FORM 10-Q

		   SECURITIES AND EXCHANGE COMMISSION
			 Washington, D.C. 20549
(Mark One)

[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended: September 30, 1997

	OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934

	For the transition period from __________ to___________

Commission File Number 1-4471

			XEROX CORPORATION
		   (Exact Name of Registrant as
		     specified in its charter)

	    New York                       16-0468020             _
 (State or other jurisdiction   (IRS Employer Identification No.) 
of incorporation or organization)

			   P.O. Box 1600
		  Stamford, Connecticut   06904-1600
	      (Address of principal executive offices)
				(Zip Code)

			  (203) 968-3000             _  
	  (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months 
(or for such shorter period that the registrant was required to 
file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.
 
Yes     X     No           

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

    Class                         Outstanding at October 31,1997

Common Stock                           325,888,334 shares

	      This document consists of 33 pages.


Forward-Looking Statements

From time to time the Registrant and its representatives may 
provide information, whether orally or in writing, including 
certain statements in this Form 10-Q under "Management's 
Discussion and Analysis of Results of Operations and Financial 
Condition", which are deemed to be "forward-looking" within the 
meaning of the Private Securities Litigation Reform Act of 1995 
("Litigation Reform Act"). These forward-looking statements and 
other information relating to the Company are based on the 
beliefs of management as well as assumptions made by and 
information currently available to management.

The words "anticipate", "believe", "estimate", "expect", 
"intends", and similar expressions, as they relate to the Company 
or the Company's management, are intended to identify forward-
looking statements.  Such statements reflect the current views of 
the Registrant with respect to future events and are subject to 
certain risks, uncertainties and assumptions.  Should one or more 
of these risks or uncertainties materialize, or should underlying 
assumptions prove incorrect, actual results may vary materially 
from those described herein as anticipated, believed, estimated 
or expected.   The Registrant does not intend to update these 
forward-looking statements.

In accordance with the provisions of the Litigation Reform Act we 
are making investors aware that such "forward-looking" 
statements, because they relate to future events, are by their 
very nature subject to many important factors which could cause 
actual results to differ materially from those contained in the 
"forward-looking" statements.  Such factors include but are not 
limited to the following:

Competition - the Registrant operates in an environment of 
significant competition, driven by rapid technological advances 
and the demands of customers to become more efficient.  There are 
a number of companies worldwide with significant financial 
resources which compete with the Registrant to provide document 
processing products and services in each of the markets served by 
the Registrant, some of whom operate on a global basis.  The 
Registrant's success in its future performance is largely 
dependent upon its ability to compete successfully in its 
currently-served  markets and to expand into additional market 
segments.  

Transition to Digital - presently black and white light lens 
copiers represent over half the Registrant's revenues.  This 
segment of the general office is  mature with anticipated 
declining industry revenues as the market transitions to digital 
technology. Some of the Registrant's new digital products replace 
or compete with the Registrant's current light lens equipment.  
Changes in the mix of products from light lens to digital, and 
the pace of that change as well as competitive developments could 
cause actual results to vary from those expected.

Pricing - the Registrant's ability to succeed is dependent upon 
its ability to obtain adequate pricing for its products and 
services which provide a reasonable return to shareholders. 
Depending on competitive market factors, future prices the 
Registrant can obtain for its products and services may vary from 
historical levels.

Financing Business - a significant portion of the Registrant's 
profits arise from the financing of its customers' purchase of 
the Registrant's equipment.  Presently the Registrant finances 
approximately 80% of such equipment purchases in the U.S. and 75% 
in Western Europe.   The Registrant's ability to provide such 
financing at competitive rates and realize profitable spreads is 
highly dependent upon its own costs of borrowing which, in turn, 
depend upon its credit ratings.  Significant changes in such 
ratings could reduce the profitability of such financing business 
and/or make the Registrant's financing less attractive to 
customers thus reducing the volume of financing business done.  
The Registrant's present credit ratings permit ready access to 
the credit markets and there is no assurance that these credit 
ratings can be maintained and/or ready access to the credit 
markets can be assured.

Productivity - the Registrant's ability to sustain and improve 
its profit margins is largely dependent on its ability to 
maintain an efficient, cost-effective operation. Productivity 
improvements through process reengineering, design efficiency and 
supplier cost improvements are required to offset labor and 
materials cost inflation and competitive price pressures.

