FORM 10-K
                             
            SECURITIES AND EXCHANGE COMMISSION
                   Washington, DC  20549
                             
        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
            THE SECURITIES EXCHANGE ACT OF 1934
                             
 For the fiscal year ended:        April, 30, 1996

                            OR
                             
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the transition period from          to
Commission file number          1-11507

                  JOHN WILEY & SONS, INC.
  (Exact name of Registrant as specified in its charter)

            NEW YORK                         13-5593032
- ---------------------------------    --------------------------
                                                  
 State or other jurisdiction of           I.R.S. Employer
  incorporation or organization          Identification No.
 605 Third Avenue, New York, NY              10158-0012
- ---------------------------------    --------------------------
                                                  
 Address of principal executive               Zip Code
             offices

  Registrant's telephone number            (212) 850-6000
       including area code           --------------------------
                                                   
                                                   
Securities registered pursuant to                  
    Section 12(b) of the Act:
                                                   
       Title of each class             Name of each exchange on
                                           which registered
                                                   
 Class A Common Stock, par value       New York Stock Exchange
         $1.00 per share
                                                   
 Class B Common Stock, par value       New York Stock Exchange
         $1.00 per share
                                                   
Securities registered pursuant to                  
    Section 12(g) of the Act:
                                                   
              None                                 



     Indicate by check mark whether the registrant (1) has
filed  all reports required to be filed by Section  13  or
15(d)  of  the Securities Exchange Act of 1934 during  the
preceding 12 months (or for such shorter period  that  the
Registrant was required to file such reports), and (2) has
been  subject to such filing requirements for the past  90
days.  Yes   X   No

      Indicate  by check mark if disclosure of  delinquent
filers  pursuant  to  Item 405 of Regulation  S-K  is  not
contained herein, and will not be contained, to  the  best
of   registrant's  knowledge,  in  definitive   proxy   or
information statements incorporated by reference  in  Part
III of this Form 10-K or any amendment to this Form 10-K

      The number of shares outstanding of the Registrant's
Class  A  and  Class B Common Stock, par value  $1.00  per
share  as  of  May 31, 1996, was 12,926,878 and  3,206,058
respectively,  and  the aggregate  market  value  of  such
shares  of  Common  Stock held by  non-affiliates  of  the
Registrant as of such date was $402,004,202 based upon the
closing  market  price of the Class A and Class  B  Common
Stock.
                             
            DOCUMENTS INCORPORATED BY REFERENCE
                             
      The  Registrant's Definitive proxy Statement  to  be
filed  with the Commission on or about August 9, 1996  for
the Annual Meeting of Shareholders to be held on September
19,  1996, (the "1996 Proxy Statement") is, to the  extent
noted below, incorporated by reference in Part III.

                          PART I
Item 1.   Business

     The Company is a New York corporation incorporated on
January 15, 1904. (As used herein the term "Company" means
John  Wiley  &  Sons,  Inc.,  and  its  subsidiaries   and
affiliated   companies,  unless  the   context   indicates
otherwise).

      The Company operates in one business segment, namely
publishing,   which  develops,  publishes,   and   markets
products   in  print  and  electronic  formats   including
textbooks,  professional  and  reference  works,  consumer
books,  journals,  and other subscription-based  products,
for  the  educational, scientific, technical, professional
and    trade   markets   in   the   United   States    and
internationally.

      Textbooks are produced primarily for use  in  formal
instruction in the college and university markets, as well
as   the  secondary  school  market  in  Australia,  while
professional    and   reference   books,    encyclopedias,
dictionaries,  and periodicals are intended primarily  for
practicing  and research professionals and for  libraries.
Some   of   these,   as   well  as   nonfiction   consumer
publications, are also marketed to the general public.  in
addition,  the Company markets and distributes books  from
other  publishers.  The Company also develops and  markets
electronic  versions of certain of its print products,  as
well  as  computer software and electronic data bases  for
educational  use and professional research  and  training.
Book  publications are primarily in the areas of pure  and
applied  science,  engineering, architecture,  the  social
sciences,  biomedicine, accounting, law, computer  science
and  business  administration.  Journal  publications  are
primarily  in the scientific and technical, and biomedical
research areas.

       In  fiscal  1996,  the  Company  acquired  Clinical
Psychology  Publishing  Company  (CPPC),  a  publisher  of
journals   and  books  in  the  fields  of  clinical   and
educational  psychology; Preservation Press consisting  of
architectural   heritage  books,  technical   preservation
guides  and  children's architecture  books;  and  certain
other  smaller  publishing properties.  In  addition,  the
Company  became  the  publisher of  Cancer,  the  American
Cancer Society's medical journal.



      Subsequent to the fiscal 1996 year-end, the  Company
acquired a 90% interest in the German based VCH Publishing
Group  (VCH) for approximately $100 million in cash.   VCH
publishes  nearly 100 scholarly and professional journals,
as  well  as more than 500 books annually, with a backlist
of  3,000 titles.  VCH is a leading scientific, technical,
and   professional  publisher  in  chemistry  and  related
disciplines.  The group also includes Akademie  Verlag,  a
science  and  humanities  publisher;  Ernst  &  Sohn,   an
architecture  and  civil  engineering  publisher;  Academy
Group,  a  London-based architecture and design publisher;
and  Chemical  Concepts, an electronic  chemical  database
publisher.

      The company is on the Internet with a World Wide Web
site located at http://www.wiley.com.

Domestic Publishing Operations

      Adopted  textbooks (i.e., textbooks  prescribed  for
course  use)  are  sold  primarily to  bookstores  serving
educational  institutions  in  the  United  States  (i.e.,
college  bookstores).  The Company employs  college  sales
representatives who call upon faculty members  responsible
for  selecting books to be used in courses, and  upon  the
college bookstores which serve such institutions and their
students.   Approximately 2,400 domestic college bookstore
accounts   are  active  customers.   Textbook  sales   are
generally made on a fully returnable basis.

      The  textbook business is seasonal with the majority
of textbook sales occurring during June through August and
November   through   January.   Significant   amounts   of
inventory are acquired prior to those periods in order  to
meet  customer delivery requirements.  There is an  active
used textbook market which negatively affects the sales of
new textbooks.

     Professional and consumer book sales consist of sales
to   trade  bookstores  serving  the  general  public,  to
wholesalers who supply such bookstores, to certain college
bookstores   for   their  non-textbook  requirements,   to
individual  professional practitioners,  and  to  research
institutions,   jobbers,  libraries   (including   public,
professional,  academic,  and  other  special  libraries),
industrial organizations, and governmental agencies.   The
Company  employs  sales  representatives  who  call   upon
independent  bookstores, along with national and  regional
chain  bookstores, wholesalers and jobbers in  the  United
States.   Trade  sales  to  bookstores,  wholesalers   and
jobbers are generally made on a fully returnable basis.

      Sales of professional and consumer books also result
from direct mail campaigns, telemarketing, and advertising
and  reviews in periodicals.  The mailings and advertising
are  intended  to  promote sales  through  bookstores  and
jobbers, as well as to solicit sales directly.


      Journal  subscriptions result primarily from  direct
mail  and  other  advertising and  promotional  campaigns,
renewals  which are solicited annually either directly  or
by   companies   commonly  referred  to   as   independent
subscription  agents, and memberships in the  professional
societies  for those journals that are sponsored  by  such
societies.

      The  Company  also receives licensing revenues  from
photocopies  and  electronic  reproductions   of   journal
articles and other materials.

      Domestic  publishing products, other than  journals,
are  distributed from a Company operated warehouse located
in   Somerset,  New  Jersey.   Journals  are   mailed   to
subscribers directly from the independent printers.

International Publishing Operations

      The  Company's publications are sold throughout most
of  the  world  through subsidiaries  located  in  Europe,
Canada,  Australia,  and  Asia,  or  through  agents,   or
directly  from New York.  These subsidiaries market  their
own  indigenous  publications,  as  well  as  publications
produced by the domestic operations and other subsidiaries
and affiliates.

      The Export Sales Department in New York markets  the
Company's  publications through agents as well as  foreign
sales representatives in countries not served by a foreign
subsidiary.  John Wiley & Sons International Rights,  Inc.
sells  foreign  reprint  and  translations  rights.    The
Company  publishes,  or licenses others  to  publish,  its
products which are distributed throughout the world in  40
foreign languages.

      Approximately  41%  of  the  Company's  fiscal  1996
revenues were derived from non-U.S. markets.

Publishing Procedures

      The  Company  usually  enters into  agreements  with
authors  which state the terms and conditions under  which
the  respective authors' materials will be  published  and
under  which  other related rights may be  exercised,  the
name  in which the copyright will be registered, the basis
for   any  royalties,  and  other  matters.   The  Company
continues  to add new titles, revise existing titles,  and
discontinue the sale of others in the normal course of its
business.

      Most  of the authors of the books and other products
published are compensated by royalties which vary with the
nature of the product and its anticipated sales potential.
In general, royalties for textbooks and consumer books are
higher  than  royalties for research and reference  works.
The  Company  makes advances against future  royalties  to
authors of certain of its publications.

      Materials for publication are obtained from  authors
throughout  most of the world through the  efforts  of  an
editorial staff, outside editorial advisors, and  advisory
boards.  Most materials originate with their authors,  but
many   are   prepared  as  a  result  of  suggestions   or
solicitations  by  editors  or  advisors.   The  Company's
general  practice is to revise its basic  textbooks  every
three  to  five years, if warranted, and to  revise  other
titles as appropriate.  Approximately 36% of the Company's
fiscal  1996 domestic book publishing revenues  were  from
titles   published  or  revised  in  that   fiscal   year.
Subscription-based  products,  other  than  journals,  are
updated more frequently on a regular schedule.

     Most journals are owned by the Company, in which case
they  may  or  may  not  be sponsored  by  a  professional
society.   Some are owned by such societies and  published
by  the  Company  under  an  agreement.   Societies  which
sponsor  or own such journals generally receive a  royalty
and/or other consideration which varies with the nature of
the   relationship.   The  Company  usually  enters   into
agreements  with the editors of journals which  state  the
duties of the editors, and the fees and expenses for their
services.   Contributions  of  journal  articles  transfer
publication rights to the Company or professional society,
as applicable.  Journal revenues represented approximately
31% of the Company's fiscal 1996 revenues.

      The  Company's publishing business is not  dependent
upon  a  single customer, the loss of whom  could  have  a
material  adverse  effect.   Approximately  86%   of   the
Company's journal subscription business is sourced through
independent   subscription   agents.    These    companies
facilitate  the journal ordering process by  consolidating
the   subscription  orders/billings  of  each  subscriber.
Monies  are collected in advance from subscribers  by  the
subscription  agents  and  are  remitted  to  the  journal
publishers, including the Company, generally prior to  the
commencement  of  the subscription.   Cash  receipts  from
subscription   agents  are  highly  dependent   on   their
financial  position and liquidity.  No one agent  accounts
for more than 6% of total consolidated revenues.

      The  Company  performs  marketing  and  distribution
services  for  other publishers under agency arrangements.
It  also  engages in co-publishing of titles with  foreign
publishers and in publication of adaptations of works from
other publishers for particular markets.

      Like  most  other publishers, the Company  generally
contracts  with  independent printers  and  binderies  for
their  services.   The Company purchases  its  paper  from
printers  and  from independent suppliers.   Paper  prices
have  increased  over  the past few  years.   The  Company
believes  that  adequate printing and binding  facilities,
and  sources  of  paper and other required  materials  are
available  to  it, and that it is not dependent  upon  any
single supplier.



