SECURITIES AND EXCHANGE COMMISSION

	Washington, D.C. 20549


	FORM 10-Q



{ X }	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
	OF THE SECURITIES EXCHANGE ACT OF 1934


	For the quarter ended June 30, 1998  Commission File #0-8408

	OR


{   }	TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934

	              WOODWARD GOVERNOR COMPANY               
	(Exact name of registrant as specified in its charter)


            Delaware                              36-1984010      
(State or other jurisdiction of    (I.R.S. Employer identification No.)
incorporation or organization)

	5001 North Second Street, Rockford, Illinois 61125-7001
	(Address of principal executive offices)


	Registrant's telephone number - (815) 877-7441


Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the registrant was required to file such reports) 
and (2) has been subject to such filing requirements for the past 90 
days.

				Yes   X     No     
As of July 31, 1998, 11,305,466 shares of common stock with a par 
value of $.00875 cents per share were outstanding.


	WOODWARD GOVERNOR COMPANY
	FORM 10-Q
	For the Quarter Ended June 30, 1998


	INDEX


Description				


Part I.	Financial Information

     Item 1.	Financial Statements

		Statements of Consolidated Earnings for the	
		three months ended June 30, 1998 and 1997

		Statements of Consolidated Earnings for the nine	
		months ended June 30, 1998 and 1997

		Consolidated Balance Sheets as of June 30, 1998 	
		and September 30, 1997

		Statements of Consolidated Cash Flows for the nine	
		months ended June 30, 1998 and 1997 
	
		Notes to Consolidated Financial Statements	 

      Item 2.	Management's Discussion and Analysis of Financial	
		Condition and Results of Operations


Part II.  Other Information		


Signatures			






							
WOODWARD GOVERNOR MPANY AND SUBSIDIARIES							
STATEMENTS OF CONSOLIDATED EARNINGS							
for the three months ended June 30, 1998 and 1997							
(in thousands except per share amounts)							
(Unaudited)							
							
                    		          1998 		   1997 
                                             							
Net billings for products and services	$119,399 	 $115,761	

Costs and expenses:							
							
Cost of goods sold			  87,186           87,247 
							
Sales, service and administrative							
  expenses			          19,655 	   17,967 
							
Other:							
   Interest expense	          $1,018 	    $701 		
   Interest income	            (117)	    (204)		
   Other expense, net	           2,422   3,323     918    1,415 
							
Total costs and expenses		 110,164 	  106,629 
							
Earnings before income taxes and							
  equity in loss of unconsolidated
  affiliate			           9,235            9,132 
							
Income taxes			           3,714            3,562 
							
Earnings before equity in loss of							
  unconsolidated affiliate	           5,521            5,570 
							
Equity in loss of unconsolidated affiliate,							
  net of tax			             630 	      732 
							
Net earnings			          $4,891           $4,838 
							
Basic and diluted earnings per share	  $ 0.43	   $ 0.42 
							
Average number of basic shares 
  outstanding                             11,299           11,447 
							
Average number of diluted 
  shares outstanding		          11,337 	   11,487 
							
Cash dividends per share		 $0.2325 	  $0.2325 
							
See accompanying notes to consolidated financial statements.							





WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES							
STATEMENTS OF CONSOLIDATED EARNINGS							
for the nine months ended June 30, 1998 and 1997							
(in thousands except per share amounts)							
(Unaudited)							
							
			                      1998 	   1997 
                                             							
Net billings for products and services	    $330,699 	 $321,336 
							
Costs and expenses:							
							
Cost of goods sold		             241,808      238,212 
							
Sales, service and administrative							
  expenses			              57,786 	   53,234 
							
Other:							
  Interest expense	              $1,803 	     $1,913 		
  Interest income	                (541)	       (594)		
  Other expense, net	               4,437   5,699  3,058 4,377 
							
Total costs and expenses	             305,293      295,823 
							
Earnings before income taxes and							
  equity in loss of unconsolidated 
  affiliate		                      25,406       25,513 
     							