International Operations -  the Registrant derives approximately 
half its revenue from operations outside of the United States.  
In addition, the Registrant manufactures many of its products 
and/or their components outside the United States.  The 
Registrant's future revenue, cost and profit results could be 
adversely affected by a number of factors, including changes in 
foreign currency exchange rates, changes in economic conditions 
from country to country, changes in a country's political 
conditions, trade protection measures, licensing requirements and 
local tax issues.


New Products/Research and Development -the process of developing 
new high technology products and solutions is inherently complex 
and uncertain.  It requires accurate anticipation of customers' 
changing needs and emerging technological trends.  The Registrant 
must then make long-term investments and commit significant 
resources before knowing whether these investments will 
eventually result in products that achieve customer acceptance 
and revenues required to provide anticipated returns from these 
investments.


Disengagement From Insurance Business - during the process of 
disengaging from the insurance segment, the Registrant will 
continue to be subject to all the business risks and rewards of 
such businesses.  Although Registrant believes that the proceeds 
received from  the disposition of the remaining insurance 
businesses will be consistent with the net carrying value of 
these businesses, until such remaining insurance companies are 
actually sold, no assurances can be given as to the ultimate 
impact the remaining insurance companies will have on the 
Registrant's total results from operations or whether the 
proceeds of sales will equal such carrying value.  The insurance 
business is subject to cyclical competitive conditions, judicial 
decisions affecting insurers' liabilities, and by volatile and 
unpredictable  developments, including changes in the propensity 
of courts to grant large awards, fluctuations in interest rates 
and other changes in the investment environment  (which affect 
market prices of insurance companies' investments, the income 
from those investments and inflationary pressures that may tend 
to affect the size of losses).  In addition, the operating 
results of the remaining insurance companies have been 
historically influenced by exposure to uncollectible reinsurance, 
which had been greater than for most other insurers.


			   Xerox Corporation
			       Form 10-Q
			   September 30, 1997

Table of Contents
							     Page
Part I -  Financial Information

   Item 1. Financial Statements                                 

      Consolidated Statements of Income                         7

      Consolidated Balance Sheets                               8

      Consolidated Statements of Cash Flows                     9

      Notes to Consolidated Financial Statements               10

   Item 2. Management's Discussion and Analysis of Results of
     Operations and Financial Condition                         

      Document Processing                                      16

      Discontinued Operations                                  23

      Capital Resources and Liquidity                          26

      Hedging Instruments                                      27

Part II - Other Information

   Item 1. Legal Proceedings                                   29

   Item 2. Changes in Securities                               29

   Item 6. Exhibits and Reports on Form 8-K                    29

Signatures                                                     31

Exhibit Index

   Computation of Net Income per Common Share                  32

   Computation of Ratio of Earnings to Fixed Charges           33

   By-Laws of Xerox Corporation as amended through June 11, 1997
   (filed in electronic form only)

   1997 Restatement of Xerox Corporation's Unfunded Retirement
   Income Guarantee Plan (filed in electronic form only)

   1997 Restatement of Xerox Corporation's Unfunded Supplemental
   Retirement Plan (filed in electronic form only)


Table of Contents (Continued)

   Xerox Corporation's Deferred Compensation Plan For Directors,
   1997 Amendment and Restatement (filed in electronic form only)

   Xerox Corporation's Deferred Compensation Plan For Executives,
   1997 Amendment and Restatement (filed in electronic form only)

Financial Data Schedule           (filed in electronic form only)


For additional information about The Document Company Xerox, 
please visit our World-wide Web site at www.xerox.com and select 
"Investor Information."


PART I - FINANCIAL INFORMATION

Item I                           Xerox Corporation
			  Consolidated Statements of Income

					Three months ended  Nine months ended
					    September 30,      September 30,
(In millions, except per-share data)        1997     1996      1997    1996

Revenues
  Sales                                  $ 2,346  $ 2,165   $ 6,611  $ 6,267
  Service and rentals                      1,787    1,740     5,394    5,280
  Finance income                             243      253       749      756
  Total Revenues                           4,376    4,158    12,754   12,303


Costs and Expenses
  Cost of sales                            1,281    1,214     3,635    3,496
  Cost of service and rentals                929      890     2,740    2,671
  Equipment financing interest               128      131       386      386
  Research and development expenses          273      261       816      779
  Selling, administrative and general 
    expenses                               1,284    1,256     3,752    3,691
  Gain on affiliates' sales of stock, net      -      (11)        -      (11)
  Other, net                                  31       34        50       65
  Total Costs and Expenses                 3,926    3,775    11,379   11,077


