SECURITIES AND EXCHANGE COMMISSION 	Washington, D.C. 20549 	FORM 10-Q { X }	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) 	OF THE SECURITIES EXCHANGE ACT OF 1934 	For the quarter ended March 31, 1997 Commission File #0-8408 	OR { }	TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE 	SECURITIES EXCHANGE ACT OF 1934 	 WOODWARD GOVERNOR COMPANY 	(Exact name of registrant as specified in its charter) Delaware 36-1984010 (State or other jurisdiction of (I.R.S. Employer identification No.) incorporation or organization) 	5001 North Second Street, Rockford, Illinois 61125-7001 	(Address of principal executive offices) 	Registrant's telephone number - (815) 877-7441 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. 				Yes X No As of April 30, 1997, 11,446,900 shares of common stock with a par value of 1.5625 cents per share were outstanding. 	WOODWARD GOVERNOR COMPANY 	FORM 10-Q 	For the Quarter Ended March 31, 1997 	INDEX Description				 Part I.	Financial Information 	Item 1.	Financial Statements 			Statements of Consolidated Earnings for the	 			Three Months Ended March 31, 1997 and 1996 			Statements of Consolidated Earnings for the Six	 			Months Ended March 31, 1997 and 1996 			Consolidated Balance Sheets as of	 			March 31, 1997 and September 30, 1996 			Statements of Consolidated Cash Flows for the Six	 			Months Ended March 31, 1997 and 1996 	 			Notes to Consolidated Financial Statements	 	Item 2.	Management's Discussion and Analysis of Financial	 			Condition and Results of Operations Part II. Other Information		 Signatures			 WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES					 		 STATEMENTS OF CONSOLIDATED EARNINGS							 for the three months ended March 31,1997 and 1996					 		 (in thousands except per share amounts)							 (Unaudited) 							 							 						1997 		1996 							 						 Net billings for products and services		$106,546 	$106,785 							 Costs and expenses:							 							 Cost of goods sold				 79,708 	 80,343 							 Sales, service and administrative							 expenses					 18,624 	 16,419 							 Interest expense			$642 		 $879 		 Interest income			(294)		 (206)		 Miscellaneous expense, net		 980 	 1,328 1,767 2,440 							 Total costs and expenses			 99,660	 99,202 							 Earnings before income taxes and							 equity in loss of unconsolidated affiliate 6,886 	 7,583 							 Income taxes					 2,686 	 3,033 							 Earnings before equity in loss of							 unconsolidated affiliate			 4,200 	 4,550 							 Equity in loss of unconsolidated affiliate,							 net of tax					 (770)	 - 							 Net earnings					$3,430 	 $4,550 							 Net earnings per share				 $0.30 	 $0.39 							 Average shares outstanding			11,485 	 11,572 							 Cash dividends per share		$0.2325 	 $0.2325 							 See accompanying notes to consolidated financial statements.					 		 							 WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES					 		 STATEMENTS OF CONSOLIDATED EARNINGS							 for the six months ended March 31,1997 and 1996						 	 (in thousands except per share amounts)							 (Unaudited)							 							 						1997 		 1996 				 	 	 								 Net billings for products and services	 $205,575 	 $194,927 							 Costs and expenses:							 							 Cost of goods sold			 150,965	 145,100 							 Sales, service and administrative							 expenses					35,267 		 31,444 							 Interest expense		 $1,212 		$1,808 		 Interest income		 (390)		 (341)		 Miscellaneous expense, net	 2,140 2,962 	 2,374 	 3,841 							 Total costs and expenses 	 	 189,194 	 180,385 							 Earnings before income taxes and							 equity in loss of unconsolidated affiliate 16,381 		 14,542 							 Income taxes					 6,388 		 5,817 							 Earnings before equity in loss of							 unconsolidated affiliate			 9,993 		 8,725 							 Equity in loss of unconsolidated affiliate,							 net of tax					(1,425)		 - 							 Net earnings					$8,568 		 $8,725 							 Net earnings per share				 $0.74 		 $0.75 							 Average shares outstanding			11,516		 11,591 							 Cash dividends per share		 $0.4650 		 $0.4650 							 See accompanying notes to consolidated financial statements.					 		 WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES			 	 CONSOLIDATED BALANCE SHEETS 				 (in thousands of dollars)				 				 						MARCH		SEPTEMBER 		 			 31,1997		 30, 1996 					 (Unaudited) 								 	 Assets					 		 Current assets:				 Cash and cash equivalents		$14,005 	 $13,070 Accounts receivable, less allowance				 for losses of $2,841 for March				 and $2,755 for September		 75,901 	 80,902 Inventories 			 	 95,051 	 92,135 Deferred income taxes			 19,991 	 19,991 Total current assets		204,948 	 206,098 				 Property, plant and equipment, at cost:				 Land					 5,884 	 6,218 Buildings and improvements		120,764 	 120,283 Machinery and equipment			192,495 	 182,680 Construction in progress			 339 	 6,971 						319,482 	 316,152 Less allowance for depreciation		209,627 	 201,939 Property, plant and equipment - net		109,855 	 114,213 Intangibles and other assets		 10,821 	 9,919 Deferred income taxes			 18,527 	 18,568 				 Total assets				 $344,151 	