      The Company produces electronic versions of some  of
its   products  including  software,  video,  CD-ROM,  and
through on-line services.  Approximately 700 products  are
available in electronic formats, of which 200 are  primary
stand-alone   products  with  the  remainder  representing
supplemental products in support of other print  products.
The  Company  believes that the demand for new  electronic
technology   products  will  increase.   Accordingly,   to
properly  service its customers and to remain competitive,
the  Company anticipates it will be necessary to  increase
its expenditures related to such new technologies over the
next several years.

Copyrights, Patents, Trademarks, and Environment

      Substantially all of the Company's publications  are
protected  by  copyright, either in its own name,  in  the
name  of  the  author of the work, or in the name  of  the
sponsoring professional society.  Such copyrights  protect
the  Company's exclusive right to publish the work in  the
United  States and in many countries abroad for  specified
periods:   in most cases the author's life plus 50  years,
but in any event a minimum of 28 years for works published
prior to 1978 and 35 years for works published thereafter.

      The Company does not own any other material patents,
franchises,  or  concessions,  but  does  have  registered
trademarks  and  service  marks  in  connection  with  its
publishing  businesses.   The  Company's  operations   are
generally not affected by environmental legislation.

Competition Within the Publishing Industry

      The sectors of the publishing industry in which  the
Company  is engaged are highly competitive.  The principal
competitive  criteria  for  the  publishing  industry  are
believed to be product quality, suitability of format  and
subject   matter,   author   reputation,   price,   timely
availability of both new titles and revisions of  existing
texts  and, for textbooks and certain trade books,  timely
delivery of products to retail outlets.  Recent years have
seen a consolidation trend within the publishing industry,
with several publishing companies having been acquired  by
larger publishers and other companies.

      Based  upon currently available industry statistics,
the  Company believes that of books published and sold  in
the United States, it accounts for approximately 3% of the
total sales of such university and college textbooks,  and
approximately  3% of the total sales of such  professional
books.



      The Company knows of no reliable industry statistics
which  would  enable  it to determine  its  share  of  the
various  foreign  markets  in  which  its  operates.   The
Company  believes that the percentage of  its  total  book
publishing sales in markets outside the United  States  is
higher  than that of most of the United States publishers.
The Company also believes, with the acquisition of VCH, it
is   the  second  largest  publisher  of  scientific   and
technical  journals  worldwide, as  well  as  the  leading
commercial  chemistry  publisher, and  one  of  the  three
largest publishers of university and college textbooks for
the "hardside" disciplines, i.e. engineering, sciences and
mathematics.

Employees

       As   of   April  30,  1996,  the  Company  employed
approximately   1,830  persons  on   a   full-time   basis
worldwide,   none  of  whom  are  unionized.    Management
considers  relations with its employees  to  be  generally
satisfactory.

Financial Information About Industry Segments

      The  note  entitled - "Segment Information"  of  the
Notes  to Consolidated Financial Statements listed in  the
attached index is incorporated herein by reference.

Financial Information about Foreign and
Domestic Operations and Export Sales

      The  note  entitled - "Segment Information"  of  the
Notes  to Consolidated Financial Statements listed in  the
attached index is incorporated herein by reference.



Executive Officers

      Set  forth below as of April 30, 1996 are the  names
and  ages  of  all executive officers of the Company,  the
period  during  which  they have been  officers,  and  the
offices presently held by each of them.

                    Officer                      
Name and Age         Since                Present Office
- ---------------    ---------             ----------------
                               
Bradford Wiley II     1993     Chairman of the Board since January
        55                     1993 and a Director (previously
                               Editor, College Division)
                               
Charles R. Ellis      1988     President and Chief Executive Officer
        61                     and a Director since June 1990
                               
Stephen A. Kippur     1986     Senior Vice President, Professional,
        49                     Reference & Trade Publishing Group
                               since July 1990
                               
William J. Pesce      1989     Senior Vice President, Educational &
        45                     International Publishing Group since
                               February 1996  (previously Senior
                               Vice President, Educational
                               Publishing Group)
                               
Richard S. Rudick     1978     Senior Vice President, General
        57                     Counsel since June 1989 (previously
                               Vice President, General Counsel and
                               Secretary)
                               
Robert D. Wilder      1986     Senior Vice President, Chief
        48                     Financial Officer since June 1990
                               
William Arlington     1990     Vice President, Human Resources since
        47                     June 1990
                               
Peter W. Clifford     1989     Vice President, Finance and
        50                     Controller since November 1991
                               (previously Vice President,
                               Controller)
                               
Deborah E. Wiley      1982     Vice President and Director of
        50                     Corporate Communications since June
                               1994 and a Director (previously Vice
                               Chairman of the Board)

      Each  of the officers listed above will serve  until
the  next organizational meeting of the Board of Directors
of the Company and until each of the respective successors
is  duly elected and qualified.  Deborah E. Wiley  is  the
sister  of  Bradford Wiley II.  There is no  other  family
relationship among any of the aforementioned individuals.



Item 2.   Properties

      The  Company's publishing businesses occupy  office,
warehouse,  and distribution centers in various  parts  of
the world, as listed below (excluding those locations with
less  than 10,000 square feet of floor area, none of which
is considered material property).

  Location        Purpose     Approx. Sq.  Lease Expiration
                                  Ft.            Date
- ----------------------------------------------------------
Leased-                                    
Domestic:

New York,      Executive and    230,000          2003
New York       Editorial                           
               Offices
               
Somerset,      Distribution     170,000          1998
New Jersey     Center and                          
               Office
               
Somerset,      Warehouse         50,000          2000
New Jersey
                                                   
Colorado       Office            17,000          2000
Springs,                                           
Colorado

Leased-                                            
Foreign:

Brisbane,      Office            16,000          1998
Australia      Warehouse         26,000          2000
                                                   
Toronto,       Office            14,000          2001
Canada         Warehouse         41,000          1996
                                                   
Chichester,    Office            52,000          2009
England        Warehouse         70,000          2012
                                                   
Asia           Office            53,000          1997
               and Warehouse

      All  of  the  buildings and the equipment  owned  or
leased  are  believed  to  be in good  condition  and  are
generally  fully  utilized.   The  Company  considers  its
facilities overall to be adequate for its present and near-
term anticipated needs.



Item 3.   Legal Proceedings

      The Company is involved in routine litigation in the
ordinary  course  of  its business.   In  the  opinion  of
management,   the  ultimate  resolution  of  all   pending
litigation  will  not  have  a material  effect  upon  the
financial  condition  or  results  of  operations  of  the
Company.

Item 4.   Submission of Matters to a
          Vote of Security Holders

      No  matters were submitted to the Company's security
holders  during the last quarter of the fiscal year  ended
April, 30, 1996.

                          PART II

Item 5.   Market for the Company's Common
          Equity and Related Stockholder Matters

      The  Quarterly Share Prices, Dividends  and  Related
Stockholder  Matters  listed in  the  attached  index  are
incorporated herein by reference.

Item 6.   Selected Financial Data

      The  Selected Financial Data listed in the  attached
index is incorporated herein by reference.

Item 7.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations

      Management's  Discussion and Analysis  of  Financial
Condition and Results of Operations listed in the attached
index is incorporated herein by reference.

Item 8.   Financial Statements and Supplementary Data

      The  financial  statements  and  supplementary  data
listed  in  the attached index are incorporated herein  by
reference.

Item 9.   Changes in and Disagreements with
          Accountants   on  Accounting   and   Financial Disclosure

     None.


                         PART III
                             
Item 10.  Directors and Executive Officers

      The information regarding the Board of Directors  on
pages  4 to 11 of the 1996 Proxy Statement is incorporated
herein  by  reference, and information regarding Executive
Officers appears in Part I of this report.

Item 11.  Executive Compensation

      The  information on pages 12 to 18 of the 1996 Proxy
Statement is incorporated herein by reference.

Item 12.  Security Ownership of Certain
     Beneficial Owners and Management

     The information on pages 3, 4, 10, and 11 of the 1996
Proxy Statement is incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions

      The  information on pages 5 to 6 of the  1996  Proxy
Statement is incorporated herein by reference.

                          PART IV
                             
Item 14.  Exhibits, Financial Statement
          Schedules and Reports on Form 8-K

          (a)  Financial Statements and Schedules

               (1)  List of Financial Statements filed.
                    The financial statements listed in the
                    attached  index are filed as  part  of
                    this Report.
               
               (2)  List  of Financial Statement Schedules
                    filed.
                    The   financial  statement   schedules
                    listed in the attached index are filed
                    as part of this Report.

          (b)  Reports on Form 8-K.
               No  reports  on form 8-K were filed  during
               the quarter ended April 30, 1996.

          (c)  Exhibits

2.1     Purchase  and  Assignment Agreement dated  May  7,
        1996  among the Company and VCH Publishing Limited
        Partnership  (incorporated  by  reference  to  the
        Company's report on Form 8-K dated as of June  13,
        1996).

2.2     Purchase  and  Assignment Agreement dated  May  7,
        1996  among the Company and Gesellschaft Deutscher
        Chemiker   e.V.   and   Deutsche   Pharmazeutische
        Gesellschaft  e.V. (incorporated by  reference  to
        the  Company's report on Form 8-K dated as of June
        13, 1996).

3.1     Restated      Certificate     of     Incorporation
        (incorporated   by  reference  to  the   Company's
        report  on Form 10-K for the year ended April  30,
        1992).

3.2     Certificate  of  Amendment of the  Certificate  of
        Incorporation dated October 13, 1995.

3.3     Restated   By-Laws   dated   as   of   July   1994
        (incorporated   by  reference  to  the   Company's
        report  on Form 10-K for the year ended April  30,
        1995).

4.1     Form  of agreement between the Company and certain
        employees restricting transfer of Class  B  Common
        Stock  (incorporated by reference to the Company's
        Report  on  Form  10-Q  for the  quarterly  period
        ended January 31, 1986).


10.1    Credit Agreement dated as of March 30, 1995  among
        the  Company, Morgan Guaranty Trust Company of New
        York,  Chemical Bank, Corestates Bank,  N.A.,  and
        Morgan  Guaranty  Trust Company of  New  York,  as
        Agent  (incorporated by reference to the Company's
        report  on Form 10-K for the year ended April  30,
        1995).

10.2    Credit  Agreement dated as of June 12, 1996  among
        the  Company  and  the Banks  from  time  to  time
        parties  hereto and Morgan Guaranty Trust  Company
        of New York, as Agent.

10.3    1991  Key  Employee  Stock Plan  (incorporated  by
        reference   to  the  Company's  Definitive   Proxy
        Statement dated August 8, 1991).

10.4    1982   and   1987  Incentive  Stock   Option   and
        Performance    Stock   Plans   (incorporated    by
        reference   to  the  Company's  Definitive   Proxy
        Statements  dated  July 30, 1982  and  August  10,
        1987).

10.5    Amendment  to  1982 Stock Option  and  Performance
        Stock   Plan  dated  as  of  September  19,   1985
        (incorporated   by  reference  to  the   Company's
        Report  on  Form  8-K dated as  of  September  19,
        1985).

10.6    Amendment  to  1982  Incentive  Stock  Option  and
        Performance Stock Plan dated as of March  2,  1989
        (incorporated   by  reference  to  the   Company's
        Report  on Form 10-K for the year ended April  30,
        1989).

10.7    Amendment  to  1987  Incentive  Stock  Option  and
        Performance Stock Plan dated as of March  2,  1989
        (incorporated   by  reference  to  the   Company's
        Report  on  10-K  for  the year  ended  April  30,
        1989).

10.8    1990  Director Stock Plan as Amended and  Restated
        as of June 22, 1995.

