FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

              [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended: April, 30, 1998

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                       For the transition period from to
                         Commission file number 1-11507

                             JOHN WILEY & SONS, INC.
             (Exact name of Registrant as specified in its charter)

NEW YORK                                               13-5593032
- -------------------------------                  -------------------------------
State or other jurisdiction of                         I.R.S. Employer
incorporation or organization                          Identification No.
605 Third Avenue, New York, NY                         10158-0012
- -------------------------------                  -------------------------------
Address of principal executive offices                 Zip Code

Registrant's telephone number                          (212) 850-6000
including area code           
                                                 -------------------------------

Securities registered pursuant to
Section 12(b) of the Act:

Title of each class                               Name of each exchange on which
                                                  registered
- -------------------------------                   ------------------------------
Class A Common Stock,                             New York Stock Exchange
par value $1.00 per share         

Class B Common Stock,                             New York Stock Exchange
par value $1.00 per share     

Securities registered pursuant                    None
to Section 12(g) of the Act:
None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K

         The number of shares  outstanding of the Registrant's Class A and Class
B Common Stock, par value $1.00 per share as of May 31, 1998, was 12,916,657 and
3,085,158 respectively,  and the aggregate market value of such shares of Common
Stock held by  non-affiliates of the Registrant as of such date was $663,476,279
based upon the closing market price of the Class A and Class B Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE
         The  Registrant's  Definitive  proxy  Statement  to be  filed  with the
Commission on or about August 7, 1998 for the Annual Meeting of  Shareholders to
be held on September 17, 1998,  (the "1998 Proxy  Statement")  is, to the extent
noted below, incorporated by reference in Part III.


                                    PART I

Item 1.       Business

     The Company is a New York corporation incorporated on January 15, 1904. (As
used  herein  the  term  "Company"  means  John  Wiley  &  Sons,  Inc.,  and its
subsidiaries and affiliated companies, unless the context indicates otherwise).

     The Company  operates in one business  segment,  namely  publishing,  which
develops,  produces,  markets  and  services  products  in print and  electronic
formats including journals and other subscription-based  products,  professional
and  reference  works,  consumer  books  and  textbooks,   for  the  scientific,
technical,  professional, trade and educational markets in the United States and
internationally.

     Journal  publications  are primarily in the scientific  and technical,  and
biomedical  research areas. Book publications are primarily in the areas of pure
and  applied   science,   engineering,   architecture,   the  social   sciences,
biomedicine,  accounting,  computer  science,  business  and  culinary  arts and
hospitality. Professional and reference books, encyclopedias,  dictionaries, and
periodicals are intended primarily for practicing and research professionals and
for  libraries,  while  textbooks  are  produced  primarily  for  use in  formal
instruction  in the college and  university  markets,  as well as the  secondary
school  market in  Australia.  Some of  these,  as well as  nonfiction  consumer
publications,  are also marketed to the general public. In addition, the Company
markets and distributes books from other  publishers.  The Company also develops
and markets  electronic  versions of certain of its print  products,  as well as
computer software and electronic data bases for educational use and professional
research and training.

     In fiscal 1998,  the Company sold its domestic law  publishing  program for
$26.5 million, and reinvested the proceeds by acquiring the publishing assets of
Van Nostrand  Reinhold (VNR) for $28.5 million in cash. The domestic law program
had limited  potential for the Company.  VNR  reinforces  the  Company's  strong
position     in    four     core     subject     areas:     architecture/design,
environmental/industrial   science,  culinary  arts/hospitality,   and  business
technology.

     In fiscal 1997, the Company acquired a 90% interest in the German based VCH
Publishing Group (VCH) for  approximately  $99 million in cash. VCH is a leading
scientific,  technical, and professional publisher of journals and books in such
disciplines as chemistry, architecture and civil engineering.

     The  Company  is on the  Internet  with a World  Wide Web site  located  at
http://www.wiley.com.



Publishing Operations

     The   Company    publishes    approximately    460   journals   and   other
subscription-based  products,  which  accounted  for  approximately  37%  of the
Company's fiscal 1998 revenues. Most journals are owned by the Company, in which
case they may or may not be sponsored by a professional  society. Some are owned
by such  societies and  published by the Company  under an agreement.  Societies
which  sponsor or own such  journals  generally  receive a royalty  and/or other
consideration  which  varies  with the nature of the  relationship.  The Company
usually  enters into  agreements  with the  editors of journals  which state the
duties  of  the  editors,   and  the  fees  and  expenses  for  their  services.
Contributors of journal articles transfer  publication  rights to the Company or
professional society, as applicable.

     Journal   subscriptions   result  primarily  from  direct  mail  and  other
advertising and  promotional  campaigns,  renewals which are solicited  annually
either directly or by companies commonly referred to as independent subscription
agents,  and memberships in the  professional  societies for those journals that
are sponsored by such  societies.  Journals are generally  mailed to subscribers
directly from independent printers.

     Materials for book  publications are obtained from authors  throughout most
of the world  through  the  efforts of an  editorial  staff,  outside  editorial
advisors,  and advisory boards. Most materials originate with their authors, but
many are  prepared as a result of  suggestions  or  solicitations  by editors or
advisors.  The Company  usually enters into  agreements with authors which state
the terms and conditions under which the respective  authors'  materials will be
published  and under which other related  rights may be  exercised,  the name in
which the copyright will be registered,  the basis for any royalties,  and other
matters.  Most of the authors are  compensated by royalties  which vary with the
nature of the product and its anticipated sales potential. In general, royalties
for  textbooks  and consumer  books are higher than  royalties  for research and
reference  works. The Company makes advances against future royalties to authors
of certain of its publications.  The Company continues to add new titles, revise
existing titles,  and discontinue the sale of others in the normal course of its
business.  The Company's general practice is to revise its basic textbooks every
three to five years,  if warranted,  and to revise other titles as  appropriate.
Subscription-based products, other than journals, are updated more frequently on
a regular schedule. Approximately 36% of the Company's fiscal 1998 domestic book
publishing revenues were from titles published or revised in that fiscal year.

     Professional  and consumer book sales consist of sales to trade  bookstores
serving the general  public,  to  wholesalers  who supply  such  bookstores,  to
certain college  bookstores for their non-textbook  requirements,  to individual
professional  practitioners,  and to research institutions,  jobbers,  libraries
(including  public,  professional,   academic,  and  other  special  libraries),
industrial  organizations,  and governmental agencies. The Company employs sales
representatives  who call upon independent  bookstores,  along with national and
regional chain bookstores,  wholesalers and jobbers.  Trade sales to bookstores,
wholesalers and jobbers are generally made on a fully returnable basis. Sales of
professional  and  consumer  books  also  result  from  direct  mail  campaigns,
telemarketing,  on-line access, and advertising and reviews in periodicals.  The
mailings and  advertising  are intended to promote sales through  bookstores and
jobbers, as well as to solicit sales directly.

     Adopted  textbooks  (i.e.,  textbooks  prescribed  for course use) are sold
primarily to bookstores  serving  educational  institutions in the United States
(i.e., college bookstores).  The Company employs sales  representatives who call
on faculty members responsible for selecting books to be used in courses, and on
the bookstores which serve such institutions and their students.  Textbook sales
are  generally  made on a fully  returnable  basis.  The  textbook  business  is
seasonal  with the  majority of textbook  sales  occurring  during June  through
August and  November  through  January.  Significant  amounts of  inventory  are
acquired prior to those periods in order to meet customer delivery requirements.
There is an active used textbook  market which  negatively  affects the sales of
new textbooks.

     The  Company  performs  marketing  and  distribution   services  for  other
publishers under agency arrangements. It also engages in co-publishing of titles
with foreign  publishers  and in  publication of adaptations of works from other
publishers for particular markets.  The Company also receives licensing revenues
from  photocopies and electronic uses and  reproductions of journal articles and
other materials.

     Like  most  other  publishers,   the  Company   generally   contracts  with
independent printers and binderies for their services. The Company purchases its
paper from independent suppliers and printers. Paper prices continued to decline
during fiscal 1998.  The Company  believes  that  adequate  printing and binding
facilities,  and sources of paper and other required  materials are available to
it, and that it is not  dependent  upon any single  supplier.  Book products are
distributed from Company operated warehouses.

     The Company produces  electronic versions of some of its products including
software, video, CD-ROM, and through on-line services. The Company believes that
the demand for new electronic technology products will increase. Accordingly, to
properly  service  its  customers  and  to  remain   competitive,   the  Company
anticipates  it will be necessary to increase its  expenditures  related to such
new  technologies  over  the  next  several  years,  including  distribution  of
virtually  all the  Company's  journals as full-text  electronic  files over the
Internet.

     The Company's  publishing business is not dependent upon a single customer,
the loss of whom could have a material adverse effect. The journal  subscription
business  is  primarily  sourced  through  independent  subscription  agents who
facilitate  the  journal  ordering  process by  consolidating  the  subscription
orders/billings of each subscriber with various publishers. Monies are collected
in advance from subscribers by the  subscription  agents and are remitted to the
journal publishers,  including the Company,  generally prior to the commencement
of the  subscriptions.  Although  at fiscal  year-end,  the  Company had minimal
credit risk exposure to these agents, future calendar year subscription receipts
from  these  agents  are  highly  dependent  on  their  financial  position  and
liquidity.   Subscription   agents  account  for   approximately  26%  of  total
consolidated  revenues  and no one  agent  accounts  for  more  than 6% of total
consolidated  revenues. The book publishing business has witnessed a significant
concentration  in  national  and  regional  bookstore  chains in  recent  years,
however,  no one  customer  accounts  for  more  than 5% of  total  consolidated
revenues.

International Operations

     The Company's  publications  are sold  throughout most of the world through
subsidiaries located in Europe, Canada,  Australia, and Asia, or through agents,
or  directly  from the  United  States.  These  subsidiaries  market  their  own
indigenous  publications,  as  well as  publications  produced  by the  domestic
operations and other subsidiaries and affiliates. The Export Sales Department in
the United States markets the Company's  publications  through agents as well as
foreign sales  representatives in countries not served by a foreign  subsidiary.
John  Wiley  &  Sons  International  Rights,  Inc.  sells  foreign  reprint  and
translations  rights. The Company publishes,  or licenses others to publish, its
products which are  distributed  throughout  the world in 35 foreign  languages.
Approximately  47% of the  Company's  fiscal 1998  revenues  were  derived  from
non-U.S. markets.

Copyrights, Patents, Trademarks, and Environment

     Substantially all of the Company's publications are protected by copyright,
either in its own name, in the name of the author of the work, or in the name of
the  sponsoring  professional  society.  Such  copyrights  protect the Company's
exclusive  right to publish the work in the United States and in many  countries
abroad for specified periods: in most cases the author's life plus 50 years, but
in any event a minimum  of 28 years  for  works  published  prior to 1978 and 35
years for works published thereafter.

     The  Company  does  not own any  other  material  patents,  franchises,  or
concessions, but does have registered trademarks and service marks in connection
with its  publishing  businesses.  The  Company's  operations  are generally not
affected by environmental legislation.

Competition Within the Publishing Industry

     The sectors of the publishing  industry in which the Company is engaged are
highly  competitive.  The  principal  competitive  criteria  for the  publishing
industry are believed to be product  quality,  suitability of format and subject
matter,  author reputation,  price,  timely  availability of both new titles and
revisions of existing texts, on-line availability of journal and other published
information  and, for  textbooks  and certain  trade books,  timely  delivery of
products to retail outlets.  Recent years have seen a consolidation trend within
the publishing  industry,  including  several  publishing  companies having been
acquired by larger publishers and other companies.

