FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

              [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    For the fiscal year ended: April 30, 2004

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                        For the transition period from to
                         Commission file number 1-11507

                             JOHN WILEY & SONS, INC.
             (Exact name of Registrant as specified in its charter)

                NEW YORK                                    13-5593032
- ------------------------------------      --------------------------------------
     State or other jurisdiction of                       I.R.S. Employer
     incorporation or organization                      Identification No.

     111 River Street, Hoboken, NJ                            07030
- ------------------------------------      --------------------------------------
     Address of principal executive offices                 Zip Code

 Registrant's telephone number including area code       (201) 748-6000
                                          --------------------------------------


 Securities registered pursuant to Section 12(b) of the Act:

  Title of each class                  Name of each exchange on which registered
- ---------------------------------      -----------------------------------------
Class A Common Stock, par value $1.00 per share        New York Stock Exchange
Class B Common Stock, par value $1.00 per share        New York Stock Exchange

 Securities registered pursuant to Section 12(g) of the Act:
                             None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K _____

The number of shares  outstanding of the Registrant's Class A and Class B Common
Stock,  par value  $1.00  per  share as of May 31,  2004,  was  50,362,500,  and
11,240,864 respectively, and the aggregate market value of such shares of Common
Stock  held  by   non-affiliates   of  the   Registrant  as  of  such  date  was
$1,237,012,813  based upon the closing  market  price of the Class A and Class B
Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

The  Registrant's  definitive proxy Statement to be filed with the Commission on
or about August 5, 2004,  for the Annual Meeting of  Shareholders  to be held on
September 15, 2004 (the "2004 Proxy Statement"),  is, to the extent noted below,
incorporated by reference in Part III.



                                     PART I


Item 1.   Business
          --------

          The Company,  founded in 1807,  was  incorporated  in the state of New
          York on January 15,  1904.  (As used herein the term  "Company"  means
          John  Wiley  &  Sons,   Inc.,  and  its  subsidiaries  and  affiliated
          companies, unless the context indicates otherwise.)

          The Company is a global  publisher of print and  electronic  products,
          providing must-have content and services to customers worldwide.  Core
          businesses  include  professional  and consumer books and subscription
          services; scientific,  technical, and medical journals, encyclopedias,
          books,  and online products and services;  and educational  materials,
          including  course  management and study guides for  undergraduate  and
          graduate students,  teachers and lifelong learners.  The Company takes
          full advantage of the product  content of its various core  businesses
          to develop material and cross-market  products to its diverse customer
          base of academics,  professionals,  researchers and consumers. The use
          of technology  enables the Company to make its content more accessible
          to its global  communities  of interest.  The Company has  publishing,
          marketing,  and  distribution  centers in the United  States,  Canada,
          Europe,   Asia,  and  Australia.   The  Company   promotes   long-term
          collaborative  relationships  with  customers,  authors,  professional
          societies, suppliers, and employees.

          Further  description of the Company's business is incorporated  herein
          by reference in the Management Discussion and Analysis section of this
          10-K.

          Employees
          ---------

          As of April 30, 2004, the Company employed approximately 3,300 persons
          on a full-time basis worldwide.


          Financial Information About Industry Segments
          ---------------------------------------------

          The note entitled  "Segment  Information" of the Notes to Consolidated
          Financial  Statements  listed in the  attached  index is  incorporated
          herein by reference.


          Financial Information About Foreign and
          ----------------------------------------
          Domestic Operations and Export Sales
          ------------------------------------

          The note entitled  "Segment  Information" of the Notes to Consolidated
          Financial  Statements  listed in the  attached  index is  incorporated
          herein by reference.



Item 2.   Properties
          ----------

          The Company occupies office, warehouse, and distribution facilities in
          various parts of the world, as listed below (excluding those locations
          with less than  10,000  square  feet of floor  area,  none of which is
          considered material property).  All of the buildings and the equipment
          owned or leased are believed to be in good condition and are generally
          fully utilized.



                                                                                               Lease Expiration
           Location                 Purpose                       Approx. Sq. Ft.                    Date
           --------                 -------                       --------------               -----------------
           <s>                        <c>                               <c>                          <c>
           Leased
           ------
           Australia                Office                             32,000                        2006
                                    Warehouse                          68,000                        2009


           Canada                   Office and Warehouse               87,000                        2011


           England                  Office                             14,000                        2012
                                    Warehouse                         126,000                        2012


           United States:

                  New Jersey        Corporate Headquarters            383,000                        2017
                                    Offices

                  New York          Editorial and Administrative       59,000                        2010
                                    Offices

                  New Jersey        Distribution Center               188,000                        2007
                                    and Office

                  New Jersey        Warehouses                        303,000                        2006

                  Indiana           Editorial and Administrative      120,000                        2009
                                    Offices

                  California        Office                             38,000                        2012


           Singapore                Office and Warehouse               68,000                        2005



           Owned
           -----

           Germany                  Office                             57,000


           England                  Office                             50,000



Item 3.   Legal Proceedings
          -----------------

          The Company is involved in routine  litigation in the ordinary  course
          of its business. In the opinion of management, the ultimate resolution
          of all  pending  litigation  will not have a material  effect upon the
          financial condition or results of operations of the Company.


Item 4.   Submission of Matters to a
          --------------------------
          Vote of Security Holders
          ------------------------

          No matters were submitted to the Company's security holders during the
          last quarter of the fiscal year ended April 30, 2004.





                                     PART II


Item 5.   Market for the Company's Common
          -------------------------------
          Equity and Related Stockholder Matters
          --------------------------------------

          The Quarterly Share Prices, Dividends, and Related Stockholder Matters
          listed in the attached index are incorporated herein by reference.

Item 6.   Selected Financial Data
          -----------------------

          The  Selected   Financial   Data  listed  in  the  attached  index  is
          incorporated herein by reference.

Item 7.   Management's Discussion and Analysis of
          ----------------------------------------
          Financial Condition and Results of Operations
          ---------------------------------------------

          Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of  Operations  listed in the attached  index is  incorporated
          herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
          ----------------------------------------------------------

          The   information   appearing  under  the  caption  "Market  Risk"  in
          Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of  Operations  listed in the attached  index is  incorporated
          herein by reference.

Item 8    Financial Statements and Supplemental Data
          ------------------------------------------

          The Financial  Statements and Supplemental Data listed in the attached
          index is incorporated herein by reference.



                    JOHN WILEY & SONS, INC., AND SUBSIDIARIES
                    -----------------------------------------
            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
            --------------------------------------------------------



The  following  financial  statements  and  information  appearing  on the pages
indicated are filed as part of this report:




                                                                                                Page(s)
                                                                                               
Management's Discussion and Analysis of Financial Condition
        And Results of Operations.............................................................  6 - 24
Results by Quarter (Unaudited)................................................................      24
Quarterly Share Prices, Dividends, and Related Stockholder Matters............................      25
Selected Financial Data.......................................................................      26
Report of Independent Registered Public Accounting Firm and
        Consent of Independent Registered Public Accounting Firm.............................. 27 - 28
Consolidated Statements of Financial Position
        as of April 30, 2004, and 2003........................................................      29
Consolidated Statements of Income
        for the years ended April 30, 2004, 2003, and 2002....................................      30
Consolidated Statements of Cash Flows
        for the years ended April 30, 2004, 2003, and 2002....................................      31
Consolidated Statements of Shareholders' Equity and Comprehensive Income for the
        years ended April 30, 2004, 2003, and 2002.............................................     32
Notes to Consolidated Financial Statements.....................................................33 - 49
Schedule II-- Valuation and Qualifying Accounts
        for the years ended April 30, 2004, 2003, and 2002......................................    50



Other  schedules are omitted  because of absence of conditions  under which they
apply  or  because  the  information  required  is  included  in  the  Notes  to
Consolidated Financial Statements.



Management's  Discussion  and  Analysis of  Business,  Financial  Condition  and
Results of Operations


The Company is a global  publisher of print and electronic  products,  providing
must-have content and services to customers  worldwide.  Core businesses include
professional   and  consumer  books  and  subscription   services;   scientific,
technical, and medical journals,  encyclopedias,  books, and online products and
services;  and  educational  materials,  including  course  management and study
guides for undergraduate and graduate students,  teachers and lifelong learners.
The Company  takes full  advantage  of the product  content of its various  core
businesses  to  develop  products  that  can be  cross-marketed  to its  diverse
customer base of academics, professionals, researchers and consumers. The use of
technology enables the Company to make its content more accessible to its global
communities  of  interest.  The Company  maintains  publishing,  marketing,  and
distribution centers in the United States, Canada, Europe, Asia, and Australia.



Professional/Trade Publishing
- -----------------------------

The Company's Professional/Trade business acquires, develops and publishes books
and  subscription  products  in all media,  with a focus on travel,  technology,
psychology,  architecture,  professional culinary,  cooking, business,  consumer
reference, education, and general interest. Products are developed for worldwide
distribution  through  multiple  channels,  including  major  chains  and online
booksellers,  independent  bookstores,  libraries,  colleges  and  universities,
warehouse  clubs,   corporations,   direct  marketing,  and  Web  sites.  Global
Professional/Trade  publishing  accounted for approximately 43% of total Company
revenue in fiscal year 2004.

A key  strategy  of the  Professional/Trade  publishing  program is to  increase
revenue by adding value to its must-have  content,  the  development  of leading
brands and  franchises,  and strategic  acquisitions.  Revenue for the Company's
worldwide Professional/Trade  publishing business grew at a compound annual rate
of approximately 20% over the past five years.

Publishing  alliances  and  franchise  products  are  central  to the  Company's
strategy.  The Company's ability to bring together Wiley's product  development,
sales, marketing,  distribution and technological  capabilities with a partner's
content,  and brand name recognition,  has been a driving factor in its success.
Alliance  partners  include the  Culinary  Institute  of America,  the  American
Institute  of  Architects,   the  National  Restaurant  Association  Educational
Foundation,  and the Leader to Leader  Institute  (formerly The Peter F. Drucker
Foundation) and General Mills, among many others.

The Company's  customers are professionals,  consumers,  and students worldwide.
Highly respected  brands and extensive  backlists are especially well suited for
online  bookstores  such as Amazon.com.  With their  unlimited  "virtual"  shelf
space, online retailers merchandise the Company's products for longer periods of
time than brick-and-mortar bookstores.

Strategic Acquisitions:  Key strategic Professional/Trade  acquisitions over the
past five years included:  (i) An acquired list of approximately 250 titles from
Prentice  Hall Direct,  a unit of Pearson  Education in fiscal year 2003.  These
titles include a collection of practical,  "hands-on" teaching resources,  which
complement  the  Company's  renowned   Jossey-Bass   education  series  and  its
market-leading  Janice Van Cleave series. (ii) In September 2001, of fiscal year
2002,  the Company  acquired  Hungry  Minds Inc.,  a leading  publisher  with an
outstanding  collection  of  respected  brands  including  the For  Dummies  and
Unofficial Guide series,  the technological  Bible and Visual series,  Frommer's
travel guides,  CliffsNotes,  Webster's New World Dictionary,  Betty Crocker and
Weight Watchers. (iii) In fiscal year 2002 the Company acquired Frank J. Fabozzi
Publishing and Australian  publisher,  Wrightbooks  Pty Ltd., both publishers of

high-quality finance books for the professional market. (iv) In fiscal year 2000
the Company  acquired  J.K.  Lasser Tax, a publisher of tax and other  financial
help  guides  and   Jossey-Bass,   a  publisher  of  business,   psychology  and
education/health management.



Scientific, Technical, and Medical (STM) Publishing
- ---------------------------------------------------

The Company is a leading international publisher for the scientific,  technical,
and medical  communities  worldwide,  such as academic and corporate  librarians
that serve scientists,  researchers,  clinicians,  students, and professors. Its
STM products encompass journals,  encyclopedias,  books, and online products and
services  in  the  life  and  medical   sciences,   chemistry,   statistics  and
mathematics, electrical and electronics engineering, and telecommunication.  The
Company's STM programs develop products for global distribution through multiple
channels including library consortia,  subscription agents,  bookstores,  online
booksellers,  and  direct  sales  to  professional  society  members  and  other
customers.  Global STM publishing  represented  37% of total Company  revenue in
fiscal year 2004.  STM publishing  revenue grew at a compound  annual rate of 7%
over the past five years.

The Company's Web-based service, Wiley InterScience (www.interscience.wiley.com)
established  commercially in 1999,  offers fully searchable online access to the
Company's  publications.  With more than twelve million  authorized  users in 87
countries  around the globe,  Wiley  InterScience  is one of the world's leading
providers of online scientific,  technical,  medical, and professional  content.
The Web site features over 1,000 journals,  major reference works, online books,
current  protocols,  laboratory  manuals,  and databases,  as well as a suite of
professional  and  management  resources.  Wiley  InterScience  is  based  on  a
successful  business model that features Enhanced Access Licenses.  One to three
years in duration,  these licenses provide academic and corporate customers with
multi-site  online  access.  Created to respond to the evolving needs of today's
researchers and professionals,  Wiley  InterScience  offers flexible access, and
service  plans,  and  personalization  features to meet  customer  needs.  Wiley
InterScience includes full-text HTML versions of journal content,  allowing more
advanced  search and navigation  options,  and providing  customers with greater
choice and control over the information they retrieve.

Wiley InterScience  offers a mobile Internet service for certain of its journals
called  MobileEditions  to provide  tables of contents and abstracts  from Wiley
InterScience  directly to personal and wireless handheld devices and Web-enabled
phones. Other features of Wiley InterScience  include EarlyView,  which provides
customers with online access to individual articles well in advance of the print
issue, and ContentAlerts and RoamingAccess,  which enables researchers to access
the scientific  literature  they need, as soon as it is available,  wherever and
whenever they want. Another feature of Wiley InterScience, called ArticleSelect,
allows  subscribers  with Enhanced  Access Licenses to gain access to individual
articles and chapters from publications,  which they do not hold  subscriptions.
The publications  include journal content,  online books, and an extensive range
of  online  reference  works.  In  fiscal  year  2003  the  Company   introduced
Pay-Per-View,  serving customers who want the opportunity to purchase individual
articles by credit card.

Strategic Acquisitions: In April 2002, the Company acquired A&M Publishing Ltd.,
a U.K.-based  publisher for the pharmaceutical and health-care  sectors, and GIT
Verlag GmbH, a German publisher for the chemical, pharmaceutical, biotechnology,
security,   and  engineering   industries.   These  businesses   derive  revenue
principally from advertising.



Higher Education
- ----------------

The Company publishes  educational  materials for the higher education market in
all  media,  focusing  on  courses  in  the  sciences,  geography,  mathematics,
engineering,  accounting,  business,  economics,  computer science,  psychology,
education,  and modern  languages.  In Australia,  the Company is also a leading
publisher for the secondary school market.

Higher  Education  customers  include  undergraduate,   graduate,  and  advanced
placement  students,  educators,  and lifelong  learners  worldwide.  Product is
delivered  principally through college bookstores,  online booksellers,  and Web
sites.  Globally,  Higher Educational  publishing generated 20% of total Company
revenue in fiscal year 2004.  Through  organic growth and the development of new
and acquired products, both print and electronic, the Company's worldwide Higher
Education publishing revenue grew at a compound annual rate of 10% over the past
five years.

Higher  Education's  mission is to help teachers teach and students  learn.  Our
strategy  is to provide  value-added  quality  materials  and  services  through
textbooks, supplemental study guides, course management tools and more, in print
and  electronic/Web-based  formats.  The Higher Education Web site offers online
learning  materials  on more than  2,300  sub-sites  to support  and  supplement
textbooks.

Strategic  Acquisitions:  In fiscal year 2003 the Company acquired the assets of
Maris  Technologies  to  support  the  company's  drive to  produce  Web-enabled
products.  This acquisition  included the market-leading  software Edugen, which
provides users with the capability to customize their courses and to receive and
study online,  only the material they require.  The Company leverages the skills
of this  development  group across the  organization.  The development  facility
located  in  Moscow,  Russia is  staffed  by  approximately  45  highly  skilled
programmers and designers.  In fiscal year 2002 the Company acquired  publishing
assets  consisting  of 47 higher  education  titles from Thomson  Learning.  The
titles are in such publishing areas as business,  earth and biological sciences,
foreign languages, mathematics, nutrition, and psychology.

Supported by the Edugen  technology  platform,  Higher  Education has launched a
number of products that integrate  technology and print to provide  students and
instructors with tools to improve  outcomes or meet specific  objectives such as
eGrade Plus and Interactive  Homework Edition  initiatives.  In fiscal year 2002
the Company  introduced  the Wiley  Faculty  Resource  Network,  a  peer-to-peer
network of faculty/professors supporting the use of online course material tools
and  discipline-specific  software in the classroom.  The Company  believes this
unique,  reliable,  and  accessible  service  gives the  Company  a  competitive
advantage.

To  mitigate  the  effect  of  used  textbook  sales,   which  is  a  continuing
industry-wide problem,  Higher Education has introduced the Web Access Licensing
program, which is a fee-based service that provides access to online supplements
for students who purchase new books.

The Company  continues to develop new formats,  creating more value for teachers
and students such as Active  Learning  Editions,  which includes brief texts and
integrated study tools as a lower-priced  alternative to traditional  textbooks.
One of the trends in higher  education  is toward  distance  learning - students
taking online courses either on or off campus.

Higher Education is also leveraging the Web in its sales and marketing  efforts.
The Web increases the Company's ability to have direct contact with students and
faculty at  universities  worldwide  through the use of  interactive  electronic
brochures and e-mail campaigns.



Publishing Operations
- ---------------------

Journal Products
- ----------------

The Company publishes over 1,000 journals and other  subscription-based  STM and
Professional/Trade  products,  which  accounted  for  approximately  32%  of the
Company's fiscal year 2004 revenue.  Most journals are owned by the Company,  in
which case they may or may not be sponsored by a professional  society. Some are
owned by  societies  and  published  by the  Company in  collaboration  with the
societies  pursuant to  contracts.  Societies  that sponsor or own such journals
generally  receive a royalty  and/or other  consideration.  The Company  usually
enters into agreements with outside  independent  editors of journals that state
the  duties  of the  editors,  and the fees and  expenses  for  their  services.
Contributors of journal articles transfer  publication  rights to the Company or
professional society, as applicable.

Journal  subscriptions  result  primarily from licenses for the Web-based  Wiley
InterScience  service  negotiated  directly with customers or their subscription
agent by the Company's sales representatives,  direct mail or other advertising,
promotional  campaigns,  and  memberships  in  professional  societies for those
journals that are sponsored by such societies.  Licenses range from one to three
years in duration.

Printed journals are generally  mailed to subscribers  directly from independent
printers.  Journal  content for  virtually  all journals is also made  available
online.  Subscription revenue is generally collected in advance, and is deferred
and  recognized  as earned when the related  issue is shipped or made  available
online, or over the term of the subscription as services are rendered.



Book Products
- -------------

Materials for book publications are obtained from authors throughout most of the
world through the efforts of an editorial staff, outside editorial advisors, and
advisory boards.  Most materials  originate with their authors or as a result of
suggestion or  solicitations  by editors and advisors.  The Company  enters into
agreements  with  authors  that state the terms and  conditions  under which the
materials will be published, the name in which the copyright will be registered,
the  basis  for any  royalties,  and  other  matters.  Most of the  authors  are
compensated  by  royalties,  which vary with the nature of the  product  and its
anticipated  sales potential.  The Company makes advance payments against future
royalties to authors of certain publications.

The Company continues to add new titles, revise existing titles, and discontinue
the  sale  of  others  in the  normal  course  of its  business,  also  creating
adaptations of original content for specific markets fulfilling customer demand.
The Company's  general  practice is to revise its textbooks  every three to five
years,   if   warranted,   and  to   revise   other   titles   as   appropriate.
Subscription-based  products are updated more frequently on a regular  schedule.
Approximately 34% of the Company's fiscal year 2004 U.S. book-publishing revenue
was from titles published or revised in the current fiscal year.

Professional  and consumer books are sold to bookstores  and online  booksellers
serving the general public;  wholesalers who supply such  bookstores;  warehouse
clubs;  college  bookstores  for  their  non-textbook  requirements;  individual
professional  practitioners;  and  research  institutions,   jobbers,  libraries
(including  public,  professional,   academic,  and  other  special  libraries),
industrial  organizations,  and governmental agencies. The Company employs sales
representatives  who call upon  independent  bookstores,  national  and regional
chain  bookstores,   wholesalers,   and  jobbers.  Trade  sales  to  bookstores,
wholesalers,  and jobbers are generally made on a returnable  basis with certain
restrictions.  The Company  provides for estimated  future returns on sales made
during  the  year  principally   based  on  historical   experience.   Sales  of
professional  and  consumer  books  also  result  from  direct  mail  campaigns,
telemarketing, online access, and advertising and reviews in periodicals.

Adopted textbooks and related supplementary material (i.e., textbooks prescribed
for course use) are sold primarily to bookstores  including  online  bookstores,
serving educational institutions.  The Company employs sales representatives who
call on faculty  responsible for selecting  books to be used in courses,  and on
the bookstores that serve such  institutions and their students.  Textbook sales
are generally made on a fully  returnable basis with certain  restrictions.  The
textbook  business is seasonal,  with the majority of textbook  sales  occurring
during the June through August and November through January periods. There is an
active  used  textbook  market,  which  negatively  affects  the  sales  of  new
textbooks.

Like most other  publishers,  the Company  generally  contracts with independent
printers and binderies for their services.  The Company purchases its paper from
independent  suppliers and printers.  Paper prices on average decreased slightly

during fiscal year 2004.  Management believes that adequate printing and binding
facilities,  and sources of paper and other required materials, are available to
it, and that it is not dependent upon any single supplier. Printed book products
are   distributed   from  both   Company-operated   warehouses  and  independent
distributors.

The Company  develops content in digital format that can be used for both online
and print products,  which results in productivity  and efficiency  savings,  as
well as enabling the Company to offer customized  publishing and print-on-demand
products. Book content is increasingly being made available online through Wiley
InterScience  and other  platforms,  and in eBook format  through  licenses with
alliance  partners.  The  Company  is  also  developing  online  communities  of
interest,  both on its own and in partnership with others,  to expand the market
for its products.

The Company believes that the demand for new electronic technology products will
increase.   Accordingly,  to  properly  service  its  customers  and  to  remain
competitive,  the Company  anticipates  it will be  necessary  to  increase  its
expenditures related to such new technologies over the next several years.

The Internet not only enables the Company to deliver  content  online,  but also
helps to sell more books. The growth of online booksellers  benefits the Company
because they provide  unlimited  virtual "shelf space" for the Company's  entire
backlist.

Marketing and distribution services are made available to other publishers under
agency  arrangements.  The Company also engages in  copublishing  of titles with
international  publishers  and in publication of adaptations of works from other
publishers for particular  markets.  The Company also receives licensing revenue
from photocopies, reproductions, and electronic uses of its content.



Global Operations
- -----------------

The  Company's  publications  are  sold  throughout  most of the  world  through
operations located in Europe,  Canada,  Australia,  Asia, and the United States.
All operations  market their  indigenous  publications,  as well as publications
produced by other parts of the Company.  The Company  also markets  publications
through agents as well as sales  representatives  in countries not served by the
Company.  John  Wiley & Sons  International  Rights,  Inc.,  sells  reprint  and
translations  rights  worldwide.  The Company  publishes  or licenses  others to
publish  its  products,  which  are  distributed  throughout  the  world in many
languages.  Approximately  39% of the  Company's  fiscal  year 2004  revenue was
derived from non-U.S. markets.



Competition and Economic Drivers Within the Publishing Industry
- ---------------------------------------------------------------

The  sectors of the  publishing  industry  in which the  Company is engaged  are
highly  competitive.  The  principal  competitive  criteria  for the  publishing
industry are believed to be product quality,  customer  service,  suitability of
format and subject matter, author reputation, price, timely availability of both
new titles and revisions of existing  books,  online  availability  of published
information,  and for  textbooks  and certain  trade books,  timely  delivery of
products to retail outlets and consumers. Recent years have seen a consolidation
trend within the  publishing  industry,  including  the  acquisition  of several
publishing companies by larger publishers and other companies.

The  Company  is in the top  rank of  publishers  of  scientific  and  technical
journals worldwide,  as well as a leading commercial  chemistry publisher at the
research  level;  one  of the  leading  publishers  of  university  and  college
textbooks and related materials for the "hardside"  disciplines i.e.,  sciences,
engineering,   and  mathematics;   and  a  leading  publisher  in  its  targeted
professional/trade markets. The Company knows of no reliable industry statistics
that would enable it to determine its share of the various international markets
in which it operates.

The Company measures its performance based upon revenue,  operating income,  net
income  and  cash  flow  growth  excluding  unusual  or  one-time  events,   and
considering current worldwide and regional economic  conditions.  Because of the

Company's unique blend of businesses,  industry statistics do not always provide
informative  comparatives.  The Company does  maintain  market share  statistics
within each area for the Professional/Trade and Higher Education businesses. For
Professional/Trade, market share statistics published by BOOKSCAN, a statistical
clearinghouse  for book industry point of sale in the United  States,  are used.
The  statistics  include  survey  data  from  all  major  retail  outlets,  mass
merchandisers, small chain and independent retail outlets. For Higher Education,
the Company subscribes to Management  Practices Inc., which publishes customized
comparative sales reports.


Results of Operations
Fiscal Year 2004 Compared to Fiscal Year 2003

The Company achieved record revenue,  operating income, net income and cash flow
in fiscal year 2004. For the full year,  revenue  advanced 8% over prior year to
$923 million, or 5% excluding foreign currency effects.  The year-on-year growth
was   driven   primarily   by   the   strong   second   half   performances   of
Professional/Trade in the U.S. and Scientific, Technical, and Medical globally.

Operating  income  advanced 8% to $129.4 million in fiscal year 2004.  Operating
margin was 14.0%  compared  with 14.1% in fiscal  year 2003,  reflecting  higher
operating and  administrative  costs partially offset by an improvement in gross
margin.

