FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

              [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    For the fiscal year ended: April 30, 2005

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                        For the transition period from to
                         Commission file number 1-11507

                             JOHN WILEY & SONS, INC.
             (Exact name of Registrant as specified in its charter)

NEW YORK                                      13-5593032
- --------------------------------------        ----------------------------------
State or other jurisdiction of                I.R.S. Employer Identification No.
incorporation or organization

111 River Street, Hoboken, NJ                 07030
- --------------------------------------        ----------------------------------
Address of principal executive offices        Zip Code

Registrant's telephone number including area code         (201) 748-6000
                                                         -----------------------

Securities registered pursuant to Section 12(b)          Name of each exchange
of the Act: Title of each class                          on which registered
- -----------------------------------------------          -----------------------
Class A Common Stock, par value $1.00 per share          New York Stock Exchange
Class B Common Stock, par value $1.00 per share          New York Stock Exchange

Securities registered pursuant to Section 12(g)
of the Act:
- -----------------------------------------------
None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes__X__ No_____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K_____

The number of shares  outstanding of the Registrant's Class A and Class B Common
Stock,  par value  $1.00  per  share as of May 31,  2005,  was  48,358,022,  and
10,722,663 respectively, and the aggregate market value of such shares of Common
Stock  held  by   non-affiliates   of  the   Registrant  as  of  such  date  was
$1,511,879,843  based upon the closing  market  price of the Class A and Class B
Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

The  Registrant's  definitive proxy statement to be filed with the Commission on
or about August 5, 2005,  for the Annual Meeting of  Shareholders  to be held on
September 15, 2005 (the "2005 Proxy Statement"),  is, to the extent noted below,
incorporated by reference in Part III.




                   JOHN WILEY AND SONS, INC. AND SUBSIDIARIES
                                    FORM 10-K
                    FOR THE FISCAL YEAR ENDED APRIL 30, 2005
                                      INDEX

                                                                                                                                PAGE
                                                                                                                              
PART I
- ------
ITEM 1.               Business                                                                                                    3
                      --------
ITEM 2.               Properties                                                                                                  4
                      ----------
ITEM 3.               Legal Proceedings                                                                                           5
                      -----------------
ITEM 4.               Submission of Matters to a Vote of Security Holders                                                         5
                      ---------------------------------------------------

PART II
- -------
ITEM 5.               Market for the Company's Common Equity and Related Stockholder Matters and
                      --------------------------------------------------------------------------
                      Issuer Purchases of Equity Securities                                                                       5
                      ---------------------------------------
ITEM 6.               Selected Financial Data                                                                                     5
                      -----------------------
ITEM 7.               Management's Discussion and Analysis of Financial Condition and Results of Operations                       5
                      -------------------------------------------------------------------------------------
ITEM 7A.              Quantitative and Qualitative Disclosures about Market Risk                                                  5
                      ----------------------------------------------------------
ITEM 8.               Financial Statements and Supplemental Data                                                                  5
                      ------------------------------------------
ITEM 9.               Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                       56
                      ------------------------------------------------------------------------------------
ITEM 9A.              Controls and Procedures                                                                                    56
                      -----------------------
ITEM 9B.              Other Information                                                                                          56
                      -----------------

PART III
- --------
ITEM 10.              Directors and Executive Officers of the Registrant                                                      57-58
                      --------------------------------------------------
ITEM 11.              Executive Compensation                                                                                     59
                      ----------------------
ITEM 12.              Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
                      ----------------------------------------------------------------------------------------------             59
ITEM 13.              Certain Relationships and Related Transactions                                                             59
                      ----------------------------------------------
ITEM 14.              Principal Accounting Fees and Services                                                                     59
                      --------------------------------------

PART IV
- -------
ITEM 15.              Exhibits, Financial Statement Schedules and Reports on Form 8-K                                         59-61
                      ---------------------------------------------------------------

Signatures                                                                                                                    62-63
- ----------



PART I


Item 1.   Business
          --------
          The Company,  founded in 1807,  was  incorporated  in the state of New
          York on January 15,  1904.  (As used herein the term  "Company"  means
          John  Wiley  &  Sons,   Inc.,  and  its  subsidiaries  and  affiliated
          companies, unless the context indicates otherwise.)

          The Company is a global  publisher of print and  electronic  products,
          providing must-have content and solutions to customers worldwide. Core
          businesses  produce  professional  and consumer books and subscription
          products; scientific,  technical, and medical journals, encyclopedias,
          books, and online products;  and textbooks and educational  materials,
          including  integrated  online  teaching  and learning  resources,  for
          undergraduate and graduate  students,  teachers and lifelong learners.
          The Company  takes full  advantage  of its content from all three core
          businesses in developing and  cross-marketing  products to its diverse
          customer base of professionals,  consumers, researchers, students, and
          educators.  The use of  technology  enables  the  Company  to make its
          content more accessible to its customers around the world. The Company
          maintains  publishing,  marketing,  and  distribution  centers  in the
          United States, Canada, Europe, Asia, and Australia.

          Further  description of the Company's business is incorporated  herein
          by reference in the  Management's  Discussion and Analysis  section of
          this 10-K.


          Employees
          ---------
          As of April 30, 2005, the Company employed approximately 3,400 persons
          on a full-time basis worldwide.


          Financial Information About Industry Segments
          ---------------------------------------------
          The note entitled  "Segment  Information" of the Notes to Consolidated
          Financial  Statements  and the  Management's  Discussion  and Analysis
          section  of  this  10-K,  both  listed  in  the  attached  index,  are
          incorporated herein by reference.


          Financial Information About Foreign and
          Domestic Operations and Export Sales
          ---------------------------------------
          The note entitled  "Segment  Information" of the Notes to Consolidated
          Financial  Statements  and the  Management's  Discussion  and Analysis
          section  of  this  10-K,  both  listed  in  the  attached  index,  are
          incorporated herein by reference.


Item 2.   Properties
          ----------
          The Company occupies office, warehouse, and distribution facilities in
          various parts of the world, as listed below (excluding those locations
          with less than  10,000  square  feet of floor  area,  none of which is
          considered material property).  All of the buildings and the equipment
          owned or leased are believed to be in good condition and are generally
          fully utilized.


          Location                  Purpose                         Approx. Sq. Ft.                Lease Expiration
          --------                  -------                         ---------------                ----------------
                                                                                                 
           Leased
           ------
           Australia                Office                                65,000                        2020
                                    Warehouse                             68,000                        2009


           Canada                   Office and Warehouse                  87,000                        2011
                                    Office                                20,000                        2008


           England                  Office                                27,000                        2012
                                    Warehouse                            126,000                        2012


           United States:

                  New Jersey        Corporate Headquarters               383,000                        2017
                                    Offices

                  New York          Editorial and Administrative           4,100                        2010
                                    Offices

                  New Jersey        Distribution Center                  188,000                        2007
                                    and Office

                  New Jersey        Warehouses                           303,000                        2006

                  Indiana           Editorial and Administrative         120,000                        2009
                                    Offices

                  California        Office                                38,000                        2012


           Singapore                Office and Warehouse                  68,000                        2005


           Owned
           -----
           Germany                  Office                                57,000


           England                  Office                                50,000



Item 3.   Legal Proceedings
          -----------------
          The Company is involved in routine  litigation in the ordinary  course
          of its business. In the opinion of management, the ultimate resolution
          of all  pending  litigation  will not have a material  effect upon the
          financial condition or results of operations of the Company.

Item 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------
          No matters were submitted to the Company's security holders during the
          last quarter of the fiscal year ended April 30, 2005.




                                     PART II


Item 5.   Market for the Company's Common Equity and Related Stockholder
          Matters and Issuer Purchases of Equity Securities
          --------------------------------------------------------------
          The Quarterly Share Prices, Dividends, and Related Stockholder Matters
          listed in the index on page 6 are incorporated herein by reference.

Item 6.   Selected Financial Data
          -----------------------
          The  Selected  Financial  Data  listed  in  the  index  on  page  6 is
          incorporated herein by reference.

Item 7.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations
          -----------------------------------------------------------
          Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of  Operations  listed in the index on page 6 is  incorporated
          herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
          ----------------------------------------------------------
          The   information   appearing  under  the  caption  "Market  Risk"  in
          Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of  Operations  listed in the index on page 6 is  incorporated
          herein by reference.

Item 8.   Financial Statements and Supplemental Data
          ------------------------------------------
          The Financial  Statements and Supplemental Data listed in the index on
          page 6 is incorporated herein by reference.




                    JOHN WILEY & SONS, INC., AND SUBSIDIARIES
            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES


The  following  financial  statements  and  information  appearing  on the pages
indicated are filed as part of this report:


                                                                                                                             Page(s)
                                                                                                                            
Management's Discussion and Analysis of Business, Financial Condition and Results of Operations.........................       7-26

Results by Quarter (Unaudited)..........................................................................................         26

Quarterly Share Prices, Dividends, and Related Stockholder Matters and Issuer Purchases of Equity Securities............         27

Selected Financial Data.................................................................................................         28

Management's Report on Internal Control over Financial Reporting........................................................         29

Reports and Consent of Independent Registered Public Accounting Firm....................................................      30-32

Consolidated Statements of Financial Position as of April 30, 2005 and 2004.............................................         33

Consolidated Statements of Income for the years ended April 30, 2005, 2004, and 2003....................................         34

Consolidated Statements of Cash Flows for the years ended April 30, 2005, 2004, and 2003................................         35

Consolidated Statements of Shareholders' Equity for the years ended April 30, 2005, 2004, and 2003......................         36

Notes to Consolidated Financial Statements..............................................................................      37-54

Schedule II -- Valuation and Qualifying Accounts for the years ended April 30, 2005, 2004, and 2003.....................         55


Other  schedules are omitted  because of absence of conditions  under which they
apply  or  because  the  information  required  is  included  in  the  Notes  to
Consolidated Financial Statements.


                Management's Discussion and Analysis of Business,
                 Financial Condition and Results of Operations

The Company is a global  publisher of print and electronic  products,  providing
must-have content and solutions to customers worldwide.  Core businesses produce
professional   and  consumer  books  and  subscription   products;   scientific,
technical, and medical journals, encyclopedias,  books, and online products; and
textbooks and educational  materials,  including  integrated online teaching and
learning  resources,  for  undergraduate  and  graduate  students,  teachers and
lifelong  learners.  The Company  takes full  advantage  of its content from all
three core businesses in developing and cross-marketing  products to its diverse
customer base of professionals, consumers, researchers, students, and educators.
The use of technology enables the Company to make its content more accessible to
its customers around the world. The Company maintains publishing, marketing, and
distribution centers in the United States, Canada, Europe, Asia, and Australia.


Professional/Trade
- ------------------
The Company's Professional/Trade business acquires, develops and publishes books
and  subscription  products  in all media,  in the  subject  areas of  business,
technology,  architecture,  hospitality  and  culinary,  psychology,  education,
travel,  consumer  reference,  and general interest.  Products are developed for
worldwide  distribution  through multiple  channels,  including major chains and
online   booksellers,    independent   bookstores,   libraries,   colleges   and
universities,  warehouse clubs,  corporations,  direct marketing, and Web sites.
Global  Professional/Trade  publishing  accounted for approximately 42% of total
Company revenue in fiscal year 2005.

Key revenue growth strategies of the Professional/Trade  business include adding
value to its must-have  content,  developing its leading brands and  franchises,
and  executing  strategic  acquisitions.  Revenue  for the  Company's  worldwide
Professional/Trade  business grew at a compound annual rate of approximately 16%
over the past five years.

Publishing  alliances  and  franchise  products  are  central  to the  Company's
strategy.  The Company's ability to bring together Wiley's product  development,
sales, marketing,  distribution and technological  capabilities with a partner's
content and brand name  recognition  has been a driving  factor in its  success.
Professional/Trade  alliance partners include General Mills, MTV, American Media
Inc., the Culinary Institute of America, the American Medical  Association,  the
American  Institute  of  Architects,  Mergent,  Inc.,  the  National  Restaurant
Association Educational Foundation, the Leader to Leader Institute (formerly The
Peter F. Drucker Foundation) and Morningstar, among many others.

The Company's  Professional/Trade  customers are professionals,  consumers,  and
students  worldwide.   Highly  respected  brands  and  extensive  backlists  are
especially  well suited for online  bookstores  such as  Amazon.com.  With their
unlimited  "virtual"  shelf space,  online  retailers  merchandise the Company's
products for longer periods of time than brick-and-mortar bookstores.

There is an active and growing  Professional/Trade  custom  publishing  program,
particularly  through the For Dummies brand, in which books are created that tap
the  brand's  highly  successful  format  and  approach  to  meet  the  specific
information needs of a wide range of companies and organizations.

Strategic  Acquisitions:  The Company's  business plan includes  growth  through
organic  growth  as  well  as  acquisitions.  Key  strategic  Professional/Trade
acquisitions  over the past five years include:  (i) In fiscal year 2003, a list
of  approximately  250  titles  from  Prentice  Hall  Direct,  a unit of Pearson
Education.  These titles include a collection of practical,  "hands-on" teaching
resources,  which complement the Company's renowned Jossey-Bass education series
and its market-leading  Janice Van Cleave series.  (ii) In fiscal year 2002, the
Company  acquired  Hungry Minds Inc., a leading  publisher  with an  outstanding
collection  of  respected  brands,  with such  product  lines as the For Dummies


series,  the Frommer's and Unofficial Guide travel series,  the Bible and Visual
technology   series,   the  CliffsNotes   study  guides,   Webster's  New  World
dictionaries,  and Betty Crocker and Weight Watchers cookbooks.  (iii) In fiscal
year 2002 the  Company  acquired  Frank J.  Fabozzi  Publishing  and  Australian
publisher,  Wrightbooks  Pty Ltd., both publishers of high quality finance books
for the professional market. (iv) In fiscal year 2000, the Company acquired J.K.
Lasser Tax, a publisher of tax and other financial help guides and  Jossey-Bass,
a publisher of titles on business,  psychology,  religion, education, and health
management.


Scientific, Technical, and Medical (STM)
- ----------------------------------------
The Company is a leading  publisher for the scientific,  technical,  and medical
communities worldwide including, scientists,  researchers,  clinicians, students
and  professors,  and academic and corporate  librarians.  STM products  include
journals,  major reference  works,  reference books and protocols,  in print and
online.  STM  publishing  areas include the life and physical  sciences,  select
medical areas, chemistry, statistics and mathematics, electrical and electronics
engineering, and telecommunications. The Company's STM programs develop products
for global distribution through multiple channels,  including library consortia,
subscription  agents,  bookstores,  online  booksellers,  and  direct  sales  to
professional society members and other customers.  Global STM represented 38% of
total  Company  revenue in fiscal year 2005.  STM's  revenue  grew at a compound
annual rate of 8% over the past five years.

The      Company's       web-based       service,       Wiley       InterScience
(www.interscience.wiley.com),  established  commercially in 1999,  offers online
access to more than 1,000 journals, major reference works, online books, Current
Protocols laboratory manuals,  databases, as well as a suite of professional and
management resources. Wiley InterScience is based on a successful business model
that features  Enhanced Access Licenses.  One to three years in duration,  these
licenses provide academic and corporate customers with multi-site online access.
Access is also provided through Pay-Per-View, which serves customers who wish to
purchase individual articles.  With over 12 million users in 87 countries around
the  globe,  Wiley  InterScience  is one of the  world's  leading  providers  of
scientific, technical, and medical content.

Wiley  InterScience  takes  advantage of the ability  conferred by technology to
update content frequently,  and it adds new features and resources on an ongoing
basis. Two examples are EarlyView, through which customers can access individual
articles well in advance of print publication, and MobileEditions, which enables
them to view tables of content and  abstracts on wireless  handheld  devices and
Web-enabled  phones. The Company also sells electronic  back-files of its legacy
journal content.

Publishing alliances play a major role in the Company's STM success. The Company
publishes  the journals of dozens of societies,  including  the American  Cancer
Society's flagship publication, the journal Cancer. These alliances bring mutual
benefit,  with the societies gaining Wiley's publishing and marketing expertise,
while Wiley receives peer-reviewed content and enhanced visibility among society
memberships.

Strategic Acquisitions: In fiscal year 2002, the Company acquired A&M Publishing
Ltd., a U.K.-based publisher for the pharmaceutical and health-care sectors, and
GIT  Verlag  GmbH,  a  German   publisher  for  the  chemical,   pharmaceutical,
biotechnology,  security,  and engineering  industries.  These businesses derive
revenue principally from advertising.


Higher Education
- ----------------
The Company publishes  educational  materials for the higher education market in
all  media,  focusing  on  courses  in  the  sciences,  geography,  mathematics,
engineering,  accounting,  business,  economics,  computer science,  psychology,
education,  and modern  languages.  In Australia,  the Company is also a leading
publisher for the secondary school market.


Higher  Education  customers  include  undergraduate,   graduate,  and  advanced
placement  students,  educators,  and lifelong  learners  worldwide.  Product is
delivered  principally through college bookstores,  online booksellers,  and Web
sites.  Globally,  Higher Educational  publishing generated 20% of total Company
revenue in fiscal year 2005. Through organic growth and acquired products,  both
print and  electronic,  the  Company's  worldwide  Higher  Education  publishing
revenue grew at a compound annual rate of 4% over the past five years.

Higher  Education's  mission is to help teachers teach and students  learn.  Our
strategy  is to provide  value-added  quality  materials  and  services  through
textbooks, supplemental study guides, course management tools and more, in print
and  electronic/Web-based  formats.  The Higher Education Web site offers online
learning  materials  on more than  3,200  sub-sites  to support  and  supplement
textbooks.

Higher Education delivers high-quality online learning materials that offer more
opportunities  for customization  and accommodate  diverse learning styles.  The
prime  example is eGrade Plus,  an  activity-based  interface  that  provides an
integrated suite of teaching and learning resources on one Web site. By offering
an  electronic  version of a text along with  supplementary  materials,  content
provided by the instructor,  and administrative  tools, eGrade Plus supports the
full range of course-oriented activities online--planning, presentations, study,
homework, and testing.

In  fiscal  year  2002 the  Company  introduced  the Wiley  Faculty  Network,  a
peer-to-peer network of  faculty/professors  supporting the use of online course
material tools and  discipline-specific  software in the classroom.  The Company
believes  this unique,  reliable,  and  accessible  service  gives the Company a
competitive advantage.

Higher Education is also leveraging the Web in its sales and marketing  efforts.
The Web increases the Company's ability to have direct contact with students and
faculty at  universities  worldwide  through the use of  interactive  electronic
brochures and e-mail campaigns.


Strategic  Acquisitions:  In fiscal year 2003 the Company acquired the assets of
Maris  Technologies  to  support  the  Company's  drive to  produce  Web-enabled
products.  This acquisition  included the market-leading  software Edugen, which
provides  the  underlying  technology  for eGrade Plus.  Located in Moscow,  the
development  facility is staffed by  approximately  45 programmers and designers
who had been employed in the space program of the former Soviet Union. In fiscal
year  2002 the  Company  acquired  publishing  assets  consisting  of 47  higher
education  titles  from  Thomson  Learning.  The  titles  are in such  areas  as
business,  earth  and  biological  sciences,  foreign  languages,   mathematics,
nutrition, and psychology.


Publishing Operations
- ---------------------

Journal Products
- ----------------
The Company publishes over 1,000 journals and other  subscription-based  STM and
Professional/Trade  products,  which  accounted  for  approximately  32%  of the
Company's fiscal year 2005 revenue.  Most journals are owned by the Company,  in
which case they may or may not be sponsored by a professional  society. Some are
owned by  societies  and  published  by the  Company in  collaboration  with the
societies  pursuant to  contracts.  Societies  that sponsor or own such journals
generally  receive a royalty  and/or other  consideration.  The Company  usually
enters into agreements with outside  independent  editors of journals that state
the  duties  of the  editors,  and the fees and  expenses  for  their  services.
Contributors of journal articles transfer  publication  rights to the Company or
professional society, as applicable.

Journal  subscriptions  result  primarily from licenses for the web-based  Wiley
InterScience  negotiated  directly with customers or their subscription agent by
the  Company's  sales   representatives,   direct  mail  or  other  advertising,
promotional  campaigns,  and  memberships  in  professional  societies for those
journals that are sponsored by such societies.  Licenses range from one to three
years in duration.


Printed journals are generally  mailed to subscribers  directly from independent
printers.  Journal  content for  virtually  all journals is also made  available
online.  Subscription revenue is generally collected in advance, and is deferred
and  recognized  as earned when the related  issue is shipped or made  available
online, or over the term of the subscription as services are rendered.


Book Products
- -------------
Materials for book publications are obtained from authors throughout most of the
world through the efforts of an editorial staff, outside editorial advisors, and
advisory boards.  Most materials  originate with their authors or as a result of
suggestion or  solicitations  by editors and advisors.  The Company  enters into
agreements  with  authors  that state the terms and  conditions  under which the
materials will be published, the name in which the copyright will be registered,
the  basis  for any  royalties,  and  other  matters.  Most of the  authors  are
compensated  by  royalties,  which vary with the nature of the  product  and its
anticipated  sales  potential.  The Company may make  advance  payments  against
future royalties to authors of certain publications.

The Company continues to add new titles, revise existing titles, and discontinue
the  sale  of  others  in the  normal  course  of its  business,  also  creating
adaptations of original content for specific markets fulfilling customer demand.
The Company's  general  practice is to revise its textbooks  every three to five
years,   if   warranted,   and  to   revise   other   titles   as   appropriate.
Subscription-based  products are updated more frequently on a regular  schedule.
Approximately 33% of the Company's fiscal year 2005 U.S. book-publishing revenue
was from titles published or revised in the current fiscal year.

Professional  and consumer books are sold to bookstores  and online  booksellers
serving the general public;  wholesalers who supply such  bookstores;  warehouse
clubs;  college  bookstores  for  their  non-textbook  requirements;  individual
professional  practitioners;  and  research  institutions,   jobbers,  libraries
(including  public,  professional,   academic,  and  other  special  libraries),
industrial  organizations,  and governmental agencies. The Company employs sales
representatives  who call upon  independent  bookstores,  national  and regional
chain  bookstores,   wholesalers,   and  jobbers.  Trade  sales  to  bookstores,
wholesalers,  and jobbers are generally made on a returnable  basis with certain
restrictions.  The Company  provides for estimated  future returns on sales made
during  the  year  principally   based  on  historical   experience.   Sales  of
professional  and  consumer  books  also  result  from  direct  mail  campaigns,
telemarketing, online access, and advertising and reviews in periodicals.

Adopted textbooks and related supplementary material (i.e., textbooks prescribed
for course use) are sold primarily to bookstores  including  online  bookstores,
serving educational institutions.  The Company employs sales representatives who
call on faculty  responsible for selecting  books to be used in courses,  and on
the bookstores that serve such  institutions and their students.  Textbook sales
are generally made on a fully  returnable basis with certain  restrictions.  The
textbook  business is seasonal,  with the majority of textbook  sales  occurring
during the June through August and November through January periods. There is an
active  used  textbook  market,  which  negatively  affects  the  sales  of  new
textbooks.

Like most other  publishers,  the Company  generally  contracts with independent
printers and binderies for their services.  The Company purchases its paper from
independent  suppliers and printers.  The fiscal year 2005 weighted average U.S.
paper  prices  increased  approximately  4% over  fiscal  year 2004.  Management
believes that adequate printing and binding facilities, and sources of paper and
other required materials, are available to it, and that it is not dependent upon
any  single   supplier.   Printed  book  products  are  distributed   from  both
Company-operated warehouses and independent distributors.


The Company  develops content in digital format that can be used for both online
and print products,  which results in productivity  and efficiency  savings,  as
well as enabling the Company to offer customized  publishing and print-on-demand
products. Book content is increasingly being made available online through Wiley
InterScience  and other  platforms,  and in eBook format  through  licenses with
alliance  partners.  The  Company  is  also  developing  online  communities  of
interest,  both on its own and in partnership with others,  to expand the market
for its products.

The Company believes that the demand for new electronic technology products will
increase.   Accordingly,  to  properly  service  its  customers  and  to  remain
competitive,  the Company  anticipates  it will be  necessary  to  increase  its
expenditures related to such new technologies over the next several years.

The internet not only enables the Company to deliver  content  online,  but also
helps to sell more books. The growth of online booksellers  benefits the Company
because they provide  unlimited  virtual "shelf space" for the Company's  entire
backlist.

Marketing and distribution services are made available to other publishers under
agency  arrangements.  The Company also engages in  co-publishing of titles with
international  publishers  and in publication of adaptations of works from other
publishers for particular  markets.  The Company also receives licensing revenue
from photocopies, reproductions, and electronic uses of its content.


Global Operations
- -----------------
The  Company's  publications  are  sold  throughout  most of the  world  through
operations located in Europe,  Canada,  Australia,  Asia, and the United States.
All operations  market their  indigenous  publications,  as well as publications
produced by other parts of the Company.  The Company  also markets  publications
through agents as well as sales  representatives  in countries not served by the
Company.  John  Wiley  & Sons  International  Rights,  Inc.  sells  reprint  and
translations  rights  worldwide.  The Company  publishes  or licenses  others to
publish  its  products,  which  are  distributed  throughout  the  world in many
languages.  Approximately  41% of the  Company's  fiscal  year 2005  revenue was
derived from non-U.S. markets.


Competition and Economic Drivers Within the Publishing Industry
- ---------------------------------------------------------------
The  sectors of the  publishing  industry  in which the  Company is engaged  are
highly  competitive.  The  principal  competitive  criteria  for the  publishing
industry are considered to be the following:  product quality, customer service,
suitability  of format and subject  matter,  author  reputation,  price,  timely
availability  of both  new  titles  and  revisions  of  existing  books,  online
availability  of  published  information,  and timely  delivery  of  products to
customers.  Recent years have seen a  consolidation  trend within the publishing
industry,  including the acquisition of several  publishing  companies by larger
publishers and other companies.

The  Company  is in the top  rank of  publishers  of  scientific  and  technical
journals worldwide,  as well as a leading commercial  chemistry publisher at the
research  level;  one  of the  leading  publishers  of  university  and  college
textbooks and related materials for the "hardside" disciplines,  (i.e. sciences,
engineering,  and  mathematics),   and  a  leading  publisher  in  its  targeted
professional/trade markets. The Company knows of no reliable industry statistics
that would enable it to determine its share of the various international markets
in which it operates.

The Company measures its performance based upon revenue,  operating income,  net
income  and  cash  flow  growth  excluding  unusual  or  one-time  events,   and
considering current worldwide and regional economic  conditions.  Because of the
Company's unique blend of businesses,  industry statistics do not always provide
informative  comparatives.  The Company does  maintain  market share  statistics
within each area for the Professional/Trade and Higher Education businesses. For
Professional/Trade, market share statistics published by BOOKSCAN, a statistical
clearinghouse  for book industry point of sale in the United  States,  are used.
The  statistics  include  survey  data  from  all  major  retail  outlets,  mass
merchandisers, small chain and independent retail outlets. For Higher Education,
the Company subscribes to Management  Practices Inc., which publishes customized
comparative sales reports.


Results of Operations
Fiscal Year 2005 Compared to Fiscal Year 2004

For the full year,  revenue  advanced 6% over prior year to $974 million,  or 4%
excluding foreign currency effects. The year-on-year growth was driven primarily
by the  Company's  global  Scientific,  Technical  and Medical  business and the
Professional/Trade  business,  particularly  in Europe  and Asia.  Gross  profit
margin for fiscal  year 2005 was 66.6%  compared  with 66.5% in the prior  year.
Improvements in U.S.  Professional/Trade and the European segment were partially
offset by lower gross margins in other segments.

Operating and administrative  expenses,  excluding the adverse impact of foreign
exchange on costs  (approximately  $6.5  million),  increased  3% over the prior
year. Additional sales and marketing costs to support revenue growth as planned,
annual performance  compensation costs, auditing and compliance costs associated
with  certification of internal controls as required by Sarbanes-Oxley 404 ($3.2
million) and investments in technology to deliver products to our customers were
partially offset by relocation  incentive receipts from the State of New Jersey.
Operating and administrative  expenses as a percent of revenue improved 50 basis
points to 51% reflecting prudent expense management.

Operating  income  advanced  9% to  $141.4  million  in  fiscal  year 2005 or 7%
excluding foreign currency gains.  Primarily revenue growth, lower inventory and
royalty provisions and prudent expense management drove the year-on-year growth.
Operating  margin  was 14.5%  compared  with  14.0% in  fiscal  year  2004.  The
operating  margin  increase  reflects  improvement  in gross  margin  and  lower
operating and administrative  expenses as a percentage of revenue.  Net interest
expense and other increased $1.4 million to $5.7 million.  Higher interest rates
were partially offset by lower debt.

The Company's  effective  tax rate was 38.2% in fiscal year 2005.  Excluding the
tax charges and benefits  described in the non-GAAP  financial  disclosure,  the
effective tax rate for fiscal year 2005  increased to 32.7% as compared to 31.4%
in fiscal year 2004, mainly due to higher effective foreign tax rates.

Earnings  per  diluted  share and net income for fiscal year 2005 were $1.35 and
$83.8  million.  Excluding  the tax accrual on the  dividends  repatriated  from
European subsidiaries in fiscal year 2005 and the tax benefit reported in fiscal
year 2004, which are described below,  earnings per diluted share and net income
for the  fiscal  year  ended  April  30,  2005  rose 8% to $1.47 and 6% to $91.3
million, respectively.

Non-GAAP  Financial  Measures:  The  Company's  management  evaluates  operating
performance  excluding unusual and/or nonrecurring  events. The Company believes
excluding  such  events  provides a more  effective  and  comparable  measure of
performance. Since adjusted net income and adjusted earnings per share are not a
measure  calculated  in  accordance  with GAAP, it should not be considered as a
substitute  for other GAAP  measures ,  including  net income and  earnings  per
share, as reported, as an indicator of operating performance.


Adjusted net income and adjusted  earnings per diluted  share  excluding the tax
charges and benefits are as follows:

Reconciliation of non-GAAP financial disclosure
- -----------------------------------------------


Net Income (in millions)                                 2005               2004
- --------------------------------------------------------------------------------
                                                                      
As reported                                             $83.8             $88.8
Resolution of tax matters                                 -                (3.0)
Tax charge on dividends repatriated                       7.5               -
- --------------------------------------------------------------------------------
Adjusted                                                $91.3             $85.8
================================================================================




Earnings per Diluted Share                               2005               2004
- --------------------------------------------------------------------------------
                                                                      
As reported                                              $1.35             $1.41
Resolution of tax matters                                 -                 (.05)
Tax charge on dividends repatriated                        .12              -
- --------------------------------------------------------------------------------
Adjusted                                                 $1.47             $1.36
================================================================================


During the fourth quarter of fiscal year 2005, the Company elected to repatriate
approximately $94 million of dividends from its European  subsidiaries under the
American  Jobs Creation Act of 2004,  which became law in October 2004.  The law
provides a favorable  one-time tax rate on dividends from foreign  subsidiaries.
The tax accrual on the dividend included  approximately  $7.5 million,  or $0.12
per  diluted  share of tax which will have no cash  impact on the  Company.  The
income  statement effect recorded in the fourth quarter of fiscal year 2005 will
be fully offset by a tax benefit that will be  recognized  by the Company in the
first quarter of fiscal year 2006.

In the third quarter of fiscal year 2004, the Company reported a net tax benefit
of $3 million,  or $0.05 per diluted  share,  due to a favorable  resolution  of
certain  state and  federal tax matters  and an  adjustment  of accrued  foreign
taxes.

Cash flow provided by operating  activities in fiscal year 2005 increased 15% to
$243.5 million from $212.2 million in the prior year. Cash provided by operating
activities,  net of  cash  used  for  investments  in  product  development  and
property,  equipment and  technology of $91.2 million,  was utilized  during the
year to acquire  2.9 million  shares of Class A common  stock  ($94.8  million);
acquire  publishing  assets  (aggregating  $22.5 million);  purchase  marketable
securities of $10.0 million; and pay dividends to shareholders ($18.1 million).