     Based upon currently  available industry  statistics,  the Company believes
that of  books  published  and  sold  in the  United  States,  it  accounts  for
approximately  3% of the total sales of such  university and college  textbooks,
and approximately 3% of the total sales of such professional books.

     The Company knows of no reliable industry  statistics which would enable it
to determine its share of the various foreign markets in which it operates.  The
Company  believes  that the  percentage  of its total book  publishing  sales in
markets  outside  the  United  States is higher  than that of most of the United
States publishers. The Company also believes it is in the top rank of publishers
of  scientific  and  technical  journals  worldwide,  as  well  as  the  leading
commercial  chemistry  publisher  at the  research  level,  and one of the  four
largest  publishers  of  university  and college  textbooks  for the  "hardside"
disciplines, i.e. engineering, sciences and mathematics.

Employees

     As of April 30, 1998, the Company employed approximately 2,100 persons on a
full-time  basis  worldwide,  none of whom are unionized.  Management  considers
relations with its employees to be generally satisfactory.

Financial Information About Industry Segments

     The note  entitled  "Segment  Information"  of the  Notes  to  Consolidated
Financial  Statements  listed in the attached  index is  incorporated  herein by
reference.

Financial Information about Foreign and
Domestic Operations and Export Sales

     The note  entitled  "Segment  Information"  of the  Notes  to  Consolidated
Financial  Statements  listed in the attached  index is  incorporated  herein by
reference.



Executive Officers

     Set  forth  below  as of  April  30,  1998  are the  names  and ages of all
executive  officers  of the  Company,  the  period  during  which they have been
officers, and the offices presently held by each of them.


                        OFFICER
     NAME AND AGE        SINCE        PRESENT OFFICE 
- --------------------------------------------------------------------------------
   Bradford Wiley II     1993    Chairman of the Board since January 1993 and a
         57                      Director

   Charles R. Ellis      1988    President and Chief Executive  Officer and a
         62                      Director throug April 30, 1998

   William J. Pesce      1989    President and Chief  Executive  Officer and a
         47                      Director  since May 1, 1998,  (previously Chief
                                 Operating  Officer Executive Vice   President
                                 and   Group   President,   Educational   &
                                 International Publishing; Senior Vice President
                                 Educational & International  Publishing  Group
                                 and Senior Vice President, Educational
                                 Publishing Group)
                                 
   Stephen A. Kippur     1986    Executive Vice President and Group President,
         51                      PRT since June 1996   (previously Senior Vice
                                 President,   Professional, Reference & Trade
                                 Publishing Group)

   Richard S. Rudick     1978    Senior Vice President, General Counsel since
         59                      June 1989

   Robert D. Wilder      1986    Executive Vice President  and Chief  Financial
         49                      and Support Operations Officer since June 1996
                                 (previously  Senior Vice President, Chief
                                 Financial Officer)

   William Arlington     1990    Senior Vice President, Human Resources since
         49                      June  1996 (previously Vice President, Human
                                 Resources)

   Peter W. Clifford     1989    Senior Vice  President,  Finance,  Corporate
         52                      Controller and Chief  Accounting Officer since
                                 June 1996 (previously Vice President, Finance
                                 and Controller)

   Deborah E. Wiley      1982    Senior Vice President, Corporate Communications
         52                      since June 1996 and a Director (previously Vice
                                 President and Director of Corporate
                                 Communications)

   Timothy B. King       1996    Senior Vice President, Planning and Development
         57                      since June 1996 (previously Vice President,
                                 Planning and Development)

     Each of the officers listed above will serve until the next  organizational
meeting  of the  Board  of  Directors  of the  Company  and  until  each  of the
respective  successors  is duly elected and  qualified.  Deborah E. Wiley is the
sister of Bradford Wiley II. There is no other family  relationship among any of
the aforementioned individuals.



Item 2.       Properties

     The  Company's  publishing   businesses  occupy  office,   warehouse,   and
distribution  centers in various parts of the world, as listed below  (excluding
those  locations with less than 10,000 square feet of floor area,  none of which
is considered material property).

  LOCATION             PURPOSE           APPROX. SQ. FT.   LEASE EXPIRATION DATE
- -------------------------------------------------------------------------------
LEASED-DOMESTIC

New York            Executive and             230,000             2003
                    Editorial Offices
New Jersey          Distribution              170,000             2003
                    Center and Office
New Jersey          Warehouse                 132,000             2002
Colorado            Office                     14,000             2000

OWNED-FOREIGN

Germany             Office and Warehouse       66,000

LEASED-FOREIGN

Australia           Office                     16,000             2002
                    Warehouse                  26,000             2000
Canada              Office                     14,000             2001
                    Warehouse                  41,000             2001
England             Office                     48,000             2009
                    Warehouse                  69,000             2012
Germany             Office                     23,000             1999
Singapore           Office and Warehouse       53,000             1999

     All of the buildings  and the equipment  owned or leased are believed to be
in good condition and are generally  fully utilized.  The Company  considers its
facilities  overall to be adequate  for its present  and  near-term  anticipated
needs.



Item 3.   Legal Proceedings

     The Company is involved in routine litigation in the ordinary course of its
business.  In the opinion of management,  the ultimate resolution of all pending
litigation  will not have a material  effect  upon the  financial  condition  or
results of operations of the Company.

Item 4.   Submission of Matters to a Vote of Security Holders

     No matters were submitted to the Company's security holders during the last
quarter of the fiscal year ended April 30, 1998.

                                     PART II

Item 5.   Market for the  Company's  Common  Equity and  Related  Stockholder
          Matters

     The Quarterly  Share  Prices,  Dividends  and Related  Stockholder  Matters
listed in the attached index are incorporated herein by reference.

Item 6.   Selected Financial Data

     The Selected  Financial Data listed in the attached  index is  incorporated
herein by reference.

Item 7.   Management's Discussion and Analysis of Financial Condition andResults
          of Operations

     Management's  Discussion and Analysis of Financial Condition and Results of
Operations listed in the attached index is incorporated herein by reference.

Item 8.   Financial Statements and Supplementary Data

     The  financial  statements  and  supplementary  data listed in the attached
index are incorporated herein by reference.

Item 9.   Changes in and Disagreements with Accountants on Accounting and 
          Financial Disclosure

     None.



                                    PART III

Item 10.      Directors and Executive Officers

     The  information  regarding  the Board of Directors on pages 4 to 11 of the
1998 Proxy  Statement  is  incorporated  herein by  reference,  and  information
regarding Executive Officers appears in Part I of this report.

Item 11.      Executive Compensation

     The  information  on  pages  11  to 17  of  the  1998  Proxy  Statement  is
incorporated herein by reference.

Item 12.      Security Ownership of Certain
              Beneficial Owners and Management

     The  information  on pages 2, 3, 9, and 10 of the 1998 Proxy  Statement  is
incorporated herein by reference.

Item 13.      Certain Relationships and Related Transactions

     None.



                                     PART IV

Item 14.      Exhibits, Financial Statement
              Schedules and Reports on Form 8-K

              (a)     Financial Statements and Schedules

                      (1)      List of Financial Statements filed.
                               The financial  statements  listed in the attached
                               index are filed as part of this Report.

                      (2)      List of Financial Statement Schedules filed.
                               The financial  statement  schedules listed in the
                               attached index are filed as part of this Report.

              (b)     Reports on Form 8-K.
                      No reports on form 8-K were filed during the quarter ended
                      April 30, 1998.

              (c)     Exhibits

2.1       Purchase and Assignment  Agreement dated May 7, 1996 among the Company
          and VCH Publishing Limited  Partnership  (incorporated by reference to
          the Company's Report on Form 8-K dated as of June 13, 1996).

2.2       Purchase and Assignment  Agreement dated May 7, 1996 among the Company
          and Gesellschaft Deutscher Chemiker e.V. and Deutsche  Pharmazeutische
          Gesellschaft  e.V.  (incorporated by reference to the Company's Report
          on Form 8-K dated as of June 13, 1996).

3.1       Restated  Certificate of  Incorporation  (incorporated by reference to
          the Company's Report on Form 10-K for the year ended April 30, 1992).

3.2       Certificate  of Amendment of the  Certificate of  Incorporation  dated
          October 13, 1995 (incorporated by reference to the Company's Report on
          Form 10-K for the year ended April 30, 1997)

3.3       By-Laws  as  Amended,  dated  as of  December  1997  (incorporated  by
          reference  to the  Company's  Report  on Form  10-Q for the  quarterly
          period ended October 31, 1997).

4.1       Form  of   agreement   between  the  Company  and  certain   employees
          restricting   transfer  of  Class  B  Common  Stock  (incorporated  by
          reference  to the  Company's  Report  on Form  10-Q for the  quarterly
          period ended January 31, 1986).



10.1      Credit agreement dated as of November 15, 1996 among the Company,  the
          Banks from time to time  parties  hereto,  and Morgan  Guaranty  Trust
          Company  of New  York,  as Agent  (incorporated  by  reference  to the
          Company's  report on Form 10-Q for the quarterly  period ended October
          31, 1996).

10.2      1991  Key  Employee  Stock  Plan  (incorporated  by  reference  to the
          Company's Definitive Proxy Statement dated August 8, 1991).

10.3      Amendment  to 1991 Key Employee  Stock plan dated as of September  19,
          1996  (incorporated  by reference to the  Company's  Definitive  Proxy
          Statement dated August 9, 1996).

10.4      1982 and 1987  Incentive  Stock  Option and  Performance  Stock  Plans
          (incorporated   by  reference  to  the  Company's   Definitive   Proxy
          Statements dated July 30, 1982 and August 10, 1987).

10.5      Amendment to 1982 Stock Option and Performance  Stock Plan dated as of
          September 19, 1985  (incorporated by reference to the Company's Report
          on Form 8-K dated as of September 19, 1985).

10.6      Amendment to 1982 Incentive  Stock Option and  Performance  Stock Plan
          dated as of March 2, 1989  (incorporated by reference to the Company's
          Report on Form 10-K for the year ended April 30, 1989).

10.7      Amendment to 1987 Incentive  Stock Option and  Performance  Stock Plan
          dated as of March 2, 1989  (incorporated by reference to the Company's
          Report on Form 10-K for the year ended April 30, 1989).

10.8      1990  Director  Stock Plan as Amended and Restated as of June 22, 1995
          (incorporated  by reference to the  Company's  Report on Form 10-K for
          the year ended April 30, 1997).

10.9      1989 Supplemental Executive Retirement Plan (incorporated by reference
          to the  Company's  Report  on Form 10-K for the year  ended  April 30,
          1989).

10.10     Agreement of Lease dated as of May 16, 1985 between  Fisher 40th & 3rd
          Company and Hawaiian Realty, Inc., Landlord,  and the Company,  Tenant
          (incorporated  by reference to the  Company's  Report on Form 10-K for
          the year ended April 30, 1985).

10.11     Form of the  Fiscal  Year  1996  Executive  Long-Term  Incentive  Plan
          (incorporated  by reference to the  Company's  Report on Form 10-K for
          the year ended April 30, 1995).



10.12     Form of the  Fiscal  Year  1997  Executive  Long-Term  Incentive  Plan
          (incorporated  by reference to the  Company's  Report on Form 10-K for
          the year ended April 30, 1996).

10.13     Form of the Fiscal Year 1998 Executive Long-Term Incentive Plan.

10.14     Form of the Fiscal Year 1998 Executive Annual Incentive Plan.

10.15     Senior  Executive  Employment  Agreement  dated as of  January 8, 1998
          between William J. Pesce and the Company.