Earnings  per  diluted  share and net income for fiscal year 2004 were $1.41 and
$88.8  million,  compared  to $1.38  and $87.3  million  in  fiscal  year  2003.
Excluding  the tax  benefits  reported  in  fiscal  year  2004  and 2003 and the
relocation  charge in fiscal year 2003 related to the  Company's  relocation  to
Hoboken,  New Jersey,  earnings per diluted  share and net income for the fiscal
year ended April 30, 2004,  rose 12% to $1.36 and $86 million from $1.22 and $77
million in the prior year on the same basis, respectively.


Cash flow after  investing  activities  for fiscal year 2004 was $120 million as
compared to $44 million in the prior year. The improvement reflects the combined
effect of a 25%  increase  in cash  provided  by  operating  activities  and the
expected decrease in capital expenditures.

Non-GAAP  Financial   Measures:   Management  believes  the  non-GAAP  financial
measures,  which exclude  certain tax credits and  relocation  charge  described
below,  provide a more  meaningful  comparison of the  Company's  year-over-year
results.  These  events are unusual to the  Company,  and except for the net tax
benefits in fiscal year 2004, are unlikely to recur in the foreseeable future.

In fiscal year 2004 the Company  recognized a net tax benefit of $3.0 million or
$0.05 per diluted share  related to the  resolution of certain state and federal
tax matters and accrued foreign taxes.

In fiscal year 2003 the Company merged several of its European subsidiaries into
a new entity,  which  enabled the Company to increase the  tax-deductible  asset
basis of the merged  subsidiaries  to the fair value of the business at the date
of merger. Under U.S. accounting principles, the tax benefit attributable to the
increase  in tax basis is  immediately  included  in income.  Consequently,  the
Company had a one-time tax benefit of $12.0 million,  equal to $0.19 per diluted
share,  in fiscal year 2003.  The cash benefit of this change will be recognized
pro rata over a 15-year period. The Company's effective tax rate, excluding this
tax benefit, was 33.1% for the year.

In the fourth  quarter of fiscal year 2002,  Wiley  finalized its  commitment to
relocate  the  Company's  headquarters  to  Hoboken,  N.J.  The  relocation  was
completed in the first quarter of fiscal year 2003. The new facility  provides a
more  collaborative  and efficient work  environment and will meet the Company's
growth  expectations.  Fiscal  year 2003  includes  an unusual  charge for costs
associated with the relocation of  approximately  $2.5 million,  or $1.5 million
after tax.

Pro forma  operating  income  and net  income  excluding  the tax  benefits  and
relocation charge are as follows:


Reconciliation of non-GAAP financial disclosure
(In millions)                                 2004       2003
- ------------------------------------------ ---------- ----------
                                                    
Operating Income as reported                 $129.4     $120.3
Relocation charge                               -          2.5
                                           ---------- ----------
Pro Forma Operating Income                   $129.4     $122.8
                                           ========== ==========

Net Income as reported                        $88.8      $87.3
Relocation charge, net of tax                   -          1.4
Resolution of tax matters                      (3.0)       -
Tax benefit from merger                         -        (12.0)
                                           ---------- ----------

Pro Forma Net Income                          $85.8      $76.7
                                           ========== ==========


Cost of sales as a percentage of revenue was 33.5% in fiscal year 2004 and 33.8%
in fiscal  year 2003.  The  favorable  results  were  principally  due to higher
journal  revenue  and lower  inventory  costs  resulting  from cost  contingency
programs in place during  fiscal year 2004.  Production  costs for journals as a
percentage  of  revenue  are  typically  lower  than the same  costs  for  books
reflecting lower royalty costs.

Operating and  administrative  expenses as a percentage of revenue  increased to
51.5% in fiscal year 2004, from 50.7% in the prior fiscal year. The increase was
principally  due  to  incentive  compensation,   pension  and  health  costs  of
approximately  $12.9 million;  technology costs of  approximately  $7.8 million,
driven by product  development of  Web-enabled  products;  and foreign  exchange
effects of approximately $16.7 million.

Fourth quarter 2004 operating and  administrative  expenses,  excluding  foreign
exchange,  increased  $18.3 million over the fourth quarter of fiscal year 2003.
The  increase  was  principally  due  to  the  timing  of  accrued   performance
compensation which reflects the achievement of cumulative corporate goals in the
fourth quarter of fiscal year 2004.

Interest expense, net of interest income improved $3.4 million due to lower debt
and interest  rates.  The Company's  effective tax rate was 29.0% in fiscal year
2004. Excluding the tax benefits described in the Non-GAAP financial disclosure,
the  effective tax rate  decreased to 31.4% as compared to 33.1%,  mainly due to
lower foreign taxes.

In January 2002, the World Trade  Organization  ruled that the Extra Territorial
Income exclusion ("ETI",  formerly the Foreign Sales  Corporation) was an export
subsidy inconsistent with U.S. obligations under international trade agreements.
The ETI provides a tax benefit to Wiley and other U.S. corporations by excluding
from taxable income certain  foreign trading  income.  Proposed  legislation has
been  presented to the U.S.  Congress  which will repeal the ETI tax benefit and
replace it with an alternative tax benefit available to all U.S.  manufacturers.
As noted in the Company's  footnotes to the fiscal year 2004 annual report filed
with the SEC on form 10K,  the tax  benefit to the  Company  reduced  the annual
effective  income  tax  rate by 1.6%.  At the  filing  of this 10K the  proposed
legislation has not yet been approved by Congress.

Fiscal Year 2004 Segment Results

Professional/Trade (P/T):


 Dollars in thousands      2004         2003       % change
- ----------------------- ------------- ------------ ----------
                                              
Revenue                  $340,252       $321,963         6%
Direct Contribution       $93,945        $87,354         8%
Contribution Margin         27.6%          27.1%


Revenue of Wiley's U.S. P/T business increased 6% to $340 million in fiscal year
2004,  principally due to organic growth in key publishing  categories.  Revenue
rebounded solidly in the second half of the year,  particularly in the business,
architecture,  culinary,  education,  and consumer programs. An improving retail
book  market  contributed  to the 16% revenue  increase  in the fourth  quarter.
Higher  revenue  along  with  lower  inventory  costs  due to  cost  contingency
programs,  and  lower  composition  costs,  contributed  to the  improvement  in
margins.

P/T's business program  generated strong momentum  throughout the second half of
the year. Two finance titles performed  particularly well, Hirsch & Hirsch/Stock
Trader's  Almanac and  Mauldin/Bull's  Eye Investing (which published during the
fourth  quarter and quickly  made the Wall Street  Journal  business  bestseller

list). Also  contributing to the top-line results were real estate titles,  such
as  Allen/Multiple  Streams of Income (which appeared on the Wall Street Journal
business  bestseller  list);  leadership  titles,  such as the third  edition of
Kouzes & Posner/Leadership Practices Inventory and Lencioni/Five Dysfunctions of
a Team  (which  celebrated  20 months  on the  BusinessWeek  hardcover  business
bestseller  list);  as  well  as  Testosterone,  Inc.,  an  examination  of  CEO
misbehavior by Martha, Inc. author Christopher Byron.

Wiley's consumer programs, including the CliffsNotes and For Dummies brands, had
a solid year. Extension of the CliffsNotes brand to new CliffsStudySolver Guides
helped generate additional sales.  Record-breaking  traffic on Dummies.com drove
incremental sales and reinforced the brand.

P/T's travel program  showed renewed  strength in the second half of the year as
vacation and business travel rebounded. Frommer's, Wiley's market-leading travel
brand, had an excellent year.  Frommers.com had a record number of visitors this
year,  as  evidenced  by a  greater  than 40%  increase  in page  views and user
sessions.

The culinary program had a solid year, led by the Betty Crocker  franchise.  The
Betty Crocker  Bisquick II Cookbook,  which published during the fourth quarter,
sold well.  Earlier in the year,  Wiley  launched a Betty  Crocker  microsite on
FoodTV.com  to increase the brand's  presence  and drive sales.  Building on the
successful Betty Crocker publishing partnership, Wiley signed another multi-year
agreement  with  General  Mills to publish new  cookbooks  under the  well-known
Pillsbury brand.

The technology publishing program gained some momentum during the second half of
the year  despite  challenging  market  conditions.  Although  sales  were  down
slightly from last year, Wiley's program maintained the significant market share
gained in the prior year.  Sales of consumer  technology books on topics such as
digital  photography,  wireless home networking and security,  and  professional
technology titles, increased modestly for the year.

Scientific, Technical, and Medical (STM):



Dollars in thousands        2004         2003      % change
- ----------------------- ------------- ------------ ----------
                                              
Revenue                   $178,100      $168,208        6%
Direct Contribution        $86,310       $77,937       11%
Contribution Margin          48.5%         46.3%


Wiley's U.S.  STM revenue  increased 6% to $178 million in fiscal year 2004 from
$168 million in the previous year.  Fourth quarter revenue  increased over prior
year by 17% to $51  million.  Society  journals,  digitized  journal  backfiles,
online major reference works, Current Protocols and the book program contributed
to the year-on-year growth. STM books finished the year strongly,  posting a 14%
increase  in the fourth  quarter and a 4%  increase  for fiscal  year 2004.  The
improvement  in margin was driven by  product  mix  reflecting  an  increase  in
journal products sold.

Worldwide STM journal  revenue  increased 11% for the fiscal year. The Company's
STM business  continued  its  transformation  to digital  access  through  Wiley
InterScience.  Approximately 70% of STM's global journal subscription revenue is
now generated by Wiley  InterScience  licenses.  The number of journal  articles
viewed increased by approximately 39% in fiscal year 2004,  continuing the rapid
growth in customer usage since the service was launched  commercially  in fiscal
year 1999.

The STM book program showed  improvement  throughout  the year.  Sales of online
major reference works and OnlineBooks were robust.  Early in the fourth quarter,
Wiley signed an  agreement to  distribute  Merck's  professional  manuals in the
U.S.,  including The Merck Manual, The Merck Veterinary Manual, The Merck Manual
of  Geriatrics  and The Merck Index.  These titles are widely  considered  to be
among the most trusted resources for medical and scientific information.


Higher Education:



Dollars in thousands        2004         2003       % change
- ----------------------- ------------- ------------ ----------
                                              
Revenue                  $152,861       $148,220         3%
Direct Contribution       $41,749        $39,938         5%
Contribution Margin         27.3%          26.9%


Wiley's U.S.  Higher  Education  revenue  increased 3% to $153 million in fiscal
year 2004. Programs in the sciences and the social sciences did especially well.
Sales of engineering and computer  science titles  continued to reflect sluggish
market  conditions.  In the  fourth  quarter,  which  is  seasonally  the  least
significant for Higher  Education,  revenue declined from the same period in the
previous year, principally due to sluggish market conditions. The improvement in
margin was  principally  due to higher  sales and the  benefits  of selling  P/T
products through the Higher Education sales force.

Year-on-year growth was driven by top-selling titles such as  Tortora/Principles
of Anatomy and Physiology,  10th edition;  Kieso/Intermediate  Accounting,  11th
edition;  Kimmel,  Weygandt,  and  Kieso/Financial   Accounting,   3rd  edition;
Solomons/Organic  Chemistry,  8th  edition;  Huffman/Psychology  in Action,  7th
edition;  Connally,  Hughes-Hallett and  Gleason/Functions  Modeling Change, 2nd
edition; and Cutnell and Johnson/Physics, 6th edition.

The textbooks and related educational  materials that Wiley develops continue to
be widely  regarded by professors and students as crucial to effective  teaching
and  learning.  Wiley  remains  committed  to  delivering  the  highest  quality
materials and services,  while  addressing  concerns about price and value.  For
example, Wiley's Core Concepts texts are pared-down,  economical paperback books
designed to be used in combination with online and customized components.

At the same time,  the  Company is  migrating  to online  delivery  in pace with
customers' needs.  Doing so offers  opportunities for more customization and new
pricing and business  models.  At a time when state  budget cuts are  increasing
class  sizes,   innovative  new  products  and  services,   most  of  which  are
technology-enabled, are helping teachers teach and students learn.

During the year, the Company  launched  eGrade Plus,  which is the first product
built on Wiley's  Edugen  technology  platform.  This platform  enables Wiley to
deliver  integrated  content  that is  organized  around  teaching  and learning
activities. Several pricing options are available to students. eGrade Plus is an
innovative service which is being well received by our customers.


Europe:




Dollars in
thousands            2004         2003      % change   % excluding FX
- ----------------- ------------ ------------ ---------- --------------
                                                
Revenue            $238,436      $210,482        13%         5%
Direct
Contribution        $74,585      $ 69,191         8%         5%
Contribution
Margin                31.3%         32.9%


Full-year  revenue  of Wiley  Europe  advanced  13% over the prior  year to $238
million,  including  foreign exchange gains, or 5% excluding  exchange  effects.
Fourth quarter  revenue was up 19% to $69 million,  including  foreign  currency
gains, or 10% excluding  currency.  Several  factors  contributed to the revenue
growth of Wiley Europe's journal program, including a full year's results of the
British  Journal  of  Surgery  and  Ultrasound  in  Obstetrics  and  Gynecology,
excellent reprint sales, healthy  subscription and license renewals,  and growth
in  Article  Select  sales.  In  Germany,  Wiley-VCH  launched  a number  of new
journals,  including Engineering in Life Sciences,  Laser Physics Letters, Laser
Technik Journal and Applied Numerical  Analysis and  Computational  Mathematics.
Direct  contribution   improved  principally  due  to  higher  journal  revenue.
Excluding foreign exchange,  the contribution  margin percentage was on par with
the prior year.



Asia, Australia, and Canada:



Dollars in
thousands            2004         2003      % change   % excluding FX
- ----------------- ------------ ------------ ---------- --------------
                                                
Revenue              $98,986      $87,314       13%        1%
Direct
Contribution         $22,218      $16,278       36%        1%
Contribution
Margin                 22.4%        18.6%


Wiley's  combined  revenue  for its  operations  in Asia,  Australia  and Canada
advanced  13% to $99  million  in  fiscal  year  2004  or 1%  excluding  foreign
exchange.  Fourth  quarter  revenue  increased  11%  over the  prior  year or 1%
excluding foreign  exchange.  Foreign exchange gains, P/T sales growth in India,
Taiwan and Indonesia and higher sales of indigenous  products in Australia  were
partially offset by lower sales in Canada due to a weak retail book market.  The
improvement in direct  contribution is principally due to revenue.  Contribution
margin, excluding foreign exchange was on par with the prior year.

The  indigenous  Asian  publishing  program  finished  the year on a high  note,
bolstered by strong global sales of key frontlist  titles and a robust  backlist
performance.  Wiley formed an alliance with Citibank to develop personal finance
books in Asia.  In addition,  Wiley Asia  launched the For Dummies  franchise in
China, publishing 20 consumer and business titles.

Wiley Canada's Higher Education performance during the quarter and the full year
improved,  in  part,  due to the  introduction  of  adaptations  of U.S.  Higher
Education titles.  Growth in Higher Education did not,  however,  compensate for
P/T  sales,  which  were  depressed  by the  weak  economy  and  unusually  high
industry-wide returns.

In Australia,  indigenous P/T publishing  performed well, while Higher Education
and  School  sales  were  sluggish,  reflecting  market  conditions.  During the
quarter,  the Company signed  publishing  agreements  with the Australian  Stock
Exchange and the Australian Institute of Management.



Results of Operations
Fiscal Year 2003 Compared to Fiscal Year 2002

Revenue in fiscal year 2003  increased  16% over the prior year to $854 million,
including foreign currency  translation effects, or 14% excluding those effects.
Excluding Hungry Minds, acquired in September 2001 - Wiley's largest acquisition
- - revenue  increased  8%. In addition to Hungry Minds,  year-on-year  growth was
driven primarily by organic growth in the U.S. and the April 2002 acquisition of
GIT Verlag in Germany and A&M Publishing in the U.K.

Operating income advanced 37.0% to $120.3 million in fiscal year 2003. Operating
margin,  excluding  unusual items as explained  below,  was 14.4%  compared with
13.6% in fiscal year 2002,  reflecting  improvement  due to  acquisitions,  a $5
million  write-off  of two  investments  in fiscal year 2002,  and the effect of
lower  amortization ($9.6 million) due to the adoption of Statement of Financial
Accounting  Standard  (SFAS) No. 142 in fiscal  year 2003.  Operating  margin as
reported for fiscal years 2003 and 2002 was 14.1% and 12.0%, respectively.

Management  believes the non-GAAP financial  measures,  which exclude a one-time
tax credit and relocation  charge,  provide a more meaningful  comparison of the
Company's  year-over-year  results.  The tax credit  resulted  from a  corporate
reorganization  and  the  relocation  charge  is  associated  with a move of the
Company's  corporate  headquarters,  both unusual to the Company and unlikely to
recur in the foreseeable future. Both events were completed in fiscal year 2003.

During  fiscal  year 2003,  the  Company  centralized  several  Web  development
activities,   which  were   previously  in  the  publishing   operations.   This
organizational  change will enable the  Company to leverage  these  capabilities
more  efficiently  across all of its global  businesses.  The expenses for these
activities are now included in shared services and administrative costs, whereas
previously they were included in business  segment results.  Accordingly,  these

expenses  were  reclassified  for in the  fiscal  year  2002  segment  financial
statements to provide a more meaningful comparison.

Earnings  per  diluted  share and net income for the fiscal year ended April 30,
2003,  advanced  18% to $1.22  and  $76.7  million,  respectively,  excluding  a
one-time  tax benefit in fiscal year 2003 and an unusual  charge in fiscal years
2003 and 2002,  related to the  Company's  relocation  to  Hoboken,  New Jersey.
Including the tax benefit and unusual charge, earnings per diluted share and net
income for fiscal year 2003 were $1.38 and $87.3 million,  compared to $0.91 and
$57.3 million in fiscal year 2002.

In the fourth  quarter of fiscal year 2002,  Wiley  finalized its  commitment to
relocate  the  Company's  headquarters  to  Hoboken,  N.J.  The  relocation  was
completed in the first quarter of fiscal year 2003. The new facility  provides a
more  collaborative  and efficient work  environment and will meet the Company's
growth  expectations.  The relocation was  accomplished on attractive  financial
terms.  Fiscal  years  2003  and 2002  included  an  unusual  charge  for  costs
associated with the relocation of  approximately  $2.5 million,  or $1.5 million
after tax,  and $12.3  million,  or $7.7 million  after tax, for the  respective
periods.

In fiscal year 2003,  the Company  merged  several of its European  subsidiaries
into a new entity,  which  enabled the  Company to increase  the  tax-deductible
asset basis of the merged  subsidiaries to the fair value of the business at the
date of merger. Under U.S. accounting  principles,  the tax benefit attributable
to the increase in tax basis is  immediately  included in income.  Consequently,
the Company  had a one-time  tax  benefit of $12.0  million,  equal to $0.19 per
diluted  share,  in fiscal  year 2003.  The cash  benefit of this change will be
recognized  pro rata over a 15-year  period.  The Company's  effective tax rate,
excluding this tax benefit, was 33.1% for fiscal year 2003.

Effective May 1, 2002, the Company  adopted SFAS No. 142,  which  eliminated the
amortization of goodwill and indefinite lived intangible  assets. In fiscal year
2003, the estimated  after-tax  impact of the  non-amortization  of goodwill and
intangible  assets was $1.9  million  equal to $0.03 per  share,  for the fourth
quarter and $7.8 million equal to $0.12 per share, for the year.

Pro forma  operating  income and net income  excluding  the  relocation  charge,
one-time  tax benefit  and the  elimination  of  amortization  of  goodwill  and
indefinite life intangible were as follows:


Reconciliation of non-GAAP financial disclosure
- -----------------------------------------------
(In millions)                                  2003       2002
- ------------------------------------------ ---------- ----------
                                                   
Operating Income as Reported                 $120.3      $87.8
Relocation Charge                               2.5       12.3
SFAS No. 142                                    -          9.6
                                           ---------- ----------
Pro Forma Operating Income                   $122.8     $109.7
                                           ========== ==========
Net Income as Reported                        $87.3      $57.3
Relocation Charge, Net of Taxes                 1.4        7.7
SFAS No. 142, Net of Tax                        -          7.8
One-Time Tax Benefit                          (12.0)       -
                                           ---------- ----------
Pro Forma Net Income                          $76.7      $72.8
                                           ========== ==========


Cost of sales as a percentage of revenue was 33.8% in fiscal year 2003 and 33.1%
in fiscal year 2002.  The  increase was  principally  due to product mix and the
full-year  impact from the  addition of  consumer  titles from the Hungry  Minds
acquisition,  which was  acquired in  September  2001.  While  Hungry  Minds has
attractive financial  characteristics,  its gross margin as a percent of revenue
is lower than Wiley's consolidated gross margin.

Operating and  administrative  expenses as a percentage  of revenue  declined to
50.7% in fiscal year 2003, from 50.9% in fiscal year 2002.  Synergistic benefits
realized through the Hungry Minds  acquisition and a $5 million write-off of two
investments in fiscal year 2002 were partially  offset by depreciation and other
costs on new facilities.

During the year, the Company  relocated  three of its operations to new offices.
Its global  headquarters was moved to a waterfront site in Hoboken,  New Jersey,
while its European operations were relocated to new offices in Chichester in the

U.K. and Weinheim,  Germany.  All of the new facilities were designed to promote
collaboration and productivity and provide room for growth and expansion.

Interest  expense was $8.0 million in fiscal year 2003,  up from $7.5 million in
fiscal year 2002, reflecting the impact of acquisition financing.

The Company's  effective  tax rate was 22.5% in fiscal year 2003.  Excluding the
tax benefit  mentioned  above,  the  effective  tax rate  increased  to 33.1% as
compared to 29.3% in fiscal year 2002, reflecting higher foreign taxes in fiscal
year 2003 and a favorable settlement of tax issues reported in fiscal year 2002.

During fiscal year 2003, the Company  repurchased  535,600 Class A Common shares
at an  average  price of $21.77  per share  for a total  cost of $11.7  million.
Through  April 30,  2003,  the Company  repurchased  3.3 million  Class A Common
shares at an average price of $17.61 per share for a total cost of $57.9 million
under the Company's existing stock repurchase  program. In December 2002, as the
existing  program neared its limit of 4 million  shares,  the Board of Directors
approved  an  expanded  program,  increasing  the  number of shares  that may be
acquired by an additional 4 million shares of Class A Common Stock.

Fiscal Year 2003 Segment Results

Professional/Trade (P/T): Revenue of Wiley's U.S. P/T business advanced 27% over
fiscal  year  2002,   reflecting  the  full-year  effect  of  the  Hungry  Minds
acquisition and organic  growth.  While growth in the first half of the year was
very strong, second-half performance was adversely impacted by a sluggish retail
environment and reduced  customer  traffic at  brick-and-mortar  bookstores as a
result of the war in Iraq.  Despite  these  unfavorable  external  factors,  P/T
revenue for the fourth  quarter  advanced 5% over the prior year.  Wiley  gained
market share in all of its P/T publishing  categories.  The direct  contribution
margin was 27.1% of revenue in fiscal year 2003  compared  with 25.0% of revenue
in the prior year. The margin improvement was principally due to the integration
of Hungry Minds and the  elimination of goodwill and indefinite  life intangible
amortization.

Wiley's  business  program  continued  to exhibit  strength  despite soft market
conditions.  Eight Wiley business  titles  appeared on major  bestseller  lists,
including  Conquer the Crash:  You Can  Survive  and  Prosper in a  Deflationary
Depression;  Five  Dysfunctions of a Team: A Leadership  Fable;  The Morningstar
Guide to Mutual Funds:  5-Star Strategies for Success;  Home Buying For Dummies;
Starting an eBay Business For Dummies; Straight Talk on Investing: What You Need
to Know; The Ernst & Young Tax Guide 2003; and JK Lasser's Your Income Tax 2003.

The  Company's  consumer  publishing  programs had a strong  year,  particularly
cooking,  reference,  and travel.  Cookbooks that sold well during the year were
Betty Crocker's Cooking With Diabetes,  Betty Crocker's  Cookbook 9e, and Weight
Watchers New Complete  Cookbook.  Two Wiley  consumer  titles  appeared on major
bestseller  lists  during  the year:  Bush's  Brain and  Religion  For  Dummies.
Although the overall  market for computer  books  continued to be weak,  Wiley's
technology  publishing  program  outperformed the market and gained  significant
market share. Performing particularly well were consumer titles in areas such as
digital photography,  digital imaging software,  general PC technology,  Windows
XP,  home  networking,  eBay,  Apple's  Mac OS X,  Red  Hat  Linux,  and  CD/DVD
recording.  In April 2003,  Wiley acquired 34 best-selling  computer titles from
Wrox Press.

The   Company's    professional   and   academic   programs   in   architecture,
culinary/hospitality,  psychology, and teacher education had a solid year. Wiley
launched   Graphicstandards.com,   a  major  step  in  the   evolution   of  the
Architectural  Graphic Standards franchise.  Earlier in the year, Wiley acquired
approximately  250 teacher  education  titles,  representing  an important  step
toward becoming the leading publisher of high-quality resources and ready-to-use
tools for school leaders and classroom instructors.

Scientific,  Technical, and Medical (STM): In fiscal year 2003, Wiley's U.S. STM
revenue was 2% higher than the prior year.  The  continued  success of the Wiley
InterScience  online service mitigated the adverse impact of the  Divine/Rowecom
bankruptcy  and  softness in the STM book market due to tight  library  budgets.
Global STM  revenue for the fiscal  year 2003  increased  12% as compared to the
previous year, bolstered by the acquisitions of GIT Verlag and A&M Publishing at
the  beginning  of the  fiscal  year,  as well as  journal  growth.  The  direct
contribution  margin in fiscal year 2003 was 46.3% compared with 43.1% in fiscal
year  2002.  Fiscal  year  2002  included  a $5  million  write-off  of two  STM
investments.

Wiley's STM online service Wiley InterScience experienced a significant increase
in the  number of  journal  articles  viewed.  More  than 60% of global  journal
subscription revenue was generated by Wiley InterScience licenses.

