997, the Company sold CTCo, a subsidiary  which
owned five deep sea ships, for proceeds of $108 million.  The sale
agreement  included an exclusive contract to transport MB  cargoes
to  Japan  and  Europe  until  2007.   MB  is  no  longer  in  the
transportation business.


                      DISCONTINUED OPERATIONS

   Reference  is  made to Note 14 of the Financial  Statements  on
pages  56  and 57 of the Annual Report which shows the results  of
discontinued operations until their sale in 1998, with comparative
full  year figures for 1997 and 1996.  Page 6 of this AIF shows  a
five  year summary of sales, net earnings and capital expenditures
for discontinued operations.

                               Paper
                               -----

   Management's decision to sell Paper was based on the view  that
shareholder value would be enhanced by exiting this business.   In
April  1998,  the  paper business was sold for  proceeds  of  $850
million, resulting in an after tax loss of $35 million.

   Based in BC, MB's Paper business had six paper machines at  two
large  mills  at Powell River and Port Alberni.  They  produced  a
wide  variety  of  newsprint and other groundwood  printing  paper
grades   for   newspapers,  telephone  directories,   mail   order
catalogues, advertising flyers and magazines.  These products were
marketed throughout the world.

                     Medium Density Fibreboard
                     -------------------------

   Management's decision to sell MB's two MDF mills was  also  the
result of the Strategy Review.  Effective September 30, 1998,  the
MDF  business was sold for proceeds of $160 million, resulting  in
an  after  tax  loss of $138 million, $133 million  of  which  was
accrued  in 1997.  Both mills were recently constructed, with  one
located  at Shippenville, Pennsylvania and the other at  Pembroke,
Ontario.

                                -16-



                   GENERAL BUSINESS INFORMATION

Principal products and customers
- --------------------------------

   Under  the  management  approach  for  reporting  its  business
segments, MB's principal products cross several business  segments
and the sales reported are not solely to external customers.  Page
16  of the Annual Report provides a table showing MB's key product
sales to external customers.  Products for which sales to external
customers  exceeded  10% of MB's 1998 or 1997  consolidated  sales
(continued and discontinued operations) were as follows:



                                                           1998      1997
                                                          ------    ------
                                                             
Continuing operations:    MB produced lumber                19%       21%
                          Non-MB produced lumber            16%       20%
                          Corrugated containers             14%       12%
Discontinued operations:  Newsprint and other groundwood
                           printing papers                   6%       14%


   Sales  to any one customer during 1998 and 1997 did not  exceed
10% of MB's consolidated sales.

Foreign exchange
- ----------------

  A significant portion of MB's export sales are denominated in US
dollars  or  Japanese  yen.  Any change  in  the  Canadian  dollar
against the US dollar or Japanese yen affects the Canadian  dollar
amounts  realized.  Reference is made to page  15  of  the  Annual
Report for recent exchange rate trends and effects on earnings and
sales and exchange sensitivities.

Investments
- -----------

   MB  accounts  for its investments in joint ventures  which  are
included   in   each  business  segment  using  the  proportionate
consolidation method.

Research and technology
- -----------------------



($ millions)                                       1998    1997
                                                  ------  ------
                                                   
Gross expenditures                                  $ 5     $12
 Less: recovered from Trus Joist MacMillan            -       2
                                                  ------  ------
Net                                                 $ 5     $10
                                                  ======  ======


   In 1998, as a result of the Strategy Review, the Company closed
the  Burnaby, BC Research and Technology facility, where both wood
products  and paper research had been conducted.  In recent  years
this  group  worked primarily with engineered lumber products  and
paper products.  With the disposition of the Paper business,  most
of  MB's  research  and  technology  expenditures  are  now  spent
directly  by TJM developing its engineered lumber products.   MB's
development  work,  as  necessary,  is  now  undertaken   at   the
operations level.

                                -17-



Human resources
- ---------------

   At  December  31,  1998 MB (excluding joint ventures)  employed
approximately 9,140 people.  At the end of 1997 MB employed 13,070
people,  10,590 in continuing operations and 2,480 in discontinued
operations.   At  the end of 1998, 5,440 people were  employed  in
Canada,  3,100 in the US and 600 elsewhere (1997 --  8,940;  3,540
and  590).   As a result of the Strategy Review and the subsequent
disposal  of  its Paper and MDF operations and downsizing  of  its
continuing operations, MB's workforce decreased by 3,930 employees
in  1998.   The  combined impact of restructuring  and  downsizing
reduced  MB's  workforce by 1,450 people in continuing  operations
and 2,480 in discontinued operations.

  In BC, MB employs 3,370 people in logging and building materials
operations, 3,160 represented by IWA - Canada and 210 by the Pulp,
Paper  and  Woodworkers of Canada (PPWC).  A three year  agreement
with  IWA  Canada which covers MB's logging and sawmill operations
in BC expires June 14, 2000.  The IWA agreement provides a 1% wage
increase  in  the  first year and 2% increases in each  subsequent
year.    In  January  1999,  the  PPWC  contract,  which   expired
April 30, 1997, was renewed without labour interruption.  The PPWC
agreement provides for no wage increase in the first year  and  2%
increases  in  the second and third years.  It expires  April  30,
2000.

   In Pine Hill, Alabama, MB employs 900 people.  At the beginning
of  1999,  the United Paperworkers International Union, the  union
which previously represented MB's Pine Hill employees, and another
union  merged  to form the Paper, Allied-Industrial, Chemical  and
Energy  Workers Intl. Union (PACE.).  A six year contract covering
400   Pulp  and  Paper  employees  expires  in  2002.   PACE  also
represents  another 330 employees at Pine Hill with  a  five  year
agreement, which for Wood Products employees expires on August 25,
2000 and for Woodlands employees in 2003.

Environment
- -----------

   In common with other companies in the forest products industry,
the   operations  of  MB  are  subject  to  various  environmental
protection laws and regulations.

   In  1998  MB  spent approximately $10 million on  environmental
capital  projects  (1997 -- $122 million).  In  1997  most   large
environmental expenditures were related to the Paper  business  to
meet  new air emission standards.  In 1998 the Paper business  was
sold    and    consequently   environmental   expenditures    were
substantially  reduced.   With  the  disposition  of   the   Paper
business,  MB's main environmental focus is in forestry  practices
and building materials and packaging manufacturing.

   MB is committed to 100% compliance with the BC Forest Practices
Code  (FPC) regulations which, as noted in the Solid Wood section,
have  increased logging operating costs.  The high cost of logging
and  ensuing mill closures have recently become a concern  to  the
Government  and  a  review process has been  initiated  to  reduce
industry   costs  without  undermining  environmental   protection
objectives.

   MB  also  has  a  program to remove and destroy  any  remaining
residual  quantities  of  PCB's as well as contaminated  materials
from various properties.

   Management  believes that all of its continuing operations  are
generally conforming with legislated environmental requirements.

   In April 1998, the US Environmental Protection Agency published
the  final  version of the Cluster Rule. This rule, which  affects
MB's   Packaging   operations,  effectively   tightened   effluent
discharge  limits as well as air emissions from all  US  pulp  and
paper   manufacturing  facilities.   Based  on  a   Cluster   Rule
engineering study, the Pine Hill, Alabama containerboard  mill  is
projected to require a total US$17 million dollar expenditure from
1999 through 2002 to meet these tighter requirements.  The Cluster
Rule  also  requires the collection of additional  non-condensable
gas sources by the year 2006.  Additional funds will be needed  to
achieve compliance with this portion of the Cluster Rule.

   The  Strategy  Review  in late 1997 included  an  environmental
assessment of each of MB's plants and sites and during 1998,  each
area  of possible concern was reviewed again.  MB is not aware  of
any  significant  near term remedial costs required  to  clean  up
contaminated  sites.  To ensure that all operations  conform  with
legislated environmental requirements and MB policy, environmental
compliance   audits   are   regularly  conducted.    Environmental
performance is also reported to the Health, Safety and Environment
Committee of the Board on a regular basis.

Energy
- ------

   A  significant  portion of MB's energy requirements  are  self-
generated  and the balance is purchased.  In all cases MB's  mills
are  100%  self-sufficient in steam generation.   In  management's
opinion  there  is  no threat that suitable sources  will  not  be
available in the future.

  The Pine Hill, Alabama power plant consists of two power boilers
and a recovery boiler that produce steam needed to drive two steam
turbine generators.  Fuels consumed by these three boilers include
coal, hog fuel, heavy fuel oil, natural gas, tire derived fuel and
pulping  liquors.   The Henderson, Kentucky  facility  utilizes  a
steam  generating  boiler  to  supply  process  steam.  Additional
electrical power needs are supplied by purchasing electricity from
Alabama Power Company and from Henderson Municipal Power & Light.

                                -18-



            SELECTED CONSOLIDATED FINANCIAL INFORMATION

Five year financial review
- --------------------------



($ millions except per share)              1998    1997    1996    1995    1994
                                           ----    ----    ----    ----    ----
                                                        
Sales                                   $ 4,183 $ 4,521 $ 4,267 $ 4,327 $ 3,781
Operating earnings (loss)                   104    (103)     88     430     408
Earnings (loss) from continued
 operations                                  73    (121)     81     283     232
Loss from discontinued operations           (31)   (247)    (30)     (3)    (51)
                                        -------- ------- ------- ------- -------
Net earnings (loss)                          42    (368)     51     280     181

Total assets                              3,343   4,559   4,830   5,271   4,679
Long term debt (net of current portion)     917   1,053     884     934   1,012

Per common share ($)
 Earnings (loss) from continued
  operations
  Basic                                     .54   (1.00)    .60    2.22    1.83
  Fully diluted                             .54   (1.00)    .60    2.10    1.77
 Net earnings (loss)
  Basic                                     .29   (2.99)    .36    2.20    1.42
  Fully diluted                             .29   (2.99)    .36    2.08    1.36
 Cash dividends declared                    .20     .30     .60     .60     .60


Selected quarterly information
- ------------------------------



($ million except per share)

                          1998 Quarters                    1997 Quarters
               ------------------------------- ---------------------------------
                  IV      III       II      I       IV     III       II      I
                 ----    -----     ----    ---     ----   -----     ----    ---
                                               
Sales          $ 965  $ 1,146  $ 1,082  $ 990  $ 1,067 $ 1,140  $ 1,219 $ 1,095
Earnings (loss)
 from
 continuing
 operations       (4)      77       (9)     9     (146)     11        6       8
Earnings (loss)
 from
 discontinued
 operations        8       --      (46)     7     (205)    (13)     (11)    (18)
Net earnings
 (loss)            4       77      (55)    16     (351)     (2)      (5)    (10)
Per common
 share ($)
 Earnings (loss)
  from
  continued
  operations
  Basic         (.04)     .60     (.08)   .06    (1.18)    .08      .04     .05
  Fully diluted (.04)     .56     (.08)   .06    (1.18)    .08      .04     .05
 Net earnings
  (loss)
  Basic          .02      .60     (.45)   .12    (2.83)   (.02)    (.05)   (.09)
  Fully diluted  .02      .56     (.45)   .12    (2.83)   (.02)    (.05)   (.09)
 Dividends paid  .05      .05      .05    .05      .05     .05      .05     .15


                                -19-



Dividends

   During  the  past two years the Company declared the  following dividends:



     ($ millions)                                   1998   1997
                                                    ----   ----
                                                    
     Class B preferred shares
       Series 8                                      1.2    1.0
       Series 10                                     2.6    1.9
     Common shares                                  24.8   37.3


   On February 10, 1999 the Board of Directors declared a dividend
of $.05 per common share payable on March 18, 1999 to shareholders
of  record  on  February 25, 1999.  The Board  of  Directors  also
declared the stated dividends on the preferred shares.

   The  Company  has  a  dividend  reinvestment  plan.   For  more
information on the plan please contact Montreal Trust  Company  of
Canada at 1-800-660-5552.

   The  terms of issue of the Company's preferred shares  prohibit
the  declaration  or payment of any dividends,  other  than  stock
dividends in common shares, unless all accrued dividends  on  such
preferred shares have been paid or set apart for payment.

   Dividends paid to US shareholders are subject to a 15% Canadian
non-resident withholding tax.

                MANAGEMENT'S DISCUSSION & ANALYSIS

   The MD&A is included in MB's 1998 Annual Report on pages 12  to
41.   Since March 1, 1999, the date of the publication of the MD&A
in  the  Annual Report, and March 26, 1999, the date of this  AIF,
the following events have occurred:

   An  agreement  was  reached between the BC Government  and  the
Company  related to tenure expropriated for parks.  The  agreement
is  discussed  on  page 9 of this AIF under  the  section  British
Columbia forest land use.

   US  Customs  has  proposed  to reclassify  products  previously
exempted from quota limitations.  This development is discussed on
page 11 of this AIF under the section softwood lumber quota.

                       MARKET FOR SECURITIES

   Montreal  Trust Company of Canada (Vancouver, Calgary,  Regina,
Winnipeg, Toronto, Montreal) and Bank of Nova Scotia Trust Company
of New York are the Company's transfer agents and registrars.

  The Company's shares are listed on the following exchanges:

      Common shares listed:  Toronto, Montreal and Vancouver stock exchanges.
      Common shares quoted:  NASDAQ.
      Class B preferred shares series 8 and 10 listings:  Toronto,
         Montreal and Vancouver stock exchanges.
      Ticker symbols:  Canadian stock exchanges -- MB; NASDAQ -- MMBLF

                      DIRECTORS AND OFFICERS

   Excluding the common shares voting control of which is held  by
TMI-FW,  Inc.,  of  which  T.M.  Taylor  is  President  and   sole
shareholder, the directors and officers of the Company as a  group
beneficially owned 186,632 common shares on March 8,  1999.   This
number,  which includes qualifying shares of directors, represents
less  than  1%  of  the  principal amount  of  all  common  shares
outstanding.   TMI-FW,  Inc. has voting  control  over  12,612,223
common  shares  representing 10.44% of the number  of  issued  and
outstanding common shares.

                                -20-



Directors
- ---------

   On March 8, 1999 the name and municipality of residence of each
director of the Company, the date when each became a director  and
the  principal occupation of each during the past five years  were
as follows:



                                         Director     Positions held
Name                  Address              Since   during past five years
- ----                  -------            --------  ------------------------
                                         
J.T. Arnold           West Vancouver, BC   1992    Senior Vice-President of
                                                   Tilbury Cement Limited
                                                   (cement and construction
                                                   materials).

D.C. Davenport        West Vancouver, BC   1981    Vice-Chairman of the Board;
                                                   Partner of Davis & Company
                                                   (barristers and solicitors).

I.W. Delaney          Toronto, Ontario     1996    Chairman of Sherritt
                                                   International Corporation
                                                   (nickel and oil producer).

R.F. Haskayne, O.C.   Calgary, Alberta     1994    Chairman of the Board since
                                                   1996. Chairman of the Board
                                                   TransCanada PipeLines Limited
                                                   (pipelines and energy
                                                   services) since July 1998;
                                                   prior to which he was
                                                   Chairman of Nova Corporation
                                                   (pipelines  and
                                                   petrochemicals).

D.L. Marshall         Green Valley,        1996    Corporate director since
                      California                    1998; prior to which he was
                                                   Vice-Chairman of The Pittston
                                                   Company (natural resources
                                                   and specialized
                                                   transportation services).

W.C. Minnick          Boise, Idaho         1997    Chairman and Chief Executive
                                                   Officer of SummerWinds Garden
                                                   Centers, Inc. (retail garden
                                                   nurseries) since March 1998;
                                                   prior to which he was a
                                                   private investor and
                                                   President and Chief Executive
                                                   Officer of TJ International,
                                                   Inc. (engineered lumber
                                                   products); Director of the
                                                   Company 1993 to April 1996.

C.E. Ritchie, O.C.   Don Mills, Ontario    1994    Corporate Director since
                                                   1995; prior to which he was
                                                   Chairman of the Board of
                                                   Directors of The Bank of Nova
                                                   Scotia (banking and financial
                                                   services).

J.St.C. Ross         West Vancouver, BC    1990    Corporate Director.

W.T. Stephens        Vancouver, BC         1997    President and Chief Executive
                                                   Officer since September 1997;
                                                   prior to which he was
                                                   President of Manville
                                                   Corporation.

D.W. Strangway, O.C. Vancouver, BC         1986    President and Chief
                                                   Executive Officer
                                                   of the Canada Foundation for
                                                   Innovation since April 1998;
                                                   prior to which he was
                                                   President of The University
                                                   of British Columbia
                                                   (educational institution).

                                  -21-



                                        Director         Positions held
Name                 Address              Since      during past five years
- ----                 -------            --------   -----------------------------

Directors (continued)
- ---------------------
                                         
T.M. Taylor          Fort Worth, Texas     1997    President of Thomas M. Taylor
                                                   & Co. and TMI-FW, Inc.
                                                   (investment consulting).

J.S. Walton          Victoria, BC          1988    Chairman and former
                                                   President of Endeavour
                                                   Financial Corporation
                                                   (corporate and financial
                                                   advisory services).


  The term of each director expires on April 21, 1999, the date of
the  Company's Annual General Meeting, when new directors will  be
elected  for the ensuing year.  From among its members, the  Board
appoints a number of committees with specific duties.  The members
of  the Audit Committee are D.L. Marshall (Chairman), J.T. Arnold,
C.E. Ritchie and J.S. Walton.  There is no executive committee.

Officers
- --------


   On March 8, 1999 the name and municipality of residence of each
officer of the Company and the principal occupation of each during
the past five years were as follows:



                                                   Positions held
Name                       Address              during past five years
- ----                       -------              ----------------------------
Executive Officers
- ------------------
                                         
W.T. Stephens           Vancouver, BC           President and Chief Executive
                                                Officer since 1997; prior to
                                                which he was President of
                                                Manville Corporation.

R.K. Purchase           West Vancouver, B.C.    Executive Vice-President and
                                                Chief Operating Officer since
                                                November 1998; prior to which
                                                he was President and Chief
                                                Executive Officer of TimberWest
                                                Trust (forest land holdings
                                                trust).

R. Anderson             Blaine, Washington      Senior Vice-President,
                                                Environment and Technology
                                                since January 1998;
                                                prior to which he was Senior
                                                Vice-President, Science and
                                                Technology, of Manville
                                                Corporation.

F.V. Ernst              Montgomery, Alabama     Senior Vice-President,
                                                Packaging Group and President,
                                                MacMillan Bloedel Packaging Inc.

A.D. Laberge            Vancouver, BC           Senior Vice-President, Finance
                                                since January 1998; prior to
                                                which she was Vice-President,
                                                Treasurer.

C.D. Neeser             North Vancouver, BC     Senior Vice-President, Solid
                                                Wood Group.

C.G. Quintin            West Vancouver, BC      Senior Vice-President,
                                                Distribution since 1996; prior
                                                to which he was Vice-President,
                                                Operations, Distribution Group
                                                since 1995; prior to which he
                                                was Vice-President and General
                                                Manager, Western Canada of IBM
                                                (information handling equipment,
                                                services and systems).
Officers
- --------
T.L. Barber             Prattville, Alabama     Vice-President, Converting,
                                                Packaging Group since 1997;
                                                prior to which he was Vice-
                                                President of Island Container
                                                Inc. (containerboard and
                                                packaging).


                                -22-





                                                       Positions held
Name                    Address                    during past five years
- ----                    -------                 -----------------------------

Officers (continued):
- --------
                                         
J.M. Beaman             Toronto, Ontario        Vice-President, Eastern
                                                Operations, Solid Wood Group
                                                since September 1998; prior to
                                                which he was General Manager,
                                                Alberni Specialties, Paper
                                                Group.

W.N. Cafferata          West Vancouver, BC      Vice-President, Chief Forester.

Y.L. Coady              Vancouver, BC           Vice-President Environmental
                                                Enterprise since January 1999;
                                                prior to which she was
                                                Vice-President, Environmental
                                                Affairs.

J.F. Connor             Nanaimo, BC             Vice-President, Re-engineering,
                                                Solid Wood Group since March
                                                1999; prior to which he was
                                                Vice-President, Woodlands.

J.W. Emerson            Camden, Alabama         Vice-President, Primary
                                                Manufacturing, Packaging Group
                                                since 1996; prior to which he
                                                was Vice-President, Primary
                                                Manufacturing, MacMillan
                                                Bloedel Packaging Inc.

R.G. Ford               North Vancouver, BC     Vice-President, Business
                                                Transformation - Finance since
                                                January 1999; prior to which he
                                                was Vice-President, Controller.

T.R. Holmes             Nanaimo, BC             Vice-President, Woodlands,
                                                Solid Wood Group since March
                                                1999; prior to which he was
                                                General Manager, Woodlands.

G.H. Johncox            Burnaby, BC             Vice-President, Human Resources.

C.G. Kennedy            North Vancouver, BC     Vice-President, Tax and
                                                Controller since January 1999;
                                                prior to which he was Vice-
                                                President, Taxation and Risk
                                                Management since 1997; prior to
                                                which he was Vice-President,
                                                Taxation since 1995; prior to
                                                which he was Director, Taxation.

C.J. Kimball            North Vancouver, B.C.   Vice-President, Information
                                                Technology since October 1998;
                                                prior to which she was self-
                                                employed - Kimball Consulting
                                                Group on contract to the
                                                Company to work on Y2K and
                                                information technology projects
                                                since 1996; prior to which she
                                                was Project Manager/Consultant
                                                at Anderson Consulting
                                                (consulting); prior to which
                                                she was Project Manager at Epic
                                                Data (high tech data
                                                collection).