Income before Income Taxes, Equity Income
   and Minorities' Interests                 450      383     1,375    1,226

  Income taxes                               153      138       478      441
  Equity in net income of unconsolidated
    affiliates                                37       30       105       92
  Minorities' interests in earnings of
    subsidiaries                              14       25        75       97

Income from Continuing Operations            320      250       927      780

Discontinued Operations                        -        -         -        -

Net Income                                $  320  $   250    $  927  $   780

Primary Earnings per Share
  Continuing Operations                   $ 0.92  $  0.71    $ 2.70  $  2.24
  Discontinued Operations                      -        -         -        -
Primary Earnings per Share                $ 0.92  $  0.71    $ 2.70  $  2.24

Fully Diluted Earnings per Share
  Continuing Operations                   $ 0.88  $  0.68    $ 2.57  $  2.14
  Discontinued Operations                      -        -         -        -
Fully Diluted Earnings per Share          $ 0.88  $  0.68    $ 2.57  $  2.14

See accompanying notes.



				  Xerox Corporation
			    Consolidated Balance Sheets

					 September 30,     December 31,
(In millions, except share data in thousands)    1997             1996
Assets

Cash                                         $     62          $   104
Accounts receivable, net                        2,129            2,022
Finance receivables, net                        4,282            4,386
Inventories                                     3,092            2,676
Deferred taxes and other current assets           952              964
  Total Current Assets                         10,517           10,152

Finance receivables due after one year, net     7,096            6,986
Land, buildings and equipment, net              2,287            2,256
Investments in affiliates, at equity            1,434            1,282
Goodwill                                        1,345              623
Other assets                                    1,266            1,121
Investment in discontinued operations           3,303            4,398

Total Assets                                 $ 27,248         $ 26,818
									

Liabilities and Equity

Short-term debt and current portion of 
  long-term debt                             $  3,807        $   3,536
Accounts payable                                  476              577
Accrued compensation and benefit costs            717              761
Unearned income                                   201              208
Other current liabilities                       2,103            2,122

  Total Current Liabilities                     7,304            7,204

Long-term debt                                  9,015            8,424
Postretirement medical benefits                 1,079            1,050
Deferred taxes and other liabilities            2,266            2,429
Discontinued operations liabilities -                                 
  policyholders' deposits and other             1,850            2,274
Deferred ESOP benefits                           (494)            (494)
Minorities' interests in equity of subsidiaries   125              843
Company obligated, mandatorily redeemable
  preferred securities of subsidiary trust
  holding solely subordinated debentures
  of the Company                                  637                -
Preferred stock                                   709              721
Common shareholders' equity                     4,757            4,367

Total Liabilities and Equity                 $ 27,248        $  26,818

Shares of common stock issued                      325,902           325,902
Shares of common stock outstanding                 325,584           323,681

See accompanying notes.


										Xerox Corporation
		       Consolidated Statements of Cash Flows

Nine months ended September 30  (in millions)           1997         1996

Cash Flows from Operating Activities 
Income from Continuing Operations                      $ 927       $  780
Adjustments required to reconcile income to cash
 flows from operating activities:
  Depreciation and amortization                          517          528
  Provisions for doubtful accounts                       176          164
  Provision for postretirement medical
    benefits, net of payments                             30           30
  Minorities' interests in earnings of subsidiaries       75           97
  Undistributed equity in income of affiliated companies(101)         (91)
  Increase in inventories                               (723)        (747)
  Increase in finance receivables                       (513)        (379)
  Increase in accounts receivable                       (166)        (242)
  Decrease in accounts payable and accrued 
    compensation and benefit costs                      (126)        (223)
  Net change in current and deferred income taxes        108          194 
  Other, net                                            (183)        (434)
Total                                                     21         (323)

Cash Flows from Investing Activities                                    
  Cost of additions to land, buildings and equipment    (311)        (340)
  Proceeds from sales of land, buildings and equipment    25           30
  Purchase of additional interest in Xerox Limited      (812)           -
  Net change in payables to Discontinued Operations     (168)         (26)
Total                                                 (1,266)        (336)

Cash Flows from Financing Activities
  Net change in debt                                     249        1,314
  Dividends on common and preferred stock               (356)        (330)
  Proceeds from sale of common stock                     130           85
  Repurchase of common and preferred stock              (116)        (257)
  Dividends to minority shareholders                      (5)          (1)
  Net proceeds from issuance of mandatorily
    redeemable preferred stock                           637            -
Total                                                    539          811
Effect of Exchange Rate Changes on Cash                   (7)          (2)

Cash Provided (Used) by Continuing Operations           (713)         150
Cash Provided (Used) by Discontinued Operations          671         (150)
Decrease in Cash                                         (42)           -

Cash at Beginning of Period                              104          136

Cash at End of Period                                  $  62       $  136

See accompanying notes.