The Company  continued to add content and  functionality to Wiley  InterScience,
increasing  revenue by meeting customer needs.  The Polymer Backfile  Collection
launched  on Wiley  InterScience  with  great  success  in  March.  The  largest
collection of high-quality  polymer science backfile  articles  available online
from a single  publisher,  the  collection  includes  more than 600,000 pages of
articles  from  seminal  journals,  such as the  Journal of Polymer  Science and
Macromolecular Chemistry and Physics.

More than half a dozen major  reference  works were added to Wiley  InterScience
during fiscal year 2003,  including the sixth edition of the 40-volume  Ullman's
Encyclopedia of Industrial Chemistry.

Wiley had an excellent year in the continued  development of its society journal
program,  signing  agreements to publish several important journals in print and
online,   such  as  the   British   Journal  of   Surgery,   Hepatology,   Liver
Transplantation,  and Ultrasound in Obstetrics and Gynecology.  In addition, the
Company  successfully  renewed its publishing contract for Cancer, a publication
of the American Cancer Society, and extended its publishing contracts for Annals
of Neurology,  Journal of Magnetic Resonance Imaging,  and Magnetic Resonance in
Medicine.

Higher Education:  Full-year revenue for the U.S. Higher Education  business was
up over the comparable  prior-year  period by 5%. Revenue growth was principally
due to a strong front list in the life sciences,  as well as solid  performances
of the physical sciences and social sciences  programs.  Results continued to be
affected by sluggish industry wide conditions in engineering, although there was
some  improvement  in the fourth  quarter.  Global  revenue for fiscal year 2003
increased 6% over the prior year. The  contribution  margin for fiscal year 2003
was 26.9% as compared with 31.3% in fiscal year 2002. The change was principally
due to product mix.

During the fourth  quarter,  Higher  Education  launched its biggest  front list
ever. Key new products include  Hughes-Hallett/Applied  Calculus 2e; Tortora and
Grabowski/Principles  of Anatomy and Physiology  10e;  Cutnell/College  Physics;
Huffman/Psychology    7e;    McDaniel/Marketing    Research    Essentials    4e;
Voet/Biochemistry     3e;     Weygandt/Managerial     Accounting     2e;     and
Strahler/Introducing Physical Geography 3e.

Europe:  Revenue in fiscal year 2003,  excluding  foreign  translation  exchange
gains  from  Wiley's  European  operations,  was up 21%  over  the  prior  year,
reflecting the GIT Verlag and A&M Publishing  acquisitions  and organic  growth.
Primary contributors to the organic growth were the journals program, as well as
indigenous  P/T  titles,  such as the global  bestseller,  Prechter/Conquer  the
Crash.  Results in Germany were negatively affected by a weak advertising market
and sluggish book sales. The direct  contribution margin for Europe was 32.9% of
revenue  in fiscal  year 2003 and 34.5% of  revenue  in fiscal  year  2002.  The
decrease in contribution margin was principally due to product mix.

In March,  Wiley Europe signed an agreement with The Cochrane  Collaboration for
the publication of the Cochrane  Systematic Reviews in evidence-based  medicine.
These online  databases  are widely  regarded as the world's most  authoritative
source of information on the effectiveness of health care interventions.

Asia, Australia, and Canada: Wiley's Asian, Australian,  and Canadian operations
recorded  strong  results for the year.  Revenue in fiscal year 2003,  excluding
foreign  exchange  translation  gains,  increased  over the  prior  year by 24%.
Including the effects of foreign exchange  translation gains,  revenue increased
over the prior year by 28%.  These results were driven by the addition of Hungry
Minds,  as well as the performance of the P/T and Higher  Education  programs in
Canada, and strong overall growth throughout Asia. Rapid growth of the Company's
subscription and translation  rights  businesses  continued in Asia,  notably in
China and India. The fourth quarter was adversely  affected  somewhat by the war
in Iraq and the SARS outbreak.

Indigenous  P/T  publishing  programs  grew in Wiley's  Asian,  Australian,  and
Canadian  businesses.  Two titles,  Privatising China by Carl Walter, the COO of
J.P.  Morgan,  and  Capitalist  China by Jonathan  Wotzel,  a senior  partner at
McKinsey Consulting,  reflect the importance of the growing market in China, and
also  Wiley's  success  in  partnering  with  prestigious  companies.  Two Wiley
Australia  titles,  Westfield/HIH,  The  Inside  Story  of  Australia's  Biggest
Corporate  Collapse and  King/Gallipoli,  published  during the quarter to great
acclaim. Wiley Canada had its best year ever, in part on the strength of the For
Dummies brand.

Liquidity and Capital Resources

The Company's cash and cash equivalents  balance was $82.0 million at the end of
fiscal year 2004,  compared with $33.2 million a year earlier.  Cash provided by
operating  activities of $212.2 million improved by $43.1 million over the prior
year. The improvement was mainly due to higher net income after giving effect to
a $6.8 million improvement in non-cash charges.  The utilization of deferred tax
benefits  and  higher  depreciation  was  partially  offset  by  higher  pension
contributions.  Pension  contributions  in fiscal year 2004 were $21.2  million,
compared to $5.3 million in the prior year. The increase in  contributions  over
the prior year was  principally  due to higher  funding  requirements  caused by
lower plan asset  market  values as of April 30,  2003.  The  estimated  pension
contributions anticipated for fiscal year 2005 are $6.3 million.

Cash provided from Operating  Assets and  Liabilities was $1.4 million in fiscal
year 2004,  compared to a use of $33.3 million in the prior year. In fiscal year
2004,  increases  in  accounts  receivable  were due to  higher  fourth  quarter
professional/trade  sales partially offset by accrued  compensation.  Prior year
uses include  investments in working  capital to expand new businesses  acquired
and rent payments, for previously  accrued for vacated facilities related to the
relocation of the Company's headquarters.

Cash used for  investing  activities  for  fiscal  year  2004 was $91.7  million
compared to $125.6 million in fiscal year 2003. Lower cash used for property and
equipment and acquisitions was partially offset by higher investments in product
development.  Additions to property  plant and equipment in fiscal year 2004 are
principally  computer  hardware  and software to support  customer  products and
improve  productivity.  Fiscal year 2003  investing  activity  in  property  and
equipment  included  $33.0  million for the purchase of a building in the United
Kingdom,  additions to a building in Germany, and leasehold  improvements at the
Company's new Hoboken, N.J. headquarters.  Cash used for investing activities in
fiscal year 2002 included the acquisition of Hungry Minds Inc. (see footnotes to
the financial statements).

Cash used for  financing  activities  was $72.4  million in fiscal year 2004, as
compared to $52.5  million in fiscal year 2003.  Financing  activity  for fiscal
year 2004 and 2003  included  a $35 and $30  million  of  scheduled  installment
payments  of  long-term  debt and  $26.1  million  and $11.7  million  of shares
repurchased  under the Company's  stock  repurchase  program,  respectively.  In
fiscal year 2002 the Company  took on new debt to finance  Hungry Minds Inc. and
other acquisitions.

Effective  July 17, 2003 the Company  increased  the  quarterly  dividend to all
shareholders by $0.015 to $0.065 per share.

During fiscal year 2004, the Company  repurchased  937,150 Class A Common shares
at an  average  price of $27.90  per share  for a total  cost of $26.1  million.
Cumulatively  through April 30, 2004,  the Company has  repurchased  4.2 million
shares Class A Common  shares at an average  price of $19.89 per share under all
stock repurchase programs.

The Company's  operating  cash flow is affected by the  seasonality  of its U.S.
Higher Education business and receipts from its journal  subscriptions.  Journal
receipts occur primarily  during  November and December from companies  commonly
referred to as journal subscription agents. Reference is made to the Credit Risk
section,  which  follows,  for a description  of the impact on the Company as it
relates to journal agents' financial  position and liquidity.  Sales in the U.S.
higher  education  market tend to be concentrated  in June through  August,  and
again in November through January.

The Company  normally  requires  increased  funds for working  capital  from May
through  September.  Subject to variations that may be caused by fluctuations in
inventory  levels or in patterns  of customer  payments,  the  Company's  normal
operating cash flow is not expected to vary materially in the near term.

Working capital at April 30, 2004 was $17.6 million. Current liabilities include
$127.2 million of deferred  subscription  revenue  related to journals for which
the cash has been  received and will be  recognized  into income as the journals
are shipped or made  available  online to the customer,  or over the term of the
subscription  as services are  rendered.  Working  capital at April 30, 2003 was
negative  $60.8  million,  including  $118.6  million of  deferred  subscription
revenue.  The increase in working  capital over the prior year was mainly due to
additional cash on hand.

The  Company  has  adequate  cash and  cash  equivalents  available,  as well as
short-term  lines of credit to finance its short-term  seasonal  working capital
requirements. The Company does not have any off-balance-sheet debt.

Estimated  projected  product  development,  and property and equipment  capital
spending  for fiscal year 2005 is forecast to be  approximately  $70 million and
$30 million,  respectively.  These  investments  will be funded  primarily  from
internal cash generation,  the liquidation of cash  equivalents,  and the use of
short-term lines of credit.

A summary of contractual obligations and commercial commitments is as follows:


Dollars in millions              Payments due by period
- -------------------------------------------------------------------
                                  Less
Contractual                      Than 1     1-3      4-5    After 5
Obligation              Total     Year     Years    Years    Years
- --------------------- ---------- -------- -------- -------- -------
                                               
Total Debt             $200.0         -     200.0       -        -

Operating Lease         235.3       24.5     46.5    43.9    120.4
Obligations           ---------- -------- -------- -------- -------
Total Contractual      $435.3       24.5    246.5    43.9    120.4
Cash Obligations      ---------- -------- -------- -------- -------


Market Risk

The  Company is exposed to market  risk  primarily  related to  interest  rates,
foreign  exchange,  and credit risk. It is the Company's policy to monitor these
exposures and to use derivative financial investments and/or insurance contracts
from time to time to reduce  fluctuations  in earnings and cash flows when it is
deemed  appropriate  to do so. The  Company  does not use  derivative  financial
instruments for trading or speculative purposes.

Copyrights, Patents, Trademarks, and Environment

Substantially  all of the  Company's  publications  are  protected by copyright,
either in its own name, in the name of the author of the work, or in the name of
the  sponsoring  professional  society.  Such  copyrights  protect the Company's
exclusive  right to publish the work in the United States and in many  countries
abroad for specified periods: in most cases the author's life plus 70 years, but
in any event a minimum  of 28 years  for  works  published  prior to 1978 and 35
years for works published thereafter.

The Company does not own any other material patents, franchises, or concessions,
but does have  registered  trademarks  and service marks in connection  with its
publishing  businesses.  The Company's  operations are generally not affected by
environmental legislation.

Interest Rates

The Company had $200.0  million of variable rate loans  outstanding at April 30,
2004,  which  approximated  fair value.  The Company did not use any  derivative
financial  investments  to manage this  exposure.  A  hypothetical  1% change in
interest rates for this variable rate debt would affect net income and cash flow
by approximately $1.2 million.

Foreign Exchange Rates

The Company is exposed to foreign  exchange  movements  primarily  in  sterling,
euros, Canadian and Australian dollars, and certain Asian currencies.

Under certain  circumstances,  the Company may enter into  derivative  financial
instruments in the form of forward contracts as a hedge against foreign currency
fluctuation of specific transactions,  including  inter-company  purchases.  The
company does not use derivative financial instruments for trading or speculative
purposes.

During the first quarter of fiscal year 2004 the Company entered into derivative
contracts to hedge potential foreign currency  volatility on a portion of fiscal
year 2004  inventory  purchases  in Australia  and Canada.  The  contracts  were
designated as cash flow hedges. All of the derivative foreign exchange contracts
settled during fiscal year 2004 resulting in a pretax loss of approximately $0.3
million,  which is recognized in cost of sales as the related inventory is sold.
At April 30, 2004, the Company had no open foreign exchange forward contracts.

Credit Risk

The Company's  business is not dependent upon a single  customer;  however,  the
industry has experienced a significant concentration in national,  regional, and
online bookstore chains in recent years.  Although no one book customer accounts
for  more  than 6% of  total  consolidated  revenue,  the top 10 book  customers
account for  approximately 25% of total  consolidated  revenue and approximately
50% of total gross trade accounts  receivable at April 30, 2004. To mitigate its
credit risk exposure,  the Company obtains credit  insurance where available and
economically justifiable.

In the journal publishing business,  subscriptions are primarily sourced through
journal  subscription  agents  who,  acting as  agents  for  library  customers,
facilitate  ordering by consolidating the subscription  orders/billings  of each
subscriber with various publishers.  Cash is generally collected in advance from
subscribers by the subscription agents and is remitted to the journal publisher,
including the Company, generally prior to the commencement of the subscriptions.
Although at fiscal  year-end  the Company  had minimal  credit risk  exposure to
these agents,  future calendar-year  subscription receipts from these agents are
highly dependent on their financial condition and liquidity. Subscription agents
account for  approximately  22% of total  consolidated  revenue and no one agent
accounts for more than 7% of total  consolidated  revenue.  Insurance  for these
accounts is not commercially  feasible and/or available.  A journal subscription
agent, Rowecom Inc., filed for bankruptcy in January 2003. The bankruptcy had no
material affect on the Company's consolidated financial statements.

Effects of Inflation and Cost Increases

The Company, from time to time, experiences cost increases reflecting,  in part,
general  inflationary  factors.  To mitigate the effect of cost  increases,  the
Company has  implemented  a number of  initiatives,  including  various steps to
reduce production and manufacturing costs. In addition, selling prices have been
selectively  increased as competitive  conditions  have  permitted.  The Company
anticipates  that  it will be able to  continue  this  approach  in the  future.

Critical Accounting Policies

The  preparation  of the  Company's  financial  statements  in  conformity  with
accounting principles generally accepted in the U.S. requires management to make
estimates  and  assumptions  that  affect  the  reported  amount of  assets  and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial statements and reported amounts of revenue and expenses during the
reporting period.  Management continually evaluates the basis for its estimates;
however,  actual results could differ from those  estimates,  which could affect
the reported  results from  operations.  Set forth below is a discussion  of the
Company's critical accounting policies and the basis for estimates used.

Revenue  Recognition:  Revenue is recognized  when products have been shipped or
when services have been rendered and when the following additional criteria have
been met: persuasive  evidence that an arrangement or contract exists;  delivery
has occurred or services have been rendered;  the price to the customer is fixed
or determinable;  and  collectibility is reasonably  assured.  Collectibility is
evaluated based on the amount involved,  the credit history of the customer, and
the status of the customer's account with the Company.


Allowance for Doubtful Accounts:  The estimated  allowance for doubtful accounts
is based on a review  of the  aging of the  accounts  receivable  balances,  the
historical write-off  experience,  a credit evaluation of the customer,  and any
amount of credit insurance coverage.  A change in the evaluation of a customer's
credit  and/or  the  amount of  credit  insurance  available  could  affect  the
estimated allowance.

Allowance for Sales Returns:  The estimated allowance for sales returns is based
on a review of the historical return patterns  associated with the various sales
outlets, as well as current market trends in the businesses in which we operate.
A change  in the  pattern  or trends  in  returns  could  affect  the  estimated
allowance.

Reserve for Inventory  Obsolescence:  Inventories are carried at cost or market,
whichever is lower. A reserve for inventory obsolescence is estimated based on a
review of damaged,  obsolete,  or  otherwise  unsaleable  inventory.  The review
encompasses  historical unit sales trends by title;  current market  conditions,
including  estimates of customer  demand;  and publication  revision  cycles.  A
change in sales trends could affect the estimated reserve.

Allocation of  Acquisition  Purchase  Price to Assets  Acquired and  Liabilities
Assumed: In connection with acquisitions,  the Company allocates the cost of the
acquisition  to the  assets  acquired  and  the  liabilities  assumed  based  on
estimates of the fair value of such items including  goodwill,  other intangible
assets with indefinite lives, and other intangible assets and the related useful
lives.  Such  estimates  include  expected  cash flows to be  generated by those
assets and the expected  useful lives based on  historical  experience,  current
market trends,  and synergies to be achieved from the  acquisition  and expected
tax  basis  of  assets  acquired.  For  major  acquisitions,  the  Company  uses
independent appraisers to confirm the reasonableness of such estimates. A change
in the useful lives of intangible  assets other than  goodwill  could affect the
Company's amortization expense for the year.

Goodwill  and Other  Intangible  Assets:  Goodwill is the excess of the purchase
price paid over the fair value of the net assets of the business acquired. Other
intangible  assets   principally   consist  of  branded   trademarks,   acquired
publication rights and non-compete agreements.  The Company adopted Statement of
Financial  Accounting  Standards No. 142,  Goodwill and Other Intangible  Assets
(SFAS 142),  effective May 1, 2002. In  accordance  with SFAS 142,  goodwill and
indefinite-lived  intangible  assets are no longer amortized but are reviewed at
least annually for impairment,  or more often if events or  circumstances  occur
which would more likely than not reduce the fair value of a reporting unit below
its  carrying  amount.  Other  finite-lived  intangible  assets  continue  to be
amortized over their useful lives.

Acquired   publication   rights  with  definitive   lives  are  amortized  on  a
straight-line  basis  over  periods  ranging  from  5 to  30  years.  Noncompete
agreements are amortized over the terms of the  individual  agreement.  Prior to
fiscal  2003,  goodwill and other  intangible  assets were  amortized  using the
straight-line  method over periods  ranging from 5 to 40 years for  acquisitions
prior to July 1, 2001.

Impairment  of Long-Lived  Assets:  The Company  adopted  Statement of Financial
Accounting  Standards  No. 144,  Accounting  for the  Impairment  of Disposal of
Long-Lived Assets (SFAS 144) effective May 1, 2002. The initial adoption of SFAS
144 did not have a significant  impact on the Company's results of operations or
financial  position.  Under SFAS 144,  long-lived  assets,  except  goodwill and
indefinite-lived   intangible   assets,   are  reviewed  for   impairment   when
circumstances  indicate the carrying  value of an asset may not be  recoverable.
Recoverability  of assets to be held and used is measured by a comparison of the
carrying  amount of the assets to future net cash flows estimated by the Company
to be generated by such assets.  If such assets are  considered  to be impaired,
the  impairment to be  recognized is the amount by which the carrying  amount of
the assets  exceeds the fair value of the  assets.  Assets to be disposed of are
recorded at the lower of carrying value or estimated net realizable value.

Recent Accounting Standards

In July 2000 the  Emerging  Issues  Task Force  (EITF)  issued  EITF No.  00-21,
"Accounting for Revenue  Relationships with Multiple  Deliverables." The EITF is
effective for fiscal years  beginning  after July 15, 2003.  The new guidance is
not expected to have a material impact on the Company's  consolidated  financial
statements.

In December 2003, the Financial Accounting Standards Board revised SFAS No. 132,
"Employers' Disclosures about Pensions and Other Postretirement  Benefits." This
revision retained the disclosure requirements contained in the original SFAS No.
132, but added additional disclosures about the types of plan assets, investment
strategy, measurement dates, plan obligations, cash flows, and components of net
periodic benefit cost of defined benefit pension plans and other defined benefit
postretirement  plans.  The annual  disclosure  provisions  of SFAS No.  132, as
revised,  are effective for fiscal years ending after December 15, 2003, and are
included in the notes to the  Company's  April 30, 2004  Consolidated  Financial
Statements.

In December  2003,  the  Financial  Accounting  Standards  Board (FASB)  revised
interpretation No. 46, Consolidation of Variable Interest Entities (Fin 46R), an
Interpretation   of  ARB  No.  51.  Public  companies  must  apply  the  revised
interpretation  immediately to entities created after January 31, 2003, no later
than the end of the first reporting period that ends after December 15, 2003 and
no later than the first reporting  period that ends after March 15, 2004 for all
other  entities.  Fin  46R did  not  have a  material  impact  on the  Company's
financial position or results of operations.

In April  2003,  the FASB  issued  SFAS  149,  "Amendment  of  Statement  133 on
Derivative  instruments and Hedging  Activities."  SFAS 149 amends and clarifies
accounting for derivative instruments,  including certain derivative instruments
embedded in other  contracts,  and for hedging  activities  under SFAS 133.  The
amendments  set  forth  in SFAS  149  require  that  contracts  with  comparable
characteristics be accounted for similarly.  SFAS 149 is generally effective for
contracts  entered  into or  modified  after  June  30,  2003  and  for  hedging
relationships  designated  after June 30,  2003.  The  guidance is to be applied
prospectively.  SFAS  149  did  not  have a  material  impact  on the  Company's
financial position or results of operations.

In May  2003,  the FASB  issued  Statement  No.  150,  "Accounting  for  Certain
Financial  Instruments with Characteristics of both Liabilities and Equity." The
statement   requires  that  certain  financial   instruments  be  classified  as
liabilities,  instead of equity, in statements of financial  position.  SFAS 150
was  effective  August  1,  2003 and did not  have an  impact  on the  Company's
financial position or results of operations.

"Safe Harbor" Statement Under the
Private Securities Litigation Reform Act of 1995

This report contains certain forward-looking statements concerning the Company's
operations,  performance, and financial condition. Reliance should not be placed
on  forward-looking  statements,  as actual results may differ  materially  from
those in any forward-looking statements. Any such forward-looking statements are
based upon a number of assumptions and estimates that are inherently  subject to
uncertainties  and  contingencies,  many of which are beyond the  control of the
Company, and are subject to change based on many important factors. Such factors
include,  but are not limited to (i) the level of investment in new technologies
and products;  (ii) subscriber renewal rates for the Company's  journals;  (iii)
the financial stability and liquidity of journal  subscription  agents; (iv) the
consolidation of book  wholesalers and retail accounts;  (v) the market position
and financial stability of key online retailers; (vi) the seasonal nature of the
Company's  educational  business and the impact of the used-book  market;  (vii)
worldwide economic and political conditions; and (viii) the Company's ability to
protect its  copyrights  and other  intellectual  property  worldwide (ix) other
factors detailed from time to time in the Company's  filings with the Securities
and Exchange  Commission.  The Company  undertakes  no  obligation  to update or
revise  any such  forward-looking  statements  to reflect  subsequent  events or
circumstances.

Results by Quarter (Unaudited)



Dollars in millions except per share data

                                    2004                 2003
- ------------------------- ------------------- -----------------------
                                                   
Revenue
  First Quarter                    $ 219.7             $ 206.4
  Second Quarter                     228.9               223.0
  Third Quarter                      242.4               221.2
  Fourth Quarter                     232.0               203.4
- ------------------------- ------------------- -----------------------
  Fiscal Year                      $ 923.0             $ 854.0
- ------------------------- ------------------- -----------------------
Operating Income
  First Quarter (a)                $  33.2             $  30.7
  Second Quarter                      36.9                35.9
  Third Quarter                       43.9                36.9
  Fourth Quarter                      15.4                16.8
- ------------------------- ------------------- -----------------------
  Fiscal Year (a)                  $ 129.4             $ 120.3
- ------------------------- ------------------- -----------------------
Net Income
  First Quarter (a)                $  21.8             $  20.0
  Second Quarter (b)                  25.6                34.7
  Third Quarter (c)                   31.3                24.2
  Fourth Quarter                      10.1                 8.4
- ------------------------- ------------------- -----------------------
  Fiscal Year (a) (b)(c)           $  88.8             $  87.3
- ------------------------- ------------------- -----------------------




Income Per Share          Diluted       Basic      Diluted      Basic
                        ------------- ---------- ------------ ----------
                                                     
  First Quarter (a)       $.35           $.35         $.32       $.32
  Second Quarter (b)       .41            .41          .55        .57
  Third Quarter (c)        .50            .51          .39        .39
  Fourth Quarter           .16            .16          .13        .13
  Fiscal Year (a)(b)(c)   1.41           1.44         1.38       1.42
 ----------------------- ------------- ---------- ------------ ----------


     (a)  The Company  completed the relocation of its  headquarters to Hoboken,
          New Jersey in the first  quarter  of fiscal  year  2003.  The  amounts
          reported  above  include a charge  associated  with the  relocation of
          approximately  $2.5 million,  or $1.5 million after tax equal to $0.02
          per diluted share in fiscal year 2004.

     (b)  The second quarter of fiscal year 2003 includes a one-time tax benefit
          of $12  million,  equal to $0.19 per  diluted  share,  relating  to an
          increase  in  the   tax-deductible  net  asset  basis  of  a  European
          subsidiary's assets.

     (c)  In the third quarter of fiscal year 2004, the Company recognized a net
          tax benefit of $3.0 million, equal to $0.05 per diluted share, related
          to the  resolution  of certain  state and federal tax matters,  and an
          adjustment to accrued foreign taxes.



Quarterly Share Prices, Dividends, and Related Stockholder Matters

The Company's Class A and Class B shares are listed on the New York Stock
Exchange under the symbols JWa and JWb, respectively. Dividends per share and
the market price range by fiscal quarter for the past two fiscal years were as
follows:


                     Class A Common Stock   Class B Common Stock
                    ---------------------- ----------------------
                            Market Price            Market Price
                    Divi-  ---------------  Divi-  --------------
                    dends   High     Low    dends    High    Low
  ----------------- ----- ------- ------- -------  ------  -------
                                           
  2004
  First Quarter     $.065 $27.21  $24.07  $.065    $27.10  $24.13
  Second Quarter     .065  28.26   25.80   .065     28.25   25.70
  Third Quarter      .065  26.83   24.24   .065     26.77   24.40
  Fourth Quarter     .065  31.58   26.28   .065     31.50   26.26
  ----------------- ----- ------- ------- -------  ------  -------
  2003
  First Quarter     $.050 $27.30  $19.61  $.050    $27.31  $19.56
  Second Quarter     .050  23.30   20.13   .050     23.20   20.20
  Third Quarter      .050  24.20   21.27   .050     24.16   21.35
  Fourth Quarter     .050  24.51   21.51   .050     24.60   21.64


As of April 30, 2004, the approximate number of holders of the Company's Class A
and Class B Common Stock were 1,184 and 138  respectively,  based on the holders
of record and other information available to the Company.