Fiscal Year 2005 Segment Results

Professional/Trade (P/T):



Dollars in thousands              2005            2004           % change
- --------------------------------------------------------------------------------
                                                            
Revenue                         $350,338        $340,252             3%
Direct Contribution             $102,326         $93,945             9%
Contribution Margin               29.2%           27.6%


Revenue of Wiley's U.S. P/T  business  increased 3% to $350.3  million in fiscal
year  2005,  as a  result  of  organic  growth  in  key  publishing  categories,
particularly For Dummies books, the professional  culinary program and Webster's
New World  Dictionary.  High-end  technology  titles showed  improvement for the
year, while consumer technology  publishing remained sluggish.  Other publishing
revenue,  principally generated through brand licensing,  the sale of rights and
online  advertising and improved sales return experience also contributed to the
favorable results.

P/T's direct contribution to profit was up 9% over fiscal year 2004,  reflecting
gross  margin  improvement  due to lower  inventory,  sales  returns  and author
advance  provisions,   and  prudent  expense  management.   Contribution  margin
increased by 160 basis points to 29.2%  reflecting  lower provisions and product
mix.  Fourth quarter revenue of $93.5 million was up 1% over the previous year's
strong finish.


P/T's books benefited from widespread media attention during the year. Young and
Simon/  iCon:  Steve Jobs,  The  Greatest  Second Act in the History of Business
received  extensive  media  coverage  around  the  world.  Bittman/How  to  Cook
Everything  and Ramsay/In the Heat of the Kitchen were two titles that published
with television series tie-ins.  Rivoli/Travel of a T-Shirt was the subject of a
three-part series on National Public Radio, which generated positive coverage in
The  Wall  Street  Journal,  Time  Magazine  and  the San  Francisco  Chronicle.
Throughout  July,  Wiley   participated  in  a  successful   co-promotion   with
Travelocity.  Advertising  for the  campaign  appeared in USA Today and The Wall
Street Journal, among other publications and online sites.

Titles included on bestseller  lists for the year were the  market-leading  J.K.
Lasser's Your Income Tax, as well as  Lencioni/Five  Dysfunctions  of a Team and
Tyson/Investing  For  Dummies;  Winger/Shut  Up,  Stop  Whining  and Get a Life;
Scott/Mentored  by a  Millionaire;  Harkins/Everybody  Wins;  Lencioni/Death  by
Meeting;  Allen/Multiple  Streams of Income;  Mauldin/Bull's Eye Investing;  and
Tisch/The Power of We. The second editions of three  bestselling  Windows XP For
Dummies titles were published during the year, tied to Microsoft's launch of the
Windows XP Service Pack 2.

P/T took advantage of the considerable potential of its industry-leading  brands
throughout fiscal year 2005. Frommers.com,  Dummies.com, and CliffsNotes.com all
had a strong year,  in terms of site  traffic,  subscriber  counts and sales.  A
redesigned  CliffsNotes.com  launched in August,  forming the  cornerstone  of a
major brand awareness  initiative and  significantly  increasing  traffic to the
website.  In January, a redesigned  Frommers.com site was launched that includes
several new features,  improved  search  functionality  and standard ad sizes to
accommodate  advertiser  demand.  These  improvements  were  well  received,  as
evidenced by record highs in monthly  traffic and book sales.  An agreement with
MTV was  signed  during the year to  publish  an eight  volume  series of travel
guides  targeted to students and  co-branded  as MTV and  Frommer's.  A new site
supporting direct ordering by government employees went live in March, providing
product information and facilitating the purchase of Wiley titles.

P/T's custom publishing had a banner year, with business growing rapidly.  These
products are typically  used by a company or  organization  for  promotional  or
incentive use. Books are specifically  written for a customer or an existing P/T
publication  can be  customized,  such as having  the cover art  include  custom
imprint,  messages  or  slogans.  Of special  note are  customized  For  Dummies
publications, which are in great demand by corporations and organizations around
the world that want to leverage the power of this well known  brand.

During the year Wiley signed an agreement with TTE Corporation, the manufacturer
of RCA  digital  television  products,  to publish  HDTV For  Dummies;  launch a
"Digital TV Center" site featuring  technical articles and related  information;
and create a  customized  reference  and setup guide that will be packaged  with
select RCA products.

In April 2005, Wiley signed an agreement to acquire substantially all the assets
of  Sybex,  Inc.,  a  global  publisher  of  computer  books  and  software  for
information  technology  professionals for  approximately $11 million.  The sale
closed on May 31, 2005.

Scientific, Technical, and Medical (STM):



Dollars in thousands            2005            2004           % change
- --------------------------------------------------------------------------------
                                                         
Revenue                      $190,515        $178,100              7%
Direct Contribution           $88,899         $86,310              3%
Contribution Margin            46.7%           48.5%


Wiley's  U.S. STM revenue  increased  7% to $190.5  million in fiscal year 2005.
Electronic journals, new society publications and non-subscription revenue, such
as STM reference books, journal backfiles and advertising sales, all contributed
to the year-on-year growth.

STM's  direct  contribution  to profit for fiscal year 2005 was up 3% over prior
year, reflecting the combined effects of increased revenue and favorable product
mix,   partially  offset  by  costs   associated  with  new  society   journals.
Contribution margin for the year decreased 180 basis points to 46.7% principally
due to  increased  revenue  from  new  professional  society  journals  and  STM
reference  books.  While  society  journals  generate  margins  that  exceed the
Company's  consolidated  margins,  these  margins  are  less  than  wholly-owned
journals.

Globally,  the STM business  recorded strong growth, up approximately 9% for the
full year. Journals and books, in print and online,  contributed to year-on-year
growth.  The global STM book  program  recorded  its sixth  straight  quarter of
robust growth, especially in Europe and Asia, resulting in an increase of 12% in
fiscal  year  2005 over the  previous  year.  It was also a strong  year for the
electronic major reference work program.


The  Company's  STM business  continued  its  transformation  to digital  access
through  Wiley  InterScience.  Wiley  believes  that the research  community and
society  at large  are best  served  by the  widest  possible  dissemination  of
scientific,  technical and medical information and continues to make significant
investments   to  add  content  and   functionality   and   facilitate   greater
accessibility and discoverability.

Electronic  journal  subscriptions  to Wiley  InterScience  are principally sold
through Enhanced Access Licenses. One to three years in duration, these licenses
provide  academic and corporate  customers with  multi-site  online  access.  In
fiscal year 2005, STM enjoyed  healthy  renewals of Enhanced Access Licenses for
Wiley InterScience.

More customers are also gaining access to Wiley InterScience  through Google and
taking  advantage of alternative  pricing  programs such as Pay-Per-View and the
new,   customer-driven  pricing  model  for  Wiley  InterScience  Online  Books.
Reference linking  improvements,  new marketing  initiatives like Google Adword,
ISI alerts and Wiley  InterScience  feature  boxes and the  addition of content,
including new society  journals and backfile  collections,  also  contributed to
access growth.  As a result,  usage during the fourth quarter increased 23% over
the third quarter and 56% over the previous year's fourth quarter.

Additional  digitized journal backfiles were added to Wiley InterScience through
the  launch  of  the  Cell  &  Developmental   Biology  and  Analytical  Science
collections.  Earlier this year, the Neuroscience  collection was launched.  The
Company  announced  its  ambitious  new program to digitize  all its  historical
journal  content,  dating  back to the  1800s.  Wiley's  digitization  of legacy
content is designed to improve the research pathway and ensure content discovery
is as seamless and  efficient  as possible.  This  initiative  is scheduled  for
completion in 2007. The completed backfile collection will span two centuries of
scientific  research  and comprise  over 7.5 million  pages - one of the largest
archives of its kind issued by a single publisher.

Wiley continued to develop its journal and book programs by forming partnerships
with prominent  national,  regional and international  societies.  In the fourth
quarter,  the Company  executed a multi-year  co-publishing  agreement  with the
American  Institute  of  Chemical  Engineers.  Earlier in the year,  the Company
signed  agreements  with the  Orthopaedic  Research  Society  and the Society of
Hospital Medicine. The American Society of Cytopathology adopted as its official
journal Cancer  Cytopathology,  which Wiley  publishes on behalf of the American
Cancer Society.

Higher Education:



Dollars in thousands            2005            2004            % change
- --------------------------------------------------------------------------------
                                                          
Revenue                       $150,905        $152,861             -1%
Direct Contribution            $38,221         $41,749             -8%
Contribution Margin             25.3%           27.3%


Wiley's  U.S.  Higher  Education  business  closed out a  challenging  year with
revenue of $150.9 million, down 1% from the previous year. The decrease reflects
industry-wide   price  resistance  among  students  and  continued  softness  in
engineering,  mathematics  and computer  sciences,  and was partially  offset by
improved sales returns.  Higher  Education's  direct  contribution  to profit in
fiscal  year 2005 was down 8% from the  previous  year and  contribution  margin
decreased  200  basis  points  to  25.3%,   reflecting  the  top-line   results,
investments  in new  products,  services  and  business  models,  and  inventory
write-offs.

Wiley is committed to delivering quality learning materials and services,  while
addressing  concerns  among  students  about  price and  value.  The  Company is
migrating to online  delivery in pace with the needs of students and professors.
The prime  example is eGrade Plus,  which has been well received in the U.S. and
abroad.   An  increasing  number  of  students  and  professors  are  using  its
customizable multi-format content that is organized around teaching and learning
activities such as studying, self-testing,  assessment and classroom management.
A new  version  of  eGrade  Plus,  with  increased  functionality  and  enhanced
branding, is set to launch in time for the next academic year.


During the fourth quarter, Higher Education began to roll out a strong frontlist
for the coming academic year, with a number of promising first editions, as well
as  revisions  of widely used  titles.  In  addition,  the number of  lower-cost
textbooks being offered  continues to increase.  Outside the States,  more local
adaptations of U.S. textbooks are being published, primarily for markets in Asia
and the Middle East.

Earlier in the year, Higher Education signed a multi-year  publishing  agreement
with the National Geographic Society (NGS), one of the world's foremost research
and  educational  societies.  Wiley will create  textbooks and digital  learning
tools that will  incorporate  maps,  photographs,  graphics,  illustrations  and
videos from the NGS's vast library.  During the first quarter, Wiley renewed and
expanded its agreement  with Rand McNally & Co. to be the exclusive  distributor
to the higher education  community of their Goode's World Atlas. Other alliances
formed during the year include  agreements  with  GlobalSpec  to provide  search
functionality to engineering students through eGradePlus; OuterNet Publishing to
co-develop  lab manuals for  introductory  biology  textbooks;  Tata, a software
developer in India, for licensing and selling business simulations; Just Ask! to
create  customized  online solutions for several Wiley  textbooks;  and Aplia to
sell Besanko/Microeconomics 2e along with their software product.

Europe:



Dollars in thousands              2005         2004    % change   % excluding FX
- --------------------------------------------------------------------------------
                                                          
Revenue                         $268,857     $238,436      13%         8%
Direct Contribution              $86,226      $74,585      16%        11%
Contribution Margin               32.1%        31.3%


Fiscal year 2005 was a strong year for Wiley's  European-based  companies,  with
revenue for the year advancing 13% over the prior year to $268.9 million,  or 8%
excluding foreign currency effects.  Journals and non-subscription revenue, such
as STM reference books and advertising  sales,  contributed to the  year-on-year
growth.   Indigenous  and  imported  P/T  titles  also  performed  well.  Direct
contribution  to profit for the year was up 16% over prior year or 11% excluding
foreign currency effects, reflecting top-line growth and favorable product mix.

Wiley's  success in Europe was widespread,  with nearly all business  categories
growing strongly.  Particularly worth noting were the strong performances of the
Cochrane  Collaboration in evidence-based  medicine, the success of the U.K. For
Dummies program and the robust performance of the STM book program.

Wiley  continues to grow in Europe  through an effective  combination of organic
growth and  acquisitions.  During the fourth quarter,  the Company completed the
acquisition of Whurr Publishers  Limited, a London-based  publisher of books and
journals for the Nursing, Speech and Language Therapy and Audiology,  Psychology
and Special Education  markets.  The acquisition brings to Wiley a distinguished
list of  professional  reference  books,  peer-reviewed  journals and textbooks.
Acquisitions  completed earlier in the year include  Microscopy and Analysis,  a
controlled  circulation  journal;  the life science  reference  portfolio of the
Nature Publishing Group; the book list of Professional  Engineering  Publishing;
the publishing arm of the Institute of Mechanical  Engineers;  and four journals
from Henry Stewart Publications.

Wiley signed an agreement during the fourth quarter with the British Library for
delivery of Wiley content through their document  delivery  service.  Earlier in
the year, the Company extended its publishing  partnerships  with the Society of
Chemical Industry and the Cochrane Collaboration.  Closer collaboration with the
American Health Care  Journalists  Society and the Centre for the Advancement of
Health  has  generated  media  exposure  for  Cochrane.   Cooperative  marketing
initiatives  with a number of  scholarly  societies  have  also  been  formed to
promote other Wiley publications.

Wiley-VCH formed an alliance with the Shanghai Institute of Organic Chemistry, a
part of the Chinese  Academy of  Sciences,  to publish  the  Chinese  Journal of
Chemistry, the Institute's flagship journal. An agreement was also signed during
the  third  quarter  with the  Securities  Institute  to  publish  a  series  of
introductory  finance  books,  bringing  to Wiley a new  source of  authors  and
customers.


The power of the For Dummies brand in Europe was evident  throughout fiscal year
2005.  More  than one  million  copies of Wi-Fi For  Dummies,  which was  custom
published for Intel, were distributed to their customers throughout the U.K. All
visitors to the 2005  London  Book Fair  received a copy of the London Book Fair
Tips For Dummies, which was supported and distributed by Reed Exhibitions.  Over
160,000  copies  of  French  History  for  Dummies  have  been  sold  since  its
publication.

Asia, Australia, and Canada:



Dollars in thousands            2005          2004     % change   % excluding FX
- --------------------------------------------------------------------------------
                                                          
Revenue                      $108,649       $98,986        10%         6%
Direct Contribution           $24,175       $22,218         9%        -1%
Contribution Margin            22.3%         22.4%


Wiley's  revenue in Asia,  Australia  and Canada was up a combined 10% to $108.6
million, or 6% excluding foreign currency effects. Revenue growth in all regions
contributed to the improvement,  particularly Asia, which grew 11% for the year.
Direct contribution to profit in fiscal year 2005 increased 9% over the previous
year,  reflecting the top-line  growth,  but down 1% excluding  foreign currency
effects. The Canadian and Australian subsidiaries purchase certain products from
other Wiley locations in U.S. dollars while primarily selling in local currency,
thereby  contributing to the more favorable  results  including foreign currency
effects.

Asia showed impressive  revenue growth,  particularly  during the second half of
the year. STM books had an excellent  year,  driven by strong library markets in
India,  Taiwan,  Japan and Korea, and increased research funding in Malaysia and
Thailand.  P/T revenue was up despite the challenging retail environment in many
Asian markets.  Sales grew strongly in adoption,  library and corporate channels
and in the business  and finance,  culinary  and  hospitality  and  architecture
categories.  Wiley  Asia's  Higher  Education  business  picked up in the fourth
quarter, mainly driven by strong adoption sales in the sciences, mathematics and
engineering.

In Australia,  the Higher  Education and School  businesses both had a good year
due  to  the  strength  of  local   publishing,   while  P/T's  performance  was
disappointing,  as a result of a challenging retail environment. Wiley Australia
was once  again  awarded  the  Employer  of  Choice  citation  from the  Federal
Government's Equal Opportunity in the Workplace Agency. Earlier in the year, the
Australian  Campus  Booksellers   Association  and  the  Australian   Publishers
Association awarded Wiley Australia with Publisher of the Year awards.

In Canada, P/T sales exceeded  expectations as a result of improved sell-through
and lower returns at certain  retail,  online and  mass-market  accounts.  Solid
gains were realized in the For Dummies and STM book programs.  Higher  Education
had a difficult year in Canada, reflecting similar concerns and conditions as in
the U.S.


Results of Operations
Fiscal Year 2004 Compared to Fiscal Year 2003

Revenue in fiscal year 2004 advanced 8% over the prior year to $923 million,  or
5%  excluding  foreign  currency  effects.  The  year-on-year  growth was driven
primarily by the strong second half  performances of  Professional/Trade  in the
U.S. and Scientific, Technical, and Medical globally.

Operating  income  advanced 8% to $129.4 million in fiscal year 2004.  Operating
margin was 14.0%  compared  with 14.1% in fiscal  year 2003,  reflecting  higher
operating and  administrative  costs partially offset by an improvement in gross
margin.

Earnings  per  diluted  share and net income for fiscal year 2004 were $1.41 and
$88.8  million,  compared  to $1.38  and $87.3  million  in  fiscal  year  2003.
Excluding  the tax  benefits  reported  in  fiscal  year  2004  and 2003 and the
relocation  charge in fiscal year 2003 related to the  Company's  relocation  to
Hoboken,  New Jersey,  earnings per diluted  share and net income for the fiscal
year ended April 30, 2004,  rose 12% to $1.36 and $86 million from $1.22 and $77
million in the prior year on the same basis, respectively.


Cash flow after  investing  activities  for fiscal year 2004 was $120 million as
compared  to $44  million in fiscal  year 2003.  The  improvement  reflects  the
combined  effect of a 25% increase in cash provided by operating  activities and
the expected decrease in capital expenditures.

Non-GAAP  Financial   Measures:   Management  believes  the  non-GAAP  financial
measures,  which exclude  certain tax credits and  relocation  charge  described
below,  provide a more  meaningful  comparison of the  Company's  year-over-year
results.  These  events are unusual to the  Company,  and except for the net tax
benefits in fiscal year 2004, are unlikely to recur in the foreseeable future.

In fiscal year 2004 the Company  recognized a net tax benefit of $3.0 million or
$0.05 per diluted share  related to the  resolution of certain state and federal
tax matters and accrued foreign taxes.

In fiscal year 2003 the Company merged several of its European subsidiaries into
a new entity,  which  enabled the Company to increase the  tax-deductible  asset
basis of the merged  subsidiaries  to the fair value of the business at the date
of merger. Under U.S. accounting principles, the tax benefit attributable to the
increase  in tax basis is  immediately  included  in income.  Consequently,  the
Company had a one-time tax benefit of $12.0 million,  equal to $0.19 per diluted
share,  in fiscal year 2003.  The cash benefit of this change will be recognized
pro rata over a 15-year period. The Company's effective tax rate, excluding this
tax benefit, was 33.1% for the year.

The Company completed the relocation of its headquarters to Hoboken, N.J. in the
first  quarter  of  fiscal  year  2003.   The  new  facility   provides  a  more
collaborative  and efficient work environment and will meet the Company's growth
expectations.  Fiscal year 2003 includes an unusual charge for costs  associated
with the relocation of approximately $2.5 million, or $1.5 million after tax.

Pro forma  operating  income  and net  income  excluding  the tax  benefits  and
relocation charge are as follows:

Reconciliation of non-GAAP financial disclosure


(In millions)                                   2004              2003
- --------------------------------------------------------------------------------
                                                             
Operating Income as reported                   $129.4           $120.3
Relocation charge                                 -                2.5
                                         ---------------------------------------
Pro Forma Operating Income                     $129.4           $122.8
                                         =======================================
Net Income as reported                          $88.8            $87.3
Relocation charge, net of tax                     -                1.4
Resolution of tax matters                        (3.0)             -
Tax benefit from merger                           -              (12.0)
                                         ---------------------------------------
Pro Forma Net Income                            $85.8            $76.7
                                         =======================================


Cost of sales as a percentage of revenue was 33.5% in fiscal year 2004 and 33.8%
in fiscal  year 2003.  The  favorable  results  were  principally  due to higher
journal  revenue  and lower  inventory  costs  resulting  from cost  contingency
programs in place during  fiscal year 2004.  Production  costs for journals as a
percentage  of  revenue  are  typically  lower  than the same  costs  for  books
reflecting lower royalty costs.

Operating and  administrative  expenses as a percentage of revenue  increased to
51.5% in fiscal year 2004, from 50.7% in the prior fiscal year. The increase was
principally  due  to  incentive  compensation,   pension  and  health  costs  of
approximately  $12.9 million;  technology costs of  approximately  $7.8 million,
driven by product  development of  Web-enabled  products;  and foreign  exchange
effects of approximately $16.7 million.

Fourth quarter 2004 operating and  administrative  expenses,  excluding  foreign
exchange,  increased  $18.3 million over the fourth quarter of fiscal year 2003.
The  increase  was  principally  due  to  the  timing  of  accrued   performance
compensation,  which reflects the  achievement of cumulative  corporate goals in
the fourth quarter of fiscal year 2004.

Interest expense, net of interest income improved $3.4 million due to lower debt
and interest  rates.  The Company's  effective tax rate was 29.0% in fiscal year
2004. Excluding the tax benefits described in the Non-GAAP financial disclosure,
the  effective tax rate  decreased to 31.4% as compared to 33.1%,  mainly due to
lower foreign taxes.


Fiscal Year 2004 Segment Results

Professional/Trade (P/T):



Dollars in thousands                      2004             2003         % change
- --------------------------------------------------------------------------------
                                                                   
Revenue                                $340,252         $321,963            6%
Direct Contribution                     $93,945          $87,354            8%
Contribution Margin                      27.6%            27.1%


Revenue of Wiley's U.S. P/T business  increased 6% over fiscal year 2003 to $340
million in fiscal year 2004, principally due to organic growth in key publishing
categories.   Revenue  rebounded  solidly  in  the  second  half  of  the  year,
particularly in the business,  architecture,  culinary,  education, and consumer
programs.  An  improving  retail  book  market  contributed  to the 16%  revenue
increase in the fourth quarter.  Higher revenue along with lower inventory costs
due to cost contingency  programs,  and lower composition costs,  contributed to
the improvement in margins.

P/T's business program  generated strong momentum  throughout the second half of
fiscal year 2004.  Two finance  titles  performed  particularly  well,  Hirsch &
Hirsch/Stock  Trader's Almanac and Mauldin/Bull's Eye Investing (which published
during the fourth  quarter and quickly  made the Wall  Street  Journal  business
bestseller  list).  Also  contributing to the top-line  results were real estate
titles,  such as  Allen/Multiple  Streams of Income (which  appeared on the Wall
Street Journal business  bestseller list);  leadership titles, such as the third
edition of Kouzes &  Posner/Leadership  Practices  Inventory  and  Lencioni/Five
Dysfunctions of a Team (which celebrated 20 months on the BusinessWeek hardcover
business bestseller list); as well as Testosterone,  Inc., an examination of CEO
misbehavior by Martha, Inc. author Christopher Byron.

Wiley's consumer programs, including the CliffsNotes and For Dummies brands, had
a solid year. Extension of the CliffsNotes brand to new CliffsStudySolver Guides
helped generate additional sales.  Record-breaking  traffic on Dummies.com drove
incremental sales and reinforced the brand.

P/T's travel program  showed renewed  strength in the second half of fiscal year
2004  as  vacation   and   business   travel   rebounded.   Frommer's,   Wiley's
market-leading  travel brand,  had an excellent year.  Frommers.com had a record
number of visitors  during  fiscal year 2004, as evidenced by a greater than 40%
increase in page views and user sessions.

The culinary program had a solid year, led by the Betty Crocker  franchise.  The
Betty Crocker  Bisquick II Cookbook,  which published during the fourth quarter,
sold well.  Earlier in the year,  Wiley  launched a Betty  Crocker  microsite on
FoodTV.com  to increase the brand's  presence  and drive sales.  Building on the
successful Betty Crocker publishing partnership, Wiley signed another multi-year
agreement  with  General  Mills to publish new  cookbooks  under the  well-known
Pillsbury brand.

The technology publishing program gained some momentum during the second half of
fiscal year 2004 despite challenging market conditions. Although sales were down
slightly from the prior year,  Wiley's program maintained the significant market
share gained in fiscal year 2003.  Sales of consumer  technology books on topics
such  as  digital  photography,  wireless  home  networking  and  security,  and
professional technology titles, increased modestly for the year.

Scientific, Technical, and Medical (STM):



Dollars in thousands               2004                2003        % change
- --------------------------------------------------------------------------------
                                                             
Revenue                         $178,100            $168,208           6%
Direct Contribution              $86,310             $77,937          11%
Contribution Margin               48.5%               46.3%


Wiley's U.S.  STM revenue  increased 6% to $178 million in fiscal year 2004 from
$168 million in the prior year. Fourth quarter revenue increased over prior year
by 17% to $51 million.  Society journals,  digitized journal  backfiles,  online
major reference works, Current Protocols and the book program contributed to the
year-on-year  growth.  STM  books  finished  the year  strongly,  posting  a 14%
increase  in the fourth  quarter and a 4%  increase  for fiscal  year 2004.  The
improvement  in margin was driven by  product  mix  reflecting  an  increase  in
journal products sold.


Worldwide STM journal revenue increased 11% over fiscal year 2003. The Company's
STM business  continued  its  transformation  to digital  access  through  Wiley
InterScience. Approximately 70% of STM's global journal subscription revenue was
generated  by Wiley  InterScience  licenses in fiscal  year 2004.  The number of
journal  articles  viewed  increased by  approximately  39% in fiscal year 2004,
continuing  the rapid  growth in customer  usage since the service was  launched
commercially in fiscal year 1999.

The STM book program showed  improvement  throughout  the year.  Sales of online
major reference works and OnlineBooks were robust.  Early in the fourth quarter,
Wiley signed an  agreement to  distribute  Merck's  professional  manuals in the
U.S.,  including The Merck Manual, The Merck Veterinary Manual, The Merck Manual
of  Geriatrics  and The Merck Index.  These titles are widely  considered  to be
among the most trusted resources for medical and scientific information.

Higher Education:



Dollars in thousands            2004                2003           % change
- --------------------------------------------------------------------------------
                                              
Revenue                      $152,861            $148,220              3%
Direct Contribution           $41,749             $39,938              5%
Contribution Margin            27.3%               26.9%


Wiley's U.S. Higher Education revenue increased 3% over fiscal year 2003 to $153
million in fiscal year 2004.  Programs in the sciences  and the social  sciences
did especially  well. Sales of engineering and computer science titles continued
to  reflect  sluggish  market  conditions.  In  the  fourth  quarter,  which  is
seasonally the least significant for Higher Education, revenue declined from the
same period in the previous year, principally due to sluggish market conditions.
The  improvement in margin was  principally due to higher sales and the benefits
of selling P/T products through the Higher Education sales force.

Year-on-year growth was driven by top-selling titles such as  Tortora/Principles
of Anatomy and Physiology,  10th edition;  Kieso/Intermediate  Accounting,  11th
edition;  Kimmel,  Weygandt,  and  Kieso/Financial   Accounting,   3rd  edition;
Solomons/Organic  Chemistry,  8th  edition;  Huffman/Psychology  in Action,  7th
edition;  Connally,  Hughes-Hallett and  Gleason/Functions  Modeling Change, 2nd
edition; and Cutnell and Johnson/Physics, 6th edition.

During fiscal year 2004, the Company  launched  eGrade Plus,  which is the first
product built on Wiley's Edugen technology platform. This platform enables Wiley
to deliver  integrated  content that is organized  around  teaching and learning
activities. Several pricing options are available to students. eGrade Plus is an
innovative service which is being well received by our customers.

Europe:



Dollars in thousands          2004         2003    % change   % excluding FX
- --------------------------------------------------------------------------------
                                                        
Revenue                    $238,436     $210,482      13%           5%
Direct Contribution         $74,585      $69,191       8%           5%
Contribution Margin          31.3%        32.9%


Full-year  revenue  of Wiley  Europe  advanced  13% over the prior  year to $238
million,  including  foreign exchange gains, or 5% excluding  exchange  effects.
Fourth quarter  revenue was up 19% to $69 million,  including  foreign  currency
gains, or 10% excluding  currency.  Several  factors  contributed to the revenue
growth of Wiley Europe's journal program, including a full year's results of the
British  Journal  of  Surgery  and  Ultrasound  in  Obstetrics  and  Gynecology,
excellent reprint sales, healthy  subscription and license renewals,  and growth
in  Article  Select  sales.  In  Germany,  Wiley-VCH  launched  a number  of new
journals,  including Engineering in Life Sciences,  Laser Physics Letters, Laser
Technik Journal and Applied Numerical  Analysis and  Computational  Mathematics.
Direct  contribution   improved  principally  due  to  higher  journal  revenue.
Excluding foreign exchange,  the contribution  margin percentage was on par with
the prior year.


Asia, Australia, and Canada:



Dollars in thousands              2004        2003     % change   % excluding FX
- --------------------------------------------------------------------------------
                                                           
Revenue                         $98,986     $87,314        13%          1%
Direct Contribution             $22,218     $16,278        36%          1%
Contribution Margin              22.4%       18.6%


Wiley's  combined  revenue  for its  operations  in Asia,  Australia  and Canada
advanced  13% to $99  million  in  fiscal  year  2004  or 1%  excluding  foreign
exchange.  Foreign  exchange  gains,  P/T  sales  growth in  India,  Taiwan  and
Indonesia and higher sales of indigenous  products in Australia  were  partially
offset  by  lower  sales  in  Canada  due  to a weak  retail  book  market.  The
improvement in direct  contribution is principally due to revenue.  Contribution
margin, excluding foreign exchange was on par with the prior year.

The indigenous  Asian  publishing  program  finished  fiscal year 2004 on a high
note,  bolstered  by strong  global sales of key  frontlist  titles and a robust
backlist performance. Wiley formed an alliance with Citibank to develop personal
finance  books in  Asia.  In  addition,  Wiley  Asia  launched  the For  Dummies
franchise in China, publishing 20 consumer and business titles.

Wiley Canada's Higher Education performance during the quarter and the full year
improved,  in  part,  due to the  introduction  of  adaptations  of U.S.  Higher
Education titles.  Growth in Higher Education did not,  however,  compensate for
P/T  sales,  which  were  depressed  by the  weak  economy  and  unusually  high
industry-wide returns.

In Australia,  indigenous P/T publishing  performed well, while Higher Education
and School sales were sluggish,  reflecting market conditions. During the fourth
quarter,  the Company signed  publishing  agreements  with the Australian  Stock
Exchange and the Australian Institute of Management.

Liquidity and Capital Resources

The Company's cash and cash equivalents  balance was $89.4 million at the end of
fiscal year 2005,  compared with $82.0 million a year earlier.  Cash provided by
operating activities in fiscal year 2005 was $243.5 million compared with $212.2
million in the prior year.  The  improvement  was mainly due to  improved  trade
receivable  collections and settlements;  increased  accounts payable reflecting
timing of payments; higher journal subscription collections;  lower pension plan
contributions and effective inventory  management partly offset by higher author
royalty  payments;  and  increased  annual  performance  compensation  payments.
Pension contributions in fiscal year 2005 were $16.6 million,  compared to $21.2
million in the prior year. The Company anticipates making pension  contributions
in fiscal year 2006 of approximately $7 million.  The change in operating assets
and  liabilities  also  includes a higher net taxes payable this fiscal year due
primarily to an increased current tax provision.

Cash used for  investing  activities  for fiscal  year 2005 was  $123.8  million
compared  to $91.7  million in fiscal  year 2004.  The  Company  invested  $22.5
million in acquisitions of publishing assets and rights compared to $3.1 million
in the prior year primarily to acquire certain  publication  rights. The current
year  acquisitions  included a controlled  circulation  journal,  The Journal of
Microscopy and Analysis for $5.4 million;  the life science reference  portfolio
of the MacMillan  Nature  Publishing  Group for $4.5  million;  the $4.6 million
acquisition of Whurr Publishers  Limited, a London-based  publisher of books and
journals in health sciences and special education; and rights to publish various
finance professional trade titles from Marketplace Books, Inc. for approximately
$1.7 million.