Xerox Corporation
Notes to Consoloidated Financial Statements


1.  The consolidated financial statements presented herein have 
been prepared by Xerox Corporation ("the Company") in accordance 
with the accounting policies described in its 1996 Annual Report 
to Shareholders and should be read in conjunction with the notes 
thereto.

Effective 1997, Fuji Xerox changed its reporting period from a 
fiscal year ending October 20 to a fiscal year ending December 
20.  The results of operations during the period between the end 
of the 1996 fiscal year and the beginning of the new fiscal year 
(the stub period) amounted to a gain of $8 million.  The gain was 
credited to retained earnings.

Effective July 1, 1997, we changed the functional currency for 
our Brazilian operation from the U.S. dollar to the Brazilian 
Real as we believe that the Brazilian economy is no longer 
considered hyperinflationary.  The effect of this change is 
immaterial to both the Company's results of operations and 
financial position in the third quarter.

In the opinion of management, all adjustments (consisting only of 
normal recurring adjustments) which are necessary for a fair 
statement of operating results for the interim periods presented 
have been made. Interim financial data presented herein are 
unaudited.

References herein to "we" or "our" refer to Xerox and 
consolidated subsidiaries unless the context specifically 
requires otherwise.


2.  Inventories consist of (in millions):

				     September 30,     December 31,
					     1997             1996

Finished products                       $   1,787         $  1,570
Work in process                               125               80
Raw materials and supplies                    446              322
Equipment on operating leases, net            734              704
    Total                               $   3,092         $  2,676


3.  In June, 1997, we acquired the remaining 20 percent of Xerox 
Limited (formerly Rank Xerox Limited) from The Rank Group Plc 
(Rank) in a transaction valued at 940 million pounds sterling, or 
approximately $1.5 billion.  As a result of this transaction, we 
now own 100 percent of Xerox Limited.  The transaction was funded 
entirely by debt consisting of 500 million pounds sterling of 
third party debt and 440 million pounds sterling of notes payable 
issued to Rank, which will be paid in deferred installments, half 
within one year and the other half at the end of two years.  An 
additional payment of up to 60 million pounds sterling would be 
made in 2000 based upon achievement of certain significant Xerox 
Limited earnings growth targets by 1999.  The purchase price was 
allocated such that goodwill increased by $737 million, minority 
interest in equity of subsidiaries was reduced by approximately 
$720 million, with the balance of $70 million applied to other 
assets and liabilities, primarily investment in affiliates, at 
equity.


4.  In January 1997, a trust sponsored and wholly owned by the 
Company issued 650,000 shares of 8% Capital Securities (the 
Preferred Securities) with an aggregate liquidation amount of 
$650 million to the public for net proceeds, after discount and 
fees, of $637 million.  The trust also issued 20,103 shares of 
common securities to the Company.  The proceeds from these 
offerings were invested by the trust in $650 million aggregate 
principal amount of the Company's newly-issued 8% Junior 
Subordinated Debentures due 2027 (the Debentures).  The 
Debentures represent all of the assets of the trust.  The 
proceeds from the issuance of the Debentures were used by the 
Company for general corporate purposes.  The Debentures and 
related income statement effects are eliminated in the Company's 
consolidated financial statements.

The Preferred Securities accrue and pay cash distributions semi-
annually at a rate of 8% per annum of the stated liquidation 
amount of $1,000 per Preferred Security.  The Company has 
guaranteed, on a subordinated basis, distributions and other 
payments due on the Preferred Securities (the Guarantee).  The 
Guarantee, when taken together with the Company's obligations 
under the Debentures and in the indenture pursuant to which the 
Debentures were issued and the Company's obligations under the 
Amended and Restated Declaration of Trust governing the trust, 
provides a full and unconditional guarantee of amounts due on the 
Preferred Securities.

The Preferred Securities are mandatorily redeemable upon the 
maturity of the Debentures on February 1, 2027, or earlier to the 
extent of any redemption by the Company of any Debentures.  The 
redemption price on February 1, 2027 will be $1,000 per share 
plus accrued and unpaid distributions to the date fixed for 
redemption.


