CONTENTS

To All Shareholder and Worker Members               2
Woodward - - A Worldwide Operation                  6
Financial Summary and Analysis                     13
Financial Statements                               19
Summary of Operations/Ten Year Record              35
Board of Directors                                 36

BUSINESS DESCRIPTION

Founded in 1870, Woodward Governor Company built for decades reliable
governors for the water power industry.  Today, our products include hydro-
mechanical and electronic controls, fuel-delivery systems, actuators, valves,
and related components.  We focus on introducing new products and services to
serve customers worldwide.  We manufacture, sell, or support products from
thirty-two company locations in seventeen countries.  We also have distribu-
tors, dealers, and authorized independent service facilities throughout the
world.

Our Aircraft Controls group, one of the largest independent suppliers of
aircraft fuel controls, supplies engine and airframe manufacturers and
civilian and military aircraft operators with up-to-date products and
services.  With years of lessons learned, our engineers are expert at develop-
ing control products to meet a customer's precise needs.  Our products are
used on many of the world's most popular engine platforms.

Our Industrial Controls group supplies reliable, cost-effective controls,
control system components, and fully integrated systems to manufacturers and
operators of turbines and engines.  The group provides original equipment
products and aftermarket parts and service to the power generation, process
manufacturing, marine, locomotive, off-road vehicle, and gas transmission
industries.  The on-going need for more efficient turbine and engine operation
has opened new doors for our products. In addition, the quest for clean power
and the deregulation of the sale of electricity represent potential growth
opportunities.





FINANCIAL HIGHLIGHTS

Fiscal year ended September 30th             1997         1996         1995
(in thousands of dollars except per 
 share amounts and other data)

                                                            
Operating Results
  Net billings for products and services   $442,216     $417,290     $379,736
  Total costs and expenses                  402,528      382,109      359,553*
  Net earnings                               18,140**     22,178       11,936
       Per share                               1.58***      1.92         1.03
  Cash dividends per share                      .93          .93          .93

Year-end Financial Position
  Working capital                           124,827      121,103      116,364
  Total assets                              348,110      348,798      349,599
  Long-term debt                             17,717       22,696       27,796
  Shareholders' equity                      210,614      207,995      197,903

Other Data
  Shareholder's equity per share           $  18.40     $  18.01     $  17.05
  Worker members                              3,246        3,211        3,071
  Registered shareholder members              1,994        2,029        2,179


* Total costs and expenses includes restructuring expense of $5,927 for 1995.
** Net earnings for 1997 includes a reduction for the equity in loss of an
   unconsolidated affiliate of $6,209 or $.54 per share, net of tax.  Without
   this item, net earnings would have been $24,349 or $2.12 per share.



TO ALL SHAREHOLDER AND WORKER MEMBERS

With great pleasure, I can say  that Woodward intensified its focus on total
customer satisfaction and higher operating efficiency in fiscal 1997. We made
further progress towards our primary objective of long-term growth in
revenues and profits. In addition, we launched a new joint venture with 
Catalytica Combustion Systems, Inc. to capitalize on the expanding need for
low emission gas turbines. This venture, GENXON(tm) Power Systems, LLC, 
offers new emission control technology and, during the year, attained a
number of key milestones. 
 
Our total net billings for fiscal 1997 rose 6 percent to $442.2 million from
last year's $417.3 million. Costs and expenses as a percentage of revenues
were slightly lower, reflecting programs to boost productivity, quality, and
margins. As a result, before the effect of GENXON, pre-tax earnings increased
13 percent to $39.7 million from $35.2 million in 1996 and after-tax earnings  
rose 10 percent to $24.3 million, or $2.12 per share, from $22.2 million, or
$1.92 per share.  Including our portion of GENXON's net loss ($6.2 million,
or $0.54 per share), net earnings were $18.1 million, or $1.58 per share. 
 
Our Industrial Controls group increased net billings by 5 percent over the
prior year despite the dampening effect of the dollar's strength. Engineered
systems, engine controls in Europe, and aftermarket products and services
were the leading contributors to the growth. Aircraft Controls' net billings
were up 8 percent from last year, reflecting strong global aircraft
production schedules and healthy demand for aftermarket products and services
from our growing installed base of equipment. 
 
Progress was evident on the cost side, despite investments in training,
quality, and process improvement programs, which generate returns over a
longer time frame. In Industrial Controls, we combined Turbomachinery and 
Engine controls units in Colorado and centralized many functions that 
previously had been handled by individual plants. These changes enabled us to  
better focus our resources on growing more profitable market segments, while
reducing costs.  
 
In Aircraft Controls, during fiscal 1997, we made plans to consolidate our
increasing aftermarket business in a leased facility in Prestwick, Scotland.
Beginning early in the new fiscal year, Prestwick will serve our customers in
Europe and the Middle East, previously served primarily from separate 
locations in England and the Netherlands. The new facility will enable us  
to provide better service and faster turnaround time at lower cost, and will
free up needed capacity in the Netherlands plant. Our Rockton, Illinois,
aftermarket facility continues to serve customers throughout the rest of the
world. 
 
Our plan for long-term growth and building shareholder value is centered on
the following objectives which will help us reach our strategic goals: 

  To become an increasingly important partner and supplier to our customers
  by consistently meeting or exceeding their expectations for product
  performance and quality, on-time delivery, cost, and service; 

  To increase profitability from our existing revenue base by continuously
  improving efficiency in all phases of operations; 

  To develop new sources of revenue by applying our know-how to products and
  services which complement or extend our core business; 

  To develop and intensify our presence in selected geographic markets with
  promising growth potential; and 

  To apply our expertise, intellectual property, and financial resources to
  closely related businesses which we can develop internally, acquire, or
  pursue through joint ventures and alliances. 
 
Company-wide, we intensified and expanded programs for continuous improvement
during fiscal 1997. We continue to encourage member involvement in all work
processes, in the further compression of cycle times, and in systematic cost
reduction efforts. Already we observe progress in customer satisfaction,
increased output, reduced waste, and higher profitability. We view the 
training and other costs associated with these programs as strategic
investments, which will generate excellent returns in the form of total
customer satisfaction, continued market leadership, and member development. 

Both our operating groups are executing the general strategies and member
development programs noted above, but each has its own growth plan tailored
to its own market opportunities.  Aircraft Controls, in addition to its
ongoing pursuit of new engine and re-engineering programs, has been moving
beyond its core fuel metering products, which are among the most critical and  
complex building blocks of the engine. We also are focusing on the design and
supply of associated engine fuel-delivery systems and components. The fuel
system of the BMW Rolls-Royce BR700 family of engines, for example, contains
not only our fuel metering unit, but six additional Woodward products. This
strategy accommodates preferences for fewer suppliers and closely integrated
components; it builds on our customer relationships and our reputation for  
reliable, innovative products. 
 
In another Aircraft Controls growth opportunity, we set detailed plans during
the year to implement our previously announced alliance with Lockheed Martin
Control Systems, a leading manufacturer of electronic control systems. A new
limited liability company is expected to be finalized by the end of calendar
1997. This venture will combine Lockheed Martin's electronics and Woodward's
hydromechanics, enabling both parties to focus on their strengths, and provide  
customers with fully integrated systems from a single supplier. 
 
Infrastructure development, primarily in power, transportation, and
industrial process equipment, is a key growth opportunity for Industrial
Controls. Developing economies in the Pacific Rim countries and Latin America
represent the largest markets for new infrastructure projects. In developed
economies, we see opportunities for the retrofit of installed turbines, and  
demand for new equipment based on more efficient technologies and 
increasingly stringent emissions requirements. Industrial Controls is
focusing on these markets, with the objective of supplying a wider scope of
the fuel system for engine and turbine manufacturers and packagers. 
 
We view GENXON as an investment in a leading technology which, once
commercialized, will increase the market for our existing turbine products
and services. This venture combines our proven control technologies with
Catalytica's unique XONON(tm) catalytic combustion technology, providing an
ultra-low NOx emission system that will be offered as a retrofit on out-of-
warranty gas turbines. During fiscal 1997, GENXON met some significant 
milestones including the signing of a memorandum of understanding with 
General Electric Company for the worldwide  commercialization of XONON 
systems in installed, GE-designed gas turbines. In response to the positive
reaction from the marketplace, GENXON accelerated its development activities,
which added to its expenditures. 
 
 
Exploration of acquisitions, joint ventures, and alliances is an integral
part of our growth plans. Although we made no significant acquisitions in
fiscal 1997, we explored a number of possibilities and plan to continue our
search in fiscal 1998. Acquisition candidates will have the potential to
broaden our base of products and technology and to improve our growth
prospects. In addition, we are seeking acquisitions which will be non-
dilutive, or additive, to our earnings per share performance. 
 
Our balance sheet remained strong at year-end, with long-term debt accounting
for less than 8 percent of total capital. We also made progress in the 
management of inventory levels, which declined almost 10 percent from the 
previous year-end totals. 
 
In January 1997, Woodward shares began trading on the Nasdaq National Market
system.  Benefits of the Nasdaq listing include exposure to a broader 
universe of potential shareholders and the liquidity provided by Nasdaq 
market-makers. We also split Woodward stock four-for-one.  The Board of 
Directors maintained our annual dividend payments (adjusted for the split) at
$0.93 per share. 
 
We owe a debt of gratitude to all our stakeholders. Therefore, I thank our 
customers, members, and shareholders for their support, and our Board of 
Directors for their guidance. Mark Leum, who retired from our Board at fiscal
year-end, deserves special acknowledgment for his leadership and many 
contributions, which spanned more than 40 years with the company, and 
included positions as vice chairman and president. In addition, Vern Cassens
retired as our senior vice president and chief financial officer in January
and continues to serve as a member of the Board. Upon Vern's retirement, the
Board named Steve Carter, vice president and treasurer, as our chief 
financial officer. 
 
While 1997 continued to be filled with challenges, we move forward into 1998
with confidence. Our focus is on the future and our goal is to align and
involve all members in achieving success. 
 
 
 
 
 
John A. Halbrook 
Chairman of the Board 
and Chief Executive Officer 
December 2, 1997 
 


WOODWARD
A Worldwide Operation

Over 100 separate locations support Woodward Governor Company and its world-
wide operations.  These locations include company plants, offices, and agents,
plus Central Distributors, Authorized Dealers, and Authorized Independent
Service Facilities.

WOODWARD USA LOCATIONS                     USA REGIONAL OFFICES
Corporate Headquarters                     Birmingham, Alabama
Rockford, Illinois
                                           Walnut Creek, California
Aircraft Controls Group
Rockford, Illinois                         Olympia Fields, Illinois
Rockton, Illinois
Buffalo, New York                          Norristown, Pennsylvania

Industrial Controls Group                  Houston (Bellaire), Texas
Fort Collins, Colorado
Loveland, Colorado                         Bellevue, Washington

WOODWARD LOCATIONS OUTSIDE USA
Sydney (Kingsgrove), Australia             Christchurch, New Zealand
Campinas, Brazil                           Warsaw, Poland
Pointe Claire, Quebec, Canada              Prestwick, Scotland
Beijing and Tianjin, China                 Singapore
Reading, England                           Abu Dhabi, UAE
Aken, Kelbra, and Tettnang Germany
Ballabgarh, Haryana, India
Tomisato and Kobe, Japan
Pusan, Korea
Mexico City, Mexico
Hoofddorp and Rotterdam, The Netherlands

 
 
AIRCRAFT CONTROLS 
Woodward's Aircraft Controls group (ACG) is a leader in the design, manufact-
ure, and service of aircraft fuel systems and related components. Its 
principal market is control systems for fuel delivery, which, including
products and services, generated approximately 80 percent of its revenues in
fiscal 1997. Fuel delivery systems are considered to be the most complex
system in the aircraft engine. At the heart of fuel delivery is the fuel
metering system, ACG's main product group. Related components include 
sensors, valves, and actuators. Beyond fuel delivery systems, ACG also 
provides propeller control and synchronization and servo components. 
 