Lower cash used for property,  equipment and  technology  spending was partially
offset  by  higher  investments  in  product   development  and  investments  in
short-term marketable securities.  Additions to property, plant and equipment in
fiscal  years 2005 and 2004 are  principally  computer  hardware and software to
support customer products and improve productivity. Additions to property, plant
and  equipment  in fiscal year 2003  included  $33 million for the purchase of a
building  in the  United  Kingdom,  additions  to a  building  in  Germany,  and
leasehold improvements at the Company's new Hoboken, N.J. headquarters.


Cash used for financing  activities  was $113.5  million in fiscal year 2005, as
compared to $72.4 million in fiscal year 2004. Current year financing activities
included the continuation of the Company's stock repurchase program as 2,877,200
shares were repurchased at an average price of approximately $32.94. On February
4, 2005,  the Company  repurchased  one million shares of its Class A stock at a
price of $32.45 per share from several  entities  associated with the Bass group
of Fort  Worth,  Texas.  The  transaction  was  paid  for out of  existing  cash
balances.

Under  the  current  stock  repurchase   program,   the  Company  has  remaining
authorization  to purchase  up to  approximately  900,000  shares of its Class A
Common  Stock as of April 30,  2005.  The Company  paid  quarterly  dividends of
$0.075  per share  versus  $0.065  per share in the prior  year.  A $50  million
prepayment  was made on the term loan  facility  during  fiscal  2005  while the
Company's  European  subsidiaries  entered  into a new  multicurrency  revolving
credit facility under which $46 million was borrowed during fiscal 2005.  Fiscal
year 2004  included a $35 million  scheduled  installment  payment of  long-term
debt.

The Company's  operating  cash flow is affected by the  seasonality  of its U.S.
Higher Education business and receipts from its journal  subscriptions.  Journal
receipts occur primarily  during  November and December from companies  commonly
referred to as journal subscription agents. Reference is made to the Credit Risk
section,  which  follows,  for a description  of the impact on the Company as it
relates to journal agents' financial  position and liquidity.  Sales in the U.S.
higher  education  market tend to be concentrated  in June through  August,  and
again in November through January.

The Company  normally  requires  increased  funds for working  capital  from May
through  September.  Subject to variations that may be caused by fluctuations in
inventory levels or in patterns of customer  payments,  the Company's  operating
cash flow is not expected to vary materially in the near term.

Working capital at April 30, 2005 was negative $2.4 million. Current liabilities
include $142.8 million of deferred  subscription revenue related to journals for
which  the cash has been  received  and will be  recognized  into  income as the
journals are shipped or made available to the customers online, or over the term
of the  subscription as product is delivered.  Working capital at April 30, 2004
was $17.6 million,  including $127.2 million of deferred  subscription  revenue.
The decrease in working capital over the prior year was mainly due to the higher
income taxes payable and deferred subscription revenue offset by additional cash
on hand and higher accounts receivable.

The  Company  has  adequate  cash and  cash  equivalents  available,  as well as
short-term  lines of credit to finance its short-term  seasonal  working capital
requirements. The Company does not have any off-balance-sheet debt.

Projected  product  development and property,  equipment and technology  capital
spending  for fiscal year 2006 is forecast to be  approximately  $70 million and
$35 million,  respectively.  These  investments  will be funded  primarily  from
internal cash generation,  the liquidation of cash  equivalents,  and the use of
short-term lines of credit.

A summary of contractual obligations and commercial commitments is as follows:



Dollars in millions                       Payments due by period
- --------------------------------------------------------------------------------
Contractual                               Within      2-3       4-5       After
Obligations                     Total     Year 1     Years     Years     5 years
- --------------------------------------------------------------------------------
                                                            
Total debt                      $196.2    $ -        $167.5    $28.7     $ -
Non cancelable Leases            235.2     26.4        49.1     44.3      115.4
Minimum royalty obligations       43.3      9.0        15.6      7.5       11.2
Other long term commitments       15.2      4.9        10.3      -          -
                              --------------------------------------------------
   Total                        $489.9    $40.3      $242.5    $80.5     $126.6
                              --------------------------------------------------


Market Risk

The  Company is exposed to market  risk  primarily  related to  interest  rates,
foreign  exchange,  and credit risk. It is the Company's policy to monitor these
exposures and to use derivative financial investments and/or insurance contracts
from time to time to reduce  fluctuations  in earnings and cash flows when it is
deemed  appropriate  to do so. The  Company  does not use  derivative  financial
instruments for trading or speculative purposes.


Copyrights, Patents, Trademarks, and Environment

Substantially  all of the  Company's  publications  are  protected by copyright,
either in its own name, in the name of the author of the work, or in the name of
the  sponsoring  professional  society.  Such  copyrights  protect the Company's
exclusive  right to publish the work in the United States and in many  countries
abroad for specified periods: in most cases the author's life plus 70 years, but
in any event a minimum  of 28 years  for  works  published  prior to 1978 and 35
years for works published thereafter.

The Company does not own any other material patents, franchises, or concessions,
but does have  registered  trademarks  and service marks in connection  with its
publishing  businesses.  The Company's  operations are generally not affected by
environmental legislation.

Interest Rates

The Company had $196.2  million of variable rate loans  outstanding at April 30,
2005,  which  approximated  fair value.  The Company did not use any  derivative
financial  investments  to manage this  exposure.  A  hypothetical  1% change in
interest rates for this variable rate debt would affect net income and cash flow
by approximately $1.3 million.

Foreign Exchange Rates

The Company is exposed to foreign  exchange  movements  primarily  in  sterling,
euros,  Canadian and Australian  dollars,  and certain Asian  currencies.  Under
certain   circumstances,   the  Company  may  enter  into  derivative  financial
instruments in the form of forward contracts as a hedge against foreign currency
fluctuation of specific transactions,  including  inter-company  purchases.  The
Company does not use derivative financial instruments for trading or speculative
purposes.

During the first quarter of fiscal year 2004 the Company entered into derivative
contracts to hedge potential foreign currency  volatility on a portion of fiscal
year 2004  inventory  purchases  in Australia  and Canada.  The  contracts  were
designated as cash flow hedges. All of the derivative foreign exchange contracts
settled  during  fiscal year 2004  resulting  in a pretax cost of  approximately
$300,000,  which was  recognized  in cost of sales as the related  inventory was
sold. The Company did not enter into any derivative contracts during fiscal year
2005.

Credit Risk

The Company's  business is not dependent upon a single  customer;  however,  the
industry has experienced a significant concentration in national,  regional, and
online bookstore chains in recent years.  Although no one book customer accounts
for  more  than 5% of  total  consolidated  revenue,  the top 10 book  customers
account for  approximately 25% of total  consolidated  revenue and approximately
47% of total gross trade accounts receivable at April 30, 2005.

In the journal publishing business,  subscriptions are primarily sourced through
journal  subscription  agents  who,  acting as  agents  for  library  customers,
facilitate  ordering by consolidating the subscription  orders/billings  of each
subscriber with various publishers.  Cash is generally collected in advance from
subscribers by the subscription agents and is remitted to the journal publisher,
including the Company, generally prior to the commencement of the subscriptions.
Although at fiscal  year-end  the Company  had minimal  credit risk  exposure to
these agents,  future calendar-year  subscription receipts from these agents are
highly dependent on their financial condition and liquidity. Subscription agents
account for  approximately  23% of total  consolidated  revenue and no one agent
accounts for more than 6% of total  consolidated  revenue.  Insurance  for these
accounts is not commercially  feasible and/or available.  A journal subscription
agent, Rowecom Inc., filed for bankruptcy in January 2003. The bankruptcy had no
material effect on the Company's consolidated financial statements.


Effects of Inflation and Cost Increases

The Company, from time to time, experiences cost increases reflecting,  in part,
general  inflationary  factors.  To mitigate the effect of cost  increases,  the
Company has  implemented  a number of  initiatives,  including  various steps to
reduce production and manufacturing costs. In addition, selling prices have been
selectively  increased as competitive  conditions  have  permitted.  The Company
anticipates that it will be able to continue this approach in the future.

Critical Accounting Policies

The  preparation  of the  Company's  financial  statements  in  conformity  with
accounting principles generally accepted in the U.S. requires management to make
estimates  and  assumptions  that  affect  the  reported  amount of  assets  and
liabilities,  disclosure of contingent assets and liabilities at the date of the
financial  statements,  and reported  amounts of revenue and expenses during the
reporting period.  Management continually evaluates the basis for its estimates;
however,  actual results could differ from those  estimates,  which could affect
the reported  results from  operations.  Set forth below is a discussion  of the
Company's critical accounting policies and the basis for estimates used.

Revenue  Recognition:  In accordance with SEC Staff Accounting Bulletin No. 104,
"Revenue  Recognition in Financial  Statements," the Company  recognizes revenue
when the following  criteria are met:  persuasive  evidence that an  arrangement
exists;  delivery has occurred or services have been rendered;  the price to the
customer is fixed or determinable;  and collectibility is reasonably assured. If
all of the above criteria have been met, revenue is principally  recognized upon
shipment of products or when services have been rendered.  Subscription  revenue
is generally collected in advance, and is deferred and recognized as earned when
the  related  issue is shipped  or made  available  online  over the term of the
subscription.  Where a  product  has been sold with  multiple  deliverables  the
Company  follows  EITF No.  00-21  "Accounting  for Revenue  Relationships  with
Multiple   Deliverables"  to  determine  the  timing  of  revenue   recognition.
Collectibility is evaluated based on the amount involved,  the credit history of
the customer, and the status of the customer's account with the Company.

Allowance for Doubtful Accounts:  The estimated  allowance for doubtful accounts
is based on a review  of the  aging of the  accounts  receivable  balances,  the
historical  write-off  experience,  and a credit  evaluation of the customer.  A
change in the  evaluation  of a customer's  credit  could  affect the  estimated
allowance.  The  allowance  for  doubtful  accounts is shown as a  reduction  of
accounts receivable in the accompanying consolidated balance sheets and amounted
to $7.3 million and $11.4 million at April 30, 2005 and 2004, respectively.

Sales Return  Reserve:  The estimated  allowance for sales returns is based on a
review of the  historical  return  patterns  associated  with the various  sales
outlets, as well as current market trends in the businesses in which we operate.
Sales  return  reserves,  net of  estimated  inventory  and royalty  costs,  are
reported as a reduction of accounts receivable in the Consolidated  Statement of
Financial  Position and amounted to $56.7 million and $63.8 million at April 30,
2005 and 2004, respectively.  A one percent change in the estimated sales return
rate could  affect net income by  approximately  $3.0  million.  A change in the
pattern or trends in returns could affect the estimated allowance.

Reserve for Inventory  Obsolescence:  Inventories  are carried at cost or market
whichever is lower. A reserve for inventory obsolescence is estimated based on a
review of damaged,  obsolete,  or  otherwise  unsaleable  inventory.  The review
encompasses  historical unit sales trends by title;  current market  conditions,
including  estimates of customer  demand;  and publication  revision  cycles.  A
change in sales  trends  could  affect  the  estimated  reserve.  The  inventory
obsolescence  reserve is reported as a reduction of the inventory balance in the
Consolidated  Statement of Financial  Position and amounted to $24.2 million and
$25.9 million as of April 30, 2005 and 2004, respectively.


Allocation of  Acquisition  Purchase  Price to Assets  Acquired and  Liabilities
Assumed: In connection with acquisitions,  the Company allocates the cost of the
acquisition  to the  assets  acquired  and  the  liabilities  assumed  based  on
estimates of the fair value of such items including  goodwill,  other intangible
assets with indefinite lives, and other intangible assets and the related useful
lives.  Such  estimates  include  expected  cash flows to be  generated by those
assets and the expected  useful lives based on  historical  experience,  current
market trends,  and synergies to be achieved from the  acquisition  and expected
tax  basis  of  assets  acquired.  For  major  acquisitions,  the  Company  uses
independent appraisers to confirm the reasonableness of such estimates.

Goodwill  and Other  Intangible  Assets:  Goodwill is the excess of the purchase
price paid over the fair value of the net assets of the business acquired. Other
intangible  assets   principally   consist  of  branded   trademarks,   acquired
publication  rights and  non-compete  agreements.  In accordance  with SFAS 142,
goodwill and indefinite-lived  intangible assets are no longer amortized but are
reviewed  at  least  annually  for  impairment,  or  more  often  if  events  or
circumstances  occur which would more likely than not reduce the fair value of a
reporting unit below its carrying amount.  Other finite-lived  intangible assets
continue to be amortized over their useful lives.

Acquired   publication   rights  with  definitive   lives  are  amortized  on  a
straight-line  basis  over  periods  ranging  from  5 to  30  years.  Noncompete
agreements are amortized over the terms of the individual agreement.  Impairment
of Long-Lived  Assets:  The Company  follows  Statement of Financial  Accounting
Standards  No. 144,  Accounting  for the  Impairment  or Disposal of  Long-Lived
Assets  (SFAS 144).  Under SFAS 144,  long-lived  assets,  except  goodwill  and
indefinite-lived   intangible   assets,   are  reviewed  for   impairment   when
circumstances  indicate the carrying  value of an asset may not be  recoverable.
Recoverability  of assets to be held and used is measured by a comparison of the
carrying  amount of the assets to future net cash flows estimated by the Company
to be generated by such assets.  If such assets are  considered  to be impaired,
the  impairment to be  recognized is the amount by which the carrying  amount of
the assets  exceeds the fair value of the  assets.  Assets to be disposed of are
recorded at the lower of carrying value or estimated net realizable value.

Recent Accounting Standards

In October  2004,  Congress  passed the American  Jobs Creation Act of 2004 (the
"Act").  In  addition  to a number  of  other  changes  in the tax law,  the Act
provides a deduction  from taxable  income equal to a stipulated  percentage  of
qualified  income  from  Companies  that pay U.S income  taxes on  manufacturing
activities  in the U.S. In December  2004,  the Financial  Accounting  Standards
Board  ("FASB")  issued a FASB Staff Position  ("FSP")  regarding the accounting
implications  of the Act.  The FSP requires  that the  deduction  for  qualified
domestic  property be accounted for as a special  deduction in  accordance  with
FASB Statement No. 109,  Accounting for Income Taxes,  thus reducing a company's
tax  expense in the period or periods  the  amounts  are  deductible  on its tax
return.  The net impact of the Act is expected to be favorable to the  Company's
income tax rate.

In December  2004,  the FASB issued  Statement  No. 123  (revised  2004)  ("SFAS
123R"),  Share-Based Payments. SFAS 123R will require the Company to measure the
cost  of  all   employee   stock-based   compensation   awards   based   on  the
grant-date-fair-value  and to record that cost as compensation  expense over the
period during which the employee is required to perform  service under the terms
of the award. The statement  eliminates the alternative method of accounting for
the  employee   share-based   payments  previously  available  under  Accounting
Principles  Board  Opinion No. 25. SFAS 123R will be effective  beginning in the
Company's first quarter of fiscal year 2007. The Company currently discloses the
pro  forma  effect  of SFAS 123 in the notes to the  financial  statements.  The
impact of SFAS 123R  adoption is expected to  approximate  the  proforma  effect
disclosed in the notes to these financial statements.


                       "Safe Harbor" Statement Under the
                Private Securities Litigation Reform Act of 1995

This report contains certain forward-looking statements concerning the Company's
operations,  performance, and financial condition. Reliance should not be placed
on  forward-looking  statements,  as actual results may differ  materially  from
those in any forward-looking statements. Any such forward-looking statements are
based upon a number of assumptions and estimates that are inherently  subject to
uncertainties  and  contingencies,  many of which are beyond the  control of the
Company, and are subject to change based on many important factors. Such factors
include,  but are not limited to (i) the level of investment in new technologies
and products;  (ii) subscriber renewal rates for the Company's  journals;  (iii)
the financial stability and liquidity of journal  subscription  agents; (iv) the
consolidation of book  wholesalers and retail accounts;  (v) the market position
and financial stability of key online retailers; (vi) the seasonal nature of the
Company's  educational  business and the impact of the used-book  market;  (vii)
worldwide economic and political conditions; and (viii) the Company's ability to
protect its  copyrights  and other  intellectual  property  worldwide (ix) other
factors detailed from time to time in the Company's  filings with the Securities
and Exchange  Commission.  The Company  undertakes  no  obligation  to update or
revise  any such  forward-looking  statements  to reflect  subsequent  events or
circumstances.


Results by Quarter (Unaudited)



Dollars in millions except per share data
                                                2005                2004
- --------------------------------------------------------------------------------
                                                               
Revenue
  First Quarter                               $ 226.9             $ 219.7
  Second Quarter                                247.1               228.9
  Third Quarter                                 258.4               242.4
  Fourth Quarter                                241.6               232.0
- --------------------------------------------------------------------------------
  Fiscal Year                                 $ 974.0             $ 923.0
- --------------------------------------------------------------------------------
Operating Income
  First Quarter                               $  30.8             $  33.2
  Second Quarter                                 40.1                36.9
  Third Quarter                                  50.4                43.9
  Fourth Quarter                                 20.1                15.4
- --------------------------------------------------------------------------------
  Fiscal Year                                 $ 141.4             $ 129.4
- --------------------------------------------------------------------------------
Net Income
  First Quarter                               $  19.9             $  21.8
  Second Quarter                                 26.5                25.6
  Third Quarter (a)                              32.8                31.3
  Fourth Quarter (b)                              4.6                10.1
- --------------------------------------------------------------------------------
  Fiscal Year (a) (b)                         $  83.8             $  88.8
- --------------------------------------------------------------------------------




Income Per Share                Diluted        Basic     Diluted       Basic
                        --------------------------------------------------------
                                                           
  First Quarter                 $.32           $.32      $.35          $.35
  Second Quarter                 .42            .43       .41           .41
  Third Quarter (a)              .53            .54       .50           .51
  Fourth Quarter (b)             .08            .08       .16           .16
  Fiscal Year (a)(b)            1.35           1.38      1.41          1.44
- --------------------------------------------------------------------------------


(a)  In the third quarter of fiscal year 2004, the Company  recognized a net tax
     benefit of $3.0 million,  equal to $0.05 per diluted share,  related to the
     resolution of certain  state and federal tax matters,  and an adjustment to
     accrued foreign taxes.

(b)  In fiscal year 2005, the Company  elected to repatriate  approximately  $94
     million of dividends from its European subsidiaries under the American Jobs
     Creation Act of 2004,  which became law on October  2004.  The law provides
     for a favorable  one-time tax rate on dividends from foreign  subsidiaries.
     The tax accrual on the dividend  included  approximately  $7.5 million,  or
     $0.12 per  diluted  share of tax,  which  will  have no cash  impact on the
     Company.  The income  statement  effect  recorded in the fourth  quarter of
     fiscal  year  2005  will be fully  offset  by a tax  benefit  that  will be
     recognized by the Company in the first quarter of fiscal year 2006.


Quarterly Share Prices, Dividends, and Related Stockholder Matters

The  Company's  Class A and  Class B shares  are  listed  on the New York  Stock
Exchange  under the symbols JWa and JWb,  respectively.  Dividends per share and
the market  price range by fiscal  quarter for the past two fiscal years were as
follows:



                Class A Common Stock             Class B Common Stock
                ----------------------------------------------------------------
                                Market Price                   Market Price
                              ---------------                ---------------
                Dividends     High        Low    Dividends   High        Low
- --------------------------------------------------------------------------------
                                                       
2005
First Quarter     $.075     $32.77     $29.27     $.075     $32.90     $29.19
Second Quarter     .075      33.05      31.00      .075      33.30      31.20
Third Quarter      .075      35.25      32.44      .075      35.22      32.36
Fourth Quarter     .075      36.91      33.52      .075      36.84      33.55
- --------------------------------------------------------------------------------
2004
First Quarter     $.065     $27.21     $24.07     $.065     $27.10     $24.13
Second Quarter     .065      28.26      25.80      .065      28.25      25.70
Third Quarter      .065      26.83      24.24      .065      26.77      24.40
Fourth Quarter     .065      31.58      26.28      .065      31.50      26.26


As of April 30, 2005, the approximate number of holders of the Company's Class A
and Class B Common Stock were 1,190 and 133  respectively,  based on the holders
of record and other information available to the Company.

During the fourth  quarter  ending on April 30, 2005 the Company  purchased  the
following  Common  Stock  under its stock  repurchase  program.  The program was
approved by the Company's Board of Directors and publicly  announced in December
2002.



                       Number of        Average           Maximum Shares Yet
                        Shares         Price Paid          to be Purchased
Month                  Purchased        Per Share     Under the Repurchase Plan
- --------------------------------------------------------------------------------
                                                        
February               1,054,700         $32.60               2,169,600
March                    202,300         $35.74               1,114,900
April                    216,700         $35.81                 898,200
- --------------------------------------------------------------------------------
  Total                1,473,700         $33.50


The Company's credit agreement contains certain restrictive covenants related to
the  payment of  dividends  and share  repurchases.  Under the most  restrictive
covenant,  approximately  $172.4  million  was  available  for  such  restricted
payments.  Subject to the foregoing,  the Board of Directors considers quarterly
the payment of cash dividends  based upon its review of earnings,  the financial
position of the Company, and other relevant factors.




                             Selected Financial Data


                                                                            For the years ended April 30
                                      ----------------------------------------------------------------------------------------------
Dollars in thousands except per
     share data                         2005                  2004                 2003                  2002                 2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Revenue                               $974,048              $922,962             $853,971              $734,396            $613,790
Operating Income                       141,381               129,379              120,261  (a)           87,763      (a)(b)  95,424
Net Income                              83,841 (c)            88,840 (d)           87,275  (a)(e)        57,316      (a)(b)  58,918
Working Capital (f)                     (2,393)               17,641              (60,814)              (66,915)            (82,564)
Total Assets                         1,032,569               998,946              972,240               896,145             588,002
Long-Term Debt                         196,214               200,000              200,000               235,000              65,000
Shareholders' Equity                   396,574               415,064              344,004               276,650             220,023
- ------------------------------------------------------------------------------------------------------------------------------------


Per Share Data

Income Per Share
     Diluted                            $1.35    (c)          $1.41  (d)           $1.38     (a)(e)       $.91       (a)(b)    $.93
     Basic                               1.38    (c)           1.44  (d)            1.42     (a)(e)        .94       (a)(b)     .97


Cash Dividends
     Class A Common                       .30                   .26                  .20                   .18                  .16
     Class B Common                       .30                   .26                  .20                   .18                  .16

(a)  In the fourth quarter of fiscal year 2002 Wiley finalized its commitment to
     relocate the Company's  headquarters  to Hoboken,  N.J. The  relocation was
     completed in the first  quarter of fiscal year 2003.  The amounts  reported
     above  include  an  unusual  charge   associated  with  the  relocation  of
     approximately  $2.5  million,  or $1.5 million after tax equal to $0.02 per
     diluted share in fiscal year 2003, and $12.3 million, or $7.7 million after
     tax equal to $0.12 per diluted share, in fiscal year 2002.

(b)  At the  beginning  of fiscal year 2003,  the Company  adopted  Statement of
     Financial   Accounting   Standard  (SFAS)  No.  142:  "Goodwill  and  Other
     Intangible  Assets."  In  accordance  with SFAS No.  142,  amortization  of
     goodwill and indefinite life intangibles is discontinued.  Fiscal year 2002
     includes  amortization,  which is no longer  recorded of $9.6 million ($7.8
      million after-tax).

(c)  During the fourth  quarter of fiscal  year  2005,  the  Company  elected to
     repatriate  approximately  $94  million  of  dividends  from  its  European
     subsidiaries under the American Jobs Creation Act of 2004, which became law
     on October  2004.  The law  provides  for a favorable  one-time tax rate on
     dividends  from  foreign  subsidiaries.  The tax  accrual  on the  dividend
     included approximately $7.5 million, or $0.12 per diluted share of tax that
     will have no cash  impact  on the  Company.  The  income  statement  effect
     recorded in the fourth  quarter of fiscal year 2005 will be fully offset by
     a tax benefit that will be  recognized  by the Company in the first quarter
     of fiscal year 2006.

(d)  In fiscal  year 2004,  the  Company  recognized  a net tax  benefit of $3.0
     million,  equal to $0.05 per diluted  share,  related to the  resolution of
     certain state and federal tax matters, and an adjustment to accrued foreign
     taxes.

(e)  Fiscal year 2003  includes a one-time tax benefit of $12 million,  equal to
     $0.19 per diluted share,  relating to an increase in the tax-deductible net
     asset basis of a European subsidiary's assets.

(f)  Working  capital is reduced or negative as a result of including in current
     liabilities   the  deferred   subscription   revenue   related  to  journal
     subscriptions  for  which  the  cash  has been  received  and that  will be
     recognized into income as the journals are shipped or made available online
     to the customers over the term of the subscription.

Item 8. Financial Statements and Supplementary Data
        -------------------------------------------


        MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING


To our Shareholders
John Wiley and Sons, Inc.:

The management of John Wiley and Sons, Inc. and  subsidiaries is responsible for
establishing and maintaining adequate internal control over financial reporting,
as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f).

Under the supervision and with the participation of our management, we conducted
an  evaluation  of the  effectiveness  of our internal  control  over  financial
reporting  based on the  framework in Internal  Control -  Integrated  Framework
issued by the Committee of Sponsoring  Organizations of the Treadway  Commission
(COSO).  Based on our  evaluation  under the  framework  in  Internal  Control -
Integrated  Framework issued by COSO, our management concluded that our internal
control over financial reporting was effective as of April 30, 2005.

Our  management's  assessment of the  effectiveness of our internal control over
financial  reporting  as of April 30,  2005 has been  audited  by KPMG  LLP,  an
independent  registered  public accounting firm, as stated in their report which
is included herein.



/s/  William J. Pesce
- -------------------------------------------------------------------------
     William J. Pesce
     President and Chief Executive Officer


/s/  Ellis E. Cousens
- -------------------------------------------------------------------------
     Ellis E. Cousens
     Executive Vice President and
     Chief Financial and Operations Officer


/s/  Edward J. Melando
- -------------------------------------------------------------------------
     Edward J. Melando
     Vice President, Controller and
     Chief Accounting Officer


June 30, 2005

            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To The Board of Directors and Shareholders
of John Wiley & Sons, Inc.:

We have audited the accompanying  consolidated  statements of financial position
of John Wiley & Sons, Inc. (the "Company") and subsidiaries as of April 30, 2005
and 2004,  and the  related  consolidated  statements  of income,  shareholders'
equity  and  comprehensive  income,  and cash flows for each of the years in the
three-year  period ended April 30, 2005.  In  connection  with our audits of the
consolidated financial statements,  we also have audited the financial statement
schedule  (as  listed  in the  index to Item 8).  These  consolidated  financial
statements  and  financial  statement  schedule  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated  financial statements and financial statement schedule based on our
audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of John Wiley & Sons,
Inc. and  subsidiaries  as of April 30, 2005 and 2004,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended April 30, 2005,  in conformity  with U.S.  generally  accepted  accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole,  presents  fairly,  in all material  respects,  the information set forth
therein.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the effectiveness of the Company's
internal  control  over  financial  reporting  as of April  30,  2005,  based on
criteria  established in Internal  Control - Integrated  Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our
report dated June 30, 2005  expressed  an  unqualified  opinion on  management's
assessment of, and the effective  operation of, internal  control over financial
reporting.



/s/  KPMG LLP
New York, New York

June 30, 2005


           REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON
                   INTERNAL CONTROL OVER FINANCIAL REPORTING



The Board of Directors and Stockholders
John Wiley & Sons, Inc.:

We  have  audited   management's   assessment,   included  in  the  accompanying
Management's Report on Internal Control over Financial Reporting that John Wiley
and Sons, Inc. (the "Company") and subsidiaries  maintained  effective  internal
control  over  financial  reporting  as of April  30,  2005,  based on  criteria
established in Internal  Control - Integrated  Framework issued by the Committee
of Sponsoring  Organizations of the Treadway  Commission  (COSO).  The Company's
management  is  responsible  for  maintaining  effective  internal  control over
financial  reporting  and for its  assessment of the  effectiveness  of internal
control over financial reporting. Our responsibility is to express an opinion on
management's  assessment,  and an opinion on the  effectiveness of the Company's
internal control over financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion,  management's  assessment that the Company maintained  effective
internal  control  over  financial  reporting  as of April 30,  2005,  is fairly
stated,  in all material  respects,  based on criteria  established  in Internal
Control - Integrated Framework issued by COSO. Also, in our opinion, the Company
maintained, in all material respects,  effective internal control over financial
reporting  as of April 30,  2005,  based on  criteria  established  in  Internal
Control - Integrated Framework issued by COSO.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight  Board (United  States),  the  consolidated  statements of
financial position of the Company as of April 30, 2005 and 2004, and the related
consolidated  statements  of  income,  shareholders'  equity  and  comprehensive
income,  and cash  flows for each of the years in the  three-year  period  ended
April 30,  2005,  and our report dated June 30, 2005  expressed  an  unqualified
opinion on those consolidated financial statements.


/s/  KPMG LLP
New York, New York

June 30, 2005


            CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Stockholders
John Wiley & Sons, Inc.:

We consent to the incorporation by reference in the Registration  Statement Nos.
333-123359, 333-93591, 33-60268, 2-65296, 2-95104, 33-29372 and 33-62605 of John
Wiley & Sons,  Inc. (the  "Company")  of our reports  dated June 30, 2005,  with
respect to the  consolidated  statements  of financial  position of John Wiley &
Sons,  Inc.  as of  April  30,  2005  and  2004,  and the  related  consolidated
statements of income,  shareholders'  equity and comprehensive  income, and cash
flows, for each of the years in the three-year  period ended April 30, 2005, and
the  related  financial  statement  schedule,  management's  assessment  of  the
effectiveness of internal control over financial  reporting as of April 30, 2005
and the  effectiveness of internal control over financial  reporting as of April
30, 2005,  which reports appear in the April 30, 2005 annual report on Form 10-K
of John Wiley & Sons, Inc.