Income taxes		                      10,163 	    9,950 
							
Earnings before equity in loss of							
  unconsolidated affiliate		      15,243       15,563 
							
Equity in loss of unconsolidated 
  affiliate, net of tax			       2,479  	    2,157 
							
Net earnings		                     $12,764      $13,406 
							
Basic earnings per share		     $  1.12      $  1.17 
							
Diluted earnings per share		     $  1.12 	  $  1.16 
							
Average number of basic shares 
  outstanding		                      11,355 	   11,493 
							
Average number of diluted 
  shares outstanding		              11,399 	   11,530 
							
Cash dividends per share	 	     $0.6975      $0.6975 
							
See accompanying notes to consolidated financial statements.							




WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES				
CONSOLIDATED BALANCE SHEETS                   				
(in thousands of dollars)				
				
 					 JUNE		SEPTEMBER
	 				30, 1998	30, 1997
				      (Unaudited)
                                                   
Assets						
  Current assets:				
     Cash and cash equivalents		  $7,421    	 $14,999 
     Accounts receivable, less allowance				
     for losses of $3,602 for June 				
     and $2,757 for September		  95,941 	  91,806 
     Inventories 	                 108,844 	  83,249 
     Deferred income taxes		  19,878 	  19,651 
          Total current assets	         232,084 	 209,705 
				
  Property, plant and equipment, at cost:				
     Land		                   5,657 	   5,842 
     Buildings and improvements	         122,485 	 119,997 
     Machinery and equipment	         210,087 	 188,758 
     Construction in progress		   4,348 	   2,270 
	  				 342,577 	 316,867 
     Less allowance for depreciation	 215,330 	 205,919 
     Property, plant and equipment - net 127,247 	 110,948 
     Intangibles and other assets	 168,576 	   8,933 
     Deferred income taxes	          19,555          18,524 
				
Total assets			        $547,462 	$348,110 
				
Liabilities and shareholders' equity				
  Current liabilities:				
     Short-term borrowings		$ 83,272        $  7,908 
     Current portion of long-term debt	   4,979 	   4,979 
     Accounts payable and accrued 
	expenses	 		  88,844 	  64,824 
     Taxes on income		  	   6,173 	   7,167 
     Total current liabilities		 183,268 	  84,878 
  Long-term debt, less current portion	 117,659 	  17,717 
  Other liabilities		 	  37,801          34,901 
  Commitments and contingencies		   -		   -
				
  Shareholders' equity represented by:				
  Preferred stock			   -		   -
  Common stock		    		     106 	     106 
  Additional paid-in capital		  13,302 	  13,283 
  Unearned ESOP compensation		 (12,200)	 (12,128)
  Currency translation adjustment	   7,237           9,391 
  Retained earnings			 220,340         215,211 
					 228,785 	 225,863 
  Less treasury stock, at cost		  20,051 	  15,249 
					 208,734 	 210,614 
				
Total liabilities and shareholders' 
  equity 				$547,462 	$348,110 
				
See accompanying notes to consolidated financial statements.				




WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES				
STATEMENTS OF CONSOLIDATED CASH FLOWS				
for the nine months ended June 30, 1998 and 1997				
(in thousands of dollars)				
(Unaudited)				
				
					  1998 		  1997 
                                                  				
Cash flows from operating activities:				
Net earnings				$ 12,764 	$13,406 
				
Adjustments to reconcile net earnings to				
    net cash provided (used) by operating 
    activities,				
Depreciation and amortization	  	  19,775 	 17,763 
Equity in loss of unconsolidated affiliate 4,132 	  3,536 
Changes in assets and liabilities,				
    net of effect of business acquisitions:				
      Accounts receivable	   	   6,006 	    (94)
      Inventories	  		  (9,938)	  2,821 
      Current liabilities, other than 
	short-term borrowings and current
	portion of long-term debt	  (6,955)	 (3,095)
      Other, net	  		  (2,886)	   (198)
          Total adjustments	  	  10,134 	 20,733 
				