The Company's credit agreement contains certain restrictive covenants related to
the  payment of  dividends  and share  repurchases.  Under the most  restrictive
covenant, approximately $214 million was available for such restricted payments.
Subject to the foregoing, the Board of Directors considers quarterly the payment
of cash dividends based upon its review of earnings,  the financial  position of
the Company, and other relevant factors.


                             Selected Financial Data





                                                                   For the years ended April 30
                                 --------------------------------------------------------------------------------------------------
Dollars in thousands except per
     share data                     2004                   2003                 2002                 2001               2000
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Revenue                            $922,962              $853,971             $734,396             $613,790           $606,024
Operating Income                    129,379               120,261 (a)           87,763  (a)(b)       95,424   (b)       89,004  (b)
Net Income                           88,840 (c)            87,275 (a)(c)        57,316  (a)(b)       58,918   (b)       52,388  (b)
Working Capital                      17,641 (d)           (60,814)(d)          (66,915) (d)         (82,564)  (d)      (98,094) (d)
Total Assets                      1,014,582               972,240              896,145              588,002            569,337
Long-Term Debt                      200,000               200,000              235,000               65,000             95,000
Shareholders' Equity                415,064               344,004              276,650              220,023            172,738
- -----------------------------------------------------------------------------------------------------------------------------------


Per Share Data
Income Per Share
     Diluted                         $ 1.41   (c)         $  1.38 (a)(c)        $  .91  (a)(b)        $ .93   (b)        $ .81  (b)
     Basic                             1.44   (c)            1.42 (a)(c)           .94  (a)(b)          .97   (b)          .85  (b)


Cash Dividends
     Class A Common                     .26                   .20                  .18                  .16                .14
     Class B Common                     .26                   .20                  .18                  .16                .13


     (a)  In the  fourth  quarter  of  fiscal  year  2002  Wiley  finalized  its
          commitment to relocate the Company's headquarters to Hoboken, N.J. The
          relocation was completed in the first quarter of fiscal year 2003. The
          amounts  reported above include an unusual charge  associated with the
          relocation of  approximately  $2.5 million,  or $1.5 million after tax
          equal to $0.02  per  diluted  share in  fiscal  year  2003,  and $12.3
          million,  or $7.7 million after tax equal to $0.12 per diluted  share,
          in fiscal year 2002.

     (b)  At the beginning of fiscal year 2003, the Company adopted Statement of
          Financial  Accounting  Standard  (SFAS) No. 142:  "Goodwill  and Other
          Intangible  Assets." In accordance with SFAS No. 142,  amortization of
          goodwill and indefinite life intangibles is discontinued.  Fiscal year
          2002  includes  amortization,  which  is no  longer  recorded  of $9.6
          million ($7.8 after-tax).

     (c)  In fiscal year 2004, the Company  recognized a net tax benefit of $3.0
          million,  equal to $0.05 per diluted share,  related to the resolution
          of certain state and federal tax matters, and an adjustment to accrued
          foreign taxes. Fiscal year 2003 includes a one-time tax benefit of $12
          million,  equal to $0.19 per diluted share, relating to an increase in
          the tax-deductible net asset basis of a European subsidiary's assets.

     (d)  Working  capital is reduced or  negative as a result of  including  in
          current  liabilities  the  deferred  subscription  revenue  related to
          journal  subscriptions  for which the cash has been  received and that
          will be  recognized  into income as the  journals  are shipped or made
          available online to the customer, or over the term of the subscription
          as services are rendered.



Item 8.    Financial Statements and Supplementary Data
           -------------------------------------------




             Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
John Wiley & Sons, Inc.:

We have audited the accompanying  consolidated  statements of financial position
of John Wiley & Sons, Inc. ("the Company") and subsidiaries as of April 30, 2004
and 2003,  and the  related  consolidated  statements  of income,  shareholders'
equity  and  comprehensive  income,  and cash flows for each of the years in the
three-year  period ended April 30, 2004.  In  connection  with our audits of the
consolidated financial statements,  we have also audited the financial statement
schedule  (as  listed  in the  index to Item 8).  These  consolidated  financial
statements  and  financial  statement  schedule  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated  financial statements and financial statement schedule based on our
audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of John Wiley & Sons,
Inc. and  subsidiaries  as of April 30, 2004 and 2003,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended April 30, 2004,  in conformity  with U.S.  generally  accepted  accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole,  presents  fairly,  in all material  respects,  the information set forth
therein.

As  described  in  the  "Goodwill  and  Other  Intangible  Assets"  Note  to the
consolidated  financial  statements,  the Company adopted Statement of Financial
Accounting  Standards No. 142, "Goodwill and Other Intangible Assets," as of May
1, 2002.

/S/ KPMG LLP

New York, New York
June 17, 2004





            CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Stockholders
John Wiley & Sons, Inc.:

We consent to the incorporation by reference in the Registration  Statement Nos.
333-93691,  33-60268,  2-65296,  2-95104,  33-29372 and 33-62605 of John Wiley &
Sons,  Inc. (the  "Company") of our report dated June 17, 2004,  with respect to
the consolidated  statements of financial position of John Wiley & Sons, Inc. as
of April 30, 2004 and 2003, and the related  consolidated  statements of income,
shareholders'  equity and comprehensive  income, and cash flows, for each of the
years in the three-year  period ended April 30, 2004, and the related  financial
statement schedule,  which report appears in the April 30, 2004 annual report on
Form 10-K of John Wiley & Sons, Inc.

Our report refers to the Company's adoption of Statement of Financial Accounting
Standards  No. 142 as of May 1, 2002,  as more fully  described in the "Goodwill
and Other Intangible Assets" Note to the consolidated financial statements.

/S/   KPMG LLP



New York, New York
July 12, 2004







                       CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

John Wiley & Sons, Inc., and Subsidiaries                                                   April 30
                                                                                --------------------------------
Dollars in thousands                                                                    2004           2003
================================================================================================================
                                                                                                 
Assets
Current Assets
             Cash and cash equivalents..........................................$      82,027 $       33,241
             Accounts receivable................................................      127,224        107,242
             Taxes receivable...................................................        2,768          9,657
             Inventories........................................................       83,789         83,337
             Deferred income tax benefits.......................................       18,113         27,314
             Prepaid expenses...................................................       10,085         11,524
                                                                                  -------------   ------------
             Total Current Assets...............................................      324,006        272,315
                                                                                  -------------   ------------
Product Development Assets......................................................       60,755         60,842
Property and Equipment..........................................................      117,305        114,870
Intangible Assets...............................................................      276,440        280,872
Goodwill........................................................................      194,893        192,186
Deferred Income Tax Benefits....................................................       18,976         30,597
Other Assets....................................................................       22,207         20,558
                                                                                  -------------   ------------
Total Assets....................................................................$   1,014,582 $      972,240
                                                                                  =============   ============
Liabilities and Shareholders' Equity
Current Liabilities
             Current portion of long-term debt..................................$        -    $       35,000
             Accounts and royalties payable.....................................       68,338         71,296
             Deferred subscription revenues.....................................      127,224        118,577
             Accrued income taxes...............................................       19,338         30,632
             Deferred income taxes..............................................        5,721           -
             Other accrued liabilities..........................................       85,744         77,624
                                                                                  -------------   ------------
             Total Current Liabilities..........................................      306,365        333,129
                                                                                  -------------   ------------
Long-Term Debt..................................................................      200,000        200,000
Accrued Pension Liability.......................................................       48,505         54,907
Other Long-Term Liabilities.....................................................       31,757         28,192
Deferred Income Taxes...........................................................       12,891         12,008
Shareholders' Equity
             Preferred Stock, $1 par value: Authorized - 2 million, Issued - zero        -              -
             Class A Common Stock, $1 par value: Authorized - 180 million,
                  Issued - 68,465,302 and 68,149,702............................       68,465         68,150
             Class B Common Stock, $1 par value:  Authorized - 72 million,
                  Issued - 14,724,960 and 15,040,560............................       14,725         15,041
             Additional paid-in capital.........................................       45,887         34,103
             Retained earnings..................................................      441,533        368,963
             Accumulated other comprehensive gain (loss):
                  Foreign currency translation adjustment.......................       18,123         10,134
                  Minimum liability pension adjustment..........................      (15,926)       (17,305)
             Unearned deferred compensation.....................................       (2,134)        (1,283)
                                                                                  -------------   ------------
                                                                                      570,673        477,803
Less Treasury Shares At Cost (Class A - 18,011,826 and 18,076,002;
             Class B - 3,484,096 and 3,484,096).................................     (155,609)      (133,799)
                                                                                  -------------   ------------
Total Shareholders' Equity......................................................      415,064        344,004
                                                                                  -------------   ------------
Total Liabilities and Shareholders' Equity......................................$   1,014,582 $      972,240

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements






                   CONSOLIDATED STATEMENTS OF INCOME

John Wiley & Sons, Inc., and Subsidiaries                                       For the years ended April 30
                                                                        -----------------------------------------------
Dollars in thousands except per share data                                2004               2003               2002
=======================================================================================================================
                                                                                                        
Revenue..........................................................       $922,962           $853,971           $734,396

Costs and Expenses
         Cost of sales............................................       308,905            288,925            243,196
         Operating and administrative expenses....................       474,902            432,700            373,463
         Amortization of intangibles..............................         9,776              9,620             17,662
         Unusual item - relocation-related expenses...............             -              2,465             12,312
                                                                      --------------------------------------------------
         Total Costs and Expenses.................................       793,583            733,710            646,633
                                                                      --------------------------------------------------
Operating Income..................................................       129,379            120,261             87,763

Interest Income and Other.........................................           890                262                835
Interest Expense..................................................        (5,159)            (7,964)            (7,480)
                                                                      --------------------------------------------------
Income Before Taxes...............................................       125,110            112,559             81,118
Provision for Income Taxes........................................        36,270             25,284             23,802
                                                                      --------------------------------------------------
Net Income........................................................       $88,840            $87,275            $57,316
                                                                      --------------------------------------------------
Income Per Share
         Diluted..................................................         $1.41              $1.38             $0.91
         Basic....................................................         $1.44              $1.42             $0.94

Cash Dividends Per Share
         Class A Common...........................................         $0.26              $0.20             $0.18
         Class B Common...........................................         $0.26              $0.20             $0.18


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.





                      CONSOLIDATED STATEMENTS OF CASH FLOWS

John Wiley & Sons, Inc., and Subsidiaries                                                  For the years ended April 30
                                                                                -----------------------------------------------
Dollars in thousands                                                                    2004            2003           2002
===============================================================================================================================
                                                                                                                
Operating Activities
Net Income......................................................................  $      88,840 $        87,275 $       57,316
Noncash Items
         Amortization of intangibles............................................          9,776           9,620         17,662
         Amortization of composition costs......................................         31,852          29,923         25,653
         Depreciation of property and equipment.................................         29,739          23,420         16,007
         Reserves for returns, doubtful accounts, and obsolescence..............          9,012          11,219          6,675
         Deferred income taxes..................................................         26,685          11,224            451
         Net pension expense, net of contributions..............................         (8,603)          5,178          4,269
         Write-off of investments...............................................          -              -               4,989
         Unusual item - accrued relocation-related expenses.....................          -              -              12,312
         Other                                                                           23,518          24,552         12,254
Changes in Operating Assets and Liabilities
         Decrease (increase) in accounts receivable.............................        (16,627)         (9,346)        (3,520)
         Decrease (increase) in taxes receivable................................          7,141          15,841         (9,022)
         Decrease (increase) in inventories.....................................            788         (14,594)        (4,657)
         Increase (decrease) in deferred subscription revenues..................          7,365          (4,706)         6,579
         Increase (decrease) in other accrued liabilities.......................         12,834         (19,451)          (169)
         Net change in other operating assets and liabilities...................        (10,108)         (1,027)         5,934
         Payment of acquisition-related liabilities.............................          -              -             (12,367)
                                                                                -----------------------------------------------
         Cash Provided by Operating Activities..................................        212,212         169,128        140,366
                                                                                -----------------------------------------------
Investing Activities
         Additions to product development assets................................        (59,426)        (51,835)       (48,039)
         Additions to property and equipment....................................        (29,222)        (63,221)       (33,643)
         Acquisitions, net of cash acquired.....................................         (3,070)        (10,500)      (232,393)
                                                                                -----------------------------------------------
         Cash Used for Investing Activities.....................................        (91,718)       (125,556)      (314,075)
                                                                                -----------------------------------------------
Financing Activities
         Borrowings of long-term debt...........................................          -              -             200,000
         Repayment of long-term debt............................................        (35,000)        (30,000)       (30,000)
         Cash dividends.........................................................        (16,270)        (12,344)       (11,015)
         Purchase of treasury shares............................................        (26,126)        (11,661)        (1,880)
         Proceeds from issuance of stock on option exercises and other..........          4,958           1,500          2,813
                                                                                -----------------------------------------------
         Cash Provided by (Used for) Financing Activities.......................        (72,438)        (52,505)       159,918
                                                                                -----------------------------------------------
         Effects of Exchange Rate Changes on Cash...............................            730           2,469            549
                                                                                -----------------------------------------------
Cash and Cash Equivalents
         Increase (decrease) for year...........................................         48,786          (6,464)       (13,242)
         Balance at beginning of year...........................................         33,241          39,705         52,947
                                                                                -----------------------------------------------
         Balance at end of year.................................................  $      82,027 $        33,241 $       39,705
                                                                                ===============================================
Supplemental Information
         Acquisitions
         Fair value of assets acquired..........................................  $       3,070 $        10,530 $      307,915
         Liabilities assumed....................................................         -                  (30)       (75,522)
                                                                                -----------------------------------------------
         Cash Paid for Businesses Acquired......................................  $       3,070 $        10,500 $      232,393
                                                                                -----------------------------------------------
Cash Paid During the Year for
         Interest...............................................................  $       4,620 $         7,496 $        6,879
         Income taxes (net of refunds)..........................................  $      11,801 $         3,859 $       17,080
===============================================================================================================================

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.




                                                                                                               Accumulated
                                                                                                     Unearned   Other Comp-   Total
                                                  Common   Common   Additional                       Deferred   rehensive    Share-
John Wiley & Sons, Inc., and Subsidiaries         Stock     Stock    Paid-in    Retained   Treasury   Comp-      Income     holder's
 Dollars in thousands                            Class A   Class B   Capital    Earnings    Stock    ensation    (Loss)      Equity
====================================================================================================================================
                                                                                                      
Balance at May 1, 2001                          $ 68,037  $ 15,153  $ 18,900  $ 247,731  $ (124,926) $(1,755)  $ (3,117)  $ 220,023

Director Stock Plan Issuance                                              29                     10                              39
Shares Issued Under Employee Benefit Plans                             1,121                    336                           1,457
Purchase of Treasury Shares                                                                  (1,880)                         (1,880)
Exercise of Stock Options                                              6,788                  3,126                           9,914
Class A Common Stock Dividends Declared                                          (8,918)                                     (8,918)
Class B Common Stock Dividends Declared                                          (2,097)                                     (2,097)
Other                                                 30       (29)                                      380                    381
Comprehensive Income, Net of Tax:
     Net income                                                                  57,316                                      57,316
     Foreign currency translation adjustments                                                                       583         583
     Transition hedge adjustment                                                                                   (272)       (272)
     Derivative cash flow hedges                                                                                    104         104
                                                                                                                          ----------
Total Comprehensive Income                                                                                                   57,731
                                               -------------------------------------------------------------------------------------
Balance at May 1, 2002                         $ 68,067   $ 15,124  $ 26,838  $ 294,032  $ (123,334) $(1,375)  $ (2,702)  $ 276,650

Shares Issued Under Employee Benefit Plans                             4,990                    656                           5,646
Purchase of Treasury Shares                                                                 (11,661)                        (11,661)
Exercise of Stock Options                                              2,275                    540                           2,815
Class A Common Stock Dividends Declared                                         (10,024)                                    (10,024)
Class B Common Stock Dividends Declared                                          (2,320)                                     (2,320)
Other                                                83        (83)                                       92                     92
Comprehensive Income, Net of Tax:
     Net income                                                                  87,275                                      87,275
     Foreign currency translation adjustments                                                                    12,668      12,668
     Derivative cash flow hedges                                                                                    168         168
     Minimum liability pension adjustment, net
     of $9,299 of tax                                                                                           (17,305)    (17,305)
                                                                                                                          ----------
Total Comprehensive Income                                                                                                   82,806
                                              -------------------------------------------------------------------------------------
Balance at May 1, 2003                         $ 68,150   $ 15,041  $ 34,103  $ 368,963  $ (133,799) $(1,283)  $ (7,171)  $ 344,004
Shares Issued Under Employee Benefit Plans                             4,203                  1,371                           5,574
Purchase of Treasury Shares                                                                 (26,126)                        (26,126)
Exercise of Stock Options                                              7,581                  2,945                          10,526
Class A Common Stock Dividends Declared                                         (13,318)                                    (13,318)
Class B Common Stock Dividends Declared                                          (2,952)                                     (2,952)
Other                                               315       (316)                                     (851)                  (852)
Comprehensive Income, Net of Tax:
     Net income                                                                  88,840                                      88,840
     Foreign currency translation adjustments                                                                     7,989       7,989
     Minimum liability pension adjustment, net
     of ($741) of tax                                                                                             1,379       1,379
                                                                                                                          ----------
Total Comprehensive Income                                                                                                   98,208
                                             --------------------------------------------------------------------------------------
Balance at April 30, 2004                      $ 68,465   $ 14,725  $ 45,887  $ 441,533  $ (155,609) $(2,134)  $  2,197   $ 415,064
                                             ======================================================================================

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


Notes to Consolidated Financial Statements

The  Company,  founded  in 1807,  was  incorporated  in the state of New York on
January 15, 1904.  (As used herein the term  "Company"  means John Wiley & Sons,
Inc.,  and  its  subsidiaries  and  affiliated  companies,  unless  the  context
indicates otherwise).

The Company is a global  publisher of print and electronic  products,  providing
must-have content and services to customers  worldwide.  Core businesses include
professional   and  consumer  books  and  subscription   services;   scientific,
technical, and medical journals,  encyclopedias,  books, and online products and
services;  and educational materials for undergraduate and graduate students and
lifelong  learners.  The Company has  publishing,  marketing,  and  distribution
centers in the United States, Canada, Europe, Asia, and Australia.

Summary of Significant Accounting Policies

Principles of Consolidation:  The consolidated  financial statements include the
accounts  of the  Company.  Investments  in entities in which the Company has at
least a 20%,  but less than a majority  interest,  are  accounted  for using the
equity method of  accounting.  Investments  in entities in which the Company has
less  than a 20%  ownership  and in  which  it  does  not  exercise  significant
influence are accounted for using the cost method of accounting. All significant
intercompany  accounts and transactions  have been eliminated in  consolidation.
Certain  prior-year  amounts  have been  reclassified  to conform to the current
year's presentation.

Use of  Estimates:  The  preparation  of the Company's  financial  statements in
conformity with accounting  principles  generally  accepted in the United States
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities  at the date of the  financial  statements  and reported  amounts of
revenue and expenses  during the reporting  period.  Actual results could differ
from those estimates.

Revenue  Recognition:  In accordance with SEC Staff Accounting Bulletin No. 104,
"Revenue  Recognition in Financial  Statements," the Company  recognizes revenue
when the following  criteria are met:  persuasive  evidence that an  arrangement
exists;  delivery has occurred or services have been rendered;  the price to the
customer is fixed or determinable;  and collectibility is reasonably assured. If
all of the above criteria have been met, revenue is principally  recognized upon
shipment of products or when services have been rendered.  Subscription  revenue
is generally collected in advance, and is deferred and recognized as earned when
the related issue is shipped or made available  online,  or over the term of the
subscription as services are rendered.

Sales Returns and Doubtful Accounts: The Company provides an estimated allowance
for  doubtful  accounts  and for future  returns  on sales made  during the year
principally based on historical experience.  The allowance for doubtful accounts
and returns (estimated returns net of inventory and royalty costs) is shown as a
reduction of accounts receivable in the accompanying consolidated balance sheets
and  amounted  to $75.1  million  and $74.7  million at April 30, 2004 and 2003,
respectively.

Inventories:  Inventories are stated at cost or market, whichever is lower. U.S.
book inventories  aggregating  $66.7 million and $68.1 million at April 30, 2004
and 2003, respectively,  are valued using the last-in,  first-out (LIFO) method.
All other inventories are valued using the first-in, first-out method.

Product  Development  Assets:  Product development assets consist of composition
costs and royalty  advances to authors.  Costs  associated  with  developing any
publication  are expensed  until the product is  determined  to be  commercially
viable. Composition costs, primarily representing the costs incurred to bring an
edited commercial manuscript to publication including typesetting, proofreading,
design and  illustration,  etc., are  capitalized  and generally  amortized on a
double-declining  basis over estimated useful lives,  ranging from 1 to 3 years.

Royalty advances to authors are capitalized and, upon publication, are recovered
as royalties are earned by the authors  based on sales of the  published  works.
Author advances are periodically reviewed for recoverability.

Internal-Use  Software Costs: Costs incurred during the application  development
stage to obtaining or develop computer software for internal use including costs
of materials and services,  and payroll and payroll-related  costs for employees
who are directly  associated  with the software  project,  are  capitalized  and
amortized over the expected useful life of the related software.  Costs incurred
during the  preliminary  project stage, as well as  maintenance,  training,  and
upgrades  that do not  result  in  additional  functionality,  are  expensed  as
incurred.

Advertising Expense:  The cost of advertising is expensed as incurred.

Depreciation and Amortization:  Buildings,  leasehold improvements,  and capital
leases are amortized over the lesser of the estimated useful lives of the assets
up to 40 years, or the duration of the various leases,  using the  straight-line
method.  Furniture and fixtures are depreciated principally on the straight-line
method  over  estimated  useful  lives  ranging  from  3 to 10  years.  Computer
equipment and capitalized  software are amortized on a straight-line  basis over
estimated useful lives ranging from 3 to 5 years.

Goodwill  and Other  Intangible  Assets:  Goodwill is the excess of the purchase
price paid over the fair value of the net assets of the business acquired. Other
intangible  assets   principally   consist  of  branded   trademarks,   acquired
publication rights and non-compete agreements.  The Company adopted Statement of
Financial  Accounting Standards No. 142, "Goodwill and Other Intangible Assets,"
(SFAS 142),  effective May 1, 2002. In  accordance  with SFAS 142,  goodwill and
indefinite-lived  intangible  assets are no longer amortized but are reviewed at
least annually for impairment,  or more often if events or  circumstances  occur
which would more likely than not reduce the fair value of a reporting unit below
its carrying amount.  The Company  evaluates the  recoverability of goodwill and
indefinite lived intangible assets using a two-step  impairment test approach at
the  reporting  unit level.  In the first step the fair value for the  reporting
unit is compared to its book value including goodwill. In the case that the fair
value  of the  reporting  unit is less  than the book  value,  a second  step is
performed which compares the implied fair value of the reporting unit's goodwill
to the book value of the goodwill. The fair value for the goodwill is determined
based on the difference  between the fair values of the reporting  units and the
net fair values of the  identifiable  assets and  liabilities  of such reporting
units.  If the fair  value of the  goodwill  is less  than the book  value,  the
difference is recognized as an impairment.  Other finite-lived intangible assets
continue to be amortized over their useful lives.

Acquired   publication   rights  with  definitive   lives  are  amortized  on  a
straight-line  basis  over  periods  ranging  from  5 to  30  years.  Noncompete
agreements are amortized over the terms of the  individual  agreement.  Prior to
fiscal  2003,  goodwill and other  intangible  assets were  amortized  using the
straight-line  method over periods  ranging from 5 to 40 years for  acquisitions
prior to July 1, 2001.

Impairment  of Long-Lived  Assets:  The Company  adopted  Statement of Financial
Accounting  Standards  No. 144,  Accounting  for the  Impairment  of Disposal of
Long-Lived Assets (SFAS 144) effective May 1, 2002. The initial adoption of SFAS
144 did not have a significant  impact on the Company's results of operations or
financial  position.  Under SFAS 144,  long-lived  assets,  except  goodwill and
indefinite-lived   intangible   assets,   are  reviewed  for   impairment   when
circumstances  indicate the carrying  value of an asset may not be  recoverable.
Recoverability  of assets to be held and used is measured by a comparison of the
carrying  amount of the assets to future net cash flows estimated by the Company
to be generated by such assets.  If such assets are  considered  to be impaired,
the  impairment to be  recognized is the amount by which the carrying  amount of
the assets  exceeds the fair value of the  assets.  Assets to be disposed of are
recorded at the lower of carrying value or estimated net realizable value.

In fiscal year 2002, the Company assessed the carrying value and  recoverability
of certain investments based on analysis of undiscounted future cash flows. As a
result,  $5.0 million was written off and charged  against  operating  income in
fiscal year 2002.

Derivative Financial Instruments - Foreign Exchange Contracts: The Company, from
time to time, enters into forward exchange  contracts as a hedge against foreign
currency asset and liability commitments, and anticipated transaction exposures.
The  Company  does not use  financial  instruments  for  trading or  speculative
purposes.

The Company accounts for its derivative  instruments in accordance with SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities," as amended.
Accordingly,  all  derivatives  are  recognized  as  assets or  liabilities  and
measured at fair value.  Derivatives  that are not  determined  to be  effective
hedges  are  adjusted  to fair value with a  corresponding  effect on  earnings.
Changes in the fair value of  derivatives  that are designated and determined to
be effective as part of a hedge transaction have no immediate effect on earnings
and,  depending  on the type of  hedge,  are  recorded  either  as part of other
comprehensive  income and will be  included  in  earnings in the period in which
earnings  are  affected by the hedged  item,  or are  included in earnings as an
offset to the earnings  impact of the hedged item. Any  ineffective  portions of
hedges are  reported  in  earnings  as they  occur.  The  adoption  of these new
standards  as of May 1, 2002,  resulted in a transition  adjustment  loss of $.3
million after taxes, which is included as part of other comprehensive income.