/s/  KPMG LLP
New York, New York

July 7, 2005




                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

John Wiley & Sons, Inc., and Subsidiaries                                                         April 30
                                                                                ----------------------------------------------------
Dollars in thousands                                                                   2005                    2004
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Assets
Current Assets
       Cash and cash equivalents                                                $       89,401          $       82,027
       Marketable securities                                                            10,000                       -
       Accounts receivable                                                             137,787                 127,224
       Taxes receivable                                                                    398                   2,768
       Inventories                                                                      83,372                  83,789
       Deferred income tax benefits                                                      5,921                  12,392
       Prepaid and other                                                                12,039                  10,085
                                                                                ----------------------------------------------------
       Total Current Assets                                                            338,918                 318,285
                                                                                ----------------------------------------------------
Product Development Assets                                                              61,511                  60,755
Property, Equipment and Technology                                                     115,383                 117,305
Intangible Assets                                                                      291,041                 276,440
Goodwill                                                                               195,563                 194,893
Deferred Income Tax Benefits                                                             4,285                   9,061
Other Assets                                                                            25,868                  22,207
                                                                                ----------------------------------------------------
Total Assets                                                                    $    1,032,569          $      998,946
                                                                                ====================================================

Liabilities and Shareholders' Equity
Current Liabilities
       Accounts and royalties payable                                                   70,958                  68,338
       Deferred subscription revenue                                                   142,766                 127,224
       Accrued income taxes                                                             36,376                  19,338
       Accrued pension liability                                                         6,229                   4,563
       Other accrued liabilities                                                        84,982                  81,181
                                                                                ----------------------------------------------------
       Total Current Liabilities                                                       341,311                 300,644
                                                                                ----------------------------------------------------
Long-Term Debt                                                                         196,214                 200,000
Accrued Pension Liability                                                               62,116                  48,505
Other Long-Term Liabilities                                                             34,652                  31,757
Deferred Income Taxes                                                                    1,702                   2,976
Shareholders' Equity
       Preferred Stock, $1 par value: Authorized - 2 million, Issued - zero                  -                       -
       Class A Common Stock, $1 par value: Authorized - 180 million,
                 Issued - 68,983,503 and 68,465,302                                     68,984                  68,465
       Class B Common Stock, $1 par value:  Authorized - 72 million,
                 Issued - 14,206,759 and 14,724,960                                     14,207                  14,725
       Additional paid-in capital                                                       55,478                  45,887
       Retained earnings                                                               507,249                 441,533
       Accumulated other comprehensive gain (loss):
                 Foreign currency translation adjustment                                28,531                  18,123
                 Minimum liability pension adjustment                                  (26,549)                (15,926)
       Unearned deferred compensation                                                   (3,074)                 (2,134)
                                                                                ----------------------------------------------------
                                                                                       644,826                 570,673
Less Treasury Shares At Cost (Class A - 20,374,692 and 18,011,826;
                 Class B - 3,484,096 and 3,484,096)                                   (248,252)               (155,609)
                                                                                ----------------------------------------------------
Total Shareholders' Equity                                                             396,574                 415,064
                                                                                ----------------------------------------------------
Total Liabilities and Shareholders' Equity                                      $    1,032,569          $      998,946
                                                                                ====================================================





                        CONSOLIDATED STATEMENTS OF INCOME

John Wiley & Sons, Inc., and Subsidiaries                                                    For the years ended April 30
                                                                                ----------------------------------------------------
Dollars in thousands except per share data                                        2005                 2004                 2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                     
Revenue                                                                         $974,048             $922,962             $853,971

Costs and Expenses
      Cost of sales                                                              325,061              308,905              288,925
      Operating and administrative expenses                                      496,726              474,902              432,700
      Amortization of intangibles                                                 10,880                9,776                9,620
      Relocation-related expenses                                                      -                    -                2,465
                                                                                ----------------------------------------------------
      Total Costs and Expenses                                                   832,667              793,583              733,710
                                                                                ----------------------------------------------------

Operating Income                                                                 141,381              129,379              120,261

      Interest Income and Other, Net                                               1,505                  890                  262
      Interest Expense                                                            (7,223)              (5,159)              (7,964)
                                                                                ----------------------------------------------------
Net Interest Expense and Other                                                    (5,718)              (4,269)              (7,702)
                                                                                ----------------------------------------------------

Income Before Taxes                                                              135,663              125,110              112,559
Provision for Income Taxes                                                        51,822               36,270               25,284
                                                                                ----------------------------------------------------
Net Income                                                                       $83,841              $88,840              $87,275
                                                                                ====================================================

Income Per Share
      Diluted                                                                     $1.35                $1.41                $1.38
      Basic                                                                       $1.38                $1.44                $1.42

Cash Dividends Per Share
      Class A Common                                                              $0.30                $0.26                $0.20
      Class B Common                                                              $0.30                $0.26                $0.20

Average Shares
      Diluted                                                                     62,093               63,226               63,086
      Basic                                                                       60,721               61,771               61,504

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.




                      CONSOLIDATED STATEMENTS OF CASH FLOWS

John Wiley & Sons, Inc., and Subsidiaries                                                 For the years ended April 30
                                                                                ----------------------------------------------------
Dollars in thousands                                                                     2005           2004           2003
                                                                                ----------------------------------------------------
                                                                                                               
Operating Activities
- --------------------
Net Income                                                                        $      83,841 $       88,840 $       87,275
Noncash Items
         Amortization of intangibles                                                     10,881          9,776          9,620
         Amortization of composition costs                                               36,026         31,852         29,923
         Depreciation of property, equipment and technology                              31,447         29,739         23,420
         Reserves for returns, doubtful accounts, and obsolescence                        1,250          9,012         11,219
         Deferred income taxes                                                           17,283         26,685         11,224
         Pension expense, net of contributions                                           (3,914)        (8,603)         5,178
         Other                                                                           25,035         23,518         24,552
Changes in Operating Assets and Liabilities
         Decrease (increase) in accounts receivable                                      (3,072)       (17,339)        (9,092)
         Decrease (increase) in net taxes payable                                        21,362         (3,795)           732
         Decrease (increase) in inventories                                               3,994            788        (14,594)
         Increase (decrease) in deferred subscription revenues                           14,044          8,077         (4,960)
         Increase (decrease) in other accrued liabilities                                 5,493         12,834        (19,451)
         Net change in other operating assets and liabilities                              (184)           828         14,082
                                                                                ----------------------------------------------------
         Cash Provided by Operating Activities                                          243,486        212,212        169,128
                                                                                ----------------------------------------------------
Investing Activities
- --------------------
         Additions to product development assets                                        (64,407)       (59,426)       (51,835)
         Additions to property, equipment and technology                                (26,826)       (29,222)       (63,221)
         Acquisition of publishing assets and rights                                    (22,527)        (3,070)       (10,500)
         Purchase of marketable securities                                              (15,203)             -              -
         Sale of marketable securities                                                    5,203              -              -
                                                                                ----------------------------------------------------
         Cash Used for Investing Activities                                            (123,760)       (91,718)      (125,556)
                                                                                ----------------------------------------------------
Financing Activities
- --------------------
         Repayment of long-term debt                                                    (50,000)       (35,000)       (30,000)
         Borrowings of long-term debt                                                    45,992              -              -
         Purchase of treasury stock                                                     (94,786)       (26,126)       (11,661)
         Cash dividends                                                                 (18,125)       (16,270)       (12,344)
         Proceeds from exercise of stock options and other                                3,444          4,958          1,500
                                                                                ----------------------------------------------------
         Cash Used for Financing Activities                                            (113,475)       (72,438)       (52,505)
                                                                                ----------------------------------------------------
         Effects of Exchange Rate Changes on Cash                                         1,123            730          2,469
                                                                                ----------------------------------------------------
Cash and Cash Equivalents
         Increase (decrease) for year                                                     7,374         48,786         (6,464)
         Balance at beginning of year                                                    82,027         33,241         39,705
                                                                                ----------------------------------------------------
         Balance at end of year                                                   $      89,401 $       82,027 $       33,241
                                                                                ====================================================
Supplemental Information
         Business/Rights Acquired:
         Fair value of assets acquired                                            $      22,527 $        3,070 $       10,530
         Liabilities assumed                                                                  -              -            (30)
                                                                                ----------------------------------------------------
         Cash Paid for Businesses/Rights Acquired                                 $      22,527 $        3,070 $       10,500
                                                                                ----------------------------------------------------
Cash Paid During the Year for
         Interest                                                                 $       5,611 $        4,620 $        7,496
         Income taxes, net                                                        $      12,094 $       11,801 $        3,859

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.




                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                                                                               Accumulated
                                                                                                    Unearned   Other Comp-   Total
                                                Common    Common   Additional                       Deferred    rehensive    Share-
John Wiley & Sons, Inc., and Subsidiaries        Stock     Stock    Paid-in   Retained   Treasury     Comp-      Income     holder's
Dollars in thousands                            Class A   Class B   Capital   Earnings     Stock     ensation    (Loss)      Equity
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Balance at May 1, 2002                         $ 68,067  $ 15,124  $ 26,838  $ 294,032  $ (123,334)  $ (1,375)  $ (2,702) $ 276,650

Shares Issued Under Employee Benefit Plans                            4,990                    656                            5,646
Purchase of Treasury Shares                                                                (11,661)                         (11,661)
Exercise of Stock Options, Net of Tax                                 2,275                    540                            2,815
Class A Common Stock Dividends Declared                                        (10,024)                                     (10,024)
Class B Common Stock Dividends Declared                                         (2,320)                                      (2,320)
Other                                                83       (83)                                         92                    92
Comprehensive Income, Net of Tax:
     Net income                                                                 87,275                                       87,275
     Foreign currency translation adjustments                                                                     12,668     12,668
     Derivative cash flow hedges                                                                                     168        168
     Minimum liability pension adjustment,
     net of a $9,299 tax benefit                                                                                 (17,305)   (17,305)
                                                                                                                          ----------
Total Comprehensive Income                                                                                                   82,806


                                               -------------------------------------------------------------------------------------
Balance at May 1, 2003                         $ 68,150  $ 15,041  $ 34,103  $ 368,963  $ (133,799)  $ (1,283)  $ (7,171) $ 344,004

Shares Issued Under Employee Benefit Plans                            4,203                  1,371                            5,574
Purchase of Treasury Shares                                                                (26,126)                         (26,126)
Exercise of Stock Options, Net of Tax                                 7,581                  2,945                           10,526
Class A Common Stock Dividends Declared                                        (13,318)                                     (13,318)
Class B Common Stock Dividends Declared                                         (2,952)                                      (2,952)
Other                                               315      (316)                                       (851)                 (852)
Comprehensive Income, Net of Tax:
     Net income                                                                 88,840                                        88,840
     Foreign currency translation adjustments                                                                      7,989       7,989
     Minimum liability pension adjustment,
     net of a $741 tax charge                                                                                      1,379       1,379
                                                                                                                          ----------
Total Comprehensive Income                                                                                                    98,208


                                               -------------------------------------------------------------------------------------
Balance at May 1, 2004                         $ 68,465  $ 14,725  $ 45,887  $ 441,533  $ (155,609)  $(2,134)   $ 2,197   $ 415,064

Shares Issued Under Employee Benefit Plans                            5,753                  1,353                            7,106
Purchase of Treasury Shares                                                                (94,786)                         (94,786)
Exercise of Stock Options, Net of Tax                                 3,838                    790                            4,628
Class A Common Stock Dividends Declared                                        (14,938)                                     (14,938)
Class B Common Stock Dividends Declared                                         (3,187)                                      (3,187)
Other                                               519      (518)                                      (940)                  (939)
Comprehensive Income, Net of Tax:
     Net income                                                                 83,841                                       83,841
     Foreign currency translation adjustments                                                                    10,408      10,408
     Minimum liability pension adjustment,
     net of a $5,770 tax benefit                                                                                (10,623)    (10,623)
                                                                                                                          ----------
Total Comprehensive Income                                                                                                    83,626


                                               -------------------------------------------------------------------------------------
Balance at April 30, 2005                      $ 68,984  $ 14,207  $ 55,478  $ 507,249  $ (248,252)  $(3,074)   $ 1,982   $ 396,574
                                               =====================================================================================

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


Notes to Consolidated Financial Statements

The  Company,  founded  in 1807,  was  incorporated  in the state of New York on
January 15, 1904.  (As used herein the term  "Company"  means John Wiley & Sons,
Inc.,  and  its  subsidiaries  and  affiliated  companies,  unless  the  context
indicates otherwise).

The Company is a global  publisher of print and electronic  products,  providing
must-have content to customers  worldwide.  Core businesses include professional
and consumer books and subscription products; scientific, technical, and medical
journals,  encyclopedias,  books, and online products; and educational materials
for undergraduate and graduate students and lifelong  learners.  The Company has
publishing,  marketing,  and distribution centers in the United States,  Canada,
Europe, Asia, and Australia.

Summary of Significant Accounting Policies

Principles of Consolidation:  The consolidated  financial statements include the
accounts  of the  Company.  Investments  in entities in which the Company has at
least a 20%,  but less than a majority  interest,  are  accounted  for using the
equity method of  accounting.  Investments  in entities in which the Company has
less  than a 20%  ownership  and in  which  it  does  not  exercise  significant
influence are accounted for using the cost method of accounting. All significant
intercompany  accounts and transactions  have been eliminated in  consolidation.
Certain  prior-year  amounts  have been  reclassified  to conform to the current
year's presentation.

Use of  Estimates:  The  preparation  of the Company's  financial  statements in
conformity with accounting  principles  generally  accepted in the United States
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities  at the date of the  financial  statements  and reported  amounts of
revenue and expenses  during the reporting  period.  Actual results could differ
from those estimates.

Revenue  Recognition:  In accordance with SEC Staff Accounting Bulletin No. 104,
"Revenue  Recognition in Financial  Statements," the Company  recognizes revenue
when the following  criteria are met:  persuasive  evidence that an  arrangement
exists;  delivery has occurred or services have been rendered;  the price to the
customer is fixed or determinable;  and collectibility is reasonably assured. If
all of the above criteria have been met, revenue is principally  recognized upon
shipment of products or when services have been rendered.  Subscription  revenue
is generally collected in advance, and is deferred and recognized as earned when
the  related  issue is shipped  or made  available  online  over the term of the
subscription.  Where a  product  has been sold with  multiple  deliverables  the
Company  follows  EITF No.  00-21  "Accounting  for Revenue  Relationships  with
Multiple   Deliverables"  to  determine  the  timing  of  revenue   recognition.
Collectibility is evaluated based on the amount involved,  the credit history of
the customer, and the status of the customer's account with the Company.

Allowance for Doubtful Accounts:  The estimated  allowance for doubtful accounts
is based on a review  of the  aging of the  accounts  receivable  balances,  the
historical  write-off  experience,  and a credit  evaluation of the customer.  A
change in the  evaluation  of a customer's  credit  could  affect the  estimated
allowance.  The  allowance  for  doubtful  accounts is shown as a  reduction  of
accounts receivable in the accompanying consolidated balance sheets and amounted
to $7.3 million and $11.4 million at April 30, 2005 and 2004, respectively.

Sales Return Reserves:  The estimated  allowance for sales returns is based on a
review of the  historical  return  patterns  associated  with the various  sales
outlets, as well as current market trends in the businesses in which the Company
operates.  Sales return reserves,  net of estimated inventory and royalty costs,
are reported as a reduction of accounts receivable in the Consolidated Statement
of Financial  Position and amounted to $56.7  million and $63.8 million at April
30, 2005 and 2004, respectively.


Reserve for Inventory  Obsolescence:  Inventories are carried at cost or market,
whichever is lower. A reserve for inventory obsolescence is estimated based on a
review of damaged,  obsolete,  or  otherwise  unsaleable  inventory.  The review
encompasses  historical unit sales trends by title;  current market  conditions,
including  estimates of customer demand;  and publication  revision cycles.  The
inventory  obsolescence  reserve is  reported as a  reduction  of the  inventory
balance in the  Consolidated  Statement  of  Financial  Position and amounted to
$24.2 million and $25.9 million as of April 30, 2005 and 2004, respectively.

Allocation of  Acquisition  Purchase  Price to Assets  Acquired and  Liabilities
Assumed: In connection with acquisitions,  the Company allocates the cost of the
acquisition  to the  assets  acquired  and  the  liabilities  assumed  based  on
estimates of the fair value of such items including  goodwill,  other intangible
assets with indefinite  lives, and other  intangible  assets with related useful
lives.  Such  estimates  include  expected  cash flows to be  generated by those
assets and the expected  useful lives based on  historical  experience,  current
market trends,  and synergies to be achieved from the  acquisition  and expected
tax  basis  of  assets  acquired.  For  major  acquisitions,  the  Company  uses
independent appraisers to confirm the reasonableness of such estimates.

Inventories:  Inventories are stated at cost or market, whichever is lower. U.S.
book inventories  aggregating  $62.1 million and $66.7 million at April 30, 2005
and 2004, respectively,  are valued using the last-in,  first-out (LIFO) method.
All other inventories are valued using the first-in, first-out (FIFO) method.

Product  Development  Assets:  Product development assets consist of composition
costs and royalty  advances to authors.  Costs  associated  with  developing any
publication  are expensed  until the product is  determined  to be  commercially
viable. Composition costs, primarily representing the costs incurred to bring an
edited commercial manuscript to publication including typesetting, proofreading,
design and  illustration,  etc., are  capitalized  and generally  amortized on a
double-declining  basis over estimated useful lives,  ranging from 1 to 3 years.
Royalty advances to authors are capitalized and, upon publication, are recovered
as royalties are earned by the authors  based on sales of the  published  works.
Author advances are periodically  reviewed for  recoverability and a reserve for
loss is maintained, if appropriate.

Advertising Expense: Advertising costs are expensed as incurred.

Property,  Equipment  and  Technology:  Property,  equipment  and  technology is
recorded  at cost.  Major  renewals  and  improvements  are  capitalized,  while
maintenance and repairs are expensed as incurred.

Costs incurred for computer software  developed or obtained for internal use are
capitalized for application  development activities and expensed as incurred for
preliminary  project  activities  and  post-implementation   activities.   Costs
incurred during the application  development stage to obtain or develop computer
software for internal use including costs of materials and services, and payroll
and  payroll-related  costs for employees who are directly  associated  with the
software project, are capitalized and amortized over the expected useful life of
the related  software.  Costs incurred during the preliminary  project stage, as
well as  maintenance,  training,  and upgrades  that do not result in additional
functionality, are expensed as incurred.

Buildings,  leasehold  improvements,  and capital  leases are amortized over the
lesser of the  estimated  useful  lives of the  assets  up to 40  years,  or the
duration of the various leases,  using the straight-line  method.  Furniture and
fixtures are depreciated  principally on the straight-line method over estimated
useful lives  ranging from 3 to 10 years.  Computer  equipment  and  capitalized
software are  amortized on a  straight-line  basis over  estimated  useful lives
ranging from 3 to 5 years.


Goodwill  and Other  Intangible  Assets:  Goodwill is the excess of the purchase
price paid over the fair value of the net assets of the business acquired. Other
intangible  assets   principally   consist  of  branded   trademarks,   acquired
publication rights and non-compete agreements.  In accordance with SFAS No. 142,
"Goodwill and Other Intangible Assets," goodwill and indefinite-lived intangible
assets are not amortized but are reviewed at least annually for  impairment,  or
more  often  if  events  or  circumstances  occur.  The  Company  evaluates  the
recoverability  of goodwill  and  indefinite  lived  intangible  assets  using a
two-step impairment test approach at the reporting unit level. In the first step
the fair value for the  reporting  unit is compared to its book value  including
goodwill. In the case that the fair value of the reporting unit is less than the
book value, a second step is performed  which compares the implied fair value of
the reporting unit's goodwill to the book value of the goodwill.  The fair value
for the goodwill is determined  based on the difference  between the fair values
of the reporting  units and the net fair values of the  identifiable  assets and
liabilities of such reporting  units.  If the fair value of the goodwill is less
than the book value,  the  difference  is  recognized  as an  impairment.  Other
finite-lived intangible assets continue to be amortized over their useful lives.

Acquired   publication   rights  with  definitive   lives  are  amortized  on  a
straight-line  basis  over  periods  ranging  from  5 to 30  years.  Non-compete
agreements are amortized over the terms of the individual agreement.

Impairment  of Long-Lived  Assets:  The Company  follows  Statement of Financial
Accounting  Standards  No. 144,  Accounting  for the  Impairment  or Disposal of
Long-Lived  Assets (SFAS 144).  Under SFAS No. 144,  long-lived  assets,  except
goodwill and  indefinite-lived  intangible  assets,  are reviewed for impairment
when  circumstances  indicate  the  carrying  value  of  an  asset  may  not  be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison  of the  carrying  amount  of the  assets to  future  net cash  flows
estimated  by the Company to be  generated  by such  assets.  If such assets are
considered  to be impaired,  the  impairment  to be  recognized is the amount by
which the  carrying  amount of the assets  exceeds the fair value of the assets.
Assets  to be  disposed  of are  recorded  at the  lower  of  carrying  value or
estimated net realizable value.

Derivative Financial Instruments - Foreign Exchange Contracts: The Company, from
time to time, enters into forward exchange  contracts as a hedge against foreign
currency asset and liability commitments, and anticipated transaction exposures.
The  Company  does not use  financial  instruments  for  trading or  speculative
purposes.

The Company accounts for its derivative  instruments in accordance with SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities," as amended.
Accordingly,  all  derivatives  are  recognized  as  assets or  liabilities  and
measured at fair value.  Derivatives  that are not  determined  to be  effective
hedges  are  adjusted  to fair value with a  corresponding  effect on  earnings.
Changes in the fair value of  derivatives  that are designated and determined to
be effective as part of a hedge transaction have no immediate effect on earnings
and,  depending  on the type of  hedge,  are  recorded  either  as part of other
comprehensive  income and will be  included  in  earnings in the period in which
earnings  are  affected by the hedged  item,  or are  included in earnings as an
offset to the earnings  impact of the hedged item. Any  ineffective  portions of
hedges are reported in earnings as they occur.

For a derivative  to qualify as a hedge at inception and  throughout  the hedged
period, the Company formally documents the nature and relationships  between the
hedging instruments and hedged items, as well as its risk-management objectives,
strategies  for  undertaking  the  various  hedge  transactions,  and  method of
assessing  hedge  effectiveness.  For  hedges of  forecasted  transactions,  the
significant  characteristics and expected terms of a forecasted  transaction are
specifically   identified,   and  it  must  be  probable  that  each  forecasted
transaction will occur. If it is deemed probable that the forecasted transaction
will not occur, the gain or loss is recognized in earnings currently.

During the first quarter of fiscal year 2004 the Company entered into derivative
contracts to hedge potential foreign currency  volatility on a portion of fiscal
year 2004 inventory purchases. The contracts were designated as cash flow hedges
and were considered by management to be highly effective.  All of the derivative
foreign exchange  contracts  settled during fiscal year 2004 resulting in a loss
of approximately $300,000,  which was recognized in cost of sales as the related
inventory was sold.


The Company did not enter into any derivative contracts during fiscal year 2005.
Included in operating  and  administrative  expenses  were net foreign  exchange
transaction  (gains)/losses of approximately  $(1.8) million,  $1.4 million, and
$.7 million in fiscal years 2005, 2004, and 2003, respectively.

Foreign Currency  Translation:  The Company translates the results of operations
of its  international  subsidiaries  using  average  exchange  rates during each
period,  whereas  balance sheet accounts are translated  using exchange rates at
the end of each  period.  Currency  translation  adjustments  are  recorded as a
component of  accumulated  other  comprehensive  income (loss) in  stockholders'
equity.

Stock-Based  Compensation:   Stock  options  and  restricted  stock  grants  are
accounted for in accordance  with  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees," and the  disclosure-only  provisions
of SFAS No. 123,  "Accounting for Stock-Based  Compensation," as amended by SFAS
No. 148, "Accounting for Stock-Based  Compensation - Transition and Disclosure."
Accordingly,  the Company  recognizes  no  compensation  expense for fixed stock
option grants since the exercise  price is equal to the fair value of the shares
at date of grant.  For restricted stock grants,  compensation  cost is generally
recognized ratably over the vesting period based on the fair value of shares.

The fair value of the awards was  estimated at the date of grant using the Black
Scholes  option-pricing  model.  The per  share  value  of  options  granted  in
connection  with the Company's  stock option plans has been  estimated  with the
following weighted average assumptions:



                                                 2005       2004      2003
- --------------------------------------------------------------------------------
                                                              
Expected Life of Options (Years)                  8.1        8.1       8.0

Risk-Free Interest Rate                           4.5%       2.9%      4.9%

Volatility                                       26.2%      30.7%     34.3%

Dividend Yield                                    0.9%       1.0%      0.8%

Per share fair value of options granted         $11.00      $8.97    $11.09


For purposes of the following pro forma disclosure,  the estimated fair value of
the options is  amortized  to expense over the  options'  vesting  periods.  The
Company's  pro forma  information  under  SFAS No.  123 and SFAS No.  148 was as
follows:



                                                2005       2004       2003
                                          --------------------------------------
                                                             
Net Income as Reported                        $83,841    $88,840    $87,275

Stock-Based Compensation, Net of Tax,
Included in the Determination of
Net Income as Reported:

          Restricted stock plans                3,575      2,642      1,436

          Director stock plan                      57         42        230

Stock-Based Compensation Costs, Net of Tax,
that would have been included in the
determination of net income had the fair
value-based method been applied                (8,991)    (7,145)    (5,521)
                                          --------------------------------------
Pro Forma Net Income                          $78,482    $84,379    $83,420
                                          ======================================

Reported Earnings Per Share
         Diluted                               $1.35      $1.41      $1.38
         Basic                                 $1.38      $1.44      $1.42

Pro Forma Earnings Per Share
         Diluted                               $1.26      $1.34      $1.32
         Basic                                 $1.29      $1.37      $1.36


Cash   Equivalents:   Cash  equivalents   consist  primarily  of  highly  liquid
investments  that mature within three months or less and are stated at cost plus
accrued interest, which approximates market value.


Recent Accounting Standards

In October  2004,  Congress  passed the American  Jobs Creation Act of 2004 (the
"Act").  In  addition  to a number  of  other  changes  in the tax law,  the Act
provides a deduction  from taxable  income equal to a stipulated  percentage  of
qualified  income  from  Companies  that pay U.S income  taxes on  manufacturing
activities  in the U.S. In December  2004,  the Financial  Accounting  Standards
Board  ("FASB")  issued a FASB Staff Position  ("FSP")  regarding the accounting
implications  of the Act.  The FSP requires  that the  deduction  for  qualified
domestic  property be accounted for as a special  deduction in  accordance  with
FASB Statement No. 109, "Accounting for Income Taxes," thus reducing a company's
tax  expense in the period or periods  the  amounts  are  deductible  on its tax
return.  The net impact of the Act is expected to be favorable to the  Company's
income tax rate.

In December 2004, the FASB issued Statement No. 123 (revised 2004) ("SFAS 123R")
"Share-Based  Payments."  SFAS 123R will require the Company to measure the cost
of   all    employee    stock-based    compensation    awards   based   on   the
grant-date-fair-value  and to record that cost as compensation  expense over the
period during which the employee is required to perform  service under the terms
of the award. The statement  eliminates the alternative method of accounting for
the  employee   share-based   payments  previously  available  under  Accounting
Principles  Board  Opinion No. 25. SFAS 123R will be effective  beginning in the
Company's first quarter of fiscal year 2007. The Company currently discloses the
pro forma  effect of SFAS 123 in the notes to these  financial  statements.  The
impact of SFAS 123R adoption is expected to approximate  the proforma  effect as
disclosed in the notes to the financial statements.

Income Per Share

A  reconciliation  of the shares used in the computation of net income per share
for the years ended April 30 follows:



In thousands                                                         2005        2004        2003
- -------------------------------------------------------------------------------------------------------
                                                                                    
Weighted Average Shares Outstanding                                 60,886      62,009      61,675

Less:  Unearned Deferred Compensation Shares                          (165)       (238)       (171)
- -------------------------------------------------------------------------------------------------------
Shares Used for Basic Income Per Share                              60,721      61,771      61,504

Dilutive Effect of Stock Options and Other Stock Awards              1,372       1,455       1,582
- -------------------------------------------------------------------------------------------------------
Shares Used for Diluted Income Per Share                            62,093      63,226      63,086
- -------------------------------------------------------------------------------------------------------


For the years ended April 30, 2005,  2004,  and 2003 options to purchase Class A
Common Stock of zero, zero and .9 million respectively,  have been excluded from
the shares used for diluted income per share as their  inclusion would have been
antidilutive.

Acquisitions

In the first  quarter of fiscal year 2005,  the Company  acquired the Journal of
Microscopy and Analysis,  a controlled  circulation  journal,  for approximately
$5.4 million, which is recorded as acquired publication rights.

In the third quarter of fiscal year 2005, the Company acquired the rights to the
life sciences  reference  portfolio of the Macmillan Nature Publishing Group for
approximately $4.5 million, which is recorded as acquired publication rights.

During  the fourth  quarter  of fiscal  year 2005,  the  Company  completed  the
acquisition of Whurr Publishers Limited for approximately $4.6 million. Whurr is
a leading publisher for the Nursing,  Speech and Language Therapy and Audiology,
Psychology  and  Special  Education  communities  in the U.K. In  addition,  the
Company acquired the rights to publish various finance professional trade titles
from Marketplace Books, Inc. for approximately $1.7 million. The majority of the
cost of both acquisitions are recorded as acquired publication rights.

During  fiscal year 2004,  the Company  invested  $3.1  million in  acquisitions
including  payments  to  complete  prior  year  acquisitions,  the  purchase  of
publishing  rights to higher education  titles and publishing  rights to several
scientific, technical, and medical journals.


During fiscal year 2003,  the Company  acquired  publishing  assets  aggregating
$10.5  million,  which  include  teacher-education  titles  from  Prentice  Hall
Direct/Pearson  Education,  turf grass management and golf-course  design titles
from  Sleeping  Bear  Press/Ann  Arbor  Press,   technology   titles  from  Peer
Information  Ltd.  published  under the Wrox Press Ltd.  and  Friends of Ed Ltd.
imprints,  life-science  textbooks from Fitzgerald  Science Press, Inc., and the
Book of Yields from Chef Desk. The cost of these  investments  were  principally
allocated to acquired  publication  rights and  noncompete  agreements  that are
being  amortized on a  straight-line  basis over estimated  average useful lives
ranging from 5 to 20 years.

In April 2005, Wiley signed an agreement to acquire substantially all the assets
of  Sybex,  Inc.,  a  global  publisher  of  computer  books  and  software  for
information  technology  professionals for  approximately $11 million.  The sale
closed on May 31, 2005.

Headquarters Relocation

The Company completed the relocation of its headquarters to Hoboken, N.J. in the
first  quarter  of fiscal  year  2003.  The first  quarter  of fiscal  year 2003
includes charges for costs associated with the relocation of approximately  $2.5
million, or $1.5 million after tax equal to $0.02 per diluted share.

Marketable Securities

Marketable  securities at April 30, 2005 consist  entirely of shares of variable
rate  securities  issued  by  closed-end  funds  that  invest  in a  diversified
portfolio of government and corporate securities. Generally, these securities do
not have a stated  maturity date and reset their  dividends  every 28 days.  The
Company accounts for these securities as  available-for-sale  in accordance with
SFAS No. 115 "Accounting for Certain Investments in Debt and Equity Securities."
In fiscal year 2005, the Company purchased $15.2 million of these securities and
subsequently sold $5.2 million.  For the year ended April 30, 2005, $0.1 million
was recognized as interest income on these securities.  There were no comparable
investments  at April 30, 2004 and April 30, 2003.  The carrying  value of these
securities approximates fair value.

Inventories

Inventories at April 30 were as follows (in thousands):



                                                2005             2004
- --------------------------------------------------------------------------------
                                                            
Finished Goods                                $72,931           $74,310
Work-in-Process                                 6,743             7,582
Paper, Cloth, and Other                         6,028             4,397
- --------------------------------------------------------------------------------
                                               85,702            86,289
LIFO Reserve                                   (2,330)           (2,500)
- --------------------------------------------------------------------------------
Total Inventories                             $83,372           $83,789
- --------------------------------------------------------------------------------


Product Development Assets

Product   development  assets  consisted  of  the  following  at  April  30  (in
thousands):



                                                2005          2004
- --------------------------------------------------------------------------------
                                                        
Composition Costs                             $34,296       $32,379
Royalty Advances                               27,215        28,376
- --------------------------------------------------------------------------------
Total                                         $61,511       $60,755
- --------------------------------------------------------------------------------


Composition  costs are net of  accumulated  amortization  of $84,719 in 2005 and
$76,248 in 2004.


Property, Equipment and Technology

Property,  equipment and  technology  consisted of the following at April 30 (in
thousands):



                                                            2005           2004
- --------------------------------------------------------------------------------
                                                                     
Land and Land Improvements                           $     4,773    $     5,027
Buildings and Leasehold Improvements                      66,491         62,188
Furniture and Fixtures                                    53,528         49,506
Computer Equipment and Capitalized Software              144,812        122,581
- --------------------------------------------------------------------------------
                                                         269,604        239,302
Accumulated Depreciation                                (154,221)      (121,997)
- --------------------------------------------------------------------------------
Total                                                   $115,383       $117,305
- --------------------------------------------------------------------------------


The net book value of  capitalized  software  costs was $27.7  million and $30.0
million as of April 30, 2005 and 2004,  respectively.  The depreciation  expense
recognized  in  2005,  2004,  and  2003  for  capitalized   software  costs  was
approximately $14.8 million, $10.8 million, and $6.0 million, respectively.