N.B. Kulla              Vancouver, BC           Vice-President and General
                                                Counsel since 1995;
                                                prior to which he was
                                                Vice-President and General
                                                Counsel of CBR Cement
                                                Corporation (cement and
                                                construction materials
                                                manufacturer).

G.E. Mynett             Vancouver, BC           Corporate Secretary and
                                                Associate General Counsel
                                                since 1997; prior to
                                                which he was Corporate
                                                Secretary.

K.R. Young              North Vancouver, BC     Vice-President, Lumber
                                                Manufacturing and Marketing
                                                since 1997; prior to which he
                                                was Vice-President, Cedar
                                                Lumber.


                                -23-


                      ADDITIONAL INFORMATION

     Reference is made to the section of the Company's 1998 Annual
Report entitled "Management's Discussion & Analysis" (MD&A)  which
is incorporated herein by reference.

  (1)  The Company will provide to any Person, upon request to the
       Corporate Secretary and Associate General Counsel of the Company:

       (a) when securities of the Company are in the course
           of a distribution pursuant to a short form prospectus or  a
           preliminary  short  form  prospectus  has  been  filed   in
           respect of a distribution of its securities,

           (i)  one copy of the AIF of the Company, together
                with one copy of any document, or the pertinent pages of
                any document, incorporated by reference in the AIF,

          (ii)  one  copy  of  the  comparative  financial
                statements   of  the  Company  for  its  most   recently
                completed  financial year together with the accompanying
                report  of  the  auditor and one  copy  of  any  interim
                financial  statements of the Company subsequent  to  the
                financial  statements  for the Company's  most  recently
                completed financial year,

          (iii) one copy of the management proxy circular
                (or  information circular) of the Company in respect  of
                its  most  recent  annual meeting of  shareholders  that
                involved  the election of directors or one copy  of  any
                annual filing prepared in lieu of that proxy/information
                circular, as appropriate, and

           (iv) one  copy  of any other documents  that  are
                incorporated  by  reference into the  preliminary  short
                form prospectus or the short form prospectus and are not
                required to be provided under (i) to (iii) above; or

       (b) at  any  other  time,  one  copy  of  any  other
           documents  referred  to  in (1) (a)  (i),  (ii)  and  (iii)
           above,  provided the Company may require the payment  of  a
           reasonable  charge if the request is made by a  Person  who
           is not a security holder of the Company.

  (2)  Additional   information  including   directors'   and
       officers' remuneration and indebtedness, principal holders of
       the  Company's securities, options to purchase securities and
       interests   of  insiders  in  material  transactions,   where
       applicable,  is  contained in the Company's management  proxy
       circular  (information circular) for its most  recent  annual
       meeting  of  shareholders  that  involved  the  election   of
       directors,  and  that  additional  financial  information  is
       provided  in  the Company's comparative financial  statements
       for its most recently completed financial year.

   Copies  of  the  above documents will be provided  to  security
holders of the Company upon request to the Corporate Secretary and
Associate  General  Counsel  at the Company's  head  office:   2nd
Floor,  925 West Georgia Street, Vancouver, British Columbia,  V6C
3L2.   Telephone numbers:  (604) 661-8310 or (604)  661-8302;  fax
number:  (604) 687-2314.

                                -24-



                         GLOSSARY OF TERMS

                             PRODUCTS

Solid Wood

High value/quality cedar      --  numerous grades of specialty products
   lumber products                including bevel siding, channel siding,
                                  tongue and groove products (suitable for
                                  panelling) and patio grades for decking

High value/quality whitewood  --  high value lumber extracted from hemlock,
   lumber products                balsam, spruce and fir logs to achieve the
                                  maximum value for specific customers and
                                  export markets. A significant volume of this
                                  lumber is remanufactured locally for further
                                  reprocessing into higher value products
                                  such as window and door components

Custom cut lumber             --  high value lumber manufactured in non-
                                  traditional methods at non MB mills

Dimension lumber              --  lumber cut and planed to standard sizes and
                                  lengths nominally 2 X 4 inches through
                                  2 X 12 inches in cross section by 8 to 24
                                  feet in length

Panelboards
Panelboards                   --  plywood, OSB and particleboard

Oriented strandboard (OSB)    --  a structural panelboard made by bonding
                                  under heat and pressure, large thin wafers
                                  of wood which are "oriented" in
                                  perpendicular layers. The result is a
                                  strong, water-resistant panel ideal for
                                  wall and roof sheathing, sub-flooring and
                                  underlayment

Particleboard                 --  a product made by bonding clean sawdust and
                                  planer shavings with wax and resin to
                                  produce a panel with surface consistency
                                  ideal for overlaying and subsequent
                                  manufacturing into shelving and cabinet
                                  components, furniture and other industrial
                                  components and underlayments

Specialty board               --  a product using particleboard with either
                                  melamine, vinyl or paper overlays

Engineered lumber

Engineered lumber             --  a high quality substitute for the
                                  structural lumber traditionally obtained
                                  from large diameter trees, including
                                  structural framing and industrial products.
                                  Specific products manufactured by Trus
                                  Joist MacMillan are Parallam(r),
                                  TimberStrand(r), Microllam(r) and
                                  TJI(r)-joists

Microllam(r)                  --  laminated veneer lumber made from
                                  sheets of veneer peeled from second-growth
                                  trees and used for headers, beams and high
                                  quality flanges for TJI(r)-beam joists

Parallam(r)                   --  parallel strand lumber headers, beams,
                                  columns and posts made from 8 foot
                                  (3 metre) veneer strands taken from small-
                                  diameter, second-growth trees which are
                                  bonded through a patented microwave
                                  pressing process into a variety of large
                                  sizes suitable for heavy load bearing
                                  applications

TimberStrand(r)               --  laminated strand lumber manufactured from 12
                                  inch (300 mm) strands of wood to create
                                  create strong, stable lumber for both
                                  industrial and structural use. It uses fibre
                                  from formerly non-commercial species such as
                                  as aspen and poplar

TJI(r)-joists                 --  Wooden members made of two pieces of
                                  laminated veneer lumber held together with
                                  a web of oriented strandboard (OSB), used
                                  as a support for a ceiling or floor. Used
                                  as a substitute for wide dimensional lumber

                                  -25-


                         GLOSSARY OF TERMS

                       PRODUCTS (continued)

Packaging

Containerboard                --  linerboard and corrugating medium (medium)
                                  used to produce corrugated containers

Corrugated containers         --  boxes made with medium corrugated (fluted)
                                  between sheets of linerboard

Sheet plants                  --  plants that purchase sheets from corrugator
                                  plants to manufacture corrugated containers

Sheet feeder plants           --  corrugator plants that exclusively
                                  manufacture containerboard for supplying
                                  sheets to corrugated container plants

SpaceKraft(r)                 --  a recyclable intermediate bulk container
                                  for transporting and storing liquid foods
                                  and non-hazardous chemicals.  It is a
                                  continuously wrapped, eight-ply corrugated
                                  sleeve which has no manufacturer's joint,
                                  no wood or metal components, and can
                                  withstand more than 40,000 pounds of
                                  compression

Discontinued operations

Medium density fibreboard     --  a panel product made from a combination
  (MDF)                           of resin, wood chips and sawdust/shavings.
                                  MDF has a very fine surface and can be
                                  edge machined, moulded, shaped, painted or
                                  glued, and is well suited for furniture
                                  manufacturing and millwork

Newsprint                     --  paper produced principally from mechanical
                                  pulp or chemi-thermomechanical pulp for use
                                  in newspapers

Groundwood printing paper     --  paper with mechanical pulp as its major
                                  component including newsprint as well as
                                  other grades with higher brightness and
                                  smooth surface characteristics

                           MEASUREMENTS

Units

fbm                           -- foot board measure (board foot) -- one
                                  square foot of lumber one inch thick

hectare                       -- 2.471 acres

m3                            -- cubic metre or 35.315 cubic feet

k m3                          -- thousand cubic metres

Mfbm (MMfbm)                  -- thousand (million) foot board measure

mm                            -- millimetre

Msq.ft. 3/8" (MMsq.ft.  3/8") -- thousand (million) square feet, 3/8 inch thick

tonne                         -- metric ton -- 1,000 kilograms or 2,204 pounds

k tonnes                      -- thousand tonnes

Capacities

allowable annual cut (AAC)    -- the average volume of timber which the holder
                                 of a tree farm licence, forest licence or
                                 timber sales licence from the Province of BC
                                 may harvest annually under the licence in a
                                 five year cut control period

available annual cut          -- the volume of timber available to harvest
                                 annually from government regulated forests
                                 plus the planned harvests from MB owned
                                 forests

annual productive capacity    -- the number of units which can be produced in
                                 a year based on operations over a long term
                                 period with the normal number of shifts and
                                 maintenance interruptions

capacity utilization or       -- production divided by the annual capacity
   operating rate                averaged over the production period

                                -26-


                      CORPORATE ABBREVIATIONS


The Company              --  MacMillan Bloedel Limited as a corporation
                                (parent company, and includes BC Solid Wood
                                operations)

MB or MacMillan Bloedel  --  MacMillan Bloedel Limited and its
                                subsidiaries and proportionate share of
                                joint ventures (when MB is used it may
                                refer to the Company, any  subsidiary or
                                combination thereof)


ACC                      --  American Cemwood Corporation (closed April 8, 1998)
                                (cement-fibre roofing operation in Oregon)

CTCo                     --  Canadian Transport Company Limited (MB sold in
                                1997)
                                (worldwide deep sea shipping/transportation)

Eagle                    --  Eagle Forest Products Limited Partnership (MB
                                owns 70%, 90% in January 1999)
                                (OSB mill in New Brunswick)

GFL                      --  Green Forest Lumber Limited (on January 1,
                                1999 Green Forest Lumber Corporation and its
                                subsidiaries were amalgamated into Green Forest
                                Lumber Limited)(Ontario lumber producer and
                                eastern North American lumber/OSB marketer)

MacBath                  --  MacMillan Bathurst Limited Partnership (MB
                                owned 50% until sold in August 1998)(Canadian
                                corrguated container manufacturer)

MBBM                     --  MacMillan Bloedel Building Materials
                                (North American building material
                                distribution centres)

MG                       --  MacMillan Guadiana, S.A. de C.V. (MB owns 95%)
                                (Mexican building materials manufacturer)

MBPI                     --  MacMillan Bloedel Packaging Inc.
                                (US packaging operations)

MBKK                     --  MacMillan Bloedel K.K.
                                (Japanese marketing subsidiary; mainly sells
                                MB produced lumber)

North Superior           --  MacMillan Bloedel North Superior Forest
                                Products Limited Partnership
                                (MB owns 100%) (formerly Jager Strandboard
                                Limited Partnership)
                                (OSB mill in Ontario)

Saskfor MacMillan        --  Saskfor MacMillan Limited Partnership (MB owns
                                50%)
                                (OSB, plywood and lumber mills in
                                Saskatchewan)

TJM                      --  Trus Joist MacMillan, a Limited Partnership
                                (MB owns 49%)
                                (engineered lumber manufacturer and
                                marketer)

                                -27-


EXHIBIT 2 (a)

- -----------------------------------------------
Management's Discussion & Analysis

Financial Summary



                          ---------------- -------------  ------- -------------
                                              Change                Change
($ millions)                 1998    1997  1998 vs. 1997    1996  1997 vs. 1996
- -------------------------------------------------------------------------------
                                                  
Sales                      $4,183  $4,521     $(338)      $4,267     $  254
- -------------------------------------------------------------------------------
Operating earnings
 restructing and other
 unusual charges              182      98        84          130        (32)
Restructuring and
 other unusual charges        (78)   (201)      123          (42)      (159)
- -------------------------------------------------------------------------------
Operating earnings (loss)     104    (103)      207           88       (191)
Other income                  138      63        75          104        (41)
Debt retirement costs         (42)     --       (42)          --         --
Interest expense             (108)    (98)      (10)        (102)         4
- -------------------------------------------------------------------------------
                               92    (138)      230           90       (228)
Income tax (expense)
 recovery                     (19)     17       (36)         (15)        32
After tax earnings of
 affiliates                    --      --        --            6         (6)
- -------------------------------------------------------------------------------
Earnings (loss) from
 continuing operations          3    (121)      194           81       (202)
Loss from discontinued
 operations                   (31)   (247)      216          (30)      (217)
- -------------------------------------------------------------------------------
Net earnings (loss)        $   42  $ (368)    $ 410       $   51     $ (419)
- -------------------------------------------------------------------------------


The Management's Discussion and Analysis (MD&A) should be read in
conjunction with the consolidated financial statements and accompanying
notes. Reference is particularly made to the Consolidated Statement of
Earnings on page 45 and Note 21 which report financial information
about MB's earnings, business and geographic segments for 1998, 1997
and 1996. As in the notes, "MacMillan Bloedel" or "MB" means MacMillan
Bloedel Limited and its subsidiaries and proportionate share of joint
ventures and "Company" means MacMillan Bloedel Limited as a
corporation.

In the fourth quarter of 1997 an intensive business review and
assessment (Strategy Review) took place following the appointment of
the Company's new President and Chief Executive Officer. This Strategy
Review resulted in several actions being taken during 1998: MB's
workforce was considerably reduced, costs were lowered, the Paper and
Medium Density Fibreboard (MDF) businesses were sold, and continuing
operations were restructured with a focus on improved profitability.
The costs associated with these actions were largely provided for in
1997.

As a result of the divestiture plans announced at the beginning of
1998, MB's financial statements were divided into two distinct
components: continuing operations and discontinued operations.
Continuing operations include Solid Wood, Engineered Lumber,
Distribution, Packaging, Green Forest Lumber ("GFL") and Panelboards
(including oriented strandboard (OSB)). Discontinued operations include
Paper and MDF. For a description of each continuing business segment
see Note 21 to the financial statements on page 61.


12   MacMillan Bloedel Limited 1998 Annual Report




- -----------------------------------------------
Management's Discussion & Analysis

1998 Consolidated Results Compared with 1997

NET EARNINGS OVERVIEW

MB reported net earnings of $42 million ($.29 per share) for 1998
compared with a net loss of $368 million ($2.99 per share) for 1997. As
a result of the Strategy Review significant unusual charges were
recorded in 1997 relating to the disposition of discontinued operations
in 1998 as well as for restructuring and other unusual items. The $84
million improvement in operating earnings before restructuring and
other unusual charges resulted from much higher OSB prices and improved
containerboard prices which more than offset lower Solid Wood results.
Earnings from Solid Wood were adversely affected by the economic crisis
in Japan, where historically the Company has sold approximately half of
its whitewood lumber. Overall, changes in key foreign currencies
favourably impacted 1998 earnings. (See exchange on page 15.)

The $78 million pre-tax charge for restructuring and other unusual
items recorded against 1998 earnings is comprised of a $63 million
provision for funding a subsidiary company's estimated working capital
requirements associated with the administration and resolution of
roofing product claims and a $15 million restructuring charge for
employee severance and other costs associated with cost reduction
initiatives under way in the Solid Wood divisions and administrative
functions. This restructuring is expected to be completed by mid-1999.
The $201 million pre-tax charge against 1997 results from continuing
operations comprised $145 million for restructuring costs and $56
million for other unusual charges. The restructuring costs, a
consequence of the Strategy Review in late 1997, included $69 million
related to severance costs for approximately 1,400 employees and $60
million for the write-down of specific investments and capital assets
to their estimated realizable value. These assets included various
sawmill, panelboard and forestry operations, research and development
facilities and MB's remaining investment in American Cemwood ("ACC"), a
cement-fibre roofing operation. The other unusual charges against
operating earnings were primarily related to a provision for funding
ACC's working capital requirements, including its product claims.

Other income increased $75 million in 1998 reflecting the $98 million
($67 million after tax) gain on the sale of the Company's 50%
partnership interest in MacMillan Bathurst ("MacBath") which exceeded,
by approximately $54 million, the pre-tax gain realized on the sale of
MB's transportation, log towing and barging operations in 1997. During
1998 investment income also increased reflecting the cash proceeds from
dispositions.

One of the goals for 1998 was to use the proceeds from the sale of non-
core businesses to pay down debt. During 1998, $906 million of debt was
repaid, including $566 million of long term debt retired prior to
maturity and $237 million specifically related to the discontinued MDF
operations. The $42 million cost of the early debt retirement program
will be recouped through reduced future interest payments. With the
majority of the debt repaid in late 1998 and a significant portion of
debt being allocated to discontinued operations throughout 1997, the
reported interest expense relating to continuing operations for 1998
was not reduced. However, when comparing total interest cost for both
continuing and discontinued operations, interest expense decreased $18
million.

Page 30 of this MD&A includes a discussion of the discontinued
operations comparing the net loss of $31 million in 1998 with the net
loss of $247 million in 1997.


MacMillan Bloedel Limited 1998 Annual Report 13


- -----------------------------------------------
Management's Discussion & Analysis

OPERATING EARNINGS OVERVIEW



                                           ----------------------------
($ millions)                                1998      1997      Change
- -----------------------------------------------------------------------
                                                      
Solid Wood                                 $  14     $ 108      $ (94)
Engineered Lumber                             62        52         10
Distribution                                   9         9         --
Packaging                                     71        22         49
All Other (includes OSB, GFL and other
 panelboard operations)                       80         5         75
- -----------------------------------------------------------------------
    Total business segments                  236       196         40
Corporate                                    (58)      (70)        12
Inter-segment                                  4       (28)        32
- -----------------------------------------------------------------------
Operating earnings before restructuring
 and other unusual charges                 $ 182     $  98      $  84
- -----------------------------------------------------------------------


Solid Wood
Earnings decreased $94 million reflecting significantly lower whitewood
lumber prices and shipments resulting from the severe downturn in the
Japanese market. Logging operations' results were lower but they
remained profitable. A significant reduction in operating costs
mitigated the negative variance.

Engineered Lumber
Earnings rose $10 million and included a favourable exchange
translation. Trus Joist MacMillan ("TJM") continued to make a
significant contribution bolstered by the strong housing construction
market in 1998.

Distribution
Earnings in 1998 remained unchanged at $9 million despite a 15%
reduction in sales. During 1998 there was a significant strategic shift
away from low margin non-MB produced commodity building material
products.

Packaging
Earnings increased $49 million reflecting higher containerboard prices
as well as the impact of lower costs for recycled corrugated containers
and a favourable foreign exchange translation.

All Other
Earnings from MB's other businesses increased $75 million due to higher
OSB prices. GFL earnings in 1998 were similar to 1997, with lower
lumber prices offset by reduced costs.

Corporate and inter-segment
Lower corporate costs increased operating earnings by $12 million.
Corporate overhead savings would have been even greater with the
significant reduction in workforce had there not been consulting costs
related to the Company's restructuring program. Results in 1997 were
negatively impacted by the write-off of unutilized investment tax
credits. Both years included a foreign exchange loss, with 1998
marginally greater than 1997. (See exchange on the opposite page.)

The $32 million favourable effect on earnings reported for inter-
segment was primarily the result of a significant write-down in 1997 of
pulp logs harvested by Solid Wood and sold to Paper.



14   MacMillan Bloedel Limited 1998 Annual Report



- -----------------------------------------------
Management's Discussion & Analysis





Exchange
Overall, exchange had a favourable impact on earnings in 1998.
Comparing average 1998 exchange rates to 1997, the Canadian dollar was
approximately 7% weaker than the US dollar and 1% stronger than the
Japanese yen. It is estimated that MB's 1998 operating earnings
increased approximately $25 million due to changes in key foreign
currencies, after taking into account foreign exchange currency
hedging, which is reported in Corporate operating earnings.

In 1998 MB's sales by US operations in Packaging, Distribution and
Engineered Lumber when translated into weaker Canadian dollars
increased $143 million. However, from an earnings perspective, most of
that increase was offset by the translation of cost of sales into
Canadian dollars. Overall, exchange translations increased MB's
consolidated 1998 sales by $175 million.


Comparative line chart of Exchange Rates, US$/Cdn$ and JPN Yen/US$, for
1994 - 1998


Earnings sensitivities
MB's earnings are sensitive to fluctuations in product prices and
currency exchange rates. Based on 1998 production and annual productive
capacity at December 31, 1998, changes in prices and exchange rates
affect after tax earnings as follows:



                                                   --------------------------
                                                     Approximate annual
                                                     effect on net earnings
                                                   --------------------------
                                                       at 1998     at full
                                                      production  capacity
- -----------------------------------------------------------------------------
                                                           
Price sensitivity                                         ($ millions)
Lumber - $10 change per Mfbm (excludes Custom Cut)         5          6
Logs and chips (1) - $10 change per cubic metre           22         N/A
Oriented strandboard (2) - $10 change
 per Msq. ft. 3 /8"                                        4          5
Containerboard - $10 change per tonne                      6          6
- -----------------------------------------------------------------------------




                                               ---------------------------------
                                                 Based on 1998 sales levels for
                                                      continuing operations
- --------------------------------------------------------------------------------
                                                                 
Exchange sensitivity (3)
 Canadian dollar/US dollar - change of Cdn $.01                      2
 Canadian dollar/Japanese yen - change of one Japanese yen           2
- --------------------------------------------------------------------------------

(1) This sensitivity shows the effect had all MB produced pulp log and
    chip sales in 1998 been external to MB even though until April 30, 1998
    logs and chips were sold to MB's discontinued Paper business, which was
    effectively sold at that time. GFL sawmill produced chips are also sold
    to third parties.

(2) Includes proportionate share of joint ventures.