For a derivative  to qualify as a hedge at inception and  throughout  the hedged
period, the Company formally documents the nature and relationships  between the
hedging instruments and hedged items, as well as its risk-management objectives,
strategies  for  undertaking  the  various  hedge  transactions,  and  method of
assessing  hedge  effectiveness.  For  hedges of  forecasted  transactions,  the
significant  characteristics and expected terms of a forecasted  transaction are
specifically   identified,   and  it  must  be  probable  that  each  forecasted
transaction will occur. If it is deemed probable that the forecasted transaction
will not occur, the gain or loss is recognized in earnings currently.

During the first quarter of fiscal year 2004 the Company entered into derivative
contracts to hedge potential foreign currency  volatility on a portion of fiscal
year 2004 inventory purchases. The contracts were designated as cash flow hedges
and were considered by management to be highly effective.  All of the derivative
foreign exchange  contracts  settled during fiscal year 2004 resulting in a loss
of  approximately  $0.3  million,  which is  recognized  in cost of sales as the
related inventory is sold.

At April 30, 2004,  there were no open foreign  exchange  derivative  contracts.
Included in operating  and  administrative  expenses  were net foreign  exchange
transaction losses of approximately $1.4 million,  $.7 million,  and $.3 million
in fiscal years 2004, 2003, and 2002, respectively.

Foreign Currency  Translation:  The Company translates the results of operations
of its  international  subsidiaries  using  average  exchange  rates during each
period,  whereas  balance sheet accounts are translated  using exchange rates at
the end of each  period.  Currency  translation  adjustments  are  recorded as a
component of  accumulated  other  comprehensive  income (loss) in  stockholders'
equity.

Stock-Based  Compensation:   Stock  options  and  restricted  stock  grants  are
accounted for in accordance  with  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees," and the  disclosure-only  provisions
of SFAS No. 123,  "Accounting for Stock-Based  Compensation," as amended by SFAS
No. 148, "Accounting for Stock-Based  Compensation - Transition and Disclosure."
Accordingly,  the Company  recognizes  no  compensation  expense for fixed stock
option grants since the exercise  price is equal to the fair value of the shares
at date of grant.  For restricted stock grants,  compensation  cost is generally
recognized ratably over the vesting period based on the fair value of shares.

The fair value of the awards was estimated at the date of grant using the Black
Scholes option-pricing model.

The per share value of options  granted in connection  with the Company's  stock
option plans has been estimated with the following weighted average assumptions:


                                     2004       2003      2002
                                   ---------- --------- ----------
                                                  
Expected Life of Options (Years)       8.1        8.0       8.0

Risk-Free Interest Rate               2.9%       4.9%      5.2%

Volatility                           30.7%      34.3%     33.6%

Dividend Yield                        1.0%       0.8%      0.9%

Weighted Average Fair Value          $8.97     $11.09    $10.19


For purposes of the following pro forma disclosure,  the estimated fair value of
the options is  amortized  to expense over the  options'  vesting  periods.  The
Company's  pro forma  information  under  SFAS No.  123 and SFAS No.  148 was as
follows:


                                     2004       2003        2002
                                  ---------- ---------- ------------
                                                   
Net Income as Reported             $88,840    $87,275     $57,316

Stock-Based Compensation, Net
of Tax, Included in the
Determination of Net Income
as Reported:

        Restricted stock plans       2,642      1,436       2,049

        Director stock plan             42        230         207

Stock-Based Compensation
Costs, Net of Tax Determined
Under the Fair Value Method         (7,145)    (5,521)     (5,182)
                                ---------- ---------- ------------
Pro Forma Net Income               $84,379    $83,420     $54,390
                                ========== ========== ============
Reported Earnings Per Share
         Diluted                     $1.41      $1.38       $0.91
         Basic                       $1.44      $1.42       $0.94
Pro Forma Earnings Per Share
         Diluted                     $1.34      $1.32       $0.86
         Basic                       $1.37      $1.36       $0.90


Cash   Equivalents:   Cash  equivalents   consist  primarily  of  highly  liquid
investments  with a maturity of three months or less and are stated at cost plus
accrued interest, which approximates market value.

Recent Accounting Standards:  In July 2000 the Emerging Issues Task Force (EITF)
issued EITF No.  00-21,  "Accounting  for Revenue  Relationships  with  Multiple
Deliverables."  The EITF is effective for fiscal years  beginning after July 15,
2003.  The new  guidance  is not  expected  to  have a  material  impact  on the
Company's consolidated financial statements.

In December 2003, the Financial Accounting Standards Board revised SFAS No. 132,
"Employers' Disclosures about Pensions and Other Postretirement  Benefits." This
revision retained the disclosure requirements contained in the original SFAS No.
132, but added additional disclosures about the types of plan assets, investment
strategy, measurement dates, plan obligations, cash flows, and components of net
periodic benefit cost of defined benefit pension plans and other defined benefit
postretirement  plans.  The annual  disclosure  provisions  of SFAS No.  132, as
revised,  are effective for fiscal years ending after December 15, 2003, and are
included in the notes to the  Company's  April 30, 2004  Consolidated  Financial
Statements.

In December  2003,  the  Financial  Accounting  Standards  Board (FASB)  revised
interpretation  No. 46 Consolidation of Variable Interest Entities (FIN 46R), an
Interpretation   of  ARB  No.  51.  Public  companies  must  apply  the  revised
interpretation  immediately to entities created after January 31, 2003, no later
than the end of the first reporting period that ends after December 15, 2003 and
no later than the first reporting  period that ends after March 15, 2004 for all
other  entities.  FIN  46R did  not  have a  material  impact  on the  Company's
financial position or results of operations.

In April  2003,  the FASB  issued  SFAS  149,  "Amendment  of  Statement  133 on
Derivative  instruments and Hedging  Activities."  SFAS 149 amends and clarifies
accounting for derivative instruments,  including certain derivative instruments
embedded in other  contracts,  and for hedging  activities  under SFAS 133.  The
amendments  set  forth  in SFAS  149  require  that  contracts  with  comparable
characteristics be accounted for similarly.  SFAS 149 is generally effective for
contracts  entered  into or  modified  after  June  30,  2003  and  for  hedging
relationships  designated  after June 30,  2003.  The  guidance is to be applied
prospectively.  SFAS  149  did  not  have a  material  impact  on the  Company's
financial position or results of operations.

In May  2003,  the FASB  issued  Statement  No.  150,  "Accounting  for  Certain
Financial  Instruments with Characteristics of both Liabilities and Equity." The

statement   requires  that  certain  financial   instruments  be  classified  as
liabilities,  instead of equity, in statements of financial  position.  SFAS 150
was  effective  August 1,  2003,  and did not have an  impact  on the  Company's
financial position or results of operations.

Income Per Share

A  reconciliation  of the shares used in the computation of net income per share
for the years ended April 30 follows:



In thousands                      2004       2003        2002
- ----------------------------- ----------- ---------- -----------
                                                
Weighted Average Shares
   Outstanding                   62,009      61,675     60,937
Less:  Unearned Deferred
Compensation Shares                (238)       (171)      (247)
- ----------------------------- ----------- ---------- -----------
Shares Used for Basic
Income Per Share                 61,771      61,504     60,690

Dilutive Effect of Stock
Options and Other Stock
Awards                            1,455       1,582      2,404
- ----------------------------- ----------- ---------- -----------
Shares Used for Diluted
Income Per Share                 63,226      63,086     63,094
- ----------------------------- ----------- ---------- -----------

For the years ended April 30, 2004,  2003,  and 2002 options to purchase Class A
Common Stock of zero,  .9 million,  and zero,  respectively,  have been excluded
from the shares used for diluted income per share as their  inclusion would have
been antidilutive.

Acquisitions

During  fiscal year 2004,  the Company  invested  $3.1  million in  acquisitions
including  payments  to  complete  prior  year  acquisitions,  the  purchase  of
publishing  rights to higher education  titles and publishing  rights to several
Scientific, Technical, and Medical journals.

During fiscal year 2003,  the Company  acquired  publishing  assets  aggregating
$10.5  million,  which  include  teacher-education  titles  from  Prentice  Hall
Direct/Pearson  Education,  turf grass management and golf-course  design titles
from  Sleeping  Bear  Press/Ann  Arbor  Press,   technology   titles  from  Peer
Information  Ltd.  published  under the Wrox Press Ltd.  and  Friends of Ed Ltd.
imprints,  life-science  textbooks from Fitzgerald  Science Press, Inc., and the
Book of Yields from Chef Desk. The cost of these  investments  were  principally
allocated to acquired publishing rights and noncompete agreements that are being
amortized on a straight-line  basis over estimated  average useful lives ranging
from 5 to 20 years.

In September 2001, the Company acquired 100% of the outstanding shares of Hungry
Minds, Inc. (Hungry Minds),  for a total purchase price of approximately  $184.1
million,  consisting of approximately $90.2 million in cash for the common stock
of Hungry  Minds,  $91.7  million  in cash to enable  Hungry  Minds to repay its
outstanding  debt,  and fees and expenses of  approximately  $2 million.  Hungry
Minds is a leading publisher with a collection of respected brands including the
For  Dummies,  Unofficial  Guide,  the  technological  Bible and Visual  series,
Frommer's travel guides,  CliffsNotes,  Webster's New World dictionaries,  Betty
Crocker and Weight Watchers cookbooks,  and other market-leading brands. Through
the Hungry Minds  acquisition,  the Company  substantially  increased its strong
collection of content,  thereby  enhancing its  competitive  position in the P/T
segment. The Hungry Minds brands are well known in the United States and abroad.

The results of  operations  of Hungry Minds have been  included in the Company's
consolidated financial statements since the date of acquisition. The cost of the
acquisition  was allocated on the estimated  fair values of the assets  acquired
and the liabilities assumed.

During fiscal year 2003, the Company  finalized the purchase  accounting for the
Hungry  Minds  acquisition, resulting  in no  material  change to the  Company's
financial position.  The following table summarizes the final allocation for the
purchase price for the Hungry Minds assets acquired and  liabilities  assumed at
the date of acquisition.


Dollars in thousands
- --------------------
                                           
Current Assets                            $  84,163
Product Development Assets                   10,661
Property and Equipment                        3,839
Goodwill                                     90,603
Other Intangible Assets                      58,600
Deferred Income Tax Benefit                   9,282
                                         ------------
     Total assets acquired                  257,148
                                         ------------
Current Liabilities                         (55,776)
Long-Term Liabilities                       (17,239)
                                         ------------
    Total liabilities assumed               (73,015)
                                         ------------
    Net assets acquired                    $184,133
                                         ------------


In fiscal  year 2002,  the  Company  also  acquired  four other  businesses  for
purchase prices aggregating $35.1 million. These included A&M Publishing Ltd., a
U.K.-based  publisher for the pharmaceutical and health care sectors; GIT Verlag
GmbH,  a  German  publisher  for the  chemical,  pharmaceutical,  biotechnology,
security,  and engineering  industries;  and Frank J. Fabozzi  Publishing and an
Australian publisher, Wrightbooks Pty Ltd., both publishing high-quality finance
books for the professional market.

The final  intangible  assets  recorded  for all of the above  fiscal  year 2002
acquisitions, including Hungry Minds, were as follows:


                                                         Tax-
                                           Amount     Deductible
Dollars in thousands                      Recorded      Amount
- -------------------------------------- ------------ ------------
                                                  
Goodwill                                $104,962     $    977
Other Intangible Assets Not
     Subject to Amortization
          Branded trademarks           $  57,900     $ 48,592
          Acquired publication rights     11,498            -
                                       ------------ ------------
          Total                        $  69,398     $ 48,592
                                       ------------ ------------
Other Intangible Assets Subject
to Amortization
          Acquired publication rights  $  12,746      $  9,482
          Noncompete agreements              150          150
                                       ------------ ------------
          Total                        $  12,896      $  9,632
                                       ------------ ------------

The weighted average amortization period for acquired publication rights subject
to  amortization  was 27  years  and 5  years  for  noncompete  agreements.  The
following  unaudited  pro forma  financial  information  presents the results of
operations of the Company as if the above  acquisitions  had been consummated as
of May 1, 2000. The unaudited pro forma financial information is not necessarily
indicative  of the  actual  results  that  would  have  been  achieved  had  the
acquisition  actually been  consummated as of May 1, 2000, nor is it necessarily
indicative of the future results of operations.


Dollars in thousands
except per share data                    2002
- --------------------------------------------------
                                        
Revenue                                $818,038
Net Income                              $36,593
Income Per Diluted Share                  $0.58
- ---------------------------------------------------

During fiscal year 2002, the Company also acquired  publishing assets consisting
of 47 higher  education  titles from Thomson  Learning for  approximately  $16.1
million in cash. The titles are in such publishing areas as business,  earth and
biological sciences, foreign languages, mathematics,  nutrition, and psychology.
The excess of cost over the fair value of the tangible assets acquired  amounted
to approximately $13.5 million,  relating to acquired publishing rights that are
being amortized on a straight-line basis over 20 years.

All  acquisitions  have  been  accounted  for by the  purchase  method,  and the
accompanying  financial  statements  include their  results of operations  since
their respective dates of acquisition.

Headquarters Relocation

In the fourth quarter of fiscal year 2002, the Company  finalized its commitment
to relocate the  Company's  headquarters  to Hoboken,  N.J. The  relocation  was
completed in the first quarter of fiscal year 2003.  The first quarter of fiscal
year 2003 and the fourth  quarter of fiscal year 2002 include  charges for costs
associated with the relocation of  approximately  $2.5 million,  or $1.5 million
after tax equal to $0.02 per diluted share;  and $12.3 million,  or $7.7 million
after tax equal to $0.12 per diluted  share,  for the  respective  periods.  The
costs  include  moving  costs,  duplicate  rent  payments,  rent payments on the
vacated facility, and the accelerated depreciation of leasehold improvements and
certain furniture,  fixtures, and equipment based on revised estimates of useful
lives.

Inventories

Inventories at April 30 were as follows:


Dollars in thousands              2004             2003
- --------------------------- ----------------- ----------------
                                              
Finished Goods                  $74,310           $76,452
Work-in-Process                   7,582             5,643
Paper, Cloth, and Other           4,397             4,798
- --------------------------- ----------------- ----------------
                                 86,289            86,893
LIFO Reserve                     (2,500)           (3,556)
- --------------------------- ----------------- ----------------
Total                           $83,789           $83,337
- --------------------------- ----------------- ----------------


Product Development Assets


Product development assets consisted of the following at April 30:
Dollars in thousands                  2004          2003
- ---------------------------------- ------------ -------------
                                               
Composition Costs                    $32,379      $31,959
Royalty Advances                      28,376       28,883
- ---------------------------------- ------------ -------------
Total                                $60,755      $60,842
- ---------------------------------- ------------ -------------

Composition  costs are net of  accumulated  amortization  of $76,248 in 2004 and
$67,683 in 2003.


Property and Equipment

Property and equipment consisted of the following at April 30:


Dollars in thousands                 2004            2003
- -------------------------------- -------------- ---------------
                                                
Land and Land Improvements         $  5,027        $ 3,539
Buildings and Leasehold
Improvements                         62,188         58,367
Furniture and Fixtures               49,506         44,344
Computer Equipment and
Capitalized Software                122,581         99,011
- -------------------------------- -------------- ---------------
                                    239,302        205,261
Accumulated Depreciation           (121,997)       (90,391)
- -------------------------------- -------------- ---------------
Total                              $117,305       $114,870
- -------------------------------- -------------- ---------------

The net book value of  capitalized  software  costs was $30.0  million and $24.8
million as of April 30, 2004 and 2003,  respectively.  The depreciation  expense
recognized  in  2004,  2003,  and  2002  for  capitalized   software  costs  was
approximately $10.8 million, $6.0 million, and $5.9 million, respectively.


Goodwill and Other Intangible Assets

On May 1, 2002, the Company adopted SFAS No. 142, "Goodwill and Other Intangible
Assets,"  which  eliminates  the  requirement  to  amortize  goodwill  and those
intangible assets that have indefinite useful lives, but requires an annual test
for impairment or more  frequently if impairment  indicators  arise.  Intangible
assets that have finite  useful lives will  continue to be amortized  over their
useful lives. The Company completed its initial evaluation and assessment of its
goodwill and other intangible  assets in accordance with SFAS No. 142 during the
first  quarter of fiscal  year 2003.  No  impairment  charge was  required.  The
Company  reclassified  certain  acquired  publication  rights to indefinite life
intangibles in connection with the implementation of SFAS No. 142.

The following  table  represents  net income and earnings per share adjusted for
the non-amortization provision of SFAS 142:


                                  Year Ended April 30,
                               2004        2003       2002
                            ------------ ---------- ----------
                                             
Net Income, as Reported         $88,840    $87,275    $57,316
Add Back: Amortization
Expense, Net of Tax
     Indefinite lived
     intangibles                      -          -      4,001
     Goodwill                         -          -      3,844
                            ------------ ---------- ----------
Adjusted Net Income             $88,840    $87,275    $65,161
                            ============ ========== ==========

Income Per Diluted Share:
     As reported                  $1.41      $1.38      $0.91
     Adjusted                     $1.41      $1.38      $1.03

Income Per Basic Share:
     As reported                  $1.44      $1.42      $0.94
     Adjusted                     $1.44      $1.42      $1.07


The  following  table  summarizes  the  activity  in  goodwill  by  segment:


                                        Cumulative
                 As of    Acquisitions Translation     As of
(Dollars in     April        and        and Other    April 30,
 thousands)    30, 2003   Dispositions  Adjustments    2004
               ---------- ------------ ------------ ------------
                                            
P/T            $147,256          -              -    $147,256
STM              23,193          -              -      23,193
European         19,830        730           1,711     22,271
Other             1,907          -             266      2,173
               ---------- ------------ ------------ ------------
Total          $192,186        730           1,977  $ 194,893
               ========== ============ ============ ============


The following table summarizes  intangibles  subject to amortization as of April
30:


(Dollars in thousands)                  2004          2003
                                   -------------- ------------
                                                
Acquired Publication Rights          $155,054       $150,708
Accumulated Amortization              (53,505)       (43,918)
                                   -------------- ------------
Net Acquired Publication Rights      $101,549       $106,790

Covenants Not to Compete                 $890           $900
Accumulated Amortization                 (483)          (303)
                                   -------------- ------------

Net Covenants Not to Compete             $407           $597
                                   -------------- ------------
Total                                $101,956       $107,387
                                   ============== ============


Based on the current amount of intangible  assets subject to  amortization,  the
estimated  amortization expense for each of the succeeding 5 fiscal years are as
follows:  2005 - $9.9 million;  2006 - $9.5 million; 2007 - $9.3 million; 2008 -
$9.1 million; and 2009 - $9.0 million.

The following table summarizes other  intangibles not subject to amortization as
of April 30:


(Dollars in thousands)                2004           2003
                                 ------------- --------------
                                              
Acquired Publication Rights       $116,584      $115,585
Branded Trademarks                  57,900        57,900
                                 ------------- --------------
Total                             $174,484      $173,485
                                 ============= ==============

Other Accrued Liabilities

Other  accrued  liabilities  as of  April  30  consisted  of the  following:


(Dollars in thousands)               2004           2003
                                --------------- --------------
                                              
Accrued Compensation               $42,053         $31,201
Pension Liability                    4,563           8,048
Rent                                 2,313           2,505
Employee Benefits                    3,471           3,171
Other                               33,344          32,699
                                --------------- --------------
Total                              $85,744         $77,624
                                =============== ==============


Income Taxes

The provision for income taxes at April 30, was as follows:



Dollars in thousands          2004       2003        2002
- --------------------------- ---------- ---------- -----------
                                            
Current Provision(Benefit)
   US - federal                (1,198)    $4,946    $14,984
   International                9,425      8,186      7,045
   State and local              1,358        928      1,322
- --------------------------- ---------- ---------- -----------
   Total Current Provision      9,585     14,060     23,351
- --------------------------- ---------- ---------- -----------
Deferred Provision(Benefit)
   US - federal                21,529     16,923     (2,436)
   International                2,600     (8,159)     1,983
   State and local              2,556      2,460        904
- --------------------------- ---------- ---------- -----------
   Total Deferred Provision    26,685     11,224        451
- --------------------------- ---------- ---------- -----------
   Total Provision           $ 36,270   $ 25,284   $ 23,802
- --------------------------- ---------- ---------- -----------

Included in the Company's consolidated statements of cash flows as cash provided
by  operating  activities  under the  changes in other  assets  and  liabilities
caption are tax benefits related to the exercise of stock options and restricted
stock held by  employees  amounting  to $7.9  million,  $3.0  million,  and $8.0
million for fiscal  years 2004,  2003,  and 2002,  respectively,  which serve to
reduce current income taxes payable.

International and United States pretax income was as follows (in thousands):


                         2004         2003         2002
                     ------------- ------------ ------------
                                           
International           $41,853       $37,015      $29,707
United States            83,257        75,544       51,411
                     ------------- ------------ ------------
Total                   $125,110     $112,559      $81,118
                     ------------- ------------ ------------


The Company's  effective  income tax rate as a percent of pretax income differed
from the U.S. federal statutory rate as shown below:



                                      2004     2003      2002
- ------------------------------------ -------- -------- ----------
                                                 
U.S. Federal Statutory Rate            35.0%    35.0%    35.0%
State and Local Income Taxes
   Net of Federal Income Tax Benefit    2.0      2.0      1.7
Tax Benefit Derived from FSC/EIE
   Income                              (1.6)    (2.1)    (3.0)
Foreign Source Earnings Taxed at
   Other Than U.S. Statutory Rate      (2.9)     (.8)    (4.9)
Foreign Reorganization                  -      (10.7)     -
Amortization of Intangibles             -        -        2.0
Tax Benefit                            (2.4)     -        -
Other - Net                            (1.1)     (.9)    (1.5)
- ------------------------------------ -------- -------- ----------
Effective Income Tax Rate              29.0%    22.5%    29.3%
- ------------------------------------ -------- -------- ----------


In fiscal year 2004 the Company  reported a tax benefit related to the favorable
resolution of certain Federal, State and foreign tax matters.

During the second  quarter of fiscal year 2003 the Company merged several of its
European  subsidiaries into a new entity,  which enabled the Company to increase
the  tax-deductible  net asset basis of the merged  subsidiaries  to fair market
value creating a tax asset greater than the related book value.  The $12 million
benefit attributable to the increase tax basis reduced the Company's fiscal year
2003 effective tax rate by 10.7%.  The $12 million benefit  includes the release
of $7.8 million of valuation allowance recorded in prior years.

Deferred taxes result from temporary  differences in the  recognition of revenue
and expense for tax and financial reporting purposes. The significant components
of deferred tax assets and liabilities at April 30 were as follows:


                                 2004               2003
                          ------------------- ------------------
Dollars in thousands      Current Long-Term  Current Long -Term
- ------------------------- -------- ---------- ------- ----------
                                              
Reserve for Sales Returns
  and Doubtful Accounts    $17,617    $438    $23,969      $404
Inventory                   (5,358)      -      2,708        -
Accrued Expenses               133   4,938        637     5,321
Capitalized Costs                -   5,657          -     5,623
Retirement and Post-
  employment Benefits            -  12,881          -    15,627
Depreciation and
  Amortization                   - (25,232)         -   (10,035)
Long-Term Liabilities            -   7,403          -     1,649
- ------------------------- -------- ---------- ------- ----------
Net Deferred Tax Assets    $12,392  $6,085    $27,314   $18,589
- ------------------------- -------- ---------- ------- ----------


In general,  the Company plans to continue to invest the undistributed  earnings
of  its  international  subsidiaries  in  those  businesses,  and  therefore  no
provision  is made  for  taxes  that  would be  payable  if such  earnings  were
distributed.  At April 30, 2004,  the  undistributed  earnings of  international
subsidiaries approximated $90.9 million and, if remitted currently, would result
in additional taxes approximating $1.2 million.

Notes Payable and Debt

Outstanding  term loans  consisted  of $200 million due  September  2006 and $35
million due and paid October 2003.

The weighted  average  interest rates on the term loans during fiscal years 2004
and 2003 were 1.87% and 2.35%, respectively.  As of April 30, 2004 and 2003, the
weighted average rates for the term loans were 2.00% and 2.11%, respectively.

To finance the Hungry Minds acquisition, as well as to provide funds for general
working  capital and other needs,  in fiscal year 2002, the Company  obtained an
additional $300 million bank credit facility with 13 banks, consisting of a $200
million  five-year  term loan facility to be repaid in September 2006 and a $100
million  revolving credit  facility.  The Company has the option of borrowing at
the  following  floating  interest  rates:  (i) at a rate  based  on the  London
Interbank  Offered Rate (LIBOR) plus an applicable  margin ranging from .625% to
1.375% depending on the coverage ratio of debt to EBITDA;  or (ii) at the higher
of (a) the  Federal  Funds  Rate  plus  .5% or (b)  UBS's  prime  rate,  plus an
applicable  margin  ranging from 0% to .375%  depending on the coverage ratio of
debt to EBITDA.  In addition,  the Company  pays a  commitment  fee ranging from
..125% to .225% on the unused portion of the facility,  depending on the coverage
ratio of debt to EBITDA.

In the event of a change of control,  as  defined,  the banks have the option to
terminate the agreements and require repayment of any amounts outstanding.

The credit agreements contain certain  restrictive  covenants related to minimum
net worth,  funded debt  levels,  an interest  coverage  ratio,  and  restricted
payments,  including  a  cumulative  limitation  for  dividends  paid and  share
repurchases. Under the most restrictive covenant, approximately $214 million was
available for such restricted payments as of April 30, 2004.

The  Company  and  its  subsidiaries  have  other  short-term  lines  of  credit
aggregating $32 million at various interest rates.  Information  relating to all
short-term lines of credit follows:



Dollars in thousands                 2004       2003     2002
- ---------------------------------- ---------- --------- --------
                                                 
End of Year
  Amount outstanding               $   -     $    -    $    -
  Weighted average interest            -          -         -
  rate
During the Year
  Maximum amount                    $65,000    $95,000  $70,000
  outstanding
  Average amount outstanding       $ 14,241   $ 29,500  $14,137
  Weighted average interest rate       1.8%       2.1%     2.9%
- ---------------------------------- ---------- --------- --------

The Company's  total  available  lines of credit as of April 30, 2004, were $132
million. Based on estimates of interest rates currently available to the Company
for loans with similar terms and maturities, the fair value of notes payable and
long-term debt approximates the carrying value.

