FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION


                              Washington, DC 20549


            [x]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934


                   For the fiscal year ended:  April 30, 2007


                                       OR


          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)


                   For the transition period from       to
                 Commission file number              1-11507


                             JOHN WILEY & SONS, INC.
             (Exact name of Registrant as specified in its charter)


NEW YORK                                      13-5593032
- --------------------------------------        ----------------------------------
State or other jurisdiction of                I.R.S. Employer Identification No.
incorporation or organization


111 River Street, Hoboken, NJ                 07030
- --------------------------------------        ----------------------------------
Address of principal executive offices        Zip Code


                                 (201) 748-6000
                    -----------------------------------------
                          Registrant's telephone number
                               including area code


Securities registered pursuant to Section 12(b)          Name of each exchange
of the Act: Title of each class                          on which registered
- -----------------------------------------------          -----------------------
Class A Common Stock, par value $1.00 per share          New York Stock Exchange
Class B Common Stock, par value $1.00 per share          New York Stock Exchange


                        Securities registered pursuant to
                            Section 12(g) of the Act:
                    -----------------------------------------
                                      None



Indicate by check mark if the  registrant is a well-known  seasoned  issuer,  as
defined in Rule 405 of the Securities Act.

                                 Yes |X|   No | |

Indicate  by  check  mark if the  registrant  is not  required  to file  reports
pursuant to Section 13 or Section 15(d) of the Exchange Act.

                                 Yes | |   No |X |

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes |X|   No | |

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. | |

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer |X|   Accelerated filer | |   Non-accelerated filer | |

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                 Yes | |   No |X|

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant,  computed by reference to the closing  price as of the last business
day of the registrant's most recently  completed second fiscal quarter,  October
31, 2006, was  approximately  $1,525,648,638.   The registrant has no non-voting
common stock.

The number of shares  outstanding of the registrant's Class A and Class B Common
Stock as of May 31, 2007 was 47,705,595 and 9,895,087 respectively.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  registrant's  definitive  proxy statement for use in connection
with its annual  meeting of  stockholders  scheduled to be held on September 20,
2007, are incorporated by reference into Part III of this form 10-K.




                   JOHN WILEY AND SONS, INC. AND SUBSIDIARIES
                                    FORM 10-K
                    FOR THE FISCAL YEAR ENDED APRIL 30, 2007
                                      INDEX

                                                                                                                        PAGE
                                                                                                                        ----
                                                                                                                      

PART I
- ------
ITEM 1.               Business                                                                                             4
                      --------
ITEM 1A.              Risk Factors                                                                                       4-7
                      ------------
ITEM 1B.              Unresolved Staff Comments                                                                            7
                      -------------------------
ITEM 2.               Properties                                                                                           8
                      ----------
ITEM 3.               Legal Proceedings                                                                                    8
                      -----------------
ITEM 4.               Submission of Matters to a Vote of Security Holders                                                  8
                      ---------------------------------------------------

PART II
- -------
ITEM 5.               Market for the Company's Common Equity and Related Stockholder Matters and
                      --------------------------------------------------------------------------
                      Issuer Purchases of Equity Securities                                                                9
                      ---------------------------------------
ITEM 6.               Selected Financial Data                                                                              9
                      -----------------------
ITEM 7.               Management's Discussion and Analysis of Financial Condition and Results of Operations                9
                      -------------------------------------------------------------------------------------
ITEM 7A.              Quantitative and Qualitative Disclosures About Market Risk                                           9
                      ----------------------------------------------------------
ITEM 8.               Financial Statements and Supplemental Data                                                           9
                      ------------------------------------------
ITEM 9.               Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                79
                      ------------------------------------------------------------------------------------
ITEM 9A.              Controls and Procedures                                                                             79
                      -----------------------
ITEM 9B.              Other Information                                                                                   79
                      -----------------

PART III
- --------
ITEM 10.              Directors and Executive Officers of the Registrant                                               80-81
                      --------------------------------------------------
ITEM 11.              Executive Compensation                                                                              81
                      ----------------------
ITEM 12.              Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters      81
                      ---------------------------------------------------------------------------------------------
ITEM 13.              Certain Relationships and Related Transactions                                                      81
                      ----------------------------------------------
ITEM 14.              Principal Accounting Fees and Services                                                              81
                      --------------------------------------

PART IV
- -------
ITEM 15.              Exhibits, Financial Statement Schedules and Reports on Form 8-K                                  82-84
                      ---------------------------------------------------------------

Signatures                                                                                                             85-92
- ----------




PART I


Item 1.   Business
          --------

          The Company,  founded in 1807,  was  incorporated  in the state of New
          York on January 15,  1904.  (As used herein the term  "Company"  means
          John  Wiley  &  Sons,   Inc.,  and  its  subsidiaries  and  affiliated
          companies, unless the context indicates otherwise.)

          The Company is a global  publisher of print and  electronic  products,
          providing   content  and  solutions  to  customers   worldwide.   Core
          businesses  produce  professional  and consumer books and subscription
          products; scientific,  technical, and medical journals, encyclopedias,
          books, and online products;  and textbooks and educational  materials,
          including  integrated  online  teaching  and learning  resources,  for
          undergraduate and graduate  students,  teachers and lifelong learners.
          The Company  takes full  advantage  of its content from all three core
          businesses in developing and  cross-marketing  products to its diverse
          customer base of professionals,  consumers, researchers, students, and
          educators.  The use of  technology  enables  the  Company  to make its
          content more accessible to its customers around the world. The Company
          maintains  publishing,  marketing,  and  distribution  centers  in the
          United States, Canada, Europe, Asia, and Australia.

          Further  description of the Company's business is incorporated  herein
          by reference in the  Management's  Discussion and Analysis  section of
          this 10-K.


          Employees
          ---------

          As of April 30, 2007, the Company employed approximately 4,800 persons
          on a full-time basis worldwide.


          Financial Information About Industry Segments
          ---------------------------------------------

          The note entitled  "Segment  Information" of the Notes to Consolidated
          Financial  Statements  and the  Management's  Discussion  and Analysis
          section  of  this  10-K,  both  listed  in  the  attached  index,  are
          incorporated herein by reference.


          Financial Information About Foreign and
          Domestic Operations and Export Sales
          ---------------------------------------

          The note entitled  "Segment  Information" of the Notes to Consolidated
          Financial  Statements  and the  Management's  Discussion  and Analysis
          section  of  this  10-K,  both  listed  in  the  attached  index,  are
          incorporated herein by reference.


Item 1A.  Risk Factors
          ------------

          This section  describes  the major  business  risks to the Company and
          should be carefully considered.

          Cautionary  Statement Under the Private  Securities  Litigation Reform
          Act of 1995:

          This 10-K and our Annual  Report to  Shareholders  for the year ending
          April 30,  2007 report  contains  certain  forward-looking  statements
          concerning  the  Company's  operations,   performance,  and  financial
          condition.   In  addition,   the  Company   provides   forward-looking
          statements in other  materials  released to the public as well as oral
          forward-looking information.



          Statements  which  contain  the words  anticipate,  expect,  believes,
          estimate,   project,  forecast,  plan,  outlook,  intend  and  similar
          expressions  constitute  forward-looking  statements that involve risk
          and  uncertainties.  Reliance should not be placed on  forward-looking
          statements,  as actual results may differ materially from those in any
          forward-looking statements.

          Any  such  forward-looking  statements  are  based  upon a  number  of
          assumptions and estimates that are inherently subject to uncertainties
          and  contingencies,  many of  which  are  beyond  the  control  of the
          Company,  and are subject to change based on many  important  factors.
          Such  factors  include,  but  are not  limited  to (i)  the  level  of
          investment in new technologies and products;  (ii) subscriber  renewal
          rates for the Company's  journals;  (iii) the financial  stability and
          liquidity of journal  subscription  agents;  (iv) the consolidation of
          book  wholesalers  and retail  accounts;  (v) the market  position and
          financial stability of key online retailers;  (vi) the seasonal nature
          of the Company's  educational business and the impact of the used-book
          market; (vii) worldwide economic and political conditions;  and (viii)
          the Company's ability to protect its copyrights and other intellectual
          property  worldwide  (ix) other factors  detailed from time to time in
          the Company's filings with the Securities and Exchange Commission. The
          Company  undertakes  no  obligation  to  update  or  revise  any  such
          forward-looking   statements   to   reflect   subsequent   events   or
          circumstances.


          Operating Costs and Expenses

          The Company has a  significant  investment,  and cost, in its employee
          base around the world.  The Company  offers  competitive  salaries and
          benefits in order to attract and retain the highly  skilled  workforce
          needed to sustain and develop new products  and services  required for
          growth.  Employment  and benefit  costs are  affected  by  competitive
          market  conditions  for  qualified  individuals,  and factors  such as
          healthcare,  pension and retirement  benefits costs.  The Company is a
          large paper  purchaser,  and paper prices may fluctuate  significantly
          from  time-to-time.  The Company  attempts to moderate the exposure to
          fluctuations in price by entering into multi-year supply contracts and
          having  alternative  suppliers  available.  In general,  however,  any
          significant  increase in the costs of goods and  services  provided to
          the Company may adversely affect the Company's costs of operation.


          Protection of Intellectual Property Rights

          Substantially  all of the  Company's  publications  are  protected  by
          copyright,  held  either  in the  Company's  name,  in the name of the
          author  of the  work,  or in the name of the  sponsoring  professional
          society.  Such  copyrights  protect the Company's  exclusive  right to
          publish the work in the United States and in many countries abroad for
          specified periods,  in most cases the author's life plus 70 years, but
          in any event a minimum of 28 years for works  published  prior to 1978
          and 50 years  for  works  published  thereafter.  The  ability  of the
          Company to continue to achieve its expected results depends,  in part,
          upon the  Company's  ability  to  protect  its  intellectual  property
          rights.  The  Company's  results may be adversely  affected by lack of
          legal and/or technological  protections for its intellectual  property
          in some jurisdictions and markets.


          Maintaining the Company's Reputation

          Professionals  worldwide rely upon many of the Company's  publications
          to perform their jobs. It is imperative that the Company  consistently
          demonstrates  its ability to maintain the integrity of the information
          included in its publications. Adverse publicity, whether or not valid,
          may reduce demand for the Company's publications.



          Trade Concentration and Credit Risk

          Although the book  publishing  industry is  concentrated  in national,
          regional,  and online bookstore chains,  the Company's business is not
          dependent upon a single  customer.  No one book customer  accounts for
          more than 7% of total consolidated revenue. The top 10 book customers,
          however,  account for approximately 22% of total consolidated  revenue
          and approximately  42% of total gross trade accounts  receivable as of
          April 30, 2007.

          In the journal  publishing  business,  subscriptions are often sourced
          through journal  subscription agents who, acting as agents for library
          customers,   facilitate  ordering  and  consolidate  the  subscription
          orders/billings  with various publishers.  Subscription agents account
          for approximately 19% of total  consolidated  revenue and no one agent
          accounts for more than 8% of total consolidated revenue.  Subscription
          agents  generally  collect cash in advance from  subscribers and remit
          payments to journal  publishers,  including the Company,  prior to the
          commencement  of the  subscriptions.  While  at  fiscal  year-end  the
          Company had  minimal  credit risk  exposure  to these  agents,  future
          calendar-year  subscription  receipts  from  these  agents  may depend
          significantly  on their financial  condition and liquidity.  Insurance
          for payment on these  accounts  is not  commercially  feasible  and/or
          available.


          Changes in Regulation and Accounting Standards

          The Company maintains  publishing,  marketing and distribution centers
          in Asia, Australia,  Canada, Europe and the United States. The conduct
          of our  business,  including  the  sourcing of content,  distribution,
          sales,  marketing  and  advertising  is subject  to  various  laws and
          regulations  administered by governments around the world.  Changes in
          laws,   regulations  or  government   policies,   including   taxation
          requirements  and  accounting  standards,  may  adversely  affect  the
          Company's future financial results.


          Introduction of New Technologies or Products

          Media and publishing companies exist in rapidly changing technological
          and competitive environments.  Therefore, the Company must continue to
          invest in  technological  and other  innovations and adapt in order to
          continue  to add  value  to  its  products  and  services  and  remain
          competitive.  There are uncertainties whenever developing new products
          and  services,  and it is often  possible  that such new  products and
          services may not be launched or if launched,  may not be profitable or
          as profitable as existing products and services.


          Competition for Market Share and Author Relationships

          The  Company  operates  in highly  competitive  markets.  Success  and
          continued  growth  depends  greatly on developing new products and the
          means to deliver them in an environment of rapid technological change.
          Attracting new authors and retaining our existing author relationships
          are also  critical  to our  success.  We believe  the  Company is well
          positioned to meet these business  challenges with the strength of our
          brands, our reputation and innovative abilities.



          Effects of Inflation and Cost Increases

          The Company, from time to time, experiences cost increases reflecting,
          in part, general inflationary  factors. To mitigate the effect of cost
          increases,  the Company may take various steps to reduce  development,
          production and  manufacturing  costs. In addition,  the selling prices
          for  our  products  may  be   selectively   increased  as  marketplace
          conditions permit.


          Ability to Successfully Integrate Key Acquisitions

          The Company's  growth strategy  includes  title,  imprint and business
          acquisitions which complement the Company's existing  businesses;  the
          development of new products and services;  designing and  implementing
          new  methods of  delivering  products  to our  customers,  and organic
          growth  of  existing  brands  and  titles.  Acquisitions  may  have  a
          substantial  impact on costs,  revenues,  cash  flows,  and  financial
          position such as, the Company's  acquisition  of Blackwell  Publishing
          (Holdings)  Ltd.  ("Blackwell")  more fully described in Note 4 of the
          annual report. Acquisitions involve risks and uncertainties, including
          difficulties  in  integrating  acquired  operations  and in  realizing
          expected opportunities, diversions of management resources and loss of
          key employees,  challenges  with respect to operating new  businesses,
          debt incurred in financing such acquisitions,  and other unanticipated
          problems and liabilities.


          Attracting and Retaining Key Employees

          The Company's  success is highly  dependent  upon the retention of key
          employees globally.  In addition, we are dependent upon our ability to
          continue  to attract  new  employees  with key  skills to support  the
          continued organic growth of the business.


Item 1B.  Unresolved Staff Comments
          -------------------------

          None



Item 2.   Properties
          ----------

          The Company occupies office, warehouse, and distribution facilities in
          various parts of the world, as listed below (excluding those locations
          with less than  10,000  square  feet of floor  area,  none of which is
          considered material property).  All of the buildings and the equipment
          owned or leased are believed to be in good condition and are generally
          fully utilized.



          Location                 Purpose                     Approx. Sq. Ft.                Lease Expiration
          --------                 -------                     ---------------                ----------------
                                                                                            
          Leased
          ------
          Australia                Office                          19,000                           2007
                                   Office                          33,000                           2020
                                   Warehouse                       68,000                           2016

          Canada                   Office & Warehouse              87,000                           2011
                                   Office                          18,000                           2010

          England                  Warehouse                      131,000                           2012
                                   Office                          63,000                           2027
                                   Office                          17,000                           2025

          United States:

                  New Jersey       Corporate Headquarters         383,000                           2017


                  New Jersey       Distribution Center & Office   188,000                           2021

                  New Jersey       Warehouses                     380,000                           2021

                  Indiana          Office                         116,000                           2009

                  California       Office                          38,000                           2012

                  Massachusetts    Office                          55,000                           2017

          Singapore                Office & Warehouse              61,000                           2008
                                   Office                          15,000                           2008

          Owned
          -----

          Germany                  Office                          57,000
                                   Office                          29,000

          England                  Office                          50,000

          Iowa                     Office & Warehouse              27,000



Item 3.   Legal Proceedings
          -----------------

          The Company is involved in routine  litigation in the ordinary  course
          of its business. In the opinion of management, the ultimate resolution
          of all  pending  litigation  will not have a material  effect upon the
          financial condition or results of operations of the Company.


Item 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------

          No matters were submitted to the Company's security holders during the
          last quarter of the fiscal year ended April 30, 2007.



PART II


Item 5.   Market for the Company's Common Equity and Related Stockholder Matters
          and Issuer Purchases of Equity Securities
          ----------------------------------------------------------------------

          The Quarterly Share Prices, Dividends, and Related Stockholder Matters
          listed in the index on page 10 are incorporated herein by reference.


Item 6.   Selected Financial Data
          -----------------------

          The  Selected  Financial  Data  listed  in the  index  on  page  10 is
          incorporated herein by reference.


Item 7.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations
          -----------------------------------------------------------

          Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of Operations  listed in the index on page 10 is  incorporated
          herein by reference.


Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
          ----------------------------------------------------------

          The   information   appearing  under  the  caption  "Market  Risk"  in
          Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of Operations  listed in the index on page 10 is  incorporated
          herein by reference.


Item 8.   Financial Statements and Supplemental Data
          ------------------------------------------

          The Financial  Statements and Supplemental Data listed in the index on
          page 10 is incorporated herein by reference.





                    JOHN WILEY & SONS, INC., AND SUBSIDIARIES
            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
            --------------------------------------------------------


The  following  financial  statements  and  information  appearing  on the pages
indicated are filed as part of this report:


                                                                                                                  Page(s)
                                                                                                                 

Management's Discussion and Analysis of Business, Financial Condition
      and Results of Operations...............................................................................      11-39

Results by Quarter (Unaudited)................................................................................         40

Quarterly Share Prices, Dividends, and Related Stockholder Matters and Issuer
      Purchases of Equity Securities..........................................................................         41

Selected Financial Data.......................................................................................         42

Management's Report on Internal Control over Financial Reporting .............................................         43

Reports of Independent Registered Public Accounting Firm......................................................      44-45

Consolidated Statements of Financial Position as of April 30, 2007 and 2006...................................         46

Consolidated Statements of Income for the years ended April 30, 2007, 2006, and 2005 .........................         47

Consolidated Statements of Cash Flows for the
      years ended April 30, 2007, 2006, and 2005..............................................................         48

Consolidated Statements of Shareholders' Equity and Comprehensive Income for the
      years ended April 30, 2007, 2006, and 2005..............................................................         49

Notes to Consolidated Financial Statements....................................................................      50-77

Schedule II -- Valuation and Qualifying Accounts
      for the years ended April 30, 2007, 2006, and 2005......................................................         78



Other schedules are omitted because of the absence of conditions under which
they apply or because the information required is included in the Notes to
Consolidated Financial Statements.




                Management's Discussion and Analysis of Business,
                  Financial Condition and Results of Operations


The Company is a global  publisher of print and electronic  products,  providing
content  and  solutions  to  customers   worldwide.   Core  businesses   produce
professional   and  consumer  books  and  subscription   products;   scientific,
technical, and medical journals, encyclopedias,  books, and online products; and
textbooks and educational  materials,  including  integrated online teaching and
learning  resources,  for  undergraduate  and  graduate  students,  teachers and
lifelong  learners.  The Company  takes full  advantage  of its content from all
three core businesses in developing and cross-marketing  products to its diverse
customer base of professionals, consumers, researchers, students, and educators.
The use of technology enables the Company to make its content more accessible to
its customers around the world. The Company maintains publishing, marketing, and
distribution centers in the United States, Canada, Europe, Asia, and Australia.

Business  growth  comes  from a  combination  of  title,  imprint  and  business
acquisitions  which  complement  the  Company's  existing  businesses;  from the
development of new products and services;  from designing and  implementing  new
methods of  delivering  products to our  customers;  and from organic  growth of
existing brands and titles.



Core Businesses
- ---------------

Professional/Trade:

The Company's Professional/Trade business acquires, develops and publishes books
and  subscription  products  in all media,  in the  subject  areas of  business,
technology,  architecture,  culinary,  psychology,  education,  travel, consumer
reference,   and  general   interest.   Products  are  developed  for  worldwide
distribution  through  multiple  channels,  including  major  chains  and online
booksellers,  independent  bookstores,  libraries,  colleges  and  universities,
warehouse  clubs,   corporations,   direct  marketing,  and  Web  sites.  Global
Professional/Trade  publishing  accounted for approximately 39% of total Company
revenue in fiscal year 2007.

Key revenue growth strategies of the Professional/Trade  business include adding
value  to its  content,  developing  its  leading  brands  and  franchises,  and
executing   strategic   acquisitions.   Revenue  for  the  Company's   worldwide
Professional/Trade  business grew at a compound annual rate of 11% over the past
five years.

Publishing  alliances  and  franchise  products  are  central  to the  Company's
strategy.  The Company's ability to bring together Wiley's product  development,
sales, marketing,  distribution and technological  capabilities with a partner's
content and brand name  recognition  has been a driving  factor in its  success.
Professional/Trade  alliance  partners include General Mills,  MTV, the Culinary
Institute of America, the American Medical  Association,  the American Institute
of Architects,  Mergent, Inc., the National Restaurant  Association  Educational
Foundation and the Leader to Leader Institute, Morningstar, and Weight Watchers,
among many others.

The Company's  Professional/Trade  customers are professionals,  consumers,  and
students  worldwide.   Highly  respected  brands  and  extensive  backlists  are
especially  well suited for online  bookstores  such as  Amazon.com.  With their
unlimited  "virtual"  shelf space,  online  retailers  merchandise the Company's
products for longer periods of time than brick-and-mortar bookstores.



The Company promotes an active and growing  Professional/Trade custom publishing
program.  Custom  publications are typically used by organizations  for internal
promotional or incentive  programs.  Books that are  specifically  written for a
customer or an existing  Professional/Trade  publication can be customized, such
as having the cover art include custom imprint,  messages or slogans. Of special
note are customized For Dummies  publications,  which leverage the power of this
well-known  brand  to meet the  specific  information  needs of a wide  range of
organizations around the world.

Key Acquisitions: The Company's business plan includes organic growth as well as
growth through acquisitions. Key Professional/Trade acquisitions in recent years
include:  (i) In fiscal  2007,  WhatsonWhen.com,  a provider  of  travel-related
online  content,  technology,  and  services.  (ii) In  fiscal  year  2006,  the
publishing assets of Sybex,  Inc., a leading publisher to the global information
technology professional community for nearly 30 years. Sybex published about 100
new  titles a year and  maintained  a  backlist  of over 450  titles in  digital
photography,  operating  systems,  programming and gaming  categories.  (iii) In
fiscal year 2002, the Company  acquired  Hungry Minds Inc., a leading  publisher
with an outstanding  collection of respected brands,  with such product lines as
the For Dummies series,  the Frommer's and Unofficial  Guide travel series,  the
Bible and Visual technology series, the CliffsNotes study guides,  Webster's New
World dictionaries, and Betty Crocker and Weight Watchers cookbooks.

Scientific, Technical, and Medical (STM):

The Company is a leading  publisher for the scientific,  technical,  and medical
communities worldwide including, scientists, researchers, clinicians, engineers,
students and  professors,  and academic and corporate  librarians.  STM products
include journals, major reference works, reference books and protocols, in print
and online.  STM publishing areas include the physical sciences and engineering,
medical,  social science and  humanities,  life sciences and  professional.  STM
develops products for global distribution  through multiple channels,  including
library consortia,  subscription  agents,  bookstores,  online booksellers,  and
direct sales to  professional  society members and other  customers.  Global STM
represented 44% of total Company revenue in fiscal year 2007. STM's revenue grew
at a compound annual rate of 9% over the past five years.

Established  commercially  in  1999,  the  Company's  web-based  service,  Wiley
InterScience (www.interscience.wiley.com), offers online access to more than 400
journals and 3,000 reference books,  Current  Protocols  laboratory  manuals and
databases,  as well as a suite of professional and management  resources.  Wiley
InterScience  is based on a successful  business  model that  features  Enhanced
Access  Licenses.  One to three  years in  duration,  Enhanced  Access  Licenses
provide  academic and corporate  customers with  multi-site  online access.  The
Company  also offers  other  flexible  pricing  options  such as,  Basic  Access
licenses,   which  provide  click-on  access  title-by-title  to  the  Company's
electronic journal content. Access is also provided through Pay-Per-View,  which
serves customers who wish to purchase individual articles or chapters. With over
25 million users in 90 countries around the globe,  Wiley InterScience is one of
the world's leading providers of scientific, technical, and medical content.

Wiley InterScience  takes advantage of technology to update content  frequently,
and it adds new  features  and  resources  on an ongoing  basis to increase  the
productivity  of  scientists,  professionals  and  students.  Two  examples  are
EarlyView,  through  which  customers  can access  individual  articles  well in
advance of print publication,  and  MobileEditions,  which enables users to view
tables of content and  abstracts on wireless  handheld  devices and  Web-enabled
phones.

In 2005,  the  Company  announced a program to  digitize  its entire  historical
journal  content,  dating  back to the  1800s.  Wiley's  digitization  of legacy
content is designed to improve the research pathway and ensure content discovery
is as seamless  and  efficient as possible.  The backfile  collection,  which is
available  online  through  Wiley  InterScience,  will  span  two  centuries  of
scientific  research  and  comprise  over 14 million  pages - one of the largest
archives  of its  kind  issued  by a single  publisher.  As of  April  30,  2007
virtually  all of  Wiley's  existing  journal  content  was  digitized  and made
available  to  customers.  The program  will be expanded to include the journals
acquired in the Blackwell acquisition.



Publishing  alliances play a major role in STM's success.  The Company publishes
the journals of prestigious  societies,  including the American  Cancer Society,
the British Journal of Surgery Society and the German  Chemical  Society.  These
alliances bring mutual benefit,  with the societies gaining Wiley's  publishing,
marketing,  sales and  distribution  expertise,  while Wiley benefits from being
affiliated with prestigious societies and their members.

Key  Acquisitions:   Effective  February  2,  2007  the  Company  finalized  the
previously  announced  acquisition of all of the outstanding shares of Blackwell
Publishing (Holdings) Ltd. ("Blackwell"). Blackwell publishes journals and books
for  the  academic,  research  and  professional  markets  focused  on  science,
technology,  medicine  and social  sciences  and  humanities.  Headquartered  in
Oxford,  England,  Blackwell also maintains  publishing  locations in the United
States, Asia, Australia,  Denmark and Germany.  Approximately 50% of Blackwell's
annual revenue is derived from the United States. The combination of Blackwell's
publications  with the  Company's  existing  scientific,  technical  and medical
business results in an extensive portfolio of approximately 1,250 journals.  The
purchase  price  of  $1.1  billion  ((pound)572  million)  was  financed  with a
combination of debt and cash.

Blackwell currently employs  approximately 1,000 individuals worldwide with just
over half located in the United  Kingdom.  Over 800 journal titles are published
with approximately 63% being affiliated with a professional society.

Blackwell's competition has consisted mostly of large STM publishers.  Blackwell
has  maintained  a  strong  market  share  based  on its  content,  distribution
abilities and successful society relationships.

The  acquisition of Blackwell will enhance Wiley's global position as a provider
of must-have content and services,  expand and diversify its journal  portfolio,
increase  both  print  and  on-line   advertising   revenue,   increase  society
relationships,  accelerate  growth  globally and enhance the delivery of on-line
content.

In fiscal year 2006, the Company acquired  InfoPoems Inc., a leading provider of
evidence-based   medicine  (EBM).  This  acquisition  along  with  the  Cochrane
Collaboration  database  provides the foundation for the Company's growing suite
of EBM products  designed to improve  patient  healthcare.  EBM  facilitates the
effective  management of patients  through clinical  expertise  informed by best
practice evidence that is derived from medical literature.

Higher Education:

The Company publishes  educational  materials for the higher education market in
all  media,  focusing  on  courses  in  the  sciences,  geography,  mathematics,
engineering,  accounting,  business,  economics,  computer science,  psychology,
education,  and modern  languages.  In Australia,  the Company is also a leading
publisher for the secondary school market.

Higher  Education  customers  include  undergraduate,   graduate,  and  advanced
placement  students,  educators,  and lifelong  learners  worldwide.  Product is
delivered  principally through college bookstores,  online booksellers,  and Web
sites.  Globally,  Higher Educational  generated 17% of total Company revenue in
fiscal year 2007. Through organic growth and acquired  products,  both print and
electronic,  the Company's worldwide Higher Education revenue grew at a compound
annual rate of 5% over the past five years.



Higher  Education's  mission is to help teachers teach and students  learn.  Our
strategy  is to provide  value-added  quality  materials  and  services  through
textbooks,  supplemental  study aids,  course and homework  management tools and
more,  in print and  electronic  formats.  The Higher  Education web site offers
online learning  materials with links to more than 4,000 companion  sub-sites to
support and supplement textbooks.

Higher Education delivers high-quality online learning materials that offer more
opportunities  for customization  and accommodate  diverse learning styles.  The
prime  example is  WileyPLUS,  an  integrated  suite of  teaching  and  learning
resources.  By offering an electronic version of a text along with supplementary
materials,  content  provided  by  the  instructor,  and  administrative  tools,
WileyPLUS  supports  the full  range of  course-oriented  activities,  including
online-planning, presentations, study, homework, and testing.

The  Company  also  provides  the  services  of the  Wiley  Faculty  Network,  a
peer-to-peer network of  faculty/professors  supporting the use of online course
material tools and  discipline-specific  software in the classroom.  The Company
believes  this unique,  reliable,  and  accessible  service  gives the Company a
competitive advantage.

Higher Education is also leveraging the web in its sales and marketing  efforts.
The web enhances the Company's  ability to have direct contact with students and
faculty at  universities  worldwide  through the use of  interactive  electronic
brochures and e-mail campaigns.

Key  Acquisition/Collaborations:  Soon after the end of fiscal year 2006,  Wiley
became  Microsoft's sole publishing partner worldwide for all Microsoft Official
Academic Course (MOAC)  materials.  Microsoft and Wiley have begun  publishing a
co-branded  series of textbook and  e-learning  products on several topics to be
released under Wiley-Microsoft  logos. Wiley has also assumed responsibility for
the sale of existing  MOAC  titles.  All titles will be  marketed  globally  and
available in several languages. With Microsoft's position as the world's leading
software company and Wiley's global presence in higher  education,  the alliance
is an ideal strategic fit.

In fiscal year 2003, the Company  acquired the assets of Maris  Technologies  to
support the Company's efforts to produce web-enabled products.  This acquisition
included the  market-leading  software  Edugen,  which  provides the  underlying
technology for WileyPLUS. Located in Moscow, the development facility is staffed
by approximately 52 programmers and designers who had been employed in the space
program of the former Soviet Union.  In fiscal year 2002,  the Company  acquired
publishing  assets  consisting  of  47  higher  education  titles  from  Thomson
Learning.  The  titles  are in such  areas as  business,  earth  and  biological
sciences, foreign languages, mathematics, nutrition, and psychology.



Publishing Operations
- ---------------------

Journal Products:

The Company  will now publish over 3,200  journals and other  subscription-based
STM and Professional/Trade products with the acquisition of Blackwell.  Journals
and other  subscription  based products  accounted for  approximately 39% of the
Company's  fiscal year 2007 revenue.  The journal  portfolio  includes  journals
owned by the  Company,  in which  case  they  may or may not be  sponsored  by a
professional society,  jointly owned with a professional society and those owned
by such societies and published by the Company pursuant to contracts.  Societies
that  sponsor or own such  journals  generally  receive a royalty  and/or  other
consideration.   The  Company   usually  enters  into  agreements  with  outside
independent  editors of journals  that state the duties of the editors,  and the
fees and expenses for their services.  Contributors of journal articles transfer
publication rights to the Company or a professional society, as applicable.



The Company sells journal  subscriptions through sales  representatives;  direct
mail  or  other   advertising;   promotional   campaigns;   and  memberships  in
professional  societies for those journals that are sponsored by such societies.
Journal  subscriptions  are  primarily  licensed  through  contracts for on-line
content  derived  through  Wiley  InterScience  and/or  Blackwell-Synergy.   The
contracts are negotiated  directly with customers or their subscription  agents.
Licenses range from one to three years in duration and typically  cover calendar
years.

Printed journals are generally  mailed to subscribers  directly from independent
printers. Journal content is available online. Subscription revenue is generally
collected in advance,  and is deferred and recognized as earned when the related
issue is shipped or made available  online, or over the term of the subscription
as services are rendered.

Book Products:

Book products and book related publishing  revenue,  such as advertising revenue
and the  sale of  publishing  rights,  accounted  for  approximately  61% of the
Company's fiscal year 2007 revenue. Materials for book publications are obtained
from authors  throughout  most of the world  through the efforts of an editorial
staff, outside editorial advisors, and advisory boards. Most materials originate
with their authors, or as a result of suggestion or solicitations by editors and
advisors.  The Company enters into  agreements with authors that state the terms
and conditions  under which the materials  will be published,  the name in which
the  copyright  will be  registered,  the  basis  for any  royalties,  and other
matters.  Most of the authors are compensated by royalties,  which vary with the
nature of the product and its anticipated sales potential.  The Company may make
advance payments against future royalties to authors of certain publications.

The Company continues to add new titles, revise existing titles, and discontinue
the  sale  of  others  in the  normal  course  of its  business,  also  creating
adaptations of original content for specific markets fulfilling customer demand.
The Company's  general  practice is to revise its textbooks  every three to five
years,   if   warranted,   and  to   revise   other   titles   as   appropriate.
Subscription-based  products are updated more frequently on a regular  schedule.
Approximately 35% of the Company's fiscal year 2007 U.S. book-publishing revenue
was from titles published or revised in the current fiscal year.

Professional  and consumer books are sold to bookstores  and online  booksellers
serving the general public;  wholesalers who supply such  bookstores;  warehouse
clubs;  college  bookstores  for  their  non-textbook  requirements;  individual
practitioners;   and  research   institutions,   libraries   (including  public,
professional,  academic, and other special libraries), industrial organizations,
and government agencies. The Company employs sales representatives who call upon
independent bookstores,  national and regional chain bookstores and wholesalers.
Trade sales to bookstores  and  wholesalers  are generally  made on a returnable
basis with  certain  restrictions.  The Company  provides for  estimated  future
returns  on  sales  made  during  the  year  principally   based  on  historical
experience.  Sales of  professional  and consumer  books also result from direct
mail  campaigns,  telemarketing,  online access,  and advertising and reviews in
periodicals.

