<ARTICLE> 5 <LEGEND> Wyman-Gordon Company & Subsidiaries Article 5 of Regulation S-X YTD 12/03/94 </LEGEND> <MULTIPLIER> 1,000 <PERIOD-TYPE> 6-MOS <FISCAL-YEAR-END> JUN-03-1995 <PERIOD-START> MAY-29-1994 <PERIOD-END> DEC-03-1994 <CASH> 9,272 <SECURITIES> 499 <RECEIVABLES> 79,971 <ALLOWANCES> 0 <INVENTORY> 69,691 <CURRENT-ASSETS> 168,405 <PP&E> 376,929 <DEPRECIATION> 237,195 <TOTAL-ASSETS> 362,271 <CURRENT-LIABILITIES> 74,568 <BONDS> 90,385 <COMMON> 37,053 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <OTHER-SE> 31,479 <TOTAL-LIABILITY-AND-EQUITY> 362,271 <SALES> 188,489 <TOTAL-REVENUES> 190,700 <CGS> 171,756 <TOTAL-COSTS> 171,756 <OTHER-EXPENSES> 0 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 4,696 <INCOME-PRETAX> (5,343) <INCOME-TAX> 0 <INCOME-CONTINUING> (5,343) <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> (5,343) <EPS-PRIMARY> (.15) <EPS-DILUTED> (.15)