Commitments and Contingencies

The  following  schedule  shows the  composition  of rent expense for  operating
leases:


Dollars in thousands                2004       2003        2002
- ------------------------------- ----------- ---------- -----------
                                                 
Minimum Rental                    $ 23,218    $ 24,819   $ 24,463
Less: Sublease Rentals              (1,428)       (156)      (303)
- ------------------------------- ----------- ---------- -----------
Total                             $ 21,790    $ 24,663   $ 24,160
- ------------------------------- ----------- ---------- -----------

Future minimum  payments under  operating  leases  aggregated  $235.3 million at
April 30, 2004.  Future  annual  minimum  payments  under these leases are $24.5
million,  $23.7  million,  $22.8 million,  $22.2 million,  and $21.7 million for
fiscal years 2005 through 2009, respectively.

The Company is  involved in routine  litigation  in the  ordinary  course of its
business.  In the opinion of management,  the ultimate resolution of all pending
litigation  will not have a material  effect  upon the  financial  condition  or
results of operations of the Company.

Retirement Plans

The Company and its principal subsidiaries have contributory and noncontributory
retirement  plans that cover  substantially  all employees.  The plans generally
provide for  employee  retirement  between  the ages of 60 and 65, and  benefits
based on length of service and final average compensation, as defined.

The Company has agreements with certain officers and senior management personnel
that provide for the payment of supplemental  retirement benefits during each of
the 10 years after the termination of employment.  Under certain  circumstances,
including a change of control as defined,  the payment of such amounts  could be
accelerated on a present value basis.

The Company  provides  contributory  life  insurance  and health care  benefits,
subject to certain dollar  limitations for substantially all of its retired U.S.
employees.  The cost of such  benefits is expensed  over the years the  employee
renders service and is not funded in advance.  The  accumulated  post-retirement
benefit  obligation  as of April  30,  2004 and 2003 was $1.4  million  and $1.1
million respectively. Expenses for these plans for all years were immaterial.

The  Company  has a  defined  contribution  401(k)  savings  plan.  The  Company
contribution is based on employee  contributions and the level of Company match.
The expense for this plan amounted to approximately $2.9 million,  $2.5 million,
and $1.9 million in 2004, 2003, and 2002, respectively.

The  components  of net pension  expense for the defined  benefit  plans were as
follows:


Dollars in thousands                 2004      2003      2002
- ---------------------------------- --------- --------- ---------
                                                 
Service Cost                        $6,962    $6,519    $6,174
Interest Cost                        9,651     9,350     8,044
Expected Return on Plan Assets      (6,830)   (6,889)   (6,987)
Net Amortization of Prior
   Service Cost                        666       645       511
Net Amortization of Unrecognized
   Transition Asset                    (25)      (39)     (213)

Recognized Net Actuarial Loss        2,177       885       363
- ---------------------------------- --------- --------- ---------
Net Pension Expense                $12,601   $10,471    $7,892
- ---------------------------------- --------- --------- ---------

The  weighted-average  assumptions used to determine net pension expense for the
years ended April 30 were as follows:


                                     2004      2003      2002
- ---------------------------------- --------- --------- ---------
                                                 
Discount rate                       6.3%      7.1%       7.1%
Rate of Compensation Increase       3.7%      5.8%       5.7%
Expected Return on Plan Assets      7.9%      7.9%       8.0%

In fiscal  year  2003,  certain  international  plans  were  amended  to require
participants  to make annual  contributions  to their plan. In fiscal year 2002,
the U.S. plan was amended to provide that final average compensation be based on
the highest three  consecutive  years ended  December 31, 1997,  or, if employed
after that date, the first three consecutive  years after that date.  Neither of
these  amendments had a material impact on pension  expense for both years.  The
Company may,  but is not  required to,  update from time to time the ending date
for the three-year period used to determine final average compensation.  The net
pension  expense  included  above  for  the  international   plans  amounted  to
approximately $6.3 million,  $5.4 million,  and $3.8 million for 2004, 2003, and
2002, respectively.

The  following  table  sets  forth the  changes  in and the status of the plans'
assets and benefit obligations.  The unfunded plans relate primarily to a non-US
subsidiary, which is governed by local statutory requirements,  and the domestic
supplemental  retirement  plans  for  certain  officers  and  senior  management
personnel.


     Dollars in thousands                                                  2004                                 2003
     ---------------------------------------------------- ------------------------------------ ------------------------------------
     CHANGE IN PLAN ASSETS                                      Funded           Unfunded            Funded           Unfunded
                                                                ------           --------            ------           --------
                                                                                                             <c>
     Fair Value of Plan Assets, Beginning of Year          $    78,608       $         -        $    82,540       $         -
     Actual Return on Plan Assets                               13,038                 -             (7,037)                -
     Employer Contributions                                     19,633             1,571              3,782             1,511
     Participants' Contributions                                   472                 -                220                 -
     Benefits Paid                                              (4,984)           (1,571)            (4,057)           (1,511)
     Foreign Currency Rate Changes                               4,130                 -              3,160                 -
     ---------------------------------------------------- ----------------- ------------------ ----------------- ------------------
     Fair Value, End of Year                               $   110,897       $         -        $    78,608       $         -
     ---------------------------------------------------- ----------------- ------------------ ----------------- ------------------
     CHANGE IN BENEFIT OBLIGATION

     Benefit Obligation, Beginning of Year                 $  (118,264)      $   (31,832)       $   (95,289)      $   (28,009)
     Service Cost                                               (5,842)           (1,120)            (5,338)           (1,181)
     Interest Cost                                              (7,689)           (1,962)            (7,280)           (2,070)
     Employees' Contributions                                     (416)                -               (220)                -
     Actuarial Gain (Loss)                                      (6,260)               16            (10,068)              326
     Benefits Paid                                               4,984             1,571              4,057             1,511
     Foreign Currency Rate Changes                              (6,422)           (1,040)            (4,126)            (2,409)
     ---------------------------------------------------- ----------------- ------------------ ----------------- ------------------
     Benefit Obligation, End of Year                       $  (139,909)      $   (34,367)      $   (118,264)      $    (31,832)
     ---------------------------------------------------- ----------------- ------------------ ----------------- ------------------
     Funded Status                                         $   (29,012)      $   (34,367)      $    (39,656)      $    (31,832)
     Unrecognized Net Asset                                        210                 6                (63)                -
     Unrecognized Prior Service Cost                             4,419               404              4,805               505
     Unrecognized Net Actuarial Loss                            31,960             2,818             32,138             3,010
     ---------------------------------------------------- ----------------- ------------------ ----------------- ------------------
     Prepaid (Accrued) Pension Cost                        $     7,577       $   (31,139)       $    (2,776)      $   (28,317)
     ---------------------------------------------------- ----------------- ------------------ ----------------- ------------------
     AMOUNTS RECOGNIZED IN THE STATEMENT OF
     FINANCIAL POSITION
     Deferred Pension Asset                                $       992       $         -        $       686       $         -
     Accrued Pension Liability                                 (21,669)          (31,399)           (34,221)          (28,734)
     Other Asset                                                 3,891               119              4,333               239
     Accumulated Other Comprehensive Income                     24,363               141             26,426               178
     ---------------------------------------------------- ----------------- ------------------ ----------------- ------------------
     Net Amount Recognized                                 $     7,577       $   (31,139)       $    (2,776)      $   (28,317)
     ---------------------------------------------------- ----------------- ------------------ ----------------- ------------------
      WEIGHTED AVERAGE ASSUMPTIONS USED IN
      DETERMINING ASSETS AND LIABILITIES
     Discount Rate                                                6.1%              6.1%               6.3%              6.2%
     Expected Return on Plan Assets                               8.0%              -                  7.9%                 -
     Rate of Compensation Increase                                3.6%              3.7%               3.6%              3.9%
     ---------------------------------------------------- ----------------- ------------------ ----------------- ------------------
     Accumulated Benefit Obligations                       $  (131,212)      $   (30,668)       $  (110,608)      $   (28,008)
     Increase/(Decrease) in Minimum Liability Included in
          Accumulated Other Comprehensive Income (Above)   $    (2,063)      $       (37)       $    26,426       $       178
     ---------------------------------------------------- ----------------- ------------------ ----------------- ------------------


The projected benefit obligation, accumulated benefit obligation, and fair value
of plan assets for the retirement plans with accumulated  benefit obligations in
excess of plan assets were $170.1 million,  $158.8 million,  and $106.4 million,
respectively,  as of April 30, 2004, and $145.5 million,  $136.2 million,  $74.0
million, respectively, as of April 30, 2003.

The asset  allocation for the domestic  defined  benefit  pension plan as of the
measurement date, by asset category, is as follows:



                                       Percentage of
                                        Plan Assets
                                    -------------------
                                          
Asset Category                        2004      2003
- ----------------------------------  --------- ---------
Equity Securities                       48%       47%
Debt Securities                         47%       46%
Real Estate                              5%        7%
- ---------------------------------- --------- ---------
Total                                  100%      100%
- ---------------------------------- --------- ---------

The  investment  goal for the  defined  benefit  pension  plan is to generate an
above-average  return in a  diversified  portfolio  of stocks,  bonds,  and real
estate.  The plan's risk management  practices  provide guidance to the balanced
investment manager, including guidelines for asset concentration,  credit rating
and  liquidity.  Asset  allocation  favors a balanced  portfolio,  with a target
allocation of approximately 50% equity securities,  45% fixed income securities,
and 5% real estate.  Due to volatility in the market,  the target  allocation is
not always  desirable and asset  allocations will fluctuate  between  acceptable
ranges.

The expected long-term rate of return was estimated using market benchmarks for
equities, real estate, and bonds applied to the plan's target asset allocation.
Expected returns are estimated by asset class and represent the sum of expected
real rates of return plus anticipated inflation. The expected long-term rate is
then compared to actual historic investment performance of the plan assets and
evaluated through consultation with investment advisors.

Wiley does not anticipate  making a contribution to its domestic defined benefit
pension plan in 2005 as, currently, none is statutorily required.  However, from
time to time,  the Company may elect to  voluntarily  contribute  to the plan to
improve its funded status.

Equity Compensation Plans

All equity compensation plans have been approved by security holders. The number
of securities to be issued upon exercise of outstanding options,  warrants,  and
rights as of April 30, 2004, was 5,047,980 at a weighted  average exercise price
of $20.12.  The number of securities  remaining  available  for future  issuance
under equity compensation plans was 4,466,812, excluding securities reserved for
current outstanding options.

Under the Company's Long Term Incentive Plan,  qualified  employees are eligible
to receive awards that may include stock options,  performance stock awards, and
restricted stock awards subject to an overall maximum of 8,000,000 shares and up
to a maximum per year of 600,000 shares of Class A stock to any one individual.

The exercise  price of options  granted under the plan may not be less than 100%
of the  fair  market  value  of the  stock at the  date of  grant.  Options  are
exercisable, in part or in full, over a maximum period of 10 years from the date
of grant, and generally vest within five years from the date of the grant. Under
certain circumstances  relating to a change of control, as defined, the right to
exercise options outstanding could be accelerated.

A summary of the activity and status of the Company's stock option plans was as
follows:


                                                   2004                        2003                        2002
                                        ---------------------------- --------------------------- ---------------------------
                                                          Weighted                    Weighted                    Weighted
                                                          Average                     Average                     Average
                                           Options     Exercise Price  Options     Exercise Price  Options     Exercise Price
     ---------------------------------- -------------- ------------- ------------- ------------- ------------- -------------
                                                                                                 
     Outstanding at Beginning of Year    5,034,904         $16.98     4,599,704       $14.44       5,080,703       $11.21

     Granted                               928,834         $25.32       900,809       $24.90         656,143       $23.15

     Exercised                            (881,013)        $ 7.63      (427,356)      $ 5.78      (1,131,142)      $ 4.95

     Canceled                              (34,745)        $21.77       (38,253)      $23.17          (6,000)      $17.91
     ---------------------------------- -------------- ------------- ------------- ------------- ------------- -------------
     Outstanding at End of Year          5,047,980         $20.12     5,034,904       $16.98       4,599,704       $14.44
     ---------------------------------- -------------- ------------- ------------- ------------- ------------- -------------
     Exercisable at End of Year          2,104,909         $14.22     2,161,372       $10.08       2,021,876       $ 8.05
     ---------------------------------- -------------- ------------- ------------- ------------- ------------- -------------

The following table summarizes  information about stock options  outstanding and
options exercisable at April 30, 2004:



       Options Outstanding                Options Exercisable
       -------------------                -------------------
                Weighted      Weighted                   Weighted
                Avergage      Average                    Avergage
    Number of  Remaining      Exercise     Number of     Exercise
    Options       Term         Price        Options        Price
- ----------------------------------------------------------------
                                               
      156,060  0.8 years       $ 6.33        156,060     $ 6.33
    1,233,346  3.5 years        11.62      1,233,346      11.62
      172,279  5.5 years        16.60        165,529      16.57
    1,091,774  6.3 years        22.10        369,974      20.63
    2,394,521  8.0 years        24.74        180,000      23.57
- ----------------------------------------------------------------
    5,047,980  6.2 years      $ 20.12      2,104,909    $ 14.22
- ----------------------------------------------------------------


Under the terms of the Company's  executive  long-term incentive plans, upon the
achievement of certain three-year financial  performance-based  targets,  awards
will be payable in restricted  shares of the Company's Class A Common stock. The
restricted  shares  vest  equally as to 50% on the first and second  anniversary
date after the award is earned. Compensation expense is charged to earnings over
the respective three-year period.

The Company also grants  restricted shares of the Company's Class A Common Stock
to key executive  officers and others in connection with their  employment.  The
restricted shares generally vest one third at the end of the third,  fourth, and
fifth  years  following  the  date of the  grant.  Under  certain  circumstances
relating to a change of control or  termination,  as defined,  the  restrictions
would lapse and shares would vest  earlier.  Compensation  expense is charged to
earnings ratably over five years, or sooner if vesting is accelerated,  from the
dates of grant.  Restricted  shares  issued in  connection  with the above plans
amounted to 177,605,  84,376,  and 12,000 shares at weighted average fair values
of $25.16, $26.08, and $23.92 per share in 2004, 2003, and 2002, respectively.

Under the terms of the Company's  Director Stock Plan,  (the "Plan") each member
of the Board of  Directors  who is not an  employee  of the  Company  is awarded
either (a) Class A Common Stock equal to 50% of the board  member's  annual cash
compensation,  based  on the  stock  price on the date of  grant,  or (b)  stock
options equal to 150% of the annual cash compensation divided by the stock price
on the date of grant.  Directors'  stock options are 100% exercisable at date of
grant.  In fiscal year 2004,  4,109 shares of common stock were issued under the
Plan.  In fiscal  years  2003 and 2002,  13,224 and 24,343  stock  options  were
granted under the plan at an exercise price of $21.44 and $19.54, respectively.

Directors may also elect to receive all or a portion of their cash  compensation
in stock.  No cash  compensation  was  received in the form of shares for fiscal
years  2004 and 2003.  Shares of common  stock  issued in lieu of cash in fiscal
year 2002 were 1,729.

Capital Stock and Changes in Capital Accounts

Each share of the Company's  Class B Common Stock is convertible  into one share
of Class A Common Stock.  The holders of Class A stock are entitled to elect 30%
of the entire Board of  Directors  and the holders of Class B stock are entitled
to elect the  remainder.  On all other  matters,  each share of Class A stock is
entitled to one tenth of one vote and each share of Class B stock is entitled to
one vote.

Under the Company's current stock repurchase  program, up to four million shares
of its  Class A common  stock  may be  purchased  from  time to time in the open
market and through privately  negotiated  transactions.  During fiscal year 2004
the Company  repurchased  937,150 shares at an average price of $27.90 per share
under the current and previous  programs.  As of April 30, 2004, the Company has
authorization  from the Board of  Directors of the Company to purchase up to 3.8
million additional shares.

Segment Information

The Company is a global  publisher of print and electronic  products,  providing
must-have content and services to customers  worldwide.  Core businesses include
professional and consumer books and subscription services; scientific, technical
and medical  journals,  encyclopedias,  books, and online products and services;
and educational  materials for advanced placement,  undergraduate,  and graduate
students, teachers and lifelong learners. The Company has publishing, marketing,
and  distribution  centers in the  United  States,  Canada,  Europe,  Asia,  and
Australia.  The  Company's  reportable  segments  are  based  on the  management
reporting  structure,  which  is also  used  to  evaluate  performance.  Segment
information is as follows:


Dollars in thousands                                                       2004
- ------------------------- ----------------------------------------------------------------------------------------------------------
                                                                                                            Eliminations
                                                                                   European       Other      & Corporate
                                                U.S. Segments                      Segment       Segments      Items        Total
                          -----------------------------------------------------    ---------    ---------    ----------   ----------
                                         Scientific,
                          Professional/  Technical,       Higher         Total
                              Trade      and Medical    Education         U.S.
                          -----------   ------------   -----------    -----------
                                                                                                      
Revenue
   External Customers     $306,042      $170,526       $128,067       $604,635      $220,756      $97,571     $      -     $922,962
   Intersegment Sales       34,210         7,574         24,794         66,578        17,680        1,415      (85,673)           -
                          -----------   ------------   -----------    -----------   ---------    ---------    ----------   ---------
   Total Revenue          $340,252      $178,100       $152,861       $671,213      $238,436      $98,986     $(85,673)    $922,962
                          -----------   ------------   -----------    -----------   ---------    ---------    ----------   ---------
Direct Contribution to
Profit                     $93,945       $86,310        $41,749       $222,004       $74,585      $22,218            -     $318,807
                          -----------   ------------   -----------    -----------   ---------    ---------    ----------
Shared Services and
Admin. Costs (a)                                                                                                          ($189,428)
                                                                                                                           ---------
Operating Income                                                                                                            129,379
Interest Expense - Net                                                                                                       (4,269)
                                                                                                                           ---------
Income Before Taxes                                                                                                        $125,110
                                                                                                                           =========
Total Assets              $395,550       $56,277       $113,614       $565,441      $237,574      $39,146     $172,421   $1,014,582
Expenditures for Other
     Long-Lived Assets     $26,822       $11,620        $11,150        $49,592       $15,642       $4,445      $22,039      $91,718
Depreciation and
     Amortization          $16,728        $4,276        $13,904        $34,908       $13,013       $3,037      $20,409      $71,367
- ------------------------- -----------  ------------  -----------     ----------    -----------  ----------   -----------  ---------



Dollars in thousands                                                       2003
- ------------------------- ---------------------------------------------------------------------------------------------------------
                                                                                                            Eliminations
                                                                                   European       Other      & Corporate
                                                U.S. Segments                      Segment       Segments      Items        Total
                          -----------------------------------------------------    ---------    ---------    ----------    ---------
                                         Scientific,
                          Professional/  Technical,       Higher         Total
                              Trade      and Medical    Education         U.S.
                          -----------   ------------   -----------    -----------
                                                                                                      
Revenue
   External Customers     $289,090       $160,017      $124,017       $573,124     $194,326      $86,521     $     -       $853,971
   Intersegment Sales       32,873          8,191        24,203         65,267       16,156          793      (82,216)            -
                          -----------    ----------    -----------    ----------   ---------    ---------    ----------    ---------
   Total Revenue          $321,963       $168,208      $148,220       $638,391     $210,482      $87,314     $(82,216)     $853,971
                          -----------    ----------    -----------    ----------   ---------    ---------    ----------    ---------
Direct Contribution
to Profit                  $87,354        $77,937       $39,938       $205,229      $69,191      $16,278            -      $290,698
                          -----------    ----------    -----------    ----------   ---------    ---------    ----------
Shared Services and
Admin. Costs (a)                                                                                                          ($167,972)
Unusual Item (b)                                                                                                             (2,465)
                                                                                                                           ---------
Operating Income                                                                                                            120,261
Interest Expense - Net                                                                                                       (7,702)
                                                                                                                           ---------
Income Before Taxes                                                                                                        $112,559
                                                                                                                           =========

Total Assets              $391,075        $55,868      $117,165       $564,108     $228,013      $36,565     $143,554      $972,240
Expenditures for
   Long-Lived Assets       $35,218         $9,258       $13,812        $58,288      $26,150       $3,602      $37,516      $125,556
Depreciation and
   Amortization            $16,849         $4,130       $12,650        $33,629      $10,054       $2,403      $16,877       $62,963
- ------------------------- -----------  ------------  -----------     ----------    -----------  ----------   -----------  ---------




                                                                           2002
Dollars in thousands
- ------------------------- ----------------------------------------------------------------------------------------------------------
                                                                                                            Eliminations
                                                                                   European       Other      & Corporate
                                                U.S. Segments                      Segment       Segments      Items        Total
                          -----------------------------------------------------    ---------    ---------    ----------    ---------
                                         Scientific,
                          Professional/  Technical,       Higher         Total
                              Trade      and Medical    Education         U.S.
                          -----------   ------------   -----------    -----------
                                                                                                      
Revenue
   External Customers     $238,060        $157,503      $119,833       $515,396    $151,442       $67,558     $    -       $734,396
   Intersegment Sales       15,012           7,427        21,463         43,902      12,662           760       (57,324)          -
                          ------------    -----------   -----------    ---------   -----------   ----------   ----------   ---------
   Total Revenue          $253,072        $164,930      $141,296       $559,298    $164,104       $68,318     $ (57,324)   $734,396
                          ------------    -----------   -----------    ---------   -----------   ----------   -----------  --------
Direct Contribution
to Profit                  $63,210         $71,085       $44,272       $178,567     $56,664       $15,199            -     $250,430
                          ------------    -----------   -----------    ---------   -----------   ----------   -----------
Shared Services and
Admin. Costs (a)                                                                                                          ($150,355)
Unusual Items (b)                                                                                                           (12,312)
                                                                                                                          ----------
Operating Income                                                                                                             87,763
Interest Expense - Net                                                                                                       (6,645)
                                                                                                                          ----------
Income Before Taxes                                                                                                         $81,118
                                                                                                                          ==========

Total Assets              $397,054         $55,787      $103,496       $556,337    $198,432       $30,334     $111,042     $896,145


Goodwill Acquired          $90,656               -             -        $90,656     $11,646        $1,596            -     $103,898
Expenditures for Other
    Long-Lived Assets     $122,090          $7,581       $25,458       $155,129     $34,196        $3,112      $17,740     $210,177
Depreciation and
    Amortization           $19,096          $5,955       $11,330        $36,381     $11,922        $2,051       $8,968      $59,322


(a)  The following chart is a detail of Shared Services and Administrative Costs
     (dollars in thousands):


     Dollars in thousands                                     2004              2003              2002
    ---------------------------------------------------- ----------------- ---------------- -----------------
                                                                                          
    Distribution                                              $47,174           $45,680          $37,627
    Information Technology                                     51,918            42,427           39,750
    Finance                                                    29,900            27,919           23,691
    Other Administration                                       60,436            51,946           49,287
                                                         ----------------- ---------------- -----------------
    Total                                                    $189,428          $167,972         $150,355
                                                         ================= ================ =================

(b)  Relocation related expenses

During  fiscal  year 2003,  the  Company  centralized  several  Web  development
activities,   which  were   previously  in  the  publishing   operations.   This
organizational  change enables the Company to leverage these  capabilities  more
efficiently  across  all  of its  global  businesses.  The  expenses  for  these
activities are now included in shared services and administrative costs, whereas
previously they were included in business  segment results.  Accordingly,  these
expenses  have  been  reclassified  for the  prior  year  periods  in the  above
statements to provide a more meaningful comparison.

Fiscal year 2002 direct contribution to profit for the U.S. STM segment includes
a charge to earnings of $5 million  representing a write-off of two  investments
in an  environmental  remediation  portal and  database  and an  entrepreneurial
informatics  company.  Intersegment sales are generally made at a fixed discount
from list price.  Shared  services costs are not allocated,  as they support the
Company's worldwide  operations.  Corporate assets primarily consist of cash and
cash  equivalents,  deferred tax benefits,  and certain  property and equipment.
Export  sales from the United  States to  unaffiliated  international  customers
amounted to  approximately  $68.8 million,  $75.6 million,  and $74.3 million in
fiscal  years  2004,  2003,  and  2002,  respectively.  The  pretax  income  for
consolidated  international  operations was approximately  $41.9 million,  $37.0
million, and $29.7 million in 2004, 2003, and 2002, respectively.