Adopted textbooks and related  supplementary  material,  such as WileyPLUS,  are
sold primarily to bookstores,  including online bookstores,  serving educational
institutions.  The Company  employs  sales  representatives  who call on faculty
responsible  for selecting  books to be used in courses,  and on the  bookstores
that serve such  institutions  and their students.  Textbook sales are generally
made on a  fully  returnable  basis  with  certain  restrictions.  The  textbook
business is seasonal,  with the majority of textbook sales occurring  during the
June through August and November  through  January  periods.  There is an active
used textbook market, which adversely affects the sales of new textbooks.



Like most other  publishers,  the Company  generally  contracts with independent
printers and binderies for their services.  The Company purchases its paper from
independent  suppliers and printers.  The fiscal year 2007 weighted average U.S.
paper  prices  increased  approximately  5% over  fiscal  year 2006.  Management
believes that adequate printing and binding facilities, and sources of paper and
other required  materials are available to it, and that it is not dependent upon
any  single   supplier.   Printed  book  products  are  distributed   from  both
Company-operated warehouses and independent distributors.

The Company  develops content in digital format that can be used for both online
and print products,  which results in productivity  and efficiency  savings,  as
well as enabling the Company to offer customized  publishing and print-on-demand
products. Book content is increasingly being made available online through Wiley
InterScience,  WileyPLUS  and  other  platforms,  and in  eBook  format  through
licenses with alliance partners. The Company also sponsors online communities of
interest,  both on its own and in partnership with others,  to expand the market
for its products.

The Company believes that the demand for new electronic technology products will
continue to increase.  Accordingly,  to properly  service its  customers  and to
remain competitive, the Company anticipates it will be necessary to increase its
expenditures related to such new technologies over the next several years.

The Internet not only enables the Company to deliver  content  online,  but also
helps to sell more books. The growth of online booksellers  benefits the Company
because they provide  unlimited  virtual "shelf space" for the Company's  entire
backlist.

Marketing and distribution services are made available to other publishers under
agency  arrangements.  The Company also engages in  co-publishing of titles with
international  publishers  and in publication of adaptations of works from other
publishers for particular  markets.  The Company also receives licensing revenue
from photocopies,  reproductions,  and electronic uses of its content as well as
advertising revenue from web sites such as Frommers.com.



Global Operations
- -----------------

The  Company's  publications  are  sold  throughout  most of the  world  through
operations located in Europe,  Canada,  Australia,  Asia, and the United States.
All operations  market their  indigenous  publications,  as well as publications
produced by other parts of the Company.  The Company  also markets  publications
through agents as well as sales  representatives  in countries not served by the
Company.  John  Wiley  & Sons  International  Rights,  Inc.  sells  reprint  and
translations  rights  worldwide.  The Company  publishes  or licenses  others to
publish  its  products,  which  are  distributed  throughout  the  world in many
languages.  Approximately  43% of the  Company's  fiscal  year 2007  revenue was
derived from non-U.S. markets.



Competition and Economic Drivers Within the Publishing Industry
- ---------------------------------------------------------------

The  sectors of the  publishing  industry  in which the  Company is engaged  are
highly  competitive.  The  principal  competitive  criteria  for the  publishing
industry are considered to be the following:  product quality, customer service,
suitability  of format and subject  matter,  author  reputation,  price,  timely
availability  of both  new  titles  and  revisions  of  existing  books,  online
availability  of  published  information,  and timely  delivery  of  products to
customers.

The  Company  is in the top  rank of  publishers  of  scientific  and  technical
journals worldwide,  as well as a leading commercial  chemistry publisher at the
research  level;  one  of the  leading  publishers  of  university  and  college
textbooks and related materials for the "hardside" disciplines,  (i.e. sciences,
engineering,  and  mathematics),   and  a  leading  publisher  in  its  targeted
professional/trade markets. The Company knows of no reliable industry statistics
that would enable it to determine its share of the various international markets
in which it operates.



Performance Measurements
- ------------------------

The Company  measures its  performance  based upon  revenue,  operating  income,
earnings per share and cash flow growth,  excluding  unusual or one-time events,
and considering current worldwide and regional economic  conditions.  Because of
the  Company's  unique blend of  businesses,  industry  statistics do not always
provide  meaningful   comparisons.   The  Company  does  maintain  market  share
statistics for publishing  programs in each of its businesses.  STM uses various
reports  to monitor  competitor  performance  and  industry  financial  metrics.
Specifically  for the journal  titles,  the ISI Impact Factor,  published by the
Institute  for  Scientific  Information,  is used as a key  metric  of a journal
titles influence in scientific publishing. For Professional/Trade,  market share
statistics published by BOOKSCAN, a statistical  clearinghouse for book industry
point of sale data in the United States, are used. The statistics include survey
data  from all  major  retail  outlets,  mass  merchandisers,  small  chain  and
independent  retail outlets.  For Higher  Education,  the Company  subscribes to
Management Practices Inc., which publishes customized comparative sales reports.



Results of Operations
Fiscal Year 2007 Summary Results

For the full year, revenue advanced 18% over prior year to $1.2 billion,  or 17%
excluding the favorable impact of foreign  exchange.  Blackwell  Publishing Ltd.
("Blackwell")  contributed  $105.8  million to the revenue  growth  since it was
acquired  on February  2, 2007.  The  year-on-year  growth  reflected  continued
momentum in the Company's global businesses.  Excluding Blackwell,  revenue grew
8% to $1.1 billion, or 7% excluding the favorable impact of foreign exchange.

Gross  profit  margin for fiscal year 2007  decreased to 65.9% from 67.2% in the
prior year.  Lower  inventory and author advance  provisions due to higher sales
were  more than  offset  by the  adverse  impact  of a $13  million  acquisition
accounting  adjustment  to  revenue,  and  gross  margins  on  Blackwell  sales.
Excluding the acquisition  accounting  adjustment,  Blackwell's gross margin was
approximately  53%. Excluding  Blackwell,  gross profit margin improved 40 basis
points to 67.6%

Operating and administrative  expenses increased 18% over the prior year, or 16%
excluding  the  adverse  impact of  foreign  exchange.  The  increase  primarily
reflects $38.7 million of incremental  operating  expenses related to Blackwell;
increased  editorial/production costs, marketing and selling to support business
growth; stock option costs of $11.3 million associated with the adoption of SFAS
123R;  and a $4.4  million  bad debt  provision  related  to the  bankruptcy  of
Advanced Marketing Services (AMS).

Amortization   of  intangibles   increased  $7.2  million   principally  due  to
acquisitions.  The Blackwell acquisition contributed  approximately $5.5 million
of the increase.

Operating  income  improved 6% to $161.3 million in fiscal year 2007,  including
operating income of $6.5 million related to Blackwell.  The operating margin for
fiscal year 2007 was 13.1% or 13.7% excluding Blackwell, as compared to 14.6% in
the prior year period.  Improved gross margin and lower depreciation were offset
by incremental  expenses  associated  with the adoption of SFAS 123R and the AMS
bad debt  provision.  Net interest  expense and other increased $12.9 million to
$21.8  million  mainly  due to  finance  costs  associated  with  the  Blackwell
acquisition.

The effective  tax rate for fiscal year 2007 was 28.6%  compared to 23.3% in the
prior year.  Fiscal years 2007 and 2006 include tax benefits of $5.5 million and
$6.8 million,  respectively,  due to the resolution  and  settlements of certain
matters with state, federal and international tax authorities.  Fiscal year 2006
also includes a $7.5 million tax benefit  associated  with the reversal of a tax
accrual recorded on the repatriation of dividends from European  subsidiaries in
the fourth  quarter of fiscal  year 2005.  On May 10,  2005,  the U.S.  Internal
Revenue  Service issued Notice  2005-38.  The notice  provided for a tax benefit
that fully  offset the tax  accrued by the Company on foreign  dividends  in the
fourth  quarter of fiscal year 2005.  None of the tax benefits had a cash impact
on the Company.  Fiscal years 2007 and 2006 effective tax rates  excluding these
benefits and without Blackwell were 35.1% and 33.2%, respectively.  The increase
was principally due to higher taxes on non-U.S.  sourced  earnings.  Blackwell's
effective  tax rate had,  and is  expected to have,  a  favorable  impact on the
Company's consolidated effective tax rate.

Reported  earnings  per  diluted  share and net income for fiscal year 2007 were
$1.71 and $99.6 million, respectively.  Excluding the tax benefits, earnings per
diluted share for fiscal years 2007 and 2006 were $1.62 and $1.61, respectively.
See Non-GAAP  Financial  Measures  described  below. The results for fiscal year
2007 include an incremental $7.1 million  after-tax charge, or $0.12 per diluted
share,  related to the  adoption of SFAS 123R.  The  Blackwell  acquisition  was
dilutive to net income and earnings per diluted share by $1.2 million and $0.02,
respectively.



Non-GAAP  Financial  Measures:  The  Company's  management  evaluates  operating
performance  excluding unusual and/or nonrecurring  events. The Company believes
excluding  such  events  provides a more  effective  and  comparable  measure of
performance.  Since adjusted net income and adjusted  earnings per share are not
measures  calculated in accordance with GAAP, they should not be considered as a
substitute for other GAAP measures,  including net income and earnings per share
as  indicators  of  operating  performance.  Adjusted  net income  and  adjusted
earnings per diluted  share,  for fiscal years 2007 and 2006,  excluding the tax
benefits discussed above are as follows:

Reconciliation of Non-GAAP Financial Disclosure
- -----------------------------------------------

                                                       For the Years Ended
                                                             April 30,
Net Income (in thousands)                              2007           2006
- --------------------------------------------------------------------------------

As Reported                                         $99,619       $110,328

Tax (Benefit) Provision on Dividends Repatriated          -         (7,476)

Resolution of Tax Matters                            (5,468)        (6,776)
- --------------------------------------------------------------------------------

Adjusted                                            $94,151        $96,076
================================================================================

- --------------------------------------------------------------------------------
                                                       For the Years Ended
                                                             April 30,
Earnings Per Diluted Share                             2007           2006
- --------------------------------------------------------------------------------

As Reported                                           $1.71          $1.85

Tax (Benefit) Provision on Dividends Repatriated          -          (0.12)

Resolution of Tax Matters                             (0.09)         (0.11)
- --------------------------------------------------------------------------------

Adjusted                                              $1.62          $1.61
================================================================================





Fiscal Year 2007 Segment Results

Blackwell  is  reported  below as a separate  segment.  In the first  quarter of
fiscal year 2007, the Company  finalized a review of certain product prices used
to settle  inter-segment  sales. As a result of the study,  certain intersegment
product  prices  were  modified.   While  the  modification  had  no  effect  on
consolidated  financial  results,  it did impact  individual  segment  operating
results.  Below is a supplemental segment report adjusting prior year results to
reflect the current modified product prices:

Adjusted Segment Results                                           For The Years Ended April 30,
(Amounts in millions)                             2007                         2006
                                              -----------    -----------------------------------------
                                                                              Inter-                             % Change
                                                   As            As           Segment                                        As
                                                Reported      Reported        Impact           Adjusted      Adjusted     Reported
                                              -----------    ----------     ---------        -----------    ----------   ----------
                                                                                                           
Revenue:

Professional/Trade                            $   399.5       $  380.2       $  (7.9)           $ 372.3         7%            5%
Scientific, Technical and Medical                 222.0          206.0          (1.1)             204.9         8%            8%
Higher Education                                  162.5          156.2          (3.7)             152.5         7%            4%
European Segment                                  316.1          292.5          (4.1)             288.4        10%            8%
Blackwell                                         105.8              -             -                  -          -             -
Asia, Australia & Canada                          132.9          124.0          (0.1)             123.9         7%            7%
Inter-Segment Sales Eliminations                 (103.9)        (114.7)         16.9              (97.8)      (6)%            9%
                                            ---------------------------------------------------------------------------------------
     Total Revenue                            $ 1,234.9       $1,044.2       $     -          $ 1,044.2        18%           18%
                                            =======================================================================================

Direct Contribution to Profit:
Professional/Trade                            $   107.6       $  107.0       $  (5.8)         $   101.2         6%            1%
Scientific, Technical and Medical                 101.0           96.0              -              96.0         5%            5%
Higher Education                                   41.2           40.1          (3.4)              36.7        12%            3%
European Segment                                  104.8           93.4           5.9               99.3         6%           12%
Blackwell                                          29.7              -             -                  -          -             -
Asia, Australia & Canada                           27.2           26.7           3.3               30.0       (9)%            2%
                                            ---------------------------------------------------------------------------------------
    Total Direct Contribution to Profit       $   411.5       $  363.2       $     -          $   363.2        13%           13%
Shared Services and Admin. Costs                 (250.2)        (210.5)            -             (210.5)     (19)%         (19)%
                                            ---------------------------------------------------------------------------------------
Operating Income                              $   161.3       $  152.7       $     -          $   152.7         6%           6%
                                            =======================================================================================




Professional/Trade (P/T):

                                                                           %
Dollars in thousands                      2007               2006       change
- --------------------------------------------------------------------------------
Revenue                                 $399,461           $380,191       5%
Direct Contribution                     $107,575           $106,971       1%
Contribution Margin                       26.9%              28.1%

Wiley's U.S. P/T revenue for fiscal year 2007 advanced 5% to $399.5 million from
$380.2 million in the previous year, or 7% after adjusting for the effect of the
change in inter-segment  product prices. The results were driven by the cooking,
travel,  business,  and technology programs, as well as strong global rights and
advertising  revenue partially offset by lower SuDoku sales as planned.  Revenue
from acquisitions in the current year contributed  approximately $2.0 million of
growth over the prior year.

Adjusting for the effect of the change in  inter-segment  product  prices direct
contribution  improved 6%. Also on an adjusted  basis,  contribution  margin for
fiscal year 2007 decreased 30 basis points to 26.9%.  Favorable  product mix and
lower  inventory and royalty  advance  provisions were more than offset by a bad
debt provision related to the bankruptcy of Advanced  Marketing Services of $4.4
million and stock option costs associated with the adoption of SFAS 123R of $1.4
million.

Frommer's  reached  a  milestone  during  Wiley's   bicentennial  year,  as  the
well-known   travel-guide   brand  celebrated  its  50th  anniversary  with  the
publication  of new  editions  and titles in its Day by Day and Pauline  Frommer
series.  Several finance,  business,  and leadership  titles stood out among the
year's  publications,  including  True  North by Bill  George,  a  follow-up  to
Authentic  Leadership;  The Only Three  Questions  That  Count,  by Ken  Fisher,
long-time Forbes columnist and Chairman and CEO of Fisher Investments; the third
book in the  best-selling  Little  Book  series,  Little  Book of  Common  Sense
Investing by John Bogle;  The Science of Success:  How  Market-Based  Management
Built the World's Largest  Private Company by Charles Koch,  Chairman and CEO of
Koch  Industry;  and  Chocolates on the Pillow Aren't  Enough:  Reinventing  the
Customer Experience by the Chairman and CEO of Loewe's Hotels, Jonathan Tisch.

Previously  published  titles  continued  to build  momentum,  including  Weight
Watchers New Complete  Cookbook and The Bon Appetit  Cookbook.  Hedgehogging  by
Barton Biggs; The Little Book That Beats The Market by Joel  Greenblatt;  Empire
of Debt:  The Rise of an Epic  Financial  Crisis by William  Bonner and  Addison
Wiggin;  The Invisible  Employee:  Realizing the Hidden Potential in Everyone by
Adrian Gostick and Chester Elton;  and Stock Investing For Dummies,  2nd Edition
by Paul  Mladjenovic  were all featured on major  bestseller lists in 2007 along
with  perennial  Wiley  bestsellers,  Five  Dysfunctions  of a Team  by  Patrick
Lencioni;  Investing For Dummies,  by Eric Tyson; J.K. Lasser's Income Tax 2006;
and SuDoku For Dummies by Andrew Heron and Andrew Stuart.

P/T's online business had an excellent year with strong advertising sales. Wiley
acquired   Whatsonwhen.com,   a  provider  of  travel-related   online  content,
technology,  and related services during the second quarter.  The acquisition is
already  enhancing  Wiley's extensive  travel-related  content  business,  which
includes the integrated online and print Frommer's,  For Dummies, and Unofficial
Guides  brands.  Nearly  1,400  articles  adapted  from For  Dummies  text  were
delivered to Yahoo! Tech during the year.  Yahoo!  Tech provides  consumers with
advice and information on technology.  Wiley significantly  increased the number
of Podcasts offered on its websites during the fiscal year.



In March,  Wiley acquired the publishing assets of Anker  Publishing,  including
approximately 100 backlist titles and a quarterly newsletter  (Department Chair)
which covers  professional  development for faculty and administrators in higher
education.

During the year,  Wiley signed an agreement with  Microsoft to publish  business
books under a Microsoft  Executive  Circle series.  P/T also signed a multi-year
publishing agreement with the Lincoln Center for the Performing Arts, Inc. for a
minimum of 15 books that will draw on Lincoln  Center's  community  of  artists,
extensive  archives,  and  educational  expertise.  Another  alliance was formed
during the fall with  Essential  Learning  Partnership,  a provider of web-based
continuing education for clinical professionals in psychology,  counseling,  and
social work,  to enable  clinicians  to purchase  training  courses  using Wiley
titles to meet license requirements.



Scientific, Technical and Medical (STM):

                                                                           %
Dollars in thousands                      2007               2006       change
- --------------------------------------------------------------------------------
Revenue                                 $222,050           $206,008       8%
Direct Contribution                     $101,070            $96,009       5%
Contribution Margin                       45.5%              46.6%

U.S. STM revenue for fiscal year 2007 increased 8% to $222.1 million from $206.0
million  in  the   previous   year.   Revenue   growth  was  driven  by  journal
subscriptions,  non-subscription  revenue,  such as advertising  and the sale of
journal reprints, and STM reference books. New businesses and publication rights
acquired during the year,  such as InfoPOEMS,  Dialysis &  Transplantation,  The
Hospitalist,  the Journal of Orthopedic Research,  Clinical Cardiology and Carpe
Diem contributed approximately $5.0 million of the top-line growth for the year.

Direct  contribution  to profit  for  fiscal  year 2007  increased  5% to $101.1
million.  Contribution  margin  decreased to 45.5% from 46.6% in the prior year.
The decline in margin was primarily due to the higher cost of imported  products
and higher royalties due to product mix. STM results were also affected by costs
associated with the adoption of SFAS 123R of approximately $1.2 million.

Customers continue to take advantage of Wiley InterScience's content. The number
of visits grew by nearly 24% during  fiscal year 2007  compared to the  previous
year. Pay-Per-View and Article Select sales were strong around the world.

During  the year,  the  Company  embarked  on an  aggressive  program to further
exploit its  intellectual  content by  digitizing  selected  landmark STM books.
Consequently, the number of online books downloaded from Wiley InterScience grew
by 30% during the year. The program  includes the  digitization of more than 750
volumes from at least 21 book series.  Series  editors  include such eminent and
pioneering scientists as Nobel Laureates Ilya Prigogine and Jean-Marie Lehn, and
National  Medal of Science  Winner Stuart Rice.  The Book Series is available as
individual volumes,  complete series, or multiple series, with discounts offered
based  on  the  number  of  volumes   purchased.   Wiley   currently   publishes
approximately  2,800 online  books,  with  approximately  40-50 new titles added
every  month.  With the  addition  of the 750 back  volumes,  total  online book
content will comprise over one million pages.

During the year,  Wiley signed  publishing  agreements  with  several  scholarly
societies, including the Mt. Sinai School of Medicine, the International Society
of Magnetic  Resonance in Medicine,  the Society of  Biochemistry  and Molecular
Biology, and the American College of Rheumatology.The  Company also expanded its
partnership with Skyscape, Inc., a leading provider of interactive,  intelligent
health   solutions   for  desktop  and  mobile   devices,   to  make   InfoPOEMs
evidence-based  medicine summaries available to Skyscape's customer base of more
than 575,000 medical professionals.



Earlier in the year,  Wiley signed an agreement with the New York Public Library
to provide  public online access to over 300  peer-reviewed  journals that until
now have been available  principally through academic or corporate  collections.
The objectives of this pilot project are to accumulate  usage data on high-level
journal content in a public library setting.  This is Wiley's first such license
for journal content with a major public library in North America.



Higher Education:

                                                                           %
Dollars in thousands                      2007               2006       change
- --------------------------------------------------------------------------------
Revenue                                 $162,480           $156,235       4%
Direct Contribution                      $41,173            $40,065       3%
Contribution Margin                       25.3%              25.6%

U.S.  Higher  Education  revenue  in  fiscal  year 2007  increased  4% to $162.5
million,  or 7% after  adjusting  for the effect of the change in  inter-segment
product prices. Strong growth in accounting, driven by new editions sold through
WileyPLUS,  social  sciences and sales of  Microsoft  Official  Academic  Course
(MOAC) titles were partially  offset by softness in  mathematics,  science,  and
engineering.

Direct  contribution to profit for fiscal year 2007 improved 3%, or 12% adjusted
for the effect of the change in  inter-segment  product prices.  The improvement
was due to revenue  growth and lower costs  driven by  off-shoring  composition,
improved  vendor terms,  lower inventory  provisions and lower costs  associated
with the delivery of electronic  product,  partially offset by incremental stock
option  costs  associated  with  the  adoption  of SFAS  123R  of $1.1  million.
Contribution  margin  adjusted  for the  effect of the  change in  inter-segment
prices improved 120 basis points to 25.3%

WileyPLUS  sales  for  fiscal  year  2007  increased  90% over the  prior  year.
Digital-only,  i.e.,  not  accompanied  by a  textbook,  accounted  for  20%  of
WileyPLUS sales.  Marketing programs in the UK and Asia are helping to establish
a presence for WileyPLUS in those regions.  WileyPLUS  Assignment  Editions were
officially launched in the Australian and New Zealand markets.

Soon after the end of the fiscal year, Higher Education enhanced and re-launched
its WileyPLUS  online presence at  www.wileyplus.com.  Redesigned with intuitive
navigation  and  user-focused   content,   the  site  will  offer   introductory
information  and demos,  along with  resources  for current  student and faculty
users.  The Wiley Faculty  Network,  a peer-to-peer  network to help instructors
better utilize technology, experienced a 50% increase in the number of attendees
to its Guest Lectures throughout the fiscal year.

Early in the year, Wiley became  Microsoft's sole publishing  partner  worldwide
for  all  MOAC  materials.  Microsoft  and  Wiley  are  collaborating  on a  new
co-branded series of textbook and e-learning  products on several topics.  Wiley
also assumed  responsibility for the sale of existing MOAC titles. Sales of MOAC
titles have surpassed the expectations of both Wiley and Microsoft.

The National  Geographic  Collegiate Atlas, which Wiley publishes as part of its
alliance  with the  National  Geographic  Society  (NGS),  was  awarded the Best
Book/Atlas at the American Congress on Surveying and Mapping design competition.
Earlier in the year, Higher Education  launched Wiley  Visualizing,  a series of
introductory  textbooks  developed  in exclusive  partnership  with the NGS that
integrate  rich  visuals  and media with text to enhance  learning.



Marketplace  response to the new textbook series has been very positive.  Higher
Education  also  announced   partnerships  with  the  CFA  Institute,  a  global
membership  organization of investment  practitioners and educators,  to publish
finance titles under the CFA Institute  Investment Series brand.  Earlier in the
year,  Wiley  and  the  George  Lucas  Educational   Foundation,   a  non-profit
organization  dedicated to innovation and  improvement  in education,  signed an
agreement to  co-produce  a series of six  textbooks  employing  "project-based"
learning,  which, has been demonstrated to increase  self-direction  and improve
research and problem-solving skills.




Europe:

                                                                     %                 %
Dollars in thousands               2007               2006         change         excluding FX
- -------------------------------------------------------------------------------------------------
                                                                         
Revenue                          $316,125           $292,462          8%              4%
Direct Contribution              $104,796            $93,415         12%             11%
Contribution Margin                33.2%              31.9%


Wiley Europe's  revenue for fiscal year 2007 increased 8% to $316.1 million,  or
5% after adjusting for the effect of the change in inter-segment  product prices
and favorable  foreign  exchange.  The revenue growth was principally  driven by
journal  subscriptions  and STM reference books partially offset by lower SuDoku
For Dummies sales, as planned.

Direct  contribution  for the full year increased 12% over the prior year, or 4%
after adjusting for the effect of the change in inter-segment product prices and
favorable  foreign  exchange.  Higher  royalties  due to product  mix and a $1.2
million charge for stock option costs  associated with the adoption of SFAS 123R
were partially offset by improved costs associated with electronic revenue. Also
on an adjusted basis, the contribution margin decreased 30 basis points to 34.1%
from 34.4% in the prior year.

The year ended on a positive note with indigenous  books showing  strength.  P/T
sales picked up momentum in  continental  Europe during the fourth  quarter with
much of the growth  coming from  technology  books.  STM  journal  subscriptions
continued to increase in all disciplines, particularly chemistry, which includes
the  Angewandte  Chemie  journals  published  on behalf of the  German  Chemical
Society.

Early  in the  year,  Wiley  Europe  announced  the  formation  of a  multi-year
publishing  partnership with the Dana Centre, an extension of the Science Museum
in London.  Written by leading  technology  journalists and experts in the U.K.,
the books will  examine  technology-related  news stories from around the world;
explore their  implications  on everyday life; and provide  predictions  for the
future.  The Dana Centre is well known for its innovative and  thought-provoking
events and debates on contemporary science, technology, and culture.

Wiley Europe also signed a contract  with the  Strategic  Management  Society to
publish a new journal,  Strategic  Entrepreneurship,  extending its relationship
with the  Society.  Wiley Europe  signed a  co-publishing  agreement  during the
fourth quarter for a new book series with the Royal Microscopy  Society,  aiming
to deliver three titles per year.  Earlier in the year, an agreement was reached
with the  Royal  Meteorological  Society  (RMetS),  a leading  professional  and
learned society, to publish all five of its journals.  This agreement expands an
existing relationship,  establishing Wiley as the exclusive publisher of all the
RMetS  journals.  Wiley and the RMetS have worked together since 1980, when they
launched the International Journal of Climatology.

During the year,  Wiley Europe renewed its contract with National Health Service
in the  U.K.  for  the  Cochrane  National  Site  License.  In  July,  Wiley-VCH
re-launched  the  pro-physik.de  portal  with a number of new  customer-oriented
features,  such as enhanced  search  capabilities.



Wiley Europe acquired the European Transactions on  Telecommunications  journal,
which it has been publishing  under a collaborative  agreement for years.  Wiley
and the British Journal of Surgery Society renewed their contract.

Wiley   Europe   has   been   exploring   new   business    opportunities   with
telecommunications   companies.   As  a  result,   it  extended  its  publishing
partnership  with  Symbian to include the  formation  of a new  Symbian  Academy
program for accredited  Higher Education  institutions,  drawing on content from
across all of Wiley's publishing programs.



Blackwell:

Dollars in thousands                      2007
- ----------------------------------------------------
Revenue                                 $105,761
Direct Contribution                      $29,699
Contribution Margin                       28.1%

Blackwell's  operating results have been included in the consolidated results of
the  Company  since the  effective  date of the  acquisition  February  2, 2007.
Blackwell  revenue  and  direct  contribution  for  fiscal  year 2007 was $105.8
million  and  $29.7   million,   respectively.   Included  in  the  results  are
approximately $5.5 million of amortization charges for intangible assets related
to the acquisition.  While not included in direct contribution,  financing costs
charged to interest expense for the acquisition were approximately $16.7 million
in the quarter.  The acquisition was dilutive to EPS by  approximately  $0.02 in
the quarter and the fiscal year.

Since completing the acquisition,  we have made significant progress integrating
Blackwell  with Wiley's  global STM business.  We have validated many of the key
assumptions  that underlie our  acquisition  plan.  During the fourth quarter of
fiscal year 2007, we announced the global organization  structure for the merged
business,  which will include  Blackwell and Wiley  colleagues on the leadership
team.  Plans have been  approved to merge global  sales,  marketing  and content
management  which will  result in  significant  synergies.  As  planned,  we are
capitalizing  on Blackwell's  successful  off-shoring and outsourcing of various
content management, manufacturing and shared support services.

Our current  priorities are to finalize plans for the implementation of a single
web platform;  complete the integration of technology  infrastructure resources;
and to complete the transition to a common financial reporting, distribution and
customer  service  infrastructure.  By the end of fiscal year 2008, we expect to
have  implemented  the  action  plans  and  initiatives  that will  deliver  the
synergies that underpin our acquisition plan.

Since the acquisition  closed,  Wiley and Blackwell have renewed society journal
contracts  and announced  the launch of new journals and new  partnerships.  New
publications include Clinical and Translational Science, which will focus on the
rapidly expanding field of translational  studies,  a complex medical discipline
emerging at the  intersection  of applied bench research and clinical  medicine;
Regulation & Governance,  a specialized  international  journal  addressing  the
world's most pressing  audit and risk  challenges;  Asian Social Work and Policy
Review,  the  Korean  Academy  of Social  Welfare's  official  publication;  and
Archives of Drug  Information,  a new, freely  available  peer-reviewed  journal
featuring  the  results  of drug  studies.  This  journal  will help to  address
requests  for  transparency  voiced by  societies,  health  care  practitioners,
patients, media, and the government to disclose clinical trial information.





Asia, Australia and Canada:

                                                                     %                 %
Dollars in thousands               2007               2006         change         excluding FX
- -------------------------------------------------------------------------------------------------
                                                                          
Revenue                          $132,992           $123,950         7%                5%
Direct Contribution               $27,217            $26,747         2%               -4%
Contribution Margin                20.5%              21.6%


Wiley's fiscal year 2007 revenue in Asia,  Australia,  and Canada advanced 7% to
$133.0 million, or 5% excluding favorable foreign exchange. Growth was driven by
strong  P/T sales in all  regions  and the sale of rights,  partially  offset by
disappointing  school sales in Australia.  Direct contribution for the full year
increased 2% to $27.2 million,  but decreased 15% after adjusting for the effect
of the change in inter-segment  product prices and favorable  foreign  exchange.
The  decline  was  principally  due  to  product  mix  and  investments  in  the
development of indigenous publishing programs.

WileyPLUS gained ground with new adoptions across Asia,  Australia,  and Canada.
Microsoft  Official  Academic  Course (MOAC) books are eliciting  much interest,
especially in Malaysia and India.

Wiley Canada  delivered mixed results  throughout the year,  showing strength in
its P/T business, but falling short in Higher Education. P/T's growth was driven
by demand  for local real  estate  titles and  front-list  releases,  as well as
strong demand for For Dummies titles. An indigenous title,  Beyond the Crease by
hockey player Martin Brodeur, has been selling well globally. Sales of WileyPLUS
have exceeded expectations in Canada.



Shared Service and Administrative Costs

Shared services and  administrative  costs for fiscal year 2007 increased 19% to
$250.2  million,  or 17% excluding the unfavorable  impact of foreign  exchange.
Blackwell  contributed  $23.2  million  to the  increase  in  fiscal  year  2007
operating  expenses.  In addition,  the increase  reflects costs due to business
growth and performance,  stock options costs of $6.1 million associated with the
adoption of SFAS 123R, and higher occupancy costs, mainly due to new facilities,
partially offset by lower depreciation expense.





Fiscal Year 2006 Summary Results

For the full year,  revenue  advanced 7% over prior year to $1.0 billion,  or 8%
excluding foreign currency effects. The year-on-year growth was driven by all of
Wiley's  businesses  around the world.  Gross profit margin for fiscal year 2006
was 67.2%  compared with 66.6% in the prior year.  Improvements  in STM,  Higher
Education and the European  segment were partially offset by lower gross margins
in Professional/Trade and other segments.

Operating and administrative  expenses increased 8% over the prior year. Foreign
exchange  accounted for approximately  $1.9 million of the increase.  Editorial,
sales,   marketing  and  distribution  costs  to  support  revenue  growth,  and
investments in technology were partially  offset by lower costs  associated with
certification of internal controls as required by Sarbanes-Oxley  404. Operating
and administrative expenses as a percent of revenue were 51% in both years.

Operating  income  advanced  8% to  $152.7  million  in  fiscal  year 2006 or 9%
excluding  adverse foreign currency  effects.  Revenue growth and improved gross
margins  were  partially  offset by  higher  amortization  due to  acquisitions.
Operating  margin  was 14.6%  compared  with  14.5% in  fiscal  year  2005.  The
operating  margin increase  reflects  improvement in gross margin due to product
mix,  partially  offset by higher  amortization  of  intangibles.  Net  interest
expense and other  increased $3.1 million to $8.8 million,  mainly due to higher
interest rates.

The Company's  effective  tax rate was 23.3% in fiscal year 2006.  Excluding the
tax charges and benefits  described in the non-GAAP  financial  disclosure,  the
effective tax rate for fiscal year 2006  increased to 33.2% as compared to 32.7%
in fiscal year 2005. The increase was mainly due to higher effective foreign tax
rates.

Earnings  per  diluted  share and net income  for fiscal  year 2006 on a US GAAP
basis  were  $1.85  and  $110.3   million,   respectively.   Excluding  the  tax
adjustments,  which are further described below,  earnings per diluted share and
net income for fiscal year 2006 on a Non-GAAP  basis rose 10% to $1.61 and 5% to
$96.1  million,  respectively.  Growth in earnings  per diluted  share  reflects
favorable operating performance and the Company's share repurchase program.

Non-GAAP Financial  Measures:  The Company's  management  evaluates  performance
excluding unusual and/or  nonrecurring  events.  The Company believes  excluding
such events  provides a more  effective and comparable  measure of  performance.
Since  adjusted  net income and  adjusted  earnings  per share are not a measure
calculated in accordance  with GAAP, it should not be considered as a substitute
for other  GAAP  measures,  including  net  income and  earnings  per share,  as
reported, as an indicator of operating performance.