$348,798 				 Liabilities and shareholders' equity				 Current liabilities:				 Short-term borrowings			$21,651 	 $15,310 Current portion of long-term debt	 4,862 	 4,862 Accounts payable and accrued expenses	 51,409 	 61,597 Taxes on income				 5,638 	 3,226 Total current liabilities	 	 83,560 	 84,995 Long-term debt, less current portion	 22,672 	 22,696 Other liabilities				 33,112 	 33,112 Commitments and contingencies		 -		 - 				 Shareholders' equity represented by:				 Preferred stock				 -		 - Common stock				 190 	 190 Additional paid-in capital		 13,192 	 13,165 Unearned stock plan compensation		(14,647)	 (14,665) Currency translation adjustment		 10,560 	 13,620 Retained earnings			210,782 	 207,392 						220,077 	 219,702 Less treasury stock, at cost		 15,270 	 11,707 						204,807 	 207,995 				 Total liabilities and shareholders' equity $344,151 	$348,798 				 See accompanying notes to consolidated financial statements.			 	 WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES				 STATEMENTS OF CONSOLIDATED CASH FLOWS				 for the six months ended March 31, 1997 and 1996				 (in thousands of dollars)				 (Unaudited)				 				 						 	1997 	 1996 								 				 Cash flows from operating activities:				 Net earnings				 	$8,568 	 $8,725 				 Adjustments to reconcile net earnings to				 net cash provided (used) by operating activities:				 Depreciation and amortization				11,877 	 11,496 Deferred income taxes, noncurrent		 	 40 	 42 Stock plan compensation expense			 	 18 	 83 Changes in assets and liabilities:				 Accounts receivable					 3,658 	 9,321 Inventories						(4,071)	 (2,718) Current liabilities, other than short-term borrowings				 and current portion of long-term debt		(6,591) 	 (3,854) Equity in loss of unconsolidated affiliate		 2,336 	 - Other, net						 (571) (601) Total adjustments				 6,696 	 13,770 				 Net cash provided by operating activities		15,264 	 22,494 				 Cash flows from investing activities:				 Payments for purchase of property, plant				 and equipment					(8,015)	 (9,614) Other							 (243)	 573 Investment in unconsolidated affiliate			(3,500)	 - Net cash (used) in investing activities	 	 (11,758)	 (9,041) 				 Cash flows from financing activities:				 Cash dividends paid				 (5,359)	 (5,401) Proceeds from sale of treasury stock			 184 	 436 Purchase of treasury stock				(3,761)	 (1,479) Payments of long-term debt				 (24)	 (138) Short-term borrowings (payments)			 6,553 	 (4,568) Tax benefit applicable to ESOP dividend		 	 182 	 184 Net cash (used) in financing activities			(2,225)	(10,966) 				 Effect of exchange rate changes on cash			 (346)	 (1,184) 				 Net change in cash and cash equivalents		 	 935 	 1,303 				 Cash and cash equivalents, beginning of year		13,070 	 12,451 				 Cash and cash equivalents, end of period	$14,005 	$13,754 				 SUPPLEMENTAL CASH FLOW INFORMATION:				 Interest paid 				 $1,262 	 $1,833 Income taxes paid				 $2,369 	 $6,652 				 See accompanying notes to consolidated financial statements.				 	WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES 	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The consolidated balance sheet as of March 31, 1997, and the statements of consolidated earnings and cash flows for the three and six month periods ended March 31, 1997 and 1996, have been prepared by the company without audit. The September 30, 1996 consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. Information furnished in this 10-Q report is based in part on approximations and is subject to year-end adjustment and audit. The figures do reflect all adjustments necessary, in the opinion of management, to present fairly the company's financial position as of March 31, 1997, and the results of its operations for the three and six month periods ended March 31, 1997 and 1996, and cash flows for the six months then ended. All such adjustments are of a normal and recurring nature. The statements have been prepared in accordance with accounting policies set forth in the company's 1996 annual report on Form 10-K and should be read in conjunction with the Notes to Consolidated Financial Statements therein. The statements of consolidated earnings for the three and six month periods ended March 31, 1997 are not necessarily indicative of the results to be expected for other interim periods or for the full year. Stock Split Fiscal year 1996 net earnings per share, average shares outstanding and cash dividends per share have been restated to reflect the four-for-one stock split effective February 1997. 	