Worldwide revenue for the Company's core businesses was as follows:


Dollars in thousands                                      2004                   2003                  2002
                                                    ------------------    -------------------    ------------------
                                                                                               
Professional/Trade                                      $393,134              $369,115               $292,054
Scientific, Technical, and Medical                       340,235               308,554                276,510
Higher Education                                         189,593               176,302                165,832
                                                    ------------------    -------------------    ------------------
Total                                                   $922,962              $853,971               $734,396
                                                    ==================    ===================    ==================


Revenue  from  external  customers  based on the  location of the  customer  and
long-lived assets by geographic area was as follows:


       Dollars in thousands                          Revenue                                   Long-Lived Assets
                                    -------------------------------------------    ------------------------------------------
                                        2004            2003           2002           2004           2003           2002
                                    -------------    -----------    -----------    -----------    ------------   ------------
                                                                                                    
         United States               $567,341         $524,394       $473,145       $461,039       $468,763       $446,103
         United Kingdom                67,821           56,285         35,427         61,712         55,941         39,218
         Germany                       57,018           56,826         34,818        138,311        135,553        126,786
         Australia                     34,241           27,849         23,182          6,699          5,690          4,262
         Canada                        33,918           33,063         26,798          2,097          1,651            639
         Other Countries              162,623          155,554        141,026          1,742          1,730          2,527
                                    -------------    -----------    -----------    -----------    ------------   ------------
         Total                       $922,962         $853,971       $734,396       $671,600       $669,328       $619,535
                                    =============    ===========    ===========    ===========    ============   ============



                                                                   Schedule II





                    JOHN WILEY & SONS, INC., AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
               FOR THE YEARS ENDED APRIL 30, 2004, 2003, AND 2002

                             (Dollars in thousands)


                                                               Additions/(Deductions)
                                                            ------------------------------
                                               Balance at     Charged to                     Deductions      Balance at
                Description                    Beginning        Cost &         From (3)     From Reserves      End of
                                               of Period       Expenses      Acquisitions                      Period
- --------------------------------------------- ------------- -------------- --------------- ---------------- -------------
                                                                                                  
Year Ended April 30, 2004

     Allowance for sales returns(1)            $ 65,130       $ 63,752       $      -       $ 65,130         $ 63,752

     Allowance for doubtful accounts           $  9,546       $  2,861       $      -       $  1,029(2)      $ 11,378
Year Ended April 30, 2003

     Allowance for sales returns(1)            $ 67,816       $ 65,130       $      -       $ 67,816         $ 65,130

     Allowance for doubtful accounts           $ 17,008       $  1,590       $ (7,326)      $  1,726(2)      $  9,546

Year Ended April 30, 2002

     Allowance for sales returns(1)            $  43,118      $  67,816      $ 30,226       $ 73,344         $ 67,816

     Allowance for doubtful accounts           $   9,684      $   2,219      $  7,026       $  1,921(2)      $ 17,008



- ---------------------------------------

(1)  Allowance for sales returns represents anticipated returns net of inventory
     and royalty costs.
(2)  Accounts written off, less recoveries.
(3)  Purchase  accounting  adjustment  associated with the acquisition of Hungry
     Minds




Item 9.   Changes in and Disagreements With
          ---------------------------------
          Accountants on Accounting and Financial Disclosure
          --------------------------------------------------

          None

Item 9A.  Controls and Procedures
          -----------------------

          As  of  April  30,  2004,  an  evaluation  was  performed   under  the
          supervision and with the  participation  of the Company's  management,
          including  the CEO and CFO,  of the  effectiveness  of the  design and
          operation of the Company's  disclosure controls and procedures.  Based
          on that evaluation,  the Company's  management,  including the CEO and
          CFO, concluded that the Company's  disclosure  controls and procedures
          were  effective as of April 30, 2004.  There have been no  significant
          changes in the  Company's  internal  controls or in other factors that
          could  significantly  affect internal controls subsequent to April 30,
          2004.

          The Company's  Corporate  Governance  Principles,  Committee Charters,
          Business  Conduct and Ethics  Policy and the Code of Ethics for Senior
          Financial  Officers  are  published  on our web site at  www.wiley.com
          under  the  "About  Wiley--Investor  Relations--Corporate  Governance"
          captions.  Copies are also available free of charge to shareholders on
          request to the Corporate Secretary, John Wiley & Sons, Inc., 111 River
          Street, Hoboken, NJ 07030-5774.

                                    PART III

Item 10.  Directors and Executive Officers

          The  information  regarding the Board of Directors on pages 6 to 12 of
          the 2004 Proxy Statement is incorporated herein by reference.

          Executive Officers

          Set  forth  below as of April  30,  2004 are the names and ages of all
          executive  officers of the Company,  the period during which they have
          been officers, and the offices presently held by each of them.


          Name and Age         Officer Since         Present Office
                                                   
           Peter Booth Wiley        2002            Chairman of the Board since September 2002  and a Director
                 61

           William J. Pesce        1989             President and Chief Executive Officer and a Director since May 1, 1998
                 53                                 (previously Chief Operating Officer; Executive Vice President, Educational
                                                    and International Group)

           Ellis E. Cousens        2001             Executive Vice President and Chief Financial and Operations  Officer since
                 52                                 March 2001 (previously Senior Vice President, Chief Financial Officer of
                                                    Bookspan, a Bertelsmann AG joint venture, from March 2000; Vice President,
                                                    Finance and Strategic Planning, of Bertelsmann AG from March 1999; Vice
                                                    President, Chief Financial Officer of BOL.com, a subsidiary of Bertelsmann AG,
                                                    from August 1998)

           Stephen A. Kippur       1986             Executive Vice President; and President, Professional and Trade Publishing,
                 57                                 since July 1998 (previously Executive Vice President and Group President,
                                                    Professional, Reference and Trade)

           William Arlington       1990             Senior Vice President, Human Resources, since June 1996
                 55

           Timothy B. King         1996             Senior Vice President, Planning and Development, since June 1996
                 64

           Richard S. Rudick       1978             Senior Vice President, General Counsel, since June 1989 (retiring July 2004)
                 64

           Gary M. Rinck           2004             Senior Vice President, General Counsel (previously Group General Counsel of
                 52                                 Pearson PLC, from 2000, Managing Partner of the London office of Morrison &
                                                    Foerster from 1995.)

           Deborah E. Wiley        1982             Senior Vice President, Corporate Communications, since June 1996
                 58

           Edward J. Melando       2002             Vice President, Corporate Controller, since April 2002 (previously Vice
                 48                                 President, Corporate Controller of Journal Register Company from August 2000;
                                                    Corporate Controller of Asarco Incorporated, from April 1999)


          Each of the other  officers  listed  above will  serve  until the next
          organizational  meeting of the Board of  Directors  of the Company and
          until each of the respective successors is duly elected and qualified.
          Deborah E. Wiley is the sister of Peter Booth Wiley. There is no other
          family relationship among any of the aforementioned individuals.


Item 11.  Executive Compensation
          ----------------------

          The  information  on  pages 13 to 19 of the 2004  Proxy  Statement  is
          incorporated herein by reference.


Item 12.  Security Ownership of Certain
          -----------------------------
          Beneficial Owners and Management
          --------------------------------

          The  information on pages 2, 3, 11 and 12 of the 2004 Proxy  Statement
          is incorporated herein by reference.


Item 13.  Certain Relationships and Related Transactions
          ----------------------------------------------

          None.


Item 14.  Principal Accountant Fees and Services
          --------------------------------------

          The information  regarding  principal  accountant fees and services on
          pages 20 and 21 of the 2003 Proxy Statement is incorporated  herein by
          reference.


                                     PART IV

Item 15. Exhibits, Financial Statement
         -----------------------------
         Schedules and Reports on Form 8-K
         ---------------------------------

          (a)  Financial Statements and Schedules

                    (1)  List  of  Financial  Statements  filed.  The  financial
                         statements  listed in the  attached  index are filed as
                         part of this Report.

                    (2)  List  of  Financial   Statement  Schedules  filed.  The
                         financial  statement  schedules  listed in the attached
                         index are filed as part of this Report.

          (b)  Reports on Form 8-K

               Earnings  Release on Fiscal year 2004 Results  issued on Form 8-K
               dated June 16, 2004.

          (c)  Exhibits


        2.1    Agreement  and Plan of Merger dated as of August 12, 2001,  among
               the  Company,  HMI  Acquisition  Corp.  and  Hungry  Minds,  Inc.
               (incorporated  by reference to the  Company's  Report on Form 8-K
               dated as of August 12, 2001).

        3.1    Restated Certificate of Incorporation  (incorporated by reference
               to the Company's Report on Form 10-K for the year ended April 30,
               1992).

        3.2    Certificate  of Amendment  of the  Certificate  of  Incorporation
               dated  October  13,  1995   (incorporated  by  reference  to  the
               Company's Report on Form 10-K for the year ended April 30, 1997).

        3.3    Certificate  of Amendment  of the  Certificate  of  Incorporation
               dated as of  September  1998  (incorporated  by  reference to the
               Company's  Report on Form  10-Q for the  quarterly  period  ended
               October 31, 1998).

        3.4    Certificate  of Amendment  of the  Certificate  of  Incorporation
               dated as of  September  1999  (incorporated  by  reference to the
               Company's  Report on Form  10-Q for the  quarterly  period  ended
               October 31, 1999).

        3.5    By-Laws  as  Amended  and  Restated  dated as of  September  1998
               (incorporated  by reference to the Company's  Report on Form 10-Q
               for the quarterly period ended October 31, 1998).

        10.1   $300,000,000  Credit  Agreement  dated as of September  21, 2001,
               among the  Company  and the  Lenders  From  Time to Time  Parties
               Hereto,  UBS AG Stamford Branch, as Administrative  Agent and UBS
               Warburg  LLC,  as  Arranger  (incorporated  by  reference  to the
               Company's Report on Schedule TO/A Amendment No. 5 dated September
               21, 2001).

        10.2   Credit agreement dated as of November 15, 1996 among the Company,
               the Banks from time to time parties  hereto,  and Morgan Guaranty
               Trust Company of New York, as Agent (incorporated by reference to
               the Company's  report on Form 10-Q for the quarterly period ended
               October 31, 1996).

        10.3   Agreement  of Lease dated as of August 4, 2000,  between  Block A
               South  Waterfront   Development  L.L.C.,  as  Landlord,  and  the
               Company,  as Tenant  (incorporated  by reference to the Company's
               Report  on Form  10-Q for the  quarterly  period  ended  July 31,
               2000).

        10.4   Agreement of Lease dated as of May 16, 1985 between Fisher 40th &
               3rd Company and Hawaiian Realty, Inc., Landlord, and the Company,
               Tenant (incorporated by reference to the Company's Report on Form
               10-K for the year ended April 30, 1985).

        10.5   Long  Term  Incentive  Plan  (incorporated  by  reference  to the
               Company's Definitive Proxy Statement dated August 6, 1999).

        10.6   Executive Annual Incentive Plan (incorporated by reference to the
               Company's Definitive Proxy Statement dated August 6, 1999).

        10.7   1991 Key Employee  Stock Plan  (incorporated  by reference to the
               Company's Definitive Proxy Statement dated August 8, 1991).

        10.8   Amendment to 1991 Key  Employee  Stock plan dated as of September
               19, 1996,  (Incorporated by reference to the Company's Definitive
               Proxy Statement dated August 9, 1996).

        10.9   Senior  executive  employment  Agreement to Arbitrate dated as of
               April 29, 2003.

        10.10  Senior executive  Non-competition  and  Non-disclosure  Agreement
               dated as of April 29, 2003

        10.11  1990  Director  Stock Plan as Amended and Restated as of June 22,
               2001 (incorporated By reference to the Company's Definitive Proxy
               Statement dated August 8, 2001)

        10.12  1989  Supplemental  Executive  Retirement Plan  (incorporated  by
               reference to the Company's Report on Form 10-K for the year ended
               April 30, 1989).

        10.13  Form of the  Fiscal  Year  2002  Qualified  Executive  Long  Term
               Incentive Plan (Incorporated by reference to the Company's Report
               on Form 10-K for the year ended April 30, 2002).

        10.14  Form  of  the  Fiscal  Year  2002  Qualified   Executive   Annual
               Incentive Plan (incorporated by reference to the Company's Report
               on Form 10-K for the year ended April 30, 2002).

        10.15  Form  of  the  Fiscal  Year  2002  Executive   Annual   Strategic
               Milestones  Incentive  Plan  (incorporated  by  reference  to the
               Company's Report on Form 10-K for the year ended April 30, 2002).

        10.16  Form of the  Fiscal  Year  2001  Qualified  Executive  Long  Term
               Incentive Plan (incorporated by reference to the Company's Report
               on Form 10-K for the year ended April 30, 2001).

        10.17  Form  of  the  Fiscal  Year  2001  Qualified   Executive   Annual
               Incentive Plan (incorporated by reference to the Company's Report
               on Form 10-K for the year ended April 30, 2001).

        10.18  Form  of  the  Fiscal  Year  2001  Executive   Annual   Strategic
               Milestones  Incentive  Plan  (incorporated  by  reference  to the
               Company's Report on Form 10-K for the year ended April 30, 2001).

        10.19  Form of the  Fiscal  Year  2003  Qualified  Executive  Long  Term
               Incentive Plan. (filed as a exhibit to the 10K report)

        10.20  Form of the Fiscal Year 2003 Qualified Executive Annual Incentive
               Plan. (filed as a exhibit to the 10K report)

        10.21  Form  of  the  fiscal  year  2003  Executive   Annual   Strategic
               Milestones Incentive Plan. (filed as a exhibit to the 10K report)

        10.22  Senior executive  Employment Agreement dated as of March 1, 2003,
               between William J. Pesce and the Company

        10.23  Senior executive  Employment Agreement dated as of March 1, 2003,
               between Stephen A. Kippur and the Company

        10.24  Senior executive  Employment Agreement dated as of March 1, 2003,
               between Ellis E. Cousens and the Company

        10.25  Senior  executive  Employment  Agreement letter dated as of March
               1, 2003, between Richard S. Rudick and the Company

        10.26  Senior  executive  Employment  Agreement letter dated as of March
               1, 2003, between Timothy B. King and the Company

        10.27  Senior  executive  Employment  Agreement letter dated as of March
               15,  2004,  between  Gary M. Rinck and the  Company  (filed as an
               exhibit to this form 10K report)

          22   List of Subsidiaries of the Company.

          23   Consent  of  Independent   Registered   Public   Accounting  Firm
               (included in this report as listed in the attached index).

          99   Certificates  Pursuant  to  18  S.C.  Section  1350,  as  adopted
               pursuant to Sarbanes-Oxley Act of 2002.


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                    JOHN WILEY & SONS, INC.
                             -----------------------------------------------
                                           (Company)



                             By:  /s/  William J. Pesce
                                  ---------------------------------------------
                                       William J. Pesce
                                       President and Chief Executive Officer

                             By:  /s/  Ellis E. Cousens
                                  ---------------------------------------------
                                       Ellis E. Cousens
                                       Executive Vice President and
                                       Chief Financial and Operations Officer

                             By:  /s/  Edward J. Melando
                                  ---------------------------------------------
                                       Edward J. Melando
                                       Vice President, Controller and
                                       Chief Accounting Officer


Dated:  June 17, 2004


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the  following  persons  constituting  directors of the
Company on June 17, 2004.



  /s/        Warren J. Baker              /s/        William J. Pesce
  ----------------------------------      -----------------------------------
             Warren J. Baker                         William J. Pesce



  /s/        Larry Franklin               /s/        William B. Plummer
  ----------------------------------      -----------------------------------
             Larry Franklin                          William B. Plummer



  /s/        Mathew S. Kissner            /s/        William R. Sutherland
  ----------------------------------      -----------------------------------
             Mathew S. Kissner                       William R. Sutherland



  /s/        Henry A. McKinnell           /s/        Bradford Wiley II
  ----------------------------------      -----------------------------------
             Henry A. McKinnell                      Bradford Wiley II



  /s/        John L. Marion, Jr.          /s/        Peter Booth Wiley
  ----------------------------------      -----------------------------------
             John L. Marion, Jr.                     Peter Booth Wiley



                                 CERTIFICATIONS

I, William J. Pesce, certify that:

I have reviewed this annual report on Form 10-K of John Wiley & Sons, Inc.;
     -    Based on my knowledge,  this annual report does not contain any untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this annual report; and

     -    Based on my knowledge,  the financial statements,  and other financial
          information  included in this  annual  report,  fairly  present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods presented

     -    The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:
          a.   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               annual report is being prepared;

          b.   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures  as of the end of the period  covered by
               this report (the "Evaluation Date"); and

          c.   presented  in  this  annual  report  our  conclusions  about  the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     -    The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a.   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which would adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b.   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     -    The registrant's other certifying officer and I have indicated in this
          annual  report  whether  or not  there  were  significant  changes  in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weakness.

           By      /s/ William J. Pesce
           ---------------------------------
                       William J. Pesce
           President and Chief Executive Officer

           Dated:  June 17, 2004



                                 CERTIFICATIONS

I, Ellis E. Cousens, certify that:

I have reviewed this annual report on Form 10-K of John Wiley & Sons, Inc.;

     -    Based on my knowledge,  this annual report does not contain any untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this annual report; and

     -    Based on my knowledge,  the financial statements,  and other financial
          information  included in this  annual  report,  fairly  present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods presented

     -    The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               annual report is being prepared;

          b.   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures  as of the end of the period  covered by
               this report (the "Evaluation Date"); and

          c.   presented  in  this  annual  report  our  conclusions  about  the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     -    The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a.   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which would adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b.   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     -    The registrant's other certifying officer and I have indicated in this
          annual  report  whether  or not  there  were  significant  changes  in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weakness.

         By    /s/     Ellis E. Cousens
         ---------------------------------
                       Ellis E. Cousens
           Executive Vice President and
           Chief Financial & Operations Officer

           Dated:  June 17, 2004


                                                                    Exhibit 22



                   SUBSIDIARIES OF JOHN WILEY & SONS, INC.(1)
                   ------------------------------------------
                                                                Jurisdiction
                                                                  in Which
                                                                Incorporated
                                                                ------------
                                                                 
John Wiley & Sons International Rights, Inc.                     Delaware
JWS HQ, LLC                                                      New Jersey
JWS DCM, LLC                                                     New Jersey
Wiley-Liss, Inc.                                                 Delaware
Wiley Publishing Services, Inc.                                  Delaware
Wiley Periodicals, Inc.                                          Delaware
Wiley Subscription Services, Inc.                                Delaware
John Wiley & Sons (Asia) Pte Ltd.                                Singapore
John Wiley & Sons Australia, Ltd                                 Australia
John Wiley & Sons Canada Limited                                 Canada
John Wiley & Sons (HK) Limited                                   Hong Kong
Wiley Europe Limited                                             England
    Wiley Heyden Ltd                                             England
    Wiley Europe (S.A.R.L.)                                      France
    Wiley Distribution Services Limited                          England
    John Wiley & Sons Ltd.                                       England
        InPharm-Internet Services Limited                        England
Wiley HMI Holdings, Inc.                                         Delaware
    Wiley Europe Investment Holdings Ltd                         England
        A&M Publishing Ltd                                       England
             HMI Investment, Inc.                                Delaware
              Wiley Publishing, Inc.                             Delaware
                   Wiley Dreamtech India Private Limited (65%)   India
    John Wiley & Sons GmbH                                       Germany
        Wiley InterScience GmbH                                  Germany
        Verlag Chemie GmbH                                       Germany
        Wiley-VCH Verlag GmbH & Co. KGaA                         Germany
           Wiley-GIT Publishers GmbH                             Germany
                GIT Verlag GmbH & Co. KG                         Germany
           Wiley Fachverlag GmbH                                 Germany
           Wilhelm Ernst & Sohn Verlag fuer Architectur
             und technische Wissenschaften GmbH & Co. KG         Germany
           Verlag Helvetica Chimica Acta AG                      Switzerland
                Wiley-VCH Verlag Schweiz AG                      Switzerland
           Physik Verlag GmbH (52%)                              Germany
WWL, Inc.                                                        Delaware
    Wiley-Japan Y.K.                                             Japan

- --------------------------------------------------------
(1)  The names of other  subsidiaries  that would not  constitute a  significant
     subsidiary in the aggregate have been omitted.  All subsidiaries are wholly
     owned unless indicated parenthetically.


                                                                 Exhibit 99.1


CERTIFICATION PURSUANT TO
U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report of John Wiley & Sons, Inc. (the "Company"),
on Form 10-K for the period ending April 30, 2004, as filed with the  Securities
and Exchange Commission on the date hereof (the "Report"),  I, William J. Pesce,
President and Chief Executive  Officer of the Company,  certify,  pursuant to 18
U.S.C.  Section 1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley
Act of 2002, that based on my knowledge:

The Report fully  complies with the  requirements  of section 13(a) or 15 (d) of
the Securities Exchange Act of 1934 (as amended), as applicable; and

The  information  contained  in the  Report  fairly  presents,  in all  material
respects, the financial condition and results of operations of the Company.



/s/  William J. Pesce
- ------------------------
     William J. Pesce
President and
Chief Executive Officer

Dated:  June 17, 2004




                                                                 Exhibit 99.2


CERTIFICATION PURSUANT TO
18 .S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report of John Wiley & Sons, Inc. (the "Company"),
on Form 10-K for the period ending April 30, 2004, as filed with the  Securities
and Exchange Commission on the date hereof (the "Report"),  I, Ellis E. Cousens,
Executive  Vice  President  and Chief  Financial  &  Operations  Officer  of the
Company,  certify,  pursuant to 18 U.S.C.  Section 1350, as adopted  pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that based on my knowledge:

The Report fully  complies with the  requirements  of section 13(a) or 15 (d) of
the Securities Exchange Act of 1934 (as amended), as applicable; and

The  information  contained  in the  Report  fairly  presents,  in all  material
respects, the financial condition and results of operations of the Company.



/s/  Ellis E. Cousens
- ----------------------------
     Ellis E. Cousens
Executive Vice President and
Chief Financial & Operations Officer

Dated:  June 17, 2004



                                                                 Exhibit 10.27

                              EMPLOYMENT AGREEMENT

                  EMPLOYMENT AGREEMENT (this "Agreement") made as of the 15th
day of March, 2004, by and between John Wiley & Sons, Inc., a New York
corporation, with offices at 111 River Street, Hoboken, New Jersey 07030
(hereinafter referred to as the "Company"), and Gary M. Rinck presently residing
at 56 Raymond Road, Wimbledon, SW19 4AL, England (hereinafter referred to as
"Executive").

                  WHEREAS, the Company desires to employ Executive as Senior
Vice President and General Counsel , and Executive desires to serve the Company
in such capacity,

                  NOW THEREFORE, in consideration of the foregoing and other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereby agree as follows:

                  1. Employment. The Company agrees to employ Executive and
Executive agrees to be employed by the Company for the Period of Employment (as
defined below) and upon the terms and conditions provided in this Agreement.

                  2. Position and Responsibilities.

                           (a) During the Period of Employment, Executive will
serve as Senior Vice President
and General Counsel of the Company, and subject to the direction of the
Company's Chief Executive Officer ("CEO") will perform such duties and exercise
such supervision with regard to the business of the Company as are associated
with such position, as well as such other duties as may be prescribed from time
to time by the CEO. Executive shall be subject to and shall observe and carry
out such reasonable rules, regulations, policies, directions and restrictions
consistent with the duties to be performed by Executive hereunder as the Company
shall from time to time establish.

                           (b) Executive will, during the Period of Employment,
devote his full business time
and attention to the faithful and competent performance of services for the
Company. Executive hereby represents and warrants to the Company that Executive
has no conflicting obligations under any existing employment or service
agreement and that Executive's performance of the services required of Executive
hereunder will not conflict with any other existing obligations or commitments.
Nothing in this Agreement shall preclude Executive from engaging, consistent
with Executive's duties and responsibilities hereunder, in charitable and
community affairs.

                           (c) Executive shall perform the duties contemplated
hereunder at the principal
executive office of the Company and at such other locations as may be reasonably
necessary to the performance of such duties, and Executive shall do such
traveling as may be reasonably required of Executive in the performance of such
duties.

                  3. Period of Employment. The period of Executive's employment
under this Agreement (the "Period of Employment") will begin on March 15, 2004
(the "Commencement Date"), and end on the second anniversary thereof, subject to
earlier termination and further renewal as provided in this Agreement.
Executive's Period of Employment shall automatically renew for subsequent

two-year periods, subject to the terms of this Agreement, unless either party
gives written notice 90 days or more prior to the expiration of the then
existing Period of Employment of Executive's or the Company's decision not to
renew. A decision by the Company not to renew other than as a result of
Executive's death or Disability (as defined below), and other than in
circumstances which would give rise to a Termination for Cause (as defined
below) shall be treated as a Without Cause Termination (as defined below), and
so governed by the provisions of Section 9 hereof.

                  4. Compensation and Benefits. For all services rendered by
Executive pursuant to this Agreement during the Period of Employment, including
services as an executive, officer, director or committee member of the Company
or any of its subsidiaries or affiliates, Executive will be compensated as
follows:

                           (a) Base Salary. The Company will pay Executive a
fixed base salary ("Base Salary")
of not less than $375,000.00. Executive will be eligible to receive annual
increases as the Company's Board of Directors (the "Board") deems appropriate,
in accordance with the Company's customary procedures regarding the salaries of
senior officers. Base Salary will be payable according to the customary payroll
practices of the Company but in no event less frequently than once each month.

                           (b) Executive Compensation Plans. Executive shall be
eligible to participate in all
of the Company's executive compensation plans in effect on the date hereof in
which any senior executive of the Company is eligible to participate, including
but not limited to the Company's Executive Annual Incentive Plan, as amended or
restated from time to time (the "EAIP"), the Company's Long Term Incentive Plan,
as amended or restated from time to time (the "LTIP"), or equivalents, for so
long as such plans remain in effect. Nothing in this Agreement shall require the
Company or its affiliates to establish, maintain or continue any executive
compensation plan or restrict the right of the Company or any of its affiliates
to amend, modify or terminate any such plan.

                           (c) FY05EAIP. The Company will recommend to the
Compensation Committee of the
Board (the "Committee") that Executive participate in the EAIP with an initial
targeted bonus of 75% of Base Salary with respect to the fiscal year of the
Company ending April 30, 2005, subject to the terms and conditions of the EAIP
and those to be determined by the Committee.

                           (d) LTIP. The Committee has approved, and at the
appropriate times will take
action on (x) a grant to the Executive, on the Commencement Date, pursuant to
the LTIP of 16,000 shares of Common Stock, as restricted stock vesting 50% at
the end of two years of employment, and 50% at the end of three years of
employment; and (y) subject to continued employment, an additional grant of
8,000 shares of restricted stock in March of 2005, vesting one-third each in
March of 2006, 2007, and 2008. The foregoing are subject to the terms and
conditions of the LTIP and those to be set forth in the Company's Restricted
Stock grant letter to Executive. In addition, the Company will recommend to the
Committee that Executive be granted pursuant to the FY05 LTIP, with respect to
the three-year cycle of the Company ending April 30, 2007, (x) a non-qualified
stock option to purchase an aggregate of 25,000 shares Common Stock, subject to
the terms and conditions of the LTIP and those to be determined by the Committee
and (y) restricted performance shares, with an initial target of 10,000 shares

of Common Stock, subject to the terms and conditions of the LTIP and those to be
determined by the Committee.