Goodwill and Other Intangible Assets

The  following  table  summarizes  the  activity  in  goodwill  by  segment  (in
thousands):



                                Acquisitions
                 As of              and         Cumulative Translation         As of
             April 30, 2004     Dispositions     and Other Adjustments     April 30, 2005
- -------------------------------------------------------------------------------------------
                                                                    
P/T           $ 147,256                -                  (376)             $ 146,880
STM              23,193                -                     -                 23,193
European         22,271              730                   223                 23,224
Other             2,173                -                    93                  2,266
- -------------------------------------------------------------------------------------------
Total         $ 194,893              730                   (60)             $ 195,563
===========================================================================================


The following table summarizes  intangibles  subject to amortization as of April
30 (in thousands):



                                                2005                 2004
- --------------------------------------------------------------------------------
                                                               
Acquired Publication Rights                  $171,430             $155,054
Accumulated Amortization                      (59,073)             (53,505)
- --------------------------------------------------------------------------------
Net Acquired Publication Rights              $112,357             $101,549

Covenants Not to Compete                       $1,690                 $890
Accumulated Amortization                       (1,332)                (483)
- --------------------------------------------------------------------------------
Net Covenants Not to Compete                     $358                 $407
- --------------------------------------------------------------------------------
Total                                        $112,715             $101,956
================================================================================


Based on the current amount of intangible  assets subject to  amortization,  the
estimated  amortization expense for each of the succeeding 5 fiscal years are as
follows:  2006 - $11.3 million; 2007 - $11.1 million; 2008 - $10.9 million; 2009
- - $10.7 million; and 2010 - $8.7 million.

The following table summarizes other  intangibles not subject to amortization as
of April 30 (in thousands):



                                                2005           2004
- --------------------------------------------------------------------------------
                                                         
Acquired Publication Rights                  $120,426       $116,584
Branded Trademarks                             57,900         57,900
- --------------------------------------------------------------------------------
Total                                        $178,326       $174,484
================================================================================



Other Accrued Liabilities

Other  accrued  liabilities  as of  April  30  consisted  of the  following  (in
thousands):



                                        2005               2004
- --------------------------------------------------------------------------------
                                                     
Accrued Compensation                 $47,300             $42,053
Rent                                   3,088               2,313
Employee Benefits                      3,393               3,471
Advertising                            5,388               5,517
Other                                 25,813              27,827
- --------------------------------------------------------------------------------
Total                                $84,982             $81,181
================================================================================


Income Taxes

The  provision  for income  taxes for the year ended April 30 was as follows (in
thousands):



                                        2005          2004           2003
- --------------------------------------------------------------------------------
                                                            
Current Provision(Benefit)
   US - federal                     $ 22,078       $ (1,198)       $ 4,946
   International                      11,335          9,425          8,186
   State and local                     1,126          1,358            928
- --------------------------------------------------------------------------------
   Total Current Provision            34,539          9,585         14,060
- --------------------------------------------------------------------------------
Deferred Provision(Benefit)
   US - federal                      11,156          21,529         16,923
   International                      4,656           2,600         (8,159)
   State and local                    1,471           2,556          2,460
- --------------------------------------------------------------------------------
   Total Deferred Provision          17,283         26,685          11,224
- --------------------------------------------------------------------------------
   Total Provision                 $ 51,822       $ 36,270        $ 25,284
- --------------------------------------------------------------------------------


Included in the  Company's  cash  provided  by  operating  activities  under the
caption  changes in other  operating  assets and  liabilities  are tax  benefits
related to the exercise of stock options and restricted  stock held by employees
amounting to $4.6 million, $7.9 million, and $3.0 million for fiscal years 2005,
2004, and 2003, respectively, which reduce current income taxes payable.

International and United States pretax income for the year ended April 30 was as
follows (in thousands):


                                2005          2004          2003
- --------------------------------------------------------------------------------
                                                   
International                 $45,491       $41,853       $37,015
United States                  90,172        83,257        75,544
- --------------------------------------------------------------------------------
Total                        $135,663      $125,110      $112,559
================================================================================


The  Company's  effective  income  tax rate as a  percentage  of  pretax  income
differed from the U.S. federal statutory rate as shown below:


                                           2005        2004         2003
- --------------------------------------------------------------------------------
                                                            
U.S. Federal Statutory Rate                35.0%       35.0%        35.0%
State and Local Income Taxes,
   Net of Federal Income Tax Benefit        1.3         2.0          2.0
Tax Benefit Derived from FSC/EIE
   Income                                  (1.5)       (1.6)        (2.1)
Foreign Source Earnings Taxed at
   Other than U.S. Statutory Rate          (1.0)       (2.9)         (.8)
Foreign Reorganization                        -           -        (10.7)
Tax on Repatriated Foreign Dividends        5.5           -            -
Tax Benefit                                   -        (2.4)           -
Other - Net                                (1.1)       (1.1)         (.9)
- --------------------------------------------------------------------------------
Effective Income Tax Rate                  38.2%       29.0%        22.5%
- --------------------------------------------------------------------------------



Tax on Repatriated  Foreign Dividends:  During the fourth quarter of fiscal year
2005, the Company elected to repatriate  approximately  $94 million of dividends
from its European  subsidiaries  under the American  Jobs  Creation Act of 2004,
which became law in October 2004. The law provides for a favorable  one-time tax
rate on  dividends  from foreign  subsidiaries.  The tax accrual on the dividend
included  approximately  $7.5  million,  or $0.12 per diluted share of tax which
will have no cash  impact on the  Company.  The Company  has  provided  the $7.5
million tax  liability  based on the enacted law in effect at April 30, 2005 and
will be reducing its liability by a  corresponding  amount based upon changes in
regulatory  guidance issued in May 2005. The income statement effect recorded in
the fourth  quarter of fiscal  year 2005 will be fully  offset by a tax  benefit
that will be recognized by the Company in the first quarter of fiscal year 2006.

Tax Benefit:  In fiscal year 2004 the Company  reported a tax benefit related to
the favorable resolution of certain federal,  state and foreign tax matters. The
tax benefit reduced the fiscal year 2004 effective tax rate by 2.4%

Foreign  Reorganization:  During  the  second  quarter  of fiscal  year 2003 the
Company merged  several of its European  subsidiaries  into a new entity,  which
enabled the Company to increase the tax-deductible net asset basis of the merged
subsidiaries  to fair market value creating a tax asset greater than the related
book value.  The $12 million  benefit  attributable  to the  increase  tax basis
reduced the  Company's  fiscal year 2003  effective  tax rate by 10.7%.  The $12
million  benefit  includes the release of $7.8  million of  valuation  allowance
recorded in prior years.

Deferred taxes result from temporary  differences in the  recognition of revenue
and expense for tax and financial reporting purposes. The significant components
of  deferred  tax  assets  and  liabilities  at  April  30 were as  follows  (in
thousands):



                                         2005                    2004
                                  ----------------------------------------------
                                  Current    Long-Term     Current    Long -Term
- --------------------------------------------------------------------------------
                                                            
Reserve for Sales Returns
     and Doubtful Accounts        $12,124       $484       $17,617       $438
Inventory                          (6,336)         -        (5,358)         -
Accrued Expenses                      133      9,290           133      7,689
Capitalized Costs                       -      4,850             -      5,657
Retirement and Post-
     employment Benefits                -     14,271             -     10,130
Depreciation and Amortization           -    (29,347)            -    (20,602)
Long-Term Liabilities                   -      3,035             -      2,773
- --------------------------------------------------------------------------------
Net Deferred Tax Assets            $5,921     $2,583          $12,392  $6,085
- --------------------------------------------------------------------------------


In general,  the Company plans to continue to invest the undistributed  earnings
of  its  international  subsidiaries  in  those  businesses,  and  therefore  no
provision  other than the  provision  associated  with the current year dividend
repatriated under the American Jobs Creation Act is made for taxes that would be
payable if such earnings were distributed.  At April 30, 2005, the undistributed
earnings of international subsidiaries approximated $16 million and, if remitted
currently, would not result in additional taxes.

Debt and Available Credit Facilities


At April 30,                                             2005         2004
- --------------------------------------------------------------------------------
                                                                 
$200  million  Term Loan  Agreement - Due              $150,000     $200,000
September 2006

$100 million  Revolving Credit Facility - Due                 -            -
September 2006

Sterling 50 million Revolving Credit Facility            46,214            -
- --------------------------------------------------------------------------------
Total Debt                                             $196,214     $200,000
- --------------------------------------------------------------------------------


The Company maintains a bank credit facility with 13 banks, consisting of a $200
million  five-year  term  loan  facility  and a $100  million  revolving  credit
facility.  The Company  prepaid $50 million of the term loan in April 2005.  The
Company has the option of borrowing at the following  floating  interest  rates:
(i) at a rate  based  on the  London  Interbank  Offered  Rate  (LIBOR)  plus an
applicable  margin ranging from .625% to 1.375%  depending on the coverage ratio
of debt to EBITDA;  or (ii) at the higher of (a) the Federal Funds Rate plus .5%
or (b) UBS's prime rate,  plus an  applicable  margin  ranging  from 0% to .375%
depending on the coverage ratio of debt to EBITDA. In addition, the Company pays
a  commitment  fee  ranging  from  .125% to .225% on the  unused  portion of the
facility, depending on the coverage ratio of debt to EBITDA.


On April 21, 2005, the Company's  subsidiaries in the United Kingdom and Germany
became  co-borrowers  under a  multi-currency  revolving credit agreement with a
face value of Sterling 50 million  (approximately  $96  million)  with the Royal
Bank of Scotland  that expires in April 2009.  The bank's  commitment  decreases
each year on the anniversary of the agreement so that amounts outstanding cannot
exceed the following (in millions):



     Fiscal Year            Sterling          US Dollar Equivalent
- --------------------------------------------------------------------------------
                                               
        2006                  42.5                 $81.4
        2007                  30.0                 $57.5
        2008                  15.0                 $28.7

Above  amounts  have been  translated  at the April 30, 2005 US  dollar/Sterling
exchange rate of 1.916

The interest rate on each borrowing under the  multi-currency  revolving  credit
agreement  is based on the London  Interbank  Offered  Rate (or, for any loan in
euros, the Euro Interbank  Offered Rate) plus an applicable  margin ranging from
..50% to 1.25% depending on the coverage ratio of debt to EBITDA. In addition,  a
commitment  fee  ranging  from  .125% to .3125%  on the  unused  portion  of the
facility,  depending  on the  coverage  ratio of debt to  EBITDA,  is  incurred.
Borrowings under the agreement are guaranteed by John Wiley and Sons, Inc.

In the event of a change of control,  as  defined,  the banks have the option to
terminate the agreements and require repayment of any amounts outstanding.

The credit agreements contain certain  restrictive  covenants related to minimum
net worth,  funded debt  levels,  an interest  coverage  ratio,  and  restricted
payments,  including  a  cumulative  limitation  for  dividends  paid and  share
repurchases.  Under the most restrictive covenant,  approximately $172.4 million
was available for such restricted payments as of April 30, 2005.

The  Company  and  its  subsidiaries  have  other  short-term  lines  of  credit
aggregating $33 million at various  interest rates. No amounts were  outstanding
at April 30, 2005, 2004 or 2003. Information relating to all short-term lines of
credit follows (in thousands):



                                                2005       2004       2003
- --------------------------------------------------------------------------------
                                                             
Maximum amount outstanding during the year     $  -      $65,000    $95,000
Average amount outstanding                     $  -      $14,241    $29,500


The  Company's  total  available  lines of credit as of April 30, 2005 were $228
million.  The  weighted  average  interest  rates on long term debt  outstanding
during  fiscal  years 2005 and 2004 were 2.77% and  1.87%,  respectively.  As of
April 30, 2005 and 2004, the weighted  average  interest rates for the long term
debt were 3.30% and 2.00%  respectively.  Based on estimates  of interest  rates
currently  available to the Company for loans with similar terms and maturities,
the fair value of notes payable and  long-term  debt  approximates  the carrying
value.

Commitments and Contingencies

The  following  schedule  shows the  composition  of rent expense for  operating
leases (in thousands):


                               2005               2004               2003
- --------------------------------------------------------------------------------
                                                             
Minimum Rental               $ 25,897           $ 25,063           $ 24,819
Less: Sublease Rentals         (1,248)              (392)              (156)
- --------------------------------------------------------------------------------
Total                        $ 24,649           $ 24,671           $ 24,663
- --------------------------------------------------------------------------------


Future minimum  payments under  operating  leases  aggregated  $235.2 million at
April  30,  2005.   Future  annual  minimum  payments  under  these  leases  are
approximately $26.4 million,  $25.3 million,  $23.8 million,  $22.9 million, and
$21.4 million for fiscal years 2006 through 2010,  respectively.  Future minimum
rentals to be received under non-cancelable subleases aggregate $10.7 million at
April 30,  2005.  Rent expense  associated  with  operating  leases that include
scheduled  rent  increases  and tenant  incentives,  such as rent  holidays,  is
recorded on a straight-line basis over the term of the lease.


The Company is  involved in routine  litigation  in the  ordinary  course of its
business.  In the opinion of management,  the ultimate resolution of all pending
litigation  will not have a material  effect  upon the  financial  condition  or
results of operations of the Company.

Retirement Plans

The Company and its principal subsidiaries have contributory and noncontributory
retirement  plans that cover  substantially  all employees.  The plans generally
provide for  employee  retirement  between  the ages of 60 and 65, and  benefits
based on length of service and compensation, as defined.

In fiscal year 2005, the U.S.  retirement  plan was amended to change the method
used to  compute  retirement  benefits.  The new  formula  will apply to current
compensation  (as  defined)  whereas  the  previous  formula  was based upon the
highest average  compensation for the three consecutive years ended December 31,
1997.  Benefits accrued through December 31, 2004 under the "previous" plan were
frozen  as of  that  date,  and  will  be  supplemented  annually  by  additions
calculated  under a new  formula.  The  effect of this  change  was to  increase
pre-tax  pension  expense for fiscal  year 2005 by $0.5  million,  $0.2  million
after-tax.  The estimated pre-tax effect,  for fiscal year 2006 is approximately
$1.5 million, $1.0 million after-tax.

In fiscal  year  2003,  certain  international  plans  were  amended  to require
participants to make annual  contributions to their plan. This amendment did not
have a material  impact on pension expense for the year. The net pension expense
included  below for the  international  plans  amounted  to  approximately  $6.7
million, $6.3 million, and $5.4 million for 2005, 2004, and 2003, respectively.

The Company has agreements with certain officers and senior management personnel
that provide for the payment of supplemental  retirement benefits during each of
the 10 years after the termination of employment.  Under certain  circumstances,
including a change of control as defined,  the payment of such amounts  could be
accelerated on a present value basis.

The  components  of net pension  expense for the defined  benefit  plans were as
follows (in thousands):



                                        2005           2004           2003
- --------------------------------------------------------------------------------
                                                             
Service Cost                           $8,492         $6,962         $6,519
Interest Cost                          10,791          9,651          9,350
Expected Return on Plan Assets         (9,146)        (6,830)        (6,889)
Net Amortization of Prior
   Service Cost                           591            666            645
Net Amortization of Unrecognized
   Transition Asset                       (27)           (25)           (39)

Recognized Net Actuarial Loss           2,017          2,177            885
- --------------------------------------------------------------------------------
Net Pension Expense                   $12,718        $12,601        $10,471
- --------------------------------------------------------------------------------


The  weighted-average  assumptions used to determine net pension expense for the
years ended April 30 were as follows:



                                        2005      2004      2003
- --------------------------------------------------------------------------------
                                                   
Discount rate                           6.1%      6.3%      7.1%
Rate of Compensation Increase           3.6%      3.7%      5.8%
Expected Return on Plan Assets          8.0%      7.9%      7.9%


The projected benefit obligation, accumulated benefit obligation, and fair value
of plan assets for the retirement plans with accumulated  benefit obligations in
excess of plan assets were $209.0 million,  $190.8 million,  and $127.7 million,
respectively,  as of April 30, 2005, and $170.1 million,  $158.8 million, $106.4
million, respectively, as of April 30, 2004.


The  following  table  sets  forth the  changes  in and the status of the plans'
assets and benefit obligations.  The unfunded plans relate primarily to a non-US
subsidiary, which is governed by local statutory requirements,  and the domestic
supplemental  retirement  plans  for  certain  officers  and  senior  management
personnel.



     Dollars in thousands                                                2005                                 2004
     -------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
     CHANGE IN PLAN ASSETS                                      Funded           Unfunded            Funded           Unfunded
                                                                ------           --------            ------           --------
     Fair Value of Plan Assets, Beginning of Year          $   110,897       $         -        $    78,608       $         -

     Actual Return on Plan Assets                                7,450                 -             13,038                 -

     Employer Contributions                                     14,748             1,875             19,633             1,571

     Participants' Contributions                                   724                 -                472                 -

     Benefits Paid                                              (4,410)           (1,875)            (4,984)           (1,571)

     Foreign Currency Rate Changes                               3,920                 -              4,130                 -
     -------------------------------------------------------------------------------------------------------------------------------
     Fair Value, End of Year                               $   133,329       $         -        $   110,897       $         -
     -------------------------------------------------------------------------------------------------------------------------------
     CHANGE IN BENEFIT OBLIGATION

     Benefit Obligation, Beginning of Year                 $  (139,909)      $   (34,367)       $  (118,264)      $   (31,832)

     Service Cost                                               (7,145)           (1,346)            (5,842)           (1,120)

     Interest Cost                                              (8,656)           (2,135)            (7,689)           (1,962)

     Employees' Contributions                                     (724)                -               (416)                -

     Amendments                                                      -               633                  -                 -

     Actuarial Gain (Loss)                                     (16,923)           (3,568)            (6,260)               16

     Benefits Paid                                               4,410             1,875              4,984             1,571

     Foreign Currency Rate Changes                              (5,994)           (1,577)            (6,422)           (1,040)
     -------------------------------------------------------------------------------------------------------------------------------
     Benefit Obligation, End of Year                       $  (174,941)      $   (40,485)       $  (139,909)      $   (34,367)
     -------------------------------------------------------------------------------------------------------------------------------
     Funded Status                                         $   (41,612)      $   (40,485)       $   (29,012)      $   (34,367)

     Unrecognized Net Asset                                          0                 0                210                 6

     Unrecognized Prior Service Cost (Benefit)                   3,931              (212)             4,419               404

     Unrecognized Net Actuarial Loss                            50,839             6,233             31,960             2,818
     -------------------------------------------------------------------------------------------------------------------------------
     Prepaid (Accrued) Pension Cost                        $    13,158       $   (34,464)       $     7,577       $   (31,139)
     -------------------------------------------------------------------------------------------------------------------------------
     AMOUNTS RECOGNIZED IN THE STATEMENT OF
     FINANCIAL POSITION

     Deferred Pension Asset                                $     1,397       $         -        $       992       $         -

     Accrued Pension Liability                                 (30,838)          (37,507)           (21,669)          (31,395)

     Other Asset                                                 3,415             1,350              3,891               135

     Accumulated Other Comprehensive Income                     39,184             1,693             24,363               121
     -------------------------------------------------------------------------------------------------------------------------------
     Net Amount Recognized                                 $    13,158       $   (34,464)       $     7,577       $   (31,139)
     -------------------------------------------------------------------------------------------------------------------------------
     WEIGHTED AVERAGE ASSUMPTIONS USED IN
     DETERMINING ASSETS AND LIABILITIES

     Discount Rate                                               5.6%              5.3%               6.1%              6.1%

     Expected Return on Plan Assets                              8.4%                -                8.0%                -

     Rate of Compensation Increase                               3.8%              3.7%               3.6%              3.7%
     -------------------------------------------------------------------------------------------------------------------------------

     Accumulated Benefit Obligations                       $  (162,761)      $   (32,260)       $  (131,212)      $   (30,668)
     Increase/(Decrease) in Minimum Liability Included in
          Accumulated Other Comprehensive Income (Above)   $    14,821       $     1,572        $    (2,063)      $       (37)
     -------------------------------------------------------------------------------------------------------------------------------



The table below  represents  the asset mix of the  investment  portfolio  of the
post-retirement benefit plan as of April 30:



                                        Percentage of
                                         Plan Assets
                                     -------------------
Asset Category                         2005      2004
- --------------------------------------------------------
                                            
U.S. Equities                           25%       25%
International Equities                  32%       35%
Debt Securities                         37%       36%
Real Estate                              5%        3%
Other                                    1%        1%
- --------------------------------------------------------
Total                                  100%      100%
- --------------------------------------------------------


The  investment  goal for the defined  benefit  pension  plans is to generate an
above-average  return in a  diversified  portfolio  of stocks,  bonds,  and real
estate. The plans' risk management  practices provide guidance to the investment
managers,  including  guidelines  for asset  concentration,  credit  rating  and
liquidity.   Asset  allocation  favors  a  balanced  portfolio,  with  a  target
allocation of approximately 55% equity securities,  40% fixed income securities,
and 5% real estate.  Due to volatility in the market,  the target  allocation is
not always  desirable and asset  allocations will fluctuate  between  acceptable
ranges.

The expected  long-term rates of return were estimated  using market  benchmarks
for  equities,  real  estate,  and bonds  applied to each  plan's  target  asset
allocation.  Expected returns are estimated by asset class and represent the sum
of  expected  real rates of return  plus  anticipated  inflation.  The  expected
long-term rates are then compared to actual historic  investment  performance of
the plan assets and evaluated through consultation with investment advisors.

Expected  employer  contributions  in fiscal  year 2006 to the  defined  benefit
pension plans are $7 million,  consisting primarily of the minimum legal amounts
required  for its  international  plans.  Wiley  does  not  anticipate  making a
contribution to its domestic defined benefit pension plan as, currently, none is
statutorily required. From time to time, the Company may elect to make voluntary
contributions to its defined benefit plans to improve their funded status.

Expected  benefit  payments  from all plans are  expected  to  approximate  $6.5
million in fiscal year 2006,  $6.9 million in fiscal year 2007,  $7.3 million in
fiscal year 2008,  $7.8 million in fiscal year 2009, $8.3 million in fiscal year
2010, and $48.5 million for fiscal years 2011 through 2015.

The Company  provides  contributory  life  insurance  and health care  benefits,
subject to certain dollar  limitations for substantially all of its retired U.S.
employees.  The cost of such  benefits is expensed  over the years the  employee
renders service and is not funded in advance.  The  accumulated  post-retirement
benefit  obligation  as of April  30,  2005 and 2004 was $2.0  million  and $1.4
million,  respectively.  Annual  expenses  for these  plans  for all years  were
immaterial.

The  Company  has a  defined  contribution  401(k)  savings  plan.  The  Company
contribution is based on employee  contributions and the level of Company match.
The expense for this plan amounted to approximately $2.7 million,  $2.9 million,
and $2.5 million in 2005, 2004, and 2003, respectively.

Equity Compensation Plans

All equity  compensation plans have been approved by security holders. In fiscal
year 2005,  the  shareholders  approved the 2004 Key Employee  Stock Plan ("2004
Plan") to replace the Company's prior Long Term Incentive  Plan.  Under the 2004
Plan,  qualified employees are eligible to receive awards that may include stock
options,  performance-based stock awards, and restricted stock awards. Under the
2004 Plan, a maximum number of 8,000,000  shares of Company Class A stock may be
issued.  No more than 600,000  shares to any one  individual  may be issued in a
year.  As of April 30,  2005,  there were no remaining  securities  to be issued
under the Company's  prior Long Term  Incentive  Plan and  7,985,000  securities
remaining available for future issuance under the 2004 Plan.


The exercise  price of options  granted under the plan may not be less than 100%
of the  fair  market  value  of the  stock at the  date of  grant.  Options  are
exercisable, in part or in full, over a maximum period of 10 years from the date
of grant, and generally vest within five years from the date of the grant. Under
certain circumstances  relating to a change of control, as defined, the right to
exercise options outstanding could be accelerated.

A summary of the activity and status of the Company's  stock option plans was as
follows:



                                                2005                         2004                        2003
                                    ------------------------------------------------------------------------------------------------
                                                       Weighted                     Weighted                     Weighted
                                                        Average                      Average                      Average
                                         Options     Exercise Price   Options     Exercise Price   Options     Exercise Price
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Outstanding at Beginning of Year        5,047,980        $20.12      5,034,904         $16.98      4,599,704      $14.44
Granted                                   993,145        $31.84        928,834         $25.32        900,809      $24.90
Exercised                                (425,066)       $12.12       (881,013)         $7.63       (427,356)     $ 5.78
Canceled                                  (53,000)       $25.29        (34,745)        $21.77        (38,253)     $23.17
- ------------------------------------------------------------------------------------------------------------------------------------
Outstanding at End of Year              5,563,059        $22.77      5,047,980         $20.12      5,034,904      $16.98
- ------------------------------------------------------------------------------------------------------------------------------------
Exercisable at End of Year              2,246,068        $16.80      2,104,909         $14.22      2,161,372      $10.08
- ------------------------------------------------------------------------------------------------------------------------------------


The following table summarizes  information about stock options  outstanding and
options exercisable at April 30, 2005:



                                Options Outstanding                                           Options Exercisable
                                -------------------                                           -------------------
 Range of Exercise              Number of       Weighted Average       Weighted Average       Number of       Weighted Average
      Prices                     Options         Remaining Term         Exercise Price         Options         Exercise Price
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
$ 7.06 to $ 8.63                 367,438           1.7 years                $ 8.17              367,438            $ 8.17
$13.75 to $14.59                 831,036           3.1 years                 13.90              831,036             13.90
$17.25 to $20.54                  93,895           6.1 years                 19.49               82,145             19.34
$20.56 to $23.40                 969,174           5.3 years                 22.25              535,874             21.39
$23.56 to $25.32               2,323,513           6.9 years                 24.77              429,575             23.57
$31.89 to $31.89                 978,003           9.1 years                 31.89                    -                 -
- ------------------------------------------------------------------------------------------------------------------------------------
Total                          5,563,059           6.1 years                $22.77            2,246,068            $16.80
- ------------------------------------------------------------------------------------------------------------------------------------


Under the terms of the Company's  executive  long-term incentive plans, upon the
achievement of certain three-year financial  performance-based  targets,  awards
will be payable in restricted  shares of the Company's Class A Common Stock. The
restricted  shares vest 50% on the first and second  anniversary  date after the
award is earned. Compensation expense is charged to earnings over the respective
three-year period.

The Company also grants  restricted shares of the Company's Class A Common Stock
to key executive  officers and others in connection with their  employment.  The
restricted  shares  generally  vest one half at the end of the  fourth and fifth
years following the date of the grant. Under certain circumstances relating to a
change of control or termination,  as defined,  the restrictions would lapse and
shares would vest earlier.

Compensation  expense is charged to earnings  ratably over five years, or sooner
if vesting is accelerated,  from the dates of grant. Restricted shares issued in
connection  with the above plans amounted to 129,647,  177,605 and 84,376 shares
at weighted average fair values of $32.13, $25.16, and $26.08 per share in 2005,
2004, and 2003, respectively.


Under the terms of the Company's 1990 Director Stock Plan (the "1990 Plan"),  as
amended and restated as of June 2001,  each member of the Board of Directors who
is not an employee of the  Company was awarded  either (a) Class A Common  Stock
equal to 50% of the board  member's  annual fee, based on the stock price on the
date of grant,  or (b) stock  options equal to 150% of the annual fee divided by
the  stock  price on the date of  grant.  Directors'  stock  options  were  100%
exercisable  at date of grant.  In fiscal year 2003,  13,224 stock  options were
granted under the 1990 Plan at an exercise price of $21.44. In fiscal years 2005
and 2004,  4,498 and 4,109  shares of common  stock were  issued  under the 1990
Plan, respectively.

In  September  2004 the  shareholders  approved  the  Director  Stock  Plan (the
"Director  Plan").  No further  shares or options will be granted under the 1990
Plan.  Under the terms of the Director  Plan,  each  non-employee  director will
receive  an award of Class A Common  Stock  equal in value to 100% of the annual
director fee, based on the stock price on the date of grant.  The granted shares
may not be sold or transferred during the time the non-employee director remains
a director.

Directors  may also elect to receive all or a portion of their  director fees in
Company stock. No shares were issued in lieu of cash compensation for any of the
years presented.

Capital Stock and Changes in Capital Accounts

Each share of the Company's  Class B Common Stock is convertible  into one share
of Class A Common Stock.  The holders of Class A stock are entitled to elect 30%
of the entire Board of  Directors  and the holders of Class B stock are entitled
to elect the  remainder.  On all other  matters,  each share of Class A stock is
entitled to one tenth of one vote and each share of Class B stock is entitled to
one vote.

Under the Company's current stock repurchase  program, up to four million shares
of its  Class A common  stock  may be  purchased  from  time to time in the open
market and through privately negotiated  transactions.  During fiscal year 2005,
the Company repurchased 2,877,200 shares at an average price of $32.94 per share
under the current and previous  programs.  As of April 30, 2005, the Company has
authorization  from its  Board of  Directors  to  purchase  up to  approximately
900,000 additional shares.