Adjusted net income and adjusted earnings per diluted share excluding the tax
charges and benefits are as follows:

Reconciliation of Non-GAAP Financial Disclosure
- -----------------------------------------------

                                                       For the Years Ended
                                                             April 30,
Net Income (in thousands)                              2006           2005
- --------------------------------------------------------------------------------

As Reported                                        $110,328        $83,841

Tax (Benefit) Provision on Dividends Repatriated     (7,476)         7,476

Resolution of Tax Matters                            (6,776)             -
- --------------------------------------------------------------------------------

Adjusted                                            $96,076        $91,317
================================================================================

- --------------------------------------------------------------------------------
                                                       For the Years Ended
                                                             April 30,
Earnings Per Diluted Share                             2006           2005
- --------------------------------------------------------------------------------

As Reported                                           $1.85          $1.35

Tax (Benefit) Provision on Dividends Repatriated      (0.12)          0.12

Resolution of Tax Matters                             (0.11)             -
- --------------------------------------------------------------------------------

Adjusted                                              $1.61          $1.47
================================================================================

Pursuant to guidance  issued by the Internal  Revenue  Service in May 2005,  the
Company  recorded a tax  benefit of  approximately  $7.5  million,  or $0.12 per
diluted  share,  in the first  quarter of fiscal year 2006,  and reduced  income
taxes due on the fiscal year 2005  repatriation  of earnings  from its  European
subsidiaries.  As previously  discussed in the Company's  Annual Report filed on
Form 10-K for fiscal  year 2005,  the tax  benefit  offsets a tax charge of $7.5
million recorded in the fourth quarter of fiscal year 2005, neither of which had
a cash impact to the Company.

A $6.8 million, or $0.11 per diluted share, tax benefit related to the favorable
resolution of certain tax matters with tax authorities was also reported for the
full year ending April 30, 2006.  The Company's  management  excludes  these tax
items for  comparative  purposes so as to not distort the  underlying  operating
performance of the Company.

Cash flow provided by operating activities in fiscal year 2006 of $242.6 million
was used to fund  investing  activities  ($113.6  million),  inclusive  of $31.4
million for the acquisition of publishing  assets; to acquire 2.8 million shares
of treasury stock ($108.9  million);  repay debt ($32.5  million);  and for cash
dividends to shareholders ($21.1 million).



Fiscal Year 2006 Segment Results

Professional/Trade (P/T):

                                                                            %
Dollars in thousands                      2006               2005        change
- --------------------------------------------------------------------------------
Revenue                                 $380,191           $350,338        9%
Direct Contribution                     $106,971           $102,326        5%
Contribution Margin                       28.1%              29.2%

Revenue growth of Wiley's U.S. P/T business  accelerated  throughout fiscal year
2006, culminating in a strong fourth quarter. Revenue for the full year advanced
9% to $380 million,  while fourth quarter revenue reached a record $106 million,
13% over the same period in the prior year.  Virtually  all of P/T's  publishing
categories and sales channels  contributed to the strong results,  with standout
performances by the technology, business, finance and architectural programs, as
well as global  rights and website  advertising.  P/T's  finance and  leadership
programs,  as well as the Sybex  technology  titles it acquired in May 2005, and
the  popularity  of  the  SuDoku  for  Dummies  series  helped  to  deliver  the
record-setting  results.  The Sybex  acquisition  contributed  approximately  $9
million to revenue.

Direct  contribution  to  profit  was up 5% for the  year.  The  improvement  in
top-line  results was  partially  offset by higher  cost of sales  mainly due to
product mix.

A number of successful  titles  contributed to the year's  results,  notably The
Little  Book That  Beats the  Market by Joel  Greenblatt;  SuDoku  For  Dummies,
Volumes 1-3 by Andrew  Herron and Edmund  James;  Weight  Watcher's New Complete
Cookbook; Betty Crocker Cookbook: Everything You Need to Know to Cook Today; and
Hedgehogging by Barton Biggs.  Several  perennial  favorites and new titles also
made significant contributions, including Five Dysfunctions of a Team by Patrick
Lencioni;  his new title, Silos,  Politics,  and Turf Wars;  Automatic Wealth by
Michael  Masterson;  and The Party of the Century:  The Fabulous Story of Truman
Capote and His Black and White Ball by Deborah  Davis.  A new series,  Frommer's
Day by Day, and the first Frommers.com  Podcast,  successfully extended this key
brand.

Media attention was  particularly  focused on a number of titles tied to current
affairs (Bird Flu by Marc Siegel and The Global Class War by Jeff Faux); popular
products  (The Bear  Necessities  of Business:  Building a Company with Heart by
Maxine  Clark and Amy  Joyner at the  flagship  Build-a-Bear  store);  or movies
(Party of the Century by Deborah Davis which  capitalized  on the success of the
movie,  Capote),  as well as well-known  authors (The Poker Face of Wall Street,
Aaron Brown and Hedgehogging by Barton Biggs).  Aggressive  marketing kept Wiley
brands and titles in the public eye, including a major advertising  campaign for
Little  Book That  Beats the Market in The Wall  Street  Journal  and  Bloomberg
radio; the annual For Dummies month promotions;  and a pay-per-view webcast with
Amazon.com, featuring author Pat Lencioni.

More than 800 articles were adapted from the For Dummies text for licensing with
Yahoo Tech, a new website that provides consumers with advice and information on
technology. An agreement with Microsoft was signed to license content from seven
of Wiley's top  cookbooks,  including  How to Cook  Everything  by Mark Bittman,
Cooking at Home with The Culinary Institute of America, and Mr. Boston: Official
Bartender's and Party Guide by Mr. Boston, Anthony Giglio, and Steven McDonald).



Scientific, Technical and Medical (STM):

                                                                           %
Dollars in thousands                      2006               2005       change
- --------------------------------------------------------------------------------
Revenue                                 $206,008           $190,515       8%
Direct Contribution                      $96,009            $88,899       8%
Contribution Margin                       46.6%              46.7%

Wiley's U.S. STM business  delivered  consistently  excellent results throughout
fiscal year 2006, growing revenue over prior year by 8% to $206 million.  Direct
contribution to profit also rose by 8% for the year.

Subscription and non-subscription  revenue from journal backfiles,  advertising,
and commercial reprints contributed  significantly to growth. The reference book
program completed its second year of strong growth driven by strong title output
and global market  strength.  STM also  benefited  from recent  acquisitions  of
Dialysis and  Transplantation,  a medical  journal and InfoPOEMs,  a provider of
evidence-based medicine content.

Wiley  InterScience,  the Company's  online service,  reached a milestone midway
through  the  fiscal  year:  more  than one  million  journal  articles  are now
available  online.  The value of this growing body of  literature  to the global
research community can be quantified in the concurrent increase in the number of
users, as well as the number of manuscripts submitted for publication. In fiscal
year 2006,  U.S. STM received  approximately  9% more  journal  manuscripts  and
published  8% more  journal  pages than the previous  year.  More people  gained
access  to Wiley  InterScience  by  taking  advantage  of  alternate  purchasing
programs,  such as Pay-Per-View,  which began offering  individual article sales
from the growing backfile  collection during this year. At the end of the fiscal
year, Wiley  participated  with Microsoft in the launch of Windows Live Academic
Search pilot,  which improves the search  capabilities  of journal  content from
Wiley and ten other major STM publishers.

Important  publications  during  the  year  include  the  inaugural  issue  of a
pharmaceutical-company  sponsored Chinese-language digest version of Hepatology;
the Physics and Astronomy Backfile,  which includes the oldest journal published
by Wiley,  Annalen  der  Physik,  founded  in 1799;  the first two issues of the
Journal of  Hospital  Medicine;  and a  refurbished  Annals of  Neurology.  Also
released  during  the  fourth  quarter  were the new 18th  edition  of the Merck
Manual;  the 8th edition of The Wiley Registry of Mass Spectral Data; and a wide
array of single and multi-volume reference works.

During the fourth  quarter,  the Company reached an agreement with the Institute
of   Electrical   and   Electronics   Engineers   of  Japan  to  publish  a  new
English-language  journal, IEEJ Transactions;  extended its long-term publishing
agreement for the Journal of Research in Science Teaching; and began publication
of the  Journal  of  Orthopedic  Research  in  partnership  with the  Orthopedic
Research Society.



Higher Education:

                                                                           %
Dollars in thousands                      2006               2005        change
- --------------------------------------------------------------------------------
Revenue                                 $156,235           $150,905        4%
Direct Contribution                      $40,065            $38,221        5%
Contribution Margin                       25.6%              25.3%

Wiley's U.S. Higher  Education  business  increased 4% to $156 million in fiscal
year 2006. Continuing to build on the strength experienced in the third quarter,
fourth  quarter  revenue  advanced  15% to $23 million  compared to the previous
year's  quarter.



Higher  Education's  direct  contribution  margin for the year improved 30 basis
points to 25.6% mainly due to lower composition costs and inventory provisions.

The  mathematics,  life  sciences,  engineering  and computer  science  programs
performed   extremely   well   during  the  year,   with   strong   showings  by
Tortora/Principles    of    Anatomy    and    Physiology;    Black/Microbiology;
Voet/Fundamentals  of  Biochemistry;   Hughes-Hallet/Calculus;   Anton/Calculus;
Munson/Fluid Mechanics; and Horstman/Big Java.

WileyPLUS  continued to gain traction  during fiscal year 2006, as more students
and faculty around the world chose to use its customizable multi-format suite of
content,  teaching and learning tools to help them do homework, study for tests,
assess coursework, and administer classes.

Soon after the end of the fiscal year, Wiley became  Microsoft's sole publishing
partner  worldwide for all Microsoft  Official Academic Course (MOAC) materials.
Microsoft and Wiley will collaborate on a new co-branded  series of textbook and
e-learning  products  for the higher  education  market,  to be  released  under
Wiley-Microsoft  logos.  Wiley will also assume  responsibility  for the sale of
existing MOAC titles.  The new series will offer topics covering  Windows Vista,
Microsoft Office Systems 2007, and the Windows Server codenamed  "Longhorn." All
titles  will be marketed  globally  and  available  in several  languages.  With
Microsoft's  position as the worlds leading  software company and Wiley's global
presence in higher education, the alliance is an ideal strategic fit.

Earlier in the year,  Higher  Education  extended its global  alliance  with the
National  Geographic  Society to create new products sold exclusively with Wiley
textbooks and WileyPLUS.




Europe:

                                                                    %               %
Dollars in thousands               2006               2005        change      excluding FX
- ---------------------------------------------------------------------------------------------
                                                                       
Revenue                          $292,462           $268,857        9%             12%
Direct Contribution               $93,415            $86,226        8%             11%
Contribution Margin                31.9%              32.1%


Fiscal Year 2006 was another strong year for Wiley's  European-based  companies,
with revenue for the year  advancing 9% over the prior year to $292 million,  or
12%  excluding  foreign  currency  effects.  Virtually  all  of  Wiley  Europe's
businesses,  product lines, and markets  contributed to the performance.  Strong
performance was exhibited in P/T and STM book  publishing,  as well as journals.
Global sales from the SuDoku For Dummies  series  contributed to the increase in
P/T revenue.  Direct  contribution margin was essentially in line with the prior
year's results.

Best-selling  books  included  products  as  diverse  as the  second  edition of
Encyclopedia of Inorganic Chemistry, edited by R. Bruce King, and the enormously
popular SuDoku For Dummies and Kakuro For Dummies.  The power of the For Dummies
brand was  evidenced by the  publication  of a six-figure  print run of a custom
mini-book  for the World Cup,  Winning on Betfair  For  Dummies.  The German For
Dummies program published 51 new titles and 49 reprints during fiscal year 2006.

The expansion of Wiley Europe's  publishing  portfolio opened up new markets and
customer groups.  The technology channel saw strong growth throughout the fiscal
year  2006  with  a  series  of   agreements   with   major   telecommunications
corporations.  In February 2006,  the Company  entered a popular new market with
the acquisition of Fernhurst Books, a best-selling list of manuals and guides on
sailing,  boating,  and other  nautical  sports.  The first seven  titles of the
Securities and Investment Institute series published during fiscal year 2006.



Wiley Europe's new journals,  small, an interdisciplinary journal on nanoscience
and  nanotechnology   embracing  materials  science,   physics,   chemistry  and
biosciences and the related engineering areas ChemMedChem; and the Biotechnology
Journal,  all performed well.  Chemistry-An  Asian Journal,  an alliance between
Wiley-VCH,  the German  Chemical  Society,  and  several  major  Asian  chemical
societies, gained traction during the year as new societies signed on, including
The Singapore  National  Institute of Chemistry and the Chemical Society located
in Taipei.

The Cochrane  Collaboration,  an evidence-based  medicine collection,  available
through  Wiley  InterScience,  finished  fiscal  year 2006  strongly  reflecting
Wiley's  ability to  increase  revenue  through  the  Company's  multiple  sales
channels. To extend Wiley's product offering in evidence-based  medicine,  Wiley
Europe and Duodecim Medical Publications Limited of Helsinki,  Finland announced
an  expanded  agreement  to grant Wiley the  exclusive  publishing,  sales,  and
distribution  rights of its English language version of Evidence-Based  Medicine
Guidelines  (EBM  Guidelines).  The  guidelines are designed to be read on small
screens,  and are  available  via the  Internet  and  through  Personal  Digital
Assistants (PDA) devices.




Asia, Australia and Canada:

                                                                           %               %
Dollars in thousands                      2006               2005        change      excluding FX
- -----------------------------------------------------------------------------------------------------
                                                                              
Revenue                                 $123,950           $108,649       14%             12%
Direct Contribution                      $26,747            $24,868        8%              3%
Contribution Margin                       21.6%              22.9%


Wiley's  revenue in Asia,  Australia,  and Canada advanced 14% over the previous
year  to  $124  million,  or 12%  excluding  foreign  currency  effects.  Higher
Education and secondary school publishing in Australia and P/T sales in Asia and
Canada drove the improvement over the prior year. Direct  contribution to profit
for the year increased 8%, or 3% excluding  foreign  currency  effects.  Revenue
growth was partially offset by product mix in Canada and Asia.

Wiley Asia experienced  growth across all product lines,  particularly in India,
Japan and China.  Wiley Canada's P/T  performance was very strong and its Higher
Education program was solid. In Australia, all three businesses delivered strong
results.

At the end of the third  quarter of fiscal year 2006,  Wiley Asia  acquired  the
remaining  outstanding  shares  of Wiley  Dreamtech  (India)  Private  LTD.  The
acquisition is an important step in the Company's plans to grow Wiley's presence
in India,  extending its sales and marketing reach and building local publishing
capabilities  in an  important  and rapidly  growing  market.  Wiley  acquired a
majority  interest  in  Dreamtech  in  2001 as  part  of its  highly  successful
acquisition of Hungry Minds, Inc.

Considerable  success  was  achieved  in  Canada  with  the  sale of  WileyPLUS,
demonstrating  the product's global appeal.  The number of titles available with
WileyPLUS  more than  doubled  from  fiscal  year 2005,  giving the sales  force
opportunity  to sell it into more course areas.  During fiscal year 2006,  Wiley
Canada added to its  indigenous  P/T program by becoming a key  publisher in the
regional  real  estate  markets.  Sales  throughout  the  year  in  real  estate
investing,  home inspection,  property management,  tax, and other subcategories
were very strong, as the Company added a number of titles to its portfolio.




Liquidity and Capital Resources

The Company's cash and cash equivalents  balance was $55.8 million at the end of
fiscal year 2007,  compared with $60.8 million a year earlier.  Cash provided by
operating  activities  in fiscal  year 2007  declined  $22.0  million  to $220.6
million. Included in cash provided by operating activities is a use specifically
related to Blackwell operations post-acquisition of approximately $20 million.

Cash used for working  capital  included lower  accounts and royalties  payable,
primarily  due to the  timing of annual  journal  royalty  payments  related  to
Blackwell   operations  and  the  recognition  of  non-cash   Blackwell  related
subscription  revenue. Cash for calendar year journal subscriptions is typically
received from November  through January.  Revenue is recognized  evenly over the
calendar year subscription.  Due to the timing of the acquisition, most cash for
the current calendar year  subscriptions  was received by Blackwell prior to the
acquisition  and was  retained  in the  acquired  business.  Additional  working
capital  changes  were driven by higher  income tax  payments  and the timing of
vendor payments partially offset by improved trade collections,  lower inventory
growth and higher accrued interest.

Pension  contributions  in fiscal year 2007 were $8.3 million,  compared to $7.0
million in the prior year. The Company anticipates making pension  contributions
in fiscal year 2008 of approximately $34.4 million,  including approximately $23
million of payments into the Blackwell pension plan in accordance with the terms
of the acquisition agreement.

Cash used for investing activities for fiscal year 2007 was approximately $1.0
billion compared to $113.6 million in fiscal year 2006. The Company invested
$972.9 million in the acquisition of publishing businesses, assets and rights
compared to $31.4 million in the prior year. Significant current year
acquisitions included Blackwell for approximately $1.1 billion in cash plus
liabilities assumed less cash acquired; the acquisition of an online provider of
travel-related content, technology and services; the assets of a publisher of
two medical journals and a publisher of three advertising based medical
journals. As part of the Blackwell acquisition on February 2, 2007, the Company
acquired $42.3 million in marketable securities which were all sold by the
Company during the fourth quarter of fiscal year 2007. In fiscal year 2005, the
Company purchased $15.2 million of marketable securities and subsequently sold
$5.2 million. The remaining $10.0 million were sold during fiscal year 2006.

Cash used for property, plant and equipment and product development increased in
fiscal year 2007 versus the prior year.  The  additions to  property,  plant and
equipment were for computer  hardware and software to support customer  products
and  improve   productivity  and  approximately  $7.0  million  associated  with
additional publishing facilities in the United Kingdom. Additions in fiscal year
2006 were principally for computer hardware and software.

Cash provided by financing activities was $810.2 million in fiscal year 2007, as
compared  to cash used of $157.3  million  in fiscal  year  2006.  Cash used for
financing  activities  in fiscal 2007 included the  Blackwell  acquisition,  the
repayment of debt facilities and dividend  payments to  shareholders.  In fiscal
2006,  cash was used primarily to purchase  treasury  stock,  repay debt and pay
dividends to shareholders.

In  conjunction  with the  acquisition  of  Blackwell  on February 2, 2007,  the
Company and certain  subsidiaries  entered into a new Credit Agreement with Bank
of America  and Royal Bank of  Scotland as Co-Lead  Arrangers  in the  aggregate
amount of $1.35  billion.  The  financing is  comprised of a six-year  Term Loan
(Term Loan) in the amount of $675 million and a $675 million five-year revolving
credit  facility  (Revolver)  which  can be drawn in  multiple  currencies.



The  agreement  provides  financing to complete the  acquisition,  refinance the
existing  revolving  debt  of the  Company,  as well  as  meet  future  seasonal
operating  cash  requirements.The  Company  has the option of  borrowing  at the
following  floating  interest  rates:  (i) at the rate as announced from time to
time by Bank of  America as its prime rate or (ii) at a rate based on the London
Bank Interbank  Offered Rate (LIBOR) plus an applicable margin ranging from .37%
to 1.05% for the Revolver  and .45% to 1.25% for the Term Loan  depending on the
Company's consolidated leverage ratio, as defined. In addition, the Company will
pay a facility fee ranging  from .08% to .20% on the  Revolver  depending on the
Company's consolidated leverage ratio, as defined. The Company has the option to
request an increase of up to $250 million in the size of the facility in minimum
amounts  of $50  million.  The credit  agreement  contains  certain  restrictive
covenants similar to those in the Company's prior credit  agreements  related to
an  interest  coverage  ratio,  funded  debt  levels  and  restricted  payments,
including a limit on dividends paid and share repurchases. The Term Loan matures
on February 2, 2013 and the Revolver will terminate on February 2, 2012.

Simultaneous  with  the  execution  of the new  Credit  Agreement,  the  Company
terminated  all of its  previous  credit  agreements  and  paid in full  amounts
outstanding  under  those  agreements  by  utilizing  funds  from the new Credit
Agreement.  In  connection  with the early  termination  of the previous  credit
agreements,  the Company  wrote off  approximately  $0.5 million of  unamortized
origination fees in the fourth quarter of fiscal year 2007.

As of  April  30,  2007 the  Company  had  approximately  $1.0  billion  of debt
outstanding with approximately $375.1 million of unused borrowing capacity.

On February 16, 2007, the Company  entered into an interest rate swap agreement,
designated  by the  Company as a cash flow hedge as defined  under SFAS No. 133,
"Accounting for Derivative  Instruments and Hedging Activities".  The hedge will
fix a portion of the  variable  interest  due on a portion of the new Term Loan.
Under the terms of the interest rate swap,  the Company will pay a fixed rate of
5.076% and will receive a variable  rate of interest  based on three month LIBOR
(as defined) from the counterparty  which will be reset every three months for a
four-year  period ending  February 8, 2011. The notional amount of the rate swap
is initially $660 million which will decline through  February 8, 2011, based on
the expected  amortization of the Term Loan. It is  management's  intention that
the  notional  amount  of the  interest  rate  swap be less  than the Term  Loan
outstanding during the life of the derivative.

Current  year  financing  activities  include the  repurchase  of  approximately
205,700 shares of Company stock at an average price of approximately  $35.38. On
February 4, 2005,  the  Company  repurchased  one million  shares of its Class A
stock at a price of $32.45 per share from several  entities  associated with the
Bass group of Fort Worth,  Texas.  The transaction was paid out of existing cash
balances.  Under the current share repurchase  program approved by the Company's
Board of Directors in June 2005 the Company has  authorization to purchase up to
approximately  1.9 million  additional  shares of its Class A Common Stock as of
April 30, 2007.

The Company increased its quarterly dividend to shareholders by 11% to $0.10 per
share versus $0.09 per share in the prior year.

The Company's  operating  cash flow is affected by the  seasonality  of its U.S.
Higher Education business and receipts from its journal  subscriptions.  Journal
receipts occur primarily from November  through January from companies  commonly
referred to as journal subscription agents. Reference is made to the Credit Risk
section,  which  follows,  for a description  of the impact on the Company as it
relates to journal agents' financial  position and liquidity.  Sales in the U.S.
higher  education  market tend to be concentrated  in June through  August,  and
again in November through January. The Company normally requires increased funds
for working capital from May through September.



Working capital at April 30, 2007 was negative  $193.4 million.  Working capital
is negative as a result of including,  in current liabilities,  deferred revenue
related to subscriptions for which cash has been received. This deferred revenue
will be  recognized  into income as the products  are shipped or made  available
online to the customers over the term of the subscription.  Current  liabilities
as of April 30,  2007  include  $305.4  million  of such  deferred  subscription
revenue.

The  Company  has  adequate  cash and  cash  equivalents  available,  as well as
short-term  lines of credit to finance its short-term  seasonal  working capital
requirements. The Company does not have any off-balance-sheet debt.

Projected  product  development and property,  equipment and technology  capital
spending  for fiscal year 2008 is forecast to be  approximately  $90 million and
$60 million,  respectively,  including  incremental  ongoing spending associated
with Blackwell and significant one-time  integration-related capital spending to
merge the operations of the two  businesses.  These  investments  will be funded
primarily from internal cash  generation,  the liquidation of cash  equivalents,
and the use of short-term lines of credit.




A summary of  contractual  obligations  and  commercial  commitments,  excluding
interest charge on debt, as of April 30, 2007 is as follows:

Dollars in millions                                                  Payments Due by Period
- ---------------------------------------------------------------------------------------------------------------
                                                                 Within        2-3         4-5       After 5
Contractual Obligations                            Total         Year 1       Years       Years       Years
- ---------------------------------------------------------------------------------------------------------------
                                                                                         
Total Debt                                        $1,000.2       $22.5        $114.7      $525.5     $337.5

Non-Cancelable Leases                                295.8        38.8          71.4        60.5      125.1

Minimum Royalty Obligations                          121.2        27.8          46.8        30.7       15.9

Other Commitments                                     28.2        28.2             -           -          -

                                               ----------------------------------------------------------------
Total                                             $1,445.4      $117.3        $232.9      $616.7     $478.5
                                               ----------------------------------------------------------------


Included in other  commitments  above is approximately  $23.0 million to be paid
into the Blackwell  pension plan in accordance with the terms of the acquisition
agreement.


Market Risk
- -----------

The  Company is exposed to market  risk  primarily  related to  interest  rates,
foreign  exchange,  and credit risk. It is the Company's policy to monitor these
exposures and to use derivative financial investments and/or insurance contracts
from time to time to reduce  fluctuations  in earnings and cash flows when it is
deemed  appropriate  to do so. The  Company  does not use  derivative  financial
instruments for trading or speculative purposes.

Interest Rates:
The Company had $1.0  billion of variable  rate loans  outstanding  at April 30,
2007, which  approximated  fair value. On February 16, 2007, the Company entered
into an interest rate swap agreement, designated as a cash flow hedge as defined
under  SFAS  No.  133,  "Accounting  for  Derivative   Instruments  and  Hedging
Activities".  The hedge will fix a portion  of the  variable  interest  due on a
portion of the new Term Loan.  Under the terms of the  interest  rate swap,  the
Company  will pay a fixed  rate of 5.076% and will  receive a  variable  rate of
interest  based on three month LIBOR (as defined)  from the counter  party which
will be reset every three months for a four-year period ending February 8, 2011.



The  notional  amount of the rate swap is  initially  $660  million  which  will
decline through February 8, 2011, based on the expected amortization of the Term
Loan. It is management's intention that the notional amount of the interest rate
swap be less than the Term Loan  outstanding  during the life of the derivative.
Through the period  ending  April 30, 2007 the Company  recognized a gain in the
hedge  contract of  approximately  $0.4  million  which is reflected in interest
expense.  At April 30, 2007,  the aggregate fair value of the interest rate swap
is a net loss of $2.5 million as reflected in Other Long Term Liabilities in the
Consolidated  Statements  of Financial  Position.  A  hypothetical  1% change in
interest rates for the $340 million of unhedged  variable rate debt would affect
net income and cash flow by approximately $2.2 million.

Foreign Exchange Rates:
The Company is exposed to foreign  exchange  movements  primarily  in  sterling,
euros,  Canadian and Australian  dollars,  and certain Asian  currencies.  Under
certain   circumstances,   the  Company  may  enter  into  derivative  financial
instruments in the form of foreign currency forward contracts as a hedge against
specific transactions,  including inter-company  purchases. The Company does not
use derivative financial instruments for trading or speculative purposes.

Credit Risk:
The Company's  business is not dependent upon a single  customer;  however,  the
industry is concentrated in national,  regional,  and online  bookstore  chains.
Although no one book  customer  accounts for more than 7% of total  consolidated
revenue,  the top 10 book  customers  account  for  approximately  22% of  total
consolidated  revenue  and  approximately  42% of  total  gross  trade  accounts
receivable at April 30, 2007.

In the journal publishing business,  subscriptions are primarily sourced through
journal  subscription  agents  who,  acting as  agents  for  library  customers,
facilitate  ordering by consolidating the subscription  orders/billings  of each
subscriber with various publishers.  Cash is generally collected in advance from
subscribers by the subscription agents and is remitted to the journal publisher,
including the Company, generally prior to the commencement of the subscriptions.
Although at fiscal  year-end  the Company  had minimal  credit risk  exposure to
these agents,  future calendar-year  subscription receipts from these agents are
highly dependent on their financial condition and liquidity. Subscription agents
account for  approximately  19% of total  consolidated  revenue and no one agent
accounts for more than 8% of total  consolidated  revenue.  Insurance  for these
accounts is not commercially feasible and/or available.


Critical Accounting Policies
- ----------------------------

The  preparation  of the  Company's  financial  statements  in  conformity  with
accounting principles generally accepted in the U.S. requires management to make
estimates  and  assumptions  that  affect  the  reported  amount of  assets  and
liabilities,  disclosure of contingent assets and liabilities at the date of the
financial  statements,  and reported  amounts of revenue and expenses during the
reporting period.  Management continually evaluates the basis for its estimates;
however,  actual results could differ from those  estimates,  which could affect
the reported results from operations.

Financial  Reporting  Release No. 60,  released by the  Securities  and Exchange
Commission,  requires all companies to discuss critical  accounting  policies or
methods used in the preparation of financial  statements.  Note 2 of the " Notes
to  Consolidated  Financial  Statements"  includes a summary of the  significant
accounting  policies  and  methods  used  in  preparation  of  our  Consolidated
Financial  Statements.



Set forth  below is a  discussion  of the  Company's  more  critical  accounting
policies and methods.

Revenue  Recognition:  In accordance with SEC Staff Accounting Bulletin No. 104,
"Revenue  Recognition in Financial  Statements," the Company  recognizes revenue
when the following  criteria are met:  persuasive  evidence that an  arrangement
exists;  delivery has occurred or services have been rendered;  the price to the
customer is fixed or determinable;  and collectibility is reasonably assured. If
all of the above criteria have been met, revenue is principally  recognized upon
shipment of products or when services have been rendered.  Subscription  revenue
is generally collected in advance, and is deferred and recognized as earned when
the  related  issue is shipped  or made  available  online  over the term of the
subscription.  Where a  product  has been sold with  multiple  deliverables  the
Company  follows  EITF No.  00-21  "Accounting  for Revenue  Relationships  with
Multiple   Deliverables"  to  determine  the  timing  of  revenue   recognition.
Collectibility is evaluated based on the amount involved,  the credit history of
the customer, and the status of the customer's account with the Company.

Allowance for Doubtful Accounts:  The estimated  allowance for doubtful accounts
is based on a review  of the  aging of the  accounts  receivable  balances,  the
historical  write-off  experience,  and a credit  evaluation of the customer.  A
change in the  evaluation  of a customer's  credit  could  affect the  estimated
allowance.  The  allowance  for  doubtful  accounts is shown as a  reduction  of
accounts receivable in the accompanying consolidated balance sheets and amounted
to $11.2 million and $6.6 million at April 30, 2007 and 2006, respectively.

Sales Return  Reserve:  The estimated  allowance for sales returns is based on a
review of the  historical  return  patterns  associated  with the various  sales
outlets, as well as current market trends in the businesses in which we operate.
Sales  return  reserves,  net of  estimated  inventory  and royalty  costs,  are
reported as a reduction of accounts receivable in the Consolidated  Statement of
Financial  Position and amounted to $56.1 million and $55.8 million at April 30,
2007 and 2006, respectively.  A one percent change in the estimated sales return
rate could  affect net income by  approximately  $3.8  million.  A change in the
pattern or trends in returns could affect the estimated allowance.

Reserve for Inventory  Obsolescence:  Inventories are carried at cost or market,
whichever is lower. A reserve for inventory obsolescence is estimated based on a
review of damaged,  obsolete,  or  otherwise  unsaleable  inventory.  The review
encompasses  historical unit sales trends by title;  current market  conditions,
including  estimates of customer  demand;  and publication  revision  cycles.  A
change in sales  trends  could  affect  the  estimated  reserve.  The  inventory
obsolescence  reserve is reported as a reduction of the inventory balance in the
Consolidated  Statement of Financial  Position and amounted to $32.2 million and
$30.7 million as of April 30, 2007 and 2006, respectively.

Allocation of  Acquisition  Purchase  Price to Assets  Acquired and  Liabilities
Assumed: In connection with acquisitions,  the Company allocates the cost of the
acquisition  to the  assets  acquired  and  the  liabilities  assumed  based  on
estimates  of the  fair  value  of  such  items  including  goodwill  and  other
intangible assets. Such estimates include expected cash flows to be generated by
those  assets and the  expected  useful  lives based on  historical  experience,
current market  trends,  and synergies to be achieved from the  acquisition  and
expected tax basis of assets acquired. For significant acquisitions, the Company
uses independent appraisers to confirm the reasonableness of such estimates.

Goodwill  and Other  Intangible  Assets:  Goodwill is the excess of the purchase
price paid over the fair value of the net assets of the business acquired. Other
intangible  assets   principally   consist  of  branded   trademarks,   acquired
publication  rights and  non-compete  agreements.  In accordance  with SFAS 142,
goodwill and indefinite-lived  intangible assets are no longer amortized but are
reviewed  at  least  annually  for  impairment,  or  more  often  if  events  or
circumstances  occur which would more likely than not reduce the fair value of a
reporting unit below its carrying amount.  Other finite-lived  intangible assets
continue to be amortized over their useful lives.  Acquired  publication  rights
with  definitive  lives are  amortized  on a  straight-line  basis over  periods
ranging from 5 to 40 years.  Non-compete agreements are amortized over the terms
of the individual agreement.



Impairment of Long-Lived  Assets:  Depreciable and  amortizable  assets are only
evaluated  for  impairment  upon  a  significant  change  in  the  operating  or
macroeconomic  environment.  In these  circumstances,  if an  evaluation  of the
undiscounted cash flows indicates  impairment,  the asset is written down to its
estimated fair value based on discounted future cash flow.

Recent Accounting  Standards:  In July 2006, the FASB issued FASB Interpretation
No. 48 "Accounting for Uncertainty in Income Taxes" ("FIN 48"). FIN 48 clarifies
the  accounting  for  uncertainty  in income  taxes  recognized  in a  company's
financial  statements in  accordance  with SFAS No. 109  "Accounting  for Income
Taxes".  FIN 48 provides  guidance on  recognizing,  measuring,  presenting  and
disclosing in the financial  statements  uncertain tax positions  that a company
has  taken or  expects  to take on a tax  return.  FIN 48 is  effective  for the
Company as of May 1, 2007.  The Company is currently  assessing  the impact,  if
any, of FIN 48 on its consolidated financial statements.

In September 2006, the FASB issued SFAS No. 157 "Fair Value Measurements" ("SFAS
157"). SFAS 157 provides a new single authoritative definition of fair value and
provides   enhanced  guidance  for  measuring  the  fair  value  of  assets  and
liabilities and requires  additional  disclosures related to the extent to which
companies  measure assets and liabilities at fair value, the information used to
measure fair value, and the effect of fair value measurements on earnings.  SFAS
157 is  effective  for the Company as of May 1, 2008.  The Company is  currently
assessing  the  impact,  if  any,  of  FIN  48  on  its  consolidated  financial
statements.

In  September  2006,  the FASB issued SFAS No. 158  "Employers'  Accounting  for
Defined  Benefit Pension and Other  Postretirement  Plans - an amendment of FASB
Statements No. 87, 88, 106, and 132(R)" ("SFAS 158").  SFAS 158 requires balance
sheet  recognition  of the funded status of pension and  postretirement  benefit
plans.  Under SFAS 158,  actuarial  gains and  losses,  prior  service  costs or
credits,  and any remaining  transition assets or obligations that have not been
recognized under previous accounting standards must be recognized as a component
of accumulated other comprehensive  income (loss) within  stockholders'  equity,
net of tax  effects,  until they are  amortized  as a component  of net periodic
benefit  cost.  In  addition,  the  measurement  date and the date at which plan
assets and the benefit  obligation are measured are required to be the company's
fiscal year end, which is the date  currently  used by the Company.  The Company
adopted  SFAS 158 as of April 30,  2007.  The adoption of SFAS 158 resulted in a
decrease  to  Shareholders'  Equity  and  an  increase  to the  accrued  pension
liability and other long-term  liabilities of approximately $14.1 million before
tax. The adoption of SFAS 158 did not have an impact on the Company's results of
operations  and cash flows,  or any of the  Company's  financial  agreements  or
covenants.