10.9    1989   Supplemental  Executive   Retirement   Plan
        (incorporated   by  reference  to  the   Company's
        Report  on Form 10-K for the year ended April  30,
        1989).

10.10   Agreement  of  Lease  dated as  of  May  16,  1985
        between  Fisher  40th & 3rd Company  and  Hawaiian
        Realty,  Inc.,  Landlord, and the Company,  Tenant
        (incorporated   by  reference  to  the   Company's
        Report  on Form 10-K for the year ended April  30,
        1985).


10.11   Form  of  the Fiscal Year 1995 Executive Long-Term
        Incentive Plan (incorporated by reference  to  the
        Company's  Report on Form 10-K for the year  ended
        April 30, 1994).

10.12   Form  of  the Fiscal Year 1996 Executive Long-Term
        Incentive Plan (incorporated by reference  to  the
        Company's  Report on Form 10-K for the year  ended
        April 30, 1995).

10.13   Form  of  the Fiscal Year 1997 Executive Long-Term
        Incentive Plan.

10.14   Form  of  the  Fiscal Year 1996  Executive  Annual
        Incentive Plan (incorporated by reference  to  the
        Company's  Report on Form 10-K for the year  ended
        April 30, 1995).

10.15   Form  of  the  Fiscal Year 1997  Executive  Annual
        Incentive Plan.

10.16   Senior  Executive Employment Agreement amended  as
        of  March  29, 1995 between Charles R.  Ellis  and
        the  Company  (incorporated by  reference  to  the
        Company's  Report on Form 10-K for the year  ended
        April 30, 1995).

10.17   Restricted Stock Award Agreement dated as of  June
        23,   1994  between  Charles  R.  Ellis  and   the
        Company.   (incorporated  by  reference   to   the
        Company's  Report on Form 10-Q for  the  quarterly
        period ended July 31, 1995).

10.18   Senior Executive Employment Agreement dated as  of
        July  1,  1994 between Stephen A. Kippur  and  the
        Company.   (incorporated  by  reference   to   the
        Company's  Report on Form 10-Q for  the  quarterly
        period ended July 31, 1995).

10.19   Amendment  No.  1  to Stephen A.  Kippur's  Senior
        Executive  Employment Agreement dated as  of  July
        1,   1994.  (incorporated  by  reference  to   the
        Company's  Report on Form 10-Q for  the  quarterly
        period ended July 31, 1995).

10.20   Restricted Stock Award Agreement dated as of  June
        23,   1994  between  Stephen  A.  Kippur  and  the
        Company.   (incorporated  by  reference   to   the
        Company's  Report on Form 10-Q for  the  quarterly
        period ended July 31, 1995).

10.21   Senior Executive Employment Agreement dated as  of
        July  1,  1994  between William J. Pesce  and  the
        Company.   (incorporated  by  reference   to   the
        Company's  Report on Form 10-Q for  the  quarterly
        period ended July 31, 1995).


10.22   Amendment  No.  1  to William  J.  Pesce's  Senior
        Executive  Employment Agreement dated as  of  July
        1,   1994.  (incorporated  by  reference  to   the
        Company's  Report on Form 10-Q for  the  quarterly
        period ended July 31, 1995).

10.23   Restricted Stock Award Agreement dated as of  June
        23,   1994  between  William  J.  Pesce  and   the
        Company.   (incorporated  by  reference   to   the
        Company's  Report on Form 10-Q for  the  quarterly
        period ended July 31, 1995).

10.24   Senior Executive Employment Agreement dated as  of
        July  1,  1994  between Robert D. Wilder  and  the
        Company.   (incorporated  by  reference   to   the
        Company's  Report on Form 10-Q for  the  quarterly
        period ended July 31, 1995).

10.25   Amendment  No.  1  to  Robert D.  Wilder's  Senior
        Executive  Employment Agreement dated as  of  July
        1,   1994.  (incorporated  by  reference  to   the
        Company's  Report on Form 10-Q for  the  quarterly
        period ended July 31, 1995).

10.26   Restricted Stock Award Agreement dated as of  June
        23,   1994  between  Robert  D.  Wilder  and   the
        Company.   (incorporated  by  reference   to   the
        Company's  Report on Form 10-Q for  the  quarterly
        period ended July 31, 1995).

22      List of Subsidiaries of the Company.

24      Consent    of   Independent   Public   Accountants
        (included  in  this  report  as  listed   in   the
        attached index).

27      Financial Data Schedule.


         JOHN WILEY & SONS, INC. AND SUBSIDIARIES

 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

     The following financial statements and information
appearing on the pages indicated are filed as part of this
Report:

                                                         Page(s)
Report of Independent Public Accountants and
Consent of Independent Public Accountants                   16

Consolidated Statements of Financial Position
as of April 30, 1996 and 1995                               17

Consolidated Statements of Income and Retained Earnings
for the years ended April 30, 1996, 1995 and 1994           18

Consolidated Statements of Cash Flows for the
years ended April 30, 1996, 1995 and 1994                   19

Notes to Consolidated Financial Statements               20-27

Management's Discussion and Analysis of Financial
Condition
and Results of Operations                                28-30

Results by Quarter (Unaudited)                              31

Quarterly Share Prices, Dividends and Related Stockholders
Matters                                                     31

Selected Financial Data                                     32

Schedule II - Valuation and Qualifying Accounts             33


      Other  schedules are omitted because of  absence  of
conditions   under  which  they  apply  or   because   the
information  required is included  in  the  Notes  to  the
Consolidated Financial Statements.




         REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and the Shareholders
of John Wiley & Sons, Inc.:

       We   have  audited  the  accompanying  consolidated
statements  of  financial position of John Wiley  &  Sons,
Inc.  (a  New  York corporation), and subsidiaries  as  of
April  30,  1996  and  1995, and the related  consolidated
statements of income and retained earnings and cash  flows
for  each of the three years in the period ended April 30,
1996.    These  financial  statements  and  the   schedule
referred  to below are the responsibility of the Company's
management.  Our responsibility is to express  an  opinion
on  these  financial statements and the schedule based  on
our audits.

      We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that
we  plan  and  perform  the  audit  to  obtain  reasonable
assurance about whether the financial statements are  free
of material misstatement.  An audit includes examining, on
a   test  basis,  evidence  supporting  the  amounts   and
disclosures  in the financial statements.  An  audit  also
includes  assessing  the accounting  principles  used  and
significant  estimates  made by  management,  as  well  as
evaluating  the overall financial statement  presentation.
We  believe that our audits provide a reasonable basis for
our opinion.

      In our opinion, the financial statements referred to
above  present  fairly,  in  all  material  respects,  the
financial  position  of  John  Wiley  &  Sons,  Inc.,  and
subsidiaries  as  of  April 30, 1996  and  1995,  and  the
results of their operations and their cash flows for  each
of  the three years in the period ended April 30, 1996  in
conformity with generally accepted accounting principles.

      Our  audits were made for the purpose of forming  an
opinion  on  the  basic financial statements  taken  as  a
whole.   The  schedule listed in the Index to Consolidated
Financial  Statements  and  Schedules  is  presented   for
purposes  of  complying with the Securities  and  Exchange
Commission's rules and is not a required part of the basic
financial statements.  This schedule has been subjected to
the auditing procedures applied in the audits of the basic
financial statements and, in our opinion, is fairly stated
in   all  material  respects  in  relation  to  the  basic
financial statements taken as a whole.

ARTHUR ANDERSEN LLP
New York, New York
June 12, 1996
                             
                             
         CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

      As independent public accountants, we hereby consent
to  the  incorporation of our report included in the  John
Wiley & Sons, Inc. Form 10-K for the year ended April  30,
1996,  into  the  Company's previously filed  Registration
Statement  File Nos. 33-60268, 2-65296, 2-95104,  33-29372
and 33-62605.

ARTHUR ANDERSEN LLP
New York, New York
June 20, 1996



             CONSOLIDATED  STATEMENTS OF FINANCIAL POSITION


                                                        April 30
John Wiley & Sons, Inc. and Subsidiaries
Dollars in thousands                               1996          1995
                                               -------------------------
Assets
Current Assets
  Cash and cash equivalents                     $  55,284     $  34,410
  Accounts receivable                              60,276        52,562
  Inventories                                      43,981        41,535
  Deferred income tax benefits                      7,677         8,004
  Prepaid expenses                                  3,413         4,680
                                               -------------------------
  Total Current Assets                            170,631       141,191

Product Development Assets                         30,282        24,509
Property and Equipment                             22,989        21,244
Intangible Assets                                  52,394        53,351
Other Assets                                        8,205         7,186
  Total Assets                                  $ 284,501     $ 247,481
                                               =========================

Liabilities and Shareholders' Equity
Current Liabilities
  Notes payable and current portion
     of long-term debt                          $       -     $     621
  Accounts and royalties payable                   36,952        34,273
  Deferred subscription revenues                   71,999        65,749
  Accrued income taxes                              5,068         4,227
  Other accrued liabilities                        25,097        25,080
                                               -------------------------
  Total Current Liabilities                       139,116       129,950
                                               -------------------------

Other Long-Term Liabilities                        14,994        13,818
Deferred Income Taxes                              12,409         4,881

Shareholders' Equity
  Common stock issued
  Class A (16,412,343 and 16,173,270 shares        16,412        16,173
  Class B (4,086,482 and 4,168,640 shares)          4,086         4,168
  Additional paid-in capital                       31,615        25,446
  Retained earnings                               106,716        87,541
  Cumulative translation adjustment               (3,086)       (2,411)
  Unearned deferred compensation                  (4,268)       (1,547)
                                               -------------------------
                                                  151,475       129,370
  Less Treasury shares at cost
     (Class A-3,503,109 and 3,551,882;
       Class B-871,024 and 871,024               (33,493)      (30,538)
                                               -------------------------
  Total Shareholders' Equity                      117,982        98,832
                                               -------------------------
  Total Liabilities and Shareholders' Equity    $ 284,501     $ 247,481
                                               =========================

The accompanying notes are an integral part of the consolidated financial
statements.



                    CONSOLIDATED STATEMENTS OF INCOME
                          AND RETAINED EARNINGS


For the years ended April 30
John Wiley & Sons, Inc. and Subsidiaries
Dollars in thousands except per share data

                                          1996        1995        1994
                                      ----------------------------------
Revenues                              $  362,704   $ 331,091   $ 294,289

Costs and Expenses
  Cost of sales                          126,718     113,142      99,683
  Operating and administrative
     expenses                            198,494     186,984     170,000
  Amortization of intangibles              4,537       4,086       5,723
                                      ----------------------------------
  Total Costs and Expenses               329,749     304,212     275,406
                                      ----------------------------------

Operating Income                          32,955      26,879      18,883

Interest Income and Other                  6,211       1,768       1,821
Interest Expense                            (368)     (2,854)     (3,638)
                                      ----------------------------------
Interest Income (Expense)-Net              5,843     (1,086)     (1,817)

Income Before Taxes                       38,798      25,793      17,066
Provision for Income Taxes                14,118       7,482       4,949
                                      ----------------------------------

Net Income                                24,680      18,311      12,117
                                      ----------------------------------
Retained Earnings at Beginning
  of Year                                 87,541      74,024      66,080
Cash Dividends
  Class A Common
     ($.35, $.31 and $.275 per share)      4,492       3,885       3,358
  Class B Common
     ($.31, $.275 and $.245 per share)     1,013         909          15
                                      ----------------------------------
  Total Dividends                          5,505       4,794       4,173
                                      ----------------------------------
Retained Earnings at End of Year      $  106,716   $  87,541   $  74,024
                                      ==================================
Income Per Share

  Primary and Fully Diluted            $    1.49   $    1.12   $    0.76

The accompanying notes are an integral part of the consolidated financial
statements.