10.16     Senior  Executive  Employment  Agreement  amended as of March 29, 1995
          between Charles R. Ellis and the Company (incorporated by reference to
          the Company's Report on Form 10-K for the year ended April 30, 1995).

10.17     Restricted  Stock Award  Agreement  dated as of June 23, 1994  between
          Charles R. Ellis and the Company  (incorporated  by  reference  to the
          Company's  Report on Form 10-Q for the quarterly period ended July 31,
          1995).

10.18     Senior Executive Employment Agreement dated as of July 1, 1994 between
          Stephen A. Kippur and the Company  (incorporated  by  reference to the
          Company's  Report on Form 10-Q for the quarterly period ended July 31,
          1995).

10.19     Amendment No. 1 to Stephen A.  Kippur's  Senior  Executive  Employment
          Agreement dated as of July 1, 1994  (incorporated  by reference to the
          Company's  Report on Form 10-Q for the quarterly period ended July 31,
          1995).

10.20     Restricted  Stock Award  Agreement  dated as of June 23, 1994  between
          Stephen A. Kippur and the Company  (incorporated  by  reference to the
          Company's  Report on Form 10-Q for the quarterly period ended July 31,
          1995).

10.21     Restricted  Stock Award  Agreement  dated as of June 23, 1994  between
          William J. Pesce and the Company  (incorporated  by  reference  to the
          Company's  Report on Form 10-Q for the quarterly period ended July 31,
          1995).

10.22     Senior Executive Employment Agreement dated as of July 1, 1994 between
          Robert D. Wilder and the Company  (incorporated  by  reference  to the
          Company's  Report on Form 10-Q for the quarterly period ended July 31,
          1995).

10.23     Amendment  No. 1 to Robert D.  Wilder's  Senior  Executive  Employment
          Agreement dated as of July 1, 1994  (incorporated  by reference to the
          Company's  Report on Form 10-Q for the quarterly period ended July 31,
          1995).



10.24     Restricted  Stock Award  Agreement  dated as of June 23, 1994  between
          Robert D. Wilder and the Company  (incorporated  by  reference  to the
          Company's  Report on Form 10-Q for the quarterly period ended July 31,
          1995).

10.25     Employment  agreement  letter  dated as of January  16,  1997  between
          Richard S. Rudick and the Company  (Incorporated  by  reference to the
          Company's Report on Form 10-K for the year ended April 30, 1997).

22        List of Subsidiaries of the Company.

23        Consent of Independent Public Accountants  (included in this report as
          listed in the attached index).

27        Financial Data Schedule.



                    JOHN WILEY & SONS, INC. AND SUBSIDIARIES

            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

         The following  financial  statements and  information  appearing on the
pages indicated are filed as part of this Report:

                                                                         Page(s)
     Report of Independent Public Accountants and
     Consent of Independent Public Accountants................................16

     Consolidated Statements of Financial Position
     as of April 30, 1998 and 1997............................................17

     Consolidated Statements of Income and Retained Earnings
     for the years ended April 30, 1998, 1997 and 1996........................18

     Consolidated Statements of Cash Flows for the
     years ended April 30, 1998, 1997 and 1996................................19

     Notes to Consolidated Financial Statements..........................20 - 29

     Management's Discussion and Analysis of Financial Condition
     and Results of Operations...........................................30 - 32

     Results by Quarter (Unaudited)...........................................33

     Quarterly Share Prices, Dividends and Related Stockholder Matters........33

     Selected Financial Data..................................................34

     Schedule II - Valuation and Qualifying Accounts..........................35


     Other  schedules are omitted  because of absence of conditions  under which
they  apply  or  because  the  information  required  is  included  in  Notes to
Consolidated Financial Statements.



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and the Shareholders
of John Wiley & Sons, Inc.:

     We have  audited the  accompanying  consolidated  statements  of  financial
position of John Wiley & Sons, Inc. (a New York  corporation),  and subsidiaries
as of April 30, 1998 and 1997, and the related consolidated statements of income
and  retained  earnings and cash flows for each of the three years in the period
ended April 30, 1998.  These financial  statements and the schedule  referred to
below are the responsibility of the Company's management.  Our responsibility is
to express an opinion on these  financial  statements  and the schedule based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial position of John Wiley & Sons, Inc., and
subsidiaries as of April 30, 1998 and 1997, and the results of their  operations
and their cash flows for each of the three  years in the period  ended April 30,
1998 in conformity with generally accepted accounting principles.

     Our  audits  were made for the  purpose  of forming an opinion on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the Index to
Consolidated  Financial  Statements  and  Schedules is presented for purposes of
complying  with the  Securities  and  Exchange  Commission's  rules and is not a
required  part  of the  basic  financial  statements.  This  schedule  has  been
subjected  to the  auditing  procedures  applied  in  the  audits  of the  basic
financial  statements  and, in our  opinion,  is fairly  stated in all  material
respects in relation to the basic financial statements taken as a whole.



ARTHUR ANDERSEN LLP
New York, New York
June 11, 1998


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public  accountants,  we hereby consent to the incorporation
of our report  included  in the John Wiley & Sons,  Inc.  Form 10-K for the year
ended April 30, 1998, into the Company's previously filed Registration Statement
File Nos. 33-60268, 2-65296, 2-95104, 33-29372 and 33-62605.



ARTHUR ANDERSEN LLP
New York, New York
July 7, 1998


                CONSOLIDATED  STATEMENTS  OF  FINANCIAL  POSITION


John Wiley & Sons, Inc. and Subsidiaries                   April 30
Dollars in thousands                               -------------------------
                                                      1998            1997
                                                   -------------------------
Assets
Current Assets
  Cash and cash equivalents                         $ 127,405    $  79,116
  Accounts receivable                                  56,147       61,841
  Inventories                                          44,912       49,100
  Deferred income tax benefits                            456        7,143
  Prepaid expenses                                      8,690        6,935
                                                   -------------------------
  Total Current Assets                                237,610      204,135
                                                   -------------------------

Product Development Assets                             36,039       31,683
Property and Equipment                                 34,310       32,699
Intangible Assets                                     172,798      165,147
Deferred Income Tax Benefits                           15,593       13,004
Other Assets                                           10,564       11,276
                                                   -------------------------
Total Assets                                        $ 506,914    $ 457,944
                                                   -------------------------

Liabilities and Shareholders' Equity
Current Liabilities
  Notes payable                                     $    --      $     172
  Accounts and royalties payable                       36,854       30,988
  Deferred subscription revenues                       99,225       94,419
  Accrued income taxes                                  1,174        3,825
  Other accrued liabilities                            41,100       34,948
                                                   -------------------------
  Total Current Liabilities                           178,353      164,352
                                                   -------------------------

Long-Term Debt                                        125,000      125,000
Other Long-Term Liabilities                            26,663       24,907
Deferred Income Taxes                                  16,147       14,702

Shareholders' Equity
  Common stock issued
  Class A (16,776,549 and 16,569,066 shares)           16,777       16,569
  Class B (3,967,182 and 4,037,082 shares)              3,967        4,037
  Additional paid-in capital                           40,369       34,332
  Retained earnings                                   150,392      120,823
  Cumulative translation adjustment                      (540)         106
  Unearned deferred compensation                       (2,715)      (3,254)
                                                   -------------------------
                                                      208,250      172,613
Less Treasury shares at cost (Class A-3,874,603
      and 3,824,978; Class B-871,024 and 871,024)     (47,499)     (43,630)
                                                   -------------------------
Total Shareholders' Equity                            160,751      128,983
                                                   -------------------------
Total Liabilities and Shareholders' Equity .        $ 506,914    $ 457,944
                                                   -------------------------


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



                        CONSOLIDATED STATEMENTS OF INCOME
                              AND RETAINED EARNINGS




John Wiley & Sons, Inc. and Subsidiaries
Dollars in thousands except per share data              For the years ended April 30
                                                    ------------------------------------
                                                        1998           1997       1996
                                                    ------------------------------------
                                                                           

Revenues                                            $ 467,081    $ 431,974    $ 362,704

Costs and Expenses
 Cost of sales                                        164,169      155,245      126,718
 Operating and administrative expenses                250,008      233,771      198,494
                                                     ------------------------------------
 Amortization of intangibles                           12,040        8,161        4,537
 Total Costs and Expenses                             426,217      397,177      329,749

Gain on Sale of Publishing Assets                      21,292         --           --

Operating Income                                       62,156       34,797       32,955

Interest Income and Other                               3,863        2,281        6,211
Interest Expense                                       (7,933)      (6,225)        (368)
                                                    ------------------------------------
Interest Income (Expense)-Net                          (4,070)      (3,944)       5,843
                                                    ------------------------------------

Income Before Taxes                                    58,086       30,853       38,798
Provision for Income Taxes                             21,498       10,513       14,118
                                                    ------------------------------------

Net Income                                             36,588       20,340       24,680
                                                    ------------------------------------

Retained Earnings at Beginning of Year                120,823      106,716       87,541
Cash Dividends
 Class A Common  ($.45, $.40, and $.35 per share)       5,766        5,116        4,492
 Class B Common  ($.40, $.35, and $.31 per share)       1,253        1,117        1,013
                                                    ------------------------------------
 Total Dividends                                        7,019        6,233        5,505
                                                    ------------------------------------
Retained Earnings at End of Year                    $ 150,392    $ 120,823    $ 106,716
                                                    ------------------------------------
Income Per Share
 Diluted                                            $    2.22    $    1.24    $    1.49
 Basic                                              $    2.32    $    1.29    $    1.55


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



                      CONSOLIDATED STATEMENTS OF CASH FLOWS




John Wiley & Sons, Inc. and Subsidiaries                              For the years ended April 30
Dollars in thousands                                              ------------------------------------
                                                                     1998         1997        1996
                                                                  ------------------------------------
                                                                                        
Operating Activities
Net Income                                                        $  36,588    $  20,340    $  24,680
Noncash Items
  Amortization of intangibles                                        12,040        8,161        4,537
  Amortization of composition costs                                  20,213       17,763       15,196
  Depreciation of property and equipment                              9,188        8,340        7,314
  Reserves for returns, doubtful accounts, and obsolescence          10,181       11,861        6,586
  Deferred income taxes                                               9,234        3,243        7,873
  Gain on sale of publishing assets                                 (21,292)        --           --
  Other                                                              12,207        7,300        7,583
Changes in Operating Assets and Liabilities
  Increase in receivables                                            (2,872)        (178)     (12,150)
  Decrease (increase) in inventories                                  4,426        1,791       (3,734)
  Increase (decrease) in accounts and royalties payable               6,000      (12,109)       3,821
  Increase in deferred subscription revenues .                        5,983        7,769        4,996
  Net change in other operating assets and liabilities                2,162      (10,372)       1,420
                                                                  ------------------------------------
  Cash Provided by Operating Activities                             104,058       63,909       68,122
                                                                  ------------------------------------
Investing Activities
  Additions to product development assets                           (30,220)     (25,466)     (26,483)
  Additions to property and equipment                               (11,935)      (8,868)      (9,310)
  Proceeds from sale of publishing assets                            26,500         --           --
  Acquisition of publishing assets                                  (30,491)    (103,980)      (3,968)
                                                                  ------------------------------------
  Cash Used for Investing Activities                                (46,146)    (138,314)     (39,761)
                                                                  ------------------------------------
Financing Activities
  Purchase of treasury shares                                        (4,281)     (10,506)      (3,323)
  Additions to long-term debt                                          --        125,000         --
  Repayment of long-term debt                                          --        (10,542)        --
  Net repayments of short-term debt                                    (156)      (1,270)        (624)
  Cash dividends                                                     (7,019)      (6,233)      (5,505)
  Proceeds from issuance of stock on option exercises and other       2,288        1,249        2,289
                                                                  ------------------------------------
  Cash Provided by (Used for) Financing Activities                   (9,168)      97,698       (7,163)
                                                                  ------------------------------------
  Effects of exchange rate changes on cash                             (455)         539         (324)
                                                                  ------------------------------------
Cash and Cash Equivalents
  Increase for year                                                  48,289       23,832       20,874
  Balance at beginning of year                                       79,116       55,284       34,410
                                                                  ------------------------------------
  Balance at end of year                                          $ 127,405    $  79,116    $  55,284
                                                                  ------------------------------------
Cash Paid During the Year for
  Interest                                                        $   8,042    $   5,143    $     647
  Income taxes                                                    $  12,409    $   7,995    $   2,799


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.