Segment Information

The Company is a global  publisher of print and electronic  products,  providing
must-have content and services to customers  worldwide.  Core businesses include
professional and consumer books and subscription services; scientific, technical
and medical  journals,  encyclopedias,  books, and online products and services;
and educational  materials for advanced placement,  undergraduate,  and graduate
students, teachers and lifelong learners. The Company has publishing, marketing,
and  distribution  centers in the  United  States,  Canada,  Europe,  Asia,  and
Australia.  The  Company's  reportable  segments  are  based  on the  management
reporting structure, which is also used to evaluate performance.  Other segments
include the Company's operating divisions in Asia, Australia and Canada. Segment
information is as follows (in thousands):


                                                                             2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           Eliminations
                                                                                  European      Other      & Corporate
                                            U.S. Segments                          Segment     Segments        Items        Total
                          ----------------------------------------------------  ------------  ------------  ------------  ----------
                                        Scientific,
                          Professional/  Technical,      Higher        Total
                              Trade     and Medical    Education        U.S.
                          ------------  ------------  ------------  ----------
                                                                                                      
Revenue
   External Customers     $313,655      $182,412       $124,062       $620,129      $247,016     $106,903     $      -     $974,048
   Intersegment Sales       36,683         8,103         26,843         71,629        21,841        1,746      (95,216)            -
                          ------------  ------------  ------------  ----------  ------------  ------------  ------------  ----------
   Total Revenue          $350,338      $190,515       $150,905       $691,758      $268,857     $108,649     $(95,216)    $974,048
                          ------------  ------------  ------------  ----------  ------------  ------------  ------------  ----------
Direct Contribution
to Profit                 $102,326       $88,899        $38,221       $229,446       $86,226      $24,175            -     $339,847
                          ------------  ------------  ------------  ----------  ------------  ------------  ------------
Shared Services and
Admin. Costs (a)                                                                                                          ($198,466)
                                                                                                                          ----------
Operating Income                                                                                                            141,381
Interest Expense and
   Other, Net                                                                                                                (5,718)
                                                                                                                          ----------
Income Before Taxes                                                                                                        $135,663
                                                                                                                          ==========

Total Assets              $395,397       $62,207       $101,596       $559,200      $269,792      $46,417     $157,160   $1,032,569
Expenditures for Other
      Long-Lived Assets    $33,283       $12,038        $13,341        $58,662       $29,404       $4,971      $20,723     $113,760
Depreciation and
      Amortization         $16,814        $5,083        $16,083        $37,980       $13,916       $3,662      $22,796      $78,354



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             2004
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            Eliminations
                                                                                 European        Other      & Corporate
                                            U.S. Segments                         Segment       Segments        Items       Total
                          ----------------------------------------------------  ------------  ------------  ------------  ----------
                                        Scientific,
                          Professional/  Technical,     Higher        Total
                             Trade      and Medical    Education       U.S.
                          ------------  ------------  ------------  ----------
                                                                                                      
Revenue
   External Customers     $306,042       $170,526      $128,067       $604,635     $220,756      $97,571     $      -      $922,962
   Intersegment Sales       34,210          7,574        24,794         66,578       17,680        1,415      (85,673)            -
                          ------------  ------------  ------------  ----------  ------------  ------------  ------------  ----------
   Total Revenue          $340,252       $178,100      $152,861       $671,213     $238,436      $98,986     $(85,673)     $922,962
                          ------------  ------------  ------------  ----------  ------------  ------------  ------------  ----------
Direct Contribution
to Profit                  $93,945        $86,310       $41,749       $222,004      $74,585      $22,218            -      $318,807
                          ------------  ------------  ------------  ----------  ------------  ------------  ------------
Shared Services and
Admin. Costs (a)                                                                                                          ($189,428)
                                                                                                                          ----------
Operating Income                                                                                                            129,379
Interest Expense and
   Other, Net                                                                                                                (4,269)
                                                                                                                          ----------
Income Before Taxes                                                                                                        $125,110
                                                                                                                          ==========

Total Assets              $395,550        $56,277      $113,614       $565,441     $237,976      $39,146     $156,383      $998,946
Expenditures for
   Long-Lived Assets       $26,822        $11,620       $11,150        $49,592      $15,642       $4,445      $22,039       $91,718
Depreciation and
   Amortization            $16,728         $4,276       $13,904        $34,908      $13,013       $3,037      $20,409       $71,367




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            Eliminations
                                                                                 European        Other      & Corporate
                                            U.S. Segments                         Segment       Segments       Items        Total
                          ----------------------------------------------------  ------------  ------------  ------------  ----------
                                        Scientific,
                          Professional/  Technical,      Higher       Total
                             Trade      and Medical    Education       U.S.
                          ------------  ------------  ------------  ----------
                                                                                                       
Revenue
   External Customers     $289,090        $160,017      $124,017       $573,124    $194,326       $86,521     $      -     $853,971
   Intersegment Sales       32,873           8,191        24,203         65,267      16,156           793      (82,216)           -
                          ------------  ------------  ------------  ----------  ------------  ------------  ------------  ----------
   Total Revenue          $321,963        $168,208      $148,220       $638,391    $210,482       $87,314     $(82,216)    $853,971
                          ------------  ------------  ------------  ----------  ------------  ------------  ------------  ----------
Direct Contribution
to Profit                  $87,354         $77,937       $39,938       $205,229     $69,191       $16,278            -     $290,698
                          ------------  ------------  ------------  ----------  ------------  ------------  ------------
Shared Services and
Admin. Costs (a)                                                                                                          ($167,972)
Unusual Items (b)                                                                                                            (2,465)
                                                                                                                          ----------
Operating Income                                                                                                            120,261
Interest Expense and
   Other, Net                                                                                                                (7,702)
                                                                                                                          ----------
Income Before Taxes                                                                                                        $112,559
                                                                                                                          ==========

Total Assets              $391,075         $55,868      $117,165       $564,108    $228,013       $36,565     $143,554     $972,240
Expenditures for Other
     Long-Lived Assets     $35,218          $9,258       $13,812        $58,288     $26,150        $3,602      $37,516     $125,556
Depreciation and
     Amortization          $16,849          $4,130       $12,650        $33,629     $10,054        $2,403      $16,877      $62,963


(a) Shared Services and Administrative Costs ( in thousands):


                                                               2005             2004              2003
    ---------------------------------------------------------------------------------------------------------
                                                                                          
    Distribution                                              $47,631           $47,570          $45,680
    Information Technology                                     55,147            51,918           42,427
    Finance                                                    33,880            29,900           27,919
    Other Administration                                       61,808            60,040           51,946
    ---------------------------------------------------------------------------------------------------------
    Total                                                    $198,466          $189,428         $167,972
    =========================================================================================================

(b) Relocation related expenses

Intersegment  sales are  generally  made at a fixed  discount  from list  price.
Shared services costs are not allocated, as they support the Company's worldwide
operations.  Corporate  assets primarily  consist of cash and cash  equivalents,
deferred  tax  benefits,  and certain  property  and  equipment.  Export  sales,
principally STM journals,  from the United States to unaffiliated  international
customers  amounted to  approximately  $67.7 million,  $68.8 million,  and $75.6
million in fiscal years 2005,  2004, and 2003,  respectively.  The pretax income
for consolidated  operations  outside the United States was approximately  $45.5
million, $41.9 million, and $37.0 million in 2005, 2004, and 2003, respectively.

Worldwide  revenue  for  the  Company's  core  businesses  was  as  follows  (in
thousands):


                                                          2005                   2004                  2003
- -------------------------------------------------------------------------------------------------------------------
                                                                                               
Professional/Trade                                      $411,432              $393,134               $369,115
Scientific, Technical, and Medical                       372,122               340,235                308,554
Higher Education                                         190,494               189,593                176,302
- -------------------------------------------------------------------------------------------------------------------
Total                                                   $974,048              $922,962               $853,971
===================================================================================================================



Revenue  from  external  customers  based on the  location of the  customer  and
long-lived assets by geographic area was as follows:



       Dollars in thousands
       --------------------                          Revenue                                   Long-Lived Assets
                                    -------------------------------------------    ------------------------------------------
                                        2005            2004           2003           2005           2004           2003
                                    -------------    -----------    -----------    -----------    ------------   ------------
                                                                                                   
         United States               $576,521         $567,341       $524,394       $450,159       $461,039       $468,763
         United Kingdom                73,428           67,821         56,285         81,041         61,712         55,941
         Germany                       69,964           57,018         56,826        143,349        138,311        135,553
         Australia                     38,025           34,241         27,849          9,640          6,699          5,690
         Canada                        37,994           33,918         33,063          3,543          2,097          1,651
         Other Countries              178,116          162,623        155,554          1,634          1,742          1,730
                                    -------------    -----------    -----------    -----------    ------------   ------------
         Total                       $974,048         $922,962       $853,971       $689,366       $671,600       $669,328
                                    =============    ===========    ===========    ===========    ============   ============



                                                                     Schedule II
                                                                     -----------


                    JOHN WILEY & SONS, INC., AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
               FOR THE YEARS ENDED APRIL 30, 2005, 2004, AND 2003

                             (Dollars in thousands)


                                                                     Additions/(Deductions)
                                                                   ----------------------------
                                                     Balance at     Charged to         From        Deductions      Balance at
                   Description                       Beginning        Cost &       Acquisitions   From Reserves   End of Period
                                                     of Period       Expenses          (3)
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Year Ended April 30, 2005
     Allowance for sales returns(1)                  $ 63,752       $ 101,030       $        -     $ 108,121        $   56,661
     Allowance for doubtful accounts                 $ 11,378       $   1,861       $        -     $   5,959(2)     $    7,280
     Allowance for inventory obsolescence            $ 25,915       $  20,342       $      341     $  22,429        $   24,169

Year Ended April 30, 2004
     Allowance for sales returns(1)                  $ 65,130       $ 107,956       $        -     $ 109,334        $   63,752
     Allowance for doubtful accounts                 $  9,546       $   2,861       $        -     $   1,029(2)     $   11,378
     Allowance for inventory obsolescence            $ 25,719       $  23,301       $      (18)    $  23,087        $   25,915

Year Ended April 30, 2003
     Allowance for sales returns(1)                  $ 67,816       $ 105,404       $        -     $ 108,090        $   65,130
     Allowance for doubtful accounts                 $ 17,008       $   1,590       $   (7,326)    $   1,726(2)     $    9,546
     Allowance for inventory obsolescence            $ 32,090       $  18,822       $     (298)    $  24,895        $   25,719




- ---------------------------------------

(1)  Allowance for sales returns represents anticipated returns net of inventory
     and royalty costs.
(2)  Accounts written off, less recoveries.
(3)  Subsequent purchase  accounting  adjustment  primarily  associated with the
     acquisition of Hungry Minds.


Item 9.   Changes  in  and  Disagreements  with  Accountants  on  Accounting
          and Financial Disclosure
          ------------------------------------------------------------------
          None


Item 9A.  Controls and Procedures
          -----------------------
          Disclosure  Controls  and  Procedures:  As of the  end  of the  period
          covered  by  this  report,  an  evaluation  was  performed  under  the
          supervision and with the  participation  of the Company's  management,
          including the Chief Executive Officer and Chief Financial Officer,  of
          the  effectiveness  of the  design  and  operation  of  the  Company's
          disclosure  controls  and  procedures  as such term is defined in Rule
          13a-15(e) of the Exchange  Act.  Based on that  evaluation,  the Chief
          Executive  Officer  and Chief  Financial  Officer  concluded  that the
          Company's   disclosure  controls  and  procedures  were  effective  in
          alerting them on a timely basis to information required to be included
          in our submissions and filings with the SEC.

          Management's Report on Internal Control over Financial Reporting:  Our
          Management is responsible for  establishing  and maintaining  adequate
          internal control over financial reporting,  as such term is defined in
          Rule 13a-15(f) of the Exchange Act. Under the supervision and with the
          participation of our management, including our Chief Executive Officer
          and  Chief  Financial  Officer,  we  conducted  an  evaluation  of the
          effectiveness of our internal  control over financial  reporting based
          upon the framework in Internal  Control - Integrated  Framework issued
          by  the  Committee  of  Sponsoring   Organizations   of  the  Treadway
          Commission.  Based on that evaluation,  our management  concluded that
          our internal control over financial reporting is effective as of April
          30, 2005.

          KPMG LLP,  an  independent  registered  public  accounting  firm,  has
          audited the consolidated  financial statements included in this Annual
          Report on Form 10-K and,  as part of their  audit,  has  issued  their
          report,  included  herein,  (1)on our  management's  assessment of the
          effectiveness  of our internal  controls over financial  reporting and
          (2) on  the  effectiveness  of our  internal  control  over  financial
          reporting.

          Changes in Internal  Control over Financial  Reporting:  There were no
          changes in our internal  control over  financial  reporting  that have
          materially  affected,  or are reasonably likely to materially  affect,
          our internal control over financial reporting during our fourth fiscal
          quarter of 2005.


Item 9B.  Other Information
          -----------------
          None


                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
          --------------------------------------------------
          The name,  age and  background of each of our directors  nominated for
          election are  contained  under the caption  "Election of Directors" in
          our Proxy  Statement for our 2005 Annual Meeting of  Shareholders  and
          are incorporated herein by reference.

          Information  on the beneficial  ownership  reporting for our directors
          and executive  officers is contained under the caption  "Section 16(a)
          Beneficial Ownership Reporting  Compliance" in our Proxy Statement for
          our 2005 Annual Meeting of Shareholders and is incorporated  herein by
          reference.

          Information on our audit committee  financial  experts is contained in
          our Proxy Statement for our 2005 Annual Meeting of Shareholders  under
          the caption "Report of the Audit Committee" and is incorporated herein
          by reference.

          Information on the Audit  Committee  Charter is contained in our Proxy
          Statement  for our 2005  Annual  Meeting  of  Shareholders  under  the
          caption  "Audit  Committee  Charter - Exhibit  A" and is  incorporated
          herein by reference.

          Information  with  respect  to  the  Company's  corporate   governance
          principles  is  contained in our Proxy  Statement  for our 2005 Annual
          Meeting  of  Shareholders  under  the  caption  "Corporate  Governance
          Principles" and is incorporated herein by reference.

          The Company's  Corporate  Governance  Principles,  Committee Charters,
          Business  Conduct and Ethics  Policy and the Code of Ethics for Senior
          Financial  Officers  are  published  on our web site at  www.wiley.com
          under  the  "About  Wiley--Investor  Relations--Corporate  Governance"
          captions.  Copies are also available free of charge to shareholders on
          request to the Corporate Secretary, John Wiley & Sons, Inc., 111 River
          Street, Hoboken, NJ 07030-5774.

          Executive Officers
          ------------------
          Set  forth  below as of April  30,  2005 are the names and ages of all
          executive  officers of the Company,  the period during which they have
          been officers, and the offices presently held by each of them.



          Name and Age         Officer Since        Present Office
                                              
          Peter Booth Wiley        2002             Chairman of the Board since September 2002
                    62                              and a Director

          William J. Pesce         1989             President and Chief Executive Officer
                    54                              and a Director since May 1, 1998 (previously
                                                    Chief Operating Officer; Executive Vice
                                                    President, Educational and International Group)


          Ellis E. Cousens         2001             Executive Vice President and Chief Financial
                    53                              and Operations Officer since March 2001 (previously Senior Vice
                                                    President, Chief Financial Officer of Bookspan, a Bertelsmann AG
                                                    joint venture, from March 2000; Vice President, Finance and
                                                    Strategic Planning, of Bertelsmann AG from March 1999; Vice
                                                    President, Chief Financial Officer of BOL.com, a subsidiary of
                                                    Bertelsmann AG, from August 1998)

          Stephen A. Kippur        1986             Executive Vice President; and President,
                    58                              Professional and Trade Publishing, since July
                                                    1998 (previously Executive Vice President and Group President,
                                                    Professional, Reference and Trade)

          William Arlington        1990             Senior Vice President, Human Resources, since
                    56                              June 1996

          John Jarvis              1996             Senior Vice President, Wiley Europe, since 1996
                    58

          Timothy B. King          1996             Senior Vice President, Planning and
                    65                              Development, since June 1996

          Bonnie E. Lieberman      1990             Senior Vice President, Higher Education, since 1996
                    57

          Gary M. Rinck            2004             Senior Vice President, General Counsel, since March 2004
                    53                              (previously Group General Counsel of Pearson PLC, from 2000,
                                                    Managing Partner of the London office of Morrison & Foerster
                                                    from 1995.)

          Stephen M. Smith         1995             Senior Vice President, International Development and Director of
                    50                              Professional and Trade Publishing, since 1995

          Eric Swanson             1989             Senior Vice President, Scientific, Technical and Medical, since 1996

          Deborah E. Wiley         1982             Senior Vice President, Corporate
                    59                              Communications, since June 1996

          Walter Conklin           1988             Vice President, Treasurer, since 1988
                    61

          Edward J. Melando        2002             Vice President, Corporate Controller, since April 2002
                    49                              (previously Vice President, Corporate Controller of
                                                    Journal Register Company from August 2000; Corporate
                                                    Controller of Asarco Incorporated, from April 1999)

          Josephine Bacchi         1992             Corporate Secretary, since 1992
                    58

          Each of the other  officers  listed  above will  serve  until the next
          organizational  meeting of the Board of  Directors  of the Company and
          until each of the respective successors is duly elected and qualified.
          Deborah E. Wiley is the sister of Peter Booth Wiley. There is no other
          family relationship among any of the aforementioned individuals.


Item 11.  Executive Compensation
          ----------------------
          Information on compensation of our directors and executive officers is
          contained  in our  Proxy  Statement  for our 2005  Annual  Meeting  of
          Shareholders   under  the  captions   "Directors'   Compensation"  and
          "Executive Compensation," respectively,  and is incorporated herein by
          reference.


Item 12.  Security  Ownership of Certain  Beneficial  Owners and  Management
          and Related Stockholder Matters
          ------------------------------------------------------------------
          Information  required by this item is contained in the Company's Proxy
          Statement  for our 2005  Annual  Meeting  of  Shareholders  under  the
          caption  "Beneficial  Ownership of Directors  and  Management"  and is
          incorporated herein by reference.


Item 13.  Certain Relationships and Related Transactions
          ----------------------------------------------
          None.


Item 14.  Principal Accountant Fees and Services
          --------------------------------------
          Information  required by this item is contained in the Company's Proxy
          Statement  for our 2005  Annual  Meeting  of  Shareholders  under  the
          caption "Report of the Audit Committee" and is incorporated  herein by
          reference.



                                     PART IV

Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K
         ---------------------------------------------------------------
         (a)  Financial Statements and Schedules
                    Financial   Statements  and  Schedules  are  listed  in  the
                    attached  index  on  page 6 and  are  filed  as part of this
                    Report.

         (b)  Reports on Form 8-K
                    Earnings  release on the third  quarter  fiscal 2005 results
                    issued  on form 8-K  dated  March 4,  2005,  which  included
                    certain condensed financial statements of the Company.

                    Earnings  release on the fiscal year 2005 results  issued on
                    form  8-K  dated  June  14,  2005,  which  included  certain
                    condensed financial statements of the Company.

         (c)  Exhibits

         2.1   Agreement  and Plan of Merger dated as of August 12, 2001,  among
               the  Company,  HMI  Acquisition  Corp.  and  Hungry  Minds,  Inc.
               (incorporated  by reference to the  Company's  Report on Form 8-K
               dated as of August 12, 2001).

         3.1   Restated Certificate of Incorporation  (incorporated by reference
               to the Company's Report on Form 10-K for the year ended April 30,
               1992).


         3.2   Certificate  of Amendment  of the  Certificate  of  Incorporation
               dated  October  13,  1995   (incorporated  by  reference  to  the
               Company's Report on Form 10-K for the year ended April 30, 1997).

         3.3   Certificate  of Amendment  of the  Certificate  of  Incorporation
               dated as of  September  1998  (incorporated  by  reference to the
               Company's  Report on Form  10-Q for the  quarterly  period  ended
               October 31, 1998).

         3.4   Certificate  of Amendment  of the  Certificate  of  Incorporation
               dated as of  September  1999  (incorporated  by  reference to the
               Company's  Report on Form  10-Q for the  quarterly  period  ended
               October 31, 1999).

         3.5   By-Laws  as  Amended  and  Restated  dated as of  September  1998
               (incorporated  by reference to the Company's  Report on Form 10-Q
               for the quarterly period ended October 31, 1998).

         10.1  $300,000,000  Credit  Agreement  dated as of September  21, 2001,
               among the  Company  and the  Lenders  From  Time to Time  Parties
               Hereto,  UBS AG Stamford Branch, as Administrative  Agent and UBS
               Warburg  LLC,  as  Arranger  (incorporated  by  reference  to the
               Company's Report on Schedule TO/A Amendment No. 5 dated September
               21, 2001).

         10.2  Credit Agreement dated as of November 15, 1996 among the Company,
               the Banks from time to time parties  hereto,  and Morgan Guaranty
               Trust Company of New York, as Agent (incorporated by reference to
               the Company's  report on Form 10-Q for the quarterly period ended
               October 31, 1996).

         10.3  Agreement of Lease dated as of August 4, 2000,  between,  Block A
               South  Waterfront   Development  L.L.C.,  as  Landlord,  and  the
               Company,  as Tenant  (incorporated  by reference to the Company's
               Report  on Form  10-Q for the  quarterly  period  ended  July 31,
               2000).

         10.4  Summary of Lease  Agreement  dated as of March 4, 2005,  between,
               Investa Properties  Limited L.L.C. as Landlord,  and the Company,
               as Tenant  (filed as an exhibit to the  Company's  Report on Form
               10-K for the year ended April 30, 2005).


         10.5  Director Stock Plan  (incorporated  by reference to the Company's
               Definitive Proxy Statement date August, 2004).

         10.6  Executive Annual Incentive Plan (incorporated by reference to the
               Company's Definitive Proxy Statement dated August 5, 2004).

         10.7  2004 Key Employee  Stock Plan  (incorporated  by reference to the
               Company's Definitive Proxy Statement dated August 5, 2004).


         10.9  Senior  executive  employment  Agreement to Arbitrate dated as of
               April 29, 2003.

         10.10 Senior   executive    Non-competition   and   Non-disclosure
               Agreement dated as of April 29, 2003

         10.11 1990  Director  Stock Plan as Amended and Restated as of June 22,
               2001 (incorporated By reference to the Company's Definitive Proxy
               Statement dated August 8, 2001)

         10.12 1989  Supplemental  Executive  Retirement Plan  (incorporated  by
               reference to the Company's Report on Form 10-K for the year ended
               April 30, 1989).

         10.13 Form of the  Fiscal  Year  2005  Qualified  Executive  Long  Term
               Incentive  Plan (filed as an exhibit to the  Company's  Report on
               Form 10-K).

         10.14 Form  of  the  Fiscal  Year  2005  Qualified   Executive   Annual
               Incentive  Plan (filed as an exhibit to the  Company's  Report on
               Form 10-K).

         10.15 Form  of  the  Fiscal  Year  2005  Executive   Annual   Strategic
               Milestones  Incentive  Plan (filed as an exhibit to the Company's
               Report on Form 10-K).


         10.16 Form of the  Fiscal  Year  2004  Qualified  Executive  Long  Term
               Incentive  Plan (filed as an exhibit to the  Company's  Report on
               Form 10-K).

         10.17 Form  of  the  Fiscal  Year  2004  Qualified   Executive   Annual
               Incentive  Plan (filed as an exhibit to the  Company's  Report on
               Form 10-K).

         10.18 Form  of  the  Fiscal  Year  2004  Executive   Annual   Strategic
               Milestones  Incentive  Plan (filed as an exhibit to the Company's
               Report on Form 10-K).

         10.19 Form of the  Fiscal  Year  2003  Qualified  Executive  Long  Term
               Incentive Plan (filed as an exhibit to the 10K report).

         10.20 Form  of  the  Fiscal  Year  2003  Qualified   Executive   Annual
               Incentive Plan (filed as an exhibit to the 10K report).

         10.21 Form  of  the  fiscal  year  2003  Executive   Annual   Strategic
               Milestones  Incentive  Plan  (filed  as an  exhibit  to  the  10K
               report).

         10.22 Senior executive  Employment Agreement dated as of March 1, 2003,
               between William J. Pesce and the Company.

         10.23 Senior executive  Employment Agreement dated as of March 1, 2003,
               between Stephen A. Kippur and the Company.

         10.24 Senior executive  Employment Agreement dated as of March 1, 2003,
               between Ellis E. Cousens and the Company.

         10.25 Senior  executive  Employment  Agreement letter dated as of March
               1, 2003, between Timothy B. King and the Company.

         10.26 Senior  executive  Employment  Agreement letter dated as of March
               15,  2004,  between  Gary M. Rinck and the  Company  (filed as an
               exhibit to the fiscal year 2004 10K report).

         22    List of Subsidiaries of the Company.

         23    Consent of Independent Registered Public Accounting Firm
               (included in this report as listed in the attached index).

         98    Certifications by the CEO and CFO pursuant to Section 302 of the
               Sarbanes-Oxley Act of 2002.

         99    Certifications by the CEO and CFO pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002.


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


                                                  JOHN WILEY & SONS, INC.
                                          --------------------------------------
                                                        (Company)


                                     By:  /s/  William J. Pesce
                                          --------------------------------------
                                          William J. Pesce
                                          President and Chief Executive Officer

                                     By:  /s/  Ellis E. Cousens
                                          --------------------------------------
                                          Ellis E. Cousens
                                          Executive Vice President and
                                          Chief Financial and Operations Officer

                                     By:  /s/  Edward J. Melando
                                          --------------------------------------
                                          Edward J. Melando
                                          Vice President, Controller and
                                          Chief Accounting Officer


                                          Dated: July 7, 2005


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the  following  persons  constituting  directors of the
Company on July 7, 2005.



/s/        Warren J. Baker                         /s/        Henry A. McKinnell
- ------------------------------                     -----------------------------
           Warren J. Baker                                    Henry A. McKinnell



/s/        Larry Franklin                          /s/        William J. Pesce
- ------------------------------                     -----------------------------
           Larry Franklin                                     William J. Pesce



/s/        Kim Jones                               /s/        William B. Plummer
- ------------------------------                     -----------------------------
           Kim Jones                                          William B. Plummer



/s/        Mathew S. Kissner                       /s/        Bradford Wiley II
- ------------------------------                     -----------------------------
           Mathew S. Kissner                                  Bradford Wiley II



/s/        John L. Marion, Jr.                     /s/        Peter Booth Wiley
- ------------------------------                    -----------------------------
           John L. Marion, Jr.                                Peter Booth Wiley


                                                                    Exhibit 10.4

                           Summary of Lease Agreement
                           --------------------------
                              Dated March 4 , 2005
                              --------------------

Landlord:
- ---------
     Investa  Properties  Limited in care of Investa Asset  Management (Qld) Pty
     Ltd, Level 10, 410 Ann Street Brisbane, Queensland

Tenant:
- -------
     JOHN WILEY & SONS AUSTRALIA, LTD of Level 3, 33 Park Road, Milton QLD 4064

Leased Property:
- ----------------
     Buildings  constructed  on  Lot  5 on RP  217071,  County  Stanley,  Parish
     Enoggera, Title Reference 18365011 and known as 42 McDougall Street, Milton
     and 40 McDougall Street, Milton

Size of Leased Property:
- ------------------------
     3,027 square meters (approx. 33,000 square feet)

Commencement Date:
- ------------------
     July 17, 2005

Term:
- -----
     15 years

Termination Date:
- -----------------
     July 16, 2020

Base Rent:
- ----------
     $320 Australian dollars per square meter per annum

Escalating Rent:
- ----------------
     4% per  annum,subject  to  readjustment  in years 5 & 10. In years 5 & 10 a
     comparison  of the  annual  base rent will be made to market  rental  rates
     published.  Annual rental payments will be prosectively adjusted up or down
     by no more than 5% to align the base rent with the current market terms.

Car Parking License:
- --------------------
     $108,000 Australian dollars per annum for 60 cars

Incentives Paid to Tenant:
- --------------------------
     $3.6  million  Australian  dollars to be used for  leasehold  improvements,
     payment of expiring lease  obligation under  previously  leased  facilities
     and/or reduction of new lease obligation

Early Termination Provision:
- --------------------------
     Tenant  can  terminate  the  lease in year 12  (2017)  subject  to an early
     termination  payment equal to the $.8 Australian  dollars  million less any
     incentive  payments  received  by the  lessee  for  reimbursement  of lease
     obligations under previously  leased  facilities.  The termination  payment
     will be  subject  to  10.5%  compond  annual  interest  computed  from  the
     commencement date.

Sublease Rights:
- ----------------
     The tenant has sublease rights subject to certain provisions (sublease rent
     and space amounts) within the lease

Renewal Options:
- ----------------
     There are no renewal options stated within the lease agreement.


                                                                   Exhibit 10.13





                             JOHN WILEY & SONS, INC.
                             -----------------------


              FY 2005 QUALIFIED EXECUTIVE LONG TERM INCENTIVE PLAN
              ----------------------------------------------------


                                  PLAN DOCUMENT
                                  -------------





                                  CONFIDENTIAL
                                  ------------





                                   MAY 1, 2004
                                   -----------


                                    CONTENTS
                                    --------

Section            Subject                                                  Page
- -------            -------                                                  ----
I.                 Definitions                                                2

II.                Plan Objectives                                            3

III.               Eligibility                                                3

IV.                Performance Targets and Measurement                        3

V.                 Performance Evaluation                                     3

VI.                Restricted Performance Shares Award Provisions             4

VII.               Stock Options                                              5

VIII.              Payouts                                                    5

IX.                Administration and Other Matters                           5


I.   DEFINITIONS
     -----------

Following are  definitions  for words and phrases used in this document.  Unless
the context clearly indicates otherwise,  these words and phrases are considered
to be defined terms and appear in this document in italicized print:

Company: John Wiley & Sons, Inc.

business unit: The Company, a division or subsidiary of the Company, or a global
unit of the Company.

plan:  This FY 2005 Qualified Executive Long Term Incentive Plan.

shareholder plan:  The Company's 2004 Key Employee Stock Plan.

plan  period:  The three year  period from May 1, 2004 to April 30,  2007,  or a
portion of this period, at the discretion of the CC.

Compensation  Committee  (CC): The committee of the Company's Board of Directors
responsible for the review and approval of executive compensation.

performance  target:  A participant's  objective to achieve  specific  financial
goals for the plan period, as approved by the CC. A performance target comprises
all of the financial goals for a business unit.

business  criteria:  An  indicator  of  financial  performance,  chosen from the
business  criteria listed in Section  7(b)(ii)(B) of the  shareholder  plan. The
following business criteria are used in this plan:

     cumulative  cash flow:  The  cumulative  for the plan period of net income,
     excluding   unusual  items  not  related  to  the  period  being  measured,
     plus/minus  any  non-cash  items  included  in net  income  and  changes in
     operating  assets and  liabilities,  minus  normal  investments  in product
     development assets and property and equipment.

     earnings per share: Earnings per share, excluding unusual items not related
     to the period being measured. Actual results shall be increased by one cent
     for VCH tax basis step-up recovery.

financial goal: A targeted level of attainment of a given business criteria.

financial results:  The published, audited financial results of the Company.

participant:  A person selected to participate in the plan.

performance levels:
     threshold:  The minimum acceptable level of achievement of a financial goal
     in order to earn a payout,  expressed as a percentage of target ( e.g., 95%
     of target.)

     target:  Achievement of the assigned financial goal-100%.

     outstanding:  Superior achievement of a financial goal, earning the maximum
     payout, expressed as a percentage of target (e.g., 115% of target.)

target incentive:  An award of restricted  performance shares that a participant
is eligible to receive if 100% of his/her applicable award period objectives are
achieved and the  participant  remains an employee of the Company  through April
30, 2009, except as otherwise provided in Section VIII.

stock:  Class A Common Stock of the Company.

restricted  performance share: A share of stock issued pursuant to this plan and
the shareholder  plan that is subject to forfeiture.  In the  shareholder  plan,
such stock is referred to as "Performance-Based Stock."


restricted  period:  The period during which the restricted  performance  shares
shall  be  subject  to  forfeiture  in  whole  or in  part,  as  defined  in the
shareholder plan, in accordance with the terms of the award.

Plan-end adjusted restricted  performance shares award: The number of restricted
performance  shares  awarded to a participant at the end of the plan cycle after
adjustments, if any, are made, as set forth in Sections V and VIII.

II.  PLAN OBJECTIVES
     ---------------

The plan is intended  to provide the  officers  and other key  employees  of the
Company and of its subsidiaries, affiliates and certain joint venture companies,
upon whose judgement,  initiative and efforts the Company depends for its growth
and for the profitable  conduct of its business,  with  additional  incentive to
promote the success of the Company.

III. ELIGIBILITY
     -----------

A participant is selected by the CEO and  recommended for  participation  to the
CC, which has sole  discretion  for  determining  eligibility,  from among those
employees in key management  positions  deemed able to make the most significant
contributions to the growth and profitability of the Company.  The President and
CEO of the Company is a participant.

IV.  PERFORMANCE TARGETS AND MEASUREMENT
     -----------------------------------

The CEO  recommends  and the CC  adopts,  in its  sole  discretion,  performance
targets and performance levels for each participant, not later than 90 days from
the commencement of the plan period. No performance  target or performance level
may be modified after 90 days from the commencement of the plan period.

     A.   Performance  targets,  comprising  one or more  financial  goals,  are
          defined for each  business  unit.  Each  financial  goal is assigned a
          weight,  such that the sum of the weights of all financial goals for a
          business unit equals 100%.

     B.   Each  participant  is  assigned  performance  targets  for one or more
          business units, based on the participant's position, responsibilities,
          and his ability to affect the results of the assigned  business  unit.
          For each  participant,  each business unit is assigned a weight,  such
          that the sum of the weights of all  business  units for a  participant
          equals 100%.  Collectively,  all  business  unit  performance  targets
          constitute the participant's plan period objectives.

     C.   Each financial goal is assigned performance levels (threshold,  target
          and outstanding).

V.   PERFORMANCE EVALUATION
     ----------------------
     A.   Financial Results
          -----------------
          1.   At the end of the plan  period,  the  financial  results for each
               business  unit are compared with that unit's  financial  goals to
               determine the payout for each participant.
          2.   In determining the attainment of financial  goals,  the impact of
               any of the events (a) through  (i) listed in Section  7(b)(ii)(B)
               of the shareholder  plan, if dilutive  (causes a reduction in the
               financial result) will be excluded from the financial results for
               any affected business unit.