                  CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ended April 30
John Wiley & Sons, Inc. and Subsidiaries

Dollars in thousands                     1996          1995       1994
                                      ----------------------------------

Operating Activities
Net Income                            $ 24,680    $   18,311  $  12,117
Non-cash Items
Amortization of intangibles              4,537         4,086      5,723
  Amortization of composition costs     15,196        12,285     11,979
  Depreciation of property
     and equipment                       7,314         6,589      6,075
  Reserves for returns, doubtful
     accounts and obsolescence           6,586         4,321      3,679
  Deferred income taxes                  7,873         2,094     (1,499)
  Other                                  7,583         5,155      3,295
Changes in Operating Assets and
     Liabilities
  Increase in receivables              (12,150)       (8,337)   (11,863)
  Decrease (increase) in inventories    (3,734)       (3,962)       758
  Increase in accounts and
     royalties payable                   3,821         6,951      5,594
  Increase in deferred subscription
     revenues                            4,996         7,596      6,132
  Net change in other operating
     assets and liabilities              1,420        (3,198)    (2,256)
  Cash Provided by Operating
     Activities                         68,122        51,891     39,734
                                      ----------------------------------

Investing Activities
  Additions to product development
     assets                           (26,483)      (19,705)   (16,827)
  Additions to property and
     equipment                         (9,310)       (7,876)    (6,504)
  Proceeds from sale of publishing
     lines                                  -             -      9,210
  Acquisition of publishing assets     (3,968)      (12,268)    (8,305)
                                      ----------------------------------

  Cash Used for Investing Activities  (39,761)      (39,849)   (22,426)
                                      ----------------------------------

Financing Activities
  Purchase of treasury shares          (3,323)         (212)         -
  Repayment of long-term debt               -       (32,000)    (4,000)
  Net borrowings (repayments)
      of short-term debt                 (624)          522        (21)
  Cash dividends                       (5,505)       (4,794)    (4,173)
  Proceeds from issuance of stock
     on option exercises and other      2,289           590      2,815
                                      ----------------------------------
  Cash Used for Financing
     Activities                        (7,163)      (35,894)    (5,379)
                                      ----------------------------------
  Effects of Exchange Rate Changes
     on Cash                             (324)           805      (787)
                                      ----------------------------------
Cash and Cash Equivalents
  Increase (Decrease) for Year          20,874      (23,047)     11,142
  Balance at Beginning of Year          34,410        57,457     46,315
                                      ----------------------------------
  Balance at End of Year              $ 55,284    $   34,410  $  57,457
                                      ==================================
Cash Paid During the Year for
  Interest                            $    647    $    3,807  $   3,674
  Income Taxes                        $  2,799    $    6,886  $   3,715


The accompanying notes are an integral part of the consolidated financial
statements.



Notes to Consolidated Financial Statements
Summary of Significant Accounting Policies

Principles     of    Consolidation:     The    consolidated     financial
statements    include   the   accounts   of   John    Wiley    &    Sons,
Inc.,    and    its   majority-owned   subsidiaries   ("the    Company").
All    significant    intercompany   items    have    been    eliminated.
Prior   year   per   share  data  has  been  restated  to   reflect   the
2-for-1 stock split in October 1995.
Use    of   Estimates:    The   preparation   of   financial   statements
in      conformity      with      generally      accepted      accounting
principles     requires    management    to    make     estimates     and
assumptions   that   affect   the  reported   amounts   of   assets   and
liabilities     and     disclosure    of    contingent     assets     and
liabilities    at   the   date   of   the   financial   statements    and
reported    amounts    of    revenues    and    expenses    during    the
reporting    period.    Actual   results   could   differ   from    those
estimates.

Sales    Returns   and   Doubtful   Accounts:   The   Company    provides
an    estimated    allowance    for    doubtful    accounts    and    for
future    returns    on    sales    made    during    the    year.    The
allowance     for    doubtful    accounts    and    returns    (estimated
returns   net   of  inventory  and  royalty  costs)   is   shown   as   a
reduction    of    receivables    in   the   accompanying    consolidated
balance   sheets   and   amounted  to  $26.8   and   $22.6   million   at
April 30, 1996 and 1995, respectively.

Depreciation    and    Amortization:   Furniture   and    equipment    is
depreciated    principally    on   the    straight-line    method    over
estimated    useful    lives   ranging    from    3    to    10    years.
Leasehold    improvements    and    capital    leases    are    amortized
over    the   lesser   of   the   estimated   useful   lives    of    the
assets   or   the   duration   of   the   various   leases,   using   the
straight-line    method.     Composition    costs    representing     the
costs     incurred     to     bring    an    edited     manuscript     to
publication      including     typesetting,     proofreading,      design
and    illustration,   etc.   are   capitalized   and   amortized    over
estimated    useful    lives   representative    of    product    revenue
patterns, generally 3 years.

Intangible    Assets:    Intangible   assets    consist    of    acquired
publication    rights,    which   are   principally    amortized    based
on    the    projected   revenues   of   titles   acquired,   non-compete
agreements,    which   are   amortized   over   the    term    of    such
agreements,   and   goodwill   and   other   intangibles,    which    are
amortized    on   a   straight   line   basis   over   periods    ranging
from   5   to   40   years.    If   facts  and   circumstances   indicate
that   intangible   assets   may   be   permanently   impaired,   it   is
the    Company's    policy   to   assess   the   carrying    value    and
recoverability    of   such   assets   based   on    an    analysis    of
undiscounted    future   cash   flows   of   the   related    operations.
Any   resulting   reduction   in  carrying   value   would   be   charged
to operating results.



Income    Per    Share:    Income   per   share    is    determined    by
dividing   income   by   the   weighted   average   number   of    common
shares    outstanding    and   common   stock    equivalents    resulting
from    the    assumed   exercise   of   outstanding    dilutive    stock
options   and   other   stock   awards  less   shares   assumed   to   be
repurchased    with    the    related    proceeds    at    the    average
market    price    for    the   period   for   primary    earnings    per
share,   and   at   the  higher  of  the  average  or   end   of   period
market price for fully diluted earnings per share.

Subscription    Revenues:    Subscription    revenues    are    generally
collected    in    advance.    These   revenues    are    deferred    and
recognized   as   earned   when  the  related   issue   is   shipped   to
the     subscriber.

Foreign    Exchange    Contracts:     The     Company,
from   time   to   time,   enters   into   forward   exchange   contracts
as     a     hedge    against    its    overseas    subsidiaries'    non-
functional      currency     asset,     liability,     and     commitment
exposures.     Such     exposures     include     anticipated      annual
journal   subscription   revenues,   as   well   as   that   portion   of
the    revenues    and   related   receivables   on   sales    of    book
products,   that   are   denominated   in   U.S.   dollars,   while   the
foreign    subsidiaries'   expense   structure    is    denominated    in
their    own    functional   currencies.    Realized    and    unrealized
gains   and   losses   are   deferred  and   taken   into   income   over
the   lives   of   the   hedged   items   if   permitted   by   generally
accepted     accounting    principles;    otherwise     the     contracts
are   marked   to   market   with   any  gains   and   losses   reflected
in     operating    expenses.     There    were    no    open     foreign
exchange    contracts,   and   no   gains   or   losses   were   deferred
at April 30, 1996 or 1995.

Cash    Equivalents:    Cash    equivalents    consist    primarily    of
highly   liquid   investments   with   a   maturity   of   three   months
or   less   and   are  stated  at  cost  plus  accrued   interest   which
approximates market value.

New    Accounting    Standards:    In   March   1995,    the    Financial
Accounting    Standards    Board   issued    Statement    of    Financial
Accounting    Standards   (SFAS)   No.   121,   "Accounting    for    the
Impairment    of   Long-lived   Assets   and   for   Long-lived    Assets
to    be    Disposed    Of"    for   fiscal   years    beginning    after
December   15,   1995.    The  Company  intends   to   adopt   SFAS   No.
121   in   fiscal  year  1997,  and  does  not  expect  the   impact   on
its   financial   position   or  its  results   of   operations   to   be
material.

        In    October   1995,   the   Financial   Accounting    Standards
Board    issued    SFAS    No.   123,   "Accounting    for    Stock-Based
Compensation"     which     requires     certain     disclosures      for
fiscal   years   beginning   after   December   15,   1995   for    those
companies    that    will   continue   to   use   an   intrinsic    value
based    method   for   measuring   compensation   cost   in   connection
with     employee    stock    compensation    plans.      The     Company
currently    plans    to   continue   to   use   the   intrinsic    value
based   method   and   will   adopt  the   disclosure   requirements   in
fiscal 1997.



Acquisitions

        Subsequent   to   the   fiscal   1996   year-end,   the   Company
acquired   a   90%   interest  in  the  German   based   VCH   Publishing
Group   (VCH)   for   approximately   $100   million   in   cash.     VCH
has    annual    revenues    of    approximately    $60    million    and
publishes    nearly    100    scholarly   and   professional    journals,
as   well   as   more   than  500  books  annually,   with   a   backlist
of   3,000   titles.    VCH   is   a   leading   scientific,   technical,
and     professional     publisher    in    chemistry     and     related
disciplines.     The   group   also   includes   Akademie    Verlag,    a
science     and    humanities    publisher;    Ernst    &    Sohn,     an
architecture     and     civil     engineering     publisher;     Academy
Group,    a    London-based    architecture   and    design    publisher;
and     Chemical    Concepts,    an    electronic    chemical    database
publisher.

         In     fiscal    1996,    the    Company    acquired    Clinical
Psychology     Publishing    Company    (CPPC),    a     publisher     of
journals    and    books    in    the    fields    of    clinical     and
educational     psychology;    Preservation    Press    consisting     of
architectural      heritage      books,      technical       preservation
guides     and    children's    architecture    books;    and     certain
other    smaller    publishing    properties.     In    addition,     the
Company    became    the    publisher    of    Cancer,    the    American
Cancer     Society's    medical    journal.     The    purchase    prices
amounted   to   $4.0   million   in   cash   plus   assumed   liabilities
of   $1.3   million.    The  excess  of  cost   over   the   fair   value
of    the    tangible   assets   acquired   amounted   to   approximately
$3.7    million,   of   which   $.9   million   related    to    acquired
publication     rights,    $.2    million    related    to    non-compete
agreements,     and    $2.6    million    represented    goodwill     and
other   intangibles   which   are  being   amortized   over   5   to   15
years.

        In   fiscal   1995,   the   Company   acquired   the   publishing
business    of    Executive    Enterprises,    Inc.,    consisting     of
books,      journals      and     newsletters      for      environmental
management,       accounting,      law      and      human       resource
professionals;      ValuSource,      which      produces      specialized
business    valuation    software    for    accountants,    entrepreneurs
and    corporations;   the   college   engineering   list   of   Houghton
Mifflin;    the    book    publishing    program    of    Oliver    Wight
Publications,    Inc.,    consisting   of    general    management    and
manufacturing/quality    titles;    the    OS/2    computer-book     list
of     Van     Nostrand    Reinhold,    Inc.,    and    other     smaller
publishing    lists,    for    purchase    prices    aggregating    $12.3
million   in   cash   plus   assumed   liabilities   of   $2.9   million.
The   excess   of   cost   over   the  fair   value   of   the   tangible
assets    acquired    amounted    to   approximately    $13.5    million,
of    which    $6.7    million    related   to    acquired    publication
rights,   $.5   million   related   to   non-compete   agreements,    and
$6.3    million    represented    goodwill    and    other    intangibles
which are being amortized over 10 to 15 years.