In September  2006, the Securities  and Exchange  Commission  (SEC) issued Staff
Accounting   Bulletin   No.  108,   "Considering   the  Effects  of  Prior  Year
Misstatements   when   Quantifying   Misstatements  in  Current  Year  Financial
Statements" (SAB 108), to address diversity in practice in quantifying financial
statement   misstatements.   SAB  108   requires   that  the  Company   quantify
misstatements  based on their  impact on each of our  financial  statements  and
related disclosures. SAB 108 was effective as of April 30, 2007. The adoption of
SAB  108  did  not  have  an  impact  on the  Company's  consolidated  financial
statements.

In  February  2007,  the FASB  issued  SFAS No. 159 "The Fair  Value  Option for
Financial  Assets and Financial  Liabilities"  ("SFAS  159").  SFAS 159 provides
companies  with an option to  irrevocably  elect to  measure  certain  financial
assets and financial  liabilities  at fair value on an  instrument-by-instrument
basis with the  resulting  changes  in fair  value  recorded  in  earnings.



The objective of SFAS 159 is to reduce both the  complexity  in  accounting  for
financial  instruments  and the volatility in earnings caused by using different
measurement  attributes  for  financial  assets and  liabilities.The  Company is
currently  evaluating the impact of SFAS 159 to determine the effect, if any, it
will have on the consolidated financial position and results of operations.  The
Company is required to adopt SFAS 159 as of May 1, 2008.

There have been no other new accounting pronouncements issued during fiscal year
2007 that have had, or are expected to have an impact on the Company's
consolidated financial statements.




"Safe Harbor" Statement Under the
Private Securities Litigation Reform Act of 1995

This report contains certain forward-looking statements concerning the Company's
operations,  performance, and financial condition. Reliance should not be placed
on  forward-looking  statements,  as actual results may differ  materially  from
those in any forward-looking statements. Any such forward-looking statements are
based upon a number of assumptions and estimates that are inherently  subject to
uncertainties  and  contingencies,  many of which are beyond the  control of the
Company, and are subject to change based on many important factors. Such factors
include,  but are not limited to (i) the level of investment in new technologies
and products;  (ii) subscriber renewal rates for the Company's  journals;  (iii)
the financial stability and liquidity of journal  subscription  agents; (iv) the
consolidation of book  wholesalers and retail accounts;  (v) the market position
and financial stability of key online retailers; (vi) the seasonal nature of the
Company's  educational  business and the impact of the used-book  market;  (vii)
worldwide economic and political conditions; and (viii) the Company's ability to
protect its  copyrights  and other  intellectual  property  worldwide (ix) other
factors detailed from time to time in the Company's  filings with the Securities
and Exchange  Commission.  The Company  undertakes  no  obligation  to update or
revise  any such  forward-looking  statements  to reflect  subsequent  events or
circumstances.





Results by Quarter (Unaudited)

Dollars in millions, except per share data

                                               2007                         2006
- --------------------------------------------------------------------------------------------
                                                                      
Revenue
   First Quarter                $     263.4                   $     236.7
   Second Quarter                     284.5                         262.7
   Third Quarter                      296.8                         278.2
   Fourth Quarter (a)                 390.2                         266.6
- --------------------------------------------------------------------------------------------
   Fiscal Year                  $   1,234.9                   $   1,044.2
- --------------------------------------------------------------------------------------------
Operating Income (b)
   First Quarter                $      35.0                   $      32.2
   Second Quarter                      42.0                          43.5
   Third Quarter                       50.7                          54.1
   Fourth Quarter (a)                  33.6                          22.9
- --------------------------------------------------------------------------------------------
   Fiscal Year                  $     161.3                   $     152.7
- --------------------------------------------------------------------------------------------
Net Income (a-e)
   First Quarter (c)            $      21.9                   $      27.9
   Second Quarter (d)                  29.9                          27.0
   Third Quarter (e)                   33.4                          40.9
   Fourth Quarter (a)                  14.4                          14.5
- --------------------------------------------------------------------------------------------
   Fiscal Year                  $      99.6                   $     110.3
- --------------------------------------------------------------------------------------------
Income Per Share (a-e)               Diluted          Basic        Diluted          Basic
   First Quarter (c)            $      0.38     $     0.39    $      0.46    $      0.47
   Second Quarter (d)                  0.52           0.53           0.45           0.46
   Third Quarter (e)                   0.57           0.59           0.69           0.71
   Fourth Quarter (a)                  0.25           0.25           0.25           0.25
- --------------------------------------------------------------------------------------------
   Fiscal Year                         1.71           1.75           1.85           1.90
- --------------------------------------------------------------------------------------------


(a)  Effective  February  2, 2007,  the Company  finalized  the  acquisition  of
     Blackwell  Publishing  (Holdings)  Ltd.  ("Blackwell").  See Note 17 to the
     Consolidated  Financial  Statements for details on the operating results of
     Blackwell during fiscal year 2007.

(b)  Effective May 1, 2006,  the Company  adopted SFAS 123R which  requires that
     companies recognize share-based  compensation to employees in the Statement
     of Income based on the fair value of the share-based  awards.  The adoption
     of SFAS 123R  resulted in the  recognition  of an  incremental  share-based
     compensation  expense of $11.3  million ($7.0 million after taxes) or $0.12
     per diluted share for the full year ended April 30, 2007, or on a quarterly
     basis, approximately $3 million ($2 million after tax) or $0.03 per diluted
     share.

(c)  In the  fourth  quarter  of  fiscal  year  2005,  the  Company  elected  to
     repatriate  approximately  $94  million  of  dividends  from  its  European
     subsidiaries under the American Jobs Creation Act of 2004, which became law
     in October  2004.  The law  provided  for a favorable  one-time tax rate on
     dividends from foreign subsidiaries. The tax accrued on the dividend in the
     fourth quarter of fiscal year 2005 was approximately $7.5 million, or $0.12
     per diluted  share.  Pursuant to guidance  issued by the  Internal  Revenue
     Service  in May 2005,  the  Company  recorded  a tax  benefit  in the first
     quarter of fiscal  year 2006  reversing  the  accrued  tax  recorded in the
     previous  year.  Neither the first quarter fiscal year 2006 tax benefit nor
     the  corresponding  fourth  quarter fiscal year 2005 tax accrual had a cash
     impact on the Company.

(d)  In the second quarter of fiscal year 2007, the Company recognized a net tax
     benefit of $4.2 million, or $0.07 per diluted share. This benefit coincided
     with the resolution and settlement of certain tax matters with  authorities
     in the U.S. and abroad.

(e)  In the third quarter of fiscal year 2007, the Company  recognized a net tax
     benefit of $1.3 million,  or $0.02 per diluted share.  In the third quarter
     of fiscal  year 2006,  the  Company  recognized  a net tax  benefit of $6.8
     million,  or $0.11 per diluted  share.  These  benefits  coincide  with the
     resolution and  settlements of certain tax matters with  authorities in the
     U.S. and abroad.





Quarterly Share Prices, Dividends, and Related Stockholder Matters

The  Company's  Class A and  Class B shares  are  listed  on the New York  Stock
Exchange  under the symbols JWa and JWb,  respectively.  Dividends per share and
the market  price range by fiscal  quarter for the past two fiscal years were as
follows:

                                 Class A Common Stock                    Class B Common Stock
                          --------------------------------------------------------------------------------
                                               Market Price                            Market Price
                                         ------------------------               --------------------------
                            Dividends        High         Low       Dividends       High         Low
- ----------------------------------------------------------------------------------------------------------
                                                                                 
2007
First Quarter                     $ 0.10     $ 36.39     $ 32.62         $ 0.10       $36.44   $ 32.61
Second Quarter                      0.10       36.15       31.86           0.10        36.01     31.76
Third Quarter                       0.10       41.00       35.12           0.10        40.78     35.14
Fourth Quarter                      0.10       39.24       36.75           0.10        39.05     36.95
- ----------------------------------------------------------------------------------------------------------
2006
First Quarter                     $0.090      $43.30      $35.65         $0.090       $43.09    $35.85
Second Quarter                     0.090       45.23       36.69          0.090        45.10     37.50
Third Quarter                      0.090       41.33       37.50          0.090        41.01     37.82
Fourth Quarter                     0.090       39.63       35.83          0.090        39.25     36.01


As of April 30, 2007, the approximate number of holders of the Company's Class A
and Class B Common Stock were 1,213 and 121  respectively,  based on the holders
of record and other information available to the Company.

The Company did not  repurchase  any common stock  during the fourth  quarter of
fiscal year 2007.

The Company's credit agreement contains certain restrictive covenants related to
the  payment of  dividends  and share  repurchases.  Under the most  restrictive
covenant, approximately $111 million was available for such restricted payments.
Subject to the foregoing, the Board of Directors considers quarterly the payment
of cash dividends based upon its review of earnings,  the financial  position of
the Company, and other relevant factors.





                             Selected Financial Data

                                                For the Years Ended April 30,
- ------------------------------------------------------------------------------------------------------------------------------
Dollars in thousands
(except per share data)              2007 (a)              2006              2005               2004               2003
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Revenue                        $1,234,936            $1,044,185          $974,048           $922,962           $853,971
Operating Income                  161,279               152,679           141,381            129,379            120,261 (a)
Net Income (c)                     99,619               110,328            83,841             88,840             87,275 (b)
Working Capital (d)              (193,446)              (35,801)           (2,393)            17,641            (60,814)
Total Assets                    2,531,115             1,026,009         1,032,569            998,946            972,240
Long-Term Debt                    977,721               160,496           196,214            200,000            200,000
Shareholders' Equity              529,508               401,840           396,574            415,064            344,004
- -------------------------------------------------------------------------------------------------------------------------------


Per Share Data
Income Per Share (c)
     Diluted                        $1.71                 $1.85             $1.35              $1.41              $1.38 (b)

     Basic                          $1.75                 $1.90             $1.38              $1.44              $1.42 (b)


Cash Dividends
     Class A Common                  $.40                 $ .36             $ .30              $ .26              $ .20

     Class B Common                  $.40                 $ .36             $ .30              $ .26              $ .20


(a)  Effective  February  2, 2007,  the Company  finalized  the  acquisition  of
     Blackwell. See Note 17 to the Consolidated Financial Statements for details
     on the operating results of Blackwell during fiscal year 2007.

(b)  In the fourth quarter of fiscal year 2002 Wiley finalized its commitment to
     relocate the Company's  headquarters  to Hoboken,  N.J. The  relocation was
     completed in the first  quarter of fiscal year 2003.  The amounts  reported
     above  include  an  unusual  charge   associated  with  the  relocation  of
     approximately  $2.5  million,  or $1.5 million after tax equal to $0.02 per
     diluted share in fiscal year 2003.

(c)  Tax benefits included in fiscal year results are as follows:

          -    Fiscal year 2007  includes a $5.5 million tax  benefit,  or $0.09
               per diluted share. This benefit coincides with the resolution and
               settlements  of certain tax matters with  authorities in the U.S.
               and abroad.

          -    In the third quarter of fiscal year 2006, the Company  recognized
               a net tax benefit of $6.8  million,  or $0.11 per diluted  share,
               related to the favorable  resolution of certain  matters with tax
               authorities.

          -    In the fourth quarter of fiscal year 2005, the Company elected to
               repatriate  approximately  $94  million  of  dividends  from  its
               European  subsidiaries  under the American  Jobs  Creation Act of
               2004,  which became law in October  2004.  The law provided for a
               favorable   one-time   tax  rate  on   dividends   from   foreign
               subsidiaries.  The tax  accrued  on the  dividend  in the  fourth
               quarter of fiscal year 2005 was  approximately  $7.5 million,  or
               $0.12 per  diluted  share.  Pursuant  to  guidance  issued by the
               Internal  Revenue Service in May 2005, the Company recorded a tax
               benefit in the first  quarter of fiscal year 2006  reversing  the
               accrued tax  recorded  in the  previous  year.  Neither the first
               quarter fiscal year 2006 tax benefit nor the corresponding fourth
               quarter  fiscal  year 2005 tax  accrual  had a cash impact on the
               Company.

          -    In fiscal year 2004, the Company  recognized a net tax benefit of
               $3.0  million,  or  $0.05  per  diluted  share,  related  to  the
               favorable  resolution  of certain  state and federal tax matters,
               and an adjustment to accrued foreign taxes.

          -    Fiscal  year  2003  includes  a  one-time  tax  benefit  of $12.0
               million,  or $0.19 per diluted share,  relating to an increase in
               the  tax-deductible  net asset  basis of a European  subsidiary's
               assets.

(d)  Working  capital is reduced or negative as a result of including in current
     liabilities the deferred revenue related to journal subscriptions for which
     the cash has been received.  The deferred  revenue will be recognized  into
     income  as the  journals  are  shipped  or  made  available  online  to the
     customers over the term of the subscription.



                   Financial Statements and Supplementary Data
                   -------------------------------------------


        MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING


To our Shareholders
John Wiley and Sons, Inc.:

The management of John Wiley and Sons, Inc. and  subsidiaries is responsible for
establishing and maintaining adequate internal control over financial reporting,
as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f).

Under the supervision and with the participation of our management, we conducted
an  evaluation  of the  effectiveness  of our internal  control  over  financial
reporting  based on the  framework in Internal  Control -  Integrated  Framework
issued by the Committee of Sponsoring  Organizations of the Treadway  Commission
(COSO).  Based on our  evaluation  under the  framework  in  Internal  Control -
Integrated  Framework issued by COSO, our management concluded that our internal
control over financial reporting was effective as of April 30, 2007.

We acquired Blackwell  Publishing  (Holdings) Ltd.  ("Blackwell") on February 2,
2007 and we excluded  from our SOX 404  assessment of the  effectiveness  of our
internal  control over  financial  reporting  as of April 30, 2007,  Blackwell's
internal  control  over  financial  reporting  associated  with total  assets of
$1,485.0   million  and  total  revenue  of  $105.8  million   included  in  our
consolidated  financial statements as of and for the fiscal year ended April 30,
2007.

Our  management's  assessment of the  effectiveness of our internal control over
financial  reporting  as of April 30,  2007 has been  audited  by KPMG  LLP,  an
independent  registered  public accounting firm, as stated in their report which
is included herein.

The Company's Corporate  Governance  Principles,  Committee  Charters,  Business
Conduct and Ethics Policy and the Code of Ethics for Senior  Financial  Officers
are published on our web site at www.wiley.com under the "About  Wiley--Investor
Relations--Corporate  Governance"  captions.  Copies are also  available free of
charge to shareholders on request to the Corporate Secretary, John Wiley & Sons,
Inc., 111 River Street, Hoboken, NJ 07030-5774.



/s/  William J. Pesce
- --------------------------------------------------------
     William J. Pesce
     President and Chief Executive Officer


/s/  Ellis E. Cousens
- --------------------------------------------------------
     Ellis E. Cousens
     Executive Vice President and
     Chief Financial and Operations Officer


/s/  Edward J. Melando
- --------------------------------------------------------
     Edward J. Melando
     Vice President, Controller and
     Chief Accounting Officer

June 28, 2007



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To The Board of Directors and Shareholders
of John Wiley & Sons, Inc.:

We have audited the accompanying  consolidated  statements of financial position
of John Wiley & Sons, Inc. (the "Company") and subsidiaries as of April 30, 2007
and 2006,  and the  related  consolidated  statements  of income,  shareholders'
equity  and  comprehensive  income,  and cash flows for each of the years in the
three-year  period ended April 30, 2007.  In  connection  with our audits of the
consolidated financial statements,  we also have audited the financial statement
schedule  (as  listed  in the  index to Item 8).  These  consolidated  financial
statements  and  financial  statement  schedule  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated  financial statements and financial statement schedule based on our
audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of John Wiley & Sons,
Inc. and  subsidiaries  as of April 30, 2007 and 2006,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended April 30, 2007,  in conformity  with U.S.  generally  accepted  accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole,  presents  fairly,  in all material  respects,  the information set forth
therein.

As discussed in Note 2 of the  consolidated  financial  statements,  the Company
adopted  Statement  of Financial  Accounting  Standards  No. 123R,  "Share-Based
Payment," as of May 1, 2006.

As discussed in Note 14 of the consolidated  financial  statements,  the Company
adopted SFAS No. 158,  "Employers'  Accounting for Defined  Benefit  Pension and
Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and
132(R)" on April 30, 2007.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the effectiveness of the Company's
internal  control  over  financial  reporting  as of April  30,  2007,  based on
criteria  established in Internal  Control - Integrated  Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our
report dated June xx, 2007  expressed  an  unqualified  opinion on  management's
assessment of, and the effective  operation of, internal  control over financial
reporting.




/s/  KPMG LLP
New York, New York

June 28, 2007



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The Board of Directors and Stockholders
John Wiley & Sons, Inc.:

We  have  audited   management's   assessment,   included  in  the  accompanying
Management's Report on Internal Control over Financial Reporting that John Wiley
and Sons, Inc. (the "Company") and subsidiaries  maintained  effective  internal
control  over  financial  reporting  as of April  30,  2007,  based on  criteria
established in Internal  Control - Integrated  Framework issued by the Committee
of Sponsoring  Organizations of the Treadway  Commission  (COSO).  The Company's
management  is  responsible  for  maintaining  effective  internal  control over
financial  reporting  and for its  assessment of the  effectiveness  of internal
control over financial reporting. Our responsibility is to express an opinion on
management's  assessment,  and an opinion on the  effectiveness of the Company's
internal control over financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion,  management's  assessment that the Company maintained  effective
internal  control  over  financial  reporting  as of April 30,  2007,  is fairly
stated,  in all material  respects,  based on criteria  established  in Internal
Control - Integrated Framework issued by COSO. Also, in our opinion, the Company
maintained, in all material respects,  effective internal control over financial
reporting  as of April 30,  2007,  based on  criteria  established  in  Internal
Control - Integrated Framework issued by COSO.

The  Company  acquired  Blackwell  Publishing   (Holdings)  Ltd.   ("Blackwell")
effective  February 2, 2007 and  management  excluded from its assessment of the
effectiveness of the Company's  internal control over financial  reporting as of
April 30, 2007 Blackwell's  internal control over financial reporting associated
with total  assets of  $1,485.0  million and total  revenues  of $105.8  million
included in the consolidated  financial  statements of the Company as of and for
the  fiscal  year ended  April 30,  2007.  Our audit of  internal  control  over
financial  reporting of the Company also  excluded an evaluation of the internal
controls over financial reporting of Blackwell.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight  Board (United  States),  the  consolidated  statements of
financial position of the Company as of April 30, 2007 and 2006, and the related
consolidated  statements  of  income,  shareholders'  equity  and  comprehensive
income,  and cash  flows for each of the years in the  three-year  period  ended
April 30,  2007,  and our report dated June xx, 2007  expressed  an  unqualified
opinion on those consolidated financial statements.

/s/  KPMG LLP
New York, New York

June 28, 2007






                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                                                                                                                April 30
John Wiley & Sons, Inc., and Subsidiaries                                                         ---------------------------------
Dollars in thousands                                                                                    2007                2006
====================================================================================================================================
                                                                                                                       
Assets
Current Assets
              Cash and cash equivalents                                                     $           55,750   $          60,757
              Accounts receivable                                                                      201,407             158,275
              Inventories                                                                              112,863              88,578
              Deferred income tax benefits                                                              16,734               5,536
              Prepaid and other                                                                         18,683              13,162
                                                                                                   ---------------------------------
              Total Current Assets                                                                     405,437             326,308
                                                                                                   ---------------------------------

Product Development Assets                                                                              79,830              65,641
Property, Equipment and Technology                                                                     126,712             102,123
Intangible Assets                                                                                    1,166,289             302,384
Goodwill                                                                                               704,143             198,416
Deferred Income Tax Benefits                                                                            16,568               3,809
Other Assets                                                                                            32,136              27,328
                                                                                                   ---------------------------------
Total Assets                                                                                $        2,531,115   $       1,026,009
                                                                                                   =================================

Liabilities and Shareholders' Equity
Current Liabilities
              Accounts and royalties payable                                                $          125,824   $          97,231
              Deferred revenue                                                                         305,405             143,923
              Accrued income taxes                                                                       9,353              24,226
              Accrued pension liability                                                                  2,139               6,074
              Other accrued liabilities                                                                133,662              90,655
              Current portion of long-term debt                                                         22,500                   -
                                                                                                   ---------------------------------
              Total Current Liabilities                                                                598,883             362,109
                                                                                                   ---------------------------------
Long-Term Debt                                                                                         977,721             160,496
Accrued Pension Liability                                                                              112,271              56,068
Other Long-Term Liabilities                                                                             41,174              35,627
Deferred Income Taxes                                                                                  271,558               9,869
Shareholders' Equity
              Preferred Stock, $1 par value: Authorized - 2 million, Issued - zero                           -                   -
              Class A Common Stock, $1 par value: Authorized - 180 million,
                   Issued - 69,387,799 and 69,034,423                                                   69,388              69,035
              Class B Common Stock, $1 par value:  Authorized - 72 million,
                   Issued - 13,802,463 and 14,155,839                                                   13,803              14,156
              Additional paid-in capital                                                               100,013              69,587
              Retained earnings                                                                        673,254             596,474
              Accumulated other comprehensive gain (loss):
                   Foreign currency translation adjustment                                              57,224              25,740
                   Minimum pension liability adjustment                                                      -             (18,071)
                   Unamortized pension and retiree medical, net of tax                                 (30,465)                  -
                   Unrealized gain (loss) on interest rate swap                                         (1,802)                  -
                   Unearned deferred compensation                                                            -              (3,512)
                                                                                                   ---------------------------------
                                                                                                       881,415             753,409
Less Treasury Shares At Cost (Class A - 21,735,471 and 22,142,176;
              Class B - 3,902,576 and 3,902,576)                                                      (351,907)           (351,569)
                                                                                                   ---------------------------------
Total Shareholders' Equity                                                                             529,508             401,840
                                                                                                   ---------------------------------
Total Liabilities and Shareholders' Equity                                                  $        2,531,115   $       1,026,009
                                                                                                   =================================


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.





                        CONSOLIDATED STATEMENTS OF INCOME



                                                                           For the years ended April 30
John Wiley & Sons, Inc., and Subsidiaries                  --------------------------------------------------------------
Dollars in thousands, except per share data                        2007                 2006                 2005
=========================================================================================================================
                                                                                                     
Revenue                                                        $1,234,936           $1,044,185             $974,048

Costs and Expenses
      Cost of sales                                               420,952              342,314              325,061
      Operating and administrative expenses                       632,029              535,694              496,726
      Amortization of intangibles                                  20,676               13,498               10,880
                                                           --------------------------------------------------------------
      Total Costs and Expenses                                  1,073,657              891,506              832,667
                                                           --------------------------------------------------------------

Operating Income                                                  161,279              152,679              141,381

      Interest income and other, net                                4,411                1,125                1,505
      Interest expense                                            (26,188)              (9,960)              (7,223)
                                                           -------------------------------------------------------------
Net Interest Expense and Other                                    (21,777)              (8,835)              (5,718)
                                                           -------------------------------------------------------------

Income Before Taxes                                               139,502              143,844              135,663
Provision for Income Taxes                                         39,883               33,516               51,822
                                                           -------------------------------------------------------------

Net Income                                                        $99,619             $110,328              $83,841
                                                           =============================================================

Income Per Share
      Diluted                                                       $1.71                $1.85                $1.35
      Basic                                                         $1.75                $1.90                $1.38

Cash Dividends Per Share
      Class A Common                                                $0.40                $0.36                $0.30
      Class B Common                                                $0.40                $0.36                $0.30

Average Shares
      Diluted                                                      58,287               59,792               62,093
      Basic                                                        56,932               58,071               60,721


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.





                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                              For the years ended April 30
John Wiley & Sons, Inc., and Subsidiaries                                          -------------------------------------------------
Dollars in thousands                                                                      2007             2006             2005
====================================================================================================================================
                                                                                                                    
Operating Activities
- --------------------
Net Income                                                                      $         99,619   $      110,328   $       83,841
Noncash Items
        Amortization of intangibles                                                       20,676           13,498           10,880
        Amortization of composition costs                                                 38,722           36,473           36,026
        Depreciation of property, equipment and technology                                28,926           32,031           31,447
        Stock-based compensation (net of tax)                                             12,559            4,854            3,632
        Excess tax benefits from stock-based compensation                                 (4,455)               -                -
        Reserves for returns, doubtful accounts, and obsolescence                          6,931           12,961            1,250
        Deferred income taxes                                                              3,604            5,009           17,283
        Pension expense, net of contributions                                              8,297            8,429           (3,914)
        Earned Royalty Advances and Other                                                 40,736           21,987           21,461
Changes in Operating Assets and Liabilities
      Increase/(Decrease), excluding acquisitions
        Accounts receivable                                                                1,167          (20,519)          (3,072)
        Net taxes payable                                                                 (6,424)          (5,830)          21,362
        Inventories                                                                       (4,060)         (12,111)           3,994
        Deferred revenue                                                                 (15,872)             390           14,044
        Other accrued liabilities                                                         11,543            9,834            5,436
        Accounts and royalties payable                                                   (22,465)          26,443              883
        Other                                                                              1,090           (1,135)          (1,067)
                                                                                   -------------------------------------------------
            Cash Provided by Operating Activities                                        220,594          242,642          243,486
                                                                                   -------------------------------------------------
Investing Activities
- --------------------
        Additions to product development assets                                          (76,225)         (70,921)         (64,407)
        Additions to property, equipment and technology                                  (31,445)         (21,355)         (26,826)
        Blackwell acquisition, net of cash acquired                                     (953,197)               -                -
        Acquisition of other publishing businesses, assets and rights                    (19,712)         (31,354)         (22,527)
        Purchase of marketable securities                                                      -                -          (15,203)
        Sale of marketable securities                                                     42,334           10,000            5,203
                                                                                   -------------------------------------------------
            Cash Used for Investing Activities                                        (1,038,245)        (113,630)        (123,760)
                                                                                   -------------------------------------------------
Financing Activities
- --------------------
        Repayment of long-term debt                                                     (620,678)        (336,298)         (50,000)
        Borrowings of long-term debt                                                   1,458,400          303,754           45,992
        Purchase of treasury stock                                                        (7,278)        (108,867)         (94,786)
        Debt financing costs                                                              (8,315)               -                -
        Cash dividends                                                                   (22,839)         (21,103)         (18,125)
        Proceeds from exercise of stock options and other                                  6,462            5,173            3,444
        Excess tax benefits from stock-based compensation                                  4,455                -                -
                                                                                   -------------------------------------------------
            Cash Provided by (Used for) Financing Activities                             810,207         (157,341)        (113,475)
                                                                                   -------------------------------------------------
        Effects of Exchange Rate Changes on Cash                                           2,437             (315)           1,123
                                                                                   -------------------------------------------------
Cash and Cash Equivalents
        Increase (decrease) for year                                                      (5,007)         (28,644)           7,374
        Balance at beginning of year                                                      60,757           89,401           82,027
                                                                                   -------------------------------------------------
        Balance at end of year                                                  $         55,750   $       60,757   $       89,401
                                                                                   =================================================
Cash Paid During the Year for
        Interest                                                                $         12,294   $        8,001   $        5,611
        Income taxes, net                                                       $         40,422   $       33,829   $       12,094
====================================================================================================================================


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.





                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                            AND COMPREHENSIVE INCOME


                                                                                                               Accumulated
                                                                                                     Unearned   Other Comp-    Total
                                                 Common     Common   Additional                      Deferred    rehensive    Share-
John Wiley & Sons, Inc., and Subsidiaries        Stock      Stock     Paid-in   Retained   Treasury  Comp-       Income     holder's
Dollars in thousands                             Class A    Class B   Capital   Earnings    Stock    ensation     (Loss)      Equity
====================================================================================================================================
                                                                                                      
Balance at May 1, 2004                           $ 68,465 $ 14,725  $ 45,887  $ 441,533  $ (155,609)  $(2,134)  $ 2,197   $ 415,064

Shares Issued Under Employee Benefit Plans                             5,753                  1,353                           7,106
Purchase of Treasury Shares                                                                 (94,786)                        (94,786)
Exercise of Stock Options, including taxes                             3,838                    790                           4,628
Class A Common Stock Dividends Declared                                         (14,938)                                    (14,938)
Class B Common Stock Dividends Declared                                          (3,187)                                     (3,187)
Other                                                 519     (518)                                      (940)                 (939)
Comprehensive Income:
     Net income                                                                  83,841                                      83,841
     Foreign currency translation adjustments                                                                    10,408      10,408
     Minimum liability pension adjustments,
          net of a $5,770 tax benefit                                                                           (10,623)    (10,623)
                                                                                                                        ------------
Total Comprehensive Income                                                                                                   83,626

                                                 -----------------------------------------------------------------------------------
Balance at May 1, 2005                           $ 68,984 $ 14,207  $ 55,478  $ 507,249  $ (248,252)  $(3,074)  $ 1,982   $ 396,574

Shares Issued Under Employee Benefit Plans                             6,795                  2,348                           9,143
Purchase of Treasury Shares                                                                (108,867)                       (108,867)
Exercise of Stock Options, including taxes                             7,314                  3,202                          10,516
Class A Common Stock Dividends Declared                                         (17,252)                                    (17,252)
Class B Common Stock Dividends Declared                                          (3,851)                                     (3,851)
Other                                                  51      (51)                                      (438)                 (438)
Comprehensive Income:
     Net income                                                                 110,328                                     110,328
     Foreign currency translation adjustments                                                                    (2,791)     (2,791)
     Minimum liability pension adjustments,
          net of a $5,547 tax charge                                                                              8,478       8,478
                                                                                                                        ------------
Total Comprehensive Income                                                                                                  116,015

                                                 -----------------------------------------------------------------------------------
Balance at May 1, 2006                           $ 69,035 $ 14,156  $ 69,587  $ 596,474  $ (351,569)  $(3,512)  $ 7,669   $ 401,840

Shares Issued Under Employee Benefit Plans                             8,149                  2,976                          11,125
Purchase of Treasury Shares                                                                  (7,278)                         (7,278)
Exercise of Stock Options, including taxes                             5,663                  3,964                           9,627
Stock-based compensation expense                                      20,126                                                 20,126
Class A Common Stock Dividends Declared                                         (18,806)                                    (18,806)
Class B Common Stock Dividends Declared                                          (4,033)                                     (4,033)
Other                                                 353     (353)   (3,512)                           3,512                     -
Adoption of FASB Statement No. 158, net of a
     $6,025 tax benefit                                                                                          (8,078)     (8,078)
Comprehensive Income:
     Net income                                                                  99,619                                      99,619
     Foreign currency translation adjustments                                                                    31,484      31,484
     Minimum liability pension adjustment, net of
          a $3,217 tax benefit                                                                                   (4,316)     (4,316)
     Unrealized loss on interest rate swap,
          net of a $1,086 tax benefit                                                                            (1,802)     (1,802)
                                                                                                                        ------------
Total Comprehensive Income                                                                                                  124,985

                                                 -----------------------------------------------------------------------------------
Balance at April 30, 2007                        $ 69,388 $ 13,803 $ 100,013  $ 673,254  $ (351,907)  $     -  $ 24,957   $ 529,508
                                                 ===================================================================================


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



Notes to Consolidated Financial Statements

Note 1 - Description of Business

The  Company,  founded  in 1807,  was  incorporated  in the state of New York on
January 15, 1904.  (As used herein the term  "Company"  means John Wiley & Sons,
Inc.,  and  its  subsidiaries  and  affiliated  companies,  unless  the  context
indicates otherwise).

The Company is a global  publisher of print and electronic  products,  providing
content  to  customers  worldwide.  Core  businesses  include  professional  and
consumer books and subscription  products;  scientific,  technical,  and medical
journals,  encyclopedias,  books, and online products; and educational materials
for undergraduate and graduate students and lifelong  learners.  The Company has
publishing,  marketing,  and distribution centers in the United States,  Canada,
Europe, Asia, and Australia.

Note 2 - Summary of Significant Accounting Policies

Principles of Consolidation:  The consolidated  financial statements include the
accounts  of the  Company.  Investments  in entities in which the Company has at
least a 20%,  but less than a majority  interest,  are  accounted  for using the
equity method of  accounting.  Investments  in entities in which the Company has
less  than a 20%  ownership  and in  which  it  does  not  exercise  significant
influence are accounted for using the cost method of accounting. All significant
intercompany  accounts and transactions  have been eliminated in  consolidation.
Certain  prior year  amounts  have been  reclassified  to conform to the current
year's presentation.

Use of  Estimates:  The  preparation  of the Company's  financial  statements in
conformity with accounting  principles  generally  accepted in the United States
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities  at the date of the  financial  statements  and reported  amounts of
revenue and expenses  during the reporting  period.  Actual results could differ
from those estimates.

Revenue  Recognition:  In accordance with SEC Staff Accounting Bulletin No. 104,
"Revenue  Recognition in Financial  Statements," the Company  recognizes revenue
when the following  criteria are met:  persuasive  evidence that an  arrangement
exists;  delivery has occurred or services have been rendered;  the price to the
customer is fixed or determinable;  and collectibility is reasonably assured. If
all of the above criteria have been met, revenue is principally  recognized upon
shipment of products or when services have been rendered.  Subscription  revenue
is generally collected in advance, and is deferred and recognized as earned when
the  related  issue is shipped  or made  available  online  over the term of the
subscription.  Where a  product  has been sold with  multiple  deliverables  the
Company  follows  EITF No.  00-21  "Accounting  for Revenue  Relationships  with
Multiple   Deliverables"  to  determine  the  timing  of  revenue   recognition.
Collectibility is evaluated based on the amount involved,  the credit history of
the customer, and the status of the customer's account with the Company.