PART I - ITEM 2 	WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES 	MANAGEMENT'S DISCUSSION AND ANALYSIS OF 	FINANCIAL CONDITION AND RESULTS OF OPERATIONS Following an exceptionally strong first fiscal quarter, Woodward's financial performance moderated in the second quarter, with total net billings little changed from those of the same period a year ago. Just as we observed in our first quarter report that the 23% increase in net earnings for that period might not be matched in subsequent periods, we would not assume that the decline in net earnings for the second fiscal quarter represents the beginning of a new trend. Net billings for products and services in the quarter ended March 31, 1997 were $106,546,000, slightly below the $106,785,000 a year earlier. Although demand generally remained firm in most product lines, a few production delays and weakness in the European turbine market resulted in lower than expected billings. Reflecting our ongoing commitment to customer service and new product development, operating expenses increased. Total costs and expenses as a percentage of billings remained comparable to last year, although somewhat higher than expectations. Cost management remains a high corporate priority. For the second quarter of the fiscal year, earnings before the effect of the GENXONtm Power System joint venture (discussed further below) fell 8% to $4,200,000, or $.37 per share, compared with earnings of $4,550,000, or $.39 per share a year ago. Including our share of the GENXON loss, net of tax, of $770,000, or $.07 per share, net earnings were $3,430,000, or $0.30 per share. First Half Results A more representative picture of Woodward's financial performance is provided by results for the first half of fiscal 1997, as the company's management philosophy is that operating trends are more accurately measured over the long term. For the six-month period, net billings of products and services were $205,575,000, up 5% from $194,927,000 in fiscal 1996. Aircraft Controls' shipments rose 3%, to $86,801,000 from $84,313,000 last year. Industrial Controls' shipments of $118,774,000 increased 7% from last year's $110,614,000, even though a weak second quarter in the European turbine market and a strengthening U.S. dollar moderated the gains. Before our share of the GENXON loss, earnings for the first half of fiscal 1997 were $9,993,000, or $0.86 per share, up 15% from $8,725,000, or $0.75 per share a year ago. Including the GENXON loss ($1,425,000, or $0.12 per share), net earnings were $8,568,000, or $.74 per share, compared to $8,725,000, or $.75 per share last year. Operating Highlights Following a favorable reception from potential customers, GENXON accelerated efforts to develop its first advanced technology ultra-low emission combustion system, which it will offer with Woodward controls to the operators of fleets of installed, out-of-warranty industrial gas turbines. We view our share of the current loss as a strategic investment in a significant new market opportunity. Expectations are that revenues will start being generated in the next fiscal year to offset some of the expenses. Shortly after the end of the second quarter, Industrial Controls combined its Engine Controls and Turbomachinery business units into a single organization. The objectives of the combination are to pool technology, closely coordinate marketing and sales, and reduce costs in future years by eliminating duplication. As a result, we believe customer service will be improved, our competitiveness enhanced and, ultimately, financial performance improved. Balance Sheet Cash and cash equivalents increased to $14,005,000 at March 31, 1997 from $13,070,000 at September 30, 1996. Accounts receivable decreased from $80,902,000 at September 30, 1996 to $75,901,000 at March 31, 1997. Inventories increased from $92,135,000 at September 30, 1996 to $95,051,000 at March 31, 1997 due to the increased sales volume and a higher level of past due shipments. Property, plant and equipment - net decreased to $109,855,000 at March 31, 1997 from $114,213,000 at September 30, 1996, due to capital expenditures being less than depreciation. Intangibles and other assets increased from $9,919,000 at September 30, 1996 to $10,821,000 at March 31, 1997 due to the investment in the GENXONtm Power Systems joint venture recorded during fiscal 1997. Short term borrowings increased from $15,310,000 at September 30, 1996 to $21,651,000 at March 31, 1997. Accounts payable and accrued expenses decreased to $51,409,000 at March 31, 1997 from $61,597,000 at September 30, 1996 due in part to reductions in accounts payable and member benefit accruals. Currency translation adjustment decreased from $13,620,000 at September 30, 1996 to $10,560,000 at March 31, 1997 as a result of fluctuations in exchange rates. The company's estimated effective tax rate for the six months ended March 31, 1997 and 1996 was 39.0% and 40.0%, respectively. The effective tax rate for the fiscal year ended September 30, 1996 was 37.0%. This quarterly report may contain forward looking statements reflecting Woodward's current expectations. These statements involve risk and uncertainty. Actual future results may differ materially from expectations. 	PART II - OTHER INFORMATION Item 6(b) No form 8-K was filed for the quarter ended March 31, 1997. 	SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 	WOODWARD GOVERNOR COMPANY May 14, 1997			 /s/ John A. Halbrook 					John A. Halbrook, President 					and Chief Executive Officer May 14, 1997 				/s/ Stephen P. Carter 					Stephen P. Carter,Vice President, 					Chief Financial Officer and Treasurer