Net cash provided by operating activities 22,898 	 34,139 
				
Cash flows from investing activities:				
Payments for purchase of property, plant				
    and equipment			 (14,627)	(13,401)
Investment in unconsolidated affiliate	  (4,375)	 (5,300)
Business acquisitions, net of cash      (169,451)          -
Other	 	  			     650 	    363 
Net cash used in investing activities   (187,803)    	(18,338)
				
Cash flows from financing activities:				
Cash dividends paid	 		  (7,915)	 (8,019)
Proceeds from sales of treasury stock	      38 	    184 
Purchases of treasury stock	  	  (4,866)	 (3,761)
Proceeds from long-term debt             100,000 	   -
Payments of long-term debt	  	  (5,197)	    (45)
Net proceeds from short-term borrowings	  75,616 	 (2,563)
Tax benefit applicable to ESOP dividend	     279	    273 
Net cash used in financing activities    157,955 	(13,931)
				
Effect of exchange rate changes on cash	    (628)	   (660)
				
Net change in cash and cash equivalents	  (7,578)	  1,210 
				
Cash and cash equivalents, 
  beginning of year	  		  14,999 	 13,070 
				
Cash and cash equivalents, end of period $ 7,421       $ 14,280 
				
Supplemental cash flow information:				
  Cash paid during the year for:				
    Interest expense	 		 $ 1,240       $  1,626 
    Income taxes	 		 $ 6,596       $  5,872
  Noncash investing and financing activities:
    Liabilities assumed in business
      acquisitions	 		 $25,446       $   -


See accompanying notes to consolidated financial statements.




	WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Financial Statements

The consolidated balance sheet as of June 30, 1998, and the statements 
of consolidated earnings and cash flows for the three and nine month 
periods ended June 30, 1998 and 1997, have been prepared by the Company 
without audit. The September 30, 1997 consolidated balance sheet was 
derived from audited financial statements, but does not include all 
disclosures required by generally accepted accounting principles.  
Information furnished in this 10-Q report is based in part on 
approximations and is subject to year-end adjustment and audit. The 
figures do reflect all adjustments necessary, in the opinion of 
management, to present fairly the Company's financial position as of 
June 30, 1998, and the results of its operations for the three and nine 
month periods ended June 30, 1998 and 1997, and cash flows for the nine 
month periods then ended.  All such adjustments are of a normal and 
recurring nature.  The statements have been prepared in accordance with 
accounting policies set forth in the company's 1997 annual report on 
Form 10-K and should be read in conjunction with the Notes to 
Consolidated Financial Statements therein. The statements of 
consolidated earnings for the three and nine month periods ended June 
30, 1998 are not necessarily indicative of the results to be expected 
for other interim periods or for the full year.

Note 2 - Business Acquisitions

During the quarter ended June 30, 1998, the Company acquired two 
businesses. The acquisitions have been accounted for under the purchase 
method, and accordingly, the operating results have been included in 
the consolidated results since the dates of acquisition.

In May 1998, the Company purchased the net assets of Baker Electrical 
Products, Inc. of Memphis, Michigan, a manufacturer of electromagnetic 
coils for anti-lock braking systems, for approximately $7,000,000.  The 
excess of the purchase price over the estimated fair value of the 
assets acquired approximated $5,000,000 and is being amortized over 15 
years.

In June 1998, the Company acquired the stock of Fuel Systems Textron, 
Inc. (renamed Woodward FST, Inc.), a subsidiary of Textron, Inc. 
(Textron), for $160,000,000, and incurred acquisition costs of 
approximately $2,500,000.  FST is a leading designer, developer, and 
manufacturer of fuel injection nozzles, spray manifolds, and fuel 
metering and distribution valves for gas turbine engines in the 
aircraft (commercial and military) and industrial markets, and also 
provides commercial repair and overhaul services.  Total revenues of 
FST for the year ended December 31, 1997 were approximately 
$82,000,000.  