                   Notes to Consolidated Financial Statements
                   Summary of Significant Accounting Policies

Principles of Consolidation:  The consolidated  financial statements include the
accounts of John Wiley & Sons, Inc., and its  majority-owned  subsidiaries  (the
"Company"). All significant intercompany items have been eliminated.

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and reported  amounts of revenues and expenses  during the reporting
period. Actual results could differ from those estimates.

Subscription Revenues: Subscription revenues are generally collected in advance.
These  revenues are deferred and  recognized as earned when the related issue is
shipped to the subscriber.

Sales Returns and Doubtful Accounts: The Company provides an estimated allowance
for doubtful  accounts and for future returns on sales made during the year. The
allowance for doubtful accounts and returns  (estimated returns net of inventory
and royalty costs) is shown as a reduction of  receivables  in the  accompanying
consolidated balance sheets and amounted to $41.6 and $34.5 million at April 30,
1998 and 1997, respectively. 

Depreciation and Amortization: Buildings, leasehold
improvements,  and capital leases are amortized over the lesser of the estimated
useful  lives of the  assets  up to 40 years,  or the  duration  of the  various
leases, using the straight-line  method.  Furniture and equipment is depreciated
principally on the straight-line method over estimated useful lives ranging from
3 to 10 years.  Composition  costs  representing  the costs incurred to bring an
edited manuscript to publication including typesetting, proofreading, design and
illustration,  etc., are capitalized  and amortized over estimated  useful lives
representative of product revenue patterns, generally three years.

Intangible  Assets:  Intangible assets consist of acquired  publication  rights,
which are principally amortized over periods ranging from 3 to 30 years based on
the projected  revenues of rights  acquired;  noncompete  agreements;  which are
amortized over the term of such agreements,  and goodwill and other intangibles,
which are amortized on a straight - line basis over periods ranging from 5 to 40
years.  If facts  and  circumstances  indicate  that  long-lived  assets  and/or
intangible  assets may be permanently  impaired,  it is the Company's  policy to
assess the carrying value and recoverability of such assets based on an analysis
of  undiscounted  future cash flows of the  related  operations.  Any  resulting
reduction in carrying  value based on the estimated  fair value would be charged
to operating results.

Foreign Exchange Contracts:  The Company, from time to time, enters into forward
exchange  contracts  as a  hedge  against  its  overseas  subsidiaries'  foreign
currency asset,  liability,  and commitment  exposures.  Such exposures  include
overseas subsidiaries' anticipated annual journal subscription revenues, as well
as that  portion  of the  revenues  and  related  receivables  on  sales of book
products,  that are denominated in U.S.  dollars.  Realized and unrealized gains
and losses are deferred and taken into income over the lives of the hedged items
if  permitted  by  generally  accepted  accounting  principles;   otherwise  the
contracts are marked to market with any gains and losses  reflected in operating
expenses.  There were no open foreign  exchange  contracts at April 30, 1998. At
April 30, 1997, the Company had one contract to sell  approximately $6.9 million
of (pound) sterling expiring in May 1997, the market value of which approximated
the contract value. No gains or losses were deferred at April 30, 1998 or 1997.

Stock-Based  Compensation:   Stock  options  and  restricted  stock  grants  are
accounted for in accordance  with  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees" and the disclosure-only provisions of
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensations."  Accordingly, the Company recognizes no compensation expense for
fixed stock option grants since the exercise price is equal to the fair value of
the shares at date of grant. For restricted stock grants,  compensation  cost is
recognized  generally ratably over the vesting period based on the fair value of
shares.

Cash   Equivalents:   Cash  equivalents   consist  primarily  of  highly  liquid
investments  with a maturity of three months or less and are stated at cost plus
accrued interest, which approximates market value.

New Accounting  Standards:  The Financial  Accounting Standards Board issued the
following Statements of Financial  Accounting  Standards ("SFAS"),  which become
effective  for the Company's  fiscal 1999  financial  statements:  SFAS No. 130,
"Reporting  Comprehensive  Income," which requires  disclosure of  comprehensive
income and its components,  as defined; SFAS No. 131, "Disclosure about Segments
of an Enterprise and Related  Information," which requires certain financial and
descriptive  information about a company's reportable operating statements;  and
SFAS No. 132,  "Employers'  Disclosures about Pensions and other  Postretirement
Benefits," which requires additional disclosures relating to a company's pension
and  postretirement  benefit plans. In the opinion of the Company's  management,
the  adoption  of  these  new  accounting   standards  may  require   additional
disclosures but should not have a material effect on the consolidated  financial
statements of the Company.


Income Per Share

     In the third  quarter of fiscal  1998,  the Company  adopted  Statement  of
Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings Per Share," which
requires  the  presentation  of "basic"  income  per share  which  excludes  the
dilutive  effects of unexercised  stock options and nonvested stock awards,  and
"diluted"  income per share which  includes  the  effects of such  items.  Prior
periods'  income per share have been restated.  A  reconciliation  of the shares
used in the computation follows:


In thousands                                  1998        1997        1996
- ----------------------------------------------------------------------------

Weighted average shares outstanding           15,969     16,029      16,062
Less:  Unearned deferred
       compensation shares                      (196)      (209)       (167)
- ----------------------------------------------------------------------------
Shares used for basic
  income per share                            15,773     15,820      15,895
Dilutive effect of stock
  options and other stock awards                 715        552         643
- ----------------------------------------------------------------------------
Shares used for diluted
  income per share                            16,488     16,372      16,538
- ----------------------------------------------------------------------------

Acquisitions

     In fiscal 1998, the Company acquired the publishing  assets of Van Nostrand
Reinhold  (VNR) for  approximately  $28.5 million in cash. VNR publishes in such
areas as architecture / design,  environmental / industrial  sciences,  culinary
arts / hospitality,  and business  technology.  The cost of the  acquisition has
been allocated on the basis of  preliminary  estimates of the fair values of the
assets  acquired and the  liabilities  assumed.  Final asset and liability  fair
values may differ based on appraisals and tax bases;  however, it is anticipated
that any  changes  will not  have a  material  effect  in the  aggregate  on the
consolidated  financial  position  of the  Company.  The excess of cost over the
preliminary  estimate of the fair value of the tangible assets acquired amounted
to approximately $24 million,  relating primarily to acquired publication rights
that are being amortized on a straight-line basis over an estimated average life
of 15  years.  In  addition,  during  the year,  the  Company  acquired  various
newsletters,  books, and journals for purchase prices aggregating  approximately
$2 million,  which  primarily  relates to acquired  publication  rights that are
being amortized over periods ranging from 15 to 30 years.

     In fiscal 1997, the Company acquired a 90% interest in the German-based VCH
Publishing  Group  ("VCH")  through  the  purchase  of 90% of the  shares of VCH
Verlagsgesellschaft  mbH for approximately $99 million in cash. VCH is a leading
scientific,  technical, and professional publisher of journals and books in such
disciplines as chemistry,  architecture,  and civil  engineering.  The excess of
cost  over  the  fair  value  of  the  tangible  assets  acquired   amounted  to
approximately  $111.6 million relating to acquired publication rights, which are
being  amortized on a  straight-line  basis over an average life of 30 years. In
addition,  during the year, the Company acquired various  newsletters  including
the  publishing  assets of  Technical  Insights,  Inc., a publisher of print and
electronic newsletters in various areas of science and technology,  for purchase
prices  aggregating  $4.7 million,  which  primarily  relates to goodwill and is
being amortized on a straight-line basis over 10 years.

     In fiscal 1996, the Company acquired Clinical Psychology Publishing Company
(CPPC),  a  publisher  of  journals  and  books in the  fields of  clinical  and
educational psychology; Preservation Press, consisting of architectural heritage
books,  technical  preservation  guides, and children's  architecture books; and
certain other smaller publishing properties. In addition, the Company became the
publisher of Cancer, the American Cancer Society's medical journal. The purchase
prices  amounted  to $4.0  million  in cash  plus  assumed  liabilities  of $1.3
million.  The excess of cost over the fair value of the tangible assets acquired
amounted to approximately $3.7 million, of which $.9 million related to acquired
publication  rights,  $.2 million  related to  noncompete  agreements,  and $2.6
million represented goodwill and other intangibles that are being amortized over
5 to 15 years.

     All acquisitions  have been accounted for by the purchase  method,  and the
accompanying  financial  statements  include their  results of operations  since
their  respective  dates of  acquisition.  The following  pro forma  information
presents the results of operations of the Company as if the VCH  acquisition had
been  consummated as of May 1, 1995. The pro forma financial  information is not
necessarily  indicative of the actual  results that would have been obtained had
the  acquisition  been  consummated  as of May 1,  1995,  nor is it  necessarily
indicative of future results of operations.  The pro forma effects for the other
acquisitions were not material.

                                      1997            1996
                                 --------------- ---------------
                           (In thousands, except per share information)

Revenues                           $ 441,650       $ 424,570
Net Income                         $  18,931       $  17,520
Net Income Per Diluted Share       $    1.16       $    1.06
Net Income Per Basic Share         $    1.20       $    1.10



Divested Operations

     In fiscal 1998,  the Company sold its domestic law  publishing  program for
$26.5 million,  resulting in a gain of $21.3 million.  Offsetting  this gain are
special  asset  write-downs  and other items  amounting  to  approximately  $4.4
million,  including  write-downs  of  intangible  assets of  approximately  $3.3
million in accordance with the Company's  policy of evaluating such assets,  and
if deemed to be permanently impaired,  writing them down to net realizable value
based on discounted  cash flows.  The net effect of these unusual items amounted
to a pretax gain of $16.9 million,  or $9.7 million after taxes,  equal to $0.59
per diluted share, or $0.62 per basic share.

Inventories

     Inventories at April 30 were as follows:

Dollars in thousands            1998              1997
- -------------------------- ---------------- -----------------
Finished Goods                $ 38,039         $ 40,859
Work-in-Process                  6,864            7,475
Paper, Cloth, and Other           2,084            2,559
- -------------------------- ---------------- -----------------
                                46,987           50,893
LIFO Reserve                    (2,075)          (1,793)
- -------------------------- ---------------- -----------------
Total                         $ 44,912         $ 49,100
- -------------------------- ---------------- -----------------

     Domestic book inventories  aggregating $29.6 and $29.9 million at April 30,
1998 and 1997,  respectively,  are stated at cost or market, whichever is lower,
using the last-in, first-out method. All other inventories are stated at cost or
market, whichever is lower, using the first-in, first-out method.


Product Development Assets

     Product development assets consisted of the following at April 30:

Dollars in thousands                 1998           1997
- -------------------------------- -------------- -------------
Composition Costs                   $25,468        $21,819
Royalty Advances                     10,571          9,864
- -------------------------------- -------------- -------------
Total                               $36,039        $31,683
- -------------------------------- -------------- -------------

Composition  costs are net of  accumulated  amortization  of $40,108 in 1998 and
$33,323 in 1997.