(3) Assumes no forward exchange contracts used to hedge the exposure to
    rate changes. These sensitivities only relate to net inflow of foreign
    currencies into Canada and are not related to the translation of
    profits from foreign operations into Canadian dollars




MacMillan Bloedel Limited 1998 Annual Report 15


- -----------------------------------------------
Management's Discussion & Analysis

SALES OVERVIEW

While operating earnings in 1998, before unusual charges and corporate
and inter-segment items, increased $40 million, the sales generating
those earnings declined $338 million. This reduction reflects the
decrease of non-MB produced building materials, notably commodity
lumber and panelboard products on which profit margins are considerably
lower. The decrease in sales would have been much more dramatic had
there not been the favourable effect from the translation of US dollar
sales into Canadian dollars. Prices (before exchange) for all MB
produced products, except for lumber and logs, were higher. Sales
volumes of MB produced lumber and corrugated containers were lower.
Lumber was affected by the poor Japanese market and corrugated
container volumes by the sale of MacBath.





                   ------------------  ----------------------------------------
                        Sales                Change attributable to:
($ millions)        1998   1997 Change  Price(1) Volume(2) Other(3) Exchange(4)
- -------------------------------------------------------------------------------
                                              
Sales by business
 segment
Solid Wood        $1,030 $1,329 $ (299) $ (134)  $ (175)   $ (6)    $   16
Engineered Lumber    565    479     86                       48         38
Distribution       1,459  1,718   (259)     22     (361)     11         69
Packaging          1,095  1,009     86      77      (54)      3         60
All Other(5)         620    635    (15)     (2)     (17)    (23)        27
Inter-segment(6)    (586)  (649)    63      13      110     (25)       (35)
- -------------------------------------------------------------------------------
                  $4,183 $4,521 $ (338) $  (24)  $ (497)   $  8     $  175
- -------------------------------------------------------------------------------

Key product sales external to MB
Lumber - MB
 produced         $  853 $1,079 $ (226) $ (119)  $ (135)   $        $   28
Logs and chips(6)    284    199      85    (16)     101                 --
Engineered lumber
 - TJM produced      601    496     105                      68         37
Panelboards - MB
 produced            314    228      86     45       26                 15
Non-MB produced
 building
 materials         1,080  1,489    (409)   (12)    (409)    (30)        42
Containerboard       321    255      66     43        3                 20
Corrugated
 containers          627    623       4     33      (60)                31
Other                103    152     (49)     2      (23)    (30)         2
- -------------------------------------------------------------------------------
                  $4,183 $4,521 $  (338) $ (24)  $ (497)   $  8     $  175
- -------------------------------------------------------------------------------


(1) Price (removing foreign exchange component) - Lumber prices for
    almost all grades were significantly lower reflecting the Asian crisis
    and oversupply in North America. OSB prices soared in 1998 from their
    depressed levels in 1997. Average 1998 prices for containerboard and
    corrugated boxes were higher than 1997 reflecting price increases in
    the last half of 1997 and early 1998. The effect on earnings of product
    price changes is summarized in the earnings sensitivities section on
    the previous page.

(2) Volume - During 1998 MB's strategy was to reduce the volume of low
    margin non-MB produced lumber and panelboard commodity products sold by
    Distribution. Solid Wood's BC lumber shipments to Japan were
    significantly lower than 1997. Containerboard volumes were higher than
    1997 due to moderately shorter market closures in 1998. Corrugated
    container sales were lower in 1998, reflecting only eight months sales
    for MacBath which was sold August 31, 1998. Higher MB produced
    panelboard shipments reflected the strong OSB market. Log and chip
    sales external to MB were higher reflecting the sale of MB's
    discontinued Paper operations (see note 6 on the opposite page) and
    increased export log sales.



16   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis

(3) Other - Items which have not been analyzed as to price and volume
    changes include sales of engineered lumber produced by TJM and sold by
    Distribution and MBKK, revenue from transportation operations (sold
    during 1997) and sales of allied products by Distribution.

(4) Exchange - Represents 1998 sales denominated in foreign currencies
    multiplied by the difference between the average 1998 and 1997 exchange
    rates.

(5) All Other - OSB, GFL and other panelboard operations.

(6) Inter-segment and log and chip sales - Inter-segment sales are
    transacted at market values. Inter-segment sales eliminated logs and
    chips sold by Solid Wood to MB's discontinued Paper operations through
    April 30, 1998 which amounted to $24 million in 1998 and $109 million
    in 1997. Since May 1, 1998 these transactions have been reported as
    sales to external parties. Other inter-segment eliminations include
    sales of MB produced lumber and panelboards and TJM engineered lumber
    to Distribution. TJM engineered lumber and MB produced panelboards sold
    to Distribution increased while Solid Wood lumber sales to Distribution
    decreased in 1998.

Export sales
In 1998 MB's export sales from continuing Canadian operations were
approximately $1 billion, or 25% of total consolidated sales, down
approximately $200 million from 1997, with 56% going to the US and 30%
to Japan, and the balance spread over numerous markets worldwide. In
1997 50% went to the US and 33% to Japan. Exports from US operations in
both years were approximately US$100 million, most of which were to
Latin America, Europe and Canada.



                                   ------------------------------------------
                                        Total  Canada  US   Japan  Other
- -----------------------------------------------------------------------------
                                                   
MB produced sales to third parties

BC lumber                          1998  656    21%    30%    35%    14%
  (MMfbm)(1)                       1997  781    17%    30%    37%    16%
                                   1996  791    18%    25%    42%    15%

Oriented strandboard (OSB)         1998  726    11%    89%    --     --
  (MMsq.ft. 3 /8")(1,2)            1997  657    14%    85%    --      1%
                                   1996  209    21%    78%     1%    --

Containerboard                     1998  635    10%    64%    --     26%
  (k tonnes)(3)                    1997  629    15%    60%    --     25%
                                   1996  589    19%    56%    --     25%
Other(4)
- -----------------------------------------------------------------------------


(1) These consolidated sales differ from sales by business segments which
    include inter-segment sales.

(2) Includes MB's proportionate share of joint ventures.

(3) Excludes sales to MB's US packaging plants and 50% of the sales to
    MacBath's Canadian packaging plants until its sale on August 31, 1998.

(4) Sales of all other MB manufactured products by continuing operations
    and sold to customers not in Canada and the US, not included in this
    table, increased to approximately $105 million from $51 million in
    1997. They mainly comprised logs exported to Japan and particleboard
    sold in Latin America.

Sales by producer
During 1998 sales of products manufactured by MB's continuing
operations accounted for 53% of MB's consolidated sales, up from 49% in
1997. Products, mainly building materials, purchased from other
suppliers for resale accounted for 26% of consolidated sales, which was
considerably lower than previous years. MB's proportionate share of
sales made by joint ventures increased to 21%.


MacMillan Bloedel Limited 1998 Annual Report 17


- -----------------------------------------------
Management's Discussion & Analysis



RESULTS BY BUSINESS SEGMENT

Solid Wood

Bar chart showing Solid Wood Operating Earnings 1994 - 1999

Line chart showing Industry Lumber Prices (US$/Mfbm) 1994 -1998
(Source:  Random Lengths)


The severe economic downturn in Japan was the main reason for the $94
million decrease in Solid Wood's earnings which dropped to $14 million.
Earnings were also affected by lower logging profits. Sales decreased
$299 million to $1,030 million reflecting a significant drop in
whitewood prices and shipments to Japan. Sales also declined due to
lower non-MB produced sales by MBKK, the Company's Japanese marketing
subsidiary, and lower chip sales volumes reflecting reduced sawmill
production.



                            --------------------  -----------------------------
                                    Sales           Change attributable to:
($ millions)                  1998   1997 Change  Price  Volume  Other Exchange
- -------------------------------------------------------------------------------
                                                 
MB BC produced
- - Lumber                    $  669  $ 912 $ (243) $(119) $ (140) $      $  16
- - Logs(1)                      225    185     40    (19)     59            --
- - Chips(1)                      32     30      2      2      --            --
Other(2)                       104    202    (98)     2     (94)   (6)     --
- -------------------------------------------------------------------------------
                            $1,030 $1,329 $ (299) $(134) $ (175) $ (6)  $  16
- -------------------------------------------------------------------------------


(1) Includes sales to MB's discontinued Paper operations. (See note 6 on
    page 17.)

(2) Mainly non-MB produced industrial wood products sold by MBKK in Japan
    as well as non-MB produced logs, chips and lumber sold in BC. (See note
    2 on the opposite page.)



18   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis

Woodlands
Earnings from BC logging operations were 31% lower in 1998 than 1997
despite substantial cost reductions through co-design/co-management, a
process which involves both union and non-union employees working
together to develop a new approach to work practices. Although pulp log
prices moderately improved and prices for sawlogs sold to third parties
were similar in both years, the price of high grade whitewood logs sold
to Solid Wood's sawmills decreased. The weak Japanese lumber market
impacted both log values and volumes.

Logging costs in 1998 decreased approximately $17 per cubic metre
following a cumulative per cubic metre increase of $23 since 1994. That
increase was largely due to the implementation of the BC Forest
Practices Code (FPC) and increased stumpage and royalty rates. Of the
$17 decrease, $5 resulted from the BC Government's $8.10 reduction in
stumpage rates effective June 1, 1998. There was also a significant
decline in road expense, resulting from fewer kilometres of road built
and improved cost per kilometre. The co-design/co-management process
resulted in improved productivity and lower direct logging costs.
Overhead costs were also reduced.


Line chart showing Industry Log Prices - BC Coast ($ per cubic metre)
     Prices charted:  Western Red Cedar sawlog; Hemlock sawlog; Hembal
                      pulp log
     Source: Revenue Branch Ministry of Forests


Costs were further decreased since a greater percentage of the harvest
in 1998 came from Company owned lands. In 1998 logs harvested from
these private lands increased 409,000 m 3 from 1997. During early 1998,
winter logging was curtailed due to sawmill shutdowns. In addition
August and September 1998 were particularly difficult months for
logging due to extreme fire hazard conditions.

In 1998 the Company exported 6% of its log harvest to Japan, favourably
impacting sales by $56 million, as log exports were minimal in 1997.
Also in 1998 Solid Wood imported almost 200,000 m3  (the equivalent of
4% of its harvest) of pulp logs to meet fibre commitments to pulp and
paper companies.

Following are MB's allowable annual cut in BC, the Company's logs
harvested and consumed and logs and chips (fibre) purchased and sold in
1998, 1997 and 1996:



                                                         ----------------------
Thousand cubic metres (k m3)                               1998   1997   1996
- -------------------------------------------------------------------------------
                                                              
Allowable annual cut (AAC)(1)                             5,600  5,900  6,000
Logs harvested - Crown lands                              3,612  4,203  4,763
               - private lands                            1,454  1,045    953
Logs consumed in Company sawmills (includes Custom Cut)   2,847  2,875  3,379
Logs purchased(2)                                         1,095  1,393    760
Logs sold(2)                                              3,455  2,859  2,984
Chips purchased(2)                                          651    986  1,106
Chips sold (including produced from Company sawmills
 and logs chipped)(2)                                     1,634  2,165  2,345
- -------------------------------------------------------------------------------


(1) AAC is the volume of timber MB is allowed to harvest annually from
    government regulated forests. MB controls 843,000 hectares of such
    commercial Crown forest lands in BC. The Company also owns 223,000
    hectares of commercial private forest lands in BC.

(2) The Company purchases and sells fibre to supply the best grade and
    species mix for MB's sawmills and to meet supply commitments to pulp
    and paper companies. MB's BC produced log and chip sales were 3,873
    k m3 in 1998 and 3,711 k m3 in 1997.




MacMillan Bloedel Limited 1998 Annual Report 19


- -----------------------------------------------
Management's Discussion & Analysis



VARIABLE RETENTION LOGGING (FOREST PROJECT)  In June 1998, the Company
announced a major initiative (the Forest Project) to increase
conservation of old growth forest and replace clearcutting over a five
year period with a more ecologically driven approach through the
adoption of a system of stewardship zones, and the introduction of
variable retention harvesting and silviculture systems. This change is
to be implemented in ways that will enable the Company to be certified
under any of the private systems currently emerging for forest
certification, alleviating the pressure by environmentalists,
particularly in Europe, of possible international boycotts aimed at
ending the use of products made from BC's old growth forests. The
Forest Project analysis concluded that MB could increase the overall
conservation of old growth with a neutral impact on employment and
costs by pursuing a strategy that focuses on conservation and retention
of old growth in more contiguous, undeveloped areas, while
concentrating commercial operations in second growth and already
significantly logged old growth areas in a manner that emphasizes value
over volume. MB's new harvest strategy stresses economic margin rather
than harvest volume. The Company's experience thus far indicates that
MB will be able to offset additional costs with technological
innovation and improved performance.

Lumber
WHITEWOOD  Total whitewood (hemlock and fir) lumber shipments in 1998
from the Company's mills on the West Coast of BC were 367 MMfbm, 47
MMfbm lower than 1997. This decrease was due to the economic crisis in
Asia. Shipments to Japan, Solid Wood's largest market, were down 56
MMfbm or 21%. The sharply lower demand for lumber in Japan and South
East Asia resulted in producers redirecting shipments to the robust US
building materials market which was benefiting from low mortgage rates
and a healthy economy. US housing starts were the highest in more than
ten years. For MB's whitewood mills, significant redirection to the US
market was not possible due to quota limitations under the Canada/US
Softwood Lumber Agreement. Quotas were based on historical company
sales into the US market, and the quota for MB's whitewood mills was
limited, as was the case for most BC coastal mills, since their
products had been primarily directed to Japan.

As a result of the weak market in Japan and limited access to the US,
the Alberni Pacific ("APD") and Island Phoenix ("IPD") whitewood mills
took market shutdowns in early October 1997 and were completely shut
down from late November 1997 until mid-February 1998. They then started
up on a one shift basis after new manning levels and cost targets had
been developed by the employees involved in the co-design/co-management
process. In April 1998 after the first shifts reached their targets, a
second shift was added at each of these mills. In October 1998, IPD
took a three week market shut due to a log shortage and US softwood
lumber quota restrictions. Since mid-December 1998 IPD has been shut
down due to the high cost of logs harvested on Crown lands. It is
expected to start up in April 1999 once the cost issues have been
addressed. Production during the first half of 1997 was also curtailed
as the two whitewood mills took a combined ten weeks market downtime to
control inventory levels. Throughout 1998, as in 1997, the Chemainus
mill, which cuts much larger logs for very high grade lumber, continued
to run three shifts.


20   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis



Compared to 1997, 1998 average whitewood lumber prices were down
approximately 23% in Canadian dollars. In early 1997 lumber prices in
Japan reached their highest level in several years. In the spring of
1997 the Japanese market became oversupplied and this situation,
together with a volatile yen, caused pricing instability. Following a
consumption tax increase in April 1997, the Japanese market experienced
a significant slowdown. Consequently whitewood lumber prices began to
slide and until mid-1998 dropped sharply as the economic situation in
Japan further deteriorated. Since then, prices have bottomed as
inventories became balanced and the yen strengthened.

MB's whitewood sales strategy in Japan has been to develop more
specialized products and build brand loyalty with a growing customer
base. As a result of the current Japanese downturn and the expectation
that the Japanese economy will take two or three years to recover,
Solid Wood has undertaken major restructuring efforts to lower costs
and increase value. Other initiatives include accessing new markets,
strongly lobbying the BC Government to lower the very high cost of
logging and proposing tenure system reforms to implement a market
driven basis for harvesting timber from Crown lands.

In 1998 the Company shipped approximately 76 MMfbm of BC remanufactured
whitewood, including kiln dried products, compared to 91 MMfbm in 1997.

WESTERN RED CEDAR (WRC)  The 1998 WRC sales volume of 214 MMfbm from
MB's three BC mills was down 55 MMfbm from 1997. WRC markets,
particularly in the US where the Company sells most of its WRC
products, remained strong. Average prices in Canadian dollars increased
approximately 7%, but were slightly lower in US dollars. While
availability of premium timber is diminishing, the demand for high
value WRC clear and appearance products continues to be strong.
However, in 1998 the general oversupply in the US market for all lumber
products also affected WRC prices as the price premium over substitute
products widened.

During 1998 the Company's three WRC mills together curtailed operations
for twelve weeks more than in 1997. Early in 1998, reduced logging
activity resulted in a shortage of cedar logs, forcing two of the mills
to shut down for two weeks in April. Later in the year the three mills
took a combined shutdown of ten weeks, for planned maintenance,
vacation and log shortages. During 1998 the New Westminster cedar
sawmill increased its production of non-WRC products to 39 MMfbm or 41%
of production.

MB markets specialty cedar products worldwide. North America is the key
market for quality appearance products such as decking, panelling and
sidings. In 1998 the collapse of the Japanese market caused the Company
to redirect whitewood lumber to the US. This affected WRC shipments due
to lack of quota.

YELLOW CEDAR, SITKA SPRUCE  In 1998 the Company sold 54 MMfbm of high
value Yellow Cedar and Sitka Spruce. Prices were significantly lower in
1998 and production declined due to weak Asian markets where the
majority of these products are sold.


MacMillan Bloedel Limited 1998 Annual Report 21


- -----------------------------------------------
Management's Discussion & Analysis


The Company's BC sawmills operated at 79% of capacity in 1998 compared
with 82% in 1997.




- ------------------                                         -------------------
Annual productive
 capacity at                                                   Production
December 31, 1998                                          1998   1997   1996
- ------------------------------------------------------------------------------
                                                         
 (MMfbm)                 Lumber - BC Sawmills
                         Whitewood/Western Red Cedar
         180             Alberni Pacific, Port Alberni(1)   123    115    161
         155             Island Phoenix, Nanaimo(1)          98     90    146
         100             Chemainus                          100    102     97
          76             Somass, Port Alberni                66     75     75
         106             New Westminster                     96    102     87
         122             Canadian White Pine, Vancouver     101    120    118
- ------------------------------------------------------------------------------
         739                                                584    604    684
                         Custom Cut, Vancouver               73     59     72
- ------------------------------------------------------------------------------
                                                            657    663    756
- ------------------------------------------------------------------------------
 (km3)                   Chips - BC sawmills                708    760    893
- ------------------------------------------------------------------------------

                                                                  Sales
                                                       -----------------------
(MMfbm)                  MB produced lumber - BC(2)         635    749    758
- ------------------------------------------------------------------------------


(1) These mills were closed from early October 1997 to mid-February 1998.
    As a result of restructuring and market changes they re-opened in 1998
    on a one shift basis, instead of the three shift basis which these
    capacities reflect. In April 1998 they added a second shift.

(2) A signficant portion of sales are to Distribution (particularly WRC).



                                               ------------------------------
                                                1998  1997  1996  1995  1994
- -----------------------------------------------------------------------------
                                                       
Japanese housing starts (millions of units)     1.20  1.39  1.64  1.47  1.57
Canadian housing starts (thousands of units)     139   148   123   113   154
US housing starts (millions of units)           1.61  1.48  1.47  1.36  1.45
Japanese softwood consumption (MMMfbm)          8.8  10.51  1.31  1.31  1.7

US residential construction (MMMfbm)           21.6  19.4  19.9  18.6  20.1
US repair and remodeling (MMMfbm)              19.1  18.5  17.8  15.6  16.0
US other construction (MMMfbm)                 13.2  13.2  12.7  12.7  12.3
- -----------------------------------------------------------------------------
US total softwood lumber demand (MMMfbm)       53.9  51.1  50.4  46.9  48.4
- -----------------------------------------------------------------------------
Source: RISI


Five year price graphs for lumber products are on pages 18 and 28 and
for OSB and plywood on page 28.


22   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis


Engineered Lumber


Bar chart showing MB's 49% share of adjusted TJM Operating Earnings
(Cdn $ millions) for 1994 - 1998



Bar chart showing MB's share of TJM Sales (Cdn $millions) for 1994 -
1998





MB has a 49% interest in Trus Joist MacMillan ("TJM"), the world's
largest engineered lumber producer. In 1998 MB's share of TJM's
operating earnings (after adjustments) was $62 million, $10 million
higher than 1997. In US dollars, MB's share of operating earnings
increased $4 million to $42 million. Very strong US residential
construction activity and the demand for high quality resource
efficient products contributed to TJM's sales which increased 10% in US
dollars to US$778 million. This sales increase occurred despite very
low prices for commodity substitutes. Builders who have used TJM
products over the years continued to do so because of the high
structural quality and better value that engineered lumber products
provide. During the year, very attractive prices for commodity lumber
made it difficult to convert builders who had not previously used TJM's
products. Earnings were impacted by the dramatic rise in the cost of
OSB which is used as a raw material in the manufacture of I-joists.

TJM's net earnings after income taxes were US$90 million in 1998
compared to US$81 million in 1997. TJM's sixteen manufacturing plants
(two in Canada and fourteen in the US) produce Microllam(r) laminated
veneer lumber (LVL), Parallam(r) parallel strand lumber (PSL),
Timberstrand(r) laminated strand lumber (LSL) and TJI(r)-joists. TJM's new
US$45 million LVL and TJI(r)-joist plant in Alabama commenced production
in the fourth quarter of 1998.







MacMillan Bloedel Limited 1998 Annual Report 23


- -----------------------------------------------
Management's Discussion & Analysis




Distribution



Bar chart showing Distribution Operating Earnings ($ millions) for 1994
- - 1998


Comparative Bar chart showing Distribution Sales ($ millions) (Total
Sales and MB or TJM Produced Sales) for 1994 - 1998.






MB's North American Distribution business markets lumber and
panelboards produced by MB, engineered lumber manufactured by TJM and
building materials and related products made by other suppliers. Most
of the MB produced lumber sold by Distribution is WRC sold in the US.
Earnings of $9 million in 1998 were unchanged from 1997. Margins
improved during a year when the business undertook a major
restructuring and focused on improved profitability and lower operating
costs. During 1998 seven distribution centres (two in Canada and five
in the US) and three other branch locations were closed and operations
concentrated on distributing MB's cedar and TJM's engineered lumber
products. Customers continue to be served by the remaining 30 centres
(twelve in Canada and eighteen in the US).