In accordance with the FST acquisition agreement, the Company has the 
option to elect Internal Revenue Service Code 338(h)(10) to treat the 
transaction as an asset purchase for tax purposes.  The Company must 


notify Textron of this election by September 1, 1998 and will be 
required to make an additional payment to Textron, not to exceed 
$13,500,000, as compensation for the additional tax liability Textron 
would recognize under this election.  The Company expects to elect 
Section 338(h)(10) treatment, as the estimated future tax benefits 
outweigh the maximum required payment to Textron.

In connection with the acquisition of FST, the Company recorded 
intangible assets for goodwill, customer relationships, process 
technology, assembled workhorse and patents.  These intangibles are 
being amortized over a weighted average of 30 years.  The amount of the 
intangible assets recorded at the acquisition date is expected to be 
approximately $150,000,000.

The amounts recorded relating to the acquisitions are currently subject 
to adjustment subsequent to June 30, 1998 as the Company has not yet 
completed the final allocation of the purchase price. Pro forma 
financial information related to the FST acquisition will be included 
in a subsequent Form 8-K filing.

The transactions were financed by a $100,000,000 term loan ("Term 
Loan") and a revolving line of credit facility ("Revolver") up to a 
maximum amount of $150,000,000.  Borrowings under the Revolver are at 
rates that vary with the LIBOR rate, money market rate or the prime 
rate and carries a facility fee of 0.25%.  The outstanding principal 
amount of the Revolver is due 5 years from inception of the credit 
facility.  The Term Loan rate varies with the LIBOR rate.  Required 
principal payments of the Term Loan are: $3,750,000 in 1999, 
$16,250,000 in 2000, $20,000,000 in 2001, $20,000,000 in 2002 and 
$40,000,000 in 2003. The provisions of the Term Loan agreement require 
the Company to maintain a minimum fixed charge coverage ratio and a 
maximum funded debt to total capitalization ratio, as defined in the 
agreement.

Note 3 - Earnings per Share

On October 1, 1997, the Company adopted Statement of Financial 
Accounting Standards (SFAS) No. 128, "Earnings per Share".  This new 
standard simplifies the calculations of earnings per share and requires 
presentation of both basic and diluted earnings per share on the 
Statements of Consolidated Earnings.  Diluted earnings per share 
reflects the impact of outstanding stock options, if exercised.  The 
Company's calculation of diluted earnings per share did not differ from 
basic earnings per share for the quarter ended June 30, 1997 and 1998 
nor in the year-to-date period ended June 30, 1998.  Diluted earnings 
per share for the year-to-date period ended June 30, 1997 differed by 
$.01 from basic earnings per share.



Note 4 - Basic and Diluted Earnings per Share

The following is a reconciliation of the numerators and denominators 
for the computation of basic and diluted earnings per share:



 				   Three Months        Nine Months 
				      Ended               Ended
				      June 30,           June 30, 

(in 000's except per share amounts)

           			   1998     1997      1998      1997

                                                  
Basic Earnings per Share:
Net earnings		         $ 4,891   $4,838   $12,764   $ 13,406 

Shares:
  Weighted average common shares  11,299   11,447    11,355     11,493 

Basic Earnings per Share          $ 0.43   $ 0.42    $ 1.12   $   1.17 


Diluted Earnings per Share:
Net earnings                      $4,891   $4,838   $12,764   $ 13,406 

Shares:
  Weighted average shares 
     from above                   11,299   11,447    11,355     11,493 

  Add:  Additional dilutive effect    
        of outstanding stock options  38       40        44         37

  Weighted average shares, as adjusted  
     for dilution                 11,337   11,487    11,399     11,530 

Diluted Earnings per Share        $ 0.43   $ 0.42   $  1.12   $   1.16 


The following options were not included in the computation of diluted 
earnings per share as the options' exercise prices were greater than 
the average market price of the common shares during the respective 
quarter and year-to-date periods:



			WEIGHTED
			 AVERAGE
			EXERCISE
DATE       OPTIONS        PRICE
                    
6/25/97     1,000         $33.75
10/1/97    20,000          34.88
11/17/97  138,340          32.25
1/14/98    55,701          32.00






	PART I - ITEM 2
	WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES
	MANAGEMENT'S DISCUSSION AND ANALYSIS OF
	FINANCIAL CONDITION AND RESULTS OF OPERATIONS

During the third quarter of fiscal 1998, the Company achieved 
significant progress towards the implementation of its strategic growth 
plan, completing two acquisitions and launching a new operating group. 
Financial results were comparable to last year despite the effects of 
the Asian economic slowdown, the strong dollar, and increased caution 
among a number of customers. 

The strategic highlight of the quarter was the acquisition of the Fuel 
Systems subsidiary of Textron Inc., which was renamed Woodward FST, 
Inc. The addition of FST, a leading manufacturer of fuel injection 
nozzles, spray manifolds, and fuel metering and distribution valves, 
significantly augments the company's aircraft engine fuel delivery 
system capabilities, and positions them for an expanded role in 
customers' engine programs. FST, which also serves the industrial 
engine market, generated revenues of $82 million in 1997 and is 
expected to have minimal impact on fiscal 1998 earnings. To reflect the 
broadened strategic thrust to better serve the total engine fuel 
delivery market, the Aircraft Controls group has been renamed Aircraft 
Engine Systems. 

Earlier in the quarter, the Company launched the Automotive Products 
group, which is focused on control systems for industrial engines and 
turbines with less than 300 horsepower and smaller than those served by 
our Industrial Controls group. The Company believes there is a 
significant opportunity to serve this industrial market using 
automotive derivative technology. In May, the Automotive Products group 
acquired privately held Baker Electrical Products, Inc., of Memphis, 
Michigan. Baker makes electromagnetic coils for anti-lock braking 
systems, and, more generally, provides Woodward with low-cost, high-
quality production capabilities for solenoids used in industrial 
applications. Long-term plans call for pursuing additional 
acquisitions, joint ventures, and license agreements to supplement our 
own technology and production capabilities to serve this market. 

Results of Operations
 
For the quarter ended June 30, 1998, net billings for products and 
services rose 3 percent to $119,399,000, from $115,761,000 a year ago. 
Shipments by the Aircraft Engine Systems group increased 5 percent to 
$54,694,000, primarily as a result of the addition of FST in June. 
Industrial Controls' shipments were $62,357,000, off 2 percent from a 
year ago, despite strong growth for some of the group's products--
notably, engineered systems. Automotive Products' shipments were 
$2,348,000 for the quarter.

On the cost side, the improved gross margins reflect ongoing efforts to 
increase efficiency as well as a favorable revenue mix, including a 
healthy proportion of aftermarket products and services. Increased 
sales, service and administrative expenses were attributable in part to 
investments in new business development efforts, including the 
Automotive Products group. The increase in other expense-net reflects 



the amortization of intangibles from acquisitions as well as the effect 
of foreign currency fluctuations. Net earnings for the quarter were 
$4,891,000, or $0.43 per diluted share, compared with $4,838,000, or 
$0.42 per diluted share, a year ago. Woodward's equity in the loss of 
its unconsolidated GENXON(tm) Power Systems, LLC affiliate reduced 
earnings per share for both periods by $0.06.

For the first nine months of fiscal 1998, net billings for products and 
services were $330,699,000, up 3 percent from $321,336,000 in the 
corresponding period a year ago. Shipments by Aircraft Engine Systems 
rose 5 percent to $145,912,000; Industrial Controls' shipments of 
$182,439,000 were virtually identical to the previous year's level. Net 
earnings were $12,764,000, or $1.12 per diluted share, compared with 
$13,406,000, or $1.17 per diluted share, in part because Woodward's 
portion of GENXON's loss, $0.22 per share, was $0.03 greater than a 
year earlier.

Financial Condition

As a result of recent acquisitions the following asset balances 
increased; inventories by $25,595,000, accounts receivable by 
$4,135,000, property, plant and equipment-net by $21,400,000 and 
intangibles and other assets by $159,642,000 due principally to 
intangibles recorded in the transactions.  Additionally, the following 
liability balances increased; short-term borrowings by $75,364,000, 
accounts payable and accrued liabilities by $24,020,000, long-term debt 
by $99,942,000 and other liabilities by $2,900,000.