       In   fiscal   1994,   the   Company  acquired   the   professional
computer    book    line   of   QED   Information   Services    in    the
United    States;   Belhaven   Press,   which   publishes    earth    and
environmental    science   titles   in   the    United    Kingdom;    and
the     Company's     joint     venture    partner's     30%     minority
interest     in     Protocols,    which    publishes     life     science
continuity    products,    for   purchase   prices    aggregating    $8.3
million.    The   excess   of  cost  over   the   fair   value   of   the
tangible    assets    acquired    amounted    to    approximately    $6.9
million,     of     which    $.5    million    related    to     acquired
publication     rights,    $.3    million    related    to    non-compete
agreements,     and    $6.1    million    represented    goodwill     and
other intangibles which are being amortized over 15 years.

        The    fiscal   1996   and   prior   acquisitions    have    been
accounted   for   by   the   purchase  method,   and   the   accompanying
financial    statements    include   their    results    of    operations
since    their   respective   dates   of   acquisition.   The    proforma
effects     on     the     results    of     operations     for     these
acquisitions were not material.

Divested and Restructured Operations

        In    fiscal   1994,   the   Company   divested   its    Canadian
high    school    and    Australian   primary    school    and    certain
agency    lines    for    aggregate    proceeds    of    $9.2    million,
resulting   in   a   gain  of  $1.8  million,  or  $1.3   million   after
taxes.     In    addition,   in   a   cost   saving    initiative,    the
Company    restructured    and    consolidated    certain    distribution
and      information      technology     support     functions      which
resulted   in   an   unusual   charge   of   $1.8   million,   or    $1.1
million    after   taxes.    The   net   effect   of   the   divestitures
and    restructurings   amounted   to   an   after-tax   gain   of    $.2
million, or $.01 per share in fiscal 1994.

Inventories

     Inventories at April 30 were as follows:
Dollars in thousands             1996             1995
                              --------------------------
Finished Goods                $ 39,616        $  36,467
Work-in-Process                  4,865            5,762
Paper, Cloth and Other           3,026            2,769
                              --------------------------
                                47,507           44,998
LIFO Reserve                    (3,526)          (3,463)
                              --------------------------
Total                         $ 43,981        $  41,535
                              --------------------------

        Domestic   book   inventories   aggregating   $32.2   and   $29.0
million    at    April    30,   1996   and   1995,   respectively,    are
stated   at   cost   or   market,   whichever   is   lower,   using   the
last-in,     first-out    method.    All    other     inventories     are
stated   at   cost   or   market,   whichever   is   lower,   using   the
first-in, first-out method.



Product Development Assets

        Product   development   assets   consisted   of   the   following
at April 30:

Dollars in thousands             1996             1995
                              --------------------------
Composition Costs             $ 21,505        $  16,685
Royalty Advances                 8,777            7,824
                              --------------------------
Total                         $ 30,282        $  24,509
                              --------------------------

Composition costs are net of accumulated amortization of
$27,199 in 1996 and $23,014 in 1995.

Property and Equipment

       Property   and   equipment   consisted   of   the   following   at
April 30:

Dollars in thousands             1996             1995
                              --------------------------
Furniture and Equipment       $ 45,765        $  42,974
Leasehold Improvements          12,045           11,382
                              --------------------------
                                57,810        $  54,356
Accumulated Depreciation       (34,821)         (33,112)
                              --------------------------
Total                         $ 22,989        $  21,244
                              --------------------------


Intangible Assets

        Intangible    assets    are    stated    at    cost,    net    of
accumulated    amortization,    and   consisted    of    the    following
at April 30:

Dollars in thousands                  1996             1995
                                   --------------------------
Goodwill and Other Intangibles      $  43,752      $  43,273
Acquired Publication Rights             8,007          9,037
Non-compete Agreements                    635          1,041
                                   --------------------------
Total                              $   52,394      $  53,351
                                   --------------------------
Other Accrued Liabilities

        Included    in    other    accrued   liabilities    is    accrued
compensation   of   approximately   $13.5   and   $13.3    million    for
1996 and 1995, respectively.



Income Taxes

     The provision for income taxes was as follows:

Dollars in thousands             1996        1995       1994
                            ---------------------------------
Currently Payable
  Federal                   $    1,122   $   1,184  $   1,471
  Foreign                        4,142       3,675      4,772
  State and local                1,000         314        115
                              -------------------------------
  Total Current Provision        6,264       5,173      6,358
                              -------------------------------
Deferred Provision
  Federal                        5,270       1,716      (174)
  Foreign                        1,687         451    (1,277)
  State and Local                  897         142         42
                              -------------------------------
  Total Deferred
     Provision (Benefit)         7,854       2,309    (1,409)
                              -------------------------------
  Total Provision           $   14,118   $   7,482  $   4,949
                              -------------------------------

       The   Company's   effective  income  tax   rate   as   a   percent
of   pre-tax   income   differed   from  the   U.S.   federal   statutory
rate as shown below:

                                              1996       1995       1994
                                            ------------------------------
U.S. Federal Statutory Rate                   35.0%      35.0%      35.0%
State and Local Income Taxes
     Net of Federal Income Tax Benefit         3.2         .8         .4
Tax Benefit Derived from FSC Income           (3.1)      (6.1)      (4.8)
Foreign Source Earnings Taxed at
     Other than U.S. Statutory Rate            1.1       (1.0)      (2.1)
Nondeductible Amortization
     of Intangibles                             .7        1.1        1.7
Other-Net                                      (.5)       (.8)      (1.2)
                                             -----------------------------
Effective Income Tax Rate                     36.4%      29.0%      29.0%
                                             -----------------------------


       Deferred   taxes   result   from   timing   differences   in   the
recognition   of   revenue   and   expense   for   tax   and    financial
reporting    purposes.   The   components   of    the    provision    for
deferred taxes were as follows:

Dollars in thousands                       1996           1995          1994
                                       --------------------------------------
Depreciation and Amortization           $(3,684)        $ 1,451       $    6
Accrued Expenses                          6,100           1,197          715
Circulation Costs                         1,471           1,614       (1,800)
Provision for Sales Returns
     and Doubtful Accounts               (1,391)          (255)          547
Inventory                                   578         (1,150)        1,076
Retirement Benefits                         (66)          (224)          116
Divested Operations                      (3,386)             _             _
Long-Term Liabilities                     5,102              _           329
Alternative Minimum Tax Credit
     and Other Carryforwards              1,869           (722)       (1,770)
Tax Law Rate Change                           _              _          (470)
Other-Net                                 1,261            398          (158)
                                       --------------------------------------
Total Deferred Provision (Benefit)      $ 7,854        $ 2,309      $ (1,409)
                                       --------------------------------------


       The   significant   components  of   deferred   tax   assets   and
liabilities were as follows:

                                            1996                1995
Dollars in thousands                  Current  Long-Term   Current  Long-Term
                                 --------------------------------------------
Deferred Tax Assets
 Reserve for Sales Returns
   and doubtful Accounts               $ 7,100    $    _    $ 5,603    $    _
 Circulation and Other Costs
   Capitalized for Taxes                     _     2,951          _     3,624
 Retirement and Post-
   Employment Benefit                        _     2,517          _     2,510
 Alternative Minimum
   Tax Credit and Other Carryforwards     (252)        _      1,315         _
 Accrued Compensation                      192         _      1,592
 Accrued Liabilities and Other              30         _        213
                                      ---------------------------------------
 Total Deferred Tax Assets               7,070     5,468      8,723     6,134
                                      ---------------------------------------
Deferred Tax Liabilities
 Depreciation and amortization               _    (3,278)         _    (6,954)
 Divested Operations                         _       248          _    (2,156)
 Accrued Expenses                            _    (5,664)         _         _
 Long-Term Liabilities                       _    (6,557)         _       (83)
 Other                                     607    (2,626)      (719)   (1,822)
                                      ---------------------------------------
 Total Deferred Tax liabilities            607   (17,877)      (719)  (11,015)
                                      ---------------------------------------
 Net Deferred Tax Asset (Liability)    $ 7,677  $(12,409)    $ 8,004  $(4,881)
                                      ---------------------------------------

       In   fiscal   1996,   the   Company  received   approximately   $6
million    of    net    federal,   state   and    local    tax    refunds
including    interest   on   the   favorable   resolution   of    amended
tax    return    claims   of   prior   years   primarily   relating    to
timing    differences.    Net   income   for   fiscal    1996    includes
interest   income   related   thereto   of   $4.4   million,   or    $2.6
million after taxes, equal to $.16 per share.


       In   general,   the   Company  plans   to   continue   to   invest
the    undistributed   earnings   of   its   foreign   subsidiaries    in
those   businesses   and   therefore,   no   provision   is   made    for
taxes    which    would    be    payable   if    such    earnings    were
distributed.   At   April   30,   1996,   the   undistributed    earnings
of    foreign   subsidiaries   approximated   $26.3   million   and,   if
remitted     currently,    would    result    in     additional     taxes
approximating $1.8 million.

Notes Payable and Debt

        The    Company   has   a   revolving   credit   agreement    with
three    banks   providing   a   line   of   credit   of   $50    million
until    March    30,   2000.   The   Company   has   the    option    of
borrowing    Eurodollars    at   a   rate    based    on    the    London
Interbank    Offered   Rate   (LIBOR)   or   dollars   at   the    banks'
prime   rate   or   at   a   rate  based  on  the   current   certificate
of    deposit   rate.    A   facility   fee   ranging   from   .125%   to
 .25%    depending   on   certain   coverage   ratios   is   charged    on
the    total    commitment.    In   the   event   of    a    change    of
control,    as    defined,    the    banks    have    the    option    to
terminate    the    agreement    and    require    repayment    of    any
amounts   outstanding.   The   Company   and   its   subsidiaries    also
have    other    short-term    lines   of    credit    aggregating    $51
million   at   various   interest   rates.   Information   relating    to
short-term lines of credit follows:

Dollars in thousands                        1996          1995         1994
                                        -------------------------------------
End of Year
     Amount outstanding                 $     _       $    621      $    79
     Weighted average interest rate           _           8.5%         7.3%
During the Year
     Maximum amount outstanding         $ 18,909      $  1,351     $  7,390
     Average amount outstanding         $  5,960      $    529     $  1,184
     Weighted average interest rate         7.0%          8.7%         7.0%
                                        -------------------------------------


               The      Company's     revolving     credit      agreement
contains    certain    restrictive   covenants   related    to    minimum
net    worth,    funded    debt    levels,    financial    ratios,    and
restricted    payments,   including   a   cumulative    limitation    for
dividends     paid.     Under    the    most    restrictive     covenant,
approximately   $48   million   was  available   for   the   payment   of
future dividends as of April 30, 1996.
        Subsequent   to   the   fiscal   1996   year-end,   the   Company
obtained    bridge    financing    for    the    VCH    acquisition    by
entering    into   a   credit   agreement   with   a   bank    and    its
assigns   providing   a   line   of   credit   of   $75   million    thru
June    11,    1997   on   terms   similar   to   the   above   mentioned
revolving credit agreement.


       In   fiscal   1995,   the  Company  prepaid  the   remaining   $26
million     of     the     10.31%    long-term     notes     outstanding.
Although    the    Company   incurred   prepayment    costs    of    $1.6
million,   which   was   included   in   interest   income   and   other,
the    Company   benefits   by   eliminating   the   negative    interest
rate   spread   between   the   higher  interest   rate   on   the   debt
retired    compared    with   the   current    interest    rates    being
earned     on     short-term    investments.     Also     included     in
interest    income   and   other   were   a   gain   of   $1.5    million
related   to   the   sale   of   shares   of   Nippon   Wilson   Learning
which   were   received   in   connection   with   the   sale   of    the
Company's training business in fiscal 1991.