Cash Equivalents:  Cash equivalents consist of highly liquid investments with an
original  maturity of three  months or less and are stated at cost plus  accrued
interest, which approximates market value.

Allowance for Doubtful Accounts:  The estimated  allowance for doubtful accounts
is based on a review  of the  aging of the  accounts  receivable  balances,  the
historical write-off experience, and a credit evaluation of a customer. A change
in the evaluation of a customer's  credit could affect the estimated  allowance.
The  allowance  for  doubtful  accounts  is shown  as a  reduction  of  accounts
receivable in the accompanying consolidated balance sheets and amounted to $11.2
million and $6.6 million at April 30, 2007 and 2006, respectively.



Sales Return Reserves: The process which the Company uses to determine its sales
returns and the related  reserve  provision  charged against revenue is based on
applying an estimated return rate to current year sales. This rate is based upon
an analysis of actual  historical  return  experience in the various markets and
geographic  regions in which the Company does  business.  The Company  collects,
maintains  and  analyzes  significant  amounts of sales  returns  data for large
volumes of homogeneous transactions.  This allows the Company to make reasonable
estimates of the amount of future  returns.  All  available  data is utilized to
identify  the returns by market and as to which  fiscal  year the sales  returns
apply.  This enables  management to track the returns in detail and identify and
react to trends occurring in the  marketplace,  with the objective of being able
to make the most informed  judgments  possible in setting  reserve rates.  Sales
return reserves, net of estimated inventory and royalty costs, are reported as a
reduction  of accounts  receivable  in the  Consolidated  Statement of Financial
Position and amounted to $56.1  million and $55.8  million at April 30, 2007 and
2006, respectively.

Reserve for Inventory  Obsolescence:  Inventories are carried at cost or market,
whichever is lower. A reserve for inventory obsolescence is estimated based on a
review of damaged,  obsolete,  or  otherwise  unsaleable  inventory.  The review
encompasses  historical unit sales trends by title;  current market  conditions,
including  estimates of customer demand;  and publication  revision cycles.  The
inventory  obsolescence  reserve is  reported as a  reduction  of the  inventory
balance in the  Consolidated  Statement  of  Financial  Position and amounted to
$32.2 million and $30.7 million as of April 30, 2007 and 2006, respectively.

Allocation of  Acquisition  Purchase  Price to Assets  Acquired and  Liabilities
Assumed: In connection with acquisitions,  the Company allocates the cost of the
acquisition  to the  assets  acquired  and  the  liabilities  assumed  based  on
estimates  of the  fair  value  of such  items,  including  goodwill  and  other
intangible assets. Such estimates include discounted  estimated cash flows to be
generated  by those assets and the  expected  useful  lives based on  historical
experience,  current  market  trends,  and  synergies  to be  achieved  from the
acquisition and expected tax basis of assets acquired.  For major  acquisitions,
the Company may use an independent  appraiser to confirm the  reasonableness  of
such estimates.

Inventories:  Inventories are stated at cost or market, whichever is lower. U.S.
book inventories  aggregating  $73.9 million and $67.0 million at April 30, 2007
and 2006, respectively,  are valued using the last-in,  first-out (LIFO) method.
All other inventories are valued using the first-in, first-out (FIFO) method.

Product  Development  Assets:  Product development assets consist of composition
costs and royalty  advances to authors.  Costs  associated  with  developing any
publication  are expensed  until the product is  determined  to be  commercially
viable. Composition costs, primarily representing the costs incurred to bring an
edited commercial manuscript to publication including typesetting, proofreading,
design and  illustration,  etc., are  capitalized  and generally  amortized on a
double-declining  basis over estimated useful lives,  ranging from 1 to 3 years.
Royalty advances to authors are capitalized and, upon publication, are recovered
as royalties are earned by the authors  based on sales of the  published  works.
Author advances are periodically  reviewed for  recoverability and a reserve for
loss is maintained, if appropriate.



Advertising  Expense:  Advertising  costs are expensed as incurred.  The Company
incurred $39.8 million,  $36.9 million and $35.7 million in advertising costs in
fiscal years 2007, 2006 and 2005, respectively.

Property,  Equipment  and  Technology:  Property,  equipment  and  technology is
recorded  at cost.  Major  renewals  and  improvements  are  capitalized,  while
maintenance and repairs are expensed as incurred.

Costs incurred for computer software  developed or obtained for internal use are
capitalized  during the application  development  stage and expensed as incurred
during the preliminary project and  post-implementation  stages.  Costs incurred
during  the  application  development  stage  include  costs  of  materials  and
services,  and payroll and payroll-related  costs for employees who are directly
associated with the software project. Such costs are amortized over the expected
useful  life  of the  related  software  generally  3 to 5  years.  Maintenance,
training,  and upgrade costs that do not result in additional  functionality are
expensed as incurred.

Buildings,  leasehold  improvements,  and capital  leases are amortized over the
lesser of the estimated  useful lives of the assets up to 40 years,  or over the
duration of the lease,  using the straight-line  method.  Furniture and fixtures
are depreciated  principally on the  straight-line  method over estimated useful
lives  ranging  from  3 to  10  years.  Computer  equipment  is  amortized  on a
straight-line basis over estimated useful lives ranging from 3 to 5 years.

Goodwill  and Other  Intangible  Assets:  Goodwill is the excess of the purchase
price paid over the fair value of the net assets of the business acquired. Other
intangible  assets   principally   consist  of  brands,   trademarks,   acquired
publication rights, customer relationships and non-compete agreements.  Goodwill
and  indefinite-lived  intangible  assets are not  amortized but are reviewed at
least annually for impairment,  or more often if events or  circumstances  occur
that would more likely than not reduce the fair market value of a reporting unit
below  its'  carrying  amount.  The  Company  evaluates  the  recoverability  of
indefinite-lived intangible assets by comparing the fair value of the intangible
asset to the  carrying  value.  For  goodwill  impairment,  the  Company  uses a
two-step impairment test approach at the reporting unit level. In the first step
the fair value for the  reporting  unit is compared to its book value  including
goodwill. In the case that the fair value of the reporting unit is less than the
book value, a second step is performed  which compares the implied fair value of
the reporting unit's goodwill to the book value of the goodwill.  The fair value
for the goodwill is determined  based on the difference  between the fair values
of the reporting  units and the net fair values of the  identifiable  assets and
liabilities of such reporting  units.  If the fair value of the goodwill is less
than the book value, the difference is recognized as impairment.

Finite-lived  intangible  assets  are  amortized  over  their  useful  lives and
management  evaluates the estimated  life in accordance  with SFAS 142. The most
significant  factors in determining the life of these intangibles is the history
and longevity of the brands,  trademarks or titles  acquired,  combined with the
strength of cash flows.  Acquired publishing rights that have an indefinite life
are  typically   characterized   by  intellectual   property  with  a  long  and
well-established  revenue  stream  resulting  from  strong and  well-established
imprint/brand recognition in the market.

Acquired publication rights, trademarks,  customer relationships and brands with
finite lives are amortized on a straight-line  basis over periods ranging from 5
to 40  years.  Non-compete  agreements  are  amortized  over  the  terms  of the
individual agreement.



Impairment of Long-Lived  Assets:  Depreciable and  amortizable  assets are only
evaluated  for  impairment  upon  a  significant  change  in  the  operating  or
macroeconomic  environment.  In these  circumstances,  if an  evaluation  of the
undiscounted cash flows indicates  impairment,  the asset is written down to its
estimated fair value based on discounted future cash flows.

Derivative Financial  Instruments:  The Company,  from time to time, enters into
forward  exchange and interest rate swap  contracts as a hedge  against  foreign
currency asset and liability commitments, and anticipated transaction exposures,
including  intercompany  purchases.  The  Company  accounts  for its  derivative
instruments  in  accordance  with  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities," as amended.  Accordingly,  all derivatives
are recognized as assets or liabilities and measured at fair value.  Derivatives
that are not determined to be effective hedges are adjusted to fair value with a
corresponding effect on earnings. The Company does not use financial instruments
for trading or speculative purposes.

Foreign Currency Gains/Losses:  The Company translates the results of operations
of its  international  subsidiaries  using  average  exchange  rates during each
period,  whereas  balance sheet accounts are translated  using exchange rates at
the end of each  period.  Currency  translation  adjustments  are  recorded as a
component of  accumulated  other  comprehensive  income (loss) in  shareholders'
equity.  Included in  operating  and  administrative  expenses  were net foreign
exchange transaction losses/(gains) of approximately $0.2 million, $0.2 million,
and $(1.8) million in fiscal years 2007, 2006, and 2005, respectively.

Shared-Based  Compensation:  In  December  2004,  the FASB  issued  SFAS No. 123
(revised 2004),  "Share-Based  Payment"  ("SFAS 123R").  SFAS 123R requires that
companies  recognize  share-based  compensation to employees in the Statement of
Income based on the fair value of the  share-based  awards.  The Company adopted
SFAS 123R on May 1, 2006, the beginning of the Company's 2007 fiscal year.

Prior to the  adoption  of SFAS 123R,  the  Company  accounted  for  stock-based
compensation  using  the  "intrinsic  value"  method  prescribed  in  Accounting
Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to  Employees"
("APB 25"), and using the disclosure-only  provisions of SFAS 123, as amended by
SFAS 148. Under this approach, the value of restricted stock awards was expensed
over their requisite  service periods and the imputed cost of stock options were
disclosed only in footnotes to the financial statements.

The  Company  adopted  SFAS  123R  effective  May 1,  2006  using  the  modified
prospective approach. Under this approach,  awards that are granted, modified or
settled  after May 1, 2006 are  measured and  expensed in  accordance  with SFAS
123R.  Unvested  awards that were granted  prior to May 1, 2006 are expensed and
recognized in the Company's  results of operations,  prospectively.  No previous
periods are restated.

The  adoption  of  SFAS  123R  resulted  in the  recognition  of an  incremental
share-based compensation expense of $11.3 million ($7.0 million after taxes) for
the twelve  months  ended April 30, 2007,  which is  reflected in operating  and
administrative expenses. For the prior year periods, this portion of stock-based
compensation was reflected in the Company's disclosures,  but was not recognized
in the consolidated income statements.  For comparative purposes,  the following
adjusted net income and earnings per share for the twelve months ended April 30,
2007,  2006 and 2005 reflect the amounts  which would have been  reported in the
income statement if the provisions of SFAS 123R were in effect at that time.





(In thousands, except per share amounts)                  -----------------------------------     -------------
                                                                2007                2006              2005
                                                          ----------------    ---------------     -------------
                                                                                              
Net Income, as Reported                                        $99,619            $110,328           $83,841

Add: Stock-Based Compensation Expense
      Included in Reported Net Income, Net of Taxes             12,559               4,854             3,632

Deduct: Total Stock-Based Compensation Expense
            Determined Under Fair-Value Based
            Method for all Awards, Net of Taxes (1)            (12,559)            (10,942)           (8,991)
                                                          ----------------    ---------------     -------------
Adjusted Net Income                                            $99,619            $104,240           $78,482
                                                          ================    ===============     =============

Reported Earnings Per Share:

Diluted                                                         $1.71               $1.85             $1.35

Basic                                                           $1.75               $1.90             $1.38

Adjusted Earnings Per Share:

Diluted                                                         $1.71               $1.74             $1.26

Basic                                                           $1.75               $1.80             $1.29


(1)  Total  stock-based  compensation  expense for all awards  presented  in the
     table above is net of taxes of $7.6 million,  $6.6 million and $5.4 million
     for the years ended April 30, 2007, 2006 and 2005, respectively.

Pursuant  to the  provisions  of SFAS 123R  effective  May 1, 2006,  the Company
records  share-based  compensation  as a  charge  to  earnings  reduced  by  the
estimated  cost  of  anticipated   forfeited   awards.   As  such,   share-based
compensation  expense is only  recognized  for those awards that are expected to
ultimately vest.  Stock-based  compensation  expense associated with performance
restricted  share awards is recognized  based on management's  best estimates of
the  achievement  of the  performance  goals  specified  in such  awards and the
estimated number of shares that will be earned. The cumulative effect on current
and prior  periods  of a change in the  estimated  number of  performance  share
awards, or estimated  forfeiture rate is recognized as an adjustment to earnings
in the period of the revision.

Concurrent  with  the  adoption  of  SFAS  123R  the  Company   accelerated  the
recognition of compensation  expense related to post-adoption  awards granted to
near-retirement and retirement-eligible employees to reflect accelerated vesting
as provided in the Company's Key Employee  Stock Plan.  The impact of the change
was not significant.

Recently Issued  Accounting  Pronouncements:  In July 2006, the FASB issued FASB
Interpretation  No. 48 "Accounting  for Uncertainty in Income Taxes" ("FIN 48").
FIN 48 clarifies the accounting for uncertainty in income taxes  recognized in a
company's  financial  statements in accordance with SFAS No. 109 "Accounting for
Income Taxes".  FIN 48 provides guidance on recognizing,  measuring,  presenting
and  disclosing in the  financial  statements  uncertain  tax  positions  that a
company has taken or expects to take on a tax return.  FIN 48 is  effective  for
the Company as of May 1, 2007. The Company is currently assessing the impact, if
any, of FIN 48 on its consolidated financial statements.

In September 2006, the FASB issued SFAS No. 157 "Fair Value Measurements" ("SFAS
157"). SFAS 157 provides a new single authoritative definition of fair value and
provides   enhanced  guidance  for  measuring  the  fair  value  of  assets  and
liabilities and requires  additional  disclosures related to the extent to which
companies  measure assets and liabilities at fair value, the information used to
measure fair value, and the effect of fair value measurements on earnings.  SFAS
157 is  effective  for the Company as of May 1,  2008.The  Company is  currently
assessing  the  impact,  if  any,  of  SFAS  157 on its  consolidated  financial
statements.



In  September  2006,  the FASB issued SFAS No. 158  "Employers'  Accounting  for
Defined  Benefit Pension and Other  Postretirement  Plans - an amendment of FASB
Statements No. 87, 88, 106, and 132(R)" ("SFAS 158").  SFAS 158 requires balance
sheet  recognition  of the funded status of pension and  postretirement  benefit
plans.  Under SFAS 158,  actuarial  gains and  losses,  prior  service  costs or
credits,  and any remaining  transition assets or obligations that have not been
recognized under previous accounting standards must be recognized as a component
of accumulated other comprehensive  income (loss) within  shareholders'  equity,
net of tax  effects,  until they are  amortized  as a component  of net periodic
benefit  cost.  In  addition,  the  measurement  date and the date at which plan
assets and the benefit  obligation are measured are required to be the company's
fiscal year end, which is the date  currently  used by the Company.  The Company
adopted  SFAS 158 as of April 30,  2007.  The adoption of SFAS 158 resulted in a
decrease  to  Shareholders'  Equity  and  an  increase  to the  accrued  pension
liability and other long-term  liabilities of approximately $14.1 million before
tax. The adoption of SFAS 158 did not have an impact on the Company's results of
operations  and cash flows,  or any of the  Company's  financial  agreements  or
covenants.

In September  2006, the Securities  and Exchange  Commission  (SEC) issued Staff
Accounting   Bulletin   No.  108,   "Considering   the  Effects  of  Prior  Year
Misstatements   when   Quantifying   Misstatements  in  Current  Year  Financial
Statements"  ("SAB  108"),  to address  diversity  in  practice  in  quantifying
financial  statement  misstatements.  SAB 108 requires that the Company quantify
misstatements  based on their  impact on each of our  financial  statements  and
related disclosures. SAB 108 was effective as of April 30, 2007. The adoption of
SAB  108  did  not  have  an  impact  on the  Company's  consolidated  financial
statements.

In  February  2007,  the FASB  issued  SFAS No. 159 "The Fair  Value  Option for
Financial  Assets and Financial  Liabilities"  ("SFAS  159").  SFAS 159 provides
companies  with an option to  irrevocably  elect to  measure  certain  financial
assets and financial  liabilities  at fair value on an  instrument-by-instrument
basis with the  resulting  changes  in fair  value  recorded  in  earnings.  The
objective  of SFAS  159 is to  reduce  both the  complexity  in  accounting  for
financial  instruments  and the volatility in earnings caused by using different
measurement  attributes  for financial  assets and  liabilities.  The Company is
currently  evaluating the impact of SFAS 159 to determine the effect, if any, it
will have on the consolidated financial position and results of operations.  The
Company is required to adopt SFAS 159 as of May 1, 2008.

There have been no other new accounting pronouncements issued during fiscal year
2007 that have had, or are expected to have a material  impact on the  Company's
consolidated financial statements.



Note 3 - Income Per Share

A  reconciliation  of the shares used in the computation of net income per share
for the years ended April 30 follows (in thousands):

                                           2007         2006          2005
- --------------------------------------------------------------------------------

Weighted Average Shares
   Outstanding                           57,191       58,405        60,886

Less:  Unearned Deferred                   (259)        (334)         (165)
   Compensation Shares
- --------------------------------------------------------------------------------

Shares Used for Basic Income             56,932       58,071        60,721
   Per Share

Dilutive Effect of Stock Option
   and Other Stock Awards                 1,355        1,721         1,372
- --------------------------------------------------------------------------------

Shares Used for Diluted                  58,287       59,792        62,093
   Income Per Share
- --------------------------------------------------------------------------------

For the years ended April 30, 2007,  2006,  and 2005 options to purchase Class A
Common Stock of 2,587,569,  1,007,000 and zero shares,  respectively,  have been
excluded  from the shares used for diluted  income per share as their  inclusion
would have been antidilutive.

Note 4 - Acquisitions

Fiscal Year 2007:

Blackwell Acquisition:

Effective  February  2, 2007 the  Company  finalized  the  previously  announced
acquisition of all of the outstanding shares of Blackwell Publishing  (Holdings)
Ltd.  ("Blackwell").  Blackwell  publishes  journals and books for the academic,
research and professional markets focused on science,  technology,  medicine and
social sciences and humanities. Headquartered in Oxford, England, Blackwell also
maintains publishing locations in the United States,  Asia,  Australia,  Denmark
and Germany.  Approximately 50% of Blackwell's annual revenue is from the United
States. The combination of Blackwell's  publications with the Company's existing
scientific,  technical and medical business results in an extensive portfolio of
approximately  1,250  journals.  Blackwell  has over  800  journal  titles  with
approximately  63% being  affiliated with a professional  society.  The purchase
price  included  $1.1  billion  ((pound)572  million)  of cash plus  liabilities
assumed less cash acquired.

Blackwell's competition has consisted mostly of large STM publishers.  Blackwell
has  maintained  a  strong  market  share  based  on its  content,  distribution
abilities, successful society relationships and pricing.

The  acquisition of Blackwell will enhance Wiley's global position as a provider
of must-have content and services,  expand and diversify its journal  portfolio,
increase  both  print  and  on-line   advertising   revenue,   increase  society
relationships,  accelerate  growth  globally and enhance the delivery of content
on-line  through  Wiley  InterScience.  The  infrastructure  of  the  Wiley  and
Blackwell  organizations  will be combined  based on  opportunities  to generate
synergies and cost savings and best practices in the industry.

The  Company  accounted  for  the  acquisition  using  the  purchase  method  of
accounting  in  accordance  with  the  provisions  of SFAS  No.  141,  "Business
Combinations"  ("SFAS 141"). The Company included the operations of Blackwell in
its  consolidated  financial  statements from February 2, 2007 through April 30,
2007.



The total purchase price was preliminarily allocated to Blackwell's tangible and
identifiable  intangible  assets and  liabilities  based on their estimated fair
values as of February 2, 2007 as set forth below (in thousands):


Current Assets                                 $    332,000
Product Development Assets                           21,000
Property, Equipment and Technology                   15,300
Intangible Assets                                   843,300
Goodwill                                            485,900
Other Noncurrent Assets                               7,500
                                        -------------------
       Total Assets Acquired                   $  1,705,000
                                        -------------------

Deferred Revenue                               $    172,300
Other Current Liabilities                           125,400
Noncurrent Deferred Taxes Liabilities               256,500
Other Noncurrent Liabilities                         29,800
                                        -------------------
       Total Liabilities Assumed               $    584,000
                                        -------------------
Net Assets Acquired                            $  1,121,000
                                       ====================

The purchase  price  allocation  above  includes  approximately  $3.5 million of
accrued direct acquisition costs consisting of regulatory filing fees, legal and
accounting  fees and other external costs directly  related to the  acquisition.
Included in current assets above is $188.9 million of cash acquired. The primary
areas of  purchase  price  allocation  that  are not yet  finalized  consist  of
Blackwell-related  severance and exit costs.  Adjustments to amounts recorded as
of the close of the acquisition related to the finalization of Blackwell-related
severance  and exit costs will  result in  adjustments  to  goodwill  or will be
recorded in  post-acquisition  operating  results,  depending  on the nature and
timing of such adjustments.


Unaudited Pro Forma Financial Information
- -----------------------------------------

The following  unaudited pro forma  statement of  operations  information  gives
effect to the Blackwell  acquisition and related financing as if it had occurred
at  the  beginning  of  each  of the  fiscal  years  presented.  The  pro  forma
information is presented for  informational  purposes only and is not indicative
of the results of operations  that would have been  achieved if the  acquisition
and the $1.35 billion Credit  Agreement had taken place at the beginning of each
of the periods  presented nor is it indicative of future financial  performance.
The pro forma financial  information for each of the periods presented  includes
the recurring effect from the amortization of acquired intangible assets and the
increase in interest expense associated with the Credit Agreement.  Cost savings
from future synergies are not reflected in the pro forma financial information.

The  unaudited pro forma  statement of  operations  for the year ended April 30,
2007 combines the historical results of Wiley for the year ended April 30, 2007,
which includes  post-acquisition  Blackwell results for the period from February
2,  2007 to April  30,  2007,  and the  historical  results  of  pre-acquisition
Blackwell for the period from April 1, 2006 to December 31, 2006.  The unaudited
pro forma statement of operations for the year ended April 30, 2006 combines the
historical  results  of Wiley  for the year  ended  April 30,  2006 and,  due to
differences in our reporting periods,  the historical results of Blackwell,  for
the twelve months ended March 31, 2006.



                                                       For the Years
                                                      Ended April 30,
In thousands, except per share data               2007                  2006
- --------------------------------------------------------------------------------

Revenue                                    $ 1,558,887           $ 1,431,958
Net Income                                 $   108,301           $   116,777
Net Income Per Common Share - Basic        $      1.90            $     2.01
Net Income Per Common Share - Diluted      $      1.86            $     1.95


Goodwill and Acquisition Related Intangible Assets
- --------------------------------------------------

All of the Blackwell goodwill acquired of $485.9 million was recorded within the
Blackwell  segment.  None of the goodwill is expected to be  deductible  for tax
purposes. The balances and weighted average amortization period assigned to each
intangible asset class of acquisition  related  intangible assets as of February
2, 2007 were as follows:

                                  Weighted Average         Cost of Blackwell
                                 Amortization Period       Acquisition Related
In thousands                         (in years)            Intangible Assets
- --------------------------------------------------------------------------------

Acquired Publication Rights             37                     $629,900
Trademarks and Trade Names          Indefinite                  143,400
Customer Relationships                  20                       70,000
- --------------------------------------------------------------------------------
Total                                                          $843,300
- --------------------------------------------------------------------------------

The total  amortization  expense for Blackwell  acquisition  related  intangible
assets was $5.5  million for the year ended April 30,  2007,  and is included in
the  caption  "Amortization  of  intangibles"  on  the  Company's   consolidated
Statements  of  Income.   Estimated  future  amortization   expense  related  to
acquisition for the next five years is $22.0 million per year.

Identifiable  intangible  assets - Acquired  publication  rights  represent  the
rights to publish current and new editions of journal and book titles.  Acquired
journal  publishing rights are segregated into owned,  non-owned and joint owned
titles.  The right to publish a joint or non-owned  journal is determined  based
upon individual negotiated contractual  arrangements,  typically with membership
organizations  referred to as  "Societies"  which  specialize in the  particular
field or discipline.  Owned journal  publishing  rights of approximately  $487.8
million are  expected to have an  estimated  useful life of 40 years.  Joint and
non-owned journal  publishing rights are expected to have estimated useful lives
of 40 and 30 years,  respectively.  Trademarks  and trade names are  expected to
have an indefinite  life due to the fact that the Blackwell name will be used by
the Company on an ongoing basis, the name is important to the Company's business
and it is long  established  and well  recognized.  Customer  relationships  are
expected  to have an  estimated  useful  life of  approximately  20 years.  Book
publishing rights are expected to have estimated useful lives of 10 to 15 years.

The fair value of  intangible  assets was based on a  valuation  conducted  by a
third party  specialist on behalf of Wiley's  management  using income  approach
methodologies.  The  discount  rates  used to  determine  present  value  of net
cashflows  ranged from 9.5% to 15%. These discount rates were  determined  after
consideration of Blackwell's  estimated weighted average cost of capital and the
estimated internal rate of return specific to the acquisition.



As part of the  strategic  acquisition  plan,  the Company  plans to  reorganize
certain functions,  cancel certain  contractual  obligations and close duplicate
facilities. This will include termination and relocation of employees. Estimated
costs  associated with employee  severance and relocation  totaled $7.8 million.
These  costs were  included  as a component  of net assets  acquired.  The costs
associated  with  the  closure  of  duplicate   facilities  have  not  yet  been
determined.


Other Fiscal Year 2007 Acquisitions:

Excluding the Blackwell  acquisition,  in fiscal year 2007 the Company  acquired
certain  other  businesses,  assets  and  rights  for $19.7  million,  including
acquisition  costs plus  liabilities  assumed.  Approximately  $14.1  million of
brands,  trademarks and acquired  publishing rights and $6.6 million of goodwill
were recorded in the aggregate.  The brands,  trademarks and acquired publishing
rights are being amortized over a weighted  average period of  approximately  11
years. The acquisitions consist primarily of the following:

On July 20, 2006, the Company  acquired the assets of a publisher of two medical
journals.  The  cost  of  acquisition  was  principally  allocated  to  acquired
publication rights and is being amortized over a 15-year period.

On October 18, 2006, the Company acquired an on-line provider of  travel-related
content,  technology,  and  services.  The  acquisition  cost was  allocated  to
goodwill,  branded  trademarks and the net tangible assets  acquired  consisting
primarily of computer software.  The branded trademarks are being amortized over
a 10-year period.

On January 24,  2007,  the Company  acquired  the assets of a publisher of three
advertising based journals.  The cost of acquisition was primarily  allocated to
acquired publication rights and is being amortized over a 10-year period.

On March 20, 2007,  the Company  acquired the assets of a publisher of books and
periodicals for faculty and administrators in higher education.  The cost of the
acquisition  was mainly  recorded  as acquired  publication  rights and is being
amortized over a 10-year period.


Fiscal Year 2006:

During fiscal year 2006, the Company  acquired  certain  businesses,  assets and
rights in multiple  transactions  aggregating  $31.4 million,  including related
acquisition costs plus liabilities  assumed.  Approximately $26.3 million of the
aggregate  purchase  price was allocated to brands and  trademarks  and acquired
publishing  rights and $4.9  million to  goodwill.  The brands,  trademarks  and
acquired  publishing  rights will be amortized over a weighted average period of
approximately 10 years. The acquisitions consisted primarily of the following:

In the first quarter  Wiley  acquired  substantially  all the assets of a global
publisher of books and software, specializing in information technology business
certification  materials.  The  acquisition  cost was  allocated  to brands  and
trademarks,  goodwill  and  tangible  net assets,  which  consisted  of accounts
receivable,  inventory,  accrued  royalties,  accounts payable and other accrued
liabilities.  The  brands  and  trademarks  are being  amortized  over a 15-year
period.



In the first quarter, the Company acquired the publishing rights to a newsletter
division of a leading publisher of mental health and addiction information.  The
majority of the acquisition was recorded as acquired  publication  rights and is
being amortized over a 10-year period.

In the second quarter the Company acquired a leading provider of  evidence-based
medicine  content.  The acquisition  cost was allocated to goodwill,  brands and
trademarks,  customer  relationships  and other  assets  and  liabilities  which
consisted of accounts receivable, capitalized software and deferred subscription
revenues. The brands, trademarks and customer relationships are amortized over a
10-year period.

In the third quarter the Company  acquired the publishing  rights to the journal
Dialysis &  Transplantation,  a source of nephrology  and renal  transplantation
information to  nephrologists,  surgeons,  internists  and other  physicians and
healthcare  professionals.  The  majority  of the  acquisition  was  recorded as
acquired publication rights and is being amortized over a 10-year period.


Fiscal Year 2005:

During fiscal year 2005, the Company acquired certain business assets and rights
for  $22.5  million,  including  related  acquisitions  costs  plus  liabilities
assumed. The acquisitions consisted primarily of the following:

     -    The  publishing  rights to the Journal of Microscopy  and Analysis,  a
          controlled  circulation  journal.  The acquired publication rights are
          being amortized over a 15-year period.

     -    The  publishing  rights to the  reference  portfolio of the  Macmillan
          Nature  Publishing  Group. The acquired  publication  rights are being
          amortized over a 10-year period.

     -    Whurr Publishers Limited, a leading publisher for the Nursing,  Speech
          and Language Therapy and Audiology,  Psychology and Special  Education
          communities  in the U.K.  The  acquired  publication  rights are being
          amortized over a 15-year period.

Note 5 - Marketable Securities

The Company  accounts for these securities as  available-for-sale  in accordance
with  SFAS No.  115  "Accounting  for  Certain  Investments  in Debt and  Equity
Securities."  As part of the  Blackwell  acquisition  on February  2, 2007,  the
Company  acquired $42.3 million in marketable  securities which were all sold by
the Company  during the fourth quarter of fiscal year 2007. In fiscal year 2005,
the Company  purchased $15.2 million of marketable  securities and  subsequently
sold $5.2  million.  The  remaining  $10.0  million were sold during fiscal year
2006. There were no securities outstanding as of April 30, 2007 and 2006.



Note 6 - Inventories

Inventories at April 30 were as follows (in thousands):

                                                   2007              2006
- --------------------------------------------------------------------------------
Finished Goods                                  $99,958           $79,389
Work-in-Process                                   9,949             6,704
Paper, Cloth, and Other                           7,094             6,024
- --------------------------------------------------------------------------------
                                                117,001            92,117
LIFO Reserve                                     (4,138)           (3,539)
- --------------------------------------------------------------------------------
Total Inventories                              $112,863           $88,578
================================================================================

Note 7 - Product Development Assets

Product   development  assets  consisted  of  the  following  at  April  30  (in
thousands):

                                                   2007              2006
- --------------------------------------------------------------------------------
Composition Costs                               $42,976           $37,073
Royalty Advances                                 36,854            28,568
- --------------------------------------------------------------------------------
Total                                           $79,830           $65,641
================================================================================
Composition  costs are net of  accumulated  amortization  of $113.7  million and
$96.2 million as of April 30, 2007 and 2006, respectively.

Note 8 - Property, Equipment and Technology

Property,  equipment and  technology  consisted of the following at April 30 (in
thousands):

                                                   2007              2006
- --------------------------------------------------------------------------------
Land and Land Improvements                       $5,449            $4,455
Buildings and Leasehold Improvements             87,596            65,456
Furniture, Fixtures and Warehouse Equipment      83,255            54,402
Computer Equipment and Capitalized Software     184,326           158,425
- --------------------------------------------------------------------------------
                                                360,626           282,738
Accumulated Depreciation                       (233,914)         (180,615)
- --------------------------------------------------------------------------------
Total                                          $126,712          $102,123
================================================================================

The net book value of  capitalized  software  costs was $22.3  million and $23.7
million  as of April  30,  2007 and  2006,  respectively.  Depreciation  expense
recognized  in  2007,  2006,  and  2005  for  capitalized   software  costs  was
approximately $12.0 million, $14.4 million, and $14.8 million, respectively.






Note 9 - Goodwill and Other Intangible Assets

The  following  table  summarizes  the  activity  in  goodwill  by  segment  (in
thousands):

                                  As of April         Acquisitions and       Cumulative Translation        As of April
                                    30, 2006            Dispositions         and Other Adjustments           30, 2007
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                     
P/T                                 $146,707               $6,556                     $450                    $153,713

STM                                   28,072                    -                        -                      28,072

European                              21,266                    -                    2,052                      23,318

Blackwell                                  -              485,879                   10,795                     496,674

Other                                  2,371                    -                       (5)                      2,366
- ------------------------------------------------------------------------------------------------------------------------
Total                               $198,416             $492,435                  $13,292                    $704,143
========================================================================================================================





Identified intangible assets as of April 30, 2007 and 2006 were as follows (in
thousands):

                                                                    2007                                 2006
                                                       -----------------------------------  ----------------------------------
                                                                          Accumulated                           Accumulated
                                                               Cost       Amortization             Cost         Amortization
                                                       -----------------------------------  ----------------------------------
                                                                                                         
Intangible Assets with Determinable Lives
- -----------------------------------------
Acquired Publishing Rights                             $    842,182     $    (88,289)        $   181,280    $      (70,330)
Brands & Trademarks                                          17,224           (2,126)             15,200              (921)
Covenants not to Compete                                      3,383           (1,549)              2,250              (906)
Customer Relationships                                       71,503             (883)                  -                 -
                                                       -----------------------------------  ----------------------------------
                                                            934,292          (92,847)            198,730           (72,157)
                                                       -----------------------------------  ----------------------------------

Intangible Assets with Indefinite Lives
- ---------------------------------------
Acquired Publishing Rights                                  120,295                -             117,911                 -
Brands & Trademarks                                         204,549                -              57,900                 -
                                                       -----------------------------------  ----------------------------------
                                                       $  1,259,136     $    (92,847)        $   374,541    $      (72,157)
                                                       ===================================  ==================================


Note 10 - Other Accrued Liabilities

Other  accrued  liabilities  as of  April  30  consisted  of the  following  (in
thousands):

                                             2007                2006
- --------------------------------------------------------------------------------
Accrued Compensation                      $61,078             $53,506
Accrued Interest                           14,327               2,155
Other                                      58,257              34,994
- --------------------------------------------------------------------------------
Total                                    $133,662             $90,655
================================================================================

The increase in non-amortizable  Brands & Trademarks is related to the Blackwell
acquisition  (See Note 4).  Based on the  current  amount of  intangible  assets
subject to  amortization,  the  estimated  amortization  expense for each of the
succeeding 5 fiscal  years are as follows:  2008 - $38.4  million;  2009 - $38.9
million; 2010 - $35.6 million; 2011 - $34.3 million; and 2012 - $33.6 million.