ACG's customers include engine and airframe manufacturers, airlines, fleet
managers, and the military. Providing superior quality, proven reliability, 
and responsive service for more than sixty years enabled ACG to establish
strong customer relationships. To sustain and build those relationships, 
ACG's objectives are to deliver quality products at low cost for value
received, consistently on or ahead of schedule. 
 
Productivity Improvements 
 
During the past several years, customers have asked suppliers to lower the
cost of products and quicken response time, while maintaining the highest
quality standards. In addition, customers sought the advantages of buying 
from fewer suppliers. These initiatives by customers to increase their own
competitiveness represented opportunities for Woodward. As a result, the
Woodward ACG: 
 
   Broadened and intensified its training programs, 
 
   Expanded the number of self-directed (Kaizen) teams devoted to 
   improving operating performance, 

   Accelerated implementation of Kaizen recommendations, and 
 
   Continued to empower its members to meet customer expectations.  
 
Over the past two years, the ACG implemented changes recommended by more than
thirty key Kaizen teams and then measured the impact on operations. The 
impressive results exceeded expectations, encouraging many members routinely
to incorporate "continuous improvement" in their thinking. 
 
Growth Plans 
 
 
ACG's growth strategy focuses on: 
 
   Developing and introducing new products related to fuel delivery systems, 

   Moving beyond individual components towards integrated engine control
   systems, and 

   Providing repair, overhaul, and replacement parts to a growing installed
   base of products. 
 
In addition to the relatively infrequent new engine launches, there are also
opportunities for replacing, upgrading, and overhauling installed system 
components. New products may be developed internally, or through an 
acquisition or joint venture. This growth strategy allows ACG to offer 
customers an opportunity to buy functionally integrated products, which have
been modeled and tested together, from one vendor. 
 
Actuators, a new product line readied for production and certification in
1997, exemplify Woodward's basic approach to new product design and 
manufacturing. In jet engines, fuel driven actuators are a critical component
of the fuel system used to control compressor vanes and bleed valves.  ACG 
designed standard actuator platforms with proven features and materials, 
which can then be modified to produce models designed for specific 
applications. Last year, Woodward engineers tested six actuators for more 
than 2,100 hours each, with each piston moving a total of 5.1 million inches.
The test results were successful under conditions ranging from normal to
extreme. 
 
ACG's actuators are made in a production cell responsible for manufacturing,
assembling and testing, and committed to a 6-sigma level of quality. Through
concentrating all of the activities in one cell at one location, ACG is 
working to increase quality and reduce lead times for all actuator products. 
By accelerating the development process and increasing manufacturing 
efficiency, Woodward is able to better serve its customers, while enhancing 
product breadth and profitability. 
 
Woodward's position as supplier of seven components for each of the BMW 
Rolls-Royce BR700 series turbofan engines demonstrates the potential for 
increasing the company's presence on an engine. The BR710 powers the 
Gulfstream V and the Global Express business jets, the most prestigious in 
the industry. The BR710 engine recently has been selected by the Royal Air 
Force to re-engine its Nimrod aircraft fleet, and the engine family is being 
considered for several regional jets, one of the fastest growing segments of
the airframe market. 
 
In addition, Boeing recently decided to proceed with the new MD-95. The BR715
engine, using Woodward components, will power this two-engine aircraft. 
Industry studies indicate that the MD-95 has the potential to fill a market 
niche. 
 
Woodward's alliance with Lockheed Martin Control Systems spent the year on 
business and product development. Working together, engineers of both 
companies are developing an integrated control system, which incorporates 
Woodward's hydraulic multiplexer, an advanced technology for fuel flow and 
actuation control. Data from tests scheduled for 1998 will be used to 
develop a variety of product applications. 
 
A Woodward/Lockheed Martin limited liability company is expected to be 
officially launched by the end of calendar 1997. Its mission will be to 
market, design, manufacture, and service new and existing engine control
systems. The venture brings together the two largest engine control  
suppliers in the world; both have the additional advantage of being 
unaffiliated with any engine manufacturer. For Woodward, the venture 
underscores its commitment to ally with resourceful partners, to capitalize
on its core know-how and manufacturing assets, and to expand its product 
line and customer base. 
 
Serving the Installed Base 
 
ACG's service business benefits from the continuous increase in its installed
product base.  Aircraft downtime is expensive, and proper maintenance is
critical to the operational reliability of aircraft engine components. 
Customers rely on Woodward to provide expert, fast, and reliable overhaul and
repair services.  
 
Woodward constantly looks for new ideas to better serve customers. Subsequent
to the end of fiscal year 1997, the ACG reached agreement with a major 
domestic airline to service Woodward controls for a fixed price. Under a 
fixed-price service contract, the customer benefits from predictable cost and
the service provider has an opportunity to enhance its profits by delivering  
reliable and cost-effective maintenance. ACG plans to pursue more such 
contracts in the future. 
 
Recently, the ACG consolidated its European service facilities. Soon to 
operate from a leased location right next to the airport in Prestwick, 
Scotland, the facility will combine all aircraft support services previously 
conducted at Hoofddorp, the Netherlands, and Reading, England. With the 
Prestwick airport rapidly becoming a center for aviation-related industries, 
many current and potential Woodward customers already are nearby. For other 
customers, the expanding Prestwick air-freight industry has the capacity to 
quickly move controls from one location to another. As part of the ACG's 
commitment to serve customers worldwide, management is evaluating other 
support-service locations.  
 
 
INDUSTRIAL CONTROLS 
Woodward's Industrial Controls group (ICG) is one of the world's leading 
providers of control systems, components, and related services for engines 
and turbomachinery. Its product mix ranges broadly from small single-function
mechanical components to comprehensive, fault-tolerant microprocessor-based 
systems which automatically control speed, load, pressure, temperature, and 
emissions, as well as gather data and monitor operations. The products  are 
developed in close collaboration with engine and turbine makers. Some are 
custom-designed for unique applications, others designed for broader use as 
standard equipment. 
 
Serving Worldwide Markets 
 
Used on fossil-fueled engines and turbines, and on steam and hydraulic 
turbines, Woodward products are sold to original equipment manufacturers and 
turbine packagers. The ICG, and its large network of distributors and 
dealers, sell and service products for installed engines and turbines.  
 
Power generation, which represents ICG's largest set of applications, ranges 
from large electric utility power plants, to cogeneration facilities and 
small standby generators. The process industry currently ranks as the second 
largest market for ICG controls, and engineers continually explore new ideas 
to increase sales for process controls in the petrochemical industry. 
Transportation equipment (locomotives, ships, and off-road vehicles) and gas 
transmission facilities are also significant markets.  
 
ICG designs, manufactures, markets, distributes, and services hundreds of 
systems and components, most of which perform mission-critical functions. ICG
members focus on total quality and continuous improvement, while continually 
finding new ways to address customer needs and preferences. 
 
During fiscal 1997, ICG increased the programs through which members receive 
technical and job-skill training. One program, particularly well-received, 
focused on broadening each member's responsibility for quality, continuous 
improvement, and customer satisfaction. ICG views these programs as 
investments in developing its members' talents and effectiveness, which are 
equal in importance to investments in capital equipment. 
 
Demand for new power equipment is particularly strong in the developing 
nations of the world where energy use is rising rapidly and the power, 
industrial, and transportation infrastructure is being established or 
expanded. In addition to its plants and offices throughout the United States,  
Woodward maintains a significant presence in Europe, the Pacific Rim, South 
America, and the Mid-East/Asia region, as well as a global network of 
distributors, dealers, and authorized independent service facilities. 
 
In addition, developed industrial countries offer new opportunities in power
generation industries as authorities move to deregulate electricity, which 
could lead to new applications for Woodward controls. 
 
New Opportunities 
 
ICG has targeted China, India, and South America as particularly attractive 
markets over the next decade. In July 1997, ICG formed Woodward (Tianjin) 
Controls Co. Ltd., a 65/35 joint venture,  with Tianjin Locomotive and 
Rolling Stock Machinery Works (TLW), a state-owned company in China. As part
of the agreement, Woodward will invest up to $2.7 million. 
 
This venture's initial project will consist of a modified Woodward fuel-
control system for engines on diesel-electric locomotives. The Chinese 
Ministry of Railways is considering a proposal, funded by a World Bank loan,
to grant the venture a contract to manufacture at least 200 control systems.
Woodward (Tianjin) represents a major expansion of ICG's presence in China, a
country with urgent infrastructure requirements, and potentially, a base for
future growth. 
 
Today, customers demand controls and systems that deliver reliable high 
performance. For example, more customers request fast-acting systems capable
of instantaneously processing large volumes of data. As a result, new 
products introduced during the year generally focused on giving customers 
high measurable value, broadened functionality, increased efficiency, and ease  
of operation. The development of new products enables Woodward to incorporate
new technologies and add functionality customers need. Examples of new 
controls are the GECO(tm) S100 for gas engines, the 5009 fault tolerant 
control system for power applications, and the MicroNet(tm) control based on
our world-class NetCon(r) system. 
 
Not all of Woodward's controls are designed for fossil-fueled engines and
turbines or for steam-driven turbines. Since 1870 Woodward has served hydro-
turbine markets; during 1997, ICG began shipping a custom-designed system to
control a large hydro plant for Georgia Power, a division of Southern 
Company, the nation's largest producer of electricity. Ultimately, Woodward
controls will automate the operation of 19 turbines at six power plants in
addition to regulating water flows through a series of gates and dams.
Participation in this project underscores the breadth of applications served
by Woodward's control technologies. 
 
Woodward's commitment to developing leading technologies led to its selection
by all three of the leading gas turbine manufacturers to develop and supply
combustion controls and fuel management systems for their dry-low emissions
(DLE) aeroderivative turbines. With heightened attention throughout the
world on clean air and global warming, an acceptable emissions profile 
becomes critical for obtaining or maintaining a permit to operate power
equipment. For customers needing to deploy new equipment or expand their
power production, DLE is an enabling technology. 
 
GENXON(tm) Power Systems 
 
For operators of installed, out-of-warranty gas turbines, there is an
exciting new technology being developed. This new approach may dramatically
improve the emissions profile of such equipment. To offer this technology,
Woodward formed GENXON(tm) Power Systems, LLC (GENXON) with a 50/50 partner,
Catalytica Combustion Systems, Inc. GENXON offers Woodward's versatile control 
technology and Catalytica's unique, XONON(tm) combustion system as a cost-
effective, ultra-low NOx solution for out-of-warranty turbines. 
 
The joint venture, first announced in September 1996, made substantial
progress in fiscal 1997,  attaining a number of key milestones. In December
1996, GENXON received its first commercial order from a California electric
utility. In June 1997, GENXON announced the successful operation of the XONON
combustion system on a Kawasaki gas turbine operating in field conditions
under full load. The company also signed a memorandum of understanding with
General Electric Company for the commercialization of the ultra-low emission
system in installed GE-designed, heavy duty gas turbines. Shortly after the
end of fiscal 1997, GENXON named a new president and chief executive officer,
Patrick T. Conroy, who has many years of experience in the power equipment
industry. To Woodward, GENXON represents an investment in innovative
technology with the potential to open new markets and new applications for
Woodward products and services. 



FINANCIAL SUMMARY AND ANALYSIS

INTRODUCTION
 
The following discussion and analysis provides information which  
management believes is relevant to an assessment and understanding of  
the results of operations and financial condition of the company. This  
discussion should be read in conjunction with the consolidated 
financial statements and accompanying notes. All share information has 
been restated to reflect the four-for-one stock split on January 23, 
1997.  