Exclusive of the recent acquisitions, accounts receivable decreased 
$5,761,000 from the September 30, 1998 level of $91,806,000 to 
$86,045,000 as a result of higher shipment levels at the end of the 
fiscal year.  Inventories increased to $92,840,000 at June 30, 1998 
from $83,249,000 at September 30, 1998 partly due to the additional 
inventory needed to meet anticipated product demand over the next 
several months.  Property, plant and equipment - net decreased from 
$110,948,000 at September 30, 1997 to $105,847,000 due to capital 
expenditures being less than depreciation expense.  Accounts payable 
and accrued expenses decreased $8,713,000 to $56,111,000 from the 
September 30, 1998 level of $64,824,000 due in part to reductions in 
trade payables and member benefit accruals. 

The company's effective tax rate for the nine months ended June 30, 
1998 and 1997 was 40.0% and 39.0%, respectively.  The effective tax 
rate for the fiscal year ended September 30, 1997 was 38.6%.

On June 25, 1998, the Board of Directors declared a quarterly dividend 
of twenty-three and one-quarter cents ($.2325) per share. The dividend 
is payable on September 1, 1998 to shareholders of record at the close 
of business on August 14, 1998.




Year 2000 Project

The Company has completed an enterprise-wide assessment of its 
operations to identify and prioritize systems that will be affected by 
the year 2000.  In addition to assessing its core information system 
hardware and software, the Company has evaluated its manufactured 
products, manufacturing equipment and facilities.  An implementation 
plan to resolve identified year 2000 issues has been developed and it 
is anticipated that all corrective efforts and testing will be 
completed by March 1999, allowing adequate time for testing.  Costs of 
corrective efforts, principally system reprogramming and upgrades, are 
not anticipated to be material and are estimated to be less than 
$1,500,000.

New Accounting Pronouncements

In June 1997, the Financial Accounting Standards Board ("FASB") issued 
SFAS No. 130, "Reporting Comprehensive Income" and SFAS No. 131, 
"Disclosures about Segments of an Enterprise and Related Information", 
both of which become effective in fiscal year 1999. The Company has not 
yet determined the impact these new statements will have on the 
consolidated financial statements and related disclosures. 

In February 1998, FASB issued SFAS No. 132, "Employers' Disclosure
about Pensions and Other Postretirement Benefits".  The Company does not 
not expect the adoption of this pronouncement to have a material effect
on the results of operations or financial condition.

In June 1998 the FASB issued SFAS No. 133, "Accounting for Derivative 
Instruments and Hedging Activities".  Currently the Company does not 
expect the adoption of this pronouncement to have a material effect on 
results of operations or financial condition.

Forward-looking Statements

This quarterly report contains forward-looking statements reflecting 
management's current expectations concerning shipment levels, business 
performance, joint venture outlook and growth prospects.  These 
statements involve risks and uncertainties including changes in product 
demand, competition, effectiveness of process improvement programs, 
impact of currency exchange rate changes, and other factors discussed
in the Company's 1997 Annual Report on Form 10-K filed with the
Securities and Exchange Commission.  Actual future results and trends
may differ materially from these expectations.





PART II - OTHER INFORMATION


Item 6(b)

a) Exhibits
	4.  $250,000,000 credit agreement dated June 15, 1998 between
 		the Company and Wachovia Bank N.A.
	27. Financial data schedule

b) Two form 8-K's were filed for the quarter ended June 30, 1998; one
   on June 1, 1998 and another on June 30, 1998 to report the
   acquisition of Fuel Systems Textron, Inc. (FST) a subsidiary of
   Textron, Inc.


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf 
by the undersigned thereunto duly authorized.


	WOODWARD GOVERNOR COMPANY






August 14, 1998		/s/ John A. Halbrook         
			John A. Halbrook, President
			and Chief Executive Officer




August 14, 1998		/s/ Stephen P. Carter        
			Stephen P. Carter, Vice 	
			President, Chief Financial 
			Officer and Treasurer