Sales decreased $259 million or 15% reflecting increased emphasis on
cedar and engineered lumber and significantly reduced levels of lower
margin commodity products. Had it not been for the favourable exchange
rate used in converting US operation sales to Canadian dollars, sales
would have declined $328 million or 19%.

In 1998 Distribution sold 660 MMfbm of non-MB produced lumber, down 32%
from 975 MMfbm in 1997. In 1998 products made by MB or affiliates
accounted for 22% of Distribution's lumber shipments (17% - 1997), 34%
of its panelboard shipments (26% - 1997) and virtually all of its
engineered lumber sales. Although 1998 prices for WRC were higher in
both US and Canadian dollars, WRC margins decreased in 1998 from levels
achieved in 1997 when prices were sharply rising.



                          --------------------- -------------------------------
                                  Sales            Change attributable to:
($ millions)              1998    1997  Change  Price  Volume  Other  Exchange
- -------------------------------------------------------------------------------
                                                
Lumber                   $  674 $  898  $(224)  $ (1)  $ (256) $      $    33
Engineered lumber           386    318     68                     45       23
Panelboards                 209    284    (75)     23    (105)              7
Other                       190    218    (28)                   (34)       6
- -------------------------------------------------------------------------------
                         $1,459 $1,718  $(259)  $ 22   $ (361) $  11  $    69
- -------------------------------------------------------------------------------




24   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis


Packaging


Bar chart showing Packaging Operating Earnings ($ millions) for 1994 -
1998



Comparative line chart of Containerboard Prices US East Coast (US
$/ton), comparing 42 lb. Unbleached Kraftliner to 26 lb. Semichemical
Medium for 1994 - 1998.   Source:  RISI



Higher average containerboard prices resulted in 1998 earnings
increasing $49 million to $71 million. Earnings from US packaging
operations increased US$31 million, causing operating earnings when
translated into Canadian dollars to increase an additional $15 million.
Sturgeon Falls' corrugating medium operating results also improved due
to higher prices, but operating earnings in Canada were reduced by the
inclusion of only eight months of results for MacMillan Bathurst
("MacBath"), which was sold at the end of August 1998. Sales increased
$86 million despite a $63 million decrease in MB's share of MacBath's
sales. The translation of US dollar sales into weaker Canadian dollars
increased sales by $60 million in 1998 over 1997.



                           ---------------------- ------------------------------
                                     Sales           Change attributable to:
($ millions)                 1998   1997  Change  Price Volume  Other  Exchange
- -------------------------------------------------------------------------------
                                                 
Containerboard             $  489 $  388  $ 101   $ 61  $  10   $      $  30
  Less sales to corrugated
   container plants          (168)  (133)   (35)   (18)    (7)           (10)
- -------------------------------------------------------------------------------
                              321    255     66     43      3             20
- -------------------------------------------------------------------------------
Corrugated containers         459    392     67     19     17             31
  50% of MacMillan
   Bathurst(1)                168    231    (63)    14    (77)            --
- -------------------------------------------------------------------------------
                              627    623      4     33    (60)            31
- -------------------------------------------------------------------------------
Wood products (lumber
 and plywood)                 103     95      8     (2)     3              7
- -------------------------------------------------------------------------------
Other (includes Bulk
 Packaging)                    44     36      8      3     --       3      2
- -------------------------------------------------------------------------------
                           $1,095 $1,009  $  86   $ 77  $ (54)  $   3  $  60
- -------------------------------------------------------------------------------


(1) MB's interest in MacBath was sold effective August 31, 1998.

Containerboard
As a result of excess supply, prices for containerboard during 1997
continued to fall until mid-year, reaching their lowest level in over
ten years. The improved supply/demand balance later in 1997 resulted
from good growth in box shipments, a stronger export market and
considerable industry downtime earlier in the year. Consequently
inventory levels were reduced, which together with good demand in the
second half of 1997, set the stage for price increases. Prices for both
corrugating medium and linerboard increased sharply


MacMillan Bloedel Limited 1998 Annual Report 25


- -----------------------------------------------
Management's Discussion & Analysis



during the last half of the year with the linerboard price reaching
US$380 per ton at the end of 1997, where it remained through the first
quarter 1998. Since then, the price has declined steadily settling at
US$310 per ton by the end of 1998 and into 1999. The economic turmoil
in Asia began to significantly affect export and domestic markets
during the summer of 1998 as suppliers shifted their production to
stronger markets.

MB produced containerboard shipments (including sales to its integrated
converting packaging operations) increased 29,000 tonnes in 1998. MB's
1998 export sales from North America were 165,000 tonnes, an increase
of 10,000 tonnes over 1997. During 1998 a total of 12,500 tonnes of
production was lost due to mill shutdowns. A combination of maintenance
downtime at Pine Hill, Alabama and market downtime at Henderson,
Kentucky removed about 10,000 tonnes of production in May 1998. Further
market downtime at Henderson in September 1998 removed about 2,500
tonnes. In 1997 production at these two mills was curtailed by 15,000
tonnes while at Sturgeon Falls, Ontario the curtailment was 5,000
tonnes. MB's containerboard mills ran at 98% capacity in both 1998 and
1997.

In November 1998 Hurricane Mitch destroyed the banana crop in Honduras,
where MB sells a significant amount of its containerboard exports
annually. It is expected to take a year before banana crops can again
be harvested.

Conversion and fibre costs, with the exception of recycled old
corrugated containers (OCC), were similar in 1998 and 1997. High
production and efficiencies achieved in 1997 continued in 1998. Average
OCC prices in US dollars were down approximately 30% in 1998 versus
1997, favourably affecting the Sturgeon Falls and Henderson mills which
use 100% OCC. In 1998 and 1997 the Pine Hill mill used approximately
20% OCC. Lower OCC prices reflected weaker demand from Asia and US
containerboard producer downtime in 1998.

Corrugated containers
MB's containerboard converting facilities reported modest operating
profits in both 1998 and 1997, with 1998 being marginally lower. Higher
containerboard costs in 1998 could not be completely passed on to
corrugated container customers. While box prices increased due to the
August and October 1997 containerboard price increases, they too
deteriorated in the summer and fall of 1998 in response to an
oversupply of containerboard. MB's corrugated container shipment
volumes increased 4% in 1998. The operating rate for converting
facilities was 71% in 1998, up from 68% in 1997. The 1997 rate has been
restated from the 85% previously reported, when some converting
facility capacities were based on two shifts rather than three.

SpaceKraft(r)'s US dollar profits and sales volume were similar in both
years with average prices in US dollars up marginally.

On August 31, 1998, MB sold its 50% interest in MacBath, one of
Canada's largest corrugated container manufacturers, which operated
thirteen packaging plants (twelve corrugated container plants and one
sheet plant). For the first eight months of 1998 MacBath's sales were
$337 million, compared with $462 million for all of 1997. MB's share of
operating earnings for the eight months in 1998 was $4 million lower
than for the full year 1997.

Wood products and logging
MB harvests southern pine in Alabama on its own timberlands (71,000
hectares) and on other lands (102,000 hectares) on which it has long
term cutting rights, sending the higher value sawlogs to its lumber and
plywood mills adjacent to the Pine Hill containerboard mill. Pulp logs
are chipped to supply approximately one half of the fibre requirements
of the containerboard mill. As a result of increased containerboard
production in 1998, MB harvested 1.0 million m3 of logs in 1998, up
from 978,000 m3 in



26   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis

1997 and 680,000 m3 in 1996. Lumber and plywood operations contributed
approximately US$3 million less to earnings in 1998 than 1997. The
lumber and plywood mills ran at capacity in both years as demand was
strong, but lumber prices declined in 1998 due to the oversupplied
market. In mid-1998 construction began on a US$43 million modernization
of the Pine Hill sawmill. The modernization is planned to process logs
more efficiently using the latest proven technology to improve yield
and increase product value. The project is expected to be completed
over a three year period without disrupting operation of the sawmill.



- --------------------                                      ------------------
Annual productive
 capacity at                                                   Production
December 31, 1998                                            1998  1997  1996
- ------------------------------------------------------------------------------
                                                            
 (k tonnes)            Containerboard
                        Linerboard
                493      Pine Hill, Alabama                   485   474   445
                134      Henderson, Kentucky(1)               135   128   113
- ------------------------------------------------------------------------------
                627                                           620   602   558
- ------------------------------------------------------------------------------
                        Corrugating medium
                259      Pine Hill, Alabama                   248   247   227
                 90      Sturgeon Falls, Ontario               85    81    86
- ------------------------------------------------------------------------------
                349                                           333   328   313
- ------------------------------------------------------------------------------
                976       Total containerboard                953   930   871
- ------------------------------------------------------------------------------
                590    Corrugated containers - US plants(2)   419   401   354
(MMfbm)         103    Lumber - Pine Hill, Alabama(3)         103    98    90
(MMsq.ft. 3/8") 153    Plywood - Pine Hill, Alabama           154   152   145
- ------------------------------------------------------------------------------
                                                             -----------------
                                                                  Sales
                                                             1998  1997  1996
- ------------------------------------------------------------------------------
 (k tonnes)            Containerboard
                        Linerboard                            613   595   540
                        Corrugating medium                    340   329   331
- ------------------------------------------------------------------------------
                                                              953   924   871
                        Outside supplied containerboard        39    42    44
- ------------------------------------------------------------------------------
                                                              992   966   915
                        Less sold to MB's controlled
                         packaging plants                    (316) (276) (265)
                        Less 1/2 of sales to MacBath
                         (50% owned by MB)(4)                 (41)  (61)  (61)
- ------------------------------------------------------------------------------
                          Total containerboard                635   629   589
- ------------------------------------------------------------------------------
                       Corrugated containers - US plants(2)   419   402   353
(MMfbm)                Lumber - Pine Hill, Alabama (3,5)      103    97    90
(MMsq.ft. 3 /8")       Plywood - Pine Hill, Alabama(5)        155   151   145
- ------------------------------------------------------------------------------


(1) 1998 and 1996 include some corrugating medium.

(2) 17 US plants: includes sheet and sheet feeder plants; excludes
    SpaceKraft(r). Their aggregate annual productive capacity at December 31,
    1998 has been increased by 99,000 tonnes to 590,000 tonnes to reflect
    three shifts for all converting plants.

(3) Excludes lumber produced from plywood log cores.

(4) MB's interest in MacBath was sold effective August 31, 1998.

(5) Some of the lumber and plywood sales are to MB's Distribution
    business in the US.

MacMillan Bloedel Limited 1998 Annual Report 27


- -----------------------------------------------
Management's Discussion & Analysis


All Other Businesses


Bar chart showing All Other Businesses Operating Earnings ($ millions)
for 1994 - 1998



Comparative line chart of OSB, Plywood & Dimension Lumber Prices (US$)
for 1994 - 1998.  Prices graphed are:
     SPF 2"x4" Lumber Mfbm:  (US Great Lakes)
     Southern Plywood Msq.ft. 15/32" CD Exterior 3-Ply:  (US East)
     OSB Msq.ft.7/16":  (North Central US)
Source: Random Lengths




The All Other Businesses segment includes MB's Canadian and Mexican
panelboard manufacturing operations (Panelboards) and Green Forest
Lumber ("GFL"). This segment also included American Cemwood ("ACC")
until its permanent closure in April 1998 and the Company's
transportation operations until they were sold in 1997.

Operating earnings in 1998 from All Other Businesses increased $75
million to $80 million due to a significant increase in OSB prices.
Sales, however, decreased $15 million to $620 million. More than
offsetting higher OSB prices were lower GFL lumber prices and shipments
in 1998, the closure of ACC and the sale of transportation services.



                            --------------------- ------------------------------
                                    Sales            Change attributable to:
($ millions)                 1998   1997  Change  Price  Volume  Other  Exchange
- --------------------------------------------------------------------------------
                                                  
Panelboards
  Oriented strandboard      $ 160  $  92  $  68   $  46  $  11   $      $  11
  Particleboard &
   specialtyboard              46     45      1      (2)     3             --
  Plywood                      40     38      2      --      1              1
  Lumber                       24     24     --      (1)    --              1
  Miscellaneous panelboards    16     12      4                     4      --
- --------------------------------------------------------------------------------
                              286    211     75      43     15      4      13
Green Forest Lumber           329    392    (63)    (45)   (32)    --      14
Other                           5     32    (27)     --     --    (27)     --
- --------------------------------------------------------------------------------
                            $ 620  $ 635  $ (15)  $  (2) $ (17)  $(23)  $  27
- --------------------------------------------------------------------------------


Panelboards
The $70 million increase in Panelboard results, from a loss of $1
million in 1997 to a profit of $69 million in 1998, was due to sharply
higher OSB prices in 1998 versus 1997 reflecting very strong demand in
the US housing construction market. Prices peaked in September 1998
with demand far exceeding available supply, as compared to 1997 when
the industry suffered from oversupply as a result of significant new
capacity additions. As expected, due to seasonal factors, prices since
their peak have declined by approximately 40%, but on average were, in
US dollars, 44% higher in 1998 than 1997.

In 1998 Panelboard sales increased $75 million. This increase was
mainly due to increased OSB prices as well as higher OSB shipments and
the favourable US/Canadian exchange rate.


28   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis

During 1998 MB's production of OSB (including the proportionate share
of its two joint venture mills) increased 80 MMsq.ft. 3/8" due to the
strong market and optimization of mill operations. In 1998 the combined
operating rate for all of MB's panelboard operations was 95% compared
to 88% in 1997. The New Brunswick mill was shut down in July 1998 for
thirteen days due to a strike which reduced production by 11 MMsq.ft.
3/8".




- ---------------------------                     -----------------------
Annual productive
 capacity at                                           Production
December 31, 1998                                 1998   1997   1996
- -----------------------------------------------------------------------
                                                   
(MMsq.ft. 3/8")         OSB
               105        Hudson Bay, Sask(1)      105     98    105
               280        Miramichi, NB(2)         197    187     44
               430        Wawa, Ont(3)             430    367     63
- -----------------------------------------------------------------------
               815                                 732    652    212
- -----------------------------------------------------------------------
                        Particleboard
               129        Vancouver, BC            128    128    104
               172        Durango, Mexico(4)       134    130     65
- -----------------------------------------------------------------------
               301                                 262    258    169
- -----------------------------------------------------------------------
                        Plywood
                40        Nipigon, Ont              36     35     31
                44        Hudson Bay, Sask(1)       43     40     43
- -----------------------------------------------------------------------
                84                                  79     75     74
- -----------------------------------------------------------------------
             1,200        Total panelboards      1,073    985    455
- -----------------------------------------------------------------------
(MMfbm)                 Lumber
                32        Carrot River, Sask(1)     32     34     33
                30        Durango, Mexico           21     21     17
- -----------------------------------------------------------------------
                62                                  53     55     50
- -----------------------------------------------------------------------
                                                        Sales
                                                -----------------------
(MMsq.ft. 3/8")         OSB                        731    651    208
                        Particleboard              264    257    168
                        Plywood                     79     74     76
- -----------------------------------------------------------------------
                                                 1,074    982    452
(MMfbm)                 Lumber                      49     52     48
- -----------------------------------------------------------------------


(1) Owned by Saskfor MacMillan Limited Partnership ("Saskfor MacMillan")
    in which MB has a 50% interest. Amounts are MB's portion.

(2) Owned by Eagle Forest Products Limited Partnership ("Eagle"). Amounts
    reflect 50% of Eagle's interest in the Miramichi mill since its startup
    in August 1996, 51% since September 1997, 61% since November 1998 and
    70% since December 1998. Amounts are MB's portion. In January 1999 MB
    acquired a further 20% interest.

(3) Owned by MB North Superior Forest Products Limited Partnership
    ("North Superior"). Amounts reflect 18% of North Superior's interest in
    the Wawa mill since the initial acquisition in March 1996 and 100%
    since December 1996. Amounts are MB's portion.

(4) Amounts reflect the addition of a second production line in November
    1996.

MacMillan Bloedel Limited 1998 Annual Report 29


- -----------------------------------------------
Management's Discussion & Analysis


Green Forest Lumber



                                ---------------------
                                  1998   1997   1996
- -----------------------------------------------------
                                      
Sales ($ millions)                 329    392    362
Logs harvested (k m3)              732    738    686
Lumber produced (MMfbm)(1)         120    117    107
Lumber sold (MMfbm)                647    719    689
OSB sold (MMsq.ft. 3/8")            94     91     86
Chips sold (k m3)                  379    322    275
- -----------------------------------------------------


(1) The annual productive capacity of the two sawmills at Chapleau,
    Ontario at December 31, 1998 was 130 MMfbm.

GFL continued to be profitable in 1998 with operating earnings similar
to 1997. Sales decreased $63 million due to lower lumber prices and
shipments reflecting the oversupplied US market, particularly for
commodity grades. Higher OSB prices partially offset that decrease.

During 1997 and 1998 GFL's two dimension grade (spruce, pine and fir
(SPF)) sawmills at Chapleau, Ontario operated at full capacity. The
increase in sawmill capacity to 130 MMfbm at December 31, 1998 reflects
operational improvements. GFL has  three distribution centres (DCs) in
Ontario and two in the US. A third US centre was closed in late 1997.
In addition to selling all of GFL's production, the DCs purchase lumber
and OSB from other suppliers for resale. In 1998 the volume of non-GFL
produced lumber sold through the DCs was 70 MMfbm lower than 1997.

During most of 1997, prices for dimension construction lumber in the
US, where GFL sells most of its lumber, were very high. However, by the
fall of 1997, weak demand for lumber in Japan resulted in the
redirection of lumber to North America, causing prices to drop by late
1997. Despite very high construction activity, prices continued to
slide through the middle of 1998. Although prices were lower, GFL's
costs were also reduced due to fewer purchases of higher cost non-GFL
harvested logs. GFL's 1998 log harvest of 732,000 m 3 was marginally
lower than 1997. Log sales of 192,000 m 3 in 1998, most of which were
to MB's OSB mill at Wawa, Ontario, were lower than 1997. GFL holds a
forest management agreement covering 720,000 hectares of forest lands.
US import quota restrictions lowered shipments in 1998 and are also
expected to curtail shipments in 1999.

Other
Operations at ACC, MB's cement-fibre roofing company in Oregon, were
permanently shut down in April 1998 resulting in lower operating losses
recorded in 1998 than 1997. With respect to unusual charges related to
ACC, reference is made to Note 18 of the consolidated financial
statements on page 59 of the Annual Report and to the significant
claims and litigation section in the Uncertainties part on page 38 of
the MD&A. All Other Businesses also included MB's transportation
operations which were sold during 1997.

Discontinued Operations

Management's decision to exit Paper and MDF required the results of
these businesses to be reported separately as discontinued operations.
The operations comprised two newsprint mills in BC, along with their
related marketing organization, and two MDF plants located in
Pennsylvania and Ontario. The $31 million loss from discontinued
operations ($.25 per share) in 1998 was comprised of a $26 million loss
for Paper and a $5 million loss for MDF. The $247 million loss from
discontinued operations ($1.99 per share) in 1997 was comprised of an
$86 million loss for Paper and a $161 million loss for MDF. In 1997
Paper included unusual charges of $66 million primarily related to
restructuring costs and asset write-downs. The results of MDF for 1997
included a $133 million provision for expected future losses until
disposal and the estimated loss on disposal.

The Paper business was sold as of April 30, 1998 for proceeds of $850
million, resulting in an after tax loss of approximately $35 million.
Before the loss on

30   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis



disposal, Paper reported a $9 million after tax profit during the first
four months of 1998, reflecting improved prices for newsprint,
groundwood printing papers and lightweight coated paper as well as a
weak Canadian dollar against the US dollar. Effective September 30,
1998 the MDF business was sold for proceeds of $160 million. An
additional after tax loss of $5 million relating to the sale was
recorded in 1998.


1997 Consolidated Results Compared with 1996



                            ----------------------- ---------------------------
                                     Sales          Operating earnings (loss)
($ millions)                  1997    1996   Change     1997   1996   Change
- -----------------------------------------------------------------------------
                                                    
Solid Wood                  $1,329  $1,281   $  48     $ 108   $  56   $  52
Engineered Lumber              479     386      93        52      32      20
Distribution                 1,718   1,520     198         9       6       3
Packaging                    1,009     992      17        22      40     (18)
All Other                      635     614      21         5      25     (20)
- -----------------------------------------------------------------------------
                             5,170   4,793     377       196     159      37
- -----------------------------------------------------------------------------
Corporate                                                (70)    (39)    (31)
Inter-segment                 (649)   (526)   (123)      (28)     10     (38)
- -----------------------------------------------------------------------------
                             4,521   4,267     254        98     130     (32)
Restructuring and other
 unusual charges                                        (201)    (42)   (159)
- -----------------------------------------------------------------------------
                            $4,521  $4,267   $ 254     $(103)  $  88   $(191)
- -----------------------------------------------------------------------------


NET EARNINGS (LOSS)

MB reported a net loss of $368 million ($2.99 per share) for 1997
compared with net earnings of $51 million ($.36 per share) for 1996.
The $419 million decrease in net earnings was largely attributable to
unusual charges in 1997. (See pages 13 and 30.) Unusual charges
impacting 1996 results amounted to $56 million, of which $34 million
($42 million pre-tax) related to continuing operations and $22 million
to discontinued operations.