This annual report contains forward-looking statements reflect-  
ing Woodward's current expectations. Such forward-looking statements  
include, without limitation, references relating to expected shipments  
and net earnings, Industrial Controls group (ICG) opportunities in  
overseas and domestic markets, Aircraft Controls group (ACG) outlook,  
GENXON(tm) Power Systems, LLC (GENXON) joint venture prospects and on- 
going funding, the level of capital expenditures, the adequacy of 
earnings and lines of credit to handle cash requirements, and the 
impact of currency exchange rate changes on operating results. These  
statements involve risk and uncertainty. Actual future results and 
trends may differ materially depending on a variety of factors,  
including the volume and timing of orders received during the year, 
the mix of changes in distribution channels through which the  
company's products are sold, the timing and acceptance of new products 
and product enhancements by the company or its competitors, the  
success rate of the company's research and development efforts,  
changes in pricing, product life cycles, purchasing patterns of  
customers, competitive conditions in the industry, business cycles 
affecting the markets in which the company's products are sold,  
extraordinary events, such as litigation or acquisitions, including 
related charges, and economic conditions generally or in various  
geographic areas. All of the foregoing matters are difficult to 
forecast. The future results of the company may fluctuate as a result 
of these and other risk factors. 
 
RESULTS OF OPERATIONS 
1997 Compared to 1996 
Shipments 
Shipments totaled $442,216,000 in 1997, an increase of $24,926,000 or 
6.0% over the $417,290,000 shipped in 1996. This increase primarily 
resulted from higher volumes, partially offset by a strong U.S. dollar 
that caused unfavorable currency translation adjustments of overseas 
shipments. Excluding the $10,605,000 impact of foreign currency  
translation, shipments increased $35,531,000 or 8.5% from 1996. 
Military sales accounted for 9.3% of total shipments compared to 10.0% 
in 1996. 
 
ICG shipments totaled $243,253,000 in 1997, a 4.5% increase over  
$232,746,000 in 1996. This represents 55.0% of 1997 total company  
shipments, compared to 55.8% in 1996. Shipments from overseas plants  
totaled $127,841,000, an increase of 5.0% over 1996. Excluding an  
unfavorable foreign currency translation, predominantly from the 
Japanese Yen and the Netherlands Dutch Guilder, the increase would 
have been 13.6%. This growth was primarily the result of a strong 
engine control market in Europe, increased shipments of electronic 
control systems to Japanese customers and the June 1996 acquisition of 
Deltec Fuel Systems. Domestic plant shipments totaled $115,412,000 in 
1997, an increase of 4.0% when compared to the prior year.  
 
There continue to be more opportunities for growth in the overseas  
markets, particularly in Europe and the emerging markets of the  
Asia/Pacific region. There has also been a shift in market demand from  
mechanical to electronic fuel control systems, which has helped to 
solidify ICG's market positions in Japan and Europe with proven and 
well-regarded system technology. In the more mature domestic market, 
opportunities for future growth will be focused on improving market 
share and introducing new standardized products. 
 
ACG shipments increased 7.8% to $198,963,000 as compared to  
$184,544,000 in 1996. Excluding Bauer Aerospace, which was divested in July  
1996, the increase would have been 10.0%, which reflects the current  
upswing in the airframe production cycle. ACG shipments represent 
45.0% of total company shipments compared to 44.2% in 1996. 
Approximately 60% of shipments are to original equipment manufacturers 
(OEMs), with the remaining 40% comprising revenues from aftermarket 
business. Despite being a competitive business, aftermarket 
service-related revenues are anticipated to increase, particularly in 
the area of fixed-price maintenance contracts. This growth 
opportunity, along with expansion of the new actuator product line,  
will help to offset a potential leveling-off of the airframe  
production cycle and related OEM product shipments. 
 
Cost of Goods Sold 
In 1997, total cost of goods sold was $325,837,000 as compared to  
$304,887,000 in 1996, an increase of 6.9%. This increase was mainly 
due to higher levels of shipments, increased product development and 
support, and member training costs, which were partially offset by the 
favorable currency translation of overseas expenses. As a percentage 
of net shipments, total cost of goods sold was 73.7% in 1997 versus 
73.1% in 1996. Although not yet reflected in this ratio, cost 
improvements are beginning to be realized from a continued focus on 
productivity and efficiency improvements through efforts of  
self-directed member teams. Paramount to each team's focus is 
maintaining the highest quality standards and improving on-time 
delivery to customers. There is a cost to meeting and exceeding 
customer expectations, however, and this has caused engineering  
support and other quality-related costs to increase over 1996. 
 
Sales, Service, and Administrative Expenses 
Sales, service, and administrative expenses totaled $72,295,000 in 
1997, a 3.5% increase over $69,874,000 in 1996. This increase was 
mostly caused by higher levels of member training and development, 
costs associated with the consolidation of previously separate 
Colorado ICG business units, the June 1996 acquisition of Deltec Fuel 
Systems, and expanding international sales operations. As a percent of 
total shipments, sales, service, and administrative expenses were 
16.3% in 1997 as compared to 16.7% a year earlier. This decline 
reflects both higher shipment levels relative to the fixed cost base 
and the company's ongoing emphasis on cost management.  
 
Interest Expense 
Interest expense totaled $2,382,000 in 1997 compared to $3,325,000 in 
1996. This decline resulted from lower levels of short-term borrowings and the  
paydown of long-term debt. 
 
Interest Income 
Interest income was $780,000 in 1997 compared to $825,000 in 1996. 
 
Other Expense-Net 
Other expense-net totaled $2,794,000 in 1997 compared to $4,848,000 in  
1996. The majority of this favorable decline was due to the receipt of  
royalty income from an ACG customer in the fourth quarter. 
 
Income Taxes 
The income tax expense in 1997 was $15,339,000 and the effective tax 
rate was 38.6%. In 1996, the effective tax rate was 37.0% and the tax 
expense was $13,003,000. The effective tax rate increased in 1997 due 
to lower levels of foreign tax credit utilization when compared to 
1996. The income tax benefits attributable to the GENXON joint venture 
loss are included in the equity in loss of unconsolidated affiliate 
category, which is presented separately on the statements of 
consolidated earnings and shown net of tax. 
 
Earnings before Equity in Loss of Unconsolidated Affiliate  
Earnings before the effect of the company's equity in loss of GENXON  
totaled $24,349,000 in 1997, an increase of $2,171,000 or 9.8% over 
1996 net earnings of $22,178,000. The return on sales in 1997 was 5.5% 
versus 5.3% in 1996. The return on average net worth was 11.6% in 
1997, an improvement over the 10.9% in 1996. 
 
Earnings before income taxes from foreign operations increased 3.9%,  
from $17,857,000 in 1996 to $18,545,000 in 1997. The shipment level 
also rose in 1997 from $127,666,000 to $134,513,000, a 5.4% increase. 
Domestic shipments totaled $307,703,000 in 1997, an increase of 6.2% 
over $289,624,000 in 1996. Domestic earnings before income taxes and 
the impact of GENXON were $21,143,000, an increase of 22.0% as 
compared to $17,324,000 in 1996. 
 
Equity in Loss of Unconsolidated Affiliate 
In October 1996, the company and Catalytica Combustion Systems, Inc.  
(CCSI), a subsidiary of Catalytica, Inc., formed GENXON, a 50/50 joint  
venture. GENXON combines the company's highly developed, field-proven 
fuel metering control technology with CCSI's unique XONON(tm) catalytic 
combustion technology to offer a highly competitive, ultra-low NOx 
emission control system. The joint venture will offer products as a 
retrofit on installed, out-of-warranty industrial gas turbines. As 
part of the joint venture agreement, the company committed to fund 
$8,000,000 of the initial $10,000,000 capital commitment. Any 
additional capital funding, although not contractually required, is to 
be split on a 50/50 basis with CCSI. 
 
In its first year of operation, GENXON made some very encouraging  
achievements. In June 1997, GENXON signed a memorandum of understand- 
ing with General Electric Company for the worldwide commercialization 
of the ultra-low emission system in GE-designed, heavy duty gas 
turbines. GENXON also announced the successful operation of XONON on a 
gas turbine operating in field conditions under full load. These 
developments, coupled with recent indications of continued political 
support for strict worldwide air-quality regulations, helped to focus 
attention on the acceleration of development efforts to support the 
potential for expanded market opportunities.  
 
In 1997, the joint venture incurred a $10,486,000 pre-tax loss, with  
$8,243,000 being funded by the company in accordance with the joint 
venture agreement. Accordingly, this required amount of funding was 
expensed in 1997 and reflected as equity in loss of unconsolidated 
affiliate in the statements of consolidated earnings. The impact to 
consolidated net earnings was a $6,209,000 loss, net of $2,034,000 of 
income tax benefits. 
 
Development efforts will continue in fiscal 1998. There is optimism  
about the unique technology and opportunities the joint venture brings 
to the marketplace. While initial market sales will occur in 1998, 
additional funding of on-going product development will be necessary. 
The company remains committed to the joint venture and will assess 
capital commitments as necessary. 
 
Net Earnings  
Net earnings were $18,140,000 in 1997, a $4,038,000 or 18.2% decline 
from the $22,178,000 that was reported in 1996. Excluding the 
$6,209,000 after-tax equity in loss of GENXON, net earnings would have 
increased $2,171,000, or 9.8%. On a per share basis, net earnings 
totaled $1.58 in 1997 as compared to $1.92 in 1996, a decline of $.34 
per share. Without the $.54 per share impact of the GENXON loss, net 
earnings per share would have been $2.12, a $.20 or 10.4% increase 
over 1996. 
 
Financial Condition 
The financial condition of the company remained strong as of September 
30, 1997, with total shareholders' equity of $210,614,000 and long- 
term debt of $17,717,000, which was less than 8% of total capital. 
Total assets at September 30, 1997 were $348,110,000, a 0.2% decline 
from the balance a year earlier.  
 
Cash balances increased $1,929,000 to $14,999,000 at September 30, 
1997 when compared to a year ago. Higher cash balances during 1997 
have been utilized to reduce short-term borrowings, which declined 
$7,402,000 since the end of the previous fiscal year to $7,908,000 at 
September 30, 1997. Long-term debt also declined $4,979,000 when 
compared to the prior fiscal year-end balance of $22,696,000.  
 
Accounts receivable increased $10,904,000 or 13.5% to $91,806,000 at  
September 30, 1997 when compared to $80,902,000 a year earlier. The  
increase was due to higher levels of shipments, particularly in the 
last month of the fiscal year. Although accounts receivable balances 
increased, the level of past-due accounts has declined when compared 
to the previous fiscal year-end. The allowance for losses totaled 
$2,757,000 at September 30, 1997, a $2,000 increase over the balance 
a year earlier.  
 
Inventories totaled $83,249,000 at September 30, 1997 as compared to  
$92,135,000 at September 30, 1996, a decline of $8,886,000 or 9.6%. 
This decline was primarily due to high shipment levels in the last 
month of the fiscal year, coupled with the company's on-going emphasis 
on inventory management.  
 
Property, plant, and equipment-net decreased from $114,213,000 at  
September 30, 1996 to $110,948,000 at September 30, 1997, due to 
current year depreciation and foreign currency translation. 
 
Deferred income taxes decreased from $38,559,000 at September 30, 1996  
to $38,175,000 at September 30, 1997. Deferred income tax assets are  
expected to be realized through future earnings. 
 
Accounts payable and accrued expenses increased $3,227,000 or 5.2% to  
$64,824,000 at September 30, 1997 as compared to $61,597,000 at 
September 30, 1996. This increase was predominantly caused by higher 
levels of shipment activity toward the end of the fiscal year. 
 
Other liabilities totaled $34,901,000 and comprise the non-current  
accumulated postretirement benefit obligation. See Footnote H of the 
Notes to Consolidated Financial Statements. 
 