          3.   Award Determination
               a.   Achievement  of  threshold   performance  of  at  least  one
                    financial  goal of a  performance  target is necessary for a
                    participant to receive a payout for that performance target.
               b.   The  unweighted  payout  factor for each  financial  goal is
                    determined  as  follows:
                    1.   For  performance  at the  below  threshold  level,  the
                         payout factor is zero.
                    2.   For  performance  at the  threshold  level,  the payout
                         factor is 25%.
                    3.   For  performance   between  the  threshold  and  target
                         levels,  the  payout  factor is  between  25% and 100%,
                         determined on a pro-rata basis.
                    4.   For performance at the target level,  the payout factor
                         is 100%.
                    5.   For  performance  between  the target  and  outstanding
                         levels,  the payout  factor is  between  100% and 200%,
                         determined on a pro-rata basis.
                    6.   For performance at or above the outstanding  level, the
                         payout factor is 200%.

               c.   A participant's  plan-end  adjusted  restricted  performance
                    shares award is determined as follows:
                    1.   Each   financial   goal's   unweighted   payout  factor
                         determined  above times the weighting of that financial
                         goal  equals  the  weighted   payout  factor  for  that
                         financial goal
                    2.   The sum of the weighted  payout  factors for a business
                         unit's  performance target equals the payout factor for
                         that performance target.
                    3.   The  participant's  target incentive
                                        times
                         the business unit weight
                                        times
                         the performance  target payout factor
                                        equals
                         the participant's payout for that business unit
                    4.   The  sum of the  payouts  for all  the  business  units
                         assigned  to a  participant  equals  the  participant's
                         total plan-end adjusted  restricted  performance shares
                         award.
               d.   The CC may, in its sole  discretion,  reduce a participant's
                    payout to any level it deems appropriate.

VI.  RESTRICTED PERFORMANCE SHARES AWARD PROVISIONS
     ----------------------------------------------

     A.   Restricted   performance  shares,  equal  to  a  participant's  target
          incentive,  shall be awarded at the  beginning of the plan period.  In
          addition  to the terms  and  conditions  set forth in the  shareholder
          plan, the restricted period for restricted  performance shares awarded
          shall  be as  follows:  subject  to  continued  employment  except  as
          otherwise set forth in the shareholder plan, the lapse of restrictions
          on one-half of the restricted performance shares awarded will occur on
          the first  anniversary of the plan period end date (April 30, 2008) at
          which  time the  participant  will  receive a stock  certificate  in a
          number of  shares  equal to  one-half  of the  restricted  performance
          shares awarded with the restrictive  legend deleted,  and the lapse of
          restrictions   on  the  remaining   half  will  occur  on  the  second
          anniversary of the plan period end date (April 30, 2009) at which time
          the  participant  will receive a new stock  certificate in a number of
          shares  equal  to the  remaining  half  with  the  restrictive  legend
          deleted.

     B.   The  plan-end  adjusted  restricted  performances  share award will be
          compared to the restricted performance shares awarded at the beginning
          of  the  plan  period,   and  the  appropriate  amount  of  restricted
          performance shares will be awarded or forfeited, as required, to bring
          the  restricted  performance  shares  award to the  number  of  shares
          designated  as the plan-end  adjusted  restricted  performance  shares
          award.


VII. STOCK OPTIONS
     -------------

The participant  may be granted a stock option pursuant to the shareholder  plan
at the beginning of the plan period,  representing  another incentive vehicle by
which the participant is able to share in the equity growth of the Company.  The
terms and  conditions  of the award of the stock  option  are  contained  in the
shareholder plan and in the stock option award.

VIII. PAYOUTS
      -------

     A.   Payouts will be made within 90 days after the end of the plan period.

     B.   In the event of a participant's death, disability, retirement or leave
          of absence prior to payout,  the payout, if any, will be determined by
          the CC.

     C.   A participant  who resigns,  or whose  employment is terminated by the
          Company,  with  or  without  cause  before  payout  from  the  plan is
          distributed,  will not receive a payout.  Exception to this  provision
          shall be made with the approval of the CC, in its sole discretion.

     D.   In the event of a Change of  Control,  as that term is  defined in the
          shareholder plan, all "target"  restricted  performance shares awarded
          to Executive  under the plan vest to the  participant,  or at the CC's
          option,  payment will be made of the value of the "target"  restricted
          performance  shares  based on the fair market  value on the  effective
          date of the Change of Control.

     E.   A  participant  who is hired or  promoted  into an  eligible  position
          during the plan period may receive a prorated  payout as determined by
          the CC, in its sole discretion.

IX.  ADMINISTRATION AND OTHER MATTERS
     --------------------------------

     A.   The plan will be administered by the CC, which shall have authority in
          its sole discretion to interpret and administer this plan,  including,
          without limitation,  all questions regarding eligibility and status of
          any participant,  and no participant shall have any right to receive a
          payout or payment of any kind whatsoever,  except as determined by the
          CC hereunder.

     B.   The Company will have no  obligation  to reserve or otherwise  fund in
          advance any amount which may become payable under the plan.

     C.   This plan may not be modified or amended  except with the  approval of
          the CC.

     D.   In the event of a conflict between the provisions of this plan and the
          provisions of the shareholder  plan, the provisions of the shareholder
          plan shall apply.

     E.   No  awards  of any  type  under  this  plan  shall  be  considered  as
          compensation  for purposes of defining  compensation  for  retirement,
          savings  or  supplemental  executive  retirement  plans,  or any other
          benefit.

                                                                   Exhibit 10.14





                             JOHN WILEY & SONS, INC.
                             -----------------------


                FY 2005 QUALIFIED EXECUTIVE ANNUAL INCENTIVE PLAN
                -------------------------------------------------


                                  PLAN DOCUMENT
                                  -------------





                                  CONFIDENTIAL
                                  ------------





                                   MAY 1, 2004
                                   -----------


                                    CONTENTS
                                    --------

Section            Subject                                                  Page
- -------            -------                                                  ----

I.                 Definitions                                                2

II.                Plan Objectives                                            3

III.               Eligibility                                                3

IV.                Performance Targets and Measurement                        3

V.                 Performance Evaluation                                     4

VI.                Payouts                                                    5

VII.               Administration and Other Matters                           5


I.   DEFINITIONS
     -----------

Following are  definitions  for words and phrases used in this document.  Unless
the context clearly indicates otherwise,  these words and phrases are considered
to be defined terms and appear in this document in italicized print:

Company:  John Wiley & Sons, Inc.

business unit: The Company, a division or subsidiary of the Company, or a global
unit of the Company.

plan: This FY 2005 Qualified Executive Annual Incentive Plan.

shareholder plan: The Company's 2004 Executive Annual Incentive Plan.

plan period:  The  twelve-month  period from May 1, 2004 to April 30, 2005, or a
portion of this period, at the discretion of the CC.

Compensation  Committee  (CC): The committee of the Company's Board of Directors
responsible for the review and approval of executive compensation.

performance  target:  A participant's  objective to achieve  specific  financial
goals for the plan period, as approved by the CC. A performance target comprises
all of the financial goals for a business unit.

business  criteria:  An  indicator  of  financial  performance,  chosen from the
business  criteria  listed in Section  4(b)(ii)  of the  shareholder  plan.  The
following business criteria are used in this plan:

     revenue (corporate): Gross annual revenue, net of provision for returns.

     cash flow:  Net income,  excluding  unusual items not related to the period
     being  measured,  plus/minus  any non-cash items included in net income and
     changes in operating  assets and liabilities,  minus normal  investments in
     product development assets and property and equipment.

     earnings per share: Earnings per share, excluding unusual items not related
     to the period being measured. Actual results shall be increased by one cent
     for VCH tax basis step-up recovery.

     revenue (divisional): Gross annual revenue, net of actual returns.

     divisional EBITA: Operating income before amortization of intangibles.

     divisional cash flow: divisional operating income,  plus/minus any non-cash
     items included in divisional  operating  income (other than  provisions for
     bad debts), and changes in controllable assets and liabilities, less normal
     investments in product development assets and direct property and equipment
     additions.  Controllable assets and liabilities are inventory, composition,
     author   advances,   other  deferred   publication   costs,   and  deferred
     subscription revenues.

     GPC EBITA:  divisional  operating income before amortization of intangibles
     as  adjusted  for  profit  earned  by  other   divisions  on   intercompany
     transactions.

     GPC cash flow:  divisional  cash flow as adjusted for the profit  earned by
     other divisions on intercompany transactions.

financial goal: A targeted level of attainment of a given business criteria.

financial results:  The published,  audited financial results of the Company and
the divisional financial results derived therefrom.

participant: A person selected to participate in the plan.


performance levels:
     threshold:  The minimum acceptable level of achievement of a financial goal
     in order to earn a payout,  expressed as a percentage of target ( e.g., 95%
     of target.)

     target: Achievement of the assigned financial goal-100%.

     outstanding:  Superior achievement of a financial goal, earning the maximum
     payout, expressed as a percentage of target (e.g., 115% of target.)

base  salary:  A  participant's  base salary as of July 1, 2004,  or the date of
hire, or promotion into the plan, if later,  adjusted for any amount of time the
participant  may not be in the plan for  reasons  of  hire,  death,  disability,
retirement and/or termination.

payout: Actual gross dollar amount paid to a participant under the plan, if any,
for achievement of assigned  performance  targets,  as further discussed in this
plan.

total  annual  incentive  opportunity:  The total amount that a  participant  is
eligible  to  receive  from all annual  incentive  plans,  including  this plan,
expressed as a percent of base salary.

target incentive percent:  The percent applied to the participant's total annual
incentive  opportunity to determine the target  incentive  amount for this plan.
Generally,  for the plan period 2005, the target incentive percent for this plan
is 75%.

target incentive amount: The amount that a participant is eligible to receive if
he/she achieves 100% of his/her  performance target for a business unit. The sum
of the target incentive amounts for all business units assigned to a participant
is the total target incentive amount.


II.  PLAN OBJECTIVES
     ---------------

The plan is intended  to provide the  officers  and other key  employees  of the
Company and of its subsidiaries, affiliates and certain joint venture companies,
upon whose judgement,  initiative and efforts the Company depends for its growth
and for the profitable  conduct of its business,  with  additional  incentive to
promote the success of the Company.

III. ELIGIBILITY
     -----------

A participant is selected by the CEO and  recommended for  participation  to the
CC, which has sole  discretion  for  determining  eligibility,  from among those
employees in key management  positions  deemed able to make the most significant
contributions to the growth and profitability of the Company.  The President and
CEO of the Company is a participant.

IV.  PERFORMANCE TARGETS AND MEASUREMENT
     -----------------------------------

The CEO  recommends  and the CC  adopts,  in its  sole  discretion,  performance
targets and performance levels for each participant, not later than 90 days from
the commencement of the plan period. No performance  target or performance level
may be modified after 90 days from the commencement of the plan period.

     A.   Performance  targets,  comprising  one or more  financial  goals,  are
          defined for each  business  unit.  Each  financial  goal is assigned a
          weight,  such that the sum of the weights of all financial goals for a
          business unit equals 100%.


     B.   Each  participant  is  assigned  performance  targets  for one or more
          business    units   ,   based   on   the    participant's    position,
          responsibilities,  and  his  ability  to  affect  the  results  of the
          assigned  business unit. For each  participant,  each business unit is
          assigned a weight,  such that the sum of the  weights of all  business
          units for a participant equals 100%.  Collectively,  all business unit
          performance   targets   constitute  the   participant's   plan  period
          objectives.

     C.   Each financial goal is assigned performance levels (threshold,  target
          and outstanding).

V.   PERFORMANCE EVALUATION
     ----------------------

     A.   Financial Results
          -----------------
          1.   At the end of the plan  period,  the  financial  results for each
               business  unit are compared with that unit's  financial  goals to
               determine the payout for each participant
          2.   In determining the attainment of financial goals,
               a.   the  impact of  foreign  exchange  gains or  losses  will be
                    excluded from revenue and  divisional  EBITA and  divisional
                    cash flow criteria.
               b.   the impact of any of the events  (1)  through  (9) listed in
                    Section  4(b)(ii)  of  the  shareholder  plan,  if  dilutive
                    (causes  a  reduction  in the  financial  result),  will  be
                    excluded from the financial results of any affected business
                    unit.
          3.   Award Determination
               a.   Achievement  of  threshold   performance  of  at  least  one
                    financial  goal of a  performance  target is necessary for a
                    participant to receive a payout for that performance target.
               b.   The  unweighted  payout  factor for each  financial  goal is
                    determined  as  follows:
                    1.   For  performance  at the  below  threshold  level,  the
                         payout factor is zero.
                    2.   For  performance  at the  threshold  level,  the payout
                         factor is 25%.
                    3.   For  performance   between  the  threshold  and  target
                         levels,  the  payout  factor is  between  25% and 100%,
                         determined on a pro-rata basis.
                    4.   For performance at the target level,  the payout factor
                         is 100%.
                    5.   For  performance  between  the target  and  outstanding
                         levels,  the payout  factor is  between  100% and 200%,
                         determined on a pro-rata basis.
                    6.   For performance at or above the outstanding  level, the
                         payout  factor is 200%.
               c.   A participant's payout is determined as follows:
                    1.   Each   financial   goal's   unweighted   payout  factor
                         determined  above times the weighting of that financial
                         goal  equals  the  weighted   payout  factor  for  that
                         financial goal.
                    2.   The sum of the weighted  payout  factors for a business
                         unit's  performance target equals the payout factor for
                         that performance target.
                    3.   The  participant's  base salary
                                      times
                         the participant's target incentive percent
                                      times
                         the business unit weight
                                      times
                         the  performance  target payout factor
                                      equals
                         the participant's payout for that business unit.
                    4.   The  sum of the  payouts  for all  the  business  units
                         assigned  to a  participant  equals  the  participant's
                         total payout.


               d.   The CC may, in its sole  discretion,  reduce a participant's
                    payout to any level it deems appropriate.

VI.  PAYOUTS
     -------

     A.   Payouts will be made within 90 days after the end of the plan period.

     B.   In the event of a participant's death, disability, retirement or leave
          of absence prior to payout,  the payout, if any, will be determined by
          the CC.

     C.   A participant  who resigns,  or whose  employment is terminated by the
          Company,  with or  without  cause,  before  payout  from  the  plan is
          distributed,  will not receive a payout.  Exception to this  provision
          shall be made with the approval of the CC, in its sole discretion.

     D.   A  participant  who is hired or  promoted  into an  eligible  position
          during the plan period may receive a prorated  payout as determined by
          the CC, in its sole discretion.

VII. ADMINISTRATION AND OTHER MATTERS
     --------------------------------

     A.   The plan will be administered by the CC, which shall have authority in
          its sole discretion to interpret and administer this plan,  including,
          without limitation,  all questions regarding eligibility and status of
          any participant,  and no participant shall have any right to receive a
          payout or payment of any kind whatsoever,  except as determined by the
          CC hereunder.

     B.   The Company will have no  obligation  to reserve or otherwise  fund in
          advance any amount which may become payable under the plan.

     C.   This plan may not be modified or amended  except with the  approval of
          the CC.

     D.   In the event of a conflict between the provisions of this plan and the
          provisions of the shareholder  plan, the provisions of the shareholder
          plan shall apply.

                                                                   Exhibit 10.15





                             JOHN WILEY & SONS, INC.
                             -----------------------


          FY 2005 EXECUTIVE ANNUAL STRATEGIC MILESTONES INCENTIVE PLAN
          ------------------------------------------------------------


                             ADMINISTRATIVE DOCUMENT
                             -----------------------





                                  CONFIDENTIAL
                                  ------------





                                   MAY 1, 2004
                                   -----------

                                    CONTENTS
                                    --------


Section            Subject                                                  Page
- -------            -------                                                  ----

I.                 Definitions                                                2

II.                Plan Objectives                                            3

III.               Eligibility                                                3

IV.                Performance Objectives and Measurement                     3

V.                 Performance Evaluation                                     3

VI.                Payouts                                                    4

VII.               Administration and Other Matters                           5


I.   DEFINITIONS
     -----------

Following are  definitions  for words and phrases used in this document.  Unless
the context clearly indicates otherwise,  these words and phrases are considered
to be defined terms and appear in this document in italicized print:

company:  John Wiley & Sons, Inc.

plan:  The company's  Fiscal Year 2005  Executive  Annual  Strategic  Milestones
Incentive  Plan  described in this  document and any written  amendments to this
document.

plan year:  The twelve month period from May 1, 2004 to April 30, 2005.

Compensation  Committee  (CC): The committee of the company's Board of Directors
(Board) responsible for reviewing executive compensation.

strategic milestone:  A participant's  objective to achieve specific results for
FY 2005, including interim revised strategic milestones, if any, as approved and
communicated  in writing,  as  described  in Sections IV and V below.  Strategic
milestones are leading indicators of performance.

participant:  A person selected to participate in the plan.

base salary:  The  participant's  base salary as of July 1, 2004, or the date of
hire,  or  promotion  into the plan,  if later,  adjusted  for any  increases or
decreases  during FY 2005,  on a prorated  basis and  adjusted for any amount of
time  the  participant  may not be in the  plan  for  reasons  of  hire,  death,
disability, retirement and/or termination.

payout: Actual gross dollar amount paid to a participant under the plan, if any,
for achievement of strategic milestones, as further discussed in this plan.

total annual  incentive  opportunity:  The total target amount a participant  is
eligible to receive from all annual incentive programs, including this plan.

target incentive percent:  The percent applied to the participant's total annual
incentive  opportunity  to determine the target  incentive  amount for the plan.
Generally, for the plan year 2005, the target incentive percent is 25%.

target incentive  amount:  The amount, if any, that a participant is eligible to
receive if he/she achieves 100% of his/her strategic milestones.

summary evaluation levels:
     threshold:  The  minimum  acceptable  level  of  achievement  of  strategic
     milestones.  If threshold  performance  is achieved  against all  strategic
     milestones,  a participant may earn 25% of the target  incentive amount for
     which he/she is eligible.

     target:  Achievement  in aggregate  of target  strategic  milestones.  Each
     individual  strategic  milestone is set at a level that is both challenging
     and  achievable.  If target  performance is achieved  against all strategic
     milestones,  a participant may earn 100% of the target incentive amount for
     which he/she is eligible.

     outstanding:  Superior achievement of strategic milestones, both in quality
     and scope, with limited time and resources.  If outstanding  performance is
     achieved against strategic milestones, the maximum amount a participant may
     earn is 200% of the target incentive amount.

payout factor:  Percentage of strategic  milestones deemed achieved,  applied to
the target incenive amount, used to determine the payout for which a participant
is eligible.


II.  PLAN OBJECTIVES
     ---------------

The purpose of the FY 2005 Executive Annual Strategic  Milestones Incentive Plan
is to enable the company to reinforce and sustain a culture devoted to excellent
performance,  reward  significant  contributions  to the  success of Wiley,  and
attract and retain highly qualified executives.

III. ELIGIBILITY
     -----------

The participant is selected by the President and CEO of the company,  from among
those  employees  in key  management  positions  deemed  able to make  the  most
significant  contributions to the growth and profitability of the company,  with
the approval of the CC. The President and CEO of the company is a participant.

IV.  PERFORMANCE OBJECTIVES AND MEASUREMENT
     --------------------------------------

     A.   Strategic  milestones are  non-financial  individual  objectives  over
          which the participant  has a large measure of control,  which lead to,
          or are expected to lead to improved performance for the company in the
          future.  Strategic milestones are determined near the beginning of the
          plan year by the participant, and approved by CEO or the participant's
          manager, if the CEO is not the participant's manager.

     B.   The  strategic  milestones  for the President and CEO are reviewed and
          approved by the CC.

     C.   The  strategic   milestones  for  the  President  and  CEO  should  be
          appropriately reflected in those of all other employees at all levels.
          Each  participant   collaborates   with  his/her  manager  in  setting
          strategic  milestones.  The strategic milestones may be revised during
          the plan year, as appropriate.

     D.   The determination of strategic  milestones  includes defining a target
          level of performance and the measure of such, and may include defining
          threshold and  outstanding  levels of performance  and the measures of
          such.

V.   PERFORMANCE EVALUATION
     ----------------------

     A.   Achievement of a participant's strategic milestones will be determined
          at the  end  of  the  plan  year  by  comparing  results  achieved  to
          previously set objectives.

     B.   Each  participant's  manager will recommend a summary evaluation level
          and a payout  factor  for  achievement  of all  strategic  milestones,
          compared with the previously set objectives. In determining the payout
          factor,  the overall  performance on all strategic  milestones will be
          considered.  The CEO will  recommend to the CC for approval the payout
          factors for all other participants. The CC will recommend to the Board
          for approval the payout factor for the CEO.


Summary evaluation levels and related payout factors are as follows:

        Summary Evaluation             Payout factor range
        ------------------             -------------------
        < Threshold                    0
          Threshold                    25% - <35%
        > Threshold                    =>35% - <50%
        < Target                       =>50% - <90%
          Target                       =>90% - <=110%
        > Target                       >110% - <150%
        < Outstanding                  =>150% - <175%
          Outstanding                  =>175% - 200%

C.   Award Determination
     -------------------

                       STRATEGIC MILESTONES PAYOUT AMOUNT
                       ----------------------------------

total annual  incentive  opportunity  X plan target  incentive  percent X payout
factor = Strategic Milestones Payout Eligibility

          1.   Notwithstanding  anything to the contrary, the maximum payout, if
               any, a  participant  may receive is 200% of the target  incentive
               amount.

          2.   The foregoing Strategic Milestones payout eligibility calculation
               is intended to set forth general  guidelines on how awards are to
               be  determined.  The  purpose  of this  plan is to  motivate  the
               participant  to perform in an outstanding  manner.  The President
               and CEO has discretion under this plan to take into consideration
               the contribution of the participant, the participant's management
               of  his/her  organizational  unit  and  other  relevant  factors,
               positive  or   negative,   which   impact  the   company's,   the
               participant's   organizational  unit(s),  and  the  participant's
               performance  overall in determining whether to recommend granting
               or denying an award,  and the amount of the award, if any. If the
               participant  is  the  President  and  CEO,  such   discretion  is
               exercised by the CC and the Board.

VI.  PAYOUTS
     -------

     A.   Payouts will be made within 90 days after the end of the plan year.

     B.   In the event of a participant's death, disability, retirement or leave
          of absence prior to payout from the plan, the payout,  if any, will be
          recommended  by the  President and CEO to the CC which shall have sole
          authority  for approval of the payout,  subject to any required  Board
          approvals.  If the participant is the President and CEO, such approval
          is required by the Board.


     C.   A participant  who resigns,  or whose  employment is terminated by the
          company,  with or  without  cause,  before  payout  from  the  plan is
          distributed,  will not receive a payout.  Exception to this  provision
          shall  be made  only  with  the  approval  of the CC,  subject  to any
          required Board approvals. If the participant is the President and CEO,
          such approval is required by the Board.

     D.   A participant  who transfers  between  divisions of the company,  will
          have his/her  payout  prorated to the nearest  fiscal  quarter for the
          time spent in each  division,  based on the  achievement  of strategic
          milestones  established  for the position in each division,  and based
          upon a judgment of the  participant's  contribution to the achievement
          of  goals  in  each  position,   including   interim   revisions,   if
          appropriate.

     E.   A participant  who is appointed to a position with a different  target
          incentive  percent  will have his/her  payout  prorated to the nearest
          fiscal  quarter  for the  time  spent in each  position,  based on the
          achievement of strategic milestones established for each position.

     F.   A  participant  who is hired or  promoted  into an  eligible  position
          during the plan year may receive a prorated  payout as  determined  by
          the CEO, in his/her  sole  discretion,  subject to the approval of the
          CC.

VII. ADMINISTRATION AND OTHER MATTERS
     --------------------------------

     A.   The plan is effective for the plan year. It will terminate, subject to
          payout,  if any, in accordance  with and subject to the  provisions of
          this plan.

     B.   This plan will be  administered by the CEO, who will have authority to
          interpret and administer this plan, including, without limitation, all
          questions regarding eligibility and status of the participant, subject
          to the  approval of the CC required  under this plan or the by-laws of
          the company.

     C.   This plan may be withdrawn,  amended or modified at any time,  for any
          reason, in writing, by the company.

     D.   The  determination  of an award and payout under this plan, if any, is
          subject to the  approval  of the  President  and CEO,  the CC, and the
          Board.  This plan does not confer  upon any  participant  the right to
          receive any payout, or payment of any kind whatsoever.

     E.   No participant shall have any vested rights under this plan. This plan
          does not constitute a contract.

     F.   All deductions and other withholdings required by law shall be made to
          the participant's payout, if any.

                                                                   Exhibit 10.16





                             JOHN WILEY & SONS, INC.
                             -----------------------


              FY 2004 QUALIFIED EXECUTIVE LONG TERM INCENTIVE PLAN
              ----------------------------------------------------


                                  PLAN DOCUMENT
                                  -------------





                                  CONFIDENTIAL
                                  ------------










                                   MAY 1, 2003
                                   -----------


                                    CONTENTS
                                    --------

Section                  Subject                                            Page
- -------                  -------                                            ----

I.                       Definitions                                          2

II.                      Plan Objectives                                      3

III.                     Eligibility                                          4

IV.                      Performance Measurement and Objectives               4

V.                       Performance Evaluation                               4

VI.                      Restricted Performance Shares Award Provisions       6

VII.                     Stock Option                                         6

VIII.                    Payouts                                              6

IX.                      Administration and Other Matters                     7


I.   DEFINITIONS
     -----------

Following are  definitions  for words and phrases used in this document.  Unless
the context clearly indicates otherwise,  these words and phrases are considered
to be defined terms and appear in this document in italicized print:

Company: John Wiley & Sons, Inc.

business unit: The Company, a division or subsidiary of the Company, or a global
unit of the Company.

plan: This FY2004 Qualified Executive Long Term Incentive Plan.

shareholder plan: The Company's Long Term Incentive Plan

plan  period:  The three year  period from May 1, 2003 to April 30,  2006,  or a
portion of this period, at the discretion of the CC.

Compensation  Committee  (CC): The committee of the Company's Board of Directors
responsible for the review and approval of executive compensation.

performance  target:  A participant's  objective to achieve  specific  financial
goals for the plan period, as approved by the CC. A performance target comprises
all of the financial goals for a business unit.

business  criteria:  An  indicator  of  financial  performance,  chosen from the
business  criteria listed in Section  7(b)(ii)(B) of the  shareholder  plan. The
following business criteria are used in this plan:

     cash flow:  Net income,  excluding  unusual items not related to the period
     being  measured,  plus/minus  any non-cash items included in net income and
     changes in operating  assets and liabilities,  minus normal  investments in
     product development assets and property and equipment.

     earnings per share: Earnings per share, excluding unusual items not related
     to the period being measured.

financial goal: A targeted level of attainment of a given business criteria.

financial results:  The published,  audited financial results of the Company and
the divisional financial results derived therefrom.

participant: A person selected to participate in the plan.

performance levels:
     threshold:  The minimum acceptable level of achievement of a financial goal
     in order to earn a payout,  expressed as a percentage of target ( e.g., 95%
     of target.)

     target: Achievement of the assigned financial goal-100%.

     outstanding:  Superior achievement of a financial goal, earning the maximum
     payout, expressed as a percentage of target (e.g., 115% of target.)

target incentive:  An award of restricted  performance shares that a participant
is eligible to receive if 100% of his/her applicable award period objectives are
achieved and the  participant  remains an employee of the Company  through April
30, 2008, except as otherwise provided in Section VIII.

stock: Class A Common Stock of the Company.

restricted  performance share: A share of stock issued pursuant to this plan and
the shareholder  plan that is subject to forfeiture.  In the  shareholder  plan,
such stock is referred to as Performance-Based Stock.


restricted  period:  The period during which the restricted  performance  shares
shall  be  subject  to  forfeiture  in  whole  or in  part,  as  defined  in the
shareholder plan, in accordance with the terms of the award.

plan end adjusted  restricted  performance share award: The amount of restricted
performance  shares  awarded to a participant at the end of the plan cycle after
adjustments, if any, are made, as set forth in Section VIII.


II.  PLAN OBJECTIVES
     ---------------

The plan is intended  to provide the  officers  and other key  employees  of the
Company and of its subsidiaries, affiliates and certain joint venture companies,
upon whose judgement,  initiative and efforts the Company depends for its growth
and for the profitable  conduct of its business,  with  additional  incentive to
promote the success of the Company.

III. ELIGIBILITY
     -----------

A participant is selected by the CEO and  recommended for  participation  to the
CC, which has sole  discretion  for  determining  eligibility,  from among those
employees in key management  positions  deemed able to make the most significant
contributions to the growth and profitability of the Company.  The President and
CEO of the Company is a participant.


IV.  PERFORMANCE TARGETS AND MEASUREMENT
     -----------------------------------

The CEO  recommends  and the CC  adopts,  in its  sole  discretion,  performance
targets and performance levels for each participant, not later than 90 days from
the commencement of the plan period. No performance  target or performance level
may be modified after 90 days from the commencement of the plan period.

A.   Performance  targets,  comprising  one or more  financial  goals,  for each
     business  unit are defined for each  participant.  Each  financial  goal is
     assigned a weight,  such that the sum of the weights of all financial goals
     for a business unit equals 100%.

B.   Each participant is assigned  performance  targets for one or more business
     units ,  based on the  participants  position,  responsibilities,  and his
     ability  to affect the  results of the  assigned  business  unit.  For each
     participant,  each business unit is assigned a weight, such that the sum of
     the  weights  of  all  business  units  for  a  participant   equals  100%.
     Collectively, all business unit performance targets together constitute the
     participants plan period objectives.

C.   Each financial goal is assigned  performance levels (threshold,  target and
     outstanding).

V.   PERFORMANCE EVALUATION
     ----------------------

A.   Financial Results
     -----------------
     1.   At the end of the plan period, the financial results for each business
          unit are compared  with that units  financial  goals to determine the
          payout for each participant.
     2.   Award Determination
          a.   Achievement  of threshold  performance  of at least one financial
               goal of a performance  target is necessary  for a participant  to
               receive a payout for that performance target.
          b.   The   unweighted   payout  factor  for  each  financial  goal  is
               determined as follows:


               1.   For  performance at the below  threshold  level,  the payout
                    factor is zero.
               2.   For performance at the threshold level, the payout factor is
                    25%.
               3.   For performance between the threshold and target levels, the
                    payout  factor  is  between  25% and 100%,  determined  on a
                    pro-rata basis.
               4.   For  performance  at the target level,  the payout factor is
                    100%.
               5.   For performance  between the target and outstanding  levels,
                    the payout factor is between 100% and 200%,  determined on a
                    pro-rata basis.
               6.   For  performance  at or above  the  outstanding  level,  the
                    unweighted payout factor is 200%.
          c.   A participants plan end adjusted  restricted  performance shares
               award is determined as follows:
               1.   Each financial goals  unweighted  payout factor  determined
                    above times the weighting of that  financial goal equals the
                    weighted payout factor for that financial goal.
               2.   The sum of the weighted payout factors for a business units
                    performance   target  equals  the  payout  factor  for  that
                    performance target.
               3.   The participants target incentive
                                times
                    the performance target payout factor
                                times
                    the business unit weight
                                equals
                    the participants payout for that business unit.
               4.   The sum of the payouts for all the business  units  assigned
                    to a  participant  equals the  participants  total plan end
                    adjusted restricted performance shares award.
          d.   The CC may, in its sole discretion, reduce a participants payout
               to any level it deems appropriate.
     3.   In determining the attainment of financial goals,
          a.   the impact of any acquisition or divestiture  which closes in the
               final year of a plan  period and which is valued at greater  than
               $5,000,000 and which is dilutive, will be excluded in determining
               the financial results for any affected business unit.
          b.   the impact of foreign  exchange  gains or losses  will be removed
               from divisional EBITA and divisional cash flow criteria.
          c.   the impact of any of the events (a) through (e) listed in Section
               7(b)(ii)(B)  of the  shareholder  plan,  if  dilutive  (causes  a
               reduction in the  financial  result),  will be excluded  from the
               financial results for any affected business unit.