The decrease in net earnings in 1997 reflected weak markets and lower
prices for containerboard, OSB, newsprint and MDF, coupled with the
startup costs of the MDF mills. Partially offsetting these negative
factors were much higher prices realized by Solid Wood and Distribution
for WRC products and continued growth by Engineered Lumber. The
remaining difference between 1997 and 1996 results was attributable to
the gain in 1996 on the sale of MB's investment in N.V. Koninklijke KNP
BT, which exceeded the after tax gain realized in 1997 on the sale of
transportation, log towing and barging operations by approximately $50
million.

SALES

Sales from continuing operations rose $254 million in 1997 resulting in
a $37 million increase in operating earnings before restructuring costs
and corporate and inter-segment items. Higher average lumber prices and
increased TJM sales accounted for most of the sales


MacMillan Bloedel Limited 1998 Annual Report 31


- -----------------------------------------------
Management's Discussion & Analysis





increase. Sales volumes for all major products, except MB's BC produced
lumber and logs, were also higher.


OPERATING EARNINGS (LOSS)

Operating earnings from continuing operations before restructuring and
other unusual charges decreased $32 million from $130 million in 1996
to $98 million in 1997.

Solid Wood
Earnings increased $52 million reflecting higher average lumber prices
in 1997, particularly for WRC, and increased values for BC logs sold to
Paper and to third parties. Lower whitewood shipments, reflecting the
severe downturn in the Japanese market and the adverse Canadian
dollar/Japanese yen exchange rate, negatively impacted earnings.

Engineered Lumber
Earnings rose $20 million in 1997. TJM continued to show improvement
reflecting increased market share of engineered lumber products in the
residential construction market.

Distribution
Earnings in 1997 increased $3 million from 1996. The impact of improved
prices and margins for WRC lumber and specialty products together with
increased sales volumes of engineered lumber products was partially
offset by weaker panelboard markets and declining prices and margins
for commodity lumber grades.

Packaging
Earnings dropped $18 million from 1996 reflecting substantially lower
containerboard prices. The impact of lower prices was partially offset
by lower costs and increased shipments.

All Other
Earnings from MB's other businesses decreased $20 million in 1997. This
decrease was mainly due to low OSB prices, lower earnings from GFL
reflecting lower dimension lumber prices and higher production costs,
and the sale of transportation operations.

Corporate and inter-segment
Higher corporate items decreased operating earnings by $31 million in
1997. Results were negatively impacted by foreign exchange and the
write-off of unutilized investment tax credits. The $38 million adverse
effect on earnings reported for inter-segment was primarily the result
of a significant write-down of pulp logs in the first quarter 1997.

Discontinued operations
The unusual charges which caused the $247 million loss from
discontinued operations ($1.99 per share) in 1997 are discussed on page
30. Significantly lower newsprint and other groundwood printing paper
prices caused Paper's operating earnings before restructuring and other
unusual charges to drop from $25 million to $2 million in 1997. During
1997 MDF operating losses before restructuring costs and income taxes
amounted to $38 million and reflected costs of ramping up the mills
during a period when MDF prices continued to fall as new capacity came
on stream.



32   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis




Liquidity and Capital Resources

FINANCING ACTIVITIES

Three significant asset dispositions during 1998, as described in the
investing activities section which follows, enabled MB to retire $72
million of short term debt and $566 million of long term debt prior to
maturity. Consequently, in 1998 MB recorded a pre-tax charge of $42
million ($26 million after tax) for commissions and premiums. The debt
retired prior to maturity included $100 million of 10.125% senior
debentures maturing in 2002, US$95 million of the 8.5% debentures
maturing in 2004 and US$190 million of a US$200 million 9.2% loan
maturing in late 1999. During 1998 specific debt of $100 million and
US$90 million related to the discontinued MDF business was also
extinguished. The cost of retiring that debt was provided for in 1997
when it was determined the MDF business would be sold. As a result of
retiring this debt prior to maturity, interest payments in 1999 are
expected to be $48 million lower, interest payments for 2000 and 2001
are expected to be $23 million lower per annum and for the period 2002
to early 2004, $26 million lower. Other long term debt of $31 million
was also retired.

The total of the Company's long term lines of credit for continuing
operations was unchanged during 1998, with $575 million long term bank
lines of credit available with major Canadian banks. These lines have
terms ranging from five to seven years. MB also has over $450 million
of short term lines of credit. The short term lines are currently used
to cover any day to day bank overdraft positions.

At December 31, 1998 MB's total interest-bearing debt for continuing
operations (including $146 million non-recourse long term debt of joint
ventures) was $1,001 million, down from $1,837 million at December 31,
1997, which included $630 million of interest-bearing debt for
discontinued operations. During 1998 short term interest-bearing debt
for continuing operations decreased $72 million to $59 million and long
term debt decreased $134 million to $942 million.

Interest-bearing debt, including non-recourse debt, as a ratio to
interest-bearing debt and shareholders' equity, was reduced from 54% at
December 31, 1997 (which included debt of discontinued operations) to
38% at December 31, 1998. The December 31, 1998 ratio does not take
into account the cash position of $586 million.

In August 1998, the Company effected a normal course issuer bid through
the facilities of The Toronto Stock Exchange for up to 11,190,390 of
its common shares. At December 31, 1998, approximately 1.9 million
common shares, or 2% of MB's outstanding shares had been purchased at a
cost of $28 million.

Securitization of accounts receivable in 1998 remained at similar
levels to 1997.

The only significant derivatives utilized by MB are forward contracts
to hedge future foreign currency revenue and cash inflow in excess of
capital expenditures, interest payments and operating cash flow
requirements. Reference is made to Note 16 of the consolidated
financial statements which discusses financial instruments.


INVESTING ACTIVITIES

During 1998 MB received proceeds totalling $1.2 billion from the sale
of several businesses resulting in significant cash balances and short
term investments, which at December 31, 1998, totalled $586 million, up
$421 million from December 31, 1997. The Paper business was sold
effective April 30, 1998 for $850 million, resulting in an after tax
loss of approximately $35 million. The proceeds from the sale of the
discontinued MDF business were $160 million with an additional after
tax loss of $5 million recorded in 1998 related to the sale. The
Company's 50% partnership interest in MacBath was sold for $185 million
and resulted in a $67 million after tax gain.


MacMillan Bloedel Limited 1998 Annual Report 33


- -----------------------------------------------
Management's Discussion & Analysis



In late 1998 MB acquired 19% of Eagle bringing MB's interest to 70% and
in January 1999 MB acquired another 20% interest. These combined
acquisitions cost MB $33 million and the assumption of $9 million of
additional debt. MB is in discussions to purchase the remaining
interests from Eagle Board Trust, which represents eight First Nations
from New Brunswick and Prince Edward Island, to achieve sole ownership
of Eagle.

During 1998 capital expenditures (excluding business acquisitions) on
continuing operations amounted to $159 million, up from $90 million in
1997 when the Company was strictly conserving cash. Other than in
Packaging and Engineered Lumber there were no significant capital
expenditures in 1998 reflecting continued tight spending control.

Of the $159 million of capital expenditures in 1998, approximately $35
million related to discretionary expansion or modernization and $10
million to environmental projects. At the end of 1998, construction of
a new US$45 million engineered lumber manufacturing plant by TJM in
Alabama, was completed. Capital expenditures in 1999 are expected to be
approximately $233 million with the largest amounts relating to the
US$43 million sawmill modernization at Pine Hill in Packaging and
several expansionary projects at TJM.

In recent years major projects included an $80 million OSB mill in New
Brunswick, in which MB had a 50% interest when it started up in mid-
1996, and a US$105 million Kentucky linerboard mill which started up at
the end of 1995. In late 1995 TJM completed construction of two
engineered lumber plants in the US at a cost of US$195 million. While
combined capital expenditures for the discontinued Paper and MDF
businesses were only $9 million in 1998, during the previous four years
they were $755 million.

Looking forward, MB's strong balance sheet gives the Company the
financial capacity and flexibility to grow the value of its core
building materials business. Management continues to explore
alternatives to exit the Packaging business and is not likely to invest
further in the BC coastal forestry industry until the industry's
fundamental structural problems are satisfactorily resolved.



                          ----------------------------------------------------
                                        Capital Expenditures
($ millions)               1998   1997   1996   1995   1994   Five year total
- ------------------------------------------------------------------------------
                                           
Solid Wood                $  16  $  15  $  40  $  58  $  41       $   170
Engineered Lumber            34     27     13     69     98           241
Distribution                 18      6     11     14      9            58
Packaging                    74     31    110    204     66           485
Other and corporate          17     11     46    158     18           250
- ------------------------------------------------------------------------------
                          $ 159  $  90  $ 220  $ 503  $ 232       $ 1,204
- ------------------------------------------------------------------------------


OPERATING ACTIVITIES

Cash flow from continuing operations before changes in non-cash working
capital was $275 million in 1998, up $64 million from 1997. The
increase was mainly due to improved operating earnings (see page 14 of
MD&A). Significant costs savings were generated as a result of reducing
the number of MB employees (in continuing operations) by 14%. During
1998 management also took steps to reduce non-cash working capital
which was down $173 million at December 31, 1998 from a year earlier.
Lower accounts receivable reflected lower whitewood prices, and
inventory levels were also down due to lower log costs and volumes.



34   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis


Uncertainties and Outlook


UNCERTAINTIES


Following is a discussion of known trends or uncertainties that MB
reasonably expects could have a significant impact on continuing
operations.

Timber tenure
In 1999 the Company's allowable annual cut (AAC) on Crown lands in BC
is expected to be similar to the 1998 level of 5.6 million m3,
although down from 6.1 million m3 five years ago. Given the ongoing
evolution of the BC Forest Practices Code (FPC) and MB's announcement
that it will end clearcutting over five years, MB expects further
moderate reductions in its AAC over the next five years. However, the
BC Government continues to look for ways to mitigate further harvest
reductions. As evidenced by the Government's announcement of its Forest
Action Plan which is designed to streamline regulations and reduce
administrative costs.

MB has a petition before the courts which seeks confirmation that
compensation is payable for tenure expropriated during the creation of
parks under the Park Amendment Act of 1995. MB is currently negotiating
with the BC Government in respect to this petition.

Clayoquot/Iisaak Forest Resources Ltd.
Following the release of the Clayoquot Scientific Panel Report in 1995,
new operating standards were introduced in the Clayoquot Sound area of
TFL 44 in 1995. These new standards resulted in very limited and
unprofitable logging in that area in 1996. Given that most of MB's
existing harvesting plans did not meet the new standards, MB announced
at the end of 1996 that it would shut down logging in Clayoquot Sound
for 1997 and part of 1998. The shutdown gave the Company time to revise
its harvesting plans in the Clayoquot Sound and ensure that they
complied with the new standards. Furthermore, as a result of the new
standards, in early 1998 the Government reduced the Company's AAC in
the Clayoquot from 405,000 m3 to 130,000 m3.

Due to social and environmental controversy over logging in Clayoquot
Sound, MB has not been active in the area since 1997 and the Company's
fixed assets have not been providing a return. In 1998 the Company
signed an agreement with a local First Nations economic development
corporation, Ma-Mook Natural Resources Ltd. ("Ma-Mook"), to form a new
company, Iisaak Forest Resources Ltd. ("Iisaak"), to carry out an eco-
forestry business in Clayoquot Sound commencing in 1999. Iisaak's
business objectives are to target premium markets for specialty
products that appeal to environmentally sensitive consumers. Ma-Mook
and MB hold 51% and 49% respectively of the shares of Iisaak. In
exchange for shares, MB is committed to provide up to approximately $2
million in working capital and to transfer approximately $8 million in
assets to Iisaak. Subject to the approval of the BC Government, MB is
also committed to transfer its harvesting rights in the Clayoquot
portion of TFL 44 (and various timber licences) to Iisaak through the
creation of a new timber harvesting licence agreement. If this approval
is not received by June 1, 1999, MB has the right to terminate its
obligations to Iisaak.

Timber royalties and stumpage
The BC Government passed legislation in 1995 increasing royalty rates
to match stumpage rates by April 1, 2001. The Company has filed a claim
against the Government seeking $200 million in compensation for
expropriation of MB's property interests and breach of contractual
obligations and fiduciary duty. The pleadings in this case have now
been closed, and the trial is presently scheduled for the summer of
1999. Its outcome cannot be determined at this time.

In response to higher than expected FPC implementation costs, in June
1998 the Government reduced average stumpage on the BC coast by $8.10
per cubic metre.


MacMillan Bloedel Limited 1998 Annual Report 35


- -----------------------------------------------
Management's Discussion & Analysis




Canada/US Softwood Lumber Agreement
The Company has a quota allocation for shipments of commodity softwood
lumber into the US. This quota is a result of a five year Canada/US
Softwood Lumber Agreement (the Agreement) which expires March 31, 2001.
A small portion of MB's quota allocation is subject to an export fee of
US$52 per Mfbm. Any volume that MB exports to the US above its quota
allocation is subject to an export fee of US$104 per Mfbm. These fees
make it difficult for MB to increase shipments into the US when other
export markets such as Japan weaken. During 1998, this situation forced
MB to sell lumber into lower return markets to avoid the US$104 export
fee. There are many initiatives to lessen the burden that the Agreement
has imposed on BC coastal producers since the collapse of the Japanese
market in 1997. The Company is an active participant in most of these
initiatives.

In December 1998, an arbitration panel was formed to decide whether
Canada violated the Agreement when BC reduced its stumpage rates on
June 1, 1998. The US argues that the reduction in BC's stumpage rates
circumvents the Agreement because it offsets the export fees, which is
not allowed under the Agreement. Canada argues that the Agreement does
not prevent provinces from making changes to its forest management
practices or stumpage rates.

As in 1998, the quota restrictions are expected to have a minor
negative impact on GFL's 1999 lumber shipments to the US.

BC Government's potential initiatives to reduce costs and improve
industry competitiveness

The BC Government has become concerned about the economic health of the
provincial forest sector, a major driver of the provincial economy. In
late 1998, the Government started a two staged policy review process to
develop initiatives for stabilizing the Province's faltering forest
economy and resource dependent communities.

The first stage of the process, a 30 day review, focused on reducing
industry costs without undermining environmental protection objectives
or jeopardizing the Canada/US Softwood Lumber Agreement. The first
outcome of this review was the Government's November 1998 announcement
of changes to the market pricing system for its small business timber
sales program. In January 1999, the Government announced further
changes to make its forest policies more market oriented, streamline
administrative requirements and introduce a monthly payment plan option
which will allow companies to spread their stumpage payments over the
course of a year.

The second stage of the process will examine structural issues in BC
that are negatively affecting the competitiveness of the BC forest
industry. This review will consider domestic cost issues and improved
access to world markets, particularly the US. Some of the issues under
consideration will include tenure reform, regulatory burden and BC's
general tax structure. Efforts are currently under way through the
Council of Forest Industries and its member companies to prepare a BC
industry response to this challenge.

European gypsy moth
The Canadian Food Inspection Agency (CFIA) reached an agreement with
the US Department of Agriculture (USDA) to establish two regulated
areas on southern Vancouver Island allowing trade to continue while
preventing further spread of the gypsy moth. Gypsy moth caterpillars
have caused the defoliation of forests across eastern North America.
These regulated areas came into effect on October 28, 1998 covering
approximately 150,000 hectares. Product restrictions affecting MB cover
only raw log exports to the US, which in recent years have been
minimal. The Company has established a quality management system for
the inspection, handling and tracking of "regulated area logs". Trade
in lumber is not affected. MB has approximately 15,000 hectares of
private land within the regulated areas.


36   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis





Labour relations
The three year agreement with IWA Canada which covers MB's logging and
sawmill operations in BC expires June 14, 2000. The Pulp, Paper and
Wood-workers of Canada (PPWC) contract, which covers a sawmill in BC,
was renewed in January 1999 without labour interruption. The PPWC
agreement provides for no wage increase in the first year and 2%
increases in the second and third years. The six year agreement with
the United Paperworkers International Union (UPIU) which covers the
Pine Hill, Alabama packaging operations expires in 2002.

Aboriginal land claims
BC is a unique jurisdiction in that the majority of its aboriginal
groups historically have not entered into government treaties settling
their rights. In 1993 the Canadian and BC governments established a
process to seek settlement of aboriginal land claims in BC through
treaty negotiations. A BC Treaty Commission was established to oversee
this complex and evolving process. About 70% of BC's aboriginal peoples
are represented by First Nations that are involved in the treaty
negotiation process. To settle aboriginal claims, the governments are
expected, in various combinations to pay cash, transfer land and
resources, grant aboriginals a conditional right to gather food on
public lands and to grant some rights of self-government (which may
ultimately require MB to secure additional approvals to operate).

BC's first modern day treaty, with the Nisga'a people, was recently
finalized. The Nisga'a Treaty will become effective upon ratification
by the Nisga'a people and both the federal and provincial governments.
As of the date of writing, the Nisga'a people have approved the Treaty
and the federal and provincial legislatures are currently expected to
approve the Treaty by the spring of 1999. The Nisga'a Treaty does not
deal with any of MB's forest lands. However, it does illustrate how
forestry operations, in a largely rural area, may be impacted by treaty
settlements. In particular, the Nisga'a Treaty provides for
expropriation of forest tenures from licensees over an area of about
2,000 square kilometres, which represents about 7% of the local
region's timber supply. This is higher than the BC Government's
commitment to limit land allocations to settle treaties to 5% of BC's
Crown land base. Based on this stated objective, the removal of 5% of
MB's Crown lands would mean an AAC loss to MB of about 280,000 m3.

The Nisga'a Treaty grants ownership of this 2,000 square kilometres of
land (the "Nisga'a Lands"), including the forest resources, to the
Nisga'a people. Coincident with the grant of the Nisga'a Lands, the
Treaty provides a nine year transition scheme, during which the fibre
supply commitment to the tree farm licensee, which previously came from
the Nisga'a Lands, will be reduced to zero. At the end of the
transition, the sale of wood from the Nisga'a Lands will be at the sole
discretion of the Nisga'a.

The Treaty does not deal directly with compensation to forest licensees
facing these changes. However, the Government has publicly stated that
it will provide fair and reasonable compensation to affected parties.
As of the date of this MD&A, the principles for compensation have not
yet been made clear.

The forest industry continues to be actively involved in seeking ways
to ensure that the treaty process brings future certainty to forest
development activities. However, until a treaty addressing forest lands
on which MB operates is settled, it is difficult to predict the impact
of this process on MB's operations. The first treaty that is expected
to affect MB is with the Sechelt First Nations for their claims in and
around the Sunshine Coast. At the end of January 1999, the Sechelt and
the provincial and federal governments announced that they had reached
an Agreement in Principle ("AiP"), a key step prior to treaty
finalization. This AiP provides an example of an urban oriented treaty
settlement and is primarily focused on cash rather than land. There is
very little forest land impacted by the AiP and MB does not expect its



MacMillan Bloedel Limited 1998 Annual Report 37


- -----------------------------------------------
Management's Discussion & Analysis


operations to be significantly affected by this AiP or the final treaty
settlement.

Simultaneously with the treaty negotiation process, the courts have
developed some legal principles designed to reconcile and protect
aboriginal interests within the context of a modern Canadian economy.
One of the key principles is that governments must consult with
aboriginal groups prior to undertaking development activities that may
impact their interests. MB endeavours to ensure that its activities
meet these consultation requirements. In the interim, until treaties
are settled, guiding case law from the Supreme Court of Canada tends to
perpetuate the uncertainty around the exact nature and scope of
aboriginal land claims as it applies to MB's operations. Future
litigation, and/or settlement of land claims by way of treaty, is
expected to clarify these issues over the next several years.

Environmental issues
MB believes that all of its operations generally conform with
legislated environmental requirements. In April 1998, the US
Environmental Protection Agency published the final version of the
Cluster Rule. This rule effectively tightened effluent discharge limits
as well as air emissions from all US pulp and paper manufacturing
facilities. Based on a Cluster Rule engineering study, the Pine Hill,
Alabama facility projects total spending of US$17 million covering 1999
through 2002 to meet these tighter requirements. Also, the Cluster Rule
requires the collection of additional non-condensable gas sources by
the year 2006. Additional funds will be required to achieve compliance
with this portion of the Cluster Rule. MB is not aware of any
significant near term remedial costs required to clean up contaminated
sites.

Significant claims and litigation
At March 1, 1999, American Cemwood Corporation ("ACC"), a wholly-owned
subsidiary of the Company's subsidiary, MacMillan Bloedel (USA) Inc.,
was defending proposed class action suits, three in California, one in
Washington State and a consolidated multi-case proceeding in Colorado.
These suits seek damages allegedly caused by the failure of cement-
fibre roofing products manufactured by ACC ("ACC shakes"). ACC
discontinued manufacturing in April 1998. Collectively, the suits seek
damages on behalf of all persons in the United States who own homes or
other structures on which ACC shakes were installed. MacMillan Bloedel
Limited and MacMillan Bloedel (USA) Inc. are named as co-defendants in
most of these suits. Plaintiffs in the consolidated action in Colorado
had moved for class certification, but that motion had not been decided
at March 1, 1999. It is not determinable at this time whether a class
will be certified in that case or any of the others or whether the
attempts to include the Company or its other named subsidiaries in
these suits will be successful.

At December 31, 1998, ACC had approximately 800 claims, including a
number of associated lawsuits, pending in respect of ACC shakes.
Approximately 1,750 claims were settled during 1998. ACC has entered
into an Assurance of Voluntary Compliance with the Oregon Department of
Justice pursuant to which it has contributed US$0.4 million to an
Oregon consumer education fund and has established a US$6.2 million
trust to fund resolution of eligible claims concerning ACC shakes.

The ultimate outcome of roofing product claims against ACC and their
impact on MacMillan Bloedel, if any, is not determinable at this time.
MacMillan Bloedel's current policy with respect to ACC is to provide
ACC with sufficient working capital to administer these claims in the
normal course of business. MacMillan Bloedel may change this policy
should it determine it is no longer prudent to continue. ACC and
MacMillan Bloedel have demanded coverage of these claims from their
insurance carriers, but it is unknown at this time the extent to which
coverage will be provided.



38   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis


At the beginning of 1998, MacMillan Bloedel had a provision of
approximately $51 million for funding ACC's estimated working capital
requirements, including an estimate of amounts required to administer
and satisfy roofing product claims. Approximately $33 million,
including legal and administrative costs, was expended in 1998 in
respect of these claims. The 1998 operating earnings include a $63
million pre-tax increase in this provision. (See Note 13 of the
financial statements.)

As with all accounting estimates, due to the many variables and
uncertainties involved in estimating the cost to administer and satisfy
claims, actual claims experience could differ significantly from the
estimated provision, which could result in future charges.

Year 2000
READINESS - On January 1, 2000 (Y2K), when the year is designated as
"00", many computer systems could either fail partially or completely
or create erroneous data as a result of misinterpretation of the year,
although some effects could possibly be experienced in 1999. MB
commenced its Y2K program in 1996 and has made substantial progress
towards readying MB for the impact of Y2K failures. MB has established
a Y2K centralized services program to evaluate the extent of potential
problems by identifying operating and information systems and equipment
that may require remedial action and to coordinate and monitor the
assessment, conversion or replacement and testing of computer systems
throughout the organization to provide as much assurance as can
reasonably be obtained that key business and process control systems
will function successfully during 1999 and thereafter. The Company has
also established its own in-house testing facility to test software and
hardware in a post Y2K environment. The Vice-President, Information
Technology directs MB's Y2K program and reports on progress to the
Audit Committee of the Board of Directors at each meeting.

MB's Y2K program is directed at achieving Y2K readiness for all
critical business information systems, process control systems, end-
user applications, customers and suppliers by mid-1999, and for early
completion of plans to manage contingencies should Y2K impacts arise in
1999 or 2000.

Based on current knowledge, MB considers that it is substantially on
target for its aim of being Y2K ready and that its business critical
systems will be Y2K ready by mid-year 1999. Remediation of critical
items not yet Y2K ready is either planned, in progress or substantially
complete. MB has a structured plan in place to address those items
still unresolved.

     . Business Information Systems - Y2K readiness for business
       information systems for MB's Solid Wood, Distribution, Panelboards and
       Corporate groups was approximately 93% complete by the end of 1998.
       Remaining work, which is planned to be finished in the first quarter
       1999, includes replacing two third-party software packages among
       Distribution's financial systems. Packaging has also made significant
       progress with the majority of its systems ready for Y2K. Following
       completion of the program in this area, MB plans to continue with
       testing and verification.

     . Process Control Systems - System inventories are complete for all
       manufacturing operations, as is assessment of all critical inventory
       items. Remediation of critical items not yet Y2K ready is planned, in
       progress or substantially complete at most operations, and the work is
       forecast to be completed by mid-1999.

     . Site-Specific Systems - Approximately 98% of all Solid Wood,
       Distribution and Corporate group desktop hardware and standard MB
       desktop software were determined to be Y2K ready by the end of 1998.
       Assessments of miscellaneous third-party software are to be completed
       early in 1999 with a target of being Y2K ready in this area by the
       summer of 1999. Packaging and Panelboards are also nearing completion
       of work to replace hardware not Y2K ready and to upgrade standard
       software packages.



MacMillan Bloedel Limited 1998 Annual Report 39


- -----------------------------------------------
Management's Discussion & Analysis


     . Critical Suppliers and Customers - Panelboards, Solid Wood and
       Packaging in 1998 initiated contact with key suppliers and customers,
       while Distribution commenced its program in late 1998. Overall,
       approximately 22% of suppliers were reportedly Y2K ready at the end of
       October 1998, while approximately 63% were reportedly in the process of
       establishing compliance and approximately 15% had yet to respond to
       inquiries. MB is investigating those areas not answered satisfactorily
       by respondents and taking such measures as it can to obtain
       verification of Y2K readiness for critical supply items.

COSTS - To date MB has spent approximately $10 million, and it is
currently anticipated that the final cost will not exceed $15 million.
These amounts are direct costs and do not include all the internal
costs of employee time and resources, some of which are difficult to
define with an acceptable degree of reliability. MB does not, however,
anticipate that these internal costs will be substantial. The costs and
completion dates for MB's Y2K program are based on management's best
estimates, which were derived using numerous assumptions regarding
future events, including continued availability of certain resources,
remediation plans of suppliers and customers, and other factors.
However, there can be no guarantee that these estimates will be
achieved and actual results could differ from expectations. All costs
are being expensed as incurred.

Additional resources in terms of staffing and money will be applied to
MB's Y2K program as the need is identified.

RISKS TO THE COMPANY'S BUSINESS - MB's primary businesses are based on
the manufacture and selling of products that do not themselves generate
Y2K problems or liabilities. The risks to MB, therefore, arise mainly
in the possibility of a temporary inability to process orders and a
failure in the supply of services or products to MB which are critical
to the conduct of its business, including information technology and
supply of services dependent on information technology. This includes
the supply of power and other utilities and communications systems. The
most reasonably likely worst case results of a failure by MB, its
customers or suppliers to resolve a Y2K problem would be a temporary
inability to process orders in a timely and efficient manner and a
production facility shutdown, either of which, depending on the
severity of the interruption, could potentially have a material adverse
effect on MB's results of operations, financial condition and cash
flow.

MB has identified critical suppliers of goods and services, who have
been requested for a statement disclosing Y2K readiness status.
Independent testing is being requested of some suppliers. The
vulnerability of MB to the Y2K problem to a large extent depends on the
Y2K readiness of third parties, such as vendors, suppliers, utility
providers, customers, other financial institutions, government
agencies, payment systems, exchanges and depositories worldwide, and
the suppliers of such services to them. Notwithstanding the steps being
taken by MB to achieve Y2K readiness, there is no assurance that
uncertainties surrounding the Y2K problem will not materially and
adversely impact MB's business operations and its customers and
business relationships.

CONTINGENCY PLANS - Business contingency planning is continuing, with a
focus on critical areas of potential business disruption. Plans are
being developed for a case by case assessment of risk and contingency
planning. Part of this planning involves procedures to minimize
disruption if essential infrastructure failures occur. Essential
suppliers are being identified according to impact if supply failures
result and alternate sources of supply are being or will be arranged.




40   MacMillan Bloedel Limited 1998 Annual Report


- -----------------------------------------------
Management's Discussion & Analysis


INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS


Statements in this MD&A, to the extent not based on historical events,
constitute forward-looking statements (as such term is defined under
the United States Private Securities Litigation Reform Act of 1995).
Forward-looking statements include, without limitation, statements
evaluating market and general economic conditions in the succeeding
Market Outlook section and, in the preceding sections (primarily in the
Uncertainties section), statements regarding future-oriented costs,
expenditures, available harvesting levels, export levels due to quota
restrictions and timberland holdings. Investors are cautioned not to
place undue reliance on these forward-looking statements, which reflect
management's analysis only as of the date thereof. These forward-
looking statements are subject to certain risks and uncertainties that
could cause actual results to differ materially. Such risks and
uncertainties with respect to MB include the effect of general economic
conditions, fluctuations in supply and demand for MB's products,
changing foreign exchange rates and actions by government authorities,
Y2K, uncertainties associated with legal proceedings and negotiations,
industry production levels, competitive pricing pressures and
misjudgments in the course of preparing forward-looking statements.

There are many forward-looking statements in the previous section about
MB's Y2K status. In addition to the risks, uncertainties and
assumptions discussed there, factors that could cause or contribute to
actual results differing materially from such forward-looking
statements include the ability of suppliers, customers, transportation
providers, the Company and others to address the Y2K problem
efficiently and in a timely way, the continued availability of
suppliers and customers to be Y2K compliant, and the ability to
identify and complete contingency plans for systemic failures not under
Company control.


MARKET OUTLOOK


Two key drivers of demand for MB's building material products are
economic growth and housing starts.

In North America, these measures suggest slower but relatively good
growth for lumber, engineered lumber and OSB. Based on recent consensus
forecasts, the percentage changes in real GDP in 1999 are expected to
be 2.9% for the US compared with 3.9% in 1998 and 2.1% for Canada
compared with 2.9% in 1998. Housing starts in 1999 are projected to be
moderately lower in both the US and Canada. Continued weakness in Asia,
notably Japan, is expected to redirect lumber to North America keeping
lumber prices similar to 1998 levels. The softwood lumber quota will
continue to restrict lumber shipments. Few significant OSB capacity
additions have been announced for the next two years and supply should
be more in balance with demand in 1999 than in 1998.

In Japan, the expectation is for a slower rate of decline in the
economy. Recent consensus has a 0.7% reduction in real GDP in 1999
compared to a reduction of 2.9% in 1998. Housing starts are projected
to decline. However, lumber inventories are very low and will require
replenishing in 1999.

Demand for packaging products is also tied to the economy and consumer
confidence. As a result of current industry production curtailment,
lower inventory levels, an expected 1% to 2% increase in US domestic
demand in 1999 and an increase in the world supply of containerboard of
less than 2% in 1999, containerboard markets have become more balanced
and should remain so during most of the year. Prices for packaging
products are expected to improve during 1999 from their current low
level and producers have announced price increases of US$50 per ton for
linerboard and US$60 per ton for corrugating medium for March 1999.
Containerboard export markets, due to the Asian financial crisis, are
expected to remain weak in 1999.



MacMillan Bloedel Limited 1998 Annual Report 41



EXHIBIT 99.2 - The Consolidated Financial Statements of MacMillan Bloedel
               for the year ended December 31, 1998 as filed on Form 40-F/A
               on September 28, 1999



             U.S. Securities and Exchange Commission
                     Washington, D.C. 20549

                           FORM 40-F/A

[Check one]

[ ]  REGISTRATION STATEMENT PURSUANT TO SECTION 12  OF  THE
     SECURITIES EXCHANGE ACT OF 1934.

                               OR

[X]  ANNUAL REPORT PURSUANT TO SECTION 13(a) OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934.


For the fiscal year ended December 31, 1998    Commission file number 1-7902
                          -----------------                           ------


                    MacMILLAN BLOEDEL LIMITED
- ----------------------------------------------------------------------------
     (Exact name of Registrant as specified in its charter)


                             Canada
- ----------------------------------------------------------------------------
   (Province or other jurisdiction of incorporation or organization)


                           93-0463478
- ----------------------------------------------------------------------------
             (I.R.S. Employer Identification Number)


   925 West Georgia Street, Vancouver, B.C.  V6C 3L2   (604) 661-8302
- ----------------------------------------------------------------------------
(Address and telephone number of Registrant's principal executive offices)


       R.H. Craig, Esq., MacMillan Bloedel Packaging Inc.,
                Suite 300 - 4001 Carmichael Road,
         Montgomery, Alabama  36106-3635, (334) 213-6100
- ----------------------------------------------------------------------------
      (Name, address (including zip code) and telephone number
   including area code for agent for service in the United States)


Securities registered or to be registered pursuant to Section
12(b) of the Act:  None


Securities registered or to be registered pursuant to Section
12(g) of the Act:  Common Shares


Securities for which there is a reporting obligation pursuant to
Section 15(d) of the Act:  Common Shares

For annual reports, indicated by check mark the information filed
with this Form:

 [ ]  Annual Information Form   [X]  Audited Annual Financial Statements

Number of common shares oustanding at December 31, 1998:  122,580,913
                                                          -----------

      Indicate by check mark whether the Registrant by filing the
information contained in this Form is also thereby furnishing the
information  to  the Commission pursuant to Rule 12g3-2(b)  under
the  Securities  Exchange Act of 1934 (the "Exchange  Act").   If
"Yes"  is  marked,  indicate  the file  number  assigned  to  the
Registrant in connection with such Rule.
                                           Yes        82-          No.    X
                                               -----     --------     ---------



      Indicate by check mark whether the Registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Exchange Act during the preceding 12 months (or for such  shorter
period that the Registrant was required to file such reports) and
(2) has been subject to such filing requirements for the past  90
days.
                                   Yes     X             No.
                                       ----------            ----------

                           UNDERTAKING

     The Registrant undertakes to make available, in person or by
telephone, representatives to respond to inquiries made by the
Commission staff, and to furnish promptly, when requested to do
so by the Commission staff, information relating to:  the
securities registered pursuant to Form 40-F; the securities in
relation to which the obligation to file an annual report on Form
40-F arises; or transactions in said securities.


                            SIGNATURE

     Pursuant to the requirements of the Securities Act, the
Registrant certifies that it meets all of the requirements for
filing on Form 40-F and has duly caused the registration
statement annual report to be signed on its behalf by the
undersigned, thereto duly authorized.


                                   MacMILLAN BLOEDEL LIMITED
                                   (Registrant)

Date:  September 28, 1999          By:  /s/ G.E. Mynett
                                        -------------------------
                                        (G.E. Mynett, Corporate Secretary and
                                         Associate General Counsel)



                    MacMillan Bloedel Limited

                           Form 40-F/A

                For Year Ended December 31, 1998


         AMENDMENT NO. 1 TO ANNUAL REPORT ON FORM 40-F/A
         -----------------------------------------------

MacMillan Bloedel Limited (the "Registrant") hereby amends its
Annual Report on Form 40-F for the year ended December 31, 1998
filed with the Securities and Exchange Commission on April 7,
1999 by deleting in its entirety the Audited Annual Financial
Statements of the Registrant included therein as Exhibit 2(b) and
by inserting the revised Audited Annual Financial Statements of
the Registrant included herein as Exhibit 2(b) (the "Revised
Financials").  The Revised Financials reflect a revision to Note
20 to the Registrant's Consolidated Financial Statements and a
revision to PricewaterhouseCooper's LLP's audit report stating
that with respect to Note 20 to the Consolidated Financial
Statements such report is as of September 17, 1999.


                        List of Exhibits


Exhibit No.                       Description

    1 *         MacMillan Bloedel Limited Annual Information Form dated
                March 26, 1999

    2 *         MacMillan Bloedel Limited Annual Report 1998
                (a) Management's Discussion & Analysis
                (b) Audited Annual Financial Statements
                    (i)   Audit Report
                    (ii)  Consolidated Financial Statements
                    (iii) Reconciliation with United States Generally
                          Accepted Accounting Principles
                          Note 20 to Consolidated Financial Statements -
                          Significant Differences Between Canadian and United
                          States Generally Accounting Principles

    3 *         Consent of Independent Accountants


* Documents describe in Exhibit 1 and 2(a) have been previously
  filed with the Registrant's Annual Report on Form 40-F dated
  April 7, 1999.  Documents described in Exhibit 2(b) and 3 are
  filed with this amendment.





EXHIBIT 2 (b)

- ----------------------------------------------------------------------
Management's Responsibility for the Financial Statements





The accompanying consolidated financial statements of MacMillan Bloedel
Limited for the years ended December 31, 1998, 1997 and 1996 have been
prepared by management in accordance with generally accepted accounting
principles in Canada. Management is responsible for the integrity and
objectivity of the consolidated financial statements, which are presented
on the accrual basis of accounting and accordingly include amounts based on
judgment. Other financial information in the annual report is consistent
with that in the consolidated financial statements. The accounting
procedures and related system of internal controls are designed to provide
reasonable assurance that the financial records reflect the transactions of
the consolidated enterprise. The internal accounting process includes
management's communication to employees of policies which govern ethical
business conduct.

The Board of Directors through its Audit Committee, consisting solely of
independent members of the Board, recommend the appointment of the
auditors, monitor the basis of engagement and receive the report of the
external auditors and review the audit program and significant findings of
the internal auditor so as to gain assurance about the adequacy of internal
controls over the financial reporting process, auditing matters and
financial reporting issues. The Company's consolidated financial statements
have been reviewed by the Audit Committee and, together with the other
required information in this Annual Report, have been approved by the Board
of Directors.

PricewaterhouseCoopers LLP, independent auditors, have audited the
consolidated financial statements of the Company for the years ended
December 31, 1998, 1997 and 1996 and their report is included herein. Both
the internal and external auditors met with the Audit Committee to discuss
the results of their audit, and were afforded an opportunity to present
their opinions in the absence of management personnel with respect to the
adequacy of internal controls and the quality of the financial reporting of
the Company.




/s/ W. T. Stephens                      /s/ A. Laberge
W.T. Stephens                           A.D. Laberge
President and Chief Executive Officer   Senior Vice-President, Finance

February 10, 1999


42   MacMillan Bloedel Limited 1998 Annual Report



- ------------------------
Auditors' Report



To the Shareholders of MacMillan Bloedel Limited:


We have audited the consolidated balance sheets of MacMillan Bloedel
Limited as at December 31, 1998 and 1997 and the consolidated statements of
earnings, retained earnings and changes in financial position for each of
the years in the three year period ended December 31, 1998. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform an audit to
obtain reasonable assurance whether the consolidated financial statements
are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in
all material respects, the financial position of the Company as at December
31, 1998 and 1997 and the results of its operations and the changes in its
financial position for each of the years in the three year period ended
December 31, 1998 in accordance with generally accepted accounting
principles in Canada.





/s/ PriceWaterhouseCoopers LLP

Chartered Accountants
Vancouver, BC

February 10, 1999 except for note 20, which is as at September 17, 1999






MacMillan Bloedel Limited 1998 Annual Report 43


- -------------------------------------------------
Consolidated Financial Statements

Consolidated Balance Sheet



                                                           ------------------
                                                                December 31
($ millions)                                                   1998     1997
ASSETS
- -----------------------------------------------------------------------------
                                                              
Current assets
  Cash and short term investments                           $   586  $   165
  Accounts receivable (Note 3)                                  256      354
  Inventories (Note 4)                                          592      748
  Other                                                          20       20
- -----------------------------------------------------------------------------
                                                              1,454    1,287
Property, plant and equipment (Note 5)                        1,802    1,834
Investments and other assets (Note 6)                            87       96
Deferred income taxes                                            --       12
- -----------------------------------------------------------------------------
                                                              3,343    3,229
Assets of discontinued operations (Note 14)                      --    1,330
- -----------------------------------------------------------------------------
                                                            $ 3,343  $ 4,559
- -----------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
- -----------------------------------------------------------------------------
Current liabilities
  Bank indebtedness and notes payable                       $    59  $   131
  Accounts payable and accrued liabilities                      551      570
  Current portion of long term debt (Note 7)                     25       23
- -----------------------------------------------------------------------------
                                                                635      724
Long term debt (Note 7)                                         917    1,053
Other long term obligations                                     135      131
Deferred income taxes                                            18       --
- -----------------------------------------------------------------------------
                                                              1,705    1,908
Liabilities and deferred income taxes of discontinued
 operations (Note 14)                                            --    1,055
- -----------------------------------------------------------------------------
                                                              1,705    2,963
- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------
Shareholders' equity
  Equity component of convertible subordinated
   debentures (Note 8)                                          110      107
- -----------------------------------------------------------------------------
  Preferred shares (Note 9)                                      64       66
- -----------------------------------------------------------------------------
  Common shareholders' equity
    Common shares (Note 9)                                      987    1,002
    Retained earnings                                           507      508
    Foreign exchange translation adjustment                     (30)     (87)
- -----------------------------------------------------------------------------
                                                              1,464    1,423
- -----------------------------------------------------------------------------
                                                              1,638    1,596
- -----------------------------------------------------------------------------
Commitments (Note 17)
Contingencies (Note 18)
- -----------------------------------------------------------------------------
                                                            $ 3,343  $ 4,559
- -----------------------------------------------------------------------------


Approved by the Board:


/s/ W. T. Stephens                      /s/ R.F. Haskayne

W.T. Stephens                           R.F. Haskayne
Director                                Director


44   MacMillan Bloedel Limited 1998 Annual Report


- -------------------------------------------------
Consolidated Financial Statements

Consolidated Statement of Earnings



                                                     -------------------------
                                                       Year ended December 31
($ millions except per share amounts)                  1998     1997     1996
- ------------------------------------------------------------------------------
                                                            
Sales                                               $ 4,183  $ 4,521  $ 4,267
- ------------------------------------------------------------------------------
Costs and expenses (Note 10(a))
  Materials, labour and other operating expenses      3,419    3,833    3,592
  Depreciation, depletion and amortization              192      206      184
  Selling, general and administrative                   390      384      361
  Restructuring and other unusual charges (Note 13)      78      201       42
- ------------------------------------------------------------------------------
                                                      4,079    4,624    4,179
- ------------------------------------------------------------------------------
Operating earnings (loss)                               104     (103)      88
Other income (Note 10(b))                               138       63      104
Debt retirement costs (Note 7)                          (42)      --       --
Interest expense (Note 10(c))                          (108)     (98)    (102)
- ------------------------------------------------------------------------------
Earnings (loss) from continuing operations before
 income taxes                                            92     (138)      90
Income tax (expense) recovery (Note 10(d))              (19)      17      (15)
- ------------------------------------------------------------------------------
Earnings (loss) from continuing operations before
 undernoted item                                         73     (121)      75
After tax earnings of affiliates                         --       --        6
- ------------------------------------------------------------------------------
Earnings (loss) from continuing operations               73     (121)      81
Loss from discontinued operations (Note 14)             (31)    (247)     (30)
- ------------------------------------------------------------------------------
Net earnings (loss)                                 $    42  $  (368) $    51
- ------------------------------------------------------------------------------
Earnings (loss) per common share
  Earnings (loss) from continuing operations        $  0.54  $ (1.00) $  0.60
  Net earnings (loss)                               $  0.29  $ (2.99) $  0.36
- ------------------------------------------------------------------------------