Total shareholders' equity was $210,614,000 at September 30, 1997, an  
increase of $2,619,000 or 1.3% from the balance of $207,995,000 at  
September 30, 1996. This increase was primarily the result of current 
year earnings, net of cash dividend payments. Shareholders' equity was 
reduced by a $4,229,000 decline in the currency translation 
adjustment, but was partially offset by a $2,537,000 change in 
unearned ESOP compensation. 
 
The company is currently involved in matters of litigation arising 
from the normal course of business, including certain environmental 
and product liability matters. For further discussion of these issues, 
refer to Footnote L of the Notes to Consolidated Financial Statements. 
 
Liquidity and Capital Expenditures 
Cash dividends paid to shareholders were $.93 per share in both 1997 
and 1996. 
 
Net cash provided by operating activities was $56,079,000 in 1997  
compared to $52,482,000 in 1996. The primary reason for this increase 
was higher pre-GENXON earnings. 
 
Net cash flows used in investing activities were $28,579,000 in 1997  
compared to $20,084,000 in 1996. This increase was due to the invest- 
ment in the GENXON joint venture. Capital expenditure levels were 
unchanged when compared to 1996. Based on current operating cond- 
itions, the company does not expect a significant increase in capital 
expenditures in 1998. 
 
Net cash used in financing activities was $25,179,000 in 1997 compared  
to $31,372,000 in 1996. Reduction of both short-term and long-term  
borrowing levels and payment of dividends were the primary uses of 
cash during 1997. Based on current operating conditions, both lines of 
credit and cash flow from operations should be adequate to meet 
company cash requirements during 1998. 
 
Membership 
Worldwide membership increased to 3,246 at September 30, 1997 from 
3,211 at September 30, 1996. This increase was primarily due to 
continued growth of international operations, partially offset by a 
reduction from the consolidation of Colorado ICG business units. 
Membership levels are continually monitored to ensure that adequate 
resources are allocated to customer quality and service expectations,
production levels, product line growth, and other factors. 
 
Year 2000 Task Force 
The company has formed a Year 2000 Task Force with representatives 
from each business unit and location. This task force is charged with 
the responsibility of determining and coordinating the action 
necessary to provide uninterrupted, normal operation of business- 
critical systems before, during, and after Year 2000. The company is 
also encouraging similar compliance from customers, suppliers, and 
partners, as appropriate, and will work with them to help achieve this 
goal. Management believes that total costs associated with Year 2000 
issues will not have a material effect on the consolidated earnings of 
the company.  
 
New Accounting Pronouncements 
In February 1997, the Financial Accounting Standards Board (FASB) 
issued Statement of Financial Accounting Standards (SFAS) No. 128, 
"Earnings per Share," which is required to be adopted in the company's 
first quarter fiscal 1998 financial statements. This new standard 
establishes methods for computing and presenting earnings per share 
(EPS) and also simplifies the previous standards found in APB Opinion 
No. 15, "Earnings per Share." It requires dual presentation of basic 
and diluted EPS on the Statements of Consolidated Earnings. The 
company's current calculation of its earnings per share will be 
equivalent to the basic EPS under this new standard. The calculation 
of diluted EPS is not expected to be materially different from  
basic EPS. 
 
In June 1997, the FASB also issued SFAS No. 131, "Disclosures about  
Segments of an Enterprise and Related Information," which is effective 
in fiscal year 1999. This new statement revises standards for public 
companies to report information about segments of their business and 
also requires disclosure of selected segment information in quarterly 
financial reports. The statement also establishes standards for 
related disclosures about products and services, geographic areas, and 
major customers. The company has not yet determined the impact this 
new statement may have on disclosures in the consolidated financial 
statements. 
 
The FASB also issued certain other disclosure-related accounting  
pronouncements during 1997. While these new statements are effective 
for future reporting periods, the company does not anticipate they 
will have any significant impact on the consolidated financial 
statements. 
 
RESULTS OF OPERATIONS 
1996 Compared to 1995 
 
Shipments 
Shipments during 1996 were $417,290,000, 9.9% greater than the 
$379,736,000 shipped in 1995. Price increases accounted for only 1.5% 
of the change. The volume of shipments increased 9.9% including a 
reimbursement of nonrecurring engineering charges in 1995. Without 
this reimbursement, the volume increase was approximately 12%. Foreign 
exchange rates also had an effect on the shipment level as shipments 
from overseas plants translated into over $5,600,000 or 1.5% fewer 
U.S. dollars compared to 1995. Both ACG and ICG shipments have 
increased since 1995. Military sales increased to 10.0% of sales 
compared to 7.4% in 1995. 
 
ICG shipments were $232,746,000 in 1996, a 7.0% increase from the 1995  
total of $217,612,000. This represented 55.8% of 1996 total company  
shipments, compared to 57.3% in 1995. The shipments from overseas 
plants were up 9.0% and continued to increase at a faster rate than 
shipments from domestic plants, which were up almost 4.8% over 1995. 
 
ACG shipments increased 13.8% to $184,544,000 from $162,124,000 in  
1995. The 1995 total included over $7,000,000 in reimbursements for  
nonrecurring engineering charges incurred in previous years. Without 
this item, shipments were up over 19% from 1995. This increase 
reflected the strengthening of the demand for products in the 
commercial aircraft markets, particularly in aftermarket spares and 
overhauls, and also additional military sales. ACG shipments 
represented 44.2% of total company shipments in 1996, compared to 
42.7% in 1995. 
 
Cost of Goods Sold 
Cost of goods sold was $304,887,000 or 73.1% of net sales in 1996 
compared to $274,676,000 or 72.3% of net sales in 1995. This 
represented an increase of 11%. The company recognizes the need to 
invest for the future; as a result, spending on research and 
development was $13,800,000 in 1996 and $13,700,000 in 1995. 
Engineering costs continued to increase to meet the demands of 
customer satisfaction. 
 
Sales, Service, and Administrative Expenses 
Sales, service, and administrative expenses in 1996 were $69,874,000 
or 16.7% of sales, compared to $69,961,000 or 18.4% in 1995. This 
decrease as a percent of sales reflected the cost containment efforts 
in this area. To meet customer service expectations, however,  
additional resources have been added in the marketing and sales areas 
and new offices have been established in other locations around the 
world.  
 
Restructuring Expense 
The company did not incur restructuring expense in 1996. In 1995,  
restructuring expenses of $5,927,000 were incurred. These costs 
related to additional charges from initiatives started in prior years, 
including the divestiture of Bauer Aerospace and the move of the Hydro 
business unit from Stevens Point to the plants in Colorado.  
 
Interest Expense 
Interest expense was $3,325,000 in 1996 compared to $3,825,000 in 1995.  
This decrease was due to the lower level of borrowing in 1996. 
 
Interest Income 
Interest income in 1996 was $825,000 compared to $555,000 in 1995. 
 
Other Expense-Net 
Other expense-net was $4,848,000 in 1996 compared to $5,719,000 in 
1995.  
 
Income Taxes 
The income tax expense in 1996 was $13,003,000 and the effective tax 
rate was 37.0%. In 1995, the effective tax rate was 40.9% and the tax 
expense was $8,247,000. The effective rate was lower due to a higher 
portion of income generated in the United States at lower tax rates. 
 
Net Earnings 
Net earnings for 1996 were $22,178,000, an increase of $10,242,000 or 
86% from the 1995 net earnings of $11,936,000. While the 1996 results 
did not include any restructuring expenses, there were $5,927,000 of 
restructuring expenses in 1995. Return on sales in 1996 was 5.3% 
compared to 3.1% in 1995. Return on average net worth was 10.9% in 
1996 and 6.1% in 1995. Earnings per share increased to $1.92 per share 
in 1996 from $1.03 per share in 1995. 
 
Earnings before income taxes from foreign operations increased from  
$15,126,000 in 1995 to $17,857,000 in 1996. The shipment level also  
increased from $118,293,000 in 1995 to $127,666,000 in 1996. Domestic  
shipments increased to $289,624,000 in 1996 from $261,443,000 in 1995. 
Over the same period, earnings before income taxes increased to 
$17,324,000 in 1996 from $5,057,000 in 1995. Without the restruc- 
turing expense of $5,927,000 in 1995, earnings before income taxes 
from domestic operations would have been $10,984,000. 
 
Financial Condition 
Cash and cash equivalents increased from $12,451,000 in 1995 
to $13,070,000 in 1996. Combined short-term and long-term debt 
decreased from $62,960,000 in 1995 to $42,868,000 in 1996. With the 
increase in shipments, and accounts receivable and inventory remaining 
at the same levels, the cash generated was used primarily to repay 
debt. 
 
Accounts receivable decreased slightly at September 30, 1996 to  
$80,902,000 from $81,880,000 at September 30, 1995. While shipments  
increased 10%, the level of accounts receivable remained stable due to  
collection efforts. The prior year allowance for losses included a  
$1,100,000 specific reserve for one customer that was written off in 
1996. 
 
Inventories decreased slightly to $92,135,000 at September 30, 1996  
from $92,831,000 at September 30, 1995. Although inventories remained 
level with the increased shipment amount, the company has continued to 
focus on decreasing the investment in inventory. 
 
Property, plant, and equipment-net decreased from $118,066,000 at  
September 30, 1995 to $114,213,000 at September 30, 1996. This is a 
result of holding the level of capital expenditures in 1996 below 
depreciation expense for the fourth consecutive year. 
 
Deferred income taxes decreased from $39,630,000 at September 30, 1995  
to $38,559,000 at September 30, 1996. Deferred income tax assets are  
expected to be realized through future earnings. 
 
Accounts payable and accrued expenses increased to $61,597,000 at  
September 30, 1996 from $50,765,000 at September 30, 1995. Accounts  
payable increased in 1996 due to the higher level of shipment activity.  
Accrued salaries and wages also increased due to additional withhold- 
ing taxes and profit sharing resulting from the improved results in 
1996. 
 
Other liabilities reflects the non-current accumulated postretirement  
benefit obligation. 
 
Shareholders' equity increased to $207,995,000 at September 30, 1996  
from $197,903,000 at September 30, 1995 due primarily to the increase 
in retained net earnings in 1996 compared to 1995. 
 
Liquidity and Capital Expenditures 
Cash dividends paid to the shareholders in 1996 and 1995 were $.93 per  
share. 
 
Net cash provided by operating activities was $52,482,000 in 1996  
compared to $31,321,000 in 1995. The primary reasons for the increase 
in cash provided were the increase in earnings and controlling 
increases in accounts receivable and inventories from 1995 to 1996, 
even with increased shipment levels. 
 
Net cash flows used in investing activities were $20,084,000 in 1996  
compared to $18,428,000 in 1995. The primary use of cash is capital  
expenditures as capital expenditures increased in 1996 over the 1995 
level.  
 
Net cash used in financing activities was $31,372,000 in 1996 compared  
to $11,522,000 in 1995. Reduction of borrowing levels and payment of  
dividends were the main uses of cash during 1996.  
 
Membership 
Worldwide membership increased to 3,211 at September 30, 1996 from 
3,071 at September 30, 1995. The increased level of shipments and 
members gained through acquisitions were the reasons for the increase.  
 
 
 
 
STATEMENTS OF CONSOLIDATED EARNINGS 
Woodward Governor Company and Subsidiaries 

                                        						   Year Ended September 30, 
 
(In thousands of dollars except share amounts)	  1997	 	   1996		    1995 
 
 		                                   				       		       		
Net billings for products and services		     $442,216  	 $417,290	   $379,736 
 
Costs and expenses: 
     Cost of goods sold 	       			           325,837  	  304,887   	 274,676 
     Sales, service, and administrative
       expenses	                               72,295 	    69,874	     69,961 
     Restructuring expense		    	                 - 		        - 	       5,927 
     Interest expense                    				   2,382 	     3,325       3,825 
     Interest income 			                   	     (780)       (825)	      (555) 
     Other expense-net			   	                   2,794 	     4,848       5,719 
 
      Total costs and expenses            		  402,528  	  382,109	    359,553 
 
 
Earnings before income taxes and equity in loss
     of unconsolidated affiliate			            39,688 	    35,181      20,183 

Income taxes				  	                            15,339 	    13,003       8,247 
 
Earnings before equity in loss of 
     unconsolidated affiliate	  				           24,349  	   22,178      11,936 

Equity in loss of unconsolidated 
     affiliate, net of tax		   		               6,209         - 	         -  
 
Net earnings 			       		                     $18,140     $22,178     $11,936 
 
Net earnings per share                 		       $1.58       $1.92       $1.03 
 
Average number of shares outstanding       11,481,545  11,570,484  11,623,000 
 
 
See accompanying Notes to Consolidated Financial Statements. 
 