Retirement Plans

        The    Company    and    its    principal    subsidiaries    have
contributory     and    noncontributory    retirement     plans     which
cover     substantially    all    employees.    The    plans    generally
provide   for   employee  retirement  between   the   ages   of   60   to
65    and    benefits   based   on   length   of   service   and    final
average    compensation,    as   defined.    In    fiscal    1995,    the
domestic    plan   was   amended   to   provide   that   final    average
compensation    be    based    on   the   highest    three    consecutive
years   ended   December   31,   1993.    The   Company   may,   but   is
not   required   to,   update  from  time  to  time   the   ending   date
for   the   three-year   period   used   to   determine   final   average
compensation.    The   amendment   had   the   effect    of    increasing
pension    expense    for    fiscal    1995    by    approximately    $.2
million.   Funds   are   contributed  as   necessary   to   provide   for
current    service    and    for    a    portion    of    any    unfunded
projected     benefit     obligation.     To     the     extent     these
requirements    are   exceeded   by   plan   assets,    a    contribution
may   not   be   made   in  a  particular  year.  Plan   assets   consist
principally    of   investments   in   corporate   stocks    and    bonds
and government obligations.

       Pension costs for the defined benefit plans were as follows:

Dollars in thousands                    1996        1995         1994
                                    -----------------------------------
Service Cost                        $  2,598     $  2,418     $  2,095
Interest Cost on Projected
     Benefit Obligation                3,757        3,440        3,073
Return on Assets                      (6,331)      (2,937)      (3,685)
Net Amortization and Deferral          1,430       (1,764)        (731)
                                    -----------------------------------
Net Periodic Pension Expense        $  1,454     $  1,157      $   752
                                    -----------------------------------

        The    net    pension   expense   included    above    for    the
international    plans    amounted   to   approximately    $1.1,    $1.0,
and $1.0 million for 1996, 1995, and 1994, respectively.



        The   following   table   sets   forth   the   status   of    the
plans     and     the    amounts    recognized    in    the     Company's
consolidated statements of financial position.

                                           1996                 1995
                                   Domestic    Int'l.    Domestic    Int'l.
Dollars in thousands                 Plan      Plans       Plan      Plans
                                  ------------------------------------------ 
Fair Value of Plan Assets         $ 41,846   $ 19,230   $ 37,340    $ 15,978
Accumulated Benefit Obligation
   Vested Benefits                 (31,789)   (13,835)   (29,758)    (11,579)
   Nonvested  Benefits              (2,728)       (99)    (2,456)        (91)
                                   ------------------------------------------
                                   (34,517)   (13,934)   (32,214)    (11,670)
Projected Compensation Increases      (809)    (2,631)      (728)     (2,696)
                                   ------------------------------------------
Projected Benefit Obligation       (35,326)   (16,565)   (32,942)    (14,366)
                                   ------------------------------------------
Funded Status                        6,520      2,665      4,398       1,612
Unrecognized Net Asset              (2,991)    (1,433)    (3,590)     (1,737)
Unrecognized Prior Service Cost      1,018      1,247        105       1,456
Unrecognized Net Loss (Gain)        (3,578)    (3,118)       362      (2,408)
                                   ------------------------------------------
Prepaid (Accrued) Pension Cost     $   969    $  (639)  $  1,275    $ (1,077)
                                   ------------------------------------------

     The range of assumptions used in 1996 and 1995 were:

                                             1996                 1995
                                      Domestic    Int'l.    Domestic   Int'l.
                                        Plan      Plans       Plan     Plans
                                      ---------------------------------------
Discount Rate                            7.5%       8.5%       7.5%      8.5%
Expected Long-Term Rate of Return 
  on Plan Assets                         8.0%   7.0-8.0%       8.0%  7.0-8.0%
Rate of Increase in Compensation Levels    _%   5.5-7.0%         _%  5.5-7.0%
                                      ---------------------------------------


       The   Company   has   agreements   with   certain   officers   and
senior    management   personnel   that   provide   for    the    payment
of   supplemental   retirement   benefits   during   each   of   the   10
years    after    the   termination   of   employment.   Under    certain
circumstances,    including   a   change   of   control    as    defined,
the    payment   of   such   amounts   could   be   accelerated   on    a
present   value   basis.   The   cost  of   these   benefits   is   being
charged    to   expense   on   a   present   value   basis    over    the
estimated    term   of   employment   and   amounted   to   approximately
$1.0,    $.9    and    $.7   million   in   1996,    1995    and    1994,
respectively.

        The   Company   provides   life   insurance   and   health   care
benefits,     subject     to    certain    dollar     limitations     and
retiree     contributions,    for    substantially     all     of     its
retired   domestic   employees.   The   cost   of   such   benefits    is
expensed   over   the   years   that   the   employees   render   service
and    are    funded    on   a   pay-as-you-go,    cash    basis.     The
accumulated    post-retirement    benefit    obligation    amounted    to
$.3    and    $.2    million    at   April    30,    1996    and    1995,
respectively,   and   the   amount   expensed   in   fiscal   1996    and
prior years was not material.

Commitments and Contingencies

       The   following   schedule   shows   the   composition   of   rent
expense for operating leases:

Dollars in thousands                    1996        1995        1994
                                  -----------------------------------------
Minimum Rental                       $ 12,550    $ 12,202     $ 11,885
Lease Escalation                        1,913       1,848        1,756
Less: Sublease Rentals                    (19)        (63)         (55)
                                  -----------------------------------------
Total                                $ 14,444    $ 13,987     $ 13,586
                                  -----------------------------------------

         Future     minimum     payments    under    operating     leases
aggregated     $97.2    million    at    April    30,    1996.     Annual
payments    under    these    leases    are    $14.4,    $13.4,    $13.1,
$12.9,    and    $12.4   million   for   fiscal   years   1997    through
2001,    respectively.   The   Company   is   guarantor   through    1998
of   certain   lease   obligations  assumed   by   the   buyer   of   the
domestic   training   operations   which   were   divested   in    fiscal
1991,   aggregating   approximately   $2.0   million,   which   is    net
of the 50% guarantee provided by the parent of the buyer.
       The   Company   is   involved  in  routine   litigation   in   the
ordinary    course    of    its   business.    In    the    opinion    of
management,     the     ultimate    resolution     of     all     pending
litigation    will    not    have   a   material    effect    upon    the
financial    condition    or    results    of    operations    of     the
Company.

Segment Information

       The   Company   operates   in   one   business   segment,   namely
publishing,    and    develops,   publishes    and    markets    products
in     print     and    electronic    formats    including     textbooks,
professional    and    reference    works,    consumer     books,     and
periodicals     including     journals    and     other     subscription-
based      products,      for      the      educational,      scientific,
technical,     professional    and    trade    markets     around     the
world.



        The   Company's   international   operations   are   located   in
Europe,    Canada,    Australia   and   Asia.   The    following    table
presents      revenues,     operating     income     and     identifiable
assets for the domestic and international operations.

Dollars in thousands                   1996        1995        1994
                                   ------------------------------------
Revenues
  Domestic                         $ 279,998   $ 258,464   $ 229,061
  International                      112,299     102,907      89,235
  Interarea transfers                (29,593)    (30,280)    (24,007)
                                   ------------------------------------
  Total                            $ 362,704   $ 331,091   $ 294,289
                                   ------------------------------------
Operating Income <F1>
  Domestic                         $  20,180   $  15,242   $   8,957
  International                       12,775      11,637       9,926
                                   ------------------------------------
  Total                            $  32,955   $  26,879   $  18,883
                                   ------------------------------------
Identifiable Assets
   Domestic                        $ 178,442   $ 166,478   $ 144,624
   International                      50,775      46,593      41,859
   Corporate                          55,284      34,410      57,457
                                  --------------------------------------
   Total                           $ 284,501   $ 247,481   $ 243,940
                                  --------------------------------------
[FN]
<F1> Includes   a   pretax   unusual   items   gain   of   $1,819   in
     international   operations   and   a   pretax   unusual items charge
     of $1,768 in domestic operations in 1994.

        Transfers   between   geographic   areas   are   generally   made
at    a    fixed    discount    from   list   price    and    principally
represent    sales   from   the   United   States   to   the    Company's
international    operations.    Export    sales    from    the     United
States    to    unaffiliated   international   customers   amounted    to
approximately   $47.5,   $41.2   and  $33.9   million   in   1996,   1995
and      1994,      respectively.     The     pre-tax     income      for
consolidated      international     operations     was      approximately
$13.0,   $11.6   and   $10.0   million   in   1996,   1995   and    1994,
respectively.

         Included    in    operating    and    administrative    expenses
were    net    foreign   exchange   gains   (losses)   of   approximately
$.2,    $(.2)    and    $.2   million   in   1996,   1995    and    1994,
respectively.

         Changes in the cumulative translation adjustment account were as
follows:

Dollars in thousands                     1996            1995
                                    ------------------------------            
Balance, May 1                       $ (2,411)        $ (3,805)
Aggregate Translation
     Adjustments for the Year            (675)           1,394
                                    ------------------------------
Balance, April 30                    $ (3,086)        $ (2,411)
                                    ------------------------------


Stock Option and Other Plans

       Options   were   granted   on  the  Company's   Class   A   Common
stock   and   are   exercisable,   in   part   or   in   full,   over   a
maximum   period   of   10   years  from  the   date   of   grant   under
various     stock    option    plans.    Outstanding     options     were
granted   at   prices   not   less  than  100%   of   the   fair   market
value   of   the   stock   at   the  date  the  options   were   granted.
Under    certain    circumstances    relating    to    a    change     of
control,     as    defined,    the    right    to    exercise     options
outstanding could be accelerated.

     Option activity under existing plans was as follows:

                                      1996              1995
                                 -----------------------------
Outstanding at Beginning of Year
                                   1,070,038           878,192
  Granted                            133,224           285,800
  Exercised                         (157,099)          (69,402)
  Canceled                           (17,500)          (24,552)
                                 ------------------------------
  Outstanding at End of Year       1,028,663         1,070,038
                                 ------------------------------
Exercisable at End of Year           570,170           595,754
Available for Future Grant         1,229,592         1,356,568
Price Range of Options
  Exercised                  $ 6.75 to 28.25   $ 7.00 to 20.69
Price Range of Options
  Outstanding                $ 6.75 to 31.63   $ 6.75 to 26.25

       Under   the   terms   of   the   Company's   executive   long-term
incentive    plans,    upon   the   achievement   of    certain    three-
year    financial   performance   based   targets,   awards    will    be
payable   in   cash   and/or   restricted   shares   of   the   Company's
Class   A   Common   stock   at  the  end  of   the   plan   cycle.   The
restricted   shares   vest  equally  as  to  50%   on   the   first   and
second    anniversary    date   after   the    date    the    award    is
earned.   The   amount   charged   to  expense   for   such   plans   was
approximately   $.9,   $.8   and  $.7   million   in   1996,   1995   and
1994,    respectively.     Restricted    shares    earned    under    the
plans   amounted   to   8,650,   11,084  and   33,640   in   1996,   1995
and 1994, respectively.