5.  Common shareholders' equity consists of (in millions):

				     September 30,     December 31,
					     1997             1996

Common stock                             $    327         $    327
Additional paid-in-capital                  1,354            1,353
Retained earnings                           3,656            3,090
Net unrealized gain (loss) on
  investment securities                         5               (1)
Translation adjustments                      (506)            (241)
Treasury stock                                (79)            (161)
    Total                                $  4,757         $  4,367

6.  Interest expense totaled $450 million and $446 million for 
the nine months ended September 30, 1997 and 1996, respectively.  


7.  In 1996, the Board of Directors authorized the Company to 
repurchase up to $1 billion of Xerox common stock.  The stock 
would be purchased from time to time on the open market depending 
on market conditions.  Through September 30, 1997, 8.5 million 
shares had been repurchased for $422 million, some of which had 
been reissued to satisfy the exercise of stock options.  In the 
second quarter of 1997, the repurchase program was suspended in 
connection with the acquisition of the remaining interest in 
Xerox Limited, as described above.


8.  Summarized operating results of Insurance follow (in 
millions):

					 Three months ended  Nine months ended
					    September 30,       September 30,
					    1997     1996       1997     1996

Revenues
Insurance premiums earned                 $  285   $  433     $1,090   $1,287
Investment and other income                   90      112        313      325
     Total Revenues                          375      545      1,403    1,612
Costs and Expenses
Insurance losses and loss expenses           252      349      1,173    1,054
Insurance acquisition costs and
  other operating expenses                   100      178        377      461
Interest expense                              40       50        138      153
Administrative and general expenses           45       10         17       19
     Total Costs and Expenses                437      587      1,705    1,687
Realized Capital Gains                         2        -          9        2
Income (Loss) Before Income Taxes            (60)     (42)      (293)     (73)
Income Tax Benefits                           14       16         79       31
Income (Loss) From Insurance *            $  (46)  $  (26)    $ (214)  $  (42)

*  The above operating results exclude the gains and losses related to sales 
   of the Insurance subsidiaries.  All results, including the sale-related 
   impacts, were charged to reserves established for this purpose and, 
   therefore, did not impact our earnings.

The net assets at September 30, 1997 and December 31, 1996 of the 
Insurance businesses included in our consolidated balance sheets 
as discontinued operations are as follows (in millions):

					       September 30,     December 31,
							1997             1996
Insurance Assets
Investments                                          $ 5,850          $ 7,889
Reinsurance recoverable                                1,974            2,458
Premiums and other receivables                           646            1,082
Deferred taxes and other assets                          806            1,201
     Total Insurance Assets                          $ 9,276          $12,630

Insurance Liabilities
Unpaid losses and loss expenses                      $ 6,453          $ 8,572
Unearned income                                          565              812
Notes payable                                            200              215
Other liabilities                                        882            1,185
     Total Insurance Liabilities                     $ 8,100          $10,784
Investment in Insurance, net                         $ 1,176          $ 1,846




9.  Litigation 
     
Continuing Operations

On March 10, 1994, a lawsuit was filed in the United States 
District Court for the District of Kansas by two independent 
service organizations (ISOs) in Kansas City and St. Louis and 
their parent company. Plaintiffs claim damages predominately 
resulting from the Company's alleged refusal to sell parts for 
high volume copiers and printers to plaintiffs prior to 1994. The 
Company's policies and practices with respect to the sale of 
parts to ISOs were at issue in an antitrust class action in 
Texas, which was settled by the Company during 1994. Claims for 
individual lost profits of ISOs who were not named parties, such 
as the plaintiffs in the Kansas action, were not included in that 
class action. In their complaint plaintiffs allege monetary 
damages in the form of lost profits in excess of $10 million (to 
be trebled) and injunctive relief.  In a report prepared, 
pursuant to Rule 26(a)2)B)of the Federal Rules of Civil 
Procedure, an accountant retained by plaintiffs as an expert has 
indicated that he plans to testify at trial that, allegedly as a 
result of Xerox' conduct, plaintiffs have lost profits of 
approximately $75 million. The Company has asserted counterclaims 
against the plaintiffs alleging patent and copyright 
infringement, misappropriation of Xerox trade secrets and 
conversion. On December 11, 1995, the District Court issued a 
preliminary injunction against the parent company for copyright 
infringement.  On April 8, 1997, the District Court granted 
partial summary judgment in favor of the Company on plaintiffs' 
antitrust claims, ruling that the Company's unilateral refusal to 
sell or license its patented parts cannot give rise to antitrust 
liability.  The Court's ruling did not preclude a finding of 
antitrust liability based upon other allegations of exclusionary 
conduct, including the refusal to sell unpatented parts.  The 
District Court also granted summary judgment in favor of the 
Company on its patent infringement claim, leaving open with 
respect to patent infringement only the issues of willfulness and 
the amount of damages, and granted partial summary judgment in 
favor of the Company with respect to some of its claims of 
copyright infringement. On July 17, 1997 the District Court, 
pursuant to 28 U.S.C. Section 1292(b), certified its April 8, 
1997 Order for interlocutory appeal to the United States Court of 
Appeals for the Federal Circuit and stayed trial of the matter 
pending remand.