Consolidated Statement of Retained Earnings



                                                    --------------------------
                                                       Year ended December 31
($ millions except per share amounts)                  1998     1997     1996
- ------------------------------------------------------------------------------
                                                            
Retained earnings, beginning of year                $   508  $   917  $   946
Net earnings (loss)                                      42     (368)      51
- ------------------------------------------------------------------------------
                                                        550      549      997
- ------------------------------------------------------------------------------
Purchase of common shares in excess of average
 stated value (Note 9)                                   13       --       --
Dividends
  Interest on equity component of convertible
    subordinated debentures                               1        1        1
  Preferred shares                                        4        3        4
  Common shares                                          25       37       75
- ------------------------------------------------------------------------------
                                                         43       41       80
- ------------------------------------------------------------------------------
Retained earnings, end of year                      $   507  $   508  $   917
- ------------------------------------------------------------------------------


MacMillan Bloedel Limited 1998 Annual Report 45


- -------------------------------------------------
Consolidated Financial Statements

Consolidated Statement of
Changes in Financial Position



                                                     -------------------------
                                                       Year ended December 31
($ millions except per share amounts)                  1998     1997     1996
- ------------------------------------------------------------------------------
                                                             
Operating activities
  Earnings (loss) from continuing operations         $   73   $ (121)  $   81
  Depreciation, depletion and amortization              192      206      184
  Restructuring and other unusual charges (Note 13)      78      201       42
  Gain on sale of investments (Note 11)                 (98)     (44)     (79)
  Debt retirement costs                                  42       --       --
  Deferred income taxes                                 (12)     (31)      23
  After tax earnings of affiliates                       --       --       (6)
  Distributions from affiliates                          --       --        8
- ------------------------------------------------------------------------------
                                                        275      211      253
  Change in non-cash working capital                    173       77       95
- ------------------------------------------------------------------------------
     Cash provided by operating activities              448      288      348
- ------------------------------------------------------------------------------
Investing activities
  Capital expenditures                                 (159)     (90)    (220)
  Businesses acquired                                   (15)      --     (105)
  Investments and other assets                           (8)      (7)     (20)
  Proceeds from sale of investments (Note 11)           185      141      549
  Disposal of assets and other                           12       14       38
- ------------------------------------------------------------------------------
     Cash provided by investing activities               15       58      242
- ------------------------------------------------------------------------------
Financing activities
  Net debt repaid                                      (669)     (49)    (361)
  Debt retirement costs (Note 7)                        (42)      --       --
  Issue (redemption) of shares                          (29)      (3)     (12)
  Dividends                                             (30)     (41)     (80)
- ------------------------------------------------------------------------------
     Cash used for financing activities                (770)     (93)    (453)
- ------------------------------------------------------------------------------
Cash provided by (used for) continuing operations      (307)     253      137
Cash provided by (used for) discontinued
 operations (Note 14)                                   728     (140)    (117)
- ------------------------------------------------------------------------------
Increase in cash and short term investments          $  421   $  113   $   20
- ------------------------------------------------------------------------------



46   MacMillan Bloedel Limited 1998 Annual Report


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements


In these notes `MacMillan Bloedel' means MacMillan Bloedel Limited and its
consolidated subsidiaries, and `Company' means MacMillan Bloedel
Limited as a corporation. Amounts are stated in millions of Canadian
dollars unless otherwise indicated.


Note 1.   Accounting policies:

MacMillan Bloedel follows accounting principles generally accepted in
Canada. Information with respect to generally accepted accounting
principles in the United States is provided in Note 20.

(a) Principles of consolidation
The consolidated financial statements include the accounts of the Company
and its subsidiaries.

The investments in joint ventures are accounted for using the proportionate
consolidation method. Under this method MacMillan Bloedel records its
proportionate share of assets, liabilities, revenues and expenses on a line-
by-line basis.

(b) Foreign currency translations
The assets and liabilities of self-sustaining foreign operations are
translated at current rates of exchange while those of integrated foreign
operations are translated at current rates for items measured at current
prices, and at historical rates for items measured at past prices. Other
assets and liabilities denominated in foreign currencies are translated at
the year-end rate of exchange.

MacMillan Bloedel considers that its foreign currency denominated debt
represents an effective hedge of its investments in foreign subsidiaries
and affiliates. Accordingly, foreign currency translation adjustments
relating to foreign currency debt are included with the foreign exchange
translation adjustment relating to self-sustaining foreign operations as a
separate component of shareholders' equity.

(c) Valuation of inventories
Inventories of operating and maintenance supplies and raw materials are
valued at the lower of average cost and replacement cost or net realizable
value. Inventories of manufactured products are valued at the lower of
average cost and net realizable value.

(d) Property, plant and equipment
Property, plant and equipment are recorded at cost.

MacMillan Bloedel employs the units-of-production basis for depreciation of
manufacturing assets. Non-manufacturing assets are depreciated on a
straight line basis.

The rates of depreciation being applied are intended to fully depreciate
manufacturing assets (at normal production levels) and non-manufacturing
assets over the following periods:


- ---------------------------------------------------------------------------
                                                   
Buildings                                              20 or 40 years
Pulp and paper mill machinery and equipment            20 years
Logging machinery and equipment                        5 to 7 years
Other manufacturing machinery and equipment            7 to 13 years
- ---------------------------------------------------------------------------


Depletion of timber and amortization of main logging roads are determined
on a basis related to log production.

Interest is capitalized during construction of major capital projects.

(e) Intangibles
The goodwill component of intangibles is being amortized on a straight line
basis over 10 years and the financing component over the life of the
related debt. The carrying value of goodwill is reviewed annually.

MacMillan Bloedel Limited 1998 Annual Report 47


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 1.   Accounting policies (continued):

(f) Silviculture costs
The costs of reforestation are accrued as the timber is harvested. The
portion of this liability representing expenses projected to occur within
the next year is classified as a current liability and the remainder is
included with "Other long term obligations".

(g) Financial instruments
Derivative financial instruments in the form of foreign exchange contracts
and options are utilized to hedge certain transactions denominated in
foreign currencies, primarily export sales and purchases of imported
equipment. These instruments serve to protect the Company from currency
fluctuations between the transaction date and settlement. The Company does
not hold or issue financial instruments for trading purposes.

(h) Use of estimates
The preparation of the consolidated financial statements in conformity with
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses. The more subjective of such estimates
are silviculture liabilities, restructuring costs, and a provision for
funding a subsidiary company's working capital requirements, including its
product claims. Management believes its estimates to be appropriate;
however, actual results could differ from the amounts estimated.

Note 2.   Joint ventures:

MacMillan Bloedel has ownership interests in joint ventures which are
accounted for using the proportionate consolidation method.



                                        -----------------
Significant joint ventures              1998  1997  1996
- ---------------------------------------------------------
                                          
Trus Joist MacMillan                     49%   49%   49%
Saskfor MacMillan                        50%   50%   50%
Eagle Forest Products (Note 12)          70%   51%   50%
MacMillan Bathurst (Note 11)             --     0%   50%
- ---------------------------------------------------------


Summarized combined financial information representing MacMillan Bloedel's
pro-rata interest in all its joint ventures is as follows:



                                                         --------------
Financial position                                         1998   1997
- -----------------------------------------------------------------------
                                                          
Current assets                                            $ 266  $ 258
Property, plant and equipment                               394    415
Deferred income taxes and other assets                       49     41
Current liabilities                                         (59)   (71)
Long term debt                                             (139)  (167)
- -----------------------------------------------------------------------
Proportionate share of net assets                         $ 511  $ 476
- -----------------------------------------------------------------------




                                                     -----------------------
Results of operations                                  1998    1997    1996
- ----------------------------------------------------------------------------
                                                           
Sales                                                $  448  $  461  $  438
Costs and expenses                                     (308)   (348)   (339)
Depreciation, depletion and amortization                (46)    (44)    (39)
Interest expense and other                               (5)     (6)     (6)
- ----------------------------------------------------------------------------
Proportionate share of earnings before income taxes  $   89  $   63  $   54
- ----------------------------------------------------------------------------




                                                     -----------------------
Changes in financial position                          1998    1997    1996
- ----------------------------------------------------------------------------
                                                           
Operating activities                                 $  103  $  105  $   58
Investing activities                                    (62)    (66)    (65)
Financing activities                                      1      52       6
- ----------------------------------------------------------------------------
Proportionate share of increase (decrease) in cash
 and short term investments                          $   42  $   91  $   (1)
- ----------------------------------------------------------------------------


48   MacMillan Bloedel Limited 1998 Annual Report


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements


Note 3.   Sale of receivables:

In 1996, MacMillan Bloedel entered into agreements to sell designated pools
of trade receivables to two trusts. At December 31, 1998, the two trusts
held $209 million (1997 - $226 million) of such receivables. The agreements
expire in July 1999.

Note 4.   Inventories:



                                                          -------------
                                                           1998   1997
- -----------------------------------------------------------------------
                                                          
Logs and wood chips                                       $ 153  $ 217
Lumber, panelboards and other building materials            327    405
Packaging products                                           64     81
Operating and maintenance supplies                           48     45
- -----------------------------------------------------------------------
                                                          $ 592  $ 748
- -----------------------------------------------------------------------


Note 5.   Property, plant and equipment:



                                    ---------------------------------------
                                                 1998                 1997
                                              Accumulated
                                      Cost   depreciation     Net      Net
- ---------------------------------------------------------------------------
                                                       
Buildings and equipment
  Solid Wood                        $  643     $  (434)    $  209   $  229
  Engineered Lumber                    526        (206)       320      308
  Packaging                          1,435        (739)       696      703
  Other                                400        (106)       294      311
- ---------------------------------------------------------------------------
                                     3,004      (1,485)     1,519    1,551
Timber and land,
  net of accumulated depletion                                263      262
Logging roads                                                  20       21
- ---------------------------------------------------------------------------
                                    $3,004     $(1,485)    $1,802   $1,834
- ---------------------------------------------------------------------------


Note 6.   Investments and other assets:



                                                          -------------
                                                           1998   1997
- -----------------------------------------------------------------------
                                                          
Other investments and assets                              $  32  $  47
Intangibles less amortization                                55     49
- -----------------------------------------------------------------------
                                                          $  87  $  96
- -----------------------------------------------------------------------


MacMillan Bloedel Limited 1998 Annual Report 49


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements


Note 7.   Long term debt:



                                                             ----------------
                                                               1998     1997
- -----------------------------------------------------------------------------
                                                              
Notes, bonds and debentures
  10.125% senior debentures maturing 2002                    $   --  $   100
  8.5% debentures maturing 2004 (US$55 million,
     1997 - US$150 million)                                      85      214
  6.75% notes maturing 2006 (US$150 million)                    230      215
  7.75% industrial development revenue and pollution
     control bonds maturing 2009 (US$30 million)                 46       43
  7.75% solid waste disposal facilities revenue bonds
     maturing 2019 (US$9 million)                                14       13
  7.6% debentures maturing 2020 (US$90 million)                  --      129
  7.0% solid waste disposal revenue bonds maturing 2025
     (US$34 million)                                             52       49
  7.7% debentures maturing 2026 (US$150 million)                229      214
Bank loans
  Floating rate contractual lines of credit                      --       24
  2.0% to 5.1% loans maturing from 1998 to 2000
     (1997 - Yen 2,300 million)                                  --       25
  9.2% loan maturing 1999 (US$10 million,
     1997 - US$200 million)                                      15      286
  Floating rate loan maturing 2000 (US$50 million)               77       72
  Floating rate loan maturing 2002                               --      100
Debt component of convertible subordinated
  debentures (Note 8)                                            40       43
Other                                                             8       10
- -----------------------------------------------------------------------------
                                                                796    1,537
Non-recourse debt of joint ventures                             146      169
- -----------------------------------------------------------------------------
                                                                942    1,706
Less: Specific and allocated debt of discontinued operations     --      630
- -----------------------------------------------------------------------------
                                                                942    1,076
Less: Payments due within one year                               25       23
- -----------------------------------------------------------------------------
                                                             $  917  $ 1,053
- -----------------------------------------------------------------------------


During 1998, MacMillan Bloedel repaid $906 million of debt, $237 million of
which specifically related to the discontinued medium density fibreboard
business. Retirement of debt prior to maturity accounted for $566 million
of this total, resulting in a $42 million charge against earnings.

Payments required on long term debt in the next five years are as follows:


- ---------------------
           
1999           $ 25
2000             87
2001             33
2002             16
2003             --
- ---------------------


50   MacMillan Bloedel Limited 1998 Annual Report


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements



Note 8.   Convertible subordinated debentures:

The debentures bear interest at a minimum of 5% which can increase
dependent on the Company's dividend payments. The debentures are
convertible at the holders' option into common shares at a conversion price
of $28.625 per common share. At the Company's option, the debentures can be
redeemed for cash at any time or for common shares upon maturity in 2007.

The debentures have been split into debt and equity components in
accordance with the Canadian accounting requirements for presentation of
financial instruments. The present value of the interest payments on the
convertible subordinated debentures is presented as long term debt with the
remaining portion of the principal amount included in shareholders' equity.
The interest related to the equity component of the convertible
subordinated debentures is reflected as a charge to retained earnings.

Note 9.   Share capital:

The Company's authorized capital consists of an unlimited number of common
shares, 3.4 million class A preferred shares and 20 million class B
preferred shares issuable in series, all without par value.



Changes in share capital
                         -------------------- -------------------- --------
                                Series 8            Series 10       Total
Class B preferred shares    Number               Number
Issued and outstanding    of shares   Amount   of shares   Amount  Amount
- ---------------------------------------------------------------------------
                                                   
January 1, 1997           1,225,369   $  31    1,554,200   $  39   $  70
Redeemed during 1997       (155,000)     (4)       --         --      (4)
- ---------------------------------------------------------------------------
December 31, 1997         1,070,369      27    1,554,200      39      66
Redeemed during 1998        (79,000)     (2)       --         --      (2)
- ---------------------------------------------------------------------------
December 31, 1998           991,369   $  25    1,554,200   $  39   $  64
- ---------------------------------------------------------------------------


The class B preferred shares rank prior to the common shares of the
Company. The Series 8 and Series 10 shares are both redeemable at the
Company's option, at $25.00 per share. The Company is to make all
reasonable efforts to purchase 18,998 Series 8 shares quarterly at a price
not exceeding $25.00 per share. Cumulative preferential dividends for
Series 8 and 10 are payable at rates related to the Canadian prime interest
rate.



Common Share                                            Number
Issued and outstanding                                of shares     Amount
- ---------------------------------------------------------------------------
                                                            
January 1, 1997                                      124,376,911   $ 1,001
  Outside directors share compensation plan                5,500        --
  Dividend reinvestment plan                              31,668         1
- ---------------------------------------------------------------------------
December 31, 1997                                    124,414,079     1,002
  Shares purchased and cancelled                      (1,875,700)      (15)
  Outside directors share compensation plan                4,500        --
  Dividend reinvestment plan                              37,860        --
  Conversion of convertible subordinated debentures          174        --
- ---------------------------------------------------------------------------
December 31, 1998                                    122,580,913   $   987
- ---------------------------------------------------------------------------


MacMillan Bloedel Limited 1998 Annual Report 51


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements



Note 9.   Share capital (continued):

During the year, the Company effected a normal course issuer bid through
the facilities of The Toronto Stock Exchange for up to 11,190,390 common
shares. As of December 31, 1998, 1,875,700 shares have been purchased for
$28 million. The $13 million excess of purchase price over the average
stated value of the shares purchased has been charged to retained earnings.

At December 31, 1998, the Company had 5.2 million (1997 - 2.1 million)
outstanding stock options, granted to directors and key employees.



- --------------   -------------------     --------   -----------------
Year of grant      Number of shares        Price     Exercise period
- ---------------------------------------------------------------------
                                           
  1995                   80,000           $16.49       1998 - 2005
  1996                  302,000           $17.94       1998 - 2006
  1996                  100,000           $19.07       1998 - 2006
  1997                  632,000           $17.60       1998 - 2007
  1997                1,000,000           $17.39       1998 - 2007
  1998                2,510,000           $19.20       1999 - 2005
  1998                   35,000           $16.15       1999 - 2008
  1998                  500,000           $15.25       1998 - 2005
- ---------------------------------------------------------------------
                      5,159,000
- ---------------------------------------------------------------------


The 1998 grant of 2,510,000 shares is exercisable when the price of the
Company's shares achieves certain levels between $23 and $33.

The Company has reserved 14 million common shares for issuance pursuant to
the terms of issue of the convertible subordinated debentures and various
share purchase and option plans.

Note 10.  Earnings statement supplementary information:

(a) Costs and expenses



                                                   ----------------------
                                                     1998   1997   1996
- -------------------------------------------------------------------------
                                                        
Research and development expenses                    $  5   $ 10  $  10
- -------------------------------------------------------------------------
Rental expense                                       $ 30   $ 32  $  38
- -------------------------------------------------------------------------


(b) Other income



                                                     --------------------
                                                      1998   1997   1996
- -------------------------------------------------------------------------
                                                         
Income from investments                              $  26   $  8  $  10
Gain on disposal of investments (Note 11)               98     44     79
Other                                                   14     11     15
- -------------------------------------------------------------------------
                                                     $ 138   $ 63  $ 104
- -------------------------------------------------------------------------



52   MacMillan Bloedel Limited 1998 Annual Report


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements



 (c) Interest expense



                                                     ----------------------
                                                      1998   1997   1996
- ---------------------------------------------------------------------------
                                                         
Long term debt                                       $ 110  $ 123  $ 132
Convertible subordinated debentures                      5      5      5
Other                                                   16     21     14
- ---------------------------------------------------------------------------
                                                       131    149    151
Less: Allocated to discontinued operations             (23)   (51)   (49)
- ---------------------------------------------------------------------------
                                                     $ 108  $  98  $ 102
- ---------------------------------------------------------------------------


(d) Income tax



                                                     ----------------------
                                                      1998    1997    1996
- ---------------------------------------------------------------------------
                                                          
Current                                             $  (31) $  (14) $    8
Deferred                                                12      31     (23)
- ---------------------------------------------------------------------------
Total income tax (expense) recovery                 $  (19) $   17  $  (15)
- ---------------------------------------------------------------------------




                                                     ----------------------
Income tax rate reconciliation (%)                    1998    1997   1996
- ---------------------------------------------------------------------------
                                                          
Canadian federal income tax rate                     (38.0)   38.0  (38.0)
Provincial and state taxes and federal surtax         (8.4)    3.3    3.6
Large corporation tax                                 (1.8)   (1.5)  (4.6)
Canadian manufacturing and processing allowance        5.2    (2.0)  (2.4)
Capital gains                                         15.3     1.7   29.7
Foreign tax rates                                     10.3    (5.7)  10.3
Goodwill amortization                                 (3.5)   (6.1) (10.8)
Other items                                            0.3   (15.4)  (4.5)
- ---------------------------------------------------------------------------
Effective income tax rate                            (20.6)   12.3  (16.7)
- ---------------------------------------------------------------------------


Note 11.  Sale of investments:

In 1998, MacMillan Bloedel sold its 50% interest in MacMillan Bathurst for
proceeds of $185 million, resulting in a gain of $98 million ($67 million
after tax). MacMillan Bloedel also sold its paper and medium density
fibreboard businesses in 1998 (Note 14).

During 1997, MacMillan Bloedel sold its transportation business and a log
towing and barging division. The assets of the transportation business were
sold for net proceeds of $108 million, resulting in a pre-tax gain of $13
million. The log towing and barging division was sold for net proceeds of
$33 million, resulting in a pre-tax gain of $31 million.

In 1996, MacMillan Bloedel sold its interest in KNP BT for net proceeds of
$549 million, resulting in a gain of $79 million.


MacMillan Bloedel Limited 1998 Annual Report 53


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements



Note 12. Business acquisitions:

During the fourth quarter of 1998, MacMillan Bloedel acquired an additional
19% interest in Eagle Forest Products Limited Partnership, increasing its
ownership interest to 70%. The joint venture is accounted for using the
proportionate consolidation method.

Acquisition costs were allocated as follows:


- -------------------------------------
                           
Working capital                $   2
Property, plant and equipment     14
Other assets                       8
Other long term liabilities      (9)
- -------------------------------------
                               $  15
- -------------------------------------


During 1996 MacMillan Bloedel acquired an additional 82% interest in
MacMillan Bloedel North Superior Limited Partnership, formerly Jager
Strandboard Limited Partnership, an oriented strandboard mill in Ontario,
to increase its ownership interest to 100%. Prior to this acquisition,
Jager was a joint venture and was accounted for using the proportionate
consolidation method. The 1996 acquisition has been accounted for by the
purchase method with the results of the operation fully consolidated in
these financial statements from the date of acquisition.

Acquisition costs were allocated as follows:


- ---------------------------------------
                            
Working capital                 $   1
Property, plant and equipment      83
Other assets                        2
Other long term liabilities        (2)
- ---------------------------------------
                                $  84
- ---------------------------------------




54   MacMillan Bloedel Limited 1998 Annual Report


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements



Note 13.  Restructuring and other unusual charges:



                                                     --------------------
                                                      1998   1997   1996
- -------------------------------------------------------------------------
                                                         
Restructuring costs and asset write-downs            $  15  $ 145  $  42
Other unusual charges                                   63     56     --
- -------------------------------------------------------------------------
                                                     $  78  $ 201  $  42
- -------------------------------------------------------------------------


Restructuring costs and asset write-downs
The 1998 restructuring charge of $15 million relates primarily to a
provision for employee severance and other costs associated with a number
of cost reduction initiatives under way in Solid Wood divisions and in
administration functions.