       In   both   fiscal   1996  and  1995,  the  Company   granted   in
each    year   a   total   of   90,000   restricted   shares    of    the
Company's    Class    A    Common   stock   to   four    key    executive
officers    in    connection    with   their    employment    agreements.
The    restricted   shares   vest   one-third   at   the   end   of   the
third,   fourth   and   fifth   years,   respectively,   following    the
date    of    the   grant.    Under   certain   circumstances    relating
to    a   change   of   control   or   termination,   as   defined,   the
restrictions    would    lapse   and   shares   would    vest    earlier.
Compensation    expense    aggregating    $4.4    million    is     being
charged   to   earnings   ratably  over  five   years,   or   sooner   if
vesting    is    accelerated,   from   the   dates    of    grant,    and
amounted   to   $.9   and   $.3  million  in  fiscal   1996   and   1995,
respectively.



       Under   the   terms   of  the  Company's  Director   Stock   Plan,
each    member   of   the   Board   of   Directors   who   is   not    an
employee   of   the   Company   is   awarded   Class   A   Common   stock
equal    to    50%    of   the   board   member's   cash    compensation,
based   on   the  market  value  of  the  stock  on  the  date   of   the
shareholders'     meeting.     Directors    may     also     elect     to
receive   all   or   a   portion   of   their   cash   compensation    in
stock.    Compensation   cost   related   to   this   plan   charged   to
expense    amounted    to   approximately   $.2    million    in    1996,
1995   and   1994,   respectively.   Under   this   plan   5,752,   8,662
and    13,692   shares   were   issued   in   1996,   1995,   and   1994,
respectively.

Capital Stock and Changes in Capital Accounts

         Preferred     stock    consists    of    2,000,000    authorized
shares    with   $1   par   value.   To   date,   no   preferred   shares
have    been    issued.     Common   stock   consists    of    30,000,000
authorized   shares   of   Class   A   Common,   $1   par   value,    and
12,000,000    authorized   shares   of   Class   B   Common,    $1    par
value.

       Each   share   of   the  Company's  Class  B   Common   stock   is
convertible   into   one   share   of   Class   A   Common   stock.   The
holders   of   Class  A  stock  are  entitled  to  elect   30%   of   the
entire   Board   of  Directors  and  the  holders  of   Class   B   stock
are    entitled    to    elect    the   remainder.     On    all    other
matters,   each   share   of  Class  A  stock   is   entitled   to   one-
tenth   of   one   vote   and   each  share   of   Class   B   stock   is
entitled to one vote.



     Changes in selected capital accounts were as follows:
                                                         Additional
                                        Common Stock       Paid-In    Treasury
Dollars in thousands                Class A     Class B    Capital      Stock
                                 --------------------------------------------
Balance
May 1, 1993                      $  7,873    $  2,102     $ 29,114   $(31,159)
Director Stock Plan Issuance            _           _           64         94
Executive Long-Term
  Incentive Plan Issuance               _           _          174        230
Exercise of Stock Options             161           _        2,852       (198)
Other                                  11         (11)         804          _
                                ----------------------------------------------
Balance
April 30, 1994                   $  8,045    $  2,091    $  33,008  $ (31,033)
Restricted Share Issuance               _           _        1,266        618
Director Stock Plan Issuance            _           _          124         59
Executive Long-Term                                                         
  Incentive Plan Issuance               _           _          162         76
Exercise of Stock Options              35           _          601        (46)
Purchase of Treasury Shares             _           _            _       (212)
Other                                   7          (7)         455          _
Retroactive effect of
  2 for 1 stock split               8,086       2,084      (10,170)         _
                                ----------------------------------------------
Balance
April 30, 1995                   $ 16,173    $  4,168     $ 25,446   $(30,538)
Director Stock Plan Issuance                                   124         41
Executive Long-Term
  Incentive Plan Issuance                                      182         60
Purchase of Treasury Shares                                            (3,323)
Restricted Share Issuance                                    3,054        948
Issuance of Shares Under
  Employee Savings Plan                                        674        208
Exercise of Stock Options             157                    1,354       (889)
Other                                  82         (82)         781          _
                                 ---------------------------------------------
Balance April 30, 1996           $ 16,412    $  4,086     $ 31,615   $(33,493)
                                 ---------------------------------------------

                             
          Management's Discussion and Analysis of
            Financial Condition and Results of
                        Operations
                             
Results of Operations:
Fiscal 1996 Compared to Fiscal 1995

       In   1996,   the   Company  continued   to   expand   its   global
operations   and   grow  its  core  businesses,   while   at   the   same
time   improving   its   profitability,  cash   flows   and   return   on
investment.

       The   Company   invested   a  total   of   $4.0   million   during
the    year    to    acquire    the   Clinical   Psychology    Publishing
Company   (CPPC),   a   publisher  of   journals   and   books   in   the
fields       of       clinical      and      educational      psychology;
Preservation     Press     consisting    of    architectural     heritage
books,      technical     preservation     guides     and      children's
architecture    books;    and    certain   other    smaller    publishing
properties.     The    Company    also   became    the    publisher    of
Cancer, the American Cancer Society's medical journal.

        Subsequent   to   the   fiscal   1996   year-end,   the   Company
acquired   a   90%   interest  in  the  German   based   VCH   Publishing
Group   (VCH)   for   approximately   $100   million   in   cash.     VCH
has    annual    revenues    of    approximately    $60    million    and
publishes    nearly    100    scholarly   and   professional    journals,
as   well   as   more   than  500  books  annually,   with   a   backlist
of   3,000   titles.    VCH   is   a   leading   scientific,   technical,
and     professional     publisher    in    chemistry     and     related
disciplines.     The   group   also   includes   Akademie    Verlag,    a
science     and    humanities    publisher;    Ernst    &    Sohn,     an
architecture     and     civil     engineering     publisher;     Academy
Group,    a    London-based    architecture   and    design    publisher;
and     Chemical    Concepts,    an    electronic    chemical    database
publisher.    The    Company    currently    anticipates     that     the
acquisition    will   dilute   income   per   share   for   approximately
two    years    following    the    acquisition.     The    extent    and
duration    of    the   dilution   will   depend   primarily    on    the
amortization    of    intangibles,    financing    costs,    and    VCH's
future operating results.

       Revenues   for   the   year  advanced  10%   to   $362.7   million
led    by    the   Company's   worldwide   scientific,   technical    and
medical      journal     programs,     college     texts     and      the
professional/trade    computer   and   business    book    lines.     The
domestic      scientific,     technical     and     medical      division
registered    a    14%   increase   in   revenues   and   the    domestic
professional/trade   division   revenues   increased    9%    over    the
prior      year.      The     domestic     college     division     again
outperformed   the   industry  as  a  whole  with  a   9%   increase   in
revenues    over   the   prior   year.    The   international   divisions
also    registered    a   9%   improvement   in   revenues    paced    by
European and Asian operations.

       Cost   of   sales   as   a  percentage  of  revenues   was   34.9%
in   1996   compared   with   34.2%   in   the   prior   year   primarily
reflecting increased paper costs.



        Operating    and    administrative    expenses    increased    by
6.2%   but   declined   as  a  percentage  of  revenues   to   54.7%   in
1996   from   56.5%   as   the   rate   of   growth   in   expenses   was
contained at less than the revenue growth rate.

       Operating   income   increased  23%  over  the   prior   year   to
$33.0   million   primarily   due  to   the   effects   of   the   higher
revenue    base   coupled   with   a   cost   contained   infrastructure.
Operating   income   margins   improved   to   9.1%   of   revenue   from
8.1% in the prior year.

        Net    interest   income   increased   by   $6.9   million   over
the   prior   year   primarily   as  a  result   of   interest   received
on    the   favorable   resolution   of   amended   tax   return   claims
amounting    to   $4.4   million,   or   $2.6   million   after    taxes,
equal   to   $.16   per  share.   The  improvement  was   also   due   to
the   prepayment   of   high  cost  long-term  debt   at   the   end   of
fiscal 1995.

       The   effective   tax   rate  was  36.4%   compared   with   29.0%
in   the   prior   year   due   to  higher   effective   tax   rates   on
state, local and foreign sourced earnings.

Results of Operations:
Fiscal 1995 Compared to Fiscal 1994

       The   Company   invested  $12.3  million  during   the   year   to
acquire    the    publishing    business   of   Executive    Enterprises,
Inc.,    consisting    of   books,   journals   and    newsletters    for
environmental     management,     accounting,     law      and      human
resource       professionals;      ValuSource,       which       produces
specialized     business    valuation    software    for     accountants,
entrepreneurs     and     corporations;    the    college     engineering
list   of   Houghton   Mifflin;   the   book   publishing   program    of
Oliver     Wight    Publications,    Inc.,    consisting    of    general
management    and   manufacturing/quality   titles;    and    the    OS/2
computer-book list of Van Nostrand Reinhold, Inc.

       Revenues   for   the   year  advanced  13%   to   $331.1   million
led   by   the   domestic   professional  and   trade   division,   where
revenues    increased    20%   based   on    the    strength    of    the
business       and      computer-book      lines.       The      domestic
scientific,    technical    and    medical    division    registered    a
10%      improvement      attributable     to      increased      journal
revenues.     The    domestic    college    division    increased     its
market   share   and   outperformed  the   industry   as   a   whole   in
what     was     considered     a    difficult    market     environment.
International      revenues     reflected      significant      increases
over    the   prior   year   led   by   the   Company's   European    and
Asian operations.

       Cost   of   sales   as   a  percentage  of  revenues   was   34.2%
in   1995   compared   with   33.9%   in   the   prior   year   primarily
reflecting increased paper costs.



        Operating   and   administrative   expenses   as   a   percentage
of   revenues   declined   to  56.5%  in   1995   from   57.8%   as   the
rate   of   growth   in  expenses  was  contained  at   less   than   the
revenue   growth   rate.    This   improvement   was   offset   to   some
degree by unfavorable foreign exchange rates.

       Operating   income   increased  42%  over  the   prior   year   to
$26.9   million   as   revenues  increased  at  a   greater   rate   than
operating expenses.

       Interest   expense   declined  by   $.8   million   due   to   the
repayment   of   long-term   debt.    The   effective   tax   rate    was
29%   in   both   years   due  to  the  benefits   derived   from   lower
taxed foreign source earnings.

        Net    income   increased   51%   over   1994    due    to    the
operating income gains and lower interest expense.
Liquidity and Capital Resources

        The   Company's   cash   and   cash   equivalents   balance   was
$55.3   million   at   the   end   of   fiscal   1996,   compared    with
$34.4   at   the   end   of   the   prior   year.   Cash   provided    by
operating   activities   was   $68.1   million   in   fiscal   1996,   an
increase   of   $16.2   million   over   the   prior   year,   of   which
approximately    $6    million   resulted   from    tax    refunds    and
interest    received   on   the   favorable   resolution    of    amended
tax return claims of prior years.

         The     Company's    operating    cash    flow    is    strongly
affected    by    the    seasonality    of    its    domestic     college
business     and     receipts    from    its    journal    subscriptions.
Receipts    from    journal   subscriptions   occur   primarily    during
November    and   December   from   companies   commonly   referred    to
as      independent     subscription     agents.      These     companies
facilitate    the    journal    ordering   process    by    consolidating
the      subscription     orders/billings     of     each     subscriber.
Monies    are   collected   in   advance   from   subscribers   by    the
subscription    agents    and    are    remitted    to    the     journal
publishers,   including   the   Company,   generally   prior    to    the
commencement    of    the   subscription.    Remittances    are    highly
dependent    upon    the   financial   position    and    liquidity    of
such companies.