Property and Equipment

     Property and equipment consisted of the following at April 30:

Dollars in thousands                    1998          1997
- ----------------------------------- ------------ -------------
Land and Land Improvements            $  1,542     $  1,542
Buildings and Leasehold Improvements    17,043       18,222
Furniture and Equipment                 64,570       55,622
- ----------------------------------- ------------ -------------
                                        83,155       75,386
Accumulated Depreciation               (48,845)     (42,687)
- ----------------------------------- ------------ -------------
Total                                 $ 34,310     $ 32,699
- ----------------------------------- ------------ -------------

Intangible Assets

     Intangible assets consisted of the following at April 30:

Dollars in thousands                1998          1997
- ------------------------------- ------------- -------------
Acquired Publication Rights       $149,977      $132,901
Goodwill and Other Intangibles      52,061        54,283
Non-compete Agreements               1,316         1,435
- ------------------------------- ------------- -------------
                                   203,354       188,619
Accumulated Amortization           (30,556)      (23,472)
- ------------------------------- ------------- -------------
Total                             $172,798      $165,147
- ------------------------------- ------------- -------------

Other Accrued Liabilities

     Included  in  other  accrued   liabilities  was  accrued   compensation  of
approximately $20.1 million and $17.7 million for 1998 and 1997, respectively.


Income Taxes

     The provision for income taxes was as follows:

Dollars in thousands           1998       1997        1996
- --------------------------- ---------- ---------- -----------
Currently Payable
   Federal                    $6,781     $  945     $1,122
   Foreign                    $4,332     $5,295     $4,142
   State and local            $1,166     $1,026     $1,000
- --------------------------- ---------- ---------- -----------
   Total Current Provision    $12,279    $7,266     $6,264
- --------------------------- ---------- ---------- -----------
Deferred Provision
   Federal                    $6,211     $2,496     $5,270
   Foreign                    $1,629     $  834     $1,687
   State and local            $1,379     $  (83)    $  897
- --------------------------- ---------- ---------- -----------
   Total Deferred Provision   $9,219     $3,247     $7,854
- --------------------------- ---------- ---------- -----------
   Total Provision            $21,498    $10,513    $14,118
- --------------------------- ---------- ---------- -----------

     The  Company's  effective  income  tax rate as a percent  of pretax  income
differed from the U.S. federal statutory rate as shown below:

                                           1998     1997     1996
- ------------------------------------     -------- -------- --------
U.S. Federal Statutory Rate                35.0%    35.0%    35.0%

State and Local Income Taxes
  Net of Federal Income Tax Benefit         2.8      2.0      3.2
Tax Benefit Derived From FSC Income        (2.7)    (4.8)    (3.1)
Foreign Source Earnings Taxed at
  Other Than U.S. Statutory Rate             .6       .3      1.1
Nondeductible Amortization of Intangibles    .7       .9       .7
Other-Net                                    .6       .7      (.5)
- ------------------------------------     -------- -------- --------
Effective Income Tax Rate                  37.0%    34.1%    36.4%
- ------------------------------------     -------- -------- --------

     Deferred taxes result from timing differences in the recognition of revenue
and expense for tax and  financial  reporting  purposes.  The  components of the
provision for deferred taxes were as follows:

Dollars in thousands               1998      1997      1996
- --------------------------------- -------- --------- ---------
Depreciation and Amortization    $(2,898)   $(691)   $(3,684)
Accrued Expenses                    (275)     264      6,100
Circulation Costs                     --       --      1,471
Provision for Sales Returns and
  Doubtful Accounts                5,699     (959)    (1,391)
Inventory                          1,331      112        578
Retirement Benefits                  (23)     (87)       (66)
Divested Operations                   --       --     (3,386)
Long-Term Liabilities              2,541    1,562      5,102
Alternative Minimum Tax Credit
  and Other Carryforwards            236      653      1,869
Net Operating Loss Carryforwards   1,631   (1,150)        --
Valuation Allowance                  826    2,432         --
Other-Net                            151    1,111      1,261
- --------------------------------- -------- --------- ---------
Total Deferred Provision          $9,219   $3,247     $7,854
- --------------------------------- -------- --------- ---------


     The significant  components of deferred tax assets and liabilities  were as
follows:
                                                1998               1997
                                         ------------------ -------------------
Dollars in thousands                     Current  Long-Term  Current  Long-Term
- -------------------------------------------------------------------------------
Deferred Tax Assets
Net Operating Loss Carryforward              --     26,131       --     25,703
Reserve for Sales Returns and
  Doubtful Accounts                       2,194         --    8,219         --
Costs Capitalized for Taxes                  --      3,054       --      3,282
Retirement and Post-
  Employment Benefits                        --      3,470       --      3,387
Amortization of Intangibles               2,513         --    1,140
Other                                        --         --       52         --
- -------------------------------------------------------------------------------
Total Deferred Tax Assets                 2,194     35,168     8,271    33,512
Less: Valuation Allowance                    --    (12,553)       --   (13,344)
- -------------------------------------------------------------------------------
 Net Deferred Tax Assets                  2,194     22,615     8,271    20,168
- -------------------------------------------------------------------------------
Deferred Tax Liabilities
Inventory                                (1,738)        --    (1,128)       --
Depreciaton and Amortization                 --     (4,305)       --    (5,149)
Divested Operations                          --       (196)       --       (44)
Accrued Expenses                             --     (7,002)       --    (6,230)
Long-Term Liabilities                        --    (10,822)       --    (8,891)
Other                                        --       (844)       --    (1,552)
- -------------------------------------------------------------------------------
Total Deferred Tax Liabilities           (1,738)   (23,169)   (1,128)  (21,866)
- -------------------------------------------------------------------------------
Net Deferred Tax Assets (Liability)         456       (554)    7,143    (1,698)
- -------------------------------------------------------------------------------


     Approximately  $9.3  million  of the  valuation  allowance  relates  to net
deferred tax assets recorded in connection with the VCH acquisition. Any amounts
realized in future years will reduce the intangible  assets  recorded at date of
acquisition.

     Current taxes  payable for 1998 have been reduced by $2.5 million  relating
to the utilization of net operating loss  carryforwards.  At April 30, 1998, the
Company had aggregate  unused net operating loss  carryforwards of approximately
$61.0 million,  which may be available to reduce future taxable income primarily
in foreign tax jurisdictions and generally have no expiration date.

     In  general,  the Company  plans to  continue  to invest the  undistributed
earnings of its foreign  subsidiaries  in those  businesses,  and  therefore  no
provision  is made  for  taxes  that  would be  payable  if such  earnings  were
distributed.   At  April  30,  1998,  the  undistributed   earnings  of  foreign
subsidiaries approximated $35.8 million and, if remitted currently, would result
in additional taxes approximating $7.1 million.

Notes Payable and Debt

     Long-term debt consisted of the following at April 30:

Dollars in thousands                      1998          1997
- ------------------------------------------------------------------
Term Loan Notes Payable Due
  October 2000 Through 2003             $125,000      $125,000

     The  weighted  average  interest  rate on the term loan was 6.21% and 5.82%
during  1998 and 1997,  respectively;  and 6.19% and 5.82% at April 30, 1998 and
1997, respectively.

     The Company has a seven-year  $175  million  credit  agreement  expiring on
October 31, 2003, with nine banks. The credit agreement  consists of a term loan
of $125 million and a $50 million revolving credit facility. The Company has the
option of borrowing at the following floating interest rates: (i) Eurodollars at
a rate based on the London  Interbank  Offered Rate  (LIBOR) plus an  applicable
margin ranging from .15% to .30% depending on certain  coverage  ratios or, (ii)
dollars at a rate based on the  current  certificate  of deposit  rate,  plus an
applicable  margin  ranging from .275% to .425%  depending  on certain  coverage
ratios or,  (iii)  dollars at the higher of (a) the Federal  Funds Rate plus .5%
and (b) the banks'  prime rate.  In  addition,  the Company  pays a facility fee
ranging from .10% to .20 % on the total facility  depending on certain  coverage
ratios.

     In the event of a change of control, as defined,  the banks have the option
to terminate  the agreement  and require  repayment of any amounts  outstanding.
Amounts outstanding under the term loan have mandatory repayments as follows:

Dollars in thousands         1999     2000    2001    2002     2003
- --------------------      -------- ------- -------- -------- --------
                          $  --     $  --   $30,000  $30,000  $30,000

     The credit agreement  contains  certain  restrictive  covenants  related to
minimum  net  worth,  funded  debt  levels,  an  interest  coverage  ratio,  and
restricted  payments,  including a cumulative  limitation for dividends paid and
share  repurchases.  Under  the most  restrictive  covenant,  approximately  $71
million was available for such restricted payments as of April 30, 1998.

     The  Company and its  subsidiaries  have other  short-term  lines of credit
aggregating $51 million at various interest rates.  Information  relating to all
short-term lines of credit follows:

Dollars in thousands                       1998      1997      1996
- ----------------------------------------------------------------------

End of Year
   Amount outstanding                 $     --    $    172    $     --
   Weighted average interest rate           --       10.4%          --

During the Year
   Maximum amount outstanding         $ 28,794    $ 26,253    $ 18,909
   Average amount outstanding         $    742    $ 11,368    $  5,960
   Weighted average interest rate         8.5%        6.0%        7.0%
- ----------------------------------------------------------------------

     Based on estimates of interest rates currently available to the Company for
loans with similar  terms and  maturities,  the fair value of notes  payable and
long-term debt approximates the carrying value.

Retirement Plans

     The  Company  and  its  principal   subsidiaries   have   contributory  and
noncontributory  retirement plans that cover  substantially  all employees.  The
plans generally provide for employee retirement between the ages of 60 to 65 and
benefits based on length of service and final average compensation,  as defined.
In fiscal  1998,  the domestic  plan was amended to provide  that final  average
compensation be based on the highest three  consecutive years ended December 31,
1994.  The Company may,  but is not  required  to,  update from time to time the
ending  date  for  the  three-year   period  used  to  determine  final  average
compensation.  The amendment had the effect of  increasing  pension  expense for
fiscal 1998 by $.2 million. For funded plans, funds are contributed as necessary
to provide  for  current  service  and for a portion of any  unfunded  projected
benefit  obligation.  To the extent  these  requirements  are  exceeded  by plan
assets, a contribution may not be made in a particular year. Plan assets consist
principally  of  investments  in  corporate  stocks  and  bonds  and  government
obligations. The unfunded plan primarily relates to a non-U.S. subsidiary and is
governed by local statutory requirements.


     Pension costs for the defined benefit plans were as follows:

Dollars in thousands                  1998       1997       1996
- ------------------------------------------------------------------

Service Cost                         $3,432     $2,902    $2,598
Interest Cost on Projected
  Benefit Obligation                  5,325      4,665     3,757
Return on Assets                    (15,941)    (6,826)   (6,331)
Net Amortization and Deferral         9,746      1,014     1,430
- ------------------------------------------------------------------
Net Periodic Pension Expense         $2,562     $1,755    $1,454
- ------------------------------------------------------------------

     The net pension expense included above for the international plans amounted
to  approximately  $2.1,  $1.5,  and $1.1  million  for  1998,  1997,  and 1996,
respectively.

     The  following  table sets  forth the  status of the plans and the  amounts
recognized in the Company's consolidated statements of financial position.