Note 11 - Income Taxes

The provision for income taxes for the years ending April 30 were as follows (in
thousands):

                                          2007           2006            2005
- --------------------------------------------------------------------------------
Current Provision(Benefit)
   US - Federal                        $23,684        $15,663         $22,078
   International                         9,872         10,809          11,335
   State and Local                       2,723          2,035           1,126
- --------------------------------------------------------------------------------
   Total Current Provision             $36,279        $28,507         $34,539
- --------------------------------------------------------------------------------
Deferred Provision(Benefit)
   US - Federal                        $(2,409)       $   (62)        $11,156
   International                         6,265          5,054           4,656
   State and Local                        (252)            17           1,471
- --------------------------------------------------------------------------------
   Total Deferred Provision             $3,604       $  5,009         $17,283
- --------------------------------------------------------------------------------
   Total Provision                     $39,883        $33,516         $51,822
================================================================================

Tax benefits  related to the exercise of stock options and vesting of restricted
stock held by employees amounted to $5.6 million, $5.4 million, and $4.6 million
for fiscal years 2007, 2006, and 2005, respectively, which reduce current income
taxes  payable.  Included in the fiscal year 2007 tax benefit is $4.5 million of
excess tax benefits  recognized in accordance with FAS 123R related to exercises
and vesting of awards within the Company's various stock compensation plans. The
remaining  $1.1  million  benefit  in  2007  is the  current  benefit  taken  on
previously recognized deferred tax assets on restricted stock awards.


International and United States pretax income for the year ended April 30 was as
follows (in thousands):

                                          2007           2006            2005
- --------------------------------------------------------------------------------
International                          $58,165        $51,444         $45,491
United States                           81,337         92,400          90,172
- --------------------------------------------------------------------------------
Total                                 $139,502       $143,844        $135,663
================================================================================

The  Company's  effective  income  tax rate as a  percentage  of  pretax  income
differed from the U.S. federal statutory rate as shown below:

                                       2007           2006            2005
- --------------------------------------------------------------------------------
U.S. Federal Statutory Rate            35.0%          35.0%           35.0%

State Income Taxes,
   Net of U.S. Federal Tax Benefit      1.1            0.9             1.3

Tax Benefit from MFG/EIE               (1.3)          (1.7)           (1.5)
   Deductions/Credits

Earnings Taxed at Other than U.S.      (3.0)          (1.5)           (1.0)
   Statutory Rates

Tax Charge (Credit) on Repatriated        -           (5.2)            5.5
   Foreign Dividends under AJCA

Tax Adjustments                        (3.9)          (4.7)              -

Other, Net                              0.7            0.5            (1.1)
- ------------------------------------------------------- ------------------------
Effective Income Tax Rate              28.6%          23.3%           38.2%
- --------------------------------------------------------------------------------



Tax Charge (Credit) on Repatriated Foreign Dividends:  During the fourth quarter
of fiscal year 2005, the Company elected to repatriate approximately $94 million
of dividends  from foreign  subsidiaries  under the American  Jobs  Creation Act
(AJCA) of 2004. The law provides for a favorable  one-time tax rate on dividends
from  foreign  subsidiaries.  The tax accrued on these  dividends in fiscal year
2005 was approximately $7.5 million. Pursuant to guidance issued by the Internal
Revenue  Service in May 2005,  the  Company  recorded a tax benefit in the first
quarter of fiscal year 2006  reversing  the accrued tax recorded in the previous
year.   Neither  the  first  quarter  fiscal  year  2006  tax  benefit  nor  the
corresponding  fourth  quarter fiscal year 2005 tax accrual had a cash impact on
the Company.

Tax Adjustments: In fiscal years 2007 and 2006 the Company reported tax benefits
of $5.5 million and $6.8 million related to the favorable resolution of certain
federal, state and foreign tax matters with tax authorities.




Deferred taxes result from temporary  differences in the  recognition of revenue
and expense for tax and financial reporting purposes. It is more likely than not
that the results of future operations will generate sufficient taxable income to
realize the  deferred tax assets.  The  significant  components  of deferred tax
assets and liabilities at April 30 were as follows (in thousands):

                                                                   2007          2006
- -------------------------------------------------------------------------------------------
                                                                            
Net Operating Loss                                               $1,035       $     -

Reserve for Sales Returns and Doubtful Accounts                  16,638        12,652

Inventory                                                        (3,840)       (1,848)

Accrued Expenses                                                 17,611        11,964

Retirement and Post-Employment Benefits                          29,224        11,909

Intangible and Fixed Assets                                    (301,572)      (35,201)
- -------------------------------------------------------------------------------------------
Net Deferred Tax Assets (Liabilities)                         $(240,904)        $(524)
- -------------------------------------------------------------------------------------------


The Company  intends to continue to reinvest  earnings  outside the U.S. for the
foreseeable  future and,  therefore,  has not recognized any U.S. tax expense on
foreign earnings. At April 30, 2007, the undistributed earnings of international
subsidiaries approximated $75.8 million and, if remitted currently, would result
in $6.2 million tax.






Note 12 - Debt and Available Credit Facilities

At April 30,                                                       2007         2006
- -------------------------------------------------------------------------------------------
                                                                            
$675 million Revolving Credit Facility - Due 2012              $323,000        $   -

$675 million Term Loan - Due 2008 - 2013                        675,000            -

$300 million Revolving Credit Facility - Due November 2010            -      150,000

(pound)50 million Revolving Credit Facility - Due April 2009          -       10,496

Other Notes Payable- Due July 2008                                2,221            -
- -------------------------------------------------------------------------------------------
Total Debt                                                   $1,000,221     $160,496

Less:  Current Portion                                          (22,500)           -
- -------------------------------------------------------------------------------------------
Total Long-Term Debt                                           $977,721     $160,496
===========================================================================================


In connection  with the Blackwell  acquisition,  Wiley entered into a new Credit
Agreement  with Bank of America and Royal Bank of Scotland as Co-Lead  Arrangers
in the  aggregate  amount of $1.35  billion.  The  financing  is  comprised of a
six-year  Term Loan (Term Loan) in the amount of $675 million and a $675 million
five-year  revolving  credit facility  (Revolver) which can be drawn in multiple
currencies.  The  agreement  provides  financing  to complete  the  acquisition,
refinance  the existing  revolving  debt of the Company,  as well as meet future
seasonal operating cash requirements. The Company has the option of borrowing at
the following floating interest rates: (i) at the rate as announced from time to
time by Bank of  America as its prime rate or (ii) at a rate based on the London
Bank Interbank  Offered Rate (LIBOR) plus an applicable margin ranging from .37%
to 1.05% for the Revolver  and .45% to 1.25% for the Term Loan  depending on the
Company's consolidated leverage ratio, as defined. In addition, the Company will
pay a facility fee ranging  from .08% to .20% on the  Revolver  depending on the
Company's consolidated leverage ratio, as defined. The Company has the option to
request an increase of up to $250  million in the size of the  revolving  credit
facility in minimum amounts of $50 million. The Term Loan matures on February 2,
2013 and the Revolver will terminate on February 2, 2012.

Simultaneous  with  the  execution  of the new  Credit  Agreement,  the  Company
terminated  all of its  previous  credit  agreements  and  paid in full  amounts
outstanding  under  those  agreements  by  utilizing  funds  from the new Credit
facility.  In  connection  with the early  termination  of the  previous  credit
agreements, the Company wrote off approximately $0.5 million of unamortized debt
origination  fees  in the  fourth  quarter  of  fiscal  year  2007.  Immediately
following the acquisition,  the Company had  approximately  $1.2 billion of debt
outstanding with approximately $0.2 billion of unused borrowing capacity.

On February 16, 2007, the Company  entered into an interest rate swap agreement,
designated as a cash flow hedge as defined under SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities".  The hedge will fix a portion of
the variable  interest due on a portion of the new Term Loan. Under the terms of
the  interest  rate swap,  the Company  will pay a fixed rate of 5.076% and will
receive a variable rate of interest based on three month LIBOR (as defined) from
the counter party which will be reset every three months for a four-year  period
ending  February 8, 2011. The notional amount of the rate swap is initially $660
million  which will  decline  through  February 8, 2011,  based on the  expected
amortization  of the Term Loan. It is  management's  intention that the notional
amount of the interest rate swap be less than the Term Loan  outstanding  during
the life of the derivative. Through the period ending April 30, 2007 the Company
recognized a gain on the hedge contract of  approximately  $0.4 million which is
reflected in interest  expense.  At April 30, 2007,  the aggregate fair value of
the interest  rate swap is a net loss of $2.5 million as reflected in Other Long
Term Liabilities in the Consolidated Statements of Financial Position.



In the event of a change of control,  as  defined,  the banks have the option to
terminate the agreements and require repayment of any amounts outstanding.

The credit agreements contain certain restrictive  covenants related to Leverage
Ratio,  Fixed  Charge  coverage  ratio,   property,   equipment  and  technology
expenditures, and restricted payments, including a limitation for dividends paid
and share repurchases.  Under the most restrictive covenant,  approximately $111
million was available for such restricted payments as of April 30, 2007.

The  Company  and  its  subsidiaries  have  other  short-term  lines  of  credit
aggregating  $23 million at various  interest  rates.  No  borrowings  under the
credit lines were outstanding at April 30, 2007, 2006 and 2005.

The  Company's  total  available  lines of  credit  as of April  30,  2007  were
approximately  $1,375 million.  The weighted average interest rates on long term
debt  outstanding  during  fiscal  years  2007 and 2006 were  6.13%  and  4.24%,
respectively. As of April 30, 2007 and 2006, the weighted average interest rates
for the long-term debt were 6.36% and 4.79% respectively.  Based on estimates of
interest rates  currently  available to the Company for loans with similar terms
and maturities,  the fair value of notes payable and long-term debt  approximate
the carrying value.

Total debt  maturing in each of the next five years are:  2008 - $22.5  million;
2009 - $47.2  million;  2010 - $67.5  million;  2011 - $90.0  million and 2012 -
$435.5 million.

Note 13 - Commitments and Contingencies

The  following  schedule  shows the  composition  of rent expense for  operating
leases (in thousands):

                                    2007          2006            2005
- -------------------------------------------------------------------------------
Minimum Rental                   $31,142       $27,180         $25,897
Less: Sublease Rentals            (1,754)       (1,563)         (1,248)
- -------------------------------------------------------------------------------
Total                            $29,388       $25,617         $24,649
- -------------------------------------------------------------------------------

Future minimum  payments under  operating  leases  aggregated  $295.8 million at
April  30,  2007.   Future  annual  minimum  payments  under  these  leases  are
approximately $38.8 million,  $36.0 million,  $35.3 million,  $33.0 million, and
$27.5 million for fiscal years 2008 through 2012,  respectively.  Future minimum
rentals to be received under non-cancelable  subleases aggregate $6.3 million at
April 30,  2007.  Rent expense  associated  with  operating  leases that include
scheduled  rent  increases  and tenant  incentives,  such as rent  holidays,  is
recorded on a straight-line basis over the term of the lease.

The Company is  involved in routine  litigation  in the  ordinary  course of its
business.  In the opinion of management,  the ultimate resolution of all pending
litigation  will not have a material  effect  upon the  financial  condition  or
results of operations of the Company.



Note 14 - Retirement Plans

The Company and its principal subsidiaries have contributory and noncontributory
retirement  plans that cover  substantially  all employees.  The plans generally
provide for  employee  retirement  between  the ages of 60 and 65, and  benefits
based on length of service and compensation, as defined.

In fiscal year 2005, the U.S.  retirement  plan was amended to change the method
used  to  compute  retirement  benefits.  The new  formula  applies  to  current
compensation  (as  defined)  whereas  the  previous  formula  was based upon the
highest average  compensation for the three consecutive years ended December 31,
1997.  Benefits accrued through December 31, 2004 under the "previous" plan were
frozen as of that date, and are  supplemented  annually by additions  calculated
under the new formula.

Effective  April 30, 2007, the Company  adopted the  recognition  and disclosure
provisions of Statement No. 158 which  requires  employers to recognize in their
balance  sheets  the  overfunded  or  underfunded   status  of  defined  benefit
postretirement  plans, measured as the difference between the fair value of plan
assets and the projected benefit obligation. Employers must recognize the change
in the funded status of the plan in the year in which the change occurs  through
accumulated  other  comprehensive  income.  Statement No. 158 also requires plan
assets and  obligations to be measured as of the employers'  balance sheet date.
The  measurement  provision of Statement  No. 158 will not have an impact to the
Company, as its current measurement date is April 30.

Prior to the adoption of the  recognition  provisions  of Statement No. 158, the
Company  accounted  for its  defined  benefit  plans  under  Statement  No.  87.
Statement No. 87 required that a liability (additional minimum pension liability
or "AML") be recorded when the accumulated  benefit obligation ("ABO") liability
exceeded  the fair  value of plan  assets.  Any  adjustment  was  recorded  as a
non-cash  charge to  accumulated  other  comprehensive  income in  shareholders'
equity.  Under  Statement  No.  87,  changes  in  the  funded  status  were  not
immediately  recognized,  rather they were deferred and recognized  ratably over
future periods. Upon adoption of the recognition provisions of Statement No.158,
the Company  recognized the amounts of prior changes in the funded status of its
defined benefit plans through accumulated other comprehensive income.

The amounts in accumulated  other  comprehensive  income that are expected to be
recognized  as  components  of net periodic  benefit cost during the next fiscal
year are as follows (in thousands):

                                 Funded         Unfunded         Total
                              --------------------------------------------------
Actuarial Loss                   $2,085            $452          $2,537
Prior Service Cost                  469             160             629
- --------------------------------------------------------------------------------
Total                            $2,554            $612          $3,166
- --------------------------------------------------------------------------------

The adoption of Statement  No. 158 had no effect on the  Company's  consolidated
statement  of  operations  for the year ended April 30,  2007,  or for any prior
period  presented  and does not have a material  impact to any of the  Company's
debt covenants under its various credit agreements. Net pension expense included
below for  international  plans amounted to  approximately  $10.2 million,  $7.1
million and $6.7 million for fiscal years 2007, 2006 and 2005, respectively.



The Company has  agreements  with certain  officers and senior  management  that
provide for the payment of supplemental  retirement  benefits during each of the
10 years after the  termination  of  employment.  Under  certain  circumstances,
including a change of control as defined,  the payment of such amounts  could be
accelerated on a present value basis.

The  components  of net pension  expense for the defined  benefit  plans were as
follows (in thousands):

                                       2007            2006         2005
- --------------------------------------------------------------------------------
Service Cost                        $13,210         $10,998       $8,492

Interest Cost                        15,408          11,590       10,791

Expected Return on Plan Assets      (14,850)        (10,988)      (9,146)

Net Amortization of Prior Service       742             625          564
   Cost and Transition Asset

Recognized Net Actuarial Loss         2,200           3,244        2,017
- --------------------------------------------------------------------------------
Net Pension Expense                 $16,710         $15,469      $12,718
- --------------------------------------------------------------------------------


The weighted-average assumptions used to determine net pension expense for the
years ended April 30 were as follows:

                                       2007         2006           2005
- --------------------------------------------------------------------------------
Discount Rate                          5.8%         5.6%           6.1%
Rate of Compensation Increase          4.1%         3.8%           3.6%
Expected Return on Plan Assets         8.2%         8.4%           8.0%

The projected benefit obligation, accumulated benefit obligation, and fair value
of plan assets for the retirement plans with accumulated  benefit obligations in
excess of plan assets were $267.3 million,  $248.7 million,  and $170.3 million,
respectively,  as of April 30,  2007,  and $224.1  million,  $204.2  million and
$147.4 million, respectively, as of April 30, 2006.





The  following  table  sets  forth the  changes  in and the status of the plans'
assets and  benefit  obligations.  The  unfunded  plans  relate  primarily  to a
non-U.S. subsidiary, which is governed by local statutory requirements,  and the
domestic   supplemental   retirement  plans  for  certain  officers  and  senior
management personnel.

Dollars in thousands                                                    2007                                2006
- ------------------------------------------------------------------------------------------------------------------------------------
CHANGE IN PLAN ASSETS                                           Funded            Unfunded           Funded          Unfunded
                                                                ------            --------           ------          --------
                                                                                                            
Fair Value of Plan Assets, Beginning of Year                 $ 154,149          $       -        $  133,329        $        -

Actual Return on Plan Assets                                    16,727                  -            22,574                 -

Acquisitions/Transfers                                          89,639                  -                 -                 -

Employer Contributions                                           6,484              1,854             5,298             1,745

Employees' Contributions                                         1,491                  -               901                 -

Benefits Paid                                                   (5,781)            (1,854)           (4,722)           (1,745)

Foreign Currency Rate Changes                                   10,637                  -            (3,231)                -
- ------------------------------------------------------------------------------------------------------------------------------------

Fair Value, End of Year                                     $  273,346          $       -        $  154,149        $        -
- ------------------------------------------------------------------------------------------------------------------------------------
CHANGE IN PROJECTED BENEFIT OBLIGATION

Benefit Obligation, Beginning of Year                       $ (190,565)         $ (41,974)       $ (174,941)       $  (40,485)

Service Cost                                                   (11,077)            (2,133)           (9,112)           (1,888)

Interest Cost                                                  (12,957)            (2,451)           (9,522)           (2,068)

Employees' Contributions                                        (1,491)                 -              (901)                -

Amendments and Other                                                 -             (1,634)                -            (2,373)

Actuarial Gain (Loss)                                            3,039             (2,639)           (6,116)            2,170

Benefits Paid                                                    5,781              1,854             4,722             1,745

Acquisitions/Transfers                                        (114,284)                 -                 -                 -

Foreign Currency Rate Changes                                  (14,903)            (2,064)            5,305               925
- ------------------------------------------------------------------------------------------------------------------------------------

Benefit Obligation, End of Year                             $ (336,457)         $ (51,041)       $ (190,565)       $  (41,974)
- -----------------------------------------------------------------------------------------------------------------------------------=
Funded Status                                                  (63,111)           (51,041)          (36,416)          (41,974)

Unrecognized Prior Service Cost (Benefit)                            -                  -             3,351             1,348

Unrecognized Net Actuarial Loss                                      -                  -            40,541             3,888
- ------------------------------------------------------------------------------------------------------------------------------------

Prepaid (Accrued) Pension Cost                              $  (63,111)         $ (51,041)       $    7,476        $  (36,738)
- ------------------------------------------------------------------------------------------------------------------------------------
AMOUNTS RECOGNIZED IN THE STATEMENT OF
  FINANCIAL POSITION

Before Addition of FAS 158:

Deferred Pension Asset                                      $      959          $       -        $    1,333        $        -

Accrued Pension Liability                                      (59,437)           (47,226)          (22,316)          (39,826)

Other Asset                                                      2,420              2,613             2,900             1,795

Accumulated Other Comprehensive Income                          32,601              1,784            25,559             1,293
- ------------------------------------------------------------------------------------------------------------------------------------

Net Amount Recognized                                       $  (23,457)         $ (42,829)       $    7,476        $  (36,738)
- ------------------------------------------------------------------------------------------------------------------------------------
  After Adoption of FAS 158:

  Deferred Pension Asset                                    $      257          $       -        $        -        $        -

  Current Pension Liability                                          -             (2,139)                -                 -

  Noncurrent Pension Liability                                 (63,369)           (48,902)                -                 -
- ------------------------------------------------------------------------------------------------------------------------------------

 Net Amount Recognized in Statement of Financial Position   $  (63,112)         $ (51,041)       $        -        $        -
- ------------------------------------------------------------------------------------------------------------------------------------





Dollars in thousands                                                    2007                               2006
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                           
                                                                Funded            Unfunded           Funded          Unfunded
                                                                ------            --------           ------          --------
  AMOUNTS RECOGNIZED IN ACCUMULATED OTHER
    COMPREHENSIVE INCOME CONSIST OF (before tax)

  Net Actuarial Loss                                        $  (36,846)         $  (6,493)       $        -        $        -

  Prior Service Cost                                            (2,808)            (1,719)                -                 -
- ------------------------------------------------------------------------------------------------------------------------------------

  Total Accumulated Other Comprehensive Income (Loss)       $  (39,654)         $  (8,212)       $        -        $        -

- ------------------------------------------------------------------------------------------------------------------------------------
  (Decrease)/Increase in Accumulated Other Comprehensive
      Income
        - Due to Adoption of FAS 158                        $   (7,053)         $  (6,428)       $        -        $        -
        - Due to Change in Minimum Pension Liability        $   (7,042)         $    (491)       $   13,625        $      400
- ------------------------------------------------------------------------------------------------------------------------------------
 WEIGHTED AVERAGE ASSUMPTIONS USED IN
    DETERMINING ASSETS AND LIABILITIES

Discount Rate                                                      5.7%               5.6%             5.8%              5.9%

Expected Return on Plan Assets                                     7.6%                  -             8.3%                 -

Rate of Compensation Increase                                      4.7%               3.8%             4.1%              4.0%
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulated Benefit Obligations                             $ (291,460)         $ (44,982)       $ (174,622)        $ (34,430)


The  net  pension  liability  recorded  for the  acquisition  of  Blackwell  was
approximately $24.6 million.

Basis for determining discount rate:
The discount  rates for the United States and Canadian  pension plans were based
on the  derivation  of a  single-equivalent  discount rate using a standard spot
rate curve and the timing of plan  liabilities  as of April 30,  2007.  The spot
rate curve used is based  upon a  portfolio  of  Moody's-rated  Aa3 (or  higher)
corporate bonds. The discount rates for the other international plans were based
on similar  published  indices with durations  comparable to that of each plan's
liabilities.

Basis for determining the expected asset return:
The expected  long-term rates of return were estimated  using market  benchmarks
for  equities,  real  estate,  and bonds  applied to each  plan's  target  asset
allocation.  Expected returns are estimated by asset class and represent the sum
of expected rates of return plus anticipated  inflation.  The expected long-term
rates are then compared to actual  historic  investment  performance of the plan
assets as well as future  expectations and evaluated  through  consultation with
investment advisors and actuaries.

The table below  represents  the asset mix of the  investment  portfolio  of the
post-retirement benefit plan as of April 30:

                                        Percentage of
                                         Plan Assets
                                   ---------------------

Asset Category                         2007      2006
- --------------------------------------------------------
Equities                                61%       57%
Debt Securities and Cash                33%       35%
Real Estate                              4%        6%
Other                                    2%        2%
- -------------------------------------------------------
Total                                  100%      100%
- -------------------------------------------------------

The investment  guidelines for the defined benefit pension plans are established
based upon an  evaluation  of market  conditions  and  tolerance  for risk.  The
investment  objective  is to ensure that funds are  available to meet the plan's
benefit  obligations when they are due.



The  investment  strategy is to prudently  invest in plan assets in high quality
diversified  securities  to achieve our long-term  expectation.  The plans' risk
management  practices  provide  guidance to the investment  managers,  including
guidelines  for  asset  concentration,   credit  rating  and  liquidity.   Asset
allocation   favors  a  balanced   portfolio,   with  a  target   allocation  of
approximately 55% equity  securities,  40% fixed income securities and cash, and
5% real estate.  Due to volatility in the market,  the target  allocation is not
always desirable and asset allocations will fluctuate between acceptable ranges.

Expected  employer  contributions  in fiscal  year 2008 to the  defined  benefit
pension plans will be  approximately  $34.4 million,  including $33.2 million of
minimum amounts  required for the Company's  international  plans.  The expected
contributions for fiscal year 2008 includes approximately $23 million to be paid
into the Blackwell  pension plan in accordance with the terms of the acquisition
agreement.  In  accordance  with FAS 158,  this amount is reflected in long-term
pension liabilities.  From time to time, the Company may elect to make voluntary
contributions to its defined benefit plans to improve their funded status.

Expected  benefit  payments  from all plans are  expected to  approximate  $10.1
million in fiscal year 2008, $11.4 million in fiscal year 2009, $10.3 million in
fiscal year 2010,  $10.6  million in fiscal year 2011,  $12.0  million in fiscal
year 2012, and $81.2 million for fiscal years 2013 through 2017.

The Company  provides  contributory  life  insurance  and health care  benefits,
subject to certain dollar  limitations for substantially all of its retired U.S.
employees.  The cost of such  benefits is expensed  over the years the  employee
renders service and is not funded in advance.  The  accumulated  post-retirement
benefit obligation recognized in the Statement of Financial Position as of April
30,  2007 and  2006 was $2.1  million  and $1.2  million,  respectively.  Annual
expenses for these plans for all years were  immaterial.  The impact of adopting
FAS  158 on the  post-retirement  benefit  obligation  at  April  30,  2007  was
approximately $0.6 million, after taxes.

The Company has defined  contribution savings plans. The Company contribution is
based on employee  contributions and the level of Company match. The expense for
these plans  amounted to  approximately  $4.5 million,  $4.1  million,  and $2.7
million in 2007, 2006, and 2005, respectively.

Note 15 - Share-Based Compensation

All equity compensation plans have been approved by security holders.  Under the
Key  Employee  Stock Plan ("the  Plan"),  qualified  employees  are  eligible to
receive awards that may include stock options,  performance-based  stock awards,
and  restricted  stock  awards.  Under the Plan,  a maximum  number of 8,000,000
shares of Company  Class A stock may be issued.  As of April 30, 2007 there were
5,620,998 securities remaining available for future issuance under the Plan. The
Company issues treasury shares to fund stock options and  performance-based  and
restricted stock awards.

Stock Option Activity:
Under the terms of the Company's  stock option plan the exercise  price of stock
options  granted  under the plan may not be less  than  100% of the fair  market
value of the stock at the date of grant. Options are exercisable, over a maximum
period of 10 years from the date of grant,  and generally vest 50% on the fourth
and  fifth   anniversary  date  after  the  award  is  granted.   Under  certain
circumstances relating to a change of control, as defined, the right to exercise
options outstanding could be accelerated.





The following table provides the estimated  weighted  average fair value,  under
the  Black-Scholes  option-pricing  model,  for each option  granted  during the
periods  and  the  significant   weighted  average  assumptions  used  in  their
determination.  The expected  life  represents an estimate of the period of time
stock options are outstanding  based on the historical  exercise behavior of the
employees.  The  risk-free  interest  rate is  based on the  corresponding  U.S.
Treasury  yield  curve  in  effect  at the  time of the  grant.  Similarly,  the
volatility  is estimated  based on the expected  volatility  over the  estimated
life, while the dividend yield is based on expected dividend payments to be made
by the Company.

                                                                         For the Twelve Months
                                                                            Ending April 30,
                                                       ------------------------------------------------------
                                                             2007                2006             2005
                                                       --------------      ----------------    --------------
                                                                                          
Expected Life of Options (years)                              7.8                 8.0              8.1

Risk-Free Interest Rate                                       5.2%                3.9%             4.5%

Expected Volatility                                          29.1%               27.1%            26.2%

Expected Dividend Yield                                       1.2%                0.9%             0.9%

Per Share Fair Value of Options Granted                     $12.65              $13.61           $11.00





A summary of the activity and status of the Company's  stock option plans was as
follows:

                                                   2007                                       2006                         2005
                                --------------------------------------------------- ----------------------- ------------------------
                                                            Weighted
                                                             Average
                                                Weighted   Remaining    Average                    Weighted                Weighted
                                                 Average  Contractual  Intrinsic                    Average                 Average
Stock Options                        Options     Exercise    Term        Value           Options   Exercise     Options    Exercise
                                  (in thousands)  Price    (in years) (in millions)  (in thousands) Price   (in thousands)  Price
- ----------------------------------------------------------------------------------- ----------------------- ------------------------
                                                                                                     
Outstanding at Beginning of Year     6,084      $25.95                                    5,563     $22.77      5,048      $20.12

Granted                                640      $33.05                                    1,014     $38.55        993      $31.84

Exercised                             (462)     $16.30                                     (449)    $14.70       (425)     $12.12

Expired or Forfeited                   (46)     $30.52                                      (44)    $28.14        (53)     $25.29
- ------------------------------------------------------------------------------------------------------------------------------------

Outstanding at End of Year           6,216      $27.37       5.6         $63.8            6,084     $25.95      5,563      $22.77
- ------------------------------------------------------------------------------------------------------------------------------------

Exercisable at End of Year           2,801      $21.20       3.4         $45.5            2,460     $19.09      2,246      $16.80

Vested and Expected to Vest          6,118      $27.34       5.6         $62.9
  in the Future at April 30, 2007
- ------------------------------------------------------------------------------------------------------------------------------------


The intrinsic value is the difference  between the Company's  common stock price
and the option exercise price. Total intrinsic value of options exercised during
the twelve months ended April 30, 2007, 2006 and 2005 were $10.0 million,  $11.2
million and $8.8 million,  respectively.  The Aggregate  Intrinsic  Value in the
table above represents the value to option holders on all options outstanding as
of April 30, 2007.

As of April 30,  2007,  there  was $19.2  million  of  unrecognized  share-based
compensation  expense  related  to  stock  options,  which  is  expected  to  be
recognized  over a period  up to 5 years,  or 2.6  years on a  weighted  average
basis.





The following table summarizes  information about stock options  outstanding and
exercisable at April 30, 2007:

                                    Options Outstanding                            Options Exercisable
               --------------------------------------------------------    ---------------------------------
                        Number of         Weighted          Weighted            Number of        Weighted
     Range of            Options           Average          Average              Options          Average
  Exercise Prices     (in thousands)   Remaining Term    Exercise Price      (in thousands)   Exercise Price
- ------------------------------------- ---------------------------------    ---------------- ----------------
                                                                                     
$ 8.63 to $ 8.63                8        0.1 years          $ 8.63                  8           $  8.63
$13.75 to $14.59              675        1.1 years          $13.93                675            $13.93
$17.25 to $20.54               82        4.1 years          $19.44                 82            $19.44
$20.56 to $23.40              759        3.4 years          $22.28                759            $22.28
$23.56 to $25.32            2,105        5.1 years          $24.83              1,276            $24.56
$31.89 to $38.78            2,587        8.0 years          $34.74                  1            $35.70
- -----------------------------------------------------------------------    ---------------- ----------------
Total                       6,216        5.6 years          $27.37              2,801            $21.20
- -----------------------------------------------------------------------    ---------------- ----------------


Performance-Based  and Other Restricted  Stock Activity:
Under the terms of the Company's long-term incentive plans, upon the achievement
of certain three-year financial performance-based targets, awards are payable in
restricted shares of the Company's Class A common stock.  During each three-year
period the Company adjusts  compensation expense based upon its best estimate of
expected  performance.  The  restricted  shares vest 50% on the first and second
anniversary date after the award is earned.

The Company may also grant  restricted  shares of the  Company's  Class A Common
Stock to key  employees in  connection  with their  employment.  The  restricted
shares generally vest 50% at the end of the fourth and fifth years following the
date of the grant.

Under certain circumstances  relating to a change of control or termination,  as
defined,  the restrictions  would lapse and shares would vest earlier.  Activity
for restricted  stock awards during the fiscal years ended April 30, 2007,  2006
and 2005 was as follows (shares in thousands):



                                ----------------------------------------    ----------------- ----------------
                                                 2007                             2006             2005
                                ----------------------------------------    ----------------- ----------------
                                    Restricted       Weighted Average           Restricted       Restricted
                                     Shares         Grant Date Value             Shares           Shares
                                ----------------- ----------------------    ----------------- ----------------
                                                                                         
Nonvested Shares at                   609               $30.47                      524              447
     Beginning of Year

Granted                               372               $32.75                      213              197

Vested                               (161)              $25.12                     (124)            (120)

Forfeited                              (6)              $31.93                       (4)               -
                                ----------------------------------------    ---------------------------------

Nonvested Shares at                   814               $32.56                      609              524
     End of Year
                                ========================================    =================================




As of April 30,  2007,  there  was $11.8  million  of  unrecognized  share-based
compensation  cost related to restricted  stock awards,  which is expected to be
recognized  over a period  up to 5 years,  or 2.8  years on a  weighted  average
basis.  Compensation  expense for restricted  stock awards is computed using the
closing market price of the Company's Class A Common Stock at the date of grant.
Total grant date value of shares  vested during the fiscal years ended April 30,
2007,  2006  and  2005  was  $4.1  million,   $3.1  million  and  $2.8  million,
respectively.

Director Stock Awards:
Under the terms of the Company's Director Stock Plan (the "Director Plan"), each
non-employee  director receives an annual award of Class A Common Stock equal in
value to 100% of the annual  director fee,  based on the stock price on the date
of grant. The granted shares may not be sold or transferred  during the time the
non-employee  director  remains a director.  There were  6,642,  7,608 and 4,498
shares  awarded  under the  Director  Plan for the fiscal years ending April 30,
2007, 2006 and 2005, respectively.

Note 16 - Capital Stock and Changes in Capital Accounts

Each share of the Company's  Class B Common Stock is convertible  into one share
of Class A Common Stock.  The holders of Class A stock are entitled to elect 30%
of the entire Board of  Directors  and the holders of Class B stock are entitled
to elect the  remainder.  On all other  matters,  each share of Class A stock is
entitled to one tenth of one vote and each share of Class B stock is entitled to
one vote.

Under the Company's current stock repurchase  program, up to four million shares
of its  Class A Common  Stock  may be  purchased  from  time to time in the open
market and through privately negotiated  transactions.  During fiscal year 2007,
the Company  repurchased 205,700 shares at an average price of $35.38 per share.
As of April 30, 2007, the Company has authorization  from its Board of Directors
to purchase up to approximately 1,905,030 additional shares.