In 1997, a comprehensive strategic evaluation of each of the Company's
businesses was undertaken. As a result, a major reorganization and
downsizing of administrative, manufacturing and distribution operations was
initiated. Restructuring costs and asset write-downs recorded in 1997
include $69 million related to severance costs for hourly and salaried
employees, $13 million for closure and lease termination costs and $60
million for the write-down of specific investments and capital assets to
estimated realizable value. Additional restructuring costs and asset write-
downs relate to specific businesses for which a formal plan of disposal was
adopted prior to the 1997 year-end. These costs have been included in the
results from discontinued operations and are referred to in Note 14.

The 1996 organizational restructuring costs include $17 million related to
provisions for employee severance and business relocation costs and $25
million associated with the write-down of a non-core asset.

Other unusual charges
Other unusual charges in 1998 amounting to $63 million relate to a
provision for funding a subsidiary company's estimated working capital
requirements associated with the administration and resolution of roofing
product claims. The majority of the $56 million charge recorded against
1997 results also related to these claims.


MacMillan Bloedel Limited 1998 Annual Report 55


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 14.  Discontinued operations:

In December 1997, MacMillan Bloedel approved a plan to exit its paper
business and sell its medium density fibreboard (MDF) business.

In April 1998, the paper business was sold for proceeds of $850 million,
resulting in an after tax loss of $35 million.

Effective September 30, 1998, the MDF business was sold for proceeds of
$160 million, resulting in an after tax loss of $138 million, $133 million
of which was accrued in 1997.

For reporting purposes, results, financial position and cash flows of
discontinued operations have been disclosed separately from those of
continuing operations for the periods presented.

Summarized financial information of the discontinued operations is as
follows:



                                                --------  --------  --------
Results of discontinued operations                Paper     MDF      Total
- ----------------------------------------------------------------------------
                                                          
1998
  Sales                                         $  272    $   40    $   312
- ----------------------------------------------------------------------------
  Earnings before income tax                    $    6    $   --    $    16
  Income tax expense                                (7)       --         (7)
- ----------------------------------------------------------------------------
                                                     9        --          9
- ----------------------------------------------------------------------------
  Gain (loss) on disposal                           34        (8)        26
  Income tax (expense) recovery                    (69)        3        (66)
- ----------------------------------------------------------------------------
                                                   (35)       (5)       (40)
- ----------------------------------------------------------------------------
  Loss from discontinued operations             $  (26)   $   (5)   $   (31)
- ----------------------------------------------------------------------------
1997
  Sales                                         $  743    $   30    $   773
- ----------------------------------------------------------------------------
  Loss before income tax                        $ (130)   $  (43)   $  (173)
  Income tax recovery                               44        15         59
- ----------------------------------------------------------------------------
                                                   (86)      (28)      (114)
- ----------------------------------------------------------------------------
  Estimated loss on future operations and
   disposal, net of tax of $80 million              --      (133)      (133)
- ----------------------------------------------------------------------------
  Loss from discontinued operations             $  (86)   $ (161)   $  (247)
- ----------------------------------------------------------------------------
1996
  Sales                                         $  696    $   --    $   696
- ----------------------------------------------------------------------------
  Loss before income tax                        $  (45)   $   (2)   $   (47)
  Income tax recovery                               17        --         17
- ----------------------------------------------------------------------------
  Loss from discontinued operations             $  (28)   $   (2)   $   (30)
- ----------------------------------------------------------------------------


The results from discontinued paper operations in 1997 and 1996 include
unusual items pertaining primarily to restructuring costs and asset write-
downs which amount to $66 million and $22 million respectively, on an after
tax basis.

56   MacMillan Bloedel Limited 1998 Annual Report


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements



                                                   ------- -------  --------
Financial position of discontinued operations       Paper     MDF     Total
- ----------------------------------------------------------------------------
                                                          
1998
  Assets of discontinued operations                $  --   $  --    $    --
- ----------------------------------------------------------------------------
  Liabilities and deferred income taxes of
    discontinued operations                        $  --   $  --    $    --
- ----------------------------------------------------------------------------
1997
  Current assets                                 $   226   $  14    $   240
  Property, plant and equipment                      928     152      1,080
  Other assets                                         3       7         10
- ----------------------------------------------------------------------------
  Assets of discontinued operations              $ 1,157   $  173   $ 1,330
- ----------------------------------------------------------------------------
  Current liabilities                            $   165   $   81   $   246
  Long term liabilities                              400      227       627
  Deferred income taxes                              182       --       182
- ----------------------------------------------------------------------------
  Liabilities and deferred income taxes of
    discontinued operations                      $   747   $  308   $ 1,055
- ----------------------------------------------------------------------------




                                                 --------- -------  --------
Changes in financial position of
 discontinued operations                            Paper     MDF     Total
- ----------------------------------------------------------------------------
                                                          
1998
  Operating activities                           $    21   $  (46)  $   (25)
  Investing activities                               832      157       989
  Financing activities                                --     (236)     (236)
- ----------------------------------------------------------------------------
  Cash provided by (used for)
    discontinued operations                      $   853   $ (125)  $   728
- ----------------------------------------------------------------------------
1997
  Operating activities                           $    40   $  (34)  $     6
  Investing activities                              (141)     (50)     (191)
  Financing activities                                --       45        45
- ----------------------------------------------------------------------------
  Cash used for discontinued operations          $  (101)  $  (39)  $  (140)
- ----------------------------------------------------------------------------
1996
  Operating activities                           $    80   $   13   $    93
  Investing activities                               (84)    (199)     (283)
  Financing activities                               (64)     137        73
- ----------------------------------------------------------------------------
  Cash used for discontinued operations          $   (68)  $  (49)  $  (117)
- ----------------------------------------------------------------------------


MacMillan Bloedel Limited 1998 Annual Report 57


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements


Note 15.  Pension plans:

Prior to June 30, 1996, MacMillan Bloedel's pension plans were defined
benefit plans and covered substantially all salaried employees. Effective
July 1, 1996, existing salaried employees of Canadian plans were given the
choice of joining a defined benefit plan or a defined contribution plan.
New employees are enrolled in the defined contribution plan.

The hourly employees are generally members of negotiated plans that require
contributions specified by collective agreements.

(a) Defined benefit plan
The defined benefit plan provides benefits based on length of service and
average earnings. Contributions to the pension plans are based on actuarial
valuations.

The consolidated summary of MacMillan Bloedel sponsored salaried pension
plans, including those of the joint ventures, is as follows:



                                                         --------------
                                                           1998   1997
- -----------------------------------------------------------------------
                                                          
Pension fund assets                                       $ 792  $ 780
Obligations for pension benefits                            656    718
- -----------------------------------------------------------------------
Excess of fund assets over obligations                      136     62
Provisions                                                    9     20
- -----------------------------------------------------------------------
Excess of provisions and fund assets over obligations     $ 145  $  82
- -----------------------------------------------------------------------


Pension assets and obligations for the employees of the paper business were
included in the sale of discontinued operations and are, therefore,
excluded from the 1998 amounts.

(b) Defined contribution plan
MacMillan Bloedel's contribution to the plan is based on employee
compensation.

Note 16.  Financial instruments:

(a) Derivatives
At December 31, 1998 foreign exchange delivery contracts amounted to $699
million, which was $26 million above the fair value. These derivatives, all
of which mature within two years, were comprised of the following: $611
million in US dollars; $87 million in Japanese yen; and $1 million in other
currencies.

(b) Long term debt
The interest rates applicable to long term debt were generally lower than
the interest rates that would have applied had MacMillan Bloedel incurred
such debt as at December 31, 1998. The fair value of long term debt,
excluding non-recourse debt of joint ventures, approximated $765 million at
December 31, 1998 (1997 - $1,640 million). The carrying amounts were $796
million and $1,537 million in 1998 and 1997 respectively. The carrying
amounts of non-recourse debt of joint ventures approximated fair value in
both reporting periods. The fair value of debt instruments was based on
quoted market prices and, where not available, discounted cash flow
analysis.





58   MacMillan Bloedel Limited 1998 Annual Report


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements


(c) Current assets and liabilities
The carrying values reported in the balance sheet for cash and short term
investments, receivables, short term
bank borrowings and accounts payable and accrued liabilities are reasonable
estimates of fair values.

Note 17. Commitments:

The future annual payments under operating leases are as follows:


- -----------------------
             
   1999          $ 22
   2000            16
   2001            14
   2002            12
   2003            10
2004 - 2013        54
- -----------------------


Note 18. Contingencies:

American Cemwood Corporation

American Cemwood Corporation ("ACC"), a wholly-owned subsidiary of the
Company's subsidiary, MacMillan Bloedel (USA) Inc., was, at February 10,
1999, defending four proposed class action suits, three in California and a
consolidated multi-case proceeding in Colorado. These suits seek damages
allegedly caused by the failure of cement-fibre roofing products
manufactured by ACC ("ACC shakes"). ACC discontinued manufacturing in April
1998. Collectively, the suits seek damages on behalf of all persons in the
United States who own homes or other structures on which ACC shakes were
installed. MacMillan Bloedel Limited and MacMillan Bloedel (USA) Inc. are
named as co-defendants in most of these suits. Plaintiffs in the
consolidated action in Colorado had moved for class certification, but that
motion had not been decided at February 10, 1999. It is not determinable at
this time whether a class will be certified in that case or any of the
others or whether the attempts to include the Company or its other named
subsidiaries in these suits will be successful. At December 31, 1998, ACC
had approximately 800 claims, including a number of associated lawsuits,
pending in respect of ACC shakes. Approximately 1,750 claims were settled
during 1998. ACC has entered into an Assurance of Voluntary Compliance with
the Oregon Department of Justice pursuant to which it has contributed US
$0.4 million to an Oregon consumer education fund and is establishing a US
$6.2 million trust to fund resolution of eligible claims concerning ACC
shakes.

The ultimate outcome of roofing product claims against ACC and their impact
on MacMillan Bloedel, if any, is not determinable at this time. MacMillan
Bloedel's current policy with respect to ACC is to provide ACC with
sufficient working capital to administer these claims in the normal course
of business. MacMillan Bloedel may change this policy should it determine
it is no longer prudent to continue. ACC and MacMillan Bloedel have
demanded coverage of these claims from their insurance carriers, but it is
unknown at this time the extent to which coverage will be provided. At the
beginning of 1998, MacMillan Bloedel had a provision of approximately $51
million for funding ACC's estimated working capital requirements, including
an estimate of amounts required to administer and satisfy roofing product
claims. Approximately $33 million, including legal


MacMillan Bloedel Limited 1998 Annual Report 59


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements


Note 18.  Contingencies (continued):

and administrative costs, was expended in 1998 in respect of these claims.
The 1998 operating earnings include a $63 million pre-tax increase in this
provision (Note 13). As with all accounting estimates, due to the many
variables and uncertainties involved in estimating the cost to administer
and satisfy claims, actual claims experience could differ significantly
from the estimated provision, which could result in future charges.

Timberlands
MacMillan Bloedel has filed claims against the British Columbia Government
seeking compensation for breach of contractual obligations and fiduciary
duty related to increases in royalties on timber licences and expropriation
of property and related interests. The outcome of these proceedings cannot
be determined at this time.

Note 19.  Uncertainty due to the year 2000 issue:

The year 2000 issue arises because many computerized systems use two digits
rather than four to identify a year. Date-sensitive systems may recognize
the year 2000 as 1900 or some other date, resulting in errors when
information using year 2000 dates is processed. In addition, similar
problems may arise in some systems which use certain dates in 1999 to
represent something other than a date. The effects of the year 2000 issue
may be experienced before, on, or after January 1, 2000, and if not
addressed, the impact on operations and financial reporting may range from
minor errors to significant systems failure which could affect an entity's
ability to conduct normal business operations. It is not possible to be
certain that all aspects of the year 2000 issue affecting the entity,
including those related to the efforts of customers, suppliers, or other
third parties, will be fully resolved. MacMillan Bloedel has a
comprehensive year 2000 program which is anticipated to be essentially
complete by mid-1999.

Note 20.  Significant differences between Canadian and
          US generally accepted accounting principles:

The Company's consolidated financial statements are prepared in accordance
with Canadian generally accepted accounting principles (GAAP), which differ
in some respects from US GAAP.

Canadian GAAP requires proportionate consolidation for investments in joint
ventures that would be accounted for by the equity method pursuant to US
GAAP. Note 2 to the consolidated financial statements provides details of
the impact of proportionate consolidation.

Post-retirement benefits other than pensions are expensed as such costs are
incurred. US GAAP requires accrual accounting for health care and other
post-retirement benefits.

As required under Canadian GAAP, the Company separates the convertible
subordinated debentures into debt and equity components. The interest
related to the equity component is reflected as a charge to retained
earnings. US GAAP requires the convertible subordinated debentures be shown
as debt and related interest expense be charged to income.

Canadian GAAP requires gains and losses on forward exchange contracts which
hedge anticipated future sales to be included in earnings in the same
period the sale is recognized. Under US GAAP such gains and losses would
have been charged to income in the same period in which the exchange rate
changes or in the case of settlement, in


60   MacMillan Bloedel Limited 1998 Annual Report


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements


the period when the transaction is settled. The 1998 US GAAP earnings
information presented below has been restated to reflect an after-tax
difference of $15 million.

Under Canadian GAAP, when debt is retired, the difference between the net
carrying amount of the debt and the cost of retirement may, under certain
circumstances, be recognized as a loss in the period in which the decision
to retire the debt is made. Under US GAAP, the loss is recognized as an
extraordinary item in the period of retirement, net of related taxes. The
1997 and 1998 US GAAP earnings information presented below has been
restated to reflect an after-tax difference in each year of $22 million.

Deferred income taxes are accounted for using the deferral method. Future
income taxes for US GAAP are accounted for using the accrual method in
which all temporary differences between accounting and tax values of assets
and liabilities are recognized. Such differences are revalued each period
using currently enacted tax rates. The 1998 US GAAP earnings information
presented below, previously reported as a credit of $5 million, has been
restated to reflect a further difference of $29 million.

The restatements noted in the three preceding paragraphs have reduced
previously reported US GAAP net earnings for 1998 of $42 million to a US
GAAP loss of $24 million, and decreased the US GAAP loss for 1997 from $368
million to $346 million.

The following reconciles earnings information between Canadian and US GAAP
and compares Canadian and US GAAP balance sheet information where there is
a difference. Amounts include both continuing and discontinued operations.




                                                    -----------------------
Earnings information                                1998     1997     1996
- ---------------------------------------------------------------------------
                                                          
Net earnings (loss) per financial statements      $   42   $ (368)  $   51
  Post-retirement benefits (net of tax)               (4)      (4)      (3)
  Revenue hedges (net of tax)                        (15)
  Deferred income taxes                              (24)       5        7
  Interest on equity component of convertible
    subordinated debentures (net of tax)              (1)      (1)      (1)
  Debt retirement (net of tax)                       (22)      22
- ----------------------------------------------------------------------------
Net earnings (loss) - US GAAP                        (24)    (346)      54
Provision for dividends on preferred shares           (4)      (3)      (4)
- ----------------------------------------------------------------------------
Net earnings (loss) attributable to common
  shareholders - US GAAP                          $  (28)  $ (349)  $   50
- ----------------------------------------------------------------------------




                                          -----------------  -----------------
                                             Canadian GAAP         US GAAP
Balance sheet information                    1998     1997      1998     1997
- ------------------------------------------------------------------------------
                                                         
Common shareholders equity
Common shares                             $   987  $ 1,002   $   987  $ 1,002
Retained earnings                             507      508       456      522
- ------------------------------------------------------------------------------
                                            1,494    1,510     1,443    1,524
Foreign exchange translation adjustment       (30)     (87)      (30)     (87)
- ------------------------------------------------------------------------------
                                          $ 1,464  $ 1,423   $ 1,413  $ 1,437
- ------------------------------------------------------------------------------
Long term debt, including convertible
  subordinated debentures                 $   917  $ 1,673   $   888  $ 1,613
- ------------------------------------------------------------------------------
Post-retirement benefits obligations      $    --  $    --   $    85  $    77
- ------------------------------------------------------------------------------
Deferred income tax asset (liability)     $   (18) $  (170)  $    30  $  (101)
- ------------------------------------------------------------------------------


MacMillan Bloedel Limited 1998 Annual Report 61


- ---------------------------------------------------------------
Notes to Consolidated Financial Statements


Note 21.  Segmented information:

In 1997, MacMillan Bloedel adopted the Canadian accounting requirements
related to the presentation of segments using a management approach. Under
this approach, segments are based on the way that management organizes the
business for making operating decisions and assessing performance.

The following summary briefly describes the operations included in each of
MacMillan Bloedel's continuing segments:

SOLID WOOD - Includes logs harvested in British Columbia which are
converted into lumber or sold, and includes the Japanese marketing
subsidiary.

ENGINEERED LUMBER - Comprises MacMillan Bloedel's 49% ownership interest in
Trus Joist MacMillan.

DISTRIBUTION - Consists of the marketing and distribution of building
materials and allied products throughout North America.

PACKAGING - Consists of the manufacture and marketing of containerboard in
Alabama, Kentucky and Ontario and is integrated with MacMillan Bloedel's US
converting plants; also includes a logging operation and two wood product
mills in Alabama. The 50% ownership interest in MacMillan Bathurst was sold
in 1998.

ALL OTHER - Includes Green Forest Lumber which comprises logging and
sawmill operations in Ontario and associated marketing organization; also
includes MacMillan Bloedel's Canadian panelboard manufacturing operations,
lumber and particleboard mills in Mexico, as well as a cement-fibre roofing
subsidiary in Oregon, closed in 1998, and transportation services, sold
during 1997.

Inter-segment sales are transacted at market values.



                     -------- -------------  ---------  --------  -------------
                              Depreciation,
                              depletion and  Operating              Capital
Business segments      Sales  amortization   earnings    Assets   expenditures
- -------------------------------------------------------------------------------
                                                     
1998
  Solid Wood         $ 1,030   $   35        $    14    $   596      $    16
  Engineered Lumber      565       41             62        536           34
  Distribution         1,459        5              9        222           18
  Packaging            1,095       81             71        999           74
  All Other              620       22             80        446            6
- -------------------------------------------------------------------------------
                       4,769      184            236      2,799          148
  Corporate                         8            (58)       557           11
  Inter-segment         (586)                      4        (13)
  Restructuring and
   other unusual
   charges                                       (78)
- -------------------------------------------------------------------------------
  Total continuing
   operations        $ 4,183   $  192        $   104    $ 3,343      $   159
- -------------------------------------------------------------------------------
1997
  Solid Wood         $ 1,329   $   42        $   108    $   757      $    15
  Engineered Lumber      479       32             52        523           27
  Distribution         1,718        6              9        299            6
  Packaging            1,009       74             22      1,073           31
  All Other              635       41              5        469           10
- -------------------------------------------------------------------------------
                       5,170      195            196      3,121           89
  Corporate                        11            (70)       125            1
  Inter-segment         (649)                    (28)       (17)
  Restructuring and
   other unusual
   charges                                      (201)
- -------------------------------------------------------------------------------
  Total continuing
   operations        $ 4,521   $  206        $  (103)   $ 3,229      $    90
- -------------------------------------------------------------------------------


62   MacMillan Bloedel Limited 1998 Annual Report
- ---------------------------------------------------------------
Notes to Consolidated Financial Statements



                     -------- -------------  ---------  --------  -------------
                              Depreciation,
                              depletion and  Operating              Capital
Business segments      Sales  amortization   earnings    Assets   expenditures
- -------------------------------------------------------------------------------
                                                  
1996
  Solid Wood         $ 1,281   $   57        $    56    $   893      $    40
  Engineered Lumber      386       31             32        422           13
  Distribution         1,520        5              6        286           11
  Packaging              992       59             40      1,081          110
  All Other              614       20             25        570           41
- -------------------------------------------------------------------------------
                       4,793      172            159      3,252          215
  Corporate                        12            (39)       167            5
  Inter-segment         (526)                     10         16
  Restructuring and
   other unusual
   charges                                       (42)
- -------------------------------------------------------------------------------
  Total continuing
   operations        $ 4,267   $  184        $    88    $ 3,435      $   220
- -------------------------------------------------------------------------------




                                ------------------------    ------------
                                 Sales to unaffiliated         Capital
Geographic information              customers from             assets
- ---------------------------------------------------------------------------
                                                     
1998
  Canada                              $  1,748                 $   529
  United States                          2,105                   1,211
  Japan                                    261                       1
  Other                                     69                      36
  Corporate                                                         25
- ---------------------------------------------------------------------------
                                      $  4,183                 $ 1,802
- ---------------------------------------------------------------------------
1997
  Canada                              $  1,900                 $   623
  United States                          2,105                   1,148
  Japan                                    438                       1
  Other                                     78                      50
  Corporate                                                         12
- ---------------------------------------------------------------------------
                                      $  4,521                 $ 1,834
- ---------------------------------------------------------------------------
1996
  Canada                              $  1,896                 $   659
  United States                          1,852                   1,161
  Japan                                    470                       2
  Other                                     49                     150
  Corporate                                                         40
- ---------------------------------------------------------------------------
                                      $  4,267                 $ 2,012
- ---------------------------------------------------------------------------


MacMillan Bloedel Limited 1998 Annual Report 63