On January 3, 1996, an action was commenced by Barneyscan 
Corporation   against Registrant, Pixelcraft, Inc., a wholly 
owned subsidiary of   Registrant, and three individuals, seeking 
damages "in excess of $10   million" for breach of contract and 
fraud, punitive damages, attorneys' fees and an accounting.  
Plaintiff claimed it was entitled to royalties on certain 
machines and software sold by Pixelcraft   between July 1, 1992 
and June 30, 1996. In August 1997, in an amended   letter to a 
court-appointed mediator, plaintiff expanded its damage   claim 
by alleging that it was also entitled to royalties in excess of   
$400 million for use of Barneyscan technology in conjunction with   
Xerox color copiers and printers during that time period.  
Pixelcraft   admits that Barneyscan is entitled to royalties of 
approximately $750,000 from Pixelcraft alone, minus certain 
offsets, and no more.  Registrant (I) denies any liability to 
plaintiff, (ii) denies the use of Barneyscan technology as 
alleged by plaintiff, and (iii) asserts that   the royalty 
calculation used by plaintiff is inconsistent with the facts in 
numerous respects.  Defendants intend to vigorously defend the 
action.  There is no trial date.

Discontinued Operations

Farm & Home Savings Association, now part of Mercantile Bank, 
(Farm & Home) and certain Talegen Holdings, Inc. insurance 
companies  (Insurance Companies) entered into an agreement 
(Indemnification Agreement) under which the Insurance Companies 
are required to defend and indemnify Farm & Home from certain 
actual and punitive damage claims being made against Farm & Home 
relating to the Brio superfund site (Brio).  A number of lawsuits 
were filed against Farm & Home in the District Courts of Harris 
County, Texas, by several hundred plaintiffs, former residents 
of, or students attending school within, a residential 
subdivision known as Southbend, seeking both actual and punitive 
damages allegedly relating to injuries arising out of the 
hazardous substances at Brio.  The Insurance Companies have been 
defending these cases under a reservation of rights because it is 
unclear whether certain of the claims fall under the coverage of 
either the policies or the Indemnification Agreement.  On August 
29, 1997 the trial court granted motions for summary judgment 
filed on behalf of Farm & Home dismissing the claims of 
approximately 640 plaintiffs, finding that Farm & Home owed no 
duty to the plaintiffs as a matter of law.  As a result of that 
ruling, the parties consummated a previously agreed settlement, 
under which all but approximately 50 of the pending bodily injury 
claims have been settled, and no appeal will be taken from the 
trial court's ruling.  The final group of 50 plaintiffs have also 
agreed to a settlement which is to be submitted for court 
approval in November 1997.  After all of the properties within 
Southbend were acquired by the Insurance Companies, all of the 
structures were demolished.  Ownership of the land has been 
transferred to an unrelated third party, which has agreed to 
indemnify the Insurance Companies for any liability arising after 
the conveyance.


Item II                  Xerox Corporation
	     Management's Discussion and Analysis of
	   Results of Operations and Financial Condition

 Document Processing

Summary

Income from continuing operations increased 28 percent to $320 
million in the 1997 third quarter from $250 million in the 1996 
third quarter.  For the first nine months, income from continuing 
operations increased 19 percent to $927 million.

Revenues of $4.4 billion in the quarter represented 9 percent 
growth on a pre-currency basis.  After the adverse effect of 
currency, revenue growth was 5 percent.  The pre-currency revenue 
growth was driven by 21 percent growth in equipment sales 
(excluding OEM sales) and 31 percent growth in document 
outsourcing.  For the first nine months, revenues of $12.8 
billion represented 6 percent growth on a pre-currency basis or 4 
percent after the adverse effect of currency. 

Fully diluted earnings per share increased 29 percent to $0.88 in 
the third quarter.  For the first nine months of 1997, fully 
diluted earnings per share increased 20 percent to $2.57.