        Sales   to   the   domestic   college   market   tend    to    be
concentrated   in   June   through  August,   and   again   in   November
through    January.     Cash    disbursements    for    inventory     are
relatively    large    during    the   spring    in    anticipation    of
these     college     sales.     The    Company     normally     requires
increased   funds   for   working   capital   from   the   beginning   of
the    fiscal    year    into   September.    Subject    to    variations
that     may     be     caused    by    fluctuations     in     inventory
accumulation    or    in    patterns   of    customer    payments,    the
Company's    normal   operating   cash   flow   is   not   expected    to
vary materially in the near term.



        To    finance    its   short-term   seasonal   working    capital
requirements   and   its   growth   opportunities,   the   Company    has
adequate   cash   and   cash   equivalents   available,   as   well    as
both   domestic   and   foreign   short-term   lines   of   credit,    as
more    fully    described   in   the   note    to    the    consolidated
financial    statements    entitled    "Notes    Payable    and    Debt".
The    acquisition    of    the   VCH   Publishing    Group    will    be
financed by new debt facilities.

        The    capital    expenditures    of    the    Company    consist
primarily     of     investments    in    product     development     and
property    and    equipment.     Capital   expenditures    for    fiscal
1997   are   expected   to   increase  approximately   10%   over   1996,
primarily     representing    increased    investments     in     product
development,     including     electronic     media     products,     and
computer    equipment   upgrades   to   support   the    higher    volume
of    business    to    ensure    efficient,   quality-driven    customer
service.     These   investments   will   be   funded   primarily    from
internal   cash   generation   or   from   the   liquidation   of    cash
equivalents.

Effects of Inflation and Cost Increases

         Although     the    impact    of    inflation    is     somewhat
minimized,   as   the   business  does   not   require   a   high   level
of   investment   in   property   and   equipment,   the   Company   does
experience    continuing   cost   increases    reflecting,    in    part,
general     inflationary    factors.     Fiscal     1996     and     1995
witnessed   an   increase   in   paper   prices   after   years   of    a
stable    to    decreasing   price   environment.    To   mitigate    the
effects   of   paper   and  other  cost  increases,   the   Company   has
taken   a   number   of   initiatives   including   various   steps    to
lower    overall    production   and   manufacturing   costs    including
substitution   of   paper   grades.    In   addition,   selling    prices
have    been    selectively    increased   as   competitive    conditions
permit.    The   Company   anticipates  that   it   will   be   able   to
continue this approach in the future.

New Accounting Standards

        In    March    1995,    the   Financial   Accounting    Standards
Board    issued    Statement    of   Financial    Accounting    Standards
(SFAS)    No.   121,   "Accounting   for   the   Impairment   of    Long-
lived   Assets   and   for  Long-lived  Assets   to   be   Disposed   Of"
for    fiscal   years   beginning   after   December   15,   1995.    The
Company   intends   to  adopt  SFAS  No.  121  in   fiscal   year   1997,
and   does   not   expect   the   impact  on   its   financial   position
or its results of operations to be material.

        In    October   1995,   the   Financial   Accounting    Standards
Board    issued    SFAS    No.   123,   "Accounting    for    Stock-Based
Compensation"     which     requires     certain     disclosures      for
fiscal   years   beginning   after   December   15,   1995   for    those
companies    that    will   continue   to   use   an   intrinsic    value
based    method   for   measuring   compensation   cost   in   connection
with     employee    stock    compensation    plans.      The     Company
currently    plans    to   continue   to   use   the   intrinsic    value
based   method   and   will   adopt  the   disclosure   requirements   in
fiscal 1997.

                             
              Results by Quarter (Unaudited)

John Wiley & Sons, Inc. and Subsidiaries
Dollars in thousands except per share data

                                 1996             1995
                            ----------------------------
Revenues
  First quarter              $  88,092         $ 80,787
  Second quarter                86,831           78,558
  Third quarter                 97,409           91,930
  Fourth quarter                90,372           79,816
                            ----------------------------
  Fiscal year                $ 362,704        $ 331,091
                            ---------------------------
Operating Income
  First quarter              $  11,496         $ 10,450
  Second quarter                 7,119            5,652
  Third quarter                 10,710           10,240
  Fourth quarter                 3,630              537
                            ---------------------------
  Fiscal year                 $ 32,955        $  26,879
                            ---------------------------
Net Income
  First quarter               $  7,118        $   6,067
  Second quarter                 4,240            3,082
  Third quarter1                 9,835            6,530
  Fourth quarter                 3,487            2,632
                             --------------------------
  Fiscal year                 $ 24,680        $  18,311
                             --------------------------
Income Per Share
Primary and Fully Diluted
  First quarter               $    .43        $     .37
  Second quarter                   .26              .19
  Third quarter1                   .59              .40
  Fourth quarter                   .21              .16

  Fiscal year                 $   1.49        $    1.12

1  Includes   interest   income   after   taxes   in   1996    of    $2.6
   million,   equal   to   $.16   per   share,   relating   to   interest
   received    on    the   favorable   resolution    of    amended    tax
   return claims.



       The   Company's   Class  A  and  Class   B   shares   are   listed
on   the   New   York   Stock  Exchange  under  the   symbols   JWA   and
JWB,    respectively.     Dividends   per   share    and    the    market
price    range   by   fiscal   quarter   for   the   past   two    fiscal
years were as follows:

                         Class A Common Stock           Class B Common Stock
                        Divi-     Market    Price     Divi-    Market    Price
                        dends      High      Low      dends     High      Low
                      --------------------------------------------------------
1996
First quarter         $.0875     $28.75    $27.13   $.0775    $29.00   $27.75
Second quarter         .0875      30.50     27.13    .0775     30.00    28.00
Third quarter          .0875      35.00     28.88    .0775     34.75    28.75
Fourth quarter         .0875      35.00     29.63    .0775     34.63    29.50
                      --------------------------------------------------------
1995
First quarter         $.0775     $21.63    $20.50  $.06875    $21.25   $20.50
Second quarter         .0775      22.13     20.13   .06875     21.75    20.38
Third quarter          .0775      25.75     21.38   .06875     25.63    21.38
Fourth quarter         .0775      28.00     25.13   .06875     27.75    25.25
                      --------------------------------------------------------

        As    of   April   30,   1996,   the   approximate   number    of
holders   of   the   Company's  Class  A  and  Class   B   Common   Stock
were   1,278   and   200,  respectively,  based   on   the   holders   of
record and other information available to the Company.

         The    Company's    revolving    credit    agreements    contain
certain    restrictive   covenants   related   to    the    payment    of
dividends.      Under      the      most      restrictive       covenant,
approximately   $48   million   was  available   for   the   payment   of
future   dividends.    Subject   to   the   foregoing,   the   Board   of
Directors     considers     quarterly     the     payment     of     cash
dividends   based   upon   its   review  of   earnings,   the   financial
position of the Company and other relevant factors.

                         Selected Financial Data

John Wiley & Sons, Inc. and Subsidiaries

Dollars  in  thousands except per share data


                                   For the years ended April 30
                            1996      1995       1994       1993        1992 
                          ----------------------------------------------------
                                                         
Revenues                 $ 362,704  $ 331,091  $ 294,289  $ 272,894  $ 248,151
Income Before
  Extraordinary Item <F1>   24,680     18,311     12,117      7,718      3,576
Extraordinary Item               _          _          _          _       (495)
Net Income1                 24,680     18,311     12,117      7,718      3,081
Working Capital             31,515     11,241     35,059     31,804     30,800
Total Assets               284,501    247,481    243,940    220,593    213,744
Long-Term Debt                   _          _     26,000     32,000     36,000
Shareholders' Equity       117,982     98,832     82,330     71,276     69,552
                           ----------------------------------------------------
Per Share Data
Income Before
  Extraordinary Item <F1>
  Primary and Fully Diluted   1.49       1.1       2 .76        .50        .23

Net Income <F1>
  Primary and Fully Diluted   1.49      1.12         .76        .50        .20

Cash Dividends
  Class A Common               .35        .31       .275       .275       .275
  Class B Common               .31       .275       .245       .245       .245

Book Value-End of Year        7.32       6.21       5.23       4.63       4.56

<FN>
<F1>
Fiscal 1996 includes interest income after taxes of $2.6 million, or
$.16 per share, received on the favorable resolution of amended tax
return claims.
</FN>


                                                              Schedule II

                JOHN WILEY & SONS, INC. AND SUBSIDIARIES
                    VALUATION AND QUALIFYING ACCOUNTS
            FOR THE YEARS ENDED APRIL 30, 1996, 1995 AND 1994
                                    
                         (Dollars in Thousands)
  
                     Balance at    Additions   Deductions    Balance
                              Beginning    Charged to      From      at End of
Description                   of Period      Income      Reserves      Period
                             -------------------------------------------------
                                                           
Year Ended April 30, 1996
  Allowance for sales
     returns <F1>              $ 17,519     $ 17,744    $ 14,477     $ 20,786
  Allowance for doubtful
     accounts                  $  5,114     $  5,499    $  4,564<F2> $  6,049

Year Ended April 30, 1995
  Allowance for sales
     returns <F1>              $ 15,558     $ 16,110     $ 14,149    $ 17,519
  Allowance for doubtful
     accounts                  $  4,385     $  4,014     $  3,285<F2>$  5,114

Year Ended April 30, 1994
  Allowance for sales
     returns <F1>              $ 13,424     $ 13,470     $ 11,336    $ 15,558
  Allowance for doubtful
     accounts                  $  3,409     $  4,081     $  3,105<F2>$  4,385

<FN>
<F1>  Allowance for sales returns represents anticipated returns net of
      inventory and royalty costs.

<F2>  Accounts writen off, less recoveries.



                        SIGNATURES


       Pursuant   to   the   requirements  of   Section   13   or   15(d)
of   the   Securities   Exchange   Act   of   1934,   the   Company   has
duly   caused   this  report  to  be  signed  on  its   behalf   by   the
undersigned, thereunto duly authorized.


                                       JOHN WILEY & SONS, INC.
                                ----------------------------------------
                                               (Company)
                 
                                By: /s/  Charles R. Ellis
                                ----------------------------------------
                                         Charles R. Ellis
                                         President and Chief Executive Officer
                 
                 
                                By: /s/  Robert D. Wilder
                                ----------------------------------------
                                         Robert D. Wilder
                                         Executive Vice President and
                                         Chief Financial & Operations Officer
                 
                 
                                 By: /s/  Peter W. Clifford
                                ----------------------------------------
                                          Peter W. Clifford
                                          Senior Vice President, Finance
                                          Corporate Controller
                                          & Chief Accounting Officer
                 
Dated:  June 20, 1996


     Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by
the following persons constituting directors of the
Company on June 20, 1996.


                               
- -----------------------------       ----------------------------
     Franklin E. Agnew                   Chester O. Macey
                               
/s/  Warren J. Baker                /s/  William R. Sutherland
- -----------------------------       ----------------------------
     Warren J. Baker                     William R. Sutherland
                               
/s/  Charles R. Ellis          
- -----------------------------       ----------------------------
     Charles R. Ellis                    Thomas M. Taylor
                               
/s/  H. Allen Fernald               /s/  Leo J. Thomas
- -----------------------------       ----------------------------
     H. Allen Fernald                    Leo J. Thomas
                               
/s/  Gary J. Fernandes              /s/  Bradford Wiley II
- -----------------------------       ----------------------------
     Gary J. Fernandes                   Bradford Wiley II
                               
/s/  Larry Franklin                 /s/  Deborah E. Wiley
- -----------------------------       ----------------------------
     Larry Franklin                      Deborah E. Wiley
                               
/s/  John S. Herrington             /s/  Peter Booth Wiley
- -----------------------------       ----------------------------
     John S. Herrington                  Peter Booth Wiley