                                           1998                    1997
                                 ------------------------  ---------------------
                                    Assets    Accumulated   Assets   Accumulated
                                   Exceed      Benefits     Exceed     Benefits
                                 Accumulated    Exceed    Accumulated   Exceed
Dollars in thousands               Benefits     Assets      Benefits    Assets
- --------------------------------------------------------------------------------
Fair Value of Plan Assets         $ 84,262     $    --     $ 68,385     $    --

Accumulated Benefit Obligation
Vested Benefits                    (54,769)    (10,452)     (50,214)    (10,462)
Nonvested Benefits                  (2,810)       (537)      (3,204)       (564)
- --------------------------------------------------------------------------------
                                   (57,579)    (10,989)     (53,418)    (11,026)
Projected Compensation Increases    (5,851)     (1,317)      (3,808)     (1,420)
- --------------------------------------------------------------------------------
Projected Benefit Obligation       (63,430)    (12,306)     (57,226)    (12,446)
- --------------------------------------------------------------------------------
Funded Status                       20,832     (12,306)      11,159     (12,446)
Unrecognized Net Asset              (2,907)         --       (3,759)         --
Unrecognized Prior  Service Cost     2,401         365        1,692         447
Unrecognized Net Loss (Gain)       (18,738)        102       (7,524)        350
- --------------------------------------------------------------------------------
Prepaid (Accrued) Pension Cost    $  1,588    $(11,863)    $  1,568    $(11,649)
- --------------------------------------------------------------------------------

     The range of assumptions used in 1998 and 1997 were:

                                                 Assets       Accumulated
                                                 Exceed        Benefits
                                               Accumulated      Exceed
                                                 Benefits       Assets
- ---------------------------------------------------------------------------
Discount Rate                                  7.5 - 8.5%        6.5%
Expected Long-Term Rate of Return
  on Plan Assets                               7.0 - 8.0%          --
Rate of Increase in Compensation Levels          0 - 7.0%        3.7%
- ---------------------------------------------------------------------------

     The Company has  agreements  with certain  officers  and senior  management
personnel  that  provide for the  payment of  supplemental  retirement  benefits
during each of the 10 years after the  termination of employment.  Under certain
circumstances,  including  a change of control as  defined,  the payment of such
amounts  could  be  accelerated  on a  present  value  basis.  The cost of these
benefits is being charged to expense on a present value basis over the estimated
term of employment and amounted to approximately $1.2, $1.1, and $1.0 million in
1998, 1997, and 1996, respectively.

     The Company  provides life insurance and health care  benefits,  subject to
certain dollar limitations and retiree  contributions,  for substantially all of
its retired domestic  employees.  The cost of such benefits is expensed over the
years that the employees render service and is funded on a  pay-as-you-go,  cash
basis. The accumulated postretirement benefit obligation amounted to $.3 million
at April 30,  1998 and 1997,  and the amount  expensed  in fiscal 1998 and prior
years was not material.

Commitments and Contingencies

     The following  schedule shows the composition of rent expense for operating
leases:

Dollars in thousands             1998        1997       1996
- ------------------------------ ---------- ----------- ----------
Minimum Rental                   13,137     13,654      12,550
Lease Escalation                  2,250      2,188       1,913
Less: Sublease Rentals              (50)       (19)        (19)
- ------------------------------ ---------- ----------- ----------
Total                            15,337     15,823      14,444
- ------------------------------ ---------- ----------- ----------

     Future minimum payments under operating leases  aggregated $78.5 million at
April 30, 1998.  Annual  payments  under these leases are $15.7,  $14.4,  $14.0,
$13.6, and $13.0 million for fiscal years 1999 through 2003, respectively.

     The Company is involved in routine litigation in the ordinary course of its
business.  In the opinion of management,  the ultimate resolution of all pending
litigation  will not have a material  effect  upon the  financial  condition  or
results of operations of the Company.


Segment Information

     The Company  operates  in one  business  segment,  namely  publishing,  and
develops,  produces,  publishes,  markets,  and  services  products in print and
electronic   formats,   such  as  periodicals   including   journals  and  other
subscription-based  products,  professional and reference works, consumer books,
and  textbooks,  for  the  scientific,   technical,   professional,  trade,  and
educational markets around the world.

     The  Company's  international  operations  are  located in Europe,  Canada,
Australia,  and Asia. The following table presents  revenues,  operating income,
and identifiable assets for the domestic and international operations.

Dollars in thousands          1998         1997         1996
- ----------------------    ------------ ------------ ------------
Revenues
   Domestic                 $322,789     297,152     279,998
   Europe                    138,320     123,142      70,942
   Other International        46,165      47,496      41,357
   Interarea transfers       (35,816)    (29,593)    (40,193)
- ----------------------    ------------ ------------ ------------
   Total                    $467,081     431,974     362,704
- ----------------------    ------------ ------------ ------------
Operating Income
   Domestic                  $49,315(a)   20,817      20,180
   Europe                     13,633      11,728      12,064
   Other International          (792)      2,252         711
- ----------------------    ------------ ------------ ------------
   Total                     $62,156(a)   34,797      32,955
- ----------------------    ------------ ------------ ------------
Identifiable Assets
   Domestic                 $187,184     178,861      178,442
   Europe                   $174,323     179,210       30,988
   Other International        18,002      20,757       19,787
   Corporate                  79,116      55,284      127,405
- ----------------------    ------------ ------------ ------------
   Total                    $506,914     457,944      284,501
- ----------------------    ------------ ------------ ------------

(a)  Includes  unusual  items  amounting to $16,893  relating to the gain on the
     sale of the domestic law publishing program, net of a write-down of certain
     intangible assets and other items.

     Transfers  between  geographic areas are generally made at a fixed discount
from list price and  principally  represent  sales from the United States to the
Company's  international  operations.  Export  sales from the  United  States to
unaffiliated international customers amounted to approximately $56.5, $51.4, and
$47.5  million in 1998,  1997,  and 1996,  respectively.  The pretax  income for
consolidated  international operations was approximately $14.1, $16.5, and $13.0
million in 1998, 1997, and 1996, respectively.

     Included in operating and administrative expenses were net foreign exchange
gains (losses) of approximately  $(.1),  $.7, and $.2 million in 1998, 1997, and
1996, respectively.

     Changes in the cumulative translation adjustment account were as follows:

     Dollars in thousands             1998         1997
     ----------------------------- ------------ -----------
     Balance at beginning of year    $  106       $(3,086)
     Aggregate translation
       adjustments for the year        (646)        3,192
     ----------------------------- ------------ -----------
     Balance at end of year          $ (540)      $   106
      ----------------------------- ------------ -----------

Stock Compensation Plans

     Under the  Company's  Key  Employee  Stock Plan,  qualified  employees  are
eligible to receive  awards that may include stock  options,  performance  stock
awards,  and  restricted  stock awards up to a maximum per year of 3% of Class A
stock  outstanding and subject to an overall maximum of 2,000,000 shares through
the year 2000. As of April 30, 1998, approximately 595,520 shares were available
for future grants.

     Options granted under the plan may not be less than 100% of the fair market
value of the stock at the date of grant. Options are exercisable,  in part or in
full,  over a maximum  period of 10 years from the date of grant,  and generally
vest within five years from the date of the grant.  Under certain  circumstances
relating to a change of  control,  as  defined,  the right to  exercise  options
outstanding could be accelerated.

     The Company elected to apply the disclosure-only provisions of Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation."  Accordingly,  no compensation cost is recognized for fixed stock
option grants. Had compensation cost been recognized, net income would have been
reduced on a pro forma basis by $.6 million, or $.04 per diluted share, in 1998;
$.4 million,  or $.02 per diluted share,  in 1997; and $.1 million,  or $.01 per
diluted share, in 1996. For the pro forma  calculations,  the fair value of each
option  grant  was  estimated  on the  date of  grant  using  the  Black-Scholes
option-pricing  model with the following  assumptions for 1998,  1997, and 1996:
risk-free interest rate of 6.5%, 7.1%, and 6.3%, respectively; dividend yield of
1.3%,  1.5%,  and 2.0%,  respectively;  volatility of 18.1%,  22.0%,  and 22.2%,
respectively; and expected life of nine years for all years.




     A summary of the  activity and status of the  Company's  stock option plans
follows:


                                       1998                1997                1996
                              -----------------------------------------------------------
                                         Weighted             Weighted            Weighted
                                         Average              Average             Average
                                         Exercise             Exercise            Exercise
                              Options     Price     Options    Price    Options    Price
- ----------------------------------------------------------------------------------------
                                                                  

Outstanding at beginning
  of year                    1,041,939   $ 17.87  1,028,663  $ 15.38  1,070,038  $ 12.87
Granted                        149,678     34.60    143,349    30.36    133,224    28.76
Exercised                     (137,583)    14.14   (107,323)   10.84   (157,099)    9.62
Canceled                        (2,125)    25.89    (22,750)   17.24    (17,500)   15.64
- ----------------------------------------------------------------------------------------
Outstanding at end of year   1,051,909   $ 20.71  1,041,939  $ 17.87  1,028,663  $ 15.38
- ----------------------------------------------------------------------------------------
Exercisable at end of year     540,568   $ 13.51    603,941  $ 12.26    570,170  $ 11.07
- ----------------------------------------------------------------------------------------





     The  weighted  average  fair value of options  granted  during the year was
$12.39 and $12.05 in 1998 and 1997, respectively.

     A summary of  information  about  stock  options  outstanding  and  options
exercisable at April 30, 1998, follows:

                       Options Outstanding      Options Exercisable
                     ---------------------  ----------------------------
                                 Weighted   Weighted            Weighted
                       Number    Average    Average   Number    Average
    Range of             Of     Remaining   Exercise    Of      Exercise
  Exercise Prices     Options      Term      Price    Options    Price
- ------------------   ---------  ----------  --------  -------   --------
$  7.88 to $ 12.25    428,162   3.4 years   $ 10.10   401,586   $  9.99
$ 20.69               179,850   6.1 years   $ 20.69    82,400   $ 20.69
$ 26.25 to $ 34.50    443,897   8.1 years   $ 30.95    56,582   $ 28.02
- ------------------   ---------  ----------  --------  -------   --------
Total               1,051,909   5.8 years   $ 20.71   540,568   $ 13.51
- ------------------   ---------  ----------  --------  -------   --------

     Under the terms of the Company's  executive long-term incentive plans, upon
the  achievement  of certain  three-year  financial  performance-based  targets,
awards  will be payable in  restricted  shares of the  Company's  Class A Common
stock.  The  restricted  shares  vest  equally as to 50% on the first and second
anniversary  date  after the date the award is earned.  Compensation  expense is
charged to earnings over the  respective  three-year  period.  In addition,  the
Company granted  restricted  shares of the Company's Class A Common stock to key
executive  officers  and  others  in  connection  with  their  employment.   The
restricted shares generally vest one-third at the end of the third,  fourth, and
fifth  years,  respectively,  following  the date of the  grant.  Under  certain
circumstances  relating to a change of control or termination,  as defined,  the
restrictions would lapse and shares would vest earlier.  Compensation expense is
charged  to  earnings   ratably  over  five  years,  or  sooner  if  vesting  is
accelerated,  from the dates of grant.  Restricted  shares  issued in connection
with the  above  plans  amounted  to  38,487,  25,638,  and  145,658  shares  at
weighted-average  grant-date fair values of $33.61, $29.00, and $28.11 per share
in 1998, 1997, and 1996, respectively.  Compensation expense charged to earnings
for the above amounted to $2.6 million,  $1.5 million, and $1.3 million in 1998,
1997, and 1996, respectively.