Pre-Currency Growth

To understand the trends in the business, we believe that it is 
helpful to adjust revenue and expense growth (except for ratios) 
to exclude the impact of changes in the translation of foreign 
currencies into U.S. dollars.  We refer to this adjusted growth 
as "pre-currency growth."

A substantial portion of our consolidated revenues is derived 
from operations outside of the United States where the U.S. 
dollar is not the functional currency, primarily in Europe. When 
compared with the average of the major European currencies on a 
revenue weighted basis, the U.S. dollar was approximately 11 
percent stronger in the 1997 third quarter than in the 1996 third 
quarter;  only the pound sterling was stronger. As a result, 
currency translation had an unfavorable impact of approximately 4 
percentage points on total revenues in the 1997 third quarter.

Revenues denominated in currencies where the local currency is 
the functional currency are not hedged for purposes of 
translation into U.S. dollars.



Revenues

For the major product categories, the pre-currency revenue growth 
rates are as follows:


				1996                     1997   _
		       Q1   Q2   Q3   Q4   FY        Q1   Q2   Q3

Total Revenues         4%   6%   5%   8%   6%        5%   6%   9%

Digital Products      19   21   23   26   23        18   24   26
Light Lens Copiers     -    -   (4)   -   (1)       (2)  (3)   1

Digital product revenues grew 26 percent in the 1997 third 
quarter following 24 percent growth in the second quarter and 18 
percent growth in the first quarter.  These revenues represent 35 
percent of total revenues in the 1997 third quarter compared with 
30 percent in the 1996 third quarter.  Color copying and printing 
grew 48 percent with continued excellent growth in the DocuColor 
40, the Company's 40 page-per-minute color document production 
system. Orders and installations of the new black and white 
Document Centre digital copiers introduced in April continue to 
exceed our expectations, and these copiers were supply 
constrained in the third quarter.  Production publishing grew 19 
percent in the 1997 third quarter compared with 9 percent growth 
in the 1997 second quarter, primarily as a result of excellent 
customer demand for the new 180 page-per-minute DocuTech 
Production Publisher.  Computer printing grew 4 percent in the 
1997 third quarter following two quarters of unusually strong 
growth.

Despite continuing pricing pressures, black-and-white light lens 
copier revenues grew 1 percent in the 1997 third quarter compared 
with a weak 1996 third quarter, and follows declines of 3 percent 
in the second quarter and 2 percent in the first quarter.  These 
revenues were 51 percent of total revenues in the 1997 third 
quarter compared with 55 percent in the 1996 third quarter.

Geographically, the pre-currency revenue growth rates are as 
follows:

				1996                   1997    _
			Q1   Q2   Q3   Q4   FY     Q1   Q2   Q3

Total Revenues          4%   6%   5%   8%   6%     5%   6%   9%

United States           5    6    5    9    6      6    3    7
Xerox Limited          (2)   2    2    2    1      3    6   11
Other Areas            11   10    6   14   10      3   11   11

Memo:  Fuji Xerox      13   15   11   11   12     11    4    4

Revenues from the U.S. sales and service operations grew 11 
percent in the third quarter driven by excellent digital 
equipment sales and strong black and white light lens copier 
sales. Lower OEM sales in the 1997 third quarter compared with a 
year ago reduced total U.S. revenue growth to 7 percent.

Xerox Limited (formerly Rank Xerox Limited) and related companies 
manufacture and market Xerox products principally in Europe. 
Overall, the European economies remain soft. However, Holland and 
Italy had strong revenue growth in the third quarter and growth 
in France and Germany was good. The U.K. had modest growth.

Other Areas include operations principally in Latin America, 
Canada and China.  Brazil had strong revenue growth in the 1997 
third quarter reflecting excellent growth in equipment sales and 
document outsourcing.  Revenue growth was also excellent in 
Mexico, but smaller Latin American countries such as Chile and 
Venezuela continue to be impacted by difficult economic 
conditions.  Revenues in Canada and China were essentially flat 
in the third quarter.

Fuji Xerox Co., Ltd., an unconsolidated entity, jointly owned by 
Xerox Limited and Fuji Photo Film Company Limited, develops, 
manufactures and distributes document processing products in 
Japan, Australia, New Zealand, and other areas of the Pacific 
Rim. The 1997 third quarter reflects modest growth in Japan, due 
to difficult economic conditions, and excellent growth in Fuji 
Xerox' other Asian territories.