VI.  RESTRICTED PERFORMANCE SHARES AWARD PROVISIONS
     ----------------------------------------------

A.   Restricted performance shares, equal to a participants target shares shall
     be awarded at the  beginning of the plan  period.  In addition to the terms
     and conditions set forth in the shareholder plan, the restricted period for
     restricted  performance  shares  awarded  shall be as  follows:  subject to
     continued employment except as otherwise set forth in the shareholder plan,
     the lapse of restrictions on one-half of the restricted  performance shares
     awarded  will occur on the first  anniversary  of the plan  period end date
     (April  30,  2007)  at which  time the  participant  will  receive  a stock
     certificate  in a number  of shares  equal to  one-half  of the  restricted
     performance  shares awarded with the restrictive  legend  deleted,  and the
     lapse of  restrictions  on the  remaining  half  will  occur on the  second
     anniversary  of the plan period end date (April 30, 2008) at which time the
     participant  will  receive  a new stock  certificate  in a number of shares
     equal to the remaining half with the restrictive legend deleted.


B.   The  plan  end  adjusted  restricted   performances  share  award  will  be
     determined as follows: The restricted  performance shares awarded by the CC
     at the  beginning  of the plan period  multiplied  times the payout  factor
     equals  the  number  of  shares  for  the  plan  end  adjusted   restricted
     performance  shares award.  The result of this calculation will be compared
     to the restricted  performance  shares awarded at the beginning of the plan
     period, and the appropriate amount of restricted performance shares will be
     awarded or  forfeited,  as required,  to bring the  restricted  performance
     shares  award to the number of shares  designated  as the plan end adjusted
     restricted performance shares award.

VII. STOCK OPTIONS
     -------------

The participant  may be granted a stock option pursuant to the shareholder  plan
at the beginning of the plan period,  representing  another incentive vehicle by
which the participant is able to share in the equity growth of the Company.  The
terms and  conditions  of the award of the stock  option  are  contained  in the
shareholder plan and in the stock option award.

VIII. PAYOUTS
      -------

A.   Payouts will be made within 90 days after the end of the plan period.

B.   In the event of a participant's death,  disability,  retirement or leave of
     absence prior to payout, the payout, if any, will be determined by the CC.

C.   A  participant  who  resigns,  or whose  employment  is  terminated  by the
     Company,  with or without cause before payout from the plan is distributed,
     will not receive a payout.  Exception to this provision  shall be made with
     the approval of the CC, in its sole discretion.

D.   In the  event  of a Change  of  Control,  as that  term is  defined  in the
     shareholder  plan, all target  restricted  performance  shares awarded to
     Executive  under the plan vest to the  participant,  or at the CCs option,
     payment  will be made of the value of the target  restricted  performance
     shares based on the fair market value on the  effective  date of the Change
     of Control.

E.   A participant who transfers between business units of the Company will have
     his/her payout prorated to the nearest fiscal quarter for the time spent in
     each  business  unit,  based  on the  achievement  of  performance  targets
     established for the position in each business unit.

F.   A  participant  who is  appointed  to a position  with a  different  target
     incentive  percent will have his/her payout  prorated to the nearest fiscal
     quarter for the time spent in each  position,  based on the  achievement of
     performance target established for each position.

G.   A participant who is hired or promoted into an eligible position during the
     plan period may receive a prorated  payout as  determined by the CC, in its
     sole discretion.


IX.  ADMINISTRATION AND OTHER MATTERS
     --------------------------------

A.   The plan will be  administered by the CC, which shall have authority in its
     sole discretion to interpret and administer this plan,  including,  without
     limitation,   all  questions  regarding   eligibility  and  status  of  any
     participant, and no participant shall have any right to receive a payout or
     payment of any kind whatsoever, except as determined by the CC hereunder.

B.   The Company will have no obligation to reserve or otherwise fund in advance
     any amount which may become payable under the plan.

C.   This plan may not be  modified or amended  except with the  approval of the
     CC.

D.   In the event of a  conflict  between  the  provisions  of this plan and the
     provisions of the shareholder  plan, the provisions of the shareholder plan
     shall apply.

E.   No awards of any type under this plan shall be considered  as  compensation
     for  purposes  of  defining   compensation   for  retirement,   savings  or
     supplemental executive retirement plans, or any other benefit.

                                                                   Exhibit 10.17





                             JOHN WILEY & SONS, INC.
                             -----------------------


                FY 2004 QUALIFED EXECUTIVE ANNUAL INCENTIVE PLAN


                                  PLAN DOCUMENT
                                  -------------





                                  CONFIDENTIAL
                                  ------------










                                   MAY 1, 2003
                                   -----------


                                    CONTENTS
                                    --------

Section                Subject                                              Page
- -------                -------                                              ----

  I.                   Definitions                                            2

 II.                   Plan Objectives                                        4

III.                   Eligibility                                            4

 IV.                   Performance Measurement and Objectives                 4

  V.                   Performance Evaluation                                 5

 VI.                   Payouts                                                6

VII.                   Administration and Other Matters                       6


I.   DEFINITIONS
     -----------

Following are  definitions  for words and phrases used in this document.  Unless
the context clearly indicates otherwise,  these words and phrases are considered
to be defined terms and appear in this document in italicized print:

Company: John Wiley & Sons, Inc.

business unit: The Company, a division or subsidiary of the Company, or a global
unit of the Company.

plan: This FY2004 Qualified Executive Annual Incentive Plan.

shareholder plan: The Companys Executive Annual Incentive Plan.

plan period:  The  twelve-month  period from May 1, 2003 to April 30, 2004, or a
portion of this period, at the discretion of the CC.

Compensation  Committee  (CC): The committee of the Company's Board of Directors
responsible for the review and approval of executive compensation.

performance  target:  A participant's  objective to achieve  specific  financial
goals for the plan period, as approved by the CC. A performance target comprises
all of the financial goals for a business unit.

business  criteria:  An  indicator  of  financial  performance,  chosen from the
business  criteria  listed in Section  4(b)(ii)  of the  shareholder  plan.  The
following business criteria are used in this plan:

     revenue: (corporate) Gross annual revenue, net of provision for returns.

     cash flow:  Net income,  excluding  unusual items not related to the period
     being  measured,  plus/minus  any non-cash items included in net income and
     changes in operating  assets and liabilities,  minus normal  investments in
     product development assets and property and equipment.

     earnings per share: Earnings per share, excluding unusual items not related
     to the period being measured. Actual results shall be increased by one cent
     for VCH tax basis step-up recovery.

     revenue (divisional): Gross annual revenue, net of actual returns.

     divisional EBITA: Operating income before amortization of intangibles.

     divisional cash flow: divisional operating income,  plus/minus any non-cash
     items included in divisional  operating  income (other than  provisions for
     bad debts), and changes in controllable assets and liabilities, less normal
     investments in product development assets and direct property and equipment
     additions.  Controllable assets and liabilities are inventory, composition,
     author   advances,   other  deferred   publication   costs,   and  deferred
     subscription revenues.

     GPC EBITA:  divisional  operating income before amortization of intangibles
     as  adjusted  for  profit  earned  by  other   divisions  on   intercompany
     transactions.

     GPC cash flow:  divisional  cash flow as adjusted for the profit  earned by
     other divisions on intercompany transactions.

financial goal: A targeted level of attainment of a given business criteria.

financial results:  The published,  audited financial results of the Company and
the divisional financial results derived therefrom.


participant: A person selected to participate in the plan.

performance levels:
     threshold:  The minimum acceptable level of achievement of a financial goal
     in order to earn a payout,  expressed as a percentage of target ( e.g., 95%
     of target.)

     target: Achievement of the assigned financial goal-100%.

     outstanding:  Superior achievement of a financial goal, earning the maximum
     payout, expressed as a percentage of target (e.g., 115% of target.)

base  salary:  A  participant's  base salary as of July 1, 2003,  or the date of
hire,  or  promotion  into the plan,  if later,  adjusted  for any  increases or
decreases  during FY 2004,  on a prorated  basis and  adjusted for any amount of
time  the  participant  may not be in the  plan  for  reasons  of  hire,  death,
disability, retirement and/or termination.

payout: Actual gross dollar amount paid to a participant under the plan, if any,
for achievement of assigned  performance  targets,  as further discussed in this
plan.

total  annual  incentive  opportunity:  The total amount that a  participant  is
eligible  to  receive  from all annual  incentive  plans,  including  this plan,
expressed as a percent of base salary.

target incentive percent:  The percent applied to the participant's total annual
incentive  opportunity to determine the target  incentive  amount for this plan.
Generally,  for the plan period 2004, the target incentive percent for this plan
is 75%.

target incentive amount: The amount that a participant is eligible to receive if
he/she achieves 100% of his/her  performance target for a business unit. The sum
of the target incentive amounts for all business units assigned to a participant
is the total target incentive amount.


II. PLAN OBJECTIVES
    ---------------

The plan is intended  to provide the  officers  and other key  employees  of the
Company and of its subsidiaries, affiliates and certain joint venture companies,
upon whose judgement,  initiative and efforts the Company depends for its growth
and for the profitable  conduct of its business,  with  additional  incentive to
promote the success of the Company.

III. ELIGIBILITY
     -----------

A participant is selected by the CEO and  recommended for  participation  to the
CC, which has sole  discretion  for  determining  eligibility,  from among those
employees in key management  positions  deemed able to make the most significant
contributions to the growth and profitability of the Company.  The President and
CEO of the Company is a participant.

IV. PERFORMANCE TARGETS AND MEASUREMENT
    -----------------------------------

The CEO  recommends  and the CC  adopts,  in its  sole  discretion,  performance
targets and performance levels for each participant, not later than 90 days from
the commencement of the plan period. No performance  target or performance level
may be modified after 90 days from the commencement of the plan period.


A.   Performance  targets,  comprising  one or more  financial  goals,  for each
     business  unit are defined for each  participant.  Each  financial  goal is
     assigned a weight,  such that the sum of the weights of all financial goals
     for a business unit equals 100%.

B.   Each participant is assigned  performance  targets for one or more business
     units ,  based on the  participants  position,  responsibilities,  and his
     ability  to affect the  results of the  assigned  business  unit.  For each
     participant,  each business unit is assigned a weight, such that the sum of
     the  weights  of  all  business  units  for  a  participant   equals  100%.
     Collectively, all business unit performance targets together constitute the
     participants plan period objectives.

C.   Each financial goal is assigned  performance levels (threshold,  target and
     outstanding).

V. PERFORMANCE EVALUATION
   ----------------------

A.   Financial Results
     -----------------
     1.   At the end of the plan period, the financial results for each business
          unit are compared  with that units  financial  goals to determine the
          payout for each participant
     2.   Award Determination
          a.   Achievement  of threshold  performance  of at least one financial
               goal of a performance  target is necessary  for a participant  to
               receive a payout for that performance target.
          b.   The   unweighted   payout  factor  for  each  financial  goal  is
               determined as follows:
               1.   For  performance at the below  threshold  level,  the payout
                    factor is zero.
               2.   For performance at the threshold level, the payout factor is
                    25%.
               3.   For performance between the threshold and target levels, the
                    payout  factor  is  between  25% and 100%,  determined  on a
                    pro-rata basis.
               4.   For  performance  at the target level,  the payout factor is
                    100%.
               5.   For performance  between the target and outstanding  levels,
                    the payout factor is between 100% and 200%,  determined on a
                    pro-rata basis.
               6.   For  performance  at or above  the  outstanding  level,  the
                    unweighted payout factor is 200%.
          c.   A participants payout is determined as follows:
               1.   Each financial goals  unweighted  payout factor  determined
                    above times the weighting of that  financial goal equals the
                    weighted payout factor for that financial goal.
               2.   The sum of the weighted payout factors for a business units
                    performance   target  equals  the  payout  factor  for  that
                    performance target.
               3.   The participants base salary
                               times
                    the participants target incentive percent
                               times
                    the performance target payout factor
                               times
                    the business unit weight
                               equals
                    the participants payout for that business unit.
               4.   The sum of the payouts for all the business  units  assigned
                    to a participant equals the participants total payout.
          d.   The CC may, in its sole discretion, reduce a participants payout
               to any level it deems appropriate.


     3.   In determining the attainment of financial goals,
          a.   the impact of foreign  exchange  gains or losses will be excluded
               from  revenue  and  divisional  EBITA  and  divisional  cash flow
               criteria.
          b.   the impact of any of the events (1) through (5) listed in Section
               4(b)(ii) of the shareholder plan, if dilutive (causes a reduction
               in the  financial  result),  will be excluded  from the financial
               results of any affected business unit.

VI. PAYOUTS
    -------

     A.   Payouts will be made within 90 days after the end of the plan period.

     B.   In the event of a participant's death, disability, retirement or leave
          of absence prior to payout,  the payout, if any, will be determined by
          the CC.

     C.   A participant  who resigns,  or whose  employment is terminated by the
          Company,  with or  without  cause,  before  payout  from  the  plan is
          distributed,  will not receive a payout.  Exception to this  provision
          shall be made with the approval of the CC, in its sole discretion.

     D.   A participant who transfers between business units of the Company will
          have his/her  payout  prorated to the nearest  fiscal  quarter for the
          time  spent  in  each  business  unit,  based  on the  achievement  of
          performance  targets  established  for the  position in each  business
          unit.

     E.   A participant  who is appointed to a position with a different  target
          incentive  percent  will have his/her  payout  prorated to the nearest
          fiscal  quarter  for the  time  spent in each  position,  based on the
          achievement of performance target established for each position.

     F.   A  participant  who is hired or  promoted  into an  eligible  position
          during the plan period may receive a prorated  payout as determined by
          the CC, in its sole discretion.

VII. ADMINISTRATION AND OTHER MATTERS
     --------------------------------

     A.   The plan will be administered by the CC, which shall have authority in
          its sole discretion to interpret and administer this plan,  including,
          without limitation,  all questions regarding eligibility and status of
          any participant,  and no participant shall have any right to receive a
          payout or payment of any kind whatsoever,  except as determined by the
          CC hereunder.

     B.   The Company will have no  obligation  to reserve or otherwise  fund in
          advance any amount which may become payable under the plan.

     C.   This plan may not be modified or amended  except with the  approval of
          the CC.

     D.   In the event of a conflict between the provisions of this plan and the
          provisions of the shareholder  plan, the provisions of the shareholder
          plan shall apply.

                                                                   EXHIBIT 10.18





                             JOHN WILEY & SONS, INC.
                             -----------------------


          FY 2004 EXECUTIVE ANNUAL STRATEGIC MILESTONES INCENTIVE PLAN
          ------------------------------------------------------------


                             ADMINISTRATIVE DOCUMENT
                             -----------------------





                                  CONFIDENTIAL
                                  ------------





                                   MAY 1, 2003
                                   -----------


                                    CONTENTS
                                    --------


Section            Subject                                                  Page
- -------            -------                                                  ----

   I.              Definitions                                                2

  II.              Plan Objectives                                            3

 III.              Eligibility                                                3

  IV.              Performance Objectives and Measurement                     3

   V.              Performance Evaluation                                     3

  VI.              Payouts                                                    5

 VII.              Administration and Other Matters                           5


I.   DEFINITIONS
     -----------

Following are  definitions  for words and phrases used in this document.  Unless
the context clearly indicates otherwise,  these words and phrases are considered
to be defined terms and appear in this document in italicized print:

company:  John Wiley & Sons, Inc.

plan:  The company's  Fiscal Year 2004  Executive  Annual  Strategic  Milestones
Incentive  Plan  described in this  document and any written  amendments to this
document.

plan year:  The twelve month period from May 1, 2003 to April 30, 2004.

Compensation  Committee  (CC): The committee of the company's Board of Directors
(Board) responsible for reviewing executive compensation.

strategic milestone:  A participant's  objective to achieve specific results for
FY 2004, including interim revised strategic milestones, if any, as approved and
communicated  in writing,  as  described  in Sections IV and V below.  Strategic
milestones are leading indicators of performance.

participant:  A person selected to participate in the plan.

base salary:  The  participant's  base salary as of July 1, 2004, or the date of
hire,  or  promotion  into the plan,  if later,  adjusted  for any  increases or
decreases  during FY 2004,  on a prorated  basis and  adjusted for any amount of
time  the  participant  may not be in the  plan  for  reasons  of  hire,  death,
disability, retirement and/or termination.

payout: Actual gross dollar amount paid to a participant under the plan, if any,
for achievement of strategic milestones, as further discussed in this plan.

total annual  incentive  opportunity:  The total target amount a participant  is
eligible to receive from all annual incentive programs, including this plan.

target incentive percent:  The percent applied to the participant's total annual
incentive  opportunity  to determine the target  incentive  amount for the plan.
Generally, for the plan year 2004, the target incentive percent is 25%.

target incentive  amount:  The amount, if any, that a participant is eligible to
receive if he/she achieves 100% of his/her strategic milestones.

summary evaluation levels:
     threshold:  The  minimum  acceptable  level  of  achievement  of  strategic
     milestones.  If threshold  performance  is achieved  against all  strategic
     milestones,  a participant may earn 25% of the target  incentive amount for
     which he/she is eligible.

     target:  Achievement  in aggregate  of target  strategic  milestones.  Each
     individual  strategic  milestone is set at a level that is both challenging
     and achievable.

     outstanding:  Superior achievement of strategic milestones, both in quality
     and scope, with limited time and resources.  If outstanding  performance is
     achieved against strategic milestones, the maximum amount a participant may
     earn is 200% of the target incentive amount.

payout factor:  Percentage of strategic  milestones deemed achieved,  applied to
the target incenive amount, used to determine the payout for which a participant
is eligible.


II.  PLAN OBJECTIVES
     ---------------

The purpose of the FY 2004 Executive Annual Strategic  Milestones Incentive Plan
is to enable the company to reinforce and sustain a culture devoted to excellent
performance,  reward  significant  contributions  to the  success of Wiley,  and
attract and retain highly qualified executives.

III. ELIGIBILITY
     -----------

The participant is selected by the President and CEO of the company,  from among
those  employees  in key  management  positions  deemed  able to make  the  most
significant  contributions to the growth and profitability of the company,  with
the approval of the CC. The President and CEO of the company is a participant.

IV.  PERFORMANCE OBJECTIVES AND MEASUREMENT
     --------------------------------------

A.   Strategic milestones are non-financial individual objectives over which the
     participant has a large measure of control,  which lead to, or are expected
     to lead to improved  performance  for the company in the future.  Strategic
     milestones  are  determined  near the  beginning  of the  plan  year by the
     participant,  and approved by CEO or the participant's  manager, if the CEO
     is not the participant's manager.

B.   The  strategic  milestones  for the  President  and CEO  are  reviewed  and
     approved by the CC.

C.   The strategic  milestones for the President and CEO should be appropriately
     reflected in those of all other employees at all levels.  Each  participant
     collaborates  with his/her  manager in setting  strategic  milestones.  The
     strategic milestones may be revised during the plan year, as appropriate.

D.   The determination of strategic  milestones includes defining a target level
     of performance and the measure of such, and may include defining  threshold
     and outstanding levels of performance and the measures of such.

V.   PERFORMANCE EVALUATION
     ----------------------

A.   Achievement of a participant's  strategic  milestones will be determined at
     the end of the plan year by comparing  results  achieved to previously  set
     objectives.

B.   Each participant's  manager will recommend a summary evaluation level and a
     payout factor for  achievement of all strategic  milestones,  compared with
     the  previously set  objectives.  In  determining  the payout  factor,  the
     overall performance on all strategic milestones will be considered. The CEO
     will  recommend  to the CC for  approval  the payout  factors for all other
     participants.  The CC will  recommend  to the Board for approval the payout
     factor for the CEO.


     Summary evaluation levels and related payout factors are as follows:

                Summary Evaluation      Payout factor range
                ------------------      -------------------
                < Threshold             0
                  Threshold             25% - <35%
                > Threshold             =>35% - <50%
                < Target                =>50% - <90%
                  Target                =>90% - <=110%
                > Target                =>110% - <150%
                < Outstanding           =>150% - <175%
                  Outstanding           =>175% - 200%

C.   Award Determination
     -------------------

                       STRATEGIC MILESTONES PAYOUT AMOUNT
                       ----------------------------------

     total annual incentive opportunity X plan target incentive percent X payout
     factor = Strategic Milestones Payout Eligibility

1.   Notwithstanding  anything to the contrary,  the maximum  payout,  if any, a
     participant may receive is 200% of the target incentive amount.

2.   The  foregoing  Strategic  Milestones  payout  eligibility  calculation  is
     intended  to  set  forth  general  guidelines  on  how  awards  are  to  be
     determined.  The purpose of this plan is to  motivate  the  participant  to
     perform in an  outstanding  manner.  The President  and CEO has  discretion
     under  this  plan  to  take  into  consideration  the  contribution  of the
     participant,  the participant's  management of his/her  organizational unit
     and  other  relevant  factors,  positive  or  negative,  which  impact  the
     company's, the participant's  organizational unit(s), and the participant's
     performance overall in determining whether to recommend granting or denying
     an award,  and the amount of the award,  if any. If the  participant is the
     President and CEO, such discretion is exercised by the CC and the Board.

VI.  PAYOUTS
     -------

A.   Payouts will be made within 90 days after the end of the plan year.

B.   In the event of a participant's death,  disability,  retirement or leave of
     absence  prior to  payout  from  the  plan,  the  payout,  if any,  will be
     recommended  by the  President  and CEO to the CC  which  shall  have  sole
     authority  for  approval  of the  payout,  subject  to any  required  Board
     approvals.  If the  participant  is the President and CEO, such approval is
     required by the Board.


C.   A  participant  who  resigns,  or whose  employment  is  terminated  by the
     company, with or without cause, before payout from the plan is distributed,
     will not receive a payout.  Exception to this provision  shall be made only
     with the approval of the CC,  subject to any required Board  approvals.  If
     the  participant is the President and CEO, such approval is required by the
     Board.

D.   A participant  who transfers  between  divisions of the company,  will have
     his/her payout prorated to the nearest fiscal quarter for the time spent in
     each division, based on the achievement of strategic milestones established
     for the  position  in each  division,  and  based  upon a  judgment  of the
     participant's  contribution  to the  achievement of goals in each position,
     including interim revisions, if appropriate.

E.   A  participant  who is  appointed  to a position  with a  different  target
     incentive  percent will have his/her payout  prorated to the nearest fiscal
     quarter for the time spent in each  position,  based on the  achievement of
     strategic milestones established for each position.

F.   A participant who is hired or promoted into an eligible position during the
     plan  year may  receive a  prorated  payout as  determined  by the CEO,  in
     his/her sole discretion, subject to the approval of the CC.

VII. ADMINISTRATION AND OTHER MATTERS
     --------------------------------

A.   The plan is  effective  for the plan year.  It will  terminate,  subject to
     payout,  if any, in accordance  with and subject to the  provisions of this
     plan.

B.   This plan will be  administered  by the CEO,  who will  have  authority  to
     interpret and administer  this plan,  including,  without  limitation,  all
     questions regarding  eligibility and status of the participant,  subject to
     the  approval  of the CC  required  under  this plan or the  by-laws of the
     company.

C.   This plan may be  withdrawn,  amended  or  modified  at any  time,  for any
     reason, in writing, by the company.

D.   The  determination  of an award and  payout  under this  plan,  if any,  is
     subject to the  approval of the  President  and CEO, the CC, and the Board.
     This plan does not confer  upon any  participant  the right to receive  any
     payout, or payment of any kind whatsoever.

E.   No participant shall have any vested rights under this plan. This plan does
     not constitute a contract.

F.   All deductions and other withholdings  required by law shall be made to the
     participant's payout, if any.


                                                                      Exhibit 22


                   SUBSIDIARIES OF JOHN WILEY & SONS, INC.(1)
                   ------------------------------------------

                                                                    Jurisdiction
                                                                      in Which
                                                                    Incorporated
                                                                    ------------
John Wiley & Sons International Rights, Inc.                         Delaware
JWS HQ, LLC                                                          New Jersey
JWS DCM, LLC                                                         New Jersey
Wiley-Liss, Inc.                                                     Delaware
Wiley Publishing Services, Inc.                                      Delaware
Wiley Periodicals, Inc.                                              Delaware
Wiley Subscription Services, Inc.                                    Delaware
John Wiley & Sons (Asia) Pte Ltd.                                    Singapore
John Wiley & Sons Australia, Ltd                                     Australia
John Wiley & Sons Canada Limited                                     Canada
John Wiley & Sons (HK) Limited                                       Hong Kong
Wiley Europe Limited                                                 England
    Wiley Heyden Ltd                                                 England
    Wiley Europe (S.A.R.L.)                                          France
    Wiley Distribution Services Limited                              England
    John Wiley & Sons Ltd.                                           England
        InPharm-Internet Services Limited                            England
Wiley HMI Holdings, Inc.                                             Delaware
    Wiley Europe Investment Holdings Ltd                             England
        Wiley Interface Ltd                                          England
        HMI Investment, Inc.                                         Delaware
              Wiley Publishing, Inc.                                 Delaware
                   Wiley Dreamtech India Private Limited (65%)       India
                   Wiley Publishing Australia Pty Ltd                Australia
    John Wiley & Sons GmbH                                           Germany
        Wiley InterScience GmbH                                      Germany
        Verlag Chemie GmbH                                           Germany
        Wiley-VCH Verlag GmbH & Co. KGaA                             Germany
              Wiley-GIT Publishers GmbH                              Germany
                   GIT Verlag GmbH & Co. KG                          Germany
              Wiley Fachverlag GmbH                                  Germany
              Wilhelm Ernst & Sohn Verlag fuer Architectur
                und technische Wissenschaften GmbH & Co. KG          Germany
              Verlag Helvetica Chimica Acta AG                       Switzerland
                   Wiley-VCH Verlag Schweiz AG                       Switzerland
              Physik Verlag GmbH (52%)                               Germany
WWL, Inc.                                                            Delaware
    Wiley-Japan Y.K.                                                 Japan

- --------------------------------------------------------
(1)  The names of other  subsidiaries  that would not  constitute a  significant
     subsidiary in the aggregate have been omitted.  All subsidiaries are wholly
     owned unless indicated parenthetically.


                                                                    Exhibit 98.1

    CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
    ------------------------------------------------------------------------

I, William J. Pesce, certify that:
I have reviewed this annual report on Form 10-K of John Wiley & Sons, Inc.;
     -    Based on my knowledge,  this annual report does not contain any untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this annual report; and

     -    Based on my knowledge,  the financial statements,  and other financial
          information  included in this  annual  report,  fairly  present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods presented.

     -    The  Company's  other  certifying  officer and I are  responsible  for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e)  and  15d-15(e)  and internal
          control  over  financial  reporting  (as defined in Exchange Act Rules
          13a-15(f) and 15d-15(f) for the Company and we have:

          a.   Designed such disclosure controls and procedures,  or caused such
               disclosure  controls  and  procedures  to be  designed  under our
               supervision,  to ensure that material information relating to the
               Company, including its consolidated  subsidiaries,  is made known
               to us by others within those  entities,  particularly  during the
               period in which this report is being prepared;
          b.   Designed  such  internal  control over  financial  reporting,  or
               caused such  internal  control  over  financial  reporting  to be
               designed under our supervision,  to provide reasonable  assurance
               regarding  the   reliability  of  financial   reporting  and  the
               preparation  of financial  statements  for  external  purposes in
               accordance with generally accepted accounting principles;
          c.   Evaluated the effectiveness of the Company's  disclosure controls
               and procedures and presented in this report our conclusions about
               the effectiveness of the disclosure  controls and procedures,  as
               of the end of the period  covered by this  report,  based on such
               evaluation; and
          d.   Disclosed  in this  report any change in the  Company's  internal
               control  over  financial   reporting  that  occurred  during  the
               Company's  most  recent  fiscal  quarter  (the  Company's  fourth
               quarter  in the case of an  annual  report)  that has  materially
               affected,  or is  reasonably  likely to  materially  affect,  the
               Company's internal control over financial reporting.

     -    The Company's other certifying officer and I have disclosed,  based on
          our  most  recent   evaluation  of  internal  control  over  financial
          reporting,  to the Company's  auditors and the audit  committee of the
          board of directors:

          a.   all  significant  deficiencies  and  material  weaknesses  in the
               design or operation of internal controls over financial reporting
               that are  reasonably  likely to  adversely  affect the  Company's
               ability  to  record,  process,  summarize  and  report  financial
               information; and
          b.   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls.

          By:    /s/  William J. Pesce
          ----------------------------
                      William J. Pesce
                      President and Chief Executive Officer

                      Dated:  July 7, 2005


                                                                    Exhibit 98.2



    CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
    ------------------------------------------------------------------------

I, Ellis E. Cousens, certify that:
I have reviewed this annual report on Form 10-K of John Wiley & Sons, Inc.;
     -    Based on my knowledge,  this annual report does not contain any untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this annual report; and

     -    Based on my knowledge,  the financial statements,  and other financial
          information  included in this  annual  report,  fairly  present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods presented

     -    The  Company's  other  certifying  officer and I are  responsible  for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e)  and  15d-15(e)  and internal
          control  over  financial  reporting  (as defined in Exchange Act Rules
          13a-15(f) and 15d-15(f) for the Company and we have:

          a.   Designed such disclosure controls and procedures,  or caused such
               disclosure  controls  and  procedures  to be  designed  under our
               supervision,  to ensure that material information relating to the
               Company, including its consolidated  subsidiaries,  is made known
               to us by others within those  entities,  particularly  during the
               period in which this report is being prepared;
          b.   Designed  such  internal  control over  financial  reporting,  or
               caused such  internal  control  over  financial  reporting  to be
               designed under our supervision,  to provide reasonable  assurance
               regarding  the   reliability  of  financial   reporting  and  the
               preparation  of financial  statements  for  external  purposes in
               accordance with generally accepted accounting principles;
          c.   Evaluated the effectiveness of the Company's  disclosure controls
               and procedures and presented in this report our conclusions about
               the effectiveness of the disclosure  controls and procedures,  as
               of the end of the period  covered by this  report,  based on such
               evaluation; and
          d.   Disclosed  in this  report any change in the  Company's  internal
               control  over  financial   reporting  that  occurred  during  the
               Company's  most  recent  fiscal  quarter  (the  Company's  fourth
               quarter  in the case of an  annual  report)  that has  materially
               affected,  or is  reasonably  likely to  materially  affect,  the
               Company's internal control over financial reporting.

     -    The Company's other certifying officer and I have disclosed,  based on
          our  most  recent   evaluation  of  internal  control  over  financial
          reporting,  to the Company's  auditors and the audit  committee of the
          board of directors:

          a.   all  significant  deficiencies  and  material  weaknesses  in the
               design or operation of internal controls over financial reporting
               that are  reasonably  likely to  adversely  affect the  Company's
               ability  to  record,  process,  summarize  and  report  financial
               information; and
          b.   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls.

          By:   /s/   Ellis E. Cousens
          ----------------------------
                      Ellis E. Cousens
                      Executive Vice President and
                      Chief Financial and Operations Officer

                      Dated:  July 7, 2005

                                                                      Exhibit 99


CERTIFICATION PURSUANT TO
U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, William J. Pesce and Ellis E. Cousens, certify that:

The Annual Report on Form 10-K of John Wiley & Sons, Inc. (the  "Company"),  for
the period  ending April 30,  2005,  as filed with the  Securities  and Exchange
Commission on the date hereof (the  "Report"),  pursuant to Section 13 or 15 (d)
of the Securities  Exchange Act of 1934, fully complies with the requirements of
those sections.

We further certify that,  based on our knowledge,  the information  contained in
the Report fairly presents,  in all material respects,  the financial  condition
and results of operations of the Company.



/s/  William J. Pesce
- ---------------------
     William J. Pesce
     President and Chief Executive Officer

     Dated:  July 7, 2005



/s/  Ellis E. Cousens
- ---------------------
     Ellis E. Cousens
     Executive Vice President and
     Chief Financial & Operations Officer

     Dated:  July 7, 2005