 
 
CONSOLIDATED BALANCE SHEETS 
Woodward Governor Company and Subsidiaries 
									
                                                 								At September 30, 
 
(In thousands of dollars except share amounts)			       1997         	1996 
                                                               
Assets 
   Current assets: 
     	 Cash and cash equivalents			                  $ 14,999	      $ 13,070 
       Accounts receivable, less allowance for 
         losses of $2,757 for 1997 and $2,755 for 
	        1996 					                                    91,806 	       80,902 
       Inventories 	                    				           83,249	        92,135 
       Deferred income taxes            				           19,651	        19,991 
           Total current assets 	                     209,705        206,098 
 
   Property, plant, and equipment, at cost: 
	      Land						                                      	5,842	         6,218 
       Buildings and improvements         			         119,997	       120,283 
       Machinery and equipment            			         188,758	       182,680 
       Construction in progress         			             2,270	         6,971 
                                     							          316,867	       316,152 
       Less allowance for depreciation		              205,919        201,939 
   Property, plant, and equipment-net     		          110,948	       114,213 
   Intangibles and other assets          		             8,933          9,919 
   Deferred income taxes               				            18,524         18,568 
 
Total assets						                                   $348,110	      $348,798 
 
 
Liabilities and shareholders' equity 
    Current liabilities: 
	       Short-term borrowings			          	          $  7,908	      $ 15,310 
        Current portion of long-term debt 			           4,979          4,862 
        Accounts payable and accrued expenses          64,824         61,597 
        Taxes on income                           				  7,167          3,226 
    	       Total current liabilities		                84,878         84,995 
 
    Long-term debt, less current portion               17,717         22,696 
    Other liabilities                 					            34,901	        33,112 
    Commitments and contingencies                 				    -  		          -   
    Shareholders' equity represented by: 
       Preferred stock, par value $.003 per 
           share, authorized 10,000,000 shares, 
	          no shares issued			                      		    -  		          -   
    	  Common stock, par value $.00875 per share, 
           authorized 50,000,000 shares, issued 
	          12,160,000 shares					                         106	           106 
    	  Additional paid-in capital			                   13,283	        13,249 
       Unearned ESOP compensation			                  (12,128)       (14,665) 
    	  Currency translation adjustment		                9,391	        13,620 
    	  Retained earnings               				           215,211	       207,392 
                                    							           225,863        219,702 
       Less treasury stock, at cost      	             15,249       	 11,707 
	                                    						           210,614	       207,995 
 
Total liabilities and shareholders' equity	          $348,110   	   $348,798 
 
 
See accompanying Notes to Consolidated Financial Statements. 
 
 
 
 
STATEMENTS OF CONSOLIDATED SHAREHOLDERS' EQUITY 
Woodward Governor Company and Subsidiaries 
	 
		 
(In thousands               
 of dollars           Add'l    Unearned Currency 
 except      Common  Paid-in     ESOP    Trans.   Retained  Treasury   Stock 
 share amts) Stock   Capital    Compen.  Adjust.  Earnings   Shares    Amount 
 
      		                                           
Balance 
 at Sept. 30,
 1994       $106   $13,975   $(19,777)  $15,210   $194,088   463,644   $9,756 
 
Net earnings -        -          -  	      -        11,936      -         -    
 
Purchases of
 treas. stk  -        -          -  	      -          -      208,064    3,363 
 
Sales of
 treas. stk  -       (334)       -      	  -          -     (111,180)  (2,120) 
 
Issuance of
 stk. to ESOP- 	        3        - 	       - 	        -       (5,376)     (85)    
 
ESOP compen.
 expense     -          -       2,444	     -          -         -  	     -     
 
Cash dividends-
 $.93 per common
 share        - 	       -        -  	      -       (10,811)     -        -    
 
Tax benefit applic.
 to ESOP
 dividend  	  -    	    -        -          -	         385      -        -    
 
Translation
 adjust. 
 including income
 taxes allocated
 of $19       -         - 	      -        	1,592       -     	  -        -     
 
Balance at Sept.
 30, 1995     106     13,644  (17,333)    16,802    195,598  555,152   10,914 
 
Net earnings  - 	       -  	     -  	       -        22,178     -        -    
 
Purchases of
 treasury stk -   	     -        -  	  	    -          -      89,428    1,730 
 
Sales of treas.
 stock	       -        (343)     -  	       -  	       -     (26,400)    (778) 
 
Issuance of stk.
 to ESOP      -         (52)     - 	        -  	       -      (5,596)    (159) 
 
ESOP compen.
 expense      - 	       -      	2,668	      -  	       -  	     -         -    
 
Cash dividends-
 $.93 per 
common share  - 	        -  	    -  	       -       (10,758)    -         -    
 
Tax benefit
 applicable 
 to ESOP
 dividend	    - 	        -  	    -  	       -           374     -         -    
 
Translation
 adjust. 
 including
 income taxes
 allocated
 of $14       - 	        -  	    -        (3,182)	     -  	      -        -    
 
Balance at
 Sept. 30,
 1996		       106      13,249 (14,665)    13,620    207,392   612,584  11,707 
 
Net earnings  - 	        -  	    -  	       -        18,140      -       -    
 
Purchases of
 treas. stock - 	        -       -        	 -          -      109,600   3,761 
 
Sales of treas.
 stock	       - 	          28	   -  	       -  	       -       (7,042)   (168) 
 
Issuance of stk.
 to ESOP      - 	           6    - 	        -          -       (2,108)    (51) 
 
ESOP compen.
 expense      - 	        -      2,537       -          -      	  -       -  
 
Cash dividends-
 $.93 per 
common share  - 	        -       -  	       -       (10,681)     -       - 
 
Tax benefit
 applicable to  
 ESOP dividend-	 	       -       -          -           360      -       -     
 
Translation adjust. 
 including
 income taxes 
 allocated 
 of $12       -          -       -        (4,229)       -       	-  	    - 
 
 
Balance at Sept.
 30, 1997		   $106    $13,283 $(12,128)  $ 9,391    $215,211   713,034 $15,249 
 
 
See accompanying Notes to Consolidated Financial Statements. 
 
 
 
 
 
STATEMENTS OF CONSOLIDATED CASH FLOWS 
Woodward Governor Company and Subsidiaries 
 
                                    				      Year Ended September 30, 
 
(In thousands of dollars)			                  		  1997      1996 	    1995  
                                                            
Cash flows from operating activities: 
Net earnings 						                             $18,140   $22,178   $11,936 
 
Adjustments to reconcile net earnings to net 
     cash provided (used) by operating activities: 
Depreciation and amortization			 	               22,837    23,394    23,786 
Deferred income taxes				                            44      (791)   (3,407) 
ESOP compensation expense			  	                   2,537     2,668     2,444 
Equity in loss of unconsolidated affiliate  			   8,243       -    	    -   
Changes in assets and liabilities: 
  Accounts receivable				                      	(13,070)     (430)  (11,158) 
  Inventories					  	                             7,262	     (577)  (11,830) 
  Current liabilities, other than 
    short-term borrowings and current 
    portion of long-term debt			 	               10,164    10,000    20,415 
  Other-net						                                   (78)   (3,960)     (865) 
 
     Total adjustments				                     	 37,939    30,304    19,385 
 
Net cash provided by operating activities	    		 56,079    52,482	   31,321 
 
Cash flows from investing activities: 
Payments for purchase of property,  
  plant, and equipment		                     			(21,152)  (21,163)  (18,988) 
Investment in unconsolidated affiliate	          (8,243)      -  	      -   
Other							                                        816	    1,079       560 
 
Net cash used in investing activities	        		(28,579)  (20,084)  (18,428) 
 
Cash flows from financing activities: 
Cash dividends paid				                         (10,681)  (10,758)  (10,811) 
Proceeds from sales of treasury stock	    		        196	      435     1,377 
Purchases of treasury stock			 	                 (3,761)   (1,730)   (3,363) 
Payments of long-term debt			 	                  (4,862)   (5,105)   (4,254) 
Short-term borrowings net proceeds (payments) 		 (6,431)  (14,588)    5,144 
Tax benefit applicable to ESOP dividend	   		       360	      374       385 
 
Net cash used in financing activities		        	(25,179)  (31,372)  (11,522) 
 
Effect of exchange rate changes on cash	   	 	     (392)     (407) 	    808 
 
Net change in cash and cash equivalents	     		   1,929	      619 	   2,179 

Cash and cash equivalents, beginning of year		   13,070    12,451	   10,272 
 
Cash and cash equivalents, end of year		       	$14,999   $13,070   $12,451 
 
 
Supplemental cash flow information: 
Interest expense paid	                      				$ 2,434   $ 3,680   $ 3,930 
Income taxes paid	 			                          $ 8,629   $13,475   $ 8,669 
 
See accompanying Notes to Consolidated Financial Statements. 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
(In thousands of dollars except share amounts) 
 
A. Significant accounting policies are as follows: 
 
Principles of consolidation: The consolidated financial statements  
include the accounts of the company and all majority-owned 
subsidiaries. The company accounts for its investment in the GENXON(tm) 
Power Systems, LLC (GENXON) joint venture under the equity method of 
accounting. Intercompany transactions have been eliminated. 
 
Use of estimates in the preparation of financial statements: The  
preparation of financial statements in conformity with generally  
accepted accounting principles requires management to make estimates 
and assumptions that affect the amounts reported in the financial 
statements and accompanying notes. Actual results could differ 
materially from those estimates. 
 
Foreign currency translation: The balance sheets of substantially all  
subsidiaries outside the United States have been translated at 
year-end rates of exchange and earnings and cash flow statements at 
weighted average rates of exchange. In addition, gains and losses 
from translation are accumulated as a separate component of 
shareholders' equity; gains or losses resulting from overseas currency 
transactions are included in net earnings and are not significant. 
 
Inventories: Inventories, substantially all of which are work in 
process and component parts, are valued at the lower of cost (on a 
first-in, first-out basis) or market. 
 
Property, plant, and equipment: Expenditures for major renewals and  
improvements are capitalized at cost while repairs and maintenance are  
charged to expense. Depreciation is provided principally on the  
declining-balance method over the estimated useful lives of the assets  
(5 to 45 years for buildings and improvements and 3 to 15 years for  
machinery and equipment). Upon disposal of an asset the resulting gain  
or loss is included in net earnings. 
 
Intangibles: The excess of purchase prices over the fair values of net  
assets acquired have been recorded as intangible assets which are 
being amortized using the straight-line method over 5 to 10 years.  
Amortization expense was $983 and $608 in 1997 and 1996, respectively. 
 
Long-lived assets: Effective with fiscal year 1997, the company 
adopted Statement of Financial Accounting Standards No. 121, 
"Accounting for the Impairment of Long-Lived Assets and Long-Lived 
Assets to be Disposed Of" (SFAS 121). The company reviews for 
impairment whenever events or changes in circumstances indicate that 
the carrying amount of the asset may not be recoverable. There was no 
material effect on the consolidated financial statements in 1997. 
Impairment losses are recognized when the expected future cash flows 
are less than the asset's carrying value.  
 