The pre-currency growth rates by type of revenue are as follows:

				 1996                   1997    _
		       Q1   Q2   Q3   Q4   FY       Q1   Q2   Q3

Total Revenues         4%   6%   5%   8%   6%       5%   6%   9%

Sales                  3    6    7   12    7        5    6   12

  Equipment(1)         7    9    6   14   10       10   11   21
  Supplies             1    8   11   11    8        1    2    2
  Paper               (2)  (7) (12)  (7)  (7)      (9)  (1)   8

Service/Rentals/
 Outsourcing/Other     5    4    4    4    4        4    5    6
  Service              1   (2)  (3)  (1)  (1)      (2)   1    2
  Rentals              2    2    1   (4)   -      (11)  (8) (10)
  Doc. Outsourcing(2) 48   51   51   41   47       41   36   31

Finance Income         1    -    4    1    1        2    5    -

Memo:
Revenues Excluding
Equipment Sales        3    4    2    3    3        2    3    5

(1) Excluding OEM
(2) Excludes equipment in outsourcing contracts that are
    accounted for as sales.

Equipment sales in the 1997 third quarter grew 21 percent 
reflecting excellent growth in digital products, particularly 
color copying and printing, the recently introduced Document 
Centre black and white digital copiers, and production 
publishing.

Supplies sales: The decline in growth in the first three quarters 
of 1997 from the 1996 third and fourth quarters is due 
principally to a reduction in sales of OEM printer cartridges 
following the buildup of inventory for new products at OEM 
customers.

Paper sales: Our strategy is to charge a spread over mill 
wholesale prices to cover our costs and value added as a 
distributor.  Good revenue growth in the 1997 third quarter 
reflects volume increases partially offset by moderating 
industry-wide domestic price declines.

Combined service, rental, document outsourcing and other revenue 
growth improved to 6 percent in the 1997 third quarter. The 31 
percent growth in document outsourcing (excluding equipment in 
outsourcing contracts accounted for as sales) continued to divert 
revenues from service, rentals, finance income and supplies. 
Service revenues grew 2 percent as the impact of higher machine 
populations resulting from recent higher equipment sales was 
partially offset by competitive price pressures. Rental revenues 
continued to decline, due primarily to Latin American customers' 
preference for purchase or document outsourcing rather than 
rental.

Document Outsourcing revenues are included in Equipment Sales as 
well as in Service/Rental/Document Outsourcing/Other. Where 
document outsourcing contracts include revenue accounted for as 
equipment sales, this revenue is included as Equipment Sales on 
the income statement.  All other document outsourcing revenue, 
including service, equipment rental, supplies, paper, and labor, 
are included in Service/Rentals/Outsourcing/Other on the income 
statement.  Growth in total document outsourcing revenue is 
higher than the growth included in 
Service/Rentals/Outsourcing/Other, reflecting an increase in the 
proportion of equipment in outsourcing contracts accounted for as 
sales.

Finance income: Our strategy for financing equipment sales in the 
industrialized economies is to charge a spread over our cost of 
borrowing and to lock in that spread by match funding the finance 
receivables with borrowings of similar maturities. Good growth in 
the financing of equipment sales in the U.S. and Latin America 
has been partially offset by lower average interest rates.

Gross Profit and Expenses

The gross margins by revenue stream were as follows:

				1996                   1997    _
		  Q1    Q2    Q3    Q4    FY      Q1    Q2   Q3

Total Gross
    Margin      46.0% 47.9% 46.2% 47.1% 46.9%   46.5% 47.8% 46.6%

Sales           42.9  45.7  43.9  45.4  44.6    43.2  46.2  45.4
Service/Rent/
  DocOut        49.0  50.4  48.8  49.3  49.4    49.9  49.7  48.0
Financing       49.0  49.5  48.3  51.0  49.5    48.9  49.2  47.3

The total gross margin increased by 0.4 percentage points in the 
1997 third quarter from the 1996 third quarter.

The sales gross margin improved by 1.5 percentage points from the 
1996 third quarter principally due to product mix and 
productivity, partially offset by competitive pricing pressures. 
The service, rentals and document outsourcing gross margin 
declined by 0.8 percentage points from the 1996 third quarter due 
primarily to continued pricing pressures and adverse currency 
partially offset by productivity.

Research and development (R&D) expense increased 4 percent in the 
1997 third quarter as we continue to invest in technological 
development to maintain our premier position in the rapidly 
changing document processing market. Xerox R&D is strategically 
coordinated with that of Fuji Xerