-2-
                 SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549

                              FORM 10-Q



X   Quarterly  Report  Pursuant to Section 13  or  15(d)  of  the
    Securities Exchange Act of 1934.

For the quarter ended June 30, 1995



   Transition  Report  Pursuant  to  Section  13  or  15(d)  of  the
   Securities Exchange
   Act of 1934

For the transition period from                       to

Commission file number 0-6169


                         WOLOHAN LUMBER CO.
          (Exact name of registrant as specified in its charter)

          Michigan                           38-1746752
        (State or other jurisdiction of      (IRS employer identification
        incorporation or organization)        number)

                                 
               1740 Midland Road, Saginaw, Michigan  48603
              (Address of principal executive offices)

                              (517) 793-4532
        (Registrant's telephone number, including area code)

Indicate  by  check  mark whether the registrant (1)  has  filed  all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of 1934 during the preceding 12 months  (or  for  such
shorter  period  that  the  registrant  was  required  to  file  such
reports),  and  (2) has been subject to such filing requirements  for
the past 90 days.

Yes X    No

Indicate  the  number of shares outstanding of each of  the  issuer's
classes of common stock, as of the latest practical date.

Common stock, $1 par value --  7,091,488 shares as of July 31, 1995.



PART I -- FINANCIAL INFORMATION
Item 1.     Financial Information
WOLOHAN LUMBER CO.
CONDENSED BALANCE SHEETS
                                                    June 30     December 31
                                                      1995          1994

                                                  (Unaudited)      (Note)
ASSETS                                                 (000's omitted)
CURRENT ASSETS
                                                             
   Cash and cash equivalents                        $   15,871    $ 22,072
Trade receivables                                       27,859      25,961
   Inventories - at current cost                        71,335      64,555
   Reduction to LIFO cost                              (14,736)    (14,549)
   Inventories at the lower of last-in,
     first-out cost or market                           56,599      50,006
   Other current accounts                                1,856       2,832
                         TOTAL CURRENT ASSETS          102,185     100,871

OTHER ASSETS                                             2,353       2,174
NET PROPERTIES                                          67,966      68,002
                                 TOTAL ASSETS         $172,504     $171,047
LIABILITIES AND SHAREOWNERS' EQUITY
CURRENT LIABILITIES
   Trade accounts payable                            $  20,480    $ 21,789
   Employee compensation and accrued expenses           10,973      12,345
   Short-term debt                                       5,000
   Current portion of long-term debt                     4,301       1,970
                    TOTAL CURRENT LIABILITIES           40,754      36,104

LONG-TERM DEBT, less current portion                    26,420      30,035

DEFERRED INCOME TAXES                                      697         697

SHAREOWNERS' EQUITY
   Common stock                                          7,091       7,146
   Additional capital                                   23,342      23,979
   Retained earnings                                    74,200      73,086
                    TOTAL SHAREOWNERS' EQUITY          104,633     104,211
    TOTAL LIABILITIES AND SHAREOWNERS' EQUITY         $172,504    $171,047
<FN>
Note:  The balance sheet at December 31, 1994, has been derived from
the audited financial statements at that date but does not include all
of the information and footnotes required by generally accepted
accounting principles for complete financial statements.

See notes to condensed financial statements.
</FN>
     



WOLOHAN LUMBER CO.
CONDENSED STATEMENTS OF INCOME (UNAUDITED)

                                                     THREE MONTHS ENDED
                                                          JUNE 30
                                                      1995         1994
                                           (000's omitted, except per share data)
                                                            
NET SALES                                         $  123,089   $   133,685
Cost of sales                                         93,820       101,427
                                                      29,269        32,258
Other income                                             756           653
Gain from sale of properties                              83           121
Gross Income                                          30,108        33,032

OPERATING EXPENSES:
  Selling, general and administrative                 22,230        22,602
  Depreciation                                         2,276         1,988
  Interest                                               847           809
                                                      25,353        25,399

                    INCOME BEFORE INCOME TAXES         4,755         7,633
  Income taxes                                         1,902         2,928

                                    NET INCOME    $    2,853   $     4,705


Average shares outstanding                             7,152         7,146

Net income per share                                    $.40          $.66

Dividends per share                                     $.07          $.07







<FN>
See notes to condensed financial statements.
</FN>





WOLOHAN LUMBER CO.
CONDENSED STATEMENTS OF INCOME (UNAUDITED)


                                                      SIX MONTHS ENDED
                                                          JUNE 30
                                                      1995         1994
                                           (000's omitted, except per share data)
                                                            
NET SALES                                         $  198,506   $   210,213
Cost of sales                                        151,138       160,646
                                                      47,368        49,567
Other income                                            1261         1,127
Gain from sale of properties                             307           148
Gross Income                                          48,936        50,842

OPERATING EXPENSES:
  Selling, general and administrative                 39,371        39,889
  Depreciation                                         4,476         3,873
  Interest                                             1,560         1,573
                                                      45,407        45,335

                           INCOME BEFORE TAXES         3,529         5,507
  Income taxes                                         1,413         2,109

                                    NET INCOME    $    2,116   $     3,398

Average shares outstanding                             7,153         7,145

Net income per share                                    $.30          $.48

Dividends per share                                     $.14          $.14



<FN>
See notes to condensed financial statements.
</FN>






WOLOHAN LUMBER CO.
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)



                                                      SIX MONTHS ENDED
                                                          JUNE 30
                                                     1995           1994
                                           (000's omitted, except per share data)

                                                          
NET CASH USED IN OPERATING ACTIVITIES             $  (4,772)   $ (10,136)

NET CASH USED IN INVESTING ACTIVITIES                (4,143)      (6,125)

NET CASH FROM FINANCING ACTIVITIES                     2,714        6,959

  DECREASE IN CASH AND CASH EQUIVALENTS              (6,201)      (9,302)

CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                                           22,072       22,303


    CASH AND CASH EQUIVALENTS AT END OF PERIOD    $   15,871   $   13,001




<FN>
See notes to condensed financial statements
</FN>



    
WOLOHAN LUMBER CO.
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 1995


NOTE A - BASIS OF PRESENTATION

     The  accompanying  unaudited condensed financial  statements  have
     been  prepared  in  accordance with generally accepted  accounting
     principles  for  interim  financial  information  and   with   the
     instructions  to  Form  10-Q and Article  10  of  Regulation  S-X.
     Accordingly,  they  do  not include all  of  the  information  and
     footnotes required by generally accepted accounting principles for
     complete financial statements.  In the opinion of management,  all
     adjustments  (consisting of normal recurring accruals)  considered
     necessary for a fair presentation have been included.

     The  Company's  business  is seasonal in  nature  and  subject  to
     general  economic  conditions  and  other  outside  factors   and,
     accordingly,  its operating results for the three months  and  six
     months ended June 30, 1995, are not necessarily indicative of  the
     results  that may be expected for the entire year ending  December
     31, 1995.

     For  further  information, refer to the financial  statements  and
     footnotes included in the Company's annual report on Form 10-K for
     the year ended December 31, 1994.

ITEM 2.   MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
          AND RESULTS OF OPERATIONS.

     Results Of Operations
     
     Net  income  for the second quarter of 1995 was $2.9 million,  (40
     cents per share) versus $4.7 million (66 cents per share) for  the
     same  period  of  1994.   The decline in  second-quarter  earnings
     resulted from lower sales and tighter margins.  For the first  six
     months  of 1995, net income was $2.1 million, (30 cents per share)
     compared  with  $3.4  million (48 cents per share)  for  the  same
     period of 1994.
     
     Sales totaled $123.1 million in the second quarter of 1995, an  8-
     percent  decline from second quarter 1994.  The sales  decline  in
     the  second quarter resulted from a 3-percent decrease in consumer
     (do-it-yourself)  sales and a 13-percent decline  in  professional
     contractor sales.  Sales at comparable stores (stores in operation
     at  June  30  and  opened prior to April 1,  1994)  were  down  14
     percent,  which  resulted from a 12-percent  decline  in  consumer
     sales  and  a 15-percent decrease in contractor sales.  The  sales
     mix  ratio for the second quarter of 1995 was 54% consumer and 46%
     contractor  sales, compared with 52% consumer and  48%  contractor
     for  the  second quarter 1994.  For the first six months of  1995,
     sales were $198.5 million compared with $210.2 million in the same
     period  of  1994,  a  decrease  of 6  percent.   Contractor  sales
     decreased 7 percent and consumer sales decreased 4 percent for the
     six-month  period.  Comparable store sales for the 1995  six-month
     period were down 12 percent. The 1995 sales mix for six months was
     50% consumer sales and 50% contractor sales versus 49% and 51%,
     respectively for 1994.  Fewer housing starts, lower lumber prices,
     sluggish consumer spending and additional competition continue  to
     be the factors that are negatively affecting sales in 1995.
     
     Gross  margins  were 23.8 percent in the 1995  second  quarter,  a
     decline  of  30 basis points compared with 1994's second  quarter.
     Competitive pressures in both the consumer and contractor segments
     of  the  Company's business negatively affected the second-quarter
     margins.
     
     Selling, general and administrative expenses in second quarter  of
     1995  were  18.1  percent of sales compared with 16.9  percent  of
     sales  for the corresponding period of 1994.  Depreciation expense
     increased  $290,000, or 14 percent, from second quarter  1994  and
     reflects  the six new stores opened in 1994 and the two  added  in
     1995.
     