Statements of cash flows: For purposes of the statements of cash 
flows, all highly liquid investments purchased with an original 
maturity of three months or less are considered to be cash 
equivalents. 
 
Income taxes: Deferred income taxes are provided for the temporary  
differences between the financial reporting basis and the tax basis of  
the company's assets and liabilities. The company has provided for 
taxes which would be payable if undistributed earnings of overseas  
subsidiaries were to be remitted to the United States. 
 
Revenue recognition: Revenue is recognized from product sales upon  
shipment to the customer. 
 
Research and development costs: Expenditures related to new product  
development are charged to expense when incurred and total 
approximately $11,300, $13,800, and $13,700, for 1997, 1996, and 1995, 
respectively.  
 
Stock Split: The company's Board of Directors approved a four-for-one  
stock split effective as of January 23, 1997. Accordingly, all share  
information has been restated. 
 
B. GENXON(tm) Power Systems Joint Venture:  In October 1996, the company  
and Catalytica Combustion Systems, Inc. (CCSI), a subsidiary of  
Catalytica, Inc., formed GENXON(tm) Power Systems, LLC, a 50/50 joint  
venture. This new venture combines the company's proprietary fuel  
metering and control technology with CCSI's unique XONON(tm) catalytic  
combustion technology to offer a highly competitive, ultra-low NOx  
emission control system that will be offered as a retrofit on 
installed, out-of-warranty industrial gas turbines.  
 
As part of the joint venture agreement, the company committed to fund  
$8,000 of the initial $10,000 capital commitment. Any additional 
capital funding, although not contractually required, is to be split 
on a 50/50 basis with CCSI. In 1997, the joint venture incurred a 
$10,486 pre-tax loss, with $8,243 being funded by the company in 
accordance with the joint venture agreement. Accordingly, this 
required amount of funding was expensed in 1997 and reflected as 
equity in loss of unconsolidated affiliate in the statements of 
consolidated earnings. The effect on consolidated net earnings was a 
$6,209 loss, net of $2,034 of income tax benefits. Most of the costs 
incurred during 1997 were directly related to product development. 
 
At September 30, 1997, the joint venture had $1,204 of total assets 
and $2,690 of total liabilities. 
 
C. Restructuring charges: In 1995, the company recognized additional  
costs associated with the 1994 board-approved restructuring initiative,  
in connection with closing facilities and the divestiture of Bauer  
Aerospace, including $1,300 related to the relocation of machinery and  
members and $4,627 of early retirement benefits and costs based on a  
company designed severance package. 
 
The activity in the restructuring accruals for the years ended 
September 30 is as follows: 
 
	 
                                				 	  1997	    	  1996 
                           			                
Beginning balance		                   	$7,607	    	$10,164 
Payments				                           (1,843)   		 (2,557) 
                                   				$5,764     	$ 7,607 
 
The components of the accruals related to restructuring at September 
30 were as follows: 
 
 
					                                  1997	          		  1996 
                           			                  		 
Severance related benefits		        $        5	       		$    353 
Early retirement			 	                    4,665	       		   6,157 
Other closure costs		 	                  1,094	       		   1,097 
				                                  	 $5,764	        		 $7,607 
 
The early retirement benefits are payable over a 10 year period.  
 
 
D. The provision for income taxes consists of: 
 
	                                  				  1997		    1996		    1995 
                                 			      	      	 
Currently payable: 
	Federal		    		                       $ 6,504		 $ 4,590	 	$2,754 
	State				                               1,551     1,058 	  1,007 
	Foreign				                             6,474	    6,525 	  7,386 
	Deferred			                               810	      830   (2,900) 
                              				    	$15,339		 $13,003	  $8,247 
 
The components of the net deferred tax assets at September 30 were as  
follows: 
 
 
					 	                                      1997	 	   1996 
                                     			         
Deferred tax assets: 
  Postretirement and  
    early retirement benefits	           		$16,210 	 	$15,941 
  Restructuring				                     	    3,567	     4,114 
  Foreign net operating loss and tax credits 7,921     10,116 
  Inventory 				  	                          7,518	     9,145 
  Other items				 	                         15,706  	  11,485 
  Valuation allowance			 	                  (9,703)	   (9,332) 
    Total deferred tax assets		 	           41,219  	  41,469 
Deferred tax liabilities: 
  Unremitted earnings of  
    foreign subsidiaries		             		   (1,928)	   (1,867) 
  Other items				 	                         (1,116)	   (1,043) 
    Total deferred tax liabilities			       (3,044)	   (2,910) 
  Net deferred tax assets				              $38,175  	 $38,559 
 
 
 
The company has recorded a valuation allowance to reflect the 
estimated amount of deferred tax assets which may not be realized 
principally due to capital loss carryforwards and acquired foreign net 
operating loss carryforward limitations. The change in foreign net 
operating loss carryforward in 1997 primarily relates to currency 
translation. Remaining deferred tax assets are expected to be realized 
through future earnings. The change in the valuation allowance for the 
years ended September 30 is as follows: 
	 
 
	 
	                                           					   	1997	     	 1996 
                                           		         		  
Beginning balance		   		                           $(9,332) 		 $(9,006) 
Foreign net operating loss carryforward		 	            976  	   (1,771) 
Utilization of foreign tax credit carryover			         -	   	    1,647 
State net operating loss carryforward	       		       (177)	       (75) 
Capital loss carryforward			     	                  (1,170) 	     (127) 
					                                              $(9,703)    $(9,332) 
 
The reasons for the differences between the effective tax rate of the  
company and the United States statutory federal income tax rate are as  
follows: 
 
 
						                                  Percent of pre-tax earnings 
						                                  1997	    	1996	    	1995 
                                 			                
Statutory rate				                     	35.0		    35.0	     35.0 
State income taxes			 	                  2.2	   	  2.4	   	  1.9 
Foreign tax rate differences		 	         0.3	   	 (1.1)	  	  2.1 
Foreign sales corporation		             (0.8)		   (1.3)		   (1.8) 
Other items, net					                    1.9	   	  2.0	   	  3.7 
Effective rate				 	                    38.6 		   37.0	    	40.9 
 
The provision for income taxes and effective rate information noted  
above is prior to the tax benefits associated with the GENXON joint  
venture. The effective tax benefit rate for the GENXON joint venture 
was 24.7% and varied from the statutory rate as a portion of the loss 
was treated as a capital loss. 
 
E. Short-term borrowings: Bank lines of credit available to the 
company totaled $51,024 and $60,305, of which $7,908 and $15,310 were 
used at September 30, 1997 and 1996, respectively. Interest on 
borrowings under the lines is based on various short-term rates. 
Several of the lines require compensating balances or commitment fees. 
The lines, generally reviewed annually for renewal, are subject to the 
usual terms and conditions applied by the banks. 
 
The weighted average interest rate for the company's borrowings was  
5.1%, 5.8%, and 6.3% for 1997, 1996, and 1995, respectively.  
 
F. Long-term debt: 
 
 
	                                      					1997	           	1996 
                              		                      
9.45% note				                            $ 8,000	         $10,200 
ESOP debt guarantee		     	                14,500	          17,000 
Other						                                   196	        	    358 
                           					           22,696           27,558 
Less current portion		        	           	(4,979)          (4,862) 
					                                     $17,717	         $22,696 
 
The company has a note agreement dated July 1990, wherein the company  
issued a $20,000 unsecured note due August 1, 2000 with an interest 
rate of 9.45%. Principal payments are due annually, with interest due 
semi-annually. 
 
The principal payments required on the 9.45% note and other debt in  
years succeeding 1997 are: $2,479 in 1998, $2,783 in 1999, and $2,934 in  
2000.  
 
The company has a Member Investment and Stock Ownership Plan, which  
includes a qualified employee stock ownership plan (ESOP), and covers  
all worker members meeting certain service requirements. Using this 
ESOP feature, on June 18, 1992, the Plan borrowed $25,000 for a term 
of 11 years at an interest rate of 8.01% and used the proceeds to buy  
1,027,224 shares of common stock from the company. The company  
guaranteed payment of the loan and agreed to make future contributions  
to the Plan sufficient to repay the loan. The loan and guarantee are  
recorded in the company's Consolidated Balance Sheets as long-term 
debt and unearned ESOP compensation. The related shares are being 
allocated to participants over 11 years as the debt is repaid. The 
Plan debt requires annual principal payments of $2,500 each September 
30, with a final payment of $2,000 in 2003. Interest of $1,361, 
$1,562, and $1,723 was paid in 1997, 1996, and 1995, respectively. 
 
Dividends on these common shares are paid to the Plan and, together 
with company contributions, are used by the Plan to repay principal 
and interest on the outstanding debt. Shares are allocated to 
participants based upon the ratio of the current year's debt service 
to the sum of total principal and interest payments over the life of 
the loan. The unallocated shares were 498,304, 602,524, and 712,152 
as of September 30, 1997, 1996, and 1995, respectively. 
 
The company recognized ESOP related expense on the Shares Allocated  
Method as follows: 
 
 
	                                				1997	     1996	 	   1995 
                          			                   
Interest expense		     	           $  471	    $  652	   $  789 
Compensation expense			             2,537	     2,668     2,444 
				                               $3,008	    $3,320  	 $3,233 
 
Company cash contributions to the Plan used for debt service were  
$2,971, $3,152, and $2,789, in 1997, 1996, and 1995, respectively.  
Dividends on these shares used for debt service were approximately 
$890 in 1997, $910 in 1996, and $934 in 1995. 
 
Federal income tax benefits of $360, $374, and $385 in 1997, 1996, and  
1995, respectively, resulting from the deductibility of certain  
dividends paid by the company to the Plan, were credited directly to  
retained earnings. 
 
The provisions of the note and the guarantee limit the ability of the  
company to, among other things, incur debt, pay cash dividends, sell  
certain assets, acquire other businesses, and purchase the company's  
capital stock. The agreements include a provision that change in 
control of the company may result in all unpaid principal and interest 
becoming due. The company must maintain consolidated net worth of 
$150,000 and a consolidated current ratio of 1.25. At September 30, 
1997, the company could pay dividends and purchase the company's 
common stock up to an amount not exceeding $19,828. 
 
G. Accounts payable and accrued expenses: 
 
 
	                                      				1997		    1996 
                         		               	    
Accounts payable		                       $14,906	   $14,327 
Salaries and wages	     		                14,249	    13,523 
Taxes, other		      		                     6,366      7,262 
Restructuring				                          5,764      7,607 
Warranty			      	                         4,887	     3,666 
Postretirement and postemployment	         3,000      3,000 
Other items-net		                        	15,652	    12,212 
				                                     $64,824	   $61,597 
 
H. Retirement and benefit plans: The company provides certain health  
care benefits to eligible retired members and their dependents and  
survivors. Generally, participants become eligible after reaching age 
55 with 10 years of service or after reaching age 65. The health plans  
(medical, dental, vision, and hearing) are unfunded and pay 100% of  
eligible expenses not paid by Medicare. A maximum reimbursement amount  
exists for each plan. The plans require cost-sharing by the members in  
varying amounts based on years of service. The company has the right 
to modify or terminate these benefits. 
 
The accumulated postretirement benefit obligations were as follows: 
 
 
						                                        1997	    	1996 
                                  			             
Retirees					                               $20,599    $21,195 
Fully eligible active plan participants	    	   267 	       81 
Other active plan participants	  		          13,766	    12,854 
Accumulated postretirement  
  benefit obligation			  	                   34,632     34,130 
Unrecognized net gain from past  
  experience different from that assumed	     2,269  	     982 
Total accumulated postretirement  
  benefit obligation			 	                   $36,901    $35,112 
 
The company has included $34,901, and $33,112 in other liabilities and  
the remaining balance in current liabilities for 1997 and 1996,  
respectively. 
 