Note 17 - Segment Information

The Company is a global  publisher of print and electronic  products,  providing
content  and  services  to  customers   worldwide.   Core   businesses   include
professional and consumer books and subscription services; scientific, technical
and medical  journals,  encyclopedias,  books, and online products and services;
and educational  materials for advanced placement,  undergraduate,  and graduate
students, teachers and lifelong learners. The Company has publishing, marketing,
and  distribution  centers in the  United  States,  Canada,  Europe,  Asia,  and
Australia.  The  Company's  reportable  segments  are  based  on the  management
reporting structure, which is also used to evaluate performance.  Other segments
include  the  Company's  businesses  in  Asia,  Australia  and  Canada.  Segment
information is as follows (in millions):

                                                        2007
- -----------------------------------------------------------------------------------------------------------------------------------

                                      U.S. Segments
                       -----------------------------------------  ---------  -----------  ------------  ----------------  ----------
                                                                                 (a)                      Eliminations
                                             Higher      Total     European   Blackwell       Other        & Corporate
                          P/T      STM      Education     U.S.     Segment     Segment      Segments         Items          Total
                       --------  --------  -----------  --------  ---------  -----------  -----------   ---------------  ----------
                                                                                                   
Revenue
  External Customers   $358.5     $212.7    $134.9       $706.1   $292.3       $105.8      $130.7          $     -       $1,234.9
  Inter-Segment Sales    41.0        9.3      27.6         77.9     23.8            -         2.2           (103.9)             -
                       --------   -------  -----------  --------  ---------  -----------  -----------   ---------------  -----------
  Total Revenue        $399.5     $222.0    $162.5       $784.0   $316.1       $105.8      $132.9          $(103.9)      $1,234.9
                       --------   -------  -----------  --------  ---------  -----------  -----------   ---------------  -----------
Direct Contribution
to Profit              $107.6     $101.0     $41.2       $249.8   $104.8        $29.7      $27.2           $     -         $411.5
                       --------  --------  -----------  --------  ---------  -----------  -----------   ---------------  -----------
Shared Services and
Admin. Costs (b)                                                                                                           (250.2)
                                                                                                                         -----------
Operating Income                                                                                                            161.3
Interest Expense and
  Other, Net                                                                                                                (21.8)
                                                                                                                         -----------
Income Before Taxes
                                                                                                                           $139.5
                                                                                                                         ===========

Total Assets           $442.7      $77.7     $95.1       $615.5   $207.3     $1,485.0      $70.4            $152.9       $2,531.1
Expenditures for Other
  Long-Lived Assets     $38.2      $14.2     $11.3        $63.7    $22.0       $948.5       $5.6             $34.1       $1,073.9
Depreciation and
  Amortization          $21.6       $6.0     $13.6        $41.2    $18.2         $6.8       $4.8             $17.3          $88.3
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                2006
- -----------------------------------------------------------------------------------------------------------------------------------

                                      U.S. Segments
                       -----------------------------------------  ---------  -----------  ------------  ----------------  ----------
                                                                                                          Eliminations
                                             Higher      Total     European   Blackwell       Other        & Corporate
                          P/T      STM      Education     U.S.     Segment     Segment      Segments         Items          Total
                       --------  --------  -----------  --------  ---------  -----------  -----------   ---------------  ----------
Revenue
  External Customers   $336.2     $195.8    $126.5       $658.5   $263.5       $    -      $122.2          $     -       $1,044.2
  Inter-Segment Sales    44.0       10.2      29.7         83.9     29.0            -         1.8           (114.7)             -
                       --------   -------  -----------  --------  ---------  -----------  -----------   ---------------  -----------
  Total Revenue        $380.2     $206.0    $156.2       $742.4   $292.5       $    -      $124.0          $(114.7)      $1,044.2
                       --------   -------  -----------  --------  ---------  -----------  -----------   ---------------  -----------
Direct Contribution
to Profit              $107.0      $96.0     $40.1       $243.1    $93.4       $    -       $26.7          $     -         $363.2
                       --------  --------  -----------  --------  ---------  -----------  -----------   ---------------  -----------
Shared Services and
Admin. Costs (b)                                                                                                           (210.5)
                                                                                                                         -----------
Operating Income                                                                                                            152.7
Interest Expense and
  Other, Net                                                                                                                 (8.9)
                                                                                                                         -----------
Income Before Taxes
                                                                                                                           $143.8
                                                                                                                         ===========

Total Assets           $421.4      $77.3     $95.4       $594.1   $259.5       $    -       $63.7            $108.7      $1,026.0
Expenditures for Other
  Long-Lived Assets     $35.8      $14.0     $10.0        $59.8    $17.7       $    -        $6.1             $40.0        $123.6
Depreciation and
  Amortization          $19.2       $5.3     $15.1        $39.6    $16.5       $    -        $3.9             $22.0         $82.0
- -----------------------------------------------------------------------------------------------------------------------------------






                                                                                2005
- -----------------------------------------------------------------------------------------------------------------------------------

                                      U.S. Segments
                       -----------------------------------------  ---------  -----------  ------------  ----------------  ----------
                                                                                                          Eliminations
                                             Higher      Total     European   Blackwell       Other        & Corporate
                          P/T      STM      Education     U.S.     Segment     Segment      Segments         Items          Total
                       --------  --------  -----------  --------  ---------  -----------  -----------   ---------------  ----------
                                                                                                   
Revenue
  External Customers   $313.6     $182.4    $124.1       $620.1   $247.0       $    -      $106.9          $     -         $974.0
  Inter-Segment Sales    36.7        8.1      26.8         71.6     21.9            -         1.7            (95.2)             -
                       --------   -------  -----------  --------  ---------  -----------  -----------   ---------------  -----------
  Total Revenue        $350.3     $190.5    $150.9       $691.7   $268.9       $    -      $108.6          $ (95.2)        $974.0
                       --------   -------  -----------  --------  ---------  -----------  -----------   ---------------  -----------
Direct Contribution
to Profit              $102.3      $88.9     $38.2       $229.4    $86.2       $    -       $24.9           $    -         $340.5
                       --------  --------  -----------  --------  ---------  -----------  -----------   ---------------  -----------
Shared Services and
Admin. Costs (b)                                                                                                           (199.1)
                                                                                                                         -----------
Operating Income                                                                                                            141.4
Interest Expense and
  Other, Net                                                                                                                 (5.7)
                                                                                                                         -----------
Income Before Taxes
                                                                                                                           $135.7
                                                                                                                         ===========

Total Assets           $395.4      $62.2    $101.6       $559.2   $269.8       $    -       $46.4            $157.2       $1,032.6
Expenditures for Other
  Long-Lived Assets     $33.3      $12.1     $13.3        $58.7    $29.4       $    -        $5.0             $20.7         $113.8
Depreciation and
  Amortization          $16.8       $5.1     $16.1        $38.0    $13.9       $    -        $3.7             $22.8          $78.4
- ----------------------- ------------------------------------------------------------------------------------------------------------


     (a)  In fiscal year 2007, the Company added a new segment "Blackwell" which
          includes the results of the Blackwell business acquired on February 2,
          2007 (See Note 4).

     (b)  Shared Services and Administrative Costs (in thousands):




                                                   2007                2006                2005
- ---------------------------------------------------------------------------------------------------
                                                                                   
Distribution                                    $53,492             $50,260             $47,631
Information Technology                           71,935              62,732              55,074
Finance                                          45,761              32,594              34,390
Other Administration                             79,063              64,942              62,064
- -------------------------------------------------------------------------------- ------------------
Total                                          $250,251            $210,528            $199,159
================================================================================ ==================


Intersegment  sales are  generally  made at a fixed  discount  from list  price.
Corporate assets primarily consist of cash and marketable  securities,  deferred
tax benefits,  and certain property and equipment.  Export sales from the United
States to unaffiliated  customers amounted to approximately $88.0 million, $79.6
million,  and $67.7 million in fiscal years 2007, 2006, and 2005,  respectively.
The pretax  income for  consolidated  operations  outside the United  States was
approximately $58.2 million, $51.4 million, and $45.5 million in 2007, 2006, and
2005, respectively.




Worldwide revenue for the Company's core businesses was as follows (in
thousands):

                                                   2007                 2006               2005
- ---------------------------------------------------------------------------------------------------
                                                                                   
Professional/Trade                             $483,845            $444,211            $411,432
Scientific, Technical, and Medical              535,946             396,783             372,122
Higher Education                                215,145             203,191             190,494
- ---------------------------------------------------------------------------------------------------
Total                                        $1,234,936          $1,044,185            $974,048
===================================================================================================






Revenue  from  external  customers  based on the  location of the  customer  and
long-lived assets by geographic area was as follows (in thousands):

                                                  Revenue                                         Long-Lived Assets
                            -----------------------------------------------------  -------------------------------------------------
                                   2007                 2006             2005           2007               2006            2005
                            ---------------       ----------------   ------------  ---------------   -------------    --------------
                                                                                                          
United States                    $711,960             $615,222         $576,521       $491,488           $472,505        $450,159

United Kingdom                     94,556               72,543           73,428      1,456,956             69,978          81,041

Germany                            66,333               61,776           69,964        142,477            137,921         143,349

Australia                          51,068               44,660           38,025         10,055              8,836           9,640

Canada                             51,280               46,612           37,994          4,522              4,935           3,543

Other Countries                   259,739              203,372          178,116          3,612              1,717           1,634
                            ---------------    ----------------   ---------------  ---------------   -------------    --------------
Total                          $1,234,936           $1,044,185         $974,048     $2,109,110           $695,892        $689,366
                            ===============    ================   ===============  ===============   =============    ==============






                                                                     Schedule II
                                                                     -----------

                    JOHN WILEY & SONS, INC., AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
               FOR THE YEARS ENDED APRIL 30, 2007, 2006, AND 2005

                             (Dollars in thousands)

                                                                          Additions/(Deductions)
                                                                      -----------------------------
                                                       Balance at       Charged to                    Deductions      Balance at
                                                       Beginning          Cost &          From           From          End of
                     Description                       of Period         Expenses     Acquisitions     Reserves        Period
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Year Ended April 30, 2007

     Allowance for Sales Returns (1)                   $55,805           $102,293        $2,069        $104,019        $56,148

     Allowance for Doubtful Accounts                    $6,615             $6,421        $1,577          $3,407(2)     $11,206

     Allowance for Inventory Obsolescence              $30,716            $20,555        $5,843         $24,870        $32,244

Year Ended April 30, 2006

     Allowance for Sales Returns (1)                   $56,661           $106,779        $1,750        $109,385        $55,805

     Allowance for Doubtful Accounts                    $7,280             $1,698          $241          $2,604(2)      $6,615

     Allowance for Inventory Obsolescence              $24,169            $21,739        $1,700         $16,892        $30,716

Year Ended April 30, 2005

     Allowance for Sales Returns (1)                   $63,752           $101,030        $    -        $108,121        $56,661

     Allowance for Doubtful Accounts                   $11,378             $1,861        $    -          $5,959(2)      $7,280

     Allowance for Inventory Obsolescence              $25,915            $20,342          $341         $22,429        $24,169


     (1)  Allowance  for sales  returns  represents  anticipated  returns net of
          inventory and royalty costs.  The provision is reported as a reduction
          of gross  sales to  arrive  at  revenue  and the  reserve  balance  is
          reported as a deduction of accounts receivable.

     (2)  Accounts written off, less recoveries.



Item 9.   Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure
          ---------------------------------------------

          None


Item 9A.  Controls and Procedures
          -----------------------

          Disclosure  Controls  and  Procedures:  As of the  end  of the  period
          covered  by  this  report,  an  evaluation  was  performed  under  the
          supervision and with the  participation  of the Company's  management,
          including the Chief Executive Officer and Chief Financial Officer,  of
          the  effectiveness  of the  design  and  operation  of  the  Company's
          disclosure  controls  and  procedures  as such term is defined in Rule
          13a-15(e) of the Exchange  Act.  Based on that  evaluation,  the Chief
          Executive  Officer  and Chief  Financial  Officer  concluded  that the
          Company's   disclosure  controls  and  procedures  were  effective  in
          alerting them on a timely basis to information required to be included
          in our submissions and filings with the SEC.

          Management's Report on Internal Control over Financial Reporting:  Our
          Management is responsible for  establishing  and maintaining  adequate
          internal control over financial reporting,  as such term is defined in
          Rule 13a-15(f) of the Exchange Act. Under the supervision and with the
          participation of our management, including our Chief Executive Officer
          and  Chief  Financial  Officer,  we  conducted  an  evaluation  of the
          effectiveness of our internal  control over financial  reporting based
          upon the framework in Internal  Control - Integrated  Framework issued
          by  the  Committee  of  Sponsoring   Organizations   of  the  Treadway
          Commission.  Based on that evaluation,  our management  concluded that
          our internal control over financial reporting is effective as of April
          30, 2007.

          We acquired  Blackwell  on  February 2, 2007 and we excluded  from our
          assessment of the effectiveness of our internal control over financial
          reporting  as of April 30,  2007,  Blackwell's  internal  control over
          financial  reporting  associated with total assets of $1,485.0 million
          and total  revenue  of $105.8  million  included  in our  consolidated
          financial  statements  as of and for the fiscal  year ended  April 30,
          2007.

          KPMG LLP,  an  independent  registered  public  accounting  firm,  has
          audited the consolidated  financial statements included in this Annual
          Report on Form 10-K and,  as part of their  audit,  has  issued  their
          report,  included herein,  (1) on our  management's  assessment of the
          effectiveness  of our internal  controls over financial  reporting and
          (2) on  the  effectiveness  of our  internal  control  over  financial
          reporting.

          Changes in Internal  Control over Financial  Reporting:  There were no
          changes in our internal  control over  financial  reporting  that have
          materially  affected,  or are reasonably likely to materially  affect,
          our internal control over financial reporting during our fourth fiscal
          quarter of 2007.


Item 9B.  Other Information
          -----------------

          Information on the Audit  Committee  Charter is contained in our Proxy
          Statement  for our 2007  Annual  Meeting  of  Shareholders  under  the
          caption "Certain Information Concerning the Board" and is incorporated
          herein by reference.

          Information  with  respect  to  the  Company's  corporate   governance
          principles  is  contained in our Proxy  Statement  for our 2007 Annual
          Meeting  of  Shareholders  under  the  caption  "Corporate  Governance
          Principles" and is incorporated herein by reference.



PART III


Item 10.  Directors and Executive Officers of the Registrant
          --------------------------------------------------

          The name,  age and  background of each of our directors  nominated for
          election are  contained  under the caption  "Election of Directors" in
          our Proxy  Statement for our 2007 Annual Meeting of  Shareholders  and
          are incorporated herein by reference.

          Information  on the beneficial  ownership  reporting for our directors
          and executive  officers is contained under the caption  "Section 16(a)
          Beneficial Ownership Reporting  Compliance" in our Proxy Statement for
          our 2007 Annual Meeting of Shareholders and is incorporated  herein by
          reference.

          Information on our audit committee  financial  experts is contained in
          our Proxy Statement for our 2007 Annual Meeting of Shareholders  under
          the caption "Report of the Audit Committee" and is incorporated herein
          by reference.



          Executive Officers
          ------------------

          Set  forth  below as of April  30,  2007 are the names and ages of all
          executive  officers of the Company,  the period during which they have
          been officers, and the offices presently held by each of them.

                                       Officer
           Name and Age                  Since                                       Present Office
    ----------------------------   ----------------    -----------------------------------------------------------------------------
                                                 
         Peter Booth Wiley              2002           Chairman of the Board since September 2002 and a Director since
                64                                     1984.

         William J. Pesce               1989           President and Chief Executive Officer and a Director since May 1998.
                56

         Ellis E. Cousens               2001           Executive Vice President and Chief Financial and Operations Officer
                55                                     since March 2001.

         Stephen A. Kippur              1986           Executive Vice President; and President, Professional and Trade
                60                                     Publishing, since July 1998.

         William Arlington              1990           Senior Vice President, Human Resources, since June 1996.
                58

          Timothy B. King               1996           Senior Vice President, Planning and Development, since 1996.
                67

        Bonnie E. Lieberman             1990           Senior Vice President, Higher Education, since 1996.
                59

           Gary M. Rinck                2004           Senior Vice President, General Counsel, since March 2004 (previously
                55                                     Group General Counsel of Pearson PLC, from 2000, Managing Partner
                                                       of the London office of Morrison & Foerster from 1995).





                                                 
         Stephen M. Smith               1995           Chief Operating Officer, Wiley Europe, since May 2006 (previously
                52                                     Senior Vice President, International Development and Director of
                                                       Professional and Trade Publishing, since 1995).

          Eric A. Swanson               1989           Senior Vice President, Wiley-Blackwell since January 2007 (previously
                59                                     Senior Vice President, Scientific Technical and Medical, since 1996).

         Deborah E. Wiley               1982           Senior Vice President, Corporate Communications, since June 1996.
                61

          Vinnie Marzano                2007           Vice President, Treasurer, since September 2006 (previously Vice
                44                                     President, Treasurer of Scholastic Corporation from 2000).

         Edward J. Melando              2002           Vice President, Corporate Controller and Chief Accounting Officer,
                51                                     since April 2002.

         Josephine Bacchi               1992           Vice President and Corporate Secretary, since January 2007
                60                                     (previously Corporate Secretary since 1992).


          Each of the other  officers  listed  above will  serve  until the next
          organizational  meeting of the Board of  Directors  of the Company and
          until each of the respective successors is duly elected and qualified.
          Deborah E. Wiley is the sister of Peter Booth Wiley. There is no other
          family relationship among any of the aforementioned individuals.


Item 11.  Executive Compensation
          ----------------------

          Information on compensation of our directors and executive officers is
          contained  in our  Proxy  Statement  for our 2007  Annual  Meeting  of
          Shareholders   under  the  captions   "Directors'   Compensation"  and
          "Executive Compensation," respectively,  and is incorporated herein by
          reference.


Item 12. Security Ownership of Certain Beneficial Owners and Management
         and Related Stockholder Matters
         --------------------------------------------------------------

          Information  required by this item is contained in the Company's Proxy
          Statement  for our 2007  Annual  Meeting  of  Shareholders  under  the
          caption  "Beneficial  Ownership of Directors  and  Management"  and is
          incorporated herein by reference.


Item 13.  Certain Relationships and Related Transactions
          ----------------------------------------------

          None.


Item 14.  Principal Accountant Fees and Services
          --------------------------------------

          Information  required by this item is contained in the Company's Proxy
          Statement  for our 2007  Annual  Meeting  of  Shareholders  under  the
          caption "Report of the Audit Committee" and is incorporated  herein by
          reference.



PART IV


Item 15.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
          ---------------------------------------------------------------

(a)       Financial Statements and Schedules

          Financial Statements and Schedules are listed in the attached index on
          page 10 and are filed as part of this Report.

(b)       Reports on Form 8-K

          Announcement of completion of the acquisition of Blackwell  Publishing
          (Holdings)  Limited and the related new credit  agreement with Bank of
          America issued on Form 8-K dated as of February 8, 2007.

          Earnings  release on the third quarter  fiscal 2007 results  issued on
          Form 8-K  dated  March  8,  2007,  which  included  certain  condensed
          financial statements of the Company.

          Earnings  release on the fiscal year 2007  results  issued on Form 8-K
          dated  June 21,  2007,  which  included  certain  condensed  financial
          statements of the Company.

(c)       Exhibits

2.1       Agreement  and Plan of Merger dated as of August 12,  2001,  among the
          Company, HMI Acquisition Corp. and Hungry Minds, Inc. (incorporated by
          reference to the  Company's  Report on Form 8-K dated as of August 12,
          2001).

2.2       Scheme  of  Arrangement  dated as of  November  21,  2006,  among  the
          Company,  Wiley  Europe  Investment  Holdings  Limited  and  Blackwell
          Publishing  (Holdings)  Limited  (incorporated  by  reference  to  the
          Company's Report on Form 8-K dated as of November 21, 2006).

3.1       Restated  Certificate of  Incorporation  (incorporated by reference to
          the Company's Report on Form 10-K for the year ended April 30, 1992).

3.2       Certificate  of Amendment of the  Certificate of  Incorporation  dated
          October 13, 1995 (incorporated by reference to the Company's Report on
          Form 10-K for the year ended April 30, 1997).

3.3       Certificate of Amendment of the Certificate of Incorporation  dated as
          of September 1998  (incorporated  by reference to the Company's Report
          on Form 10-Q for the quarterly period ended October 31, 1998).

3.4       Certificate of Amendment of the Certificate of Incorporation  dated as
          of September 1999  (incorporated  by reference to the Company's Report
          on Form 10-Q for the quarterly period ended October 31, 1999).

3.5       By-Laws  as  Amended  and  Restated   dated  as  of   September   1998
          (incorporated  by reference to the  Company's  Report on Form 10-Q for
          the quarterly period ended October 31, 1998).

10.1      $300,000,000 Credit Agreement dated November 9, 2005. Form 10Q for the
          quarterly period ended October 31, 2005  (incorporated by reference to
          the  Company's  Report on Form  10-Q for the  quarterly  period  ended
          October 31, 2005).

10.2      Credit  Agreement dated as of February 2, 2007,  among the Company and
          Bank of America,  N.A., as Administrative  Agent and Swing Line Lender
          and the Other Lenders Party Hereto  (incorporated  by reference to the
          Company's Report on Form 8-K dated as of February 8, 2007).

10.3      Agreement  of the  Lease  dated as of June 7, 2006  between  One Wiley
          Drive, LLC, an independent third party, as landlord and John Wiley and
          Sons,  Inc.,  as Tenant  (incorporated  by reference to the  Company's
          Report on Form 10-K for the year ended April 30, 2006).

10.4      Agreement of Lease dated as of August 4, 2000, between,  Block A South
          Waterfront Development L.L.C., as Landlord, and the Company, as Tenant
          (incorporated  by reference to the  Company's  Report on Form 10-Q for
          the quarterly period ended July 31, 2000).

10.5      Summary of Lease Agreement dated as of March 4, 2005, between, Investa
          Properties  Limited  L.L.C.  as Landlord,  and the Company,  as Tenant
          (incorporated  by reference to the  Company's  Report on Form 10-K for
          the year ended April 30, 2005).

10.6      Director  Stock  Plan  (incorporated  by  reference  to the  Company's
          Definitive Proxy Statement date August, 2004).



10.7      Executive  Annual  Incentive  Plan  (incorporated  by reference to the
          Company's Definitive Proxy Statement dated August 5, 2004).

10.8      2004  Key  Employee  Stock  Plan  (incorporated  by  reference  to the
          Company's Definitive Proxy Statement dated August 5, 2004).

10.9      Senior executive  employment  Agreement to Arbitrate dated as of April
          29, 2003  (incorporated  by reference to the Company's  Report on Form
          10-K for the year ended April 30, 2003).

10.10     Senior executive Non-competition and Non-disclosure Agreement dated as
          of April 29, 2003  (incorporated  by reference to the Company's Report
          on Form 10-K for the year ended April 30, 2003).

10.11     1990  Director  Stock Plan as Amended and Restated as of June 22, 2001
          (incorporated by reference to the Company's Definitive Proxy Statement
          dated August 8, 2001).

10.12     1989 Supplemental Executive Retirement Plan (incorporated by reference
          to the  Company's  Report  on Form 10-K for the year  ended  April 30,
          1989).

10.13     Form of the Fiscal Year 2008  Qualified  Executive Long Term Incentive
          Plan  (incorporated  by reference to the Company's Report on Form 10-K
          for the year ended April 30, 2007).

10.14     Form of the Fiscal Year 2008 Qualified Executive Annual Incentive Plan
          (incorporated  by reference to the  Company's  Report on Form 10-K for
          the year ended April 30, 2007).

10.15     Form of the Fiscal Year 2008  Executive  Annual  Strategic  Milestones
          Incentive Plan  (incorporated  by reference to the Company's Report on
          Form 10-K for the year ended April 30, 2007).

10.16     Form of the Fiscal Year 2007  Qualified  Executive Long Term Incentive
          Plan  (incorporated  by reference to the Company's Report on Form 10-K
          for the year ended April 30, 2006).

10.17     Form of the Fiscal Year 2007 Qualified Executive Annual Incentive Plan
          (incorporated  by reference to the  Company's  Report on Form 10-K for
          the year ended April 30, 2006).

10.18     Form of the Fiscal Year 2007  Executive  Annual  Strategic  Milestones
          Incentive Plan  (incorporated  by reference to the Company's Report on
          Form 10-K for the year ended April 30, 2006).

10.19     Form of the Fiscal Year 2006  Qualified  Executive Long Term Incentive
          Plan  (incorporated by reference to the Company's first quarter fiscal
          year 2006 report on Form 10-Q).

10.20     Form of the Fiscal Year 2006 Qualified Executive Annual Incentive Plan
          (incorporated  by reference to the Company's first quarter fiscal year
          2006 report on Form 10-Q).

10.21     Form of the Fiscal Year 2006  Executive  Annual  Strategic  Milestones
          Incentive  Plan  (incorporated  by  reference to the  Company's  first
          quarter fiscal year 2006 report on Form 10-Q).

10.22     Senior  executive  Employment  Agreement  dated as of  March 1,  2003,
          between William J. Pesce and the Company (incorporated by reference to
          the Company's Report on Form 10-K for the year ended April 30, 2003).

10.23     Senior  executive  Employment  Agreement  dated as of  March 1,  2003,
          between Stephen A. Kippur and the Company  (incorporated  by reference
          to the  Company's  Report  on Form 10-K for the year  ended  April 30,
          2003).

10.24     Senior  executive  Employment  Agreement  dated as of  March 1,  2003,
          between Ellis E. Cousens and the Company (incorporated by reference to
          the Company's Report on Form 10-K for the year ended April 30, 2003).

10.25     Senior  executive  Employment  Agreement  letter  dated as of March 1,
          2003,  between  Timothy  B.  King  and the  Company  (incorporated  by
          reference  to the  Company's  Report on Form  10-K for the year  ended
          April 30, 2003).

10.27     Senior  executive  Employment  Agreement  letter dated as of March 15,
          2004, between Gary M. Rinck and the Company (incorporated by reference
          to the Company's Report on Form 10-K for the year ended April 30,
          2004).

10.28     Deferred  Compensation  Plan for Directors' 2005 & After  Compensation
          (incorporated  by reference to the report on Form 8-K,  filed December
          21, 2005).



21*       List of Subsidiaries of the Company

23*       Consent of KPMG LLP.

31.1*     Certification  of Chief Executive  Officer  pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002.

31.2*     Certification  of the Chief Financial  Officer pursuant to Section 302
          of the Sarbanes-Oxley Act of 2002.

32.1      Certification  of the Chief  Executive  Officer  pursuant to 18 U.S.C.
          Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
          Act of 2002.

32.2*     Certification of Chief Financial Officer pursuant to 18 U.S.C. Section
          1350, as adopted pursuant to Section 906 of the  Sarbanes-Oxley Act of
          2002.

- --------------
* Filed herewith



                                   SIGNATURES

          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
          Exchange  Act of 1934,  the  Company has duly caused this report to be
          signed on its behalf by the undersigned, thereunto duly authorized.

                                         JOHN WILEY & SONS, INC.
                       ---------------------------------------------------------
                                               (Company)



                   By:  /s/    William J. Pesce
                       ---------------------------------------------------------
                               William J. Pesce
                               President and Chief Executive Officer



                   By:  /s/    Ellis E. Cousens
                       ---------------------------------------------------------
                               Ellis E. Cousens
                               Executive Vice President and
                               Chief Financial and Operations Officer



                   By:  /s/    Edward J. Melando
                       ---------------------------------------------------------
                               Edward J. Melando
                               Vice President, Controller and
                               Chief Accounting Officer


                               Dated: June 28, 2007



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the  following  persons  constituting  directors of the
Company on June 28, 2007.




/s/      Warren J. Baker                   /s/      Eduardo R. Menasce
- -------------------------------------      -------------------------------------
         Warren J. Baker                            Eduardo R. Menasce



/s/      Richard M. Hochhauser             /s/      William J. Pesce
- -------------------------------------      -------------------------------------
         Richard M. Hochhauser                      William J. Pesce



/s/      Kim Jones                         /s/      William B. Plummer
- -------------------------------------      -------------------------------------
         Kim Jones                                  William B. Plummer



/s/      Mathew S. Kissner                 /s/      Bradford Wiley II
- -------------------------------------      -------------------------------------
         Mathew S. Kissner                          Bradford Wiley II



/s/      Raymond McDaniel, Jr.             /s/      Peter Booth Wiley
- -------------------------------------      -------------------------------------
         Raymond McDaniel, Jr.                      Peter Booth Wiley





                                                                   Exhibit 10.13




                             JOHN WILEY & SONS, INC.
                             -----------------------


              FY 2008 QUALIFIED EXECUTIVE LONG TERM INCENTIVE PLAN
              ----------------------------------------------------


                                  PLAN DOCUMENT
                                  -------------




                                  CONFIDENTIAL
                                  ------------









                                   MAY 1, 2007
                                   -----------














                                    CONTENTS
                                    --------


Section            Subject                                                  Page
- -------            -------                                                  ----



I.                       Definitions                                           2



II.                      Plan Objectives                                       3



III.                     Eligibility                                           3



IV.                      Performance Targets and Measurement                   3



V.                       Performance Evaluation                                3



VI.                      Restricted Performance Shares Award Provisions        4



VII.                     Stock Options                                         5



VIII.                    Payouts                                               5



IX.                      Administration and Other Matters                      5






                    I.   DEFINITIONS
                         -----------


Following are  definitions  for words and phrases used in this document.  Unless
the context clearly indicates otherwise,  these words and phrases are considered
to be defined terms and appear in this document in italicized print:

Company
John Wiley & Sons, Inc.

business unit
The Company,  a business or subsidiary  of the Company,  or a global unit of the
Company.

plan
This FY 2008 Qualified Executive Long Term Incentive Plan.

shareholder plan
The Company's 2004 Key Employee Stock Plan.

plan period
The three year period from May 1, 2007 to April 30,  2010,  or a portion of this
period, at the discretion of the CC.

Compensation Committee (CC)
The committee of the Company's Board of Directors responsible for the review and
approval of executive compensation.

performance target
A  participant's  objective  to achieve  specific  financial  goals for the plan
period,  as  approved  by the CC.  A  performance  target  comprises  all of the
financial goals for the business criteria in a business unit.

business criteria
An indicator of financial performance,  chosen from the business criteria listed
in Section  7(b)(ii)(B) of the shareholder plan. The following business criteria
are used in this plan:

     earnings per share
     Earnings per share, excluding unusual items not related to the period being
     measured.  Actual  results shall be increased by one cent for VCH tax basis
     step-up recovery.

financial goal
A targeted level of attainment of a given business criteria.

financial results
The published, audited financial results of the Company.

participant
A person selected to participate in the plan.

performance levels
     threshold
     The minimum acceptable level of achievement of a financial goal in order to
     earn a payout, expressed as a percentage of target ( e.g., 95% of target.)

     target
     Achievement of the assigned financial goal-100%.

     outstanding
     Superior  achievement  of a financial  goal,  earning  the maximum  payout,
     expressed as a percentage of target (e.g., 115% of target.)

target incentive
A  targeted  number of  restricted  performance  shares  that a  participant  is
eligible to receive if 100% of his/her/her  applicable  performance  targets are
achieved and the participant  remains  employed by the Company through April 30,
2012, except as otherwise provided in Section VIII.

stock
Class A Common Stock of the Company.

restricted performance share
A share of stock issued pursuant to this plan and the  shareholder  plan that is
subject to forfeiture.  In the  shareholder  plan,  such stock is referred to as
"Performance-Based Stock."

restricted period
The period during which the  restricted  performance  shares shall be subject to
forfeiture  in  whole  or in  part,  as  defined  in the  shareholder  plan,  in
accordance with the terms of the award.



plan-end adjusted restricted performance shares award
The number of restricted  performance shares awarded to a participant at the end
of the plan cycle after adjustments,  if any, are made, as set forth in Sections
V and VIII.



                    II.  PLAN OBJECTIVES
                         ---------------

The plan is intended to provide the  officers  and other key  colleagues  of the
Company and of its subsidiaries, affiliates and certain joint venture companies,
upon whose  judgment,  initiative and efforts the Company depends for its growth
and for the profitable  conduct of its business,  with  additional  incentive to
promote the success of the Company.



                    III. ELIGIBILITY
                         -----------

A participant is selected by the CEO and  recommended for  participation  to the
CC, which has sole  discretion  for  determining  eligibility,  from among those
colleagues in key management  positions deemed able to make the most significant
contributions to the growth and profitability of the Company.  The President and
CEO of the Company is a participant.



                    IV.  PERFORMANCE TARGETS AND MEASUREMENT
                         -----------------------------------

The CEO  recommends  and the CC  adopts,  in its  sole  discretion,  performance
targets and performance levels for each participant, not later than 90 days from
the commencement of the plan period. No performance  target or performance level
may be modified after 90 days from the commencement of the plan period.

A.   Performance  targets,  comprising one or more financial  goals, are defined
     for each business unit. Each financial goal is assigned a weight, such that
     the sum of the weights of all  financial  goals for a business  unit equals
     100%.

B.   Each participant is assigned  performance  targets for one or more business
     units, based on the participant's position,  responsibilities,  and his/her
     ability  to affect the  results of the  assigned  business  unit.  For each
     participant,  each business unit is assigned a weight, such that the sum of
     the  weights  of  all  business  units  for  a  participant   equals  100%.
     Collectively,   all  business  unit  performance   targets  constitute  the
     participant's plan period objectives.

C.   Each financial goal is assigned  performance levels (threshold,  target and
     outstanding).



                    V.   PERFORMANCE EVALUATION
                         ----------------------

A.   Financial Results
     -----------------
     1.   At the end of the plan period, the financial results for each business
          unit are compared  with that unit's  financial  goals to determine the
          payout for each participant.
     2.   In determining the attainment of financial goals, the impact of any of
          the  events (a)  through  (i)  listed in  Section  7(b)(ii)(B)  of the
          shareholder  plan,  if dilutive  (causes a reduction in the  financial
          result) will be excluded from the  financial  results for any affected
          business unit.
     3.   Award Determination
          a.   Achievement  of threshold  performance  of at least one financial
               goal of a performance  target is necessary  for a participant  to
               receive a payout for that performance target.



          b.   The   unweighted   payout  factor  for  each  financial  goal  is
               determined  as follows:
                    1.   For performance  below the threshold  level, the payout
                         factor is zero.
                    2.   For  performance  at the  threshold  level,  the payout
                         factor is 25%.
                    3.   For  performance   between  the  threshold  and  target
                         levels,  the  payout  factor is  between  25% and 100%,
                         determined on a pro-rata basis.
                    4.   For performance at the target level,  the payout factor
                         is 100%.
                    5.   For  performance  between  the target  and  outstanding
                         levels,  the payout  factor is  between  100% and 200%,
                         determined on a pro-rata basis.
                    6.   For performance at or above the outstanding  level, the
                         payout factor is 200%.

          c.   A participant's  plan-end adjusted restricted  performance shares
               award is determined as follows:
                    1.   Each   financial   goal's   unweighted   payout  factor
                         determined  above times the weighting of that financial
                         goal  equals  the  weighted   payout  factor  for  that
                         financial goal
                    2.   The sum of the weighted  payout  factors for a business
                         unit's  performance target equals the payout factor for
                         that performance target.
                    3.   The     participant's target incentive
                                             times
                                    the business unit weight
                                             times
                               the performance target payout factor
                                             equals
                           the participant's payout for that business unit

                    4.   The  sum of the  payouts  for all  the  business  units
                         assigned  to a  participant  equals  the  participant's
                         total plan-end adjusted  restricted  performance shares
                         award.
          d.   The CC may, in its sole discretion, reduce a participant's payout
               to any level it deems appropriate.