     The effective tax rate (federal and state) for second quarter 1995
     was 40%, compared to 38.4% for second quarter 1994.  The effective
     income  tax rate is a function of the proportion of the  Company's
     tax-exempt interest and other non-deductible expenses in  relation
     to taxable income.
     
     Financial Condition
     
     At June 30, 1995, the Company's balance sheet remains strong.  Net
     working  capital at June 30, 1995 was $61.4 million,  compared  to
     $60.8  million at June 30, 1994 and $64.8 million at December  31,
     1994.   The current ratio at June 30, 1995 was 2.5 to 1,  compared
     to 2.1 to 1 at June 30, 1994, and 2.8 to 1 at December 31, 1994.
     
     Cash  and  cash equivalents were $15.9 million at June  30,  1995,
     compared  to $13.0 million at June 30, 1994 and $22.1  million  at
     December 31, 1994.  The liquidity ratio was .39 to 1, compared  to
     .24 to 1 at June 30, 1994, and .62 to 1 at December 31, 1994.
     
     Cash  and cash equivalents increased $1.7 million during the  1995
     second quarter with operating activities producing $9.6 million of
     cash.  The major use of cash was for net property additions,  $1.2
     million, and reduction of short-term debt of $6 million.
     
     The Company expects that funds from operations and available lines
     of  credit should be adequate to meet future working capital needs
     and capital expenditures for 1995.
     
     Invested  capital  (long-term debt and  shareowner's  equity)  was
     equal to 76% of total assets at June 30, 1995, compared to 78%  at
     year-end 1994.  The ratio of equity to total assets was .61  to  1
     at  June  30,  1995 and December 31, 1994.  The Company  purchased
     65,000  shares  of its common stock during the second  quarter  of
     1995.


Outlook
     
The  Company anticipates continued softness in its markets  during  the
second  half  of 1995 together with strong competitive pressures  which
will  make  sales  and margin improvement difficult.   The  Company  is
focusing its time and energy on improving the competency and commitment
of  its people to provide outstanding customer service.  The Company is
striving to better execute its strategy of selling project sales  which
involve  the major purchases of products such as lumber, basic building
materials,  millwork, and kitchen cabinets.  The Company  is  investing
more  in  technology.  The Company's challenge is to become leaner  and
stronger and better positioned for the future.

PART II -- OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders
     
           The  following information is furnished with respect to  the
Annual Meeting of security holders of the Registrant held during  April
1995:

          (a)  A meeting was held on April 27, 1995 and was an Annual
Meeting.

          (b)  Not Applicable

              (c)   At such meeting the following nominees for election
        as  directors were        elected to hold office until the next
        annual   meeting   of  stockholders   or         until    their
        successors  are  elected and  qualified.  The votes  cast  with
        respect to each nominee for director are as follows:


                                                Votes to Withhold
                                   Votes for    Authority to Vote
               Nominee              Nominee      for the Nominee
                                                    
               Richard V. Wolohan        4,985,429         121,118
               David F. Wallace          4,985,559         120,988
               Ervin E. Wardlow          4,985,349         121,198
               Hugo E. Braun, Jr         5,069,890           36,657
               James L. Wolohan          5,069,874           36,673
               F.R. Lehman               5,069,899           36,648
               Leo B. Corwin             5,069,331           37,216

                                                
      Further  at such meeting the stockholders approved the Stock
Option Plan for Non-Employee Directors. 4,682,727 affirmative
votes, 380,832 negative votes and 42,988 abstain votes were cast
with respect to such plan.



Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               (1)  Stock Option Plan for Non-Employee Directors

          (b)  Reports on Form 8-K

               The Registrant filed no reports on Form 8-K during the
quarter for                   which this Report is filed.






                             SIGNATURES



Pursuant  to the requirements of the Securities Exchange Act  of  1934,
the  registrant has duly caused this report to be signed on its  behalf
by the undersigned thereto duly authorized.





                                        WOLOHAN LUMBER CO.
                                            Registrant




Date:          August 11, 1995               James L. Wolohan
                                   James L. Wolohan
                                   Chairman of the Board,
                                   President and Chief Executive
Officer


Date:          August 11, 1995               Edward J. Dean
                                   Edward J. Dean,
                                   Corporate Controller
                                   (Principal Accounting Officer)





                             SIGNATURES



Pursuant  to the requirements of the Securities Exchange Act  of  1934,
the  registrant has duly caused this report to be signed on its  behalf
by the undersigned thereto duly authorized.





                                        WOLOHAN LUMBER CO.
                                   Registrant




Date:          August 11, 1995
                                   James L. Wolohan
                                   Chairman of the Board,
                                   President and Chief Executive
Officer


Date:          August 11, 1995
                                   Edward J. Dean,
                                   Corporate Controller
                                   (Principal Accounting Officer)