     Under the terms of the Company's  Director  Stock Plan,  each member of the
Board of  Directors  who is not an employee  of the  Company is awarded  Class A
Common stock equal to 50% of the board member's annual cash compensation,  based
on the  market  value of the  stock on the  date of the  shareholders'  meeting.
Directors may also elect to receive all or a portion of their cash  compensation
in stock.  Under this plan 7,049,  10,274, and 5,752 shares were issued in 1998,
1997, and 1996, respectively. Compensation expense related to this plan amounted
to approximately  $.3 million,  $.3 million,  and $.2 million in 1998, 1997, and
1996, respectively.

Capital Stock and Changes in Capital Accounts

     Preferred stock consists of 2,000,000  authorized shares with $1 par value.
To date,  no  preferred  shares  have been  issued.  Common  stock  consists  of
30,000,000  authorized  shares of Class A Common,  $1 par value,  and 12,000,000
authorized shares of Class B Common, $1 par value.

     Each share of the Company's  Class B Common stock is  convertible  into one
share of Class A Common  stock.  The  holders of Class A stock are  entitled  to
elect 30% of the entire Board of Directors  and the holders of Class B stock are
entitled to elect the  remainder.  On all other  matters,  each share of Class A
stock is  entitled to  one-tenth  of one vote and each share of Class B stock is
entitled to one vote.


     Changes in selected capital accounts were as follows:

                                          Common Stock    Additional
                                      ------------------    Paid-in     Treasury
Dollars in thousands                   Class A    Class B   Capital      Stock
- --------------------------------------------------------------------------------
Balance at April 30, 1995             $16,173     $4,168   $25,446     $(30,538)
Director Stock Plan Issuance               --         --       124           41
Executive Long-Term
  Incentive Plan Issuance                  --         --       182           60
Purchase of Treasury Shares                --         --        --       (3,323)
Restricted Share Issuance                  --         --     3,054          948
Issuance of Shares Under
  Employee Savings Plan                    --         --       674          208
Exercise of Stock Options                 157         --     1,354         (889)
Other                                      82        (82)      781           --
- -------------------------------------------------------------------------------
Balance at May 1, 1996                $16,412     $4,086   $31,615     $(33,493)
Director Stock Plan Issuance               --         --       217           85
Executive Long-Term
  Incentive Plan Issuance                  --         --       132           47
Purchase of Treasury Shares                --         --        --      (10,506)
Restricted Share Issuance                  --         --       337          149
Issuance of Shares Under
  Employee Savings Plan                    --         --       212           84
Exercise of Stock Options                 108         --     1,056           --
Other                                      49        (49)      763            4
- -------------------------------------------------------------------------------
Balance at May 1, 1997                $16,569     $4,037   $34,332     $(43,630)
Director Stock Plan Issuance               --         --       217           67
Executive Long-Term
  Incentive Plan Issuance                  --         --       192           73
Purchase of Treasury Shares                --         --        --       (4,281)
Restricted Share Issuance                  --         --     1,862          270
Issuance of Shares Under Employee
  Savings Plan                             --         --       316          101
Exercise of Stock Options                 138         --     3,450          (99)
Other                                      70        (70)       --           --
- -------------------------------------------------------------------------------
Balance at April 30, 1998             $16,777     $3,967   $40,369     $(47,499)
- -------------------------------------------------------------------------------


                     Management's Discussion and Analysis of
                       Financial Condition and Results of
                                   Operations


Results of Operations:
Fiscal 1998 Compared to Fiscal 1997

     The Company continued to grow and strengthen its core businesses. In fiscal
1998,  the Company sold its domestic law  publishing  program for $26.5 million,
and reinvested  the proceeds by acquiring the publishing  assets of Van Nostrand
Reinhold  (VNR) for $28.5 million in cash.  The domestic law program had limited
potential for the Company.  VNR reinforces the Company's strong position in four
core subject areas:  architecture / design,  environmental / industrial science,
culinary arts / hospitality, and business technology.

     Fiscal 1998 income  includes  unusual items  amounting to a pre-tax gain of
$16.9  million,  or $9.7 million after taxes,  equal to $.59 per diluted  share,
relating to the gain on the sale of the domestic law publishing program,  net of
a write-down of certain intangible assets and other items.

     Revenues  increased  8% over the prior  year to $467.1  million  reflecting
improvement in all of the Company's core businesses. Worldwide revenue increases
over  the  prior  year  included  9%  for  scientific,  technical,  and  medical
publishing;  8%  for  professional/trade  publishing;  and  7%  for  educational
publishing, led by the domestic college division, which increased 9%. The strong
U.S. dollar depressed revenues in some of the Company's overseas markets.

     Cost of sales as a percentage  of revenues was 35.1% in 1998  compared with
35.9% in the  prior  year  primarily  reflecting  lower  inventory  obsolescence
provisions in the current year.

     Operating and  administrative  expenses increased 6.9% over the prior year.
Expenses as a percentage of revenues  declined to 53.5%,  compared with 54.1% in
the prior year, as the rate of growth in expenses was contained at less than the
revenue growth rate.

     Operating  income excluding the unusual items mentioned above increased 30%
over the prior year to $45.3 million. Operating income margins increased to 9.7%
of revenue  from 8.1% in the prior  year,  primarily  due to the  effects of the
higher  revenue base and lower  operating  expenses as a percentage of revenues.
Operating  income was  adversely  affected by weakness  in the  Company's  Asian
markets due to the economic downturn in that region.

     Interest  expense  increased  by $1.7  million  reflecting  a full  year of
financing costs related to VCH, which was acquired during fiscal 1997.  Interest
income  increased by $1.6 million  primarily as a result of higher cash balances
compared with the prior year.

     The  effective  tax rate was 37.0%  compared  with  34.1% in the prior year
primarily reflecting the higher incremental tax rate on the unusual items gain.

     Net income,  excluding  the unusual  items net gain of $9.7  million  after
taxes, increased 32% to $26.9 million.
 

Results of Operations:
Fiscal 1997 Compared to Fiscal 1996

     The Company  continued  to expand its global  operations  and grow its core
businesses.

     In fiscal 1997, the Company acquired a 90% interest in the German-based VCH
Publishing  Group  ("VCH")  through  the  purchase  of 90% of the  shares of VCH
Verlagsgesellschaft  mbH for approximately $99 million in cash. VCH is a leading
scientific,  technical and professional  publisher of journals and books in such
disciplines as chemistry,  architecture, and civil engineering. During the year,
the Company also acquired various newsletters including the publishing assets of
Technical  Insights,  Inc., a publisher of print and  electronic  newsletters in
various areas of science and technology,  for purchase prices  aggregating  $4.7
million.

     Revenues  for the year  advanced  19% to  $432.0  million.  Excluding  VCH,
revenues  increased 6% over the prior year driven by the  Company's  scientific,
technical,  and medical journal programs;  by its college  division;  and by its
international  operations.  The Company's worldwide scientific,  technical,  and
medical  publishing  revenues advanced 36% over the prior year, and 9% excluding
VCH.  Educational   publishing  revenues  increased  7%  and  professional/trade
revenues increased  marginally over the prior year. Similar to the experience of
other companies in the trade publishing markets, professional/trade results were
adversely  affected by a change in a small  number of domestic  wholesalers  and
retailers to just-in-time inventory management policies,  which also resulted in
higher returns.

     Cost of sales as a percentage  of revenues was 35.9% in 1997  compared with
34.9% in the prior year  primarily  reflecting  increased  author  royalties and
inventory write-offs.

     Operating and administrative  expenses excluding VCH increased by 3.6% over
the prior year.  Expenses  declined as a percentage of revenues to 54.1% in 1997
from 54.7%,  as the rate of growth in expenses  was  contained  at less than the
revenue growth rate.

     Operating  income  increased  6%  over  the  prior  year to  $34.8  million
primarily  due to the  effects  of the higher  revenue  base.  Operating  income
margins declined to 8.1% of revenue from 9.1% in the prior year primarily due to
the amortization of intangibles related to the VCH acquisition.

     Interest  expense  increased  by $5.8  million due to the  financing  costs
related  to the VCH  acquisition.  Interest  income  decreased  by $3.9  million
primarily  as a result of interest  received in the prior year on the  favorable
resolution of amended tax return claims amounting to $4.4 million.


     The  effective  tax rate was 34.1%  compared  with  36.4% in the prior year
primarily due to higher tax benefits  related to the foreign  sales  corporation
and lower state and local income taxes.

     Net income  declined $4.3 million to $20.3  million  primarily due to VCH's
acquisition  related  financing and  amortization  costs in the current year, as
well as the special  income item in the prior year of $2.6 million  after taxes,
equal to $.16 per share,  related to  interest  received  on the  resolution  of
amended tax return claims.

Liquidity and Capital Resources

     The Company's cash and cash  equivalents  balance was $127.4 million at the
end of fiscal 1998,  compared  with $79.1  million at the end of the prior year.
Cash  provided by operating  activities  was $104.0  million in fiscal 1998,  an
increase of $40.1 million compared with the prior year.

     The Company's  operating cash flow is strongly  affected by the seasonality
of its domestic  college  business and receipts from its journal  subscriptions.
Receipts from journal subscriptions occur primarily during November and December
from companies commonly referred to as independent  subscription  agents.  These
companies   facilitate  the  journal  ordering  process  by  consolidating   the
subscription orders/billings of each subscriber with various publishers.  Monies
are collected in advance from  subscribers  by the  subscription  agents and are
remitted  to  the  Company,   generally   prior  to  the   commencement  of  the
subscriptions.  Although at fiscal year-end, the Company had minimal credit risk
exposure to these agents,  future calendar year subscription receipts from these
agents  are  highly  dependent  on  their  financial   position  and  liquidity.
Subscription agents account for approximately 26% of total consolidated revenues
and no one agent accounts for more than 6% of total consolidated revenues.

     Sales  to the  domestic  college  market  tend to be  concentrated  in June
through August,  and again in November through January.  Cash  disbursements for
inventory  are  relatively  large  during  the spring in  anticipation  of these
college sales. The Company normally requires increased funds for working capital
from the beginning of the fiscal year into September. Subject to variations that
may be caused by  fluctuations  in  inventory  accumulation  or in  patterns  of
customer  payments,  the Company's normal operating cash flow is not expected to
vary materially in the near term.

     To finance its short-term  seasonal  working capital  requirements  and its
growth  opportunities,  the  Company  has  adequate  cash and  cash  equivalents
available,  as well as both domestic and foreign  short-term lines of credit, as
more  fully  described  in the  note to the  consolidated  financial  statements
entitled "Notes Payable and Debt."

     The capital expenditures of the Company consist primarily of investments in
product development and property and equipment.  Capital expenditures for fiscal
1999  are  expected  to  increase   approximately   25%  over  1998,   primarily
representing increased investments in product development,  including electronic
media products,  and computer equipment upgrades to support the higher volume of
business to ensure efficient, quality-driven customer service. These investments
will be funded  primarily from internal cash  generation or from the liquidation
of cash equivalents.

Effects of Inflation and Cost Increases

     Although  the impact of inflation  is somewhat  minimized,  as the business
does not require a high level of  investment  in  property  and  equipment,  the
Company does experience continuing cost increases  reflecting,  in part, general
inflationary factors. To mitigate the effects of cost increases, the Company has
taken  a  number  of  initiatives  including  various  steps  to  lower  overall
production and  manufacturing  costs including  substitution of paper grades. In
addition,   selling  prices  have  been  selectively  increased  as  competitive
conditions permit. The Company anticipates that it will be able to continue this
approach in the future. Paper prices continued to decline during fiscal 1998.