                    VI.  RESTRICTED PERFORMANCE SHARES AWARD PROVISIONS
                         ----------------------------------------------

A.   Restricted  performance shares,  equal to a participant's target incentive,
     shall be determined at the beginning of the plan period. In addition to the
     terms and  conditions  set forth in the  shareholder  plan,  the restricted
     period for the plan-end adjusted restricted  performance shares award shall
     be as follows:  subject to continued  employment  except as  otherwise  set
     forth in the shareholder plan, the lapse of restrictions on one-half of the
     restricted  performance  shares awarded will occur on the first anniversary
     of the plan period end date (April 30, 2011) at which time the  participant
     will receive a stock certificate in a number of shares equal to one-half of
     the  restricted  performance  shares  awarded with the  restrictive  legend
     deleted,  and the lapse of restrictions on the remaining half will occur on
     the second  anniversary  of the plan  period end date  (April 30,  2012) at
     which time the participant will receive a new stock certificate in a number
     of shares equal to the remaining half with the restrictive legend deleted.

B.   The plan-end adjusted restricted  performances share award will be compared
     to the restricted  performance shares targeted at the beginning of the plan
     period, and the appropriate amount of restricted performance shares will be
     awarded or  forfeited,  as required,  to bring the  restricted  performance
     shares award to the number of shares  designated  as the plan-end  adjusted
     restricted performance shares award.






                    VII. STOCK OPTIONS
                         -------------

The participant  may be granted a stock option pursuant to the shareholder  plan
at the beginning of the plan period,  representing  another incentive vehicle by
which the participant is able to share in the equity growth of the Company.  The
terms and  conditions  of the award of the stock  option  are  contained  in the
shareholder plan and in the stock option award.

                    VIII. PAYOUTS
                          -------

     A.   Plan-end adjusted  restricted  performances  share awards will be made
          within 90 days after the end of the plan period.

     B.   In the event of a participant's death, disability, retirement or leave
          of absence  prior to the  plan-end  adjusted  restricted  performances
          share award being earned, the award, if any, will be determined by the
          CC.

     C.   A participant  who resigns,  or whose  employment is terminated by the
          Company,  with or without  cause before the award is earned,  will not
          receive an award.  Exception to this provision  shall be made with the
          approval of the CC, in its sole discretion.

     D.   In the event of a  participant's  retirement,  all  plan-end  adjusted
          restricted  performances share awards earned, but not yet vested, will
          automatically  vest,  and will be paid  out in cash  based on the fair
          market  value on the next  fiscal  year end, if approved by the CC, in
          its sole discretion.  Any plan-end  adjusted  restricted  performances
          share award that would have been earned by the participant in the year
          of  retirement  may be paid out in cash based on the fair market value
          on the next  fiscal  year  end,  if  approved  by the CC,  in its sole
          discretion.

     E.   In the event of  constructive  discharge or without cause  termination
          following  a  Change  of  Control,  as  that  term is  defined  in the
          shareholder plan, all "target"  restricted  performance shares vest to
          the  participant,  or at the CC's option,  payment will be made of the
          value of the "target" restricted  performance shares based on the fair
          market value on the effective date of the Change of Control.

     F.   A  participant  who is hired or  promoted  into an  eligible  position
          during  the plan  period  may  receive a  prorated  plan-end  adjusted
          restricted  performances  share award as  determined by the CC, in its
          sole discretion.



                    IX.  ADMINISTRATION AND OTHER MATTERS
                         --------------------------------

     A.   The plan will be administered by the CC, which shall have authority in
          its sole discretion to interpret and administer this plan,  including,
          without limitation,  all questions regarding eligibility and status of
          any participant,  and no participant shall have any right to receive a
          payout or payment of any kind whatsoever,  except as determined by the
          CC hereunder.

     B.   The Company will have no  obligation  to reserve or otherwise  fund in
          advance any amount which may become payable under the plan.

     C.   This plan may not be modified or amended  except with the  approval of
          the CC, in accordance with the provisions of the shareholder plan.



     D.  In the event of a conflict between the provisions of this plan and the
         provisions of the shareholder plan, the provisions of the shareholder
         plan shall apply.

     E.   No  awards  of any  type  under  this  plan  shall  be  considered  as
          compensation  for purposes of defining  compensation  for  retirement,
          savings  or  supplemental  executive  retirement  plans,  or any other
          benefit.





                                                                   Exhibit 10.14


                             JOHN WILEY & SONS, INC.
                             -----------------------


                FY 2008 QUALIFIED EXECUTIVE ANNUAL INCENTIVE PLAN


                                  PLAN DOCUMENT
                                  -------------




                                  CONFIDENTIAL
                                  ------------









                                   MAY 1, 2007
                                   -----------














                                    CONTENTS
                                    --------



Section                  Subject                                            Page
- -------                  -------                                            ----


I.                       Definitions                                           2



II.                      Plan Objectives                                       3



III.                     Eligibility                                           3



IV.                      Performance Targets and Measurement                   3



V.                       Performance Evaluation                                4



VI.                      Payouts                                               4



VII.                     Administration and Other Matters                      5





                    I.   DEFINITIONS
                         -----------

Following are  definitions  for words and phrases used in this document.  Unless
the context clearly indicates otherwise,  these words and phrases are considered
to be defined terms and appear in this document in italicized print:

Company
John Wiley & Sons, Inc.

business unit
The Company,  a business or subsidiary  of the Company,  or a global unit of the
Company.

plan
This FY 2008 Qualified Executive Annual Incentive Plan.

shareholder plan
The Company's 2004 Executive Annual Incentive Plan.

plan period
The twelve-month period from May 1, 2007 to April 30, 2008, or a portion of this
period, at the discretion of the CC.

Compensation Committee (CC)
The committee of the Company's Board of Directors responsible for the review and
approval of executive compensation.

performance target
A  participant's  objective  to achieve  specific  financial  goals for assigned
business  criteria in the plan  period,  as  approved  by the CC. A  performance
target  comprises  all of the  financial  goals for the  business  criteria in a
business unit.

business criteria
An indicator of financial performance,  chosen from the business criteria listed
in Section 4(b)(ii) of the shareholder plan. The following business criteria are
used in this plan:

     revenue
     (corporate) Gross annual revenue, net of provision for returns.

     earnings per share
     Earnings per share, excluding unusual items not related to the period being
     measured.  Actual  results shall be increased by one cent for VCH tax basis
     step-up recovery.

     revenue
     (business) Gross annual revenue, net of actual returns.

     business EBITA
     Operating income before amortization of intangibles.

     GPC EBITA
     business  operating  income before  amortization of intangibles as adjusted
     for profit earned by other businesses on intercompany transactions.

financial goal
A targeted level of attainment of a given business criteria.

financial results
The  published,  audited  financial  results  of the  Company  and the  business
financial results derived therefrom.

participant
A person selected to participate in the plan.

performance levels
     threshold
     The minimum acceptable level of achievement of a financial goal in order to
     earn a payout, expressed as a percentage of target ( e.g., 95% of target.)

     target
     Achievement of the assigned financial goal-100%.

     outstanding
     Superior  achievement  of a financial  goal,  earning  the maximum  payout,
     expressed as a percentage of target (e.g., 115% of target.)

base salary
A participant's base salary as of July 1, 2007, or the date of hire or promotion
into the plan, if later, adjusted for any amount of time the participant may not
be in the plan  for  reasons  of  hire,  death,  disability,  retirement  and/or
termination.



payout
Actual gross dollar  amount paid to a  participant  under the plan,  if any, for
achievement of assigned performance targets, as further discussed in this plan.

total annual incentive opportunity
The total  target  amount that a  participant  is  eligible to receive  from all
annual incentive plans, including this plan.

target incentive percent
The percent applied to the participant's  total annual incentive  opportunity to
determine the target  incentive  amount for this plan.  Generally,  for the plan
period 2008, the target incentive percent for this plan is 75%.

target incentive amount
The amount that a participant is eligible to receive if he/she  achieves 100% of
his/her performance targets for a business unit. The sum of the target incentive
amounts for all business  units  assigned to a  participant  is the total target
incentive amount.



                    II.  PLAN OBJECTIVES
                         ---------------

The plan is intended to provide the  officers  and other key  colleagues  of the
Company and of its subsidiaries, affiliates and certain joint venture companies,
upon whose judgement,  initiative and efforts the Company depends for its growth
and for the profitable  conduct of its business,  with  additional  incentive to
promote the success of the Company.



                    III. ELIGIBILITY
                         -----------

A participant is selected by the CEO and  recommended for  participation  to the
CC, which has sole  discretion  for  determining  eligibility,  from among those
colleagues in key management  positions deemed able to make the most significant
contributions to the growth and profitability of the Company.  The President and
CEO of the Company is a participant.



                    IV.  PERFORMANCE TARGETS AND MEASUREMENT
                         -----------------------------------

The CEO  recommends  and the CC  adopts,  in its  sole  discretion,  performance
targets and performance levels for each participant, not later than 90 days from
the commencement of the plan period. No performance  target or performance level
may be modified after 90 days from the commencement of the plan period.

     A.   Performance  targets,  comprising  one or more  financial  goals,  are
          defined for each  business  unit.  Each  financial  goal is assigned a
          weight,  such that the sum of the weights of all financial goals for a
          business unit equals 100%.

     B.   Each  participant  is  assigned  performance  targets  for one or more
          business    units   ,   based   on   the    participant's    position,
          responsibilities,  and  his/her  ability to affect the  results of the
          assigned  business unit. For each  participant,  each business unit is
          assigned a weight,  such that the sum of the  weights of all  business
          units for a participant equals 100%.  Collectively,  all business unit
          performance   targets   constitute  the   participant's   plan  period
          objectives.

     C.   Each financial goal is assigned performance levels (threshold,  target
          and outstanding).



                    V.   PERFORMANCE EVALUATION
                         ----------------------

A.   Financial Results
     -----------------
     1.   At the end of the plan period, the financial results for each business
          unit are compared  with that unit's  financial  goals to determine the
          payout for each participant.
     2.   In determining the attainment of financial goals,
          a.   the impact of foreign  exchange  gains or losses will be excluded
               from revenue and business EBITA criteria.
          b.   the impact of any of the events (1) through (9) listed in Section
               4(b)(ii) of the shareholder plan, if dilutive (causes a reduction
               in the  financial  result),  will be excluded  from the financial
               results of any affected business unit.
     3.   Award Determination

          a.   Achievement  of threshold  performance  of at least one financial
               goal of a performance  target is necessary  for a participant  to
               receive a payout for that performance target.
          b.   The   unweighted   payout  factor  for  each  financial  goal  is
               determined as follows:
                    1.   For performance  below the threshold  level, the payout
                         factor is zero.
                    2.   For  performance  at the  threshold  level,  the payout
                         factor is 25%.
                    3.   For  performance   between  the  threshold  and  target
                         levels,  the  payout  factor is  between  25% and 100%,
                         determined on a pro-rata basis.
                    4.   For performance at the target level,  the payout factor
                         is 100%.
                    5.   For  performance  between  the target  and  outstanding
                         levels,  the payout  factor is  between  100% and 200%,
                         determined on a pro-rata basis.
                    6.   For performance at or above the outstanding  level, the
                         payout factor is 200%.
          c.   A participant's payout is determined as follows:
                    1.   Each   financial   goal's   unweighted   payout  factor
                         determined  above times the weighting of that financial
                         goal  equals  the  weighted   payout  factor  for  that
                         financial goal.
                    2.   The sum of the weighted  payout  factors for a business
                         unit's  performance target equals the payout factor for
                         that performance target.
                    3.   The    participant's total annual incentive opportunity
                                                      times
                                  the participant's target incentive percent
                                                      times
                                            the business unit weight
                                                      times
                                     the performance target payout factor
                                                      equals
                                 the participant's payout for that business unit
                    4.   The  sum of the  payouts  for all  the  business  units
                         assigned  to a  participant  equals  the  participant's
                         total  payout.
          d.   The CC may, in its sole discretion, reduce a participant's payout
               to any level it deems appropriate.



                    VI.  PAYOUTS
                         -------

A.   Payouts will be made within 90 days after the end of the plan period.

B.   In the event of a participant's death,  disability,  retirement or leave of
     absence  prior to  payout  from  the  plan,  the  payout,  if any,  will be
     determined by the CC.



C.   A  participant  who  resigns,  or whose  employment  is  terminated  by the
     Company, with or without cause, before payout from the plan is distributed,
     will not receive a payout.  Exception to this provision  shall be made with
     the approval of the CC, in its sole discretion.

D.   A participant who is hired or promoted into an eligible position during the
     plan period may receive a prorated  payout as  determined by the CC, in its
     sole discretion.



                    VII. ADMINISTRATION AND OTHER MATTERS
                         --------------------------------

A.   The plan will be  administered by the CC, which shall have authority in its
     sole discretion to interpret and administer this plan,  including,  without
     limitation,   all  questions  regarding   eligibility  and  status  of  any
     participant, and no participant shall have any right to receive a payout or
     payment of any kind whatsoever, except as determined by the CC hereunder.

B.   The Company will have no obligation to reserve or otherwise fund in advance
     any amount which may become payable under the plan.

C.   This plan may not be  modified or amended  except with the  approval of the
     CC, in accordance with the provisions of the shareholder plan.

D.   In the event of a  conflict  between  the  provisions  of this plan and the
     provisions of the shareholder  plan, the provisions of the shareholder plan
     shall apply.





                                                                   Exhibit 10.15


                             JOHN WILEY & SONS, INC.
                             -----------------------


          FY 2008 EXECUTIVE ANNUAL STRATEGIC MILESTONES INCENTIVE PLAN
          ------------------------------------------------------------


                             ADMINISTRATIVE DOCUMENT
                             -----------------------




                                  CONFIDENTIAL
                                  ------------









                                   MAY 1, 2007
                                   -----------














                                    CONTENTS
                                    --------


Section            Subject                                                  Page
- -------            -------                                                  ----



I.                 Definitions                                                 2



II.                Plan Objectives                                             3



III.               Eligibility                                                 3



IV.                Performance Objectives and Measurement                      3



V.                 Performance Evaluation                                      3



VI.                Payouts                                                     4



VII.               Administration and Other Matters                            5








                    I.   DEFINITIONS
                         -----------

Following are  definitions  for words and phrases used in this document.  Unless
the context clearly indicates otherwise,  these words and phrases are considered
to be defined terms and appear in this document in italicized print:

Company
John Wiley & Sons, Inc.

plan
The Company's Fiscal Year 2008 Executive Annual Strategic  Milestones  Incentive
Plan described in this document and any written amendments to this document.

plan year
The twelve month period from May 1, 2007 to April 30, 2008, or a portion of this
period, at the discretion of the CC.

Compensation Committee (CC)
The committee of the Company's Board of Directors responsible for the review and
approval of executive compensation.

strategic milestone
A participant's  objective to achieve  specific  results for FY 2008,  including
interim revised  strategic  milestones,  if any, as approved and communicated in
writing,  as  described  in Sections IV and V below.  Strategic  milestones  are
leading indicators of performance.

participant
A person selected to participate in the plan.

base salary
The  participant's  base  salary  as of July  1,  2007,  or the  date of hire or
promotion  into the plan,  if later,  adjusted  for any  increases  or decreases
during FY 2008,  on a prorated  basis,  and  adjusted for any amount of time the
participant  may not be in the plan for  reasons  of  hire,  death,  disability,
retirement and/or termination.

payout
Actual gross dollar  amount paid to a  participant  under the plan,  if any, for
achievement of strategic milestones, as further discussed in this plan.

total annual incentive opportunity
The total  target  amount a  participant  is eligible to receive from all annual
incentive plans, including this plan.

target incentive percent
The percent applied to the participant's  total annual incentive  opportunity to
determine the target  incentive  amount for this plan.  Generally,  for the plan
year 2008, the target incentive percent for this plan is 25%.

target incentive amount
The amount, if any, that a participant is eligible to receive if he/she achieves
100% of his/her strategic
milestones.

summary evaluation levels
     threshold
     The minimum  acceptable  level of achievement of strategic  milestones.  If
     threshold  performance  is achieved  against all  strategic  milestones,  a
     participant may earn 25% of the target incentive amount for which he/she is
     eligible.

     target
     Achievement in aggregate of target  strategic  milestones.  Each individual
     strategic  milestone  is  set at a  level  that  is  both  challenging  and
     achievable.  If  target  performance  is  achieved  against  all  strategic
     milestones,  a participant may earn 100% of the target incentive amount for
     which he/she is eligible.

     outstanding
     Superior  achievement of strategic  milestones,  both in quality and scope,
     with limited time and  resources.  If  outstanding  performance is achieved
     against strategic milestones,  the maximum amount a participant may earn is
     200% of the target incentive amount for which he/she is eligible.



payout factor
Percentage  of  strategic  milestones  deemed  achieved,  applied  to the target
incenive  amount,  used to  determine  the  payout  for which a  participant  is
eligible.



                    II.  PLAN OBJECTIVES
                         ---------------

The purpose of the FY 2008 Executive Annual Strategic  Milestones Incentive Plan
is to enable the Company to reinforce and sustain a culture devoted to excellent
performance,  reward  significant  contributions  to the  success of Wiley,  and
attract and retain highly qualified executives.



                    III. ELIGIBILITY
                         -----------

A  participant  is  selected  by the  President  and  CEO  and  recommended  for
participation to the CC, which has sole discretion for determining  eligibility,
from among those colleagues in key management  positions deemed able to make the
most significant  contributions to the growth and  profitability of the Company.
The President and CEO of the Company is a participant.



                    IV.  PERFORMANCE OBJECTIVES AND MEASUREMENT
                         --------------------------------------

A.   Strategic milestones are non-financial individual objectives over which the
     participant has a large measure of control,  which lead to, or are expected
     to lead to, improved  performance for the Company in the future.  Strategic
     milestones  are  determined  near the  beginning  of the  plan  year by the
     participant,  and approved by CEO or the participant's  manager, if the CEO
     is not the participant's manager.

B.   The  strategic  milestones  for the  President  and CEO  are  reviewed  and
     approved by the CC.

C.   The strategic  milestones for the President and CEO should be appropriately
     reflected in those of all other colleagues at all levels.  Each participant
     collaborates  with his/her  manager in setting  strategic  milestones.  The
     strategic milestones may be revised during the plan year, as appropriate.

D.   The determination of strategic  milestones includes defining a target level
     of performance and the measure of such, and may include defining  threshold
     and outstanding levels of performance and the measures of such.



                    V.   PERFORMANCE EVALUATION
                         ----------------------

A.   Achievement of a participant's  strategic  milestones will be determined at
     the end of the plan year by comparing  results  achieved to previously  set
     objectives.

B.   Each participant's  manager will recommend a summary evaluation level and a
     payout factor for  achievement  of all strategic  milestones,  by comparing
     results  achieved to the previously  set  objectives.  In  determining  the
     payout factor, the overall performance on all strategic  milestones will be
     considered. The President and CEO will recommend to the CC for approval the
     payout factors for all other  participants.  The CC will approve the payout
     factor for the President and CEO.





     Summary evaluation levels and related payout factors are as follows:

          Summary Evaluation               Payout factor range
          < Threshold                      0
            Threshold                      25% - <35%
          > Threshold                    =>35% - <50%
          < Target                       =>50% - <90%
          Target                         =>90% - <=110%
          > Target                       > 110% - <150%
          < Outstanding                  =>150% - <175%
            Outstanding                  =>175% - 200%

C.   Award Determination
     -------------------


                       STRATEGIC MILESTONES PAYOUT AMOUNT
                       ----------------------------------

  total annual incentive opportunity X target incentive percent X payout factor

                    = Strategic Milestones Payout Eligibility


     1.   Notwithstanding  anything to the contrary, the maximum payout, if any,
          a participant may receive is 200% of the target incentive amount.

     2.   The foregoing strategic  milestones payout eligibility  calculation is
          intended  to set forth  general  guidelines  on how  awards  are to be
          determined. The purpose of this plan is to motivate the participant to
          perform in an outstanding manner. The President and CEO has discretion
          under this plan to take into  consideration  the  contribution  of the
          participant,  the participant's  management of his/her  organizational
          unit and other relevant  factors,  positive or negative,  which impact
          the  Company's,  the  participant's  organizational  unit(s),  and the
          participant's  performance overall in determining whether to recommend
          granting or denying an award,  and the amount of the award, if any. If
          the participant is the President and CEO, such discretion is exercised
          by the CC.



                    VI.  PAYOUTS
                         -------

A.   Payouts will be made within 90 days after the end of the plan year.

B.   In the event of a participant's death,  disability,  retirement or leave of
     absence  prior to  payout  from  the  plan,  the  payout,  if any,  will be
     recommended  by the  President  and CEO to the CC  which  shall  have  sole
     authority for approval of the payout.



C.   A  participant  who  resigns,  or whose  employment  is  terminated  by the
     Company, with or without cause, before payout from the plan is distributed,
     will not receive a payout.  Exception to this provision  shall be made with
     the approval of the CC, in its sole discretion.

D.   A participant who transfers  between  businesses of the company,  will have
     his/her payout prorated to the nearest fiscal quarter for the time spent in
     each business, based on the achievement of strategic milestones established
     for the  position  in each  business,  and  based  upon a  judgment  of the
     participant's  contribution  to the  achievement of goals in each position,
     including interim revisions, if appropriate.

E.   A  participant  who is  appointed  to a position  with a  different  target
     incentive  percent will have his/her payout  prorated to the nearest fiscal
     quarter for the time spent in each  position,  based on the  achievement of
     strategic milestones established for each position.

F.   A participant who is hired or promoted into an eligible position during the
     plan  year may  receive a  prorated  payout as  determined  by the CEO,  in
     his/her sole discretion, subject to the approval of the CC.



                    VII. ADMINISTRATION AND OTHER MATTERS
                         --------------------------------

A.   The plan is  effective  for the plan year.  It will  terminate,  subject to
     payout,  if any, in accordance  with and subject to the  provisions of this
     plan.

B.   This plan will be  administered  by the  President  and CEO,  who will have
     authority  to  interpret  and  administer  this  plan,  including,  without
     limitation,   all  questions  regarding   eligibility  and  status  of  the
     participant, subject to the approval of the CC.

C.   This plan may be  withdrawn,  amended  or  modified  at any  time,  for any
     reason, in writing, by the Company.

D.   The  determination  of an award and  payout  under this  plan,  if any,  is
     subject to the approval of the President and CEO and the CC. This plan does
     not confer upon any participant the right to receive any payout, or payment
     of any kind whatsoever.

E.   No participant shall have any vested rights under this plan. This plan does
     not constitute a contract.

F.   All deductions and other withholdings  required by law shall be made to the
     participant's payout, if any.



                                                                      Exhibit 21


                   SUBSIDIARIES OF JOHN WILEY & SONS, INC.(1)

                                                                 Jurisdiction
                                                                   In Which
                                                                 Incorporated
                                                                 ------------

John Wiley & Sons International Rights, Inc.                     Delaware
JWS HQ, LLC                                                      New Jersey
JWS DCM, LLC                                                     New Jersey
Wiley-Liss, Inc.                                                 Delaware
Wiley Publishing Services, Inc.                                  Delaware
Wiley Periodicals, Inc.                                          Delaware
Wiley Subscription Services, Inc.                                Delaware
Blackwell Publishing, Inc.                                       Delaware
    Iowa State University Press                                  Missouri
John Wiley & Sons (Asia) Pte. Ltd.                               Singapore
John Wiley & Sons Australia, Ltd.                                Australia
John Wiley & Sons Canada Limited                                 Canada
John Wiley & Sons (HK) Limited                                   Hong Kong
Wiley HMI Holdings, Inc.                                         Delaware
    Wiley Europe Investment Holdings, Ltd.                       United Kingdom
        Wiley U.K. (Unlimited Co.)                               United Kingdom
           Wiley Europe Ltd.                                     United Kingdom
                John Wiley & Sons, Ltd.                          United Kingdom
                Wiley Heyden Ltd.                                United Kingdom
                Wiley Distribution Services Ltd.                 United Kingdom
                Blackwell Publishing (Holdings) Ltd.             United Kingdom
                    Blackwell Publishing Ltd.                    United Kingdom
                         Blackwell Publishing Singapore          Singapore
                    Blackwell Science Ltd.                       United Kingdom
                         Blackwell Science (Overseas Holdings)   United Kingdom
                             Munksgaard Als                      Denmark
                             Blackwell - Verlag GmbH             Germany
                             Blackwell Pub.  Asia Put. Ltd.      Australia
                             Blackwell Science KK                Japan
                             Blackwell Science (HK) Ltd.         China
        HMI Investment , Inc.                                    Delaware
           Wiley Publishing Inc.                                 Delaware
                Wiley India Private Ltd.                         India
                Wiley Publishing Australia Pty Ltd.              Australia
John Wiley & Sons GmbH                                           Germany
        Wiley-VCH Verlag GmbH & Co. KGaA                         Germany
                GIT Verlag GmbH & Co. KG                         Germany


(1) The names of other  subsidiaries  that would not  constitute  a  significant
subsidiary in the aggregate have been omitted.



                                                                      Exhibit 23

            CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Stockholders
John Wiley & Sons, Inc.:

We consent to the incorporation by reference in the Registration  Statement Nos.
333-123359,  333-93591,  33-60268 and 33-62605 of John Wiley & Sons,  Inc.  (the
"Company") of our reports dated June 28, 2007, with respect to the  consolidated
statements of financial position of John Wiley & Sons, Inc. as of April 30, 2007
and 2006,  and the  related  consolidated  statements  of income,  shareholders'
equity and  comprehensive  income,  and cash flows, for each of the years in the
three-year  period ended April 30,  2007,  and the related  financial  statement
schedule,  management's assessment of the effectiveness of internal control over
financial  reporting  as of April 30,  2007 and the  effectiveness  of  internal
control over financial  reporting as of April 30, 2007,  which reports appear in
the April 30, 2007  annual  report on Form 10-K of John Wiley & Sons,  Inc.  Our
report on the consolidated financial statements refers to the Company's adoption
of Statement of Financial Accounting Standards No. 123R,  "Share-Based Payment,"
as of May 1, 2006 and SFAS No. 158  "Employers'  Accounting for Defined  Benefit
Pension and Other Postretirement  Plans, an amendment of FASB Statements No. 87,
88, 106, and 132(R)" on April 30, 2007.


/s/  KPMG LLP
New York, New York

June 28,  2007



                                                                    Exhibit 31.1

    CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
    ------------------------------------------------------------------------

I, William J. Pesce, President and Chief Executive Officer of John Wiley & Sons,
Inc. (the "Company"), hereby certify that:
     1.   I have reviewed this annual report on Form 10-K of the Company;

     2.   Based on my knowledge,  this annual report does not contain any untrue
          statements  of a  material  fact  or omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this annual report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this  annual  report,  fairly  present in all
          material respects the financial  condition,  results of operations and
          cash flows of the  Company as of, and for,  the periods  presented  in
          this report;

     4.   The  Company's  other  certifying  officer and I are  responsible  for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e) and  15d-15(e))  and internal
          control  over  financial  reporting  (as defined in Exchange Act Rules
          13a-15(f) and 15d-15(f)) for the Company and have:
               a.   Designed such disclosure controls and procedures,  or caused
                    such disclosure controls and procedures to be designed under
                    our  supervision,   to  ensure  that  material   information
                    relating  to  the  Company,   including   its   consolidated
                    subsidiaries,  is made  known to us by others  within  those
                    entities,  particularly  during  the  period  in which  this
                    report is being prepared;
               b.   Designed such internal control over financial reporting,  or
                    caused such internal control over financial  reporting to be
                    designed  under  our  supervision,   to  provide  reasonable
                    assurance  regarding the reliability of financial  reporting
                    and the  preparation  of financial  statements  for external
                    purposes in accordance  with generally  accepted  accounting
                    principles;
               c.   Evaluated  the  effectiveness  of the  Company's  disclosure
                    controls  and  procedures  and  presented in this report our
                    conclusions   about  the  effectiveness  of  the  disclosure
                    controls and procedures, as of the end of the period covered
                    by this report, based on such evaluation; and
               d.   Disclosed  in  this  report  any  change  in  the  Company's
                    internal  control over  financial  reporting  that  occurred
                    during  the  Company's   most  recent  fiscal  quarter  (the
                    Company's  fourth  quarter in the case of an annual  report)
                    that has  materially  affected,  or is reasonably  likely to
                    materially  affect,  the  Company's  internal  control  over
                    financial reporting; and

     5.   The Company's other certifying officer and I have disclosed,  based on
          our  most  recent   evaluation  of  internal  control  over  financial
          reporting,  to the Company's  auditors and the audit  committee of the
          Company's  board of directors (or persons  performing  the  equivalent
          function):
               a.   all significant  deficiencies and material weaknesses in the
                    design or  operation  of internal  controls  over  financial
                    reporting that are reasonably likely to adversely affect the
                    Company's ability to record,  process,  summarize and report
                    financial information; and
               b.   any fraud, whether or not material, that involves management
                    or  other  employees  who  have a  significant  role  in the
                    Company's internal control over financial reporting.

          By:  /s/  William J. Pesce
          --------------------------
                    William J. Pesce
                    President and Chief Executive Officer

                    Dated:  June 28, 2007



                                                                    Exhibit 31.2

    CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
    ------------------------------------------------------------------------

I, Ellis E. Cousens, Executive Vice President and Chief Financial and Operations
Officer of John Wiley & Sons, Inc. (the "Company"), hereby certify that:
     1.   I have reviewed this annual report on Form 10-K of the Company;

     2.   Based on my knowledge,  this annual report does not contain any untrue
          statements  of a  material  fact  or omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this annual report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this  annual  report,  fairly  present in all
          material respects the financial  condition,  results of operations and
          cash flows of the  Company as of, and for,  the periods  presented  in
          this report;

     4.   The  Company's  other  certifying  officer and I are  responsible  for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e) and  15d-15(e))  and internal
          control  over  financial  reporting  (as defined in Exchange Act Rules
          13a-15(f) and 15d-15(f)) for the Company and have:
               a.   Designed such disclosure controls and procedures,  or caused
                    such disclosure controls and procedures to be designed under
                    our  supervision,   to  ensure  that  material   information
                    relating  to  the  Company,   including   its   consolidated
                    subsidiaries,  is made  known to us by others  within  those
                    entities,  particularly  during  the  period  in which  this
                    report is being prepared;
               b.   Designed such internal control over financial reporting,  or
                    caused such internal control over financial  reporting to be
                    designed  under  our  supervision,   to  provide  reasonable
                    assurance  regarding the reliability of financial  reporting
                    and the  preparation  of financial  statements  for external
                    purposes in accordance  with generally  accepted  accounting
                    principles;
               c.   Evaluated  the  effectiveness  of the  Company's  disclosure
                    controls  and  procedures  and  presented in this report our
                    conclusions   about  the  effectiveness  of  the  disclosure
                    controls and procedures, as of the end of the period covered
                    by this report, based on such evaluation; and
               d.   Disclosed  in  this  report  any  change  in  the  Company's
                    internal  control over  financial  reporting  that  occurred
                    during  the  Company's   most  recent  fiscal  quarter  (the
                    Company's  fourth  quarter in the case of an annual  report)
                    that has  materially  affected,  or is reasonably  likely to
                    materially  affect,  the  Company's  internal  control  over
                    financial reporting; and

     5.   The Company's other certifying officer and I have disclosed,  based on
          our  most  recent   evaluation  of  internal  control  over  financial
          reporting,  to the Company's  auditors and the audit  committee of the
          Company's  board of directors (or persons  performing  the  equivalent
          function):
               a.   all significant  deficiencies and material weaknesses in the
                    design or  operation  of internal  controls  over  financial
                    reporting that are reasonably likely to adversely affect the
                    Company's ability to record,  process,  summarize and report
                    financial information; and

               b.   any fraud, whether or not material, that involves management
                    or  other  employees  who  have a  significant  role  in the
                    Company's internal control over financial reporting.

          By:  /s/  Ellis E. Cousens
                    ----------------
                    Ellis E. Cousens
                    Executive Vice President and
                    Chief Financial and Operations Officer

                    Dated:  June 28, 2007



                                                                    Exhibit 32.1

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection  with the Annual Report of John Wiley & Sons, Inc. (the "Company")
on Form 10-K for the year ended April 30, 2007 as filed with the  Securities and
Exchange  Commission  on the date hereof (the  "Report"),  I,  William J. Pesce,
President and Chief Executive  Officer of the Company,  certify,  pursuant to 18
U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that to the best of my knowledge:

     (1)  the Report fully  complies with the  requirements  of section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  the  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.


/s/   William J. Pesce
      ----------------
      William J. Pesce
      President and Chief Executive Officer

      Dated:  June 28, 2007



                                                                    Exhibit 32.2

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection  with the Annual Report of John Wiley & Sons, Inc. (the "Company")
on Form 10-K for the year ended April 30, 2007 as filed with the  Securities and
Exchange  Commission  on the date hereof (the  "Report"),  I, Ellis E.  Cousens,
Executive  Vice  President  and Chief  Financial and  Operations  Officer of the
Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

     (1)  the Report fully  complies with the  requirements  of section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  the  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.


/s/   Ellis E. Cousens
      ----------------
      Ellis E. Cousens
      Executive Vice President and
      Chief Financial & Operations Officer

      Dated:  June 28, 2007