                           (e) SERP. The Company will recommend to the Committee
that Executive
participate in the Company's 1989 Supplemental Executive Retirement Plan, as
amended or restated from time to time (the "SERP"), and Executive's "Applicable
Percentage" (as defined in the SERP) shall be equal to 50% subject to the
approval of the Committee.

                           (f) Participation in Benefit Plans. The Company shall
afford Executive with an
opportunity to participate in any health care, dental, disability insurance,
life insurance, retirement, savings and any other employee benefits plans,
policies or arrangements which the Company maintains for its employees in
accordance with the written terms of such plans, policies or arrangements, on
the same basis as the Company's other Senior Executives. Nothing in this
Agreement shall require the Company or its affiliates to establish, maintain or
continue any benefit plans, policies or arrangements or restrict the right of
the Company or any of its affiliates to amend, modify or terminate any such
benefit plan, policy or arrangement.

                           (g) Vacations, Holidays or Temporary Leave. Executive
shall be entitled to take four
weeks of vacation per calendar year, or such greater amount, if any, as provided
in the policies of the Company then applicable to Executive, without loss or
diminution of compensation. Such vacation shall be taken at such time or times
consistent with the needs of the Company's business. Executive shall further be
entitled to the number of paid holidays, and leaves for illness or temporary
disability in accordance with the Company's policies as such policies may be
amended from time to time or terminated in the Company's sole discretion.

                  5. Other Offices. Executive agrees to serve without additional
compensation, if elected or appointed thereto, as an officer or director of any
of the Company's subsidiaries or affiliates or as any other officer of the
Company.

                  6. Business Expenses. The Company will reimburse Executive for
all reasonable travel and other expenses incurred by Executive in connection
with the performance of Executive's duties and obligations under this Agreement.
Executive will comply with such limitations and reporting requirements with
respect to expenses as may be established by Company from time to time and will
promptly provide all appropriate and requested documentation in connection with
such expenses.

                  7. Disability. If Executive becomes Disabled (as defined
below) during the Period of Employment, the Company may, in its discretion, hire
a permanent replacement to fill the position previously held and to perform the
duties previously performed by Executive, provided, however, the Company shall
continue Executive's employment with the Company on an inactive basis to the
extent necessary to continue to maintain Executive's eligibility for benefits
available under the Company's Group Long-Term Disability Insurance Plan or under
any generally similar plan then in effect (the "LTD Plan") and such other
employee benefit plans that are generally available to employees receiving
benefits under the LTD Plan, in accordance with the terms of such plan(s) as
they may be amended from time to time. For purposes of this Agreement,
"Disabled" or "Disability" means Executive's inability, because of mental or

physical illness or incapacity, whether total or partial, to perform one or more
of the primary duties of Executive's employment, with or without reasonable
accommodation, for a length of time that the Company determines is sufficient to
satisfy such obligations as it may have under the Family and Medical Leave Act
("FMLA") and such "reasonable accommodation" obligations it may have under
federal, state or local disability laws. Upon Executive's entitlement to receive
benefits available under the LTD Plan and such other benefits generally
available to employees receiving benefits under the LTD Plan, the Company's
obligation to provide Executive compensation and other benefits pursuant to
Section 4 hereof shall cease. In the event that Executive ceases to be Disabled
and Executive is able to return to work and Executive's former position is not
open, the Company will endeavor to find, and will work interactively with
Executive to find, a position of comparable responsibility, compensation and
benefits and to reinstate Executive to such position, if such a position is
available at the conclusion of Executive's disability leave of absence. Prior to
restoration of Executive to active employment with the Company, Executive shall
cooperate in obtaining all fitness for duty certifications from Executive's
treating physician(s) and such other physicians as the Company may request in
accordance with the FMLA and federal, state and local disability and worker's
compensation laws. Within fifteen (15) days of receipt of all medical
certification(s) requested by the Company, if the Company does not restore
Executive to active employment with the Company, then at that time Executive's
employment with the Company will be deemed to have terminated. Under the policy
currently in effect for employees of the Company, such termination will be
treated as a Without Cause Termination in accordance with Paragraph 9(a) below,
provided the Executive has not then attained the age of 65. Nothing in this
Agreement shall require the Company to continue such policy, and such
termination shall be treated in accordance with the policy applicable at the
time the Executive becomes disabled.

                  8. Death. In the event of the death of Executive during the
Period of Employment, the Period of Employment will end and the Company's
obligation to make payments under this Agreement will cease as of the date of
death, except that the Company will pay Executive's beneficiary designated for
purposes of Executive's life insurance provided by the Company or absent such
designation to Executive's estate Executive's Base Salary until the end of the
month in which Executive dies, and except for any rights and benefits of
Executive under the benefit plans and programs of the Company including, without
limitation, the SERP (as defined below) in which Executive is a participant, as
determined in accordance with the terms and provisions of such plans and
programs. The payout under the EAIP, or equivalent, for the fiscal year in which
Executive's death occurs, shall be annualized and paid at the normal time to
Executive's estate pro rata to the date of death. The value of the "payout
amount," in cash, for any executive long term incentive plan established by the
Company, the plan cycle of which ends within 12 months after the date of
Executive's death, shall be paid at the normal time to Executive's estate.

                  9. Effect of Termination of Employment.

                           (a) Without Cause Termination and Constructive
Discharge Absent a Change of Control
or a Special Change of Control. If Executive's employment terminates during the
Period of Employment in circumstances in which no Change of Control (as defined
below) or Special Change of Control (as defined below) has occurred, due to a
Without Cause Termination (as defined below) or a Constructive Discharge (as

defined below), subject to Executive executing a general release of claims as
more fully described in Section 9(e) hereof, the Company will pay or provide, as
the case may be, Executive (or Executive's surviving spouse, estate or personal
representative, as applicable) upon such event: (i) Base Salary earned but
unpaid as of the effective date of such termination of employment; (ii) a lump
sum payment equal to the Severance Pay Amount (as defined below); and (iii)
coverage during the Benefits Continuation Period (as defined below) under the
following employee benefit plans or provisions for comparable benefits outside
such plans, but only to the extent comparable coverage is not provided by any
new employer, (x) the Company's Group Health Insurance Program, (y) the LTD Plan
(as provided under such plan, Executive shall be required to pay the premium),
and (z) the Company's Group Life and Accidental Death and Dismemberment
Insurance (at the levels in effect at the date of termination of employment). As
used in this Agreement, the term "Severance Pay Amount" shall equal the amount
of Executive's then current Base Salary payable to Executive during one month
multiplied by (x) twelve (12) if Executive has been employed by the Company for
less than ten (10) continuous unbroken years of service, or (y) eighteen (18) if
Executive has been employed by the Company for between ten (10) and twenty (20)
continuous unbroken years of service, or (z) twenty-four (24) if Executive has
been employed by the Company for more than twenty (20) continuous unbroken years
of service. [I note what you have said about the company's practices concerning
SERP, pension and other benefits during the "notice " period - thanks.]

                           (b) Without Cause Termination and Constructive
Discharge Following a Change of
Control or a Special Change of Control. If Executive's employment terminates
during the Period of Employment due to a Without Cause Termination or a
Constructive Discharge within the twenty-four (24) month period following a
Change of Control or a Special Change of Control, then the Company will provide
Executive (or Executive's surviving spouse, estate or personal representative,
as applicable) the following payments and/or benefits upon such event: (i) Base
Salary earned but unpaid as of the effective date of such termination of
employment; (ii) a lump sum amount equal to twenty-four (24) months of
Executive's then current Base Salary; (iii) the "target incentive amount" under
any executive annual incentive plan established by the Company for a fiscal year
ending during the Benefits Continuation Period, and the same "target incentive
amount" for any such executive annual incentive plan, pro-rated to the end of
the Benefits Continuation Period, for a fiscal year commencing during but ending
after the Benefit Continuation Period, or the equivalent under any bonus or
variable compensation plan which may hereafter be adopted by the Company in lieu
of such executive annual incentive plan; (iv) accelerated vesting of all stock
options and restricted stock granted to Executive under any executive long term
incentive plan established by the Company but not yet vested on the effective
date of termination of employment, or at the Company's option, the cash value of
the stock options and restricted stock forfeited under such grants based on fair
market value on the effective date of termination of employment; (v) accelerated
vesting of all "target" restricted performance shares awarded to Executive under
any executive long term incentive plan established by the Company that would be
earned in the fiscal year of termination of employment or subsequent fiscal
years, or at the Company's option, the cash value of the "target" restricted
performance shares forfeited under such awards based on fair market value on the
effective date of termination of employment; (vi) coverage during the Benefits
Continuation Period under the following employee benefit plans or provisions for
comparable benefits outside such plans, but only to the extent comparable
coverage is not provided by any new employer, for (x) the Company's Group Health

Insurance Program, (y) the LTD Plan (as provided under such plan, Executive
shall be required to pay the premium), and (z) the Company's Group Life and
Accidental Death and Dismemberment Insurance (at the levels in effect at the
date of termination of employment); (vii) all payments and benefits to which
Executive may be entitled pursuant to the terms and conditions of the SERP; and
(viii) all payments and benefits to which Executive may be entitled under the
Company's Non-Qualified Supplemental Benefit Plan.

                           (c) Termination for Cause; Resignation If Executive's
employment terminates due to
a Termination for Cause (as defined below) or a Resignation (as defined below),
Base Salary earned but unpaid as of the date of such termination will be paid to
Executive in a lump sum and the Company will have no further obligations to
Executive under this Agreement. Executive's rights with respect to LTIP grants
and stock options shall be governed by the provisions of such grants and
options. Executive's rights under benefit plans, including those referred to in
Sections 4(e) and (f) above, shall be governed by the provisions of such plans.
In the event any termination of Executive's employment for any reason, Executive
if so requested by the Company agrees to assist in the orderly transfer of
authority and responsibility to Executive's successor.

                           (d) For purposes of this Agreement, the following
capitalized terms have the
following meanings:

                                    (i) "Benefits Continuation Period" means
that number of months which is
equal to the number of months of Base Salary that Executive receives as a lump
sum severance payment in accordance with Sections 9(a) or 9(b) hereof.

                                    (ii) "Change of Control" shall have the
meaning set forth in the SERP.

                                    (iii) "Constructive Discharge" means: (A)
any material failure by the
Company to fulfill its obligations under this Agreement (including, without
limitation, any reduction of the Base Salary, as the same may be increased
during the Period of Employment, or other material element of compensation); (B)
a material and adverse change to, or a material reduction of, Executive's duties
and responsibilities to the Company; or (C) the relocation of Executive's
primary office to any location more than fifty (50) miles from the Company's
principal executive offices. Executive will provide the Company a written notice
which describes the circumstances being relied upon for all terminations of
employment by Executive resulting from any circumstances claimed to be a
Constructive Discharge thirty (30) days after the event giving rise to the
notice. The Company will have thirty (30) days after receipt of such notice to
remedy the situation prior to Executive's termination of employment due to a
Constructive Discharge.

                                    (iv) "Resignation" means a termination of
Executive's employment by
Executive, other than in connection with Executive's Disability pursuant to
Section 7 hereof, Death pursuant to Section 8 hereof or Constructive Discharge
pursuant to Sections 9(a) or 9(b) hereof.

                                    (v) "SERP" means the Company's 1989
Supplemental Executive Retirement
Plan, as amended or restated from time to time.

                                    (vi) A "Special Change of Control" shall be
deemed to have occurred if a
Person (as hereinafter defined) who was the beneficial owner (as defined in Rule
13d-3 under the Securities Exchange Act of 1934, as amended), directly or
indirectly, of 33-1/3% or more of the Voting Power (as hereinafter defined) of
the Company on January 1, 1989, ceases to have the Voting Power to elect a
majority of the board of directors of the Company. For purposes of this
subsection, each of the terms "Person" and "Voting Power" shall have the meaning
ascribed to it by Section 6.3 of the SERP (as if it had been used in clause (b)
of Section 6.2 of the SERP). For avoidance of doubt, it is understood by
Executive and the Company that the only Person who was the beneficial owner,
directly or indirectly, of 33-1/3% or more of the Voting Power of the Company on
January 1, 1989, was composed of W. Bradford Wiley, Deborah E. Wiley, Peter
Booth Wiley and William Bradford Wiley II (including trusts for which such any
such persons serves as trustee); and it is further understood that as of the
date hereof, such Person was composed of Deborah E. Wiley, Peter Booth Wiley and
William Bradford Wiley II (including trusts for which any such person serves as
trustee). Notwithstanding the foregoing, a Special Change of Control shall not
be deemed to have occurred as a result of a "person" comprising such Person
ceasing to have Voting Power to elect a majority of the Board of Directors of
the Company so long as the other "person" or "persons" who compose such Person,
in the aggregate, continue to have Voting Power to elect a majority of the board
of directors of the Company.

                                    (vii) "Termination for Cause" means: (A)
Executive's refusal or willful
and continued failure to substantially perform Executive's material duties to
the best of Executive's ability under this Agreement (for reasons other than
death or disability), in any such case after written notice thereof; (B)
Executive's gross negligence in the performance of Executive's material duties
under this Agreement; (C) any act of fraud, misappropriation, material
dishonesty, embezzlement, or any similar conduct which might be deemed to affect
Executive's employment or the reputation of the Company; (D) Executive's
conviction of or plea of guilty or nolo contendere to a felony or any crime
involving moral turpitude; or (E) Executive's material and willful violation of
any of the Company's reasonable rules, regulations, policies, directions and
restrictions.

                                    (viii)  "Without Cause Termination" or
"Terminated Without Cause" means
termination of Executive's employment by the Company other than in connection
with Executive's Disability pursuant to Section 7 hereof, death pursuant to
Section 8 hereof or Constructive Discharge pursuant to Sections 9(a) or 9(b)
hereof, or the Company's Termination for Cause of Executive.

                           (e) Conditions to Payment. All payments and benefits
due to Executive under this
Section 9 shall be contingent upon the execution by Executive (or Executive's
beneficiary or estate) of a general release of all claims to the maximum extent
permitted by law against the Company, its affiliates, and their current and
former officers, directors, employees and agents in such form as determined by
the Company in its sole discretion.

                            (f)Conditional Payments and Limitations.

                                    (i) In the event that (A) any payment or
benefit received or to be
received by Executive pursuant to the terms of this Agreement or of any other
plan, arrangement or agreement of the Company (or any affiliate) (together, the

"Payments") would, in the opinion of independent tax counsel selected by the
Company and reasonably acceptable to Executive ("Tax Counsel"), be subject to
the excise tax (the "Excise Tax") imposed by section 4999 of the Internal
Revenue Code of 1986, as amended (the "Code") (in whole or in part), determined
as provided below, and (B) the present value of the Payments is less than 115%
of the present value of an amount calculated such that no portion of the
Payments would be subject to the Excise Tax, then the Payments shall be reduced
(but not below zero) until no portion of the payments would be subject to the
Excise Tax. In the event that (C) the Payments would, in the opinion of Tax
Counsel, be subject to the Excise Tax (in whole or in part), determined as
provided below, and (D) the present value of the Payments is equal to or greater
than 115% of the present value of an amount calculated such that no portion of
the Payments would be subject to the Excise Tax, then the Company shall pay to
Executive, at the time specified in Section 9(g)(vi) below, an additional amount
(the "Gross-Up Payment") such that the net amount retained by Executive, after
deduction of the Excise Tax on the Covered Payments (as that term is defined
below) and any federal, state and local income tax and Excise Tax upon the
payment provided for by this Section 9(g), and any interest, penalties or
additions to tax payable by Executive with respect thereto, shall be equal to
the total present value of the Covered Payments at the time such Covered
Payments are to be made.

                                    (ii) For purposes of determining whether any
of the Payments will be
subject to the Excise Tax and the amounts of such Excise Tax: (1) the total
amount of the Payments shall be treated as "parachute payments" within the
meaning of section 280G(b)(2) of the Code, and all "excess parachute payments"
within the meaning of section 280G(b)(1) of the Code shall be treated as subject
to the Excise Tax, except to the extent that, in the opinion of Tax Counsel, a
Payment (in whole or in part) does not constitute a "parachute payment" within
the meaning of section 280G(b)(2) of the Code, or such "excess parachute
payments" (in whole or in part) are not subject to the Excise Tax; (2) the
amount of the Payments that shall be treated as subject to the Excise Tax shall
be equal to the lesser of (A) the total amount of the Payments or (B) the amount
of "excess parachute payments" within the meaning of section 280G(b)(1) of the
Code (after applying clause (1) hereof); and (3) the value of any noncash
benefits or any deferred payment or benefit shall be determined by Tax Counsel
in accordance with the principles of sections 280G(d)(3) and (4) of the Code.

                                    (iii) In the event that by reason of the
application of this Section
9(g), the Payments to Executive shall be reduced, then Executive may select from
among the Payments those Payments to be reduced.

                                    (iv) As used in this Section 9(g), the term
"Covered Payments" shall
mean the payments and/or benefits payable to Executive pursuant to the
provisions of Sections 9(b)(i), 9(b)(ii), 9(b)(iii), 9(b)(iv) and 9(b)(vi) of
this Agreement (but in the case of Section 9(b)(iv), only with respect to
restricted performance shares awarded to Executive that have been earned prior
to a Change of Control), the SERP and the Company's Nonqualified Supplemental
Benefit Plan. Covered Payments shall not include any payments and/or benefits
other than those listed in the preceding sentence (including, without
limitation, any payments and/or benefits under the EAIP or the LTIP), except as
expressly provided above.

                                    (v) For purposes of determining the amount
of the Gross-Up Payment,
Executive shall be deemed to pay federal income taxes at the highest marginal
rates of federal income taxation applicable to the individuals in the calendar

year in which the Gross-Up Payment is to be made and state and local income
taxes at the highest marginal rates of taxation applicable to individuals as are
in effect in the state and locality of Executive's residence in the calendar
year in which the Gross-Up Payment is to be made, net of the maximum reduction
in federal income taxes that can be obtained from deduction of such state and
local taxes taking into account any limitations applicable to individuals
subject to federal income tax at the highest marginal rates.

                                    (vi) The Gross-Up Payment provided for in
Section 9(g)(i) hereof shall
be made upon the earlier of (A) the making to Executive of any Payment or (B)
the imposition upon Executive or payment by Executive of any Excise Tax.

                                    (vii) If it is established pursuant to a
final determination of a court
or an Internal Revenue Service proceeding or the opinion of Tax Counsel that the
Excise Tax on Covered Payments is less than the amount taken into account under
Section 9(g)(i) hereof, Executive shall repay to the Company within five days of
Executive's receipt of notice of such final determination or opinion the portion
of the Gross-Up Payment attributable to such reduction (plus the portion of the
Gross-Up Payment attributable to the Excise Tax and federal, state and local
income tax imposed on the Gross-Up Payment being repaid by Executive if such
repayment results in a reduction in Excise Tax or a federal, state and local
income tax deduction) plus any interest received by Executive on the amount of
such repayment. If it is established pursuant to a final determination of a
court or an Internal Revenue Service proceeding or the opinion of Tax Counsel
that the Excise Tax on Covered Payments exceeds the amount taken into account
hereunder (including by reason of any payment the existence or amount of which
cannot be determined at the time of the Gross-Up Payment), the Company shall
make an additional Gross-Up Payment in respect of such excess within five days
of the Company's receipt of notice of such final determination or opinion.
Executive acknowledges that the timing of the Gross-Up Payment made by the
Company to the Executive pursuant to Section 9(g) hereof is for the benefit of
the Executive, and that any repayment of such Gross-Up Payment by Executive to
the Company that may subsequently be required pursuant to this Section 9(g)(vii)
is solely for the purposes of the Company's recoupment of compensation that the
Company overpaid to Executive.

                  10. Other Duties of Executive During and After the Period of
Employment.

                           (a) Non-Competition and Non-Disclosure Agreement.
Simultaneously with the execution
of this Agreement, Executive agrees to execute and to comply with the terms of
the Non-Competition and Non-Disclosure Agreement (hereinafter referred to as the
"Non-Competition Agreement") in the form provided to Executive by the Company.
The terms and conditions of the Non-Competition Agreement are incorporated
herein by reference and made a part of this Agreement as if fully set forth
herein.

                           (b) Agreement To Arbitrate. Simultaneous with the
execution of this Agreement,
Executive agrees to execute and to comply with the terms of the Agreement to
Arbitrate (hereinafter referred to as the "Agreement to Arbitrate") in the form
provided to Executive by the Company. The terms and conditions of the Agreement
to Arbitrate are incorporated herein by reference and made a part of this
Agreement as if fully set forth herein.

                  11. Indemnification. The Company will indemnify Executive to
the fullest extent permitted by the laws of the state of the Company's
incorporation in effect at that time, or the certificate of incorporation and
by-laws of Company, whichever affords the greater protection to Executive.

                  12. Mitigation. Executive will not be required to mitigate the
amount of any payment provided for hereunder by seeking other employment or
otherwise, nor will the amount of any such payment be reduced by any
compensation earned by Executive as the result of employment by another employer
after the date Executive's employment hereunder terminates.

                  13. Withholding Taxes. Executive acknowledges and agrees that
the Company may directly or indirectly withhold from any payments under this
Agreement all federal, state, city or other taxes that will be required pursuant
to any law or governmental regulation.

14. Relocation and Other Expenses.

                        (a) Relocation. The Company will reimburse Executive for
reasonable relocation
expenses, including commission on the sale of Executive's UK residence, related
legal and closing costs, moving costs, and temporary storage costs, upon
submission of vouchers with appropriate documentation. In the event of a
Resignation, as defined in Section 9(d)(iv) above, or a Termination for Cause,
as defined in Section 9(d) (vii) above, in either case before the anniversary of
the Commencement Date, Executive will promptly repay the Relocation Expenses to
the Company.

                       (b) Temporary Housing. The Company will, at its own
expense, provide to Executive
reasonable lodging in a temporary residence, following relocation, for a period
of up to 90 days.

                        (c) Insurance. The Company will provide to Executive, or
reimburse Executive for the
cost of, private disability insurance, at a cost not to exceed approximately
$10,000 per annum, to the extent generally comparable coverage is not available
under the Company's regular plan for senior executives.

                  15 Effect of Prior Agreements. This Agreement, together with
the Non-Competition Agreement and the Agreement to Arbitrate, constitute the
sole and entire agreements and understandings between Executive and the Company
with respect to the matters covered thereby. These agreements supersede all
prior and contemporaneous agreements, understandings or other arrangements,
whether written or oral, concerning the subject matter thereof. Upon execution
of this Agreement, Executive's existing employment agreement with the Company
shall be superceded by this Agreement in its entirety and shall be of no further
force and effect.

                  16. Notices. Any notice required, permitted, or desired to be
given pursuant to any of the provisions of this Agreement shall be deemed to
have been sufficiently given or served for all purposes if delivered in person
or sent by registered or certified mail, return receipt requested, postage and
fees prepaid, as follows:


                  If to the Company, at:

                           John Wiley & Sons, Inc.
                           111 River Street
                           Hoboken, New Jersey 07030
                           Attention:  Chief Executive Officer

                           with a copy to:

                           John Wiley & Sons, Inc.
                           111 River Street
                           Hoboken, New Jersey 07030
                           Attention: General Counsel

                  If to Executive, at:

                           (Executive to notify Company promptly upon
establishment of new permanent residence.)

Either of the parties hereto may at any time and from time to time change the
address to which notices shall be sent hereunder by notice to the other party.

                  17. Assignability. The obligations of Executive may not be
delegated and, except as expressly provided in Section 8 hereof relating to the
designation of a beneficiary in the event of death, Executive may not, without
the Company's written consent thereto, assign, transfer, convey, pledge,
encumber, hypothecate or otherwise dispose of this Agreement or any interest
therein. Any such attempted delegation or disposition shall be null and void and
without effect. The Company and Executive agree that this Agreement and all of
the Company's rights and obligations hereunder may be assigned or transferred by
the Company to and may be assumed by and become binding upon and may inure to
the benefit of any affiliate of or successor to the Company. The term
"successor" shall mean (with respect to the Company or any of its subsidiaries)
any other corporation or other business entity which, by merger, consolidation,
purchase of the assets, or otherwise, acquires all or a material part of the
assets of the Company. Any assignment by the Company of its rights or
obligations hereunder to any affiliate of or successor to the Company shall not
be a termination of employment for purposes of this Agreement.

                  18. Modification. This Agreement may not be modified or
amended except in writing signed by the parties. No term or condition of this
Agreement will be deemed to have been waived except in writing by the party
charged with waiver. A waiver will operate only as to the specific term or
condition waived and will not constitute a waiver for the future or act on
anything other than that which is specifically waived.

                  19. Governing Law. This Agreement will be construed and
interpreted pursuant to the laws of the State of New York, without regard to
such State's conflict of law rules.

                  20. Separability. All provisions of this Agreement are
intended to be severable. In the event any provision or restriction contained

herein is held to be invalid or unenforceable in any respect, in whole or in
part, such finding will in no way affect the validity or enforceability of any
other provision of this Agreement. The parties hereto further agree that any
such invalid or unenforceable provision will be deemed modified so that it will
be enforced to the greatest extent permissible under law, and to the extent that
any court of competent jurisdiction determines any restriction herein to be
unreasonable in any respect, such court may limit this Agreement to render it
reasonable in the light of the circumstances in which it was entered into and
specifically enforce this Agreement as limited.

                  21. No Waiver: No course of dealing or any delay on the part
of the Company or Executive in exercising any rights hereunder shall operate as
a waiver of any such rights. No waiver of any default or breach of this
Agreement shall be deemed a continuing waiver of any other breach or default.

                  22. Counterparts. This Agreement may be executed in one or
more counterparts, each of which shall be deemed to be an original but all of
which together will constitute one and the same instrument.

                  IN WITNESS WHEREOF, the parties have caused this Agreement to
be executed and delivered, effective as of the date first indicated above by a
duly authorized officer of the Company.

EXECUTIVE:                                  JOHN WILEY & SONS, INC.


                                       By:
- ----------------------------               -----------------------------------
Signature                                  Signature

 Gary M. Rinck                             William J. Pesce
- ---------------------------                -----------------------------------
Print name                                 Print name

                                           President and Chief Executive Officer
                                           ------------------------------------
                                           Title