 
The periodic postretirement benefit cost consists of: 
 
							                                       1997	     1996  		  1995 
                                                         
Service cost-benefits attributed  
  to service during the period	              $  923	   $  927  	 $  894 
Interest cost on accumulated  
  postretirement benefit  
  obligation					                             2,388	    2,443  	  2,347 
Amortization of  
  unrecognized net gain                				  	  (24)      - 	  	    -  
Net periodic postretirement  
  benefit cost				    	                      $3,287 	  $3,370   	$3,241 
 
Actuarial assumptions used were as follows: 
	                                       						1997	     1996   	  1995 
Projected healthcare cost  
  trend rate						                            8.00%     8.50%  	  9.00% 
Ultimate trend rate					                      5.25%	    5.25%  	  5.25% 
Year ultimate trend rate  
  is achieved				      		                     2002	     2002	     2002 
Effect of a 1.0% increase in
  the healthcare trend rate
  on the accumulated post- 
  retirement benefit obligation			          $6,370 	  $6,054   	$6,216 
Effect of a 1.0% increase in the  
  healthcare trend rate on the  
  net periodic cost			    	                 $  717	   $  724  	 $  690 
Weighted average discount rate			            7.50%	    7.75%  	  7.75% 
 
The company is required, under local regulations, to provide a defined  
benefit plan covering approximately 135 members in a foreign country.  
Benefits are based primarily on each member's years of service and  
average compensation over the period of participation. 
 
The components of the net periodic pension cost are as follows: 
 
	                                     					1997	    	1996	    	1995 
                                     			     	      	  
Service cost-benefits earned 
  during the period				                    $484		    $334		    $492 
Interest cost on projected 	 
  benefit obligation			 	                   438		     504	  	   562 
Actual return on plan's assets		 	         (464)		   (539) 		  (546) 
Net amortization and deferral		 	            68		      36  		   107 
Net periodic pension cost			               $526	  	  $335	   	 $615 
 
Assumptions used in the accounting for net periodic pension cost were: 
	                                     					1997		    1996		    1995 
Weighted average discount rate			          4.0%		    4.5%		    4.0% 
Expected long-term rate of 	 
  return on plan's assets				              4.0%		    4.5%		    3.1% 
Compensation increase rate	      		        3.5%	    	3.5%	    	3.0% 
 
The plan's funded status at September 30 is as follows: 
	                                  						   1997	    1996 
Accumulated benefit obligation	     			  $7,507	   	$7,192 
Increase in benefits due to estimated  
  future compensation increases        		 3,478    	 3,481 
Projected benefit obligation		     	     10,985     10,673 
Plan's assets at fair value		     	      11,621     11,518 
Projected benefit obligation  
  less than plan's assets			 	          	  (636)   	  (845) 
Unrecognized net gain  
  from experience			 		                   1,453	   	 2,021 
Unrecognized transition amount	    		    (1,136)  		(1,335) 
Accrued asset 				     	                 $ (319)   $  (159) 
 
The company has a Member Investment and Stock Ownership Plan (the  
"Plan") for members meeting certain service requirements. The company  
contributes 5% of eligible wages and matches member contributions with  
respect to a 401(k) feature up to certain limits. The 5% company  
contribution to the Plan is used to first fund debt service associated  
with the ESOP debt guarantee (described in Note F), with remaining 
funds allocated to members based upon eligible wages. Company 
contributions to the Member Investment and Stock Ownership Plan 
totaled $5,529, $4,483, and $2,788, in 1997, 1996, and 1995, 
respectively. 
 
I.  Stock Option Plan:  In 1996, the company's shareholders approved 
the adoption of the 1996 Long-Term Incentive Compensation Plan (the 
"Plan"). The purpose of the Plan is to promote the interests of the 
company and its shareholders by retaining the services of outstanding 
key management members and encouraging them to have a greater 
financial investment in the company and increase their personal 
interest in its continued success. Under this nonqualified plan, 
800,000 shares of the company's common stock are available for 
issuance upon grant of the options. 
 
In January 1996, the company granted 97,000 options to purchase common  
stock at the fair market value as of October 1, 1995 ($16.63 per share),  
of which 79,460 options became exercisable in November 1996.  Compensation
expense of $445 was recorded in 1996, based upon an estimate of the 
achievement of certain performance requirements. These options, as well as
the options granted in 1997, expire no later than 10 years from the grant
date. 
 
Effective with fiscal 1997, the company adopted the disclosure-only  
option of Statement of Financial Accounting Standards (SFAS) No. 123,  
"Accounting for Stock-Based Compensation." Accordingly, the company  
continues to account for stock options under Accounting Principles 
Board (APB) Opinion No. 25, "Accounting for Stock Issued to 
Employees," and does not recognize compensation expense for options 
issued at fair market value at the date of the grant. Had compensation 
expense for stock options been determined based upon the fair value at 
the grant date consistent with methodology prescribed under SFAS No. 
123, the company's net earnings and net earnings per share would have 
changed to the pro forma amounts indicated below: 
 
 
							                               1997	     1996 
                             				         
As Reported	 
  Net earnings            				    		$18,140	   $22,178 
  Net earnings per share		    	 		     1.58       1.92 
Pro Forma		 
  Net earnings            				    		$17,723	   $22,268 
  Net earnings per share		     			     1.54       1.92 
 
The fair value of the options granted was estimated on the date of their  
grant using the Black-Scholes option pricing model based on the  
following weighted average assumptions: 
 
 
	                                   						1997	     1996 
                                             
Risk-free interest rate				 	             6.1% 	    5.6% 
Expected life				    	                  7 years	  7 years 
Expected volatility					                 19.7%	    19.7% 
Expected dividend yield				 	             4.6%	     4.6% 
 
 
 
There were no stock options outstanding in 1995. Option activity for  
1997 and 1996 was as follows: 
 
	      	                          1997 	              1996 
					                                 Weighted	           Weighted  
					                                 Average		            Average 
					                                 Exercise            Exercise 
		        		                 Options	   Price	   Options    Price 
                         		                   	 
Outstanding at  
 beginning of year	          	97,000    $16.63       - 	     -  
  Granted		                  162,200	    23.59	   97,000 	 $16.63 
  Exercised		                	(9,820)	   16.63	      -   	   -  
  Cancelled		                (17,540)	   16.63	      -   	   -  
Outstanding at  
 end of year	 	              231,840    $21.97    97,000  	$16.63 
Exercisable at  
 end of year		               230,840    $21.89	      -   	   -  
Weighted average  
 fair value of  
 options granted  
 during the year          		  	$4.26		             $3.75	 
 
The exercise prices and weighted average contractual lives of stock  
options outstanding at September 30, 1997 were as follows: 
 
					   
				                                        Weighted 
				                                        Average 
				                                       Remaining 
		                           Options	     Contractual	  	   Options 
Exercise Price            Outstanding     Life in Years 		Exercisable 
           	                            	           
$16.63	     	                69,640	         		8.0		         69,640 
 23.50	                    	161,200	         		8.9       		 161,200 
 33.75	      	                1,000	          	9.7		            - 
                          	 231,840          		8.6	         230,840 
 
J. Shareholder Rights Plan:  On January 17, 1996, the Board of 
Directors of the company adopted a shareholder rights plan and 
declared a dividend of one preferred share purchase right (a "Right") 
for each outstanding share of common stock. The company adopted the 
plan to protect shareholders against unsolicited attempts to acquire 
control of the company that do not offer what the company believes to 
be an adequate price to all shareholders. The dividend was paid on 
February 2, 1996, to the shareholders of record on that date. Each 
Right entitles the registered holder thereof to purchase from the 
company one-four hundredth of a share of Series A Preferred Stock, 
par value $.003 per share, of the company at a price of $75.00, 
subject to adjustment, and restated for the January 1997 stock split. 
The Rights expire on January 17, 2006. 
 
The Rights are not exercisable or transferable apart from the company  
common stock until the earlier to occur of (i) 10 days following a  
public announcement that a person or group of affiliated or associated  
persons (an "Acquiring Person") has acquired beneficial ownership of 
15% or more of the outstanding common shares or (ii) 15 business days 
(or such later date as may be determined by action of the Board of 
Directors of the company prior to such time as any person or group of 
affiliated persons becomes an Acquiring Person) following the 
commencement of, or announcement of an intention to make, a tender 
offer or exchange offer, the consummation of which would result in the 
beneficial ownership by a person or group of 15% or more of the 
outstanding common shares. 
 
The Board of Directors may redeem the Rights in whole, but not in 
part, at a redemption price of $.003 per Right at any time prior to 
the acquisition by an Acquiring Person of 15% or more of the 
outstanding company common stock. 
 
K. Leases: The company has entered into leases for certain facilities.  
Future minimum rental commitments under these operating leases are:  
$1,425 in 1998, $1,370 in 1999, $962 in 2000, and $375 in 2001. Rent  
expense for leases was approximately $1,423, $1,228, and $765, for 
1997, 1996, and 1995, respectively. 
 
L. Contingencies: The company is currently involved in matters of  
litigation arising from the normal course of business, including 
certain environmental and product liability matters. The company had 
accruals of approximately $1,953 and $2,058 at September 30, 1997 and 
1996, respectively. These accruals are based on the company's current 
estimate of the most likely amount of losses that it believes will be 
incurred. These amounts, which are expected to be paid over the next 
several years, have been included in accounts payable and accrued 
expense. The most significant portion of these accruals relates to the 
matters in the following two paragraphs: 
 
The company is involved in certain environmental matters, in several 
of which it has been designated a "de minimis potentially responsible  
party" with respect to the cost of investigation and cleanup of third- 
party sites. The company's current accrual for these matters is based 
on costs incurred to date that have been allocated to the company and 
its estimate of the most likely future investigation and cleanup 
costs. There is, as in the case of most environmental litigation, the  
theoretical possibility of joint and several liability being imposed  
upon the company for damages which may be awarded. 
 
It is the opinion of management, after consultation with legal counsel,  
that additional liabilities, if any, resulting from these matters are  
not expected to have a material adverse effect on the financial  
condition of the company, although such matters could have a material  
effect on quarterly or annual operating results and cash flows when 
(or if) resolved in a future period. 
 
M. Financial instruments: The estimated fair values of the company's 
financial instruments at September 30 were as follows: 
 
 
	                            					   1997	 	   1996 
                               	      	 
Cash and cash equivalents	    		   $14,999	 	$13,070 
Short-term borrowings		     		      (7,908)	 (15,310) 
Long-term debt			    		            (24,490)	 (29,500) 
 
The following methods and assumptions were used to estimate the fair  
value of each class of financial instruments: 
 
Cash and cash equivalents: The carrying amounts approximate fair value  
because of the short-term maturity of the instruments. 
 
Short-term borrowings: The carrying amounts approximate fair value  
because of the short-term maturity of the instruments and market rates  
of interest. 
 
Long-term debt: Fair value estimate is based on rates currently 
offered to the company for similar debt of the same maturities. 
 
N. Company operations: The company designs and manufactures engine 
fuel delivery and engine control systems, subsystems, and components 
in the United States and in other countries. The company does 
business with the government as both a prime contractor and a 
subcontractor. Substantially all contracts are firm fixed price and 
may require cost data to be submitted in connection with contract 
negotiations. The contracts are subject to government audit and 
review. 
 