Year 2000 Issues

     The Company substantially  completed the review of its systems and products
to  determine  the  extent  and  impact of the year 2000  issues,  and has begun
implementing the needed changes. Since many of the Company's systems are new and
were designed to accommodate the year 2000 coding when originally installed, the
year 2000  issues  should not have a material  adverse  impact on the  Company's
operations.  It is  anticipated  that any corrective  measures  required will be
completed by mid-year of calendar 1999.

New Accounting Standards

     The Financial Accounting Standards Board issued the following Statements of
Financial  Accounting  Standards  ("SFAS"),   which  become  effective  for  the
Company's   fiscal  1999  financial   statements:   SFAS  No.  130,   "Reporting
Comprehensive Income," which requires disclosure of comprehensive income and its
components,  as  defined;  SFAS  No.  131,  "Disclosure  about  Segments  of  an
Enterprise  and Related  Information,"  which  requires  certain  financial  and
descriptive  information about a company's reportable operating statements;  and
SFAS No. 132,  "Employers'  Disclosures about Pensions and other  Postretirement
Benefits," which requires additional disclosures relating to a company's pension
and  postretirement  benefit plans. In the opinion of the Company's  management,
the  adoption  of  these  new  accounting   standards  may  require   additional
disclosures but should not have a material effect on the consolidated  financial
statements of the Company.


"Safe Harbor" Statement under the
Private Securities Litigation Reform Act of 1995

     This report  contains  certain  forward-looking  statements  concerning the
Company's operations,  performance, and financial condition. Reliance should not
be placed on forward-looking statements, as actual results may differ materially
from  those  in  any  forward-looking   statements.   Any  such  forward-looking
statements  are  based  upon a number  of  assumptions  and  estimates  that are
inherently subject to uncertainties and contingencies,  many of which are beyond
the control of the Company,  and are subject to change  based on many  important
factors.  Such factors include but are not limited to (i) the pace,  acceptance,
and level of investment in emerging new  electronic  technologies  and products;
(ii)   subscriber   renewal  rates  for  the  Company's   journals;   (iii)  the
consolidation  of the retail book trade market;  (iv) the seasonal nature of the
Company's  educational  business  and the  impact of the used book  market;  (v)
worldwide  economic and political  conditions;  and (vi) other factors  detailed
from time to time in the  Company's  filings  with the  Securities  and Exchange
Commission.



                         Results by Quarter (Unaudited)

John Wiley & Sons, Inc. and Subsidiaries

           Dollars in thousands except per share data

                               1998                 1997
- ---------------------- -------------------- -------------------
Revenues
   First quarter           $  112,086            $   99,217
   Second quarter             115,886               107,070
   Third quarter              124,350               118,105
   Fourth quarter             114,759               107,582
 ---------------------- -------------------- -------------------
   Fiscal year             $  467,081           $   431,974
 ---------------------- -------------------- -------------------
Operating Income
   First quarter           $  13,711            $   11,716
   Second quarter             10,326                 7,189
   Third quarter              31,806 (a)            11,913
   Fourth quarter              6,313                 3,979
 ---------------------- -------------------- -------------------
   Fiscal year             $  62,156 (a)        $   34,797
 ---------------------- -------------------- -------------------
Net Income
   First quarter           $   8,082            $    7,229
   Second quarter              5,639                 3,494
   Third quarter              18,638 (a)             6,731
   Fourth quarter              4,229                 2,886
 ---------------------- -------------------- -------------------
   Fiscal year             $  36,588 (a)        $   20,340
 ---------------------- -------------------- -------------------


Income Per Share         Diluted       Basic      Diluted       Basic
                        ---------   ----------   ---------   ----------
   First quarter        $   .49      $  .51       $  .44      $  .45
   Second quarter           .34         .36          .21         .22
   Third quarter           1.12 (a)    1.18 (a)      .41         .43
   Fourth quarter           .25         .27          .18         .18
   Fiscal year          $  2.22 (a)  $ 2.32 (a)   $ 1.24      $ 1.29
 ---------------------- ---------   ----------   ---------   ----------

(a)  Includes  unusual  items  amounting to a pretax gain of $16,893,  or $9,713
     after  tax,  equal to $0.59 per  diluted  share  ($0.62  per  basic  share)
     relating to the gain on the sale of the  domestic law  publishing  program,
     net of a write-down of certain intangible assets and other items.

        Quarterly Share Prices, Dividends and Related Stockholder Matters

         The  Company's  Class A and Class B shares  are  listed on the New York
Stock Exchange under the symbols JWA and JWB, respectively.  Dividends per share
and the market price range by fiscal  quarter for the past two fiscal years were
as follows:
                  Class A Common Stock   Class B Common Stock
                 ---------------------- -----------------------
                          Market Price           Market Price
                  Divi-  --------------  Divi-  ---------------
                  dends   High    Low    dends   High     Low
                 ------- ------ ------- ------- -------  -------
1998
First quarter    $.1125  $34.50 $29.88  $.1000  $35.00  $30.00
Second quarter    .1125   44.38  31.50   .1000   44.25   31.63
Third quarter     .1125   57.00  44.06   .1000   56.38   44.50
Fourth quarter    .1125   56.00  49.31   .1000   56.00   49.06
- ---------------- ------- ------ ------- ------- ------- -------
1997
First quarter    $  .10  $35.13 $27.50  $.0875  $34.75  $28.75
Second quarter      .10   30.75  27.75   .0875   30.50   28.00
Third quarter       .10   32.25  27.50   .0875   32.00   27.50
Fourth quarter      .10   31.88  28.13   .0875   31.25   28.75
- ---------------- ------- ------ ------- ------- ------- -------

     As of April 30, 1998,  the  approximate  number of holders of the Company's
Class A and Class B Common Stock were 1,274 and 191, respectively,  based on the
holders of record and other information available to the Company.

     The Company's  credit  agreement  contains  certain  restrictive  covenants
related  to the  payment  of  dividends  and share  repurchases.  Under the most
restrictive   covenant,   approximately  $71  million  was  available  for  such
restricted payments.  Subject to the foregoing, the Board of Directors considers
quarterly the payment of cash dividends  based upon its review of earnings,  the
financial position of the Company, and other relevant factors.



                             Selected Financial Data




John Wiley & Sons, Inc. and Subsidiaries
Dollars  in  thousands  except per share data             For the years ended April 30
                                          -------------------------------------------------------------------------
                                                1998          1997           1996           1995           1994
- ----------------------------------------- ------------- -------------- -------------- -------------- --------------
                                                                                              
Revenues                                     $467,081      $431,974       $362,704       $331,091       $294,289
Operating Income                               62,156 (a)    34,797         32,955         26,879         18,883
Net Income                                     36,588 (a)    20,340         24,680 (b))    18,311         12,117
Working Capital                                59,257        39,783         31,515         11,241         35,059
Total Assets                                  506,914       457,944        284,501        247,481        243,940
Long-Term Debt                                125,000       125,000             --             --         26,000
Shareholders' Equity                          160,751       128,983        117,982         98,832         82,330
- ----------------------------------------- ------------- -------------- -------------- -------------- --------------
Per Share Data

Income Per Share
     Diluted                                    2.22 (a)      1.24           1.49           1.12            .76
     Basic                                      2.32 (a)      1.29           1.55           1.16            .78

Cash Dividends

     Class A Common                              .45           .40            .35            .31            .275
     Class B Common                              .40           .35            .31            .275           .245
     Book Value-End of Year                    10.05          8.11           7.32           6.21           5.23
- --------------------------------------------------


(a)  Fiscal 1998 includes  unusual items  amounting to a pretax gain of $16,893,
     or $9,713  after tax,  equal to $0.59 per  diluted  share  ($0.62 per basic
     share)  relating  to the gain on the sale of the  domestic  law  publishing
     program,  net of a write-down of certain intangible assets and other items.
     Excluding the unusual items,  operating  income would have been $45,263 and
     net income would have been  $26,875,  or $1.63 per diluted  share and $1.70
     per basic share.

(b)  Fiscal  1996  net  income  includes  interest  income  after  taxes of $2.6
     million,  or $0.16 per diluted and basic share,  received on the  favorable
     resolution of amended tax return claims.



                                                                     Schedule II

                    JOHN WILEY & SONS, INC. AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
                FOR THE YEARS ENDED APRIL 30, 1998, 1997 AND 1996

                             (Dollars in Thousands)


                                                                    Additions
                                                          ------------------------------
                                             Balance at     Charged to                     Deductions     Balance at
               Description                   Beginning        Cost &           From           From          End of
                                             of Period       Expenses      Acquisitions     Reserves        Period
- ------------------------------------------- ------------- --------------- -------------- --------------- --------------
                                                                                                  
Year Ended April 30, 1998
      Allowance for sales returns(1)           $ 27,099     $   32,945      $              $  26,633       $   33,411
     Allowance for doubtful accounts           $  7,414     $    3,445      $              $   2,694(2)    $    8,165

Year Ended April 30, 1997
     Allowance for sales returns(1)            $ 20,786     $   26,396      $      357     $  20,440       $   27,099
     Allowance for doubtful accounts           $  6,049     $    2,591      $    1,548     $   2,774(2)    $    7,414

Year Ended April 30, 1996
     Allowance for sales returns(1)            $ 17,519     $   17,744                     $  14,477       $   20,786
     Allowance for doubtful accounts           $  5,114     $    5,499                     $   4,564(2)    $    6,049
- ------------------------------------------------



(1)  Allowance for sales returns represents anticipated returns net of inventory
     and royalty costs.

(2)  Accounts written off, less recoveries.


                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                                    JOHN WILEY & SONS, INC.
                                               ---------------------------------
                                                          (Company)


                                        By:  /s/  William J. Pesce
                                             -----------------------------------
                                                  William J. Pesce
                                                  President and Chief Executive
                                                  Officer

                                        By:  /s/  Robert D. Wilder
                                             -----------------------------------
                                                  Robert D. Wilder
                                                  Executive Vice President and
                                                  Chief Financial & Support
                                                  Operations Officer

                                        By:  /s/  Peter W. Clifford
                                             -----------------------------------
                                                  Peter W. Clifford
                                                  Senior Vice President, Finance
                                                  Corporate Controller
                                                  & Chief Accounting Officer

Dated:  June 25, 1998



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report  has  been  signed  below  by the  following  persons  constituting
directors of the Company on June 25, 1998.


/s/      Franklin E. Agnew                 /s/      Henry A. McKinnell, Jr.
- ----------------------------------         -------------------------------------
         Franklin E. Agnew                          Henry A. McKinnell, Jr.


/s/      Warren J. Baker                   /s/      William J. Pesce
- ----------------------------------         -------------------------------------
         Warren J. Baker                            William J. Pesce


/s/      H. Allen Fernald                  /s/      William R. Sutherland
- ----------------------------------         -------------------------------------
         H. Allen Fernald                           William R. Sutherland


/s/      Gary J. Fernandes                 /s/      Thomas M. Taylor
- ----------------------------------         -------------------------------------
         Gary J. Fernandes                          Thomas M. Taylor


/s/      Larry Franklin
- ----------------------------------         -------------------------------------
         Larry Franklin                             Leo J. Thomas


/s/      John S. Herrington                /s/      Bradford Wiley II
- ----------------------------------         -------------------------------------
         John S. Herrington                         Bradford Wiley II


                                           /s/      Deborah E. Wiley
- ----------------------------------         -------------------------------------
         Chester O. Macey                           Deborah E. Wiley


                                           /s/      Peter Booth Wiley
                                           -------------------------------------
                                                    Peter Booth Wiley