Billings to a single customer were approximately 17%, 17%, and 16%, of  
the net billings to customers in 1997, 1996, and 1995, respectively. 
The company's accounts receivable from the customer were $15,513 and 
$15,375 at September 30, 1997 and 1996, respectively. Billings derived 
from domestic sales to unaffiliated customers in other countries were  
approximately 15%, 11%, and 12%, of the net billings to customers in  
1997, 1996, and 1995, respectively. Intercompany transfers are made at  
established intercompany selling prices. Summarized financial  
information relating to these operations is as follows: 
 
 
			                      	     United	 	  Other 		       
                    			        States   Countries   Eliminations     Total 
                   			            	     	           	    
1997 
 Net billings: 
   Customers			               $307,703	  $134,513	    $    -        $442,216 
   Intercompany transfers       33,939	     4,101	     (38,040)          -   
 
	                         	 	 $341,642  	$138,614 	   $(38,040)  	  $442,216 
 
 Earnings before income taxes 
   and equity in loss of  
   unconsolidated affiliate	  $ 21,143	  $ 18,545	         -  	     $ 39,688 
 
 Earnings before equity in 
   loss of unconsolidated 
   affiliate	                 $ 12,459  	$ 11,890	         -     	  $ 24,349 
 
 Net earnings 	 	           	 $  6,250  	$ 11,890          -  	     $ 18,140 
 
 Identifiable assets		        $268,398	  $ 79,712	         -     	  $348,110 
 
1996 
 Net billings: 
   Customers              	 		$289,624  	$127,666 	   $    -     	  $417,290 
   Intercompany transfers   	   30,928	     3,533	     (34,461)          -    
 
	                         		 	$320,552	  $131,199	    $(34,461) 	   $417,290 
 
 Earnings before income taxes $ 17,324	  $ 17,857	         -        $ 35,181 
  
 Net earnings            	 		 $ 11,108  	$ 11,070	         -    	   $ 22,178 
 
 Identifiable assets		        $272,890  	$ 75,908	         - 	      $348,798 
 
1995 
 Net billings: 
   Customers	 		              $261,443	  $118,293	    $    -  	     $379,736 
   Intercompany transfers	      29,680	     4,101	     (33,781) 	        -  
 
	              		             $291,123  	$122,394	    $(33,781)     $379,736 
 
 Earnings before income taxes $  5,057  	$ 15,126	         - 	      $ 20,183 
  
 Net earnings            	 		 $  3,646  	$  8,290	         - 	      $ 11,936 
 
 Identifiable assets          $271,508  	$ 78,091	     $   -  	     $349,599 
 
 
MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS 
 
The management of Woodward Governor Company has prepared, and is  
responsible for the accuracy and consistency of, the financial  
statements and other information included in this annual report.  
Management believes that the financial statements have been prepared 
in conformity with generally accepted accounting principles and has 
made what it believes to be reasonable and prudent judgments and 
estimates where necessary. 
 
The company has developed a system of internal accounting control  
designed to provide reasonable assurance that its financial records 
are accurate, assets are safeguarded, transactions are executed in  
accordance with management's authorizations, and financial statements  
fairly present the financial position and results of operations of the  
company. The internal accounting control system is tested, monitored,  
and revised as necessary. 
 
The Board of Directors has an audit committee comprised of outside  
directors, who meet periodically with management and the company's  
independent auditors to review internal accounting control, auditing,  
and financial reporting matters. The independent auditors have  
unrestricted access to the audit committee and may meet with or 
without management being present. 
 
The company's independent auditors, Coopers & Lybrand L.L.P., audited  
the financial statements prepared by the management of Woodward 
Governor Company. Their opinion on these financial statements is 
presented on page 33. 
 
 
 
 
 
John A. Halbrook 
Chairman and  
Chief Executive Officer	 
 
 
 
Stephen P. Carter 
Vice President,  
Chief Financial Officer and Treasurer 
 
 
 
REPORT OF INDEPENDENT ACCOUNTANTS 
 
Shareholder and Worker Members 
Woodward Governor Company 
 
We have audited the accompanying consolidated balance sheets of 
Woodward Governor Company and Subsidiaries as of September 30, 1997 
and 1996, and the related statements of consolidated earnings, 
shareholders' equity, and cash flows for the years ended September 30, 
1997, 1996, and 1995. These financial statements are the responsi- 
bility of the company's management. Our responsibility is to express 
an opinion on these financial statements based on our audits. 
 
We conducted our audits in accordance with generally accepted auditing  
standards. Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement. An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well 
as evaluating the overall financial statement presentation. We believe 
that our audits provide a reasonable basis for our opinion. 
 
In our opinion, the financial statements referred to above present  
fairly, in all material respects, the consolidated financial position 
of Woodward Governor Company and Subsidiaries as of September 30, 1997 
and 1996, and the results of their consolidated operations and their 
cash flows for the years ended September 30, 1997, 1996, and 1995, in 
conformity with generally accepted accounting principles. 
 
 
Coopers & Lybrand L.L.P. 
Chicago, Illinois 
November 8, 1997 
 
 
 
SELECTED QUARTERLY FINANCIAL DATA 
(Unaudited)	 
 
                  	1997 Fiscal Quarters          	1996 Fiscal Quarters 
                                              
In thousands 
 except per  
 share 
 data)    First   Second   Third    Fourth   First   Second   Third    Fourth 
Net
billings $99,029 $106,546 $115,761 $120,880 $88,142 $106,785 $106,034 $116,329 

Gross
profit    27,772   26,838   28,514   33,255  23,385   26,442   26,722   35,854 

Earnings
before
equity in
loss of 
unconsol.
affiliate  5,793   4,200     5,570    8,786   4,175	   4,550    4,965    8,488 

Net
earnings $ 5,138 $ 3,430   $ 4,838  $ 4,734  $4,175  $ 4,550  $ 4,965  $ 8,488 
 
Net
earnings 
per share 
(1) (3)  $  0.44 $  0.30   $  0.42  $  0.42  $ 0.36  $  0.39  $  0.43  $  0.74 

Cash
dividends 
per share 
(1)       0.2325  0.2325    0.2325   0.2325  0.2325   0.2325   0.2325   0.2325 				
	 
 
Common stock price per share (2)				   				 
 High	   $ 33.50 $ 37.25   $ 36.75  $ 37.50  $18.38  $ 22.00  $ 23.25  $ 23.25 
 Low	      21.50   25.50     26.25    32.25   16.25    18.25    21.25    21.75 
 Close     33.00	  27.25     36.00    35.00   18.38    21.19    22.13    23.25				 

(1)On January 23, 1997, a four-for-one stock split was distributed to  
   shareholders. Accordingly, all per share information has been  
   restated to reflect the effect of the split. 
(2)On January 14, 1997, common shares of the company began trading on  
   the Nasdaq National Market. Prior to this date, the shares of the  
   company were listed on the NASD OTC Bulletin Board. Accordingly, 
   the share prices for periods prior to this date reflect only the 
   high and low bid prices based upon quotations from brokers and may 
   not necessarily represent actual transactions. Share prices have 
   also been restated to reflect the four-for-one stock split. 
(3)The 1997 fourth quarter net earnings includes the impact of the  
   company's share of the GENXON joint venture loss of approximately  
   $.17 per share. Additionally, the company, according to the joint  
   venture agreement, was committed to provide 80% of the first $10  
   million of funding which has been completed in 1997. As a result, 
   the accumulated investment cost exceeded the company's 50% share of 
   the joint venture cumulative losses. This difference was expensed 
   in the fourth quarter, affecting net earnings per share by 
   approximately $.18. The accumulated investment cost will not exceed 
   the company's 50% share of the joint venture cumulative losses in 
   future periods, as the company has expensed all required initial 
   funding, and future funding and loss recognition will be on a 50/50 
   basis.  
 
 
 
 
SUMMARY OF OPERATIONS/TEN YEAR RECORD 
(In thousands of dollars except share amounts and other data) 
 
Net Billings, Costs, and Earnings 
 
	 	   					                 		                                  
       Net                                             			    % of      
For  Billings    Total                    Net Earnings         Avg.     For
the 	For Prod. Costs and Income               Per      % of   Shrhld    the
Year and Serv.  Expenses  Taxes   Amount     Share     Sales  Equity    Year
                                                 
1997 $442,216  $402,528  $15,339 $18,140*** $ 1.58***   4.1    8.7      1997 
1996  417,290   382,109   13,003  22,178	     1.92	     5.3   10.9      1996 
1995  379,736   359,553**  8,247  11,936	     1.03	     3.1    6.1      1995 
1994	 333,207   338,402** (1,922) (3,273)	   (0.28)    (1.0)  (1.7)     1994 
1993	 331,156   308,072**  9,695  13,389*	    1.13*	    4.0    6.3      1993 
1992	 374,173   341,197** 12,764  20,212	     1.81	     5.4    9.4      1992 
1991	 361,924   323,907   13,724  24,293	     2.22	     6.7   12.1      1991 
1990	 340,128   293,913 	 16,776  29,439	     2.68	     8.7   16.0      1990 
1989	 299,789   258,659   15,627  25,503	     2.32	     8.5   15.5      1989 
1988	 277,656   238,108   15,306  24,242	     2.21	     8.7   16.5      1988 
 
 
 
Dividends, Expenditures, and Other Data 
 
	        Weighted                                                    	    At                                    
For       Average	    Cash Dividends				     	                    Reg.    the
the       Shares		              Per    Capital   Deprec.  Wrker   Shrhdr Year 
Year   Outstanding 	  Amount   Share   Expend.   Expense  Mmbrs   Mmbrs   End
	 
                                                   
1997    11,481,545   $10,681   $0.93   $21,152   $21,854   3,246   1,994  1997 
1996	   11,570,484    10,758    0.93    21,163    22,786   3,211   2,029  1996 
1995	   11,623,000	   10,811    0.93    18,988    23,334   3,071   2,179  1995 
1994	   11,764,708	   10,956    0.93    16,515    26,114   3,439   2,256  1994 
1993	   11,889,200	   11,057    0.93    18,335    24,837   3,264   2,301  1993 
1992	   11,178,628	   10,330    0.92    52,684    22,241   3,632   2,301  1992 
1991	   10,967,352	   10,145    0.92    33,075    18,236   3,953   2,303  1991 
1990	   10,966,248     9,181    0.84    22,057    15,397   3,673   2,209  1990 
1989	   10,996,224     7,971    0.72    31,190    13,165   3,317   2,084  1989 
1988	   10,979,328	    6,862    0.62    21,540	   11,213   3,180   1,919  1988 
 
 
Financial Position 
 
 At                                                                       At 
 the		            	       Plant and	           Long-   Shrhldrs' Eqity    the 
Year 	Working    Current  Equipment   Total    term		             Per	   Year 
 End	 Capital     Ratio	     Net	    Assets  	 Debt	    Amount   Share	   End 
                                                 
1997  $124,827  2.5 to 1  $110,948  $348,110  $17,717  $210,614  $18.40  1997 
1996	  121,103  2.4 to 1  	114,213   348,798  	22,696   207,995   18.01 	1996 
1995	  116,364  2.3 to 1	  118,066   349,599  	27,796   197,903   17.05 	1995 
1994	  113,751  2.7 to 1	  122,911   323,318  	32,665   193,846   16.57 	1994 
1993	  107,809  2.7 to 1	  144,016   332,461  	36,246   206,222   17.36 	1993 
1992	  103,818  2.5 to 1	  151,126   331,653  	40,135   219,690   18.48 	1992 
1991	  105,213  2.4 to 1	  118,417   306,534  	17,300   208,564   19.02 	1991 
1990	  115,737  3.3 to 1	  101,985   269,221  	18,700   194,081   17.70 	1990 
1989	   83,009  2.2 to 1	   96,075   249,833  	  -  	   173,241   15.74 	1989 
1988	   81,798  2.6 to 1	   78,504   211,240	    -  	   156,083   14.19 	1988 
 
Management's Financial Summary and Analysis is on pages 13-18. 
 
*Net earnings for 1993 is before cumulative effect of accounting  
 changes. 
 
**Total costs and expenses includes restructuring expense of $5,927,  
  $23,700, $3,480, and $2,741 for 1995, 1994, 1993, and 1992,  
  respectively. 
 
***Net earnings for 1997 includes a reduction for the equity in loss 
   of an unconsolidated affiliate of $6,209, or $.54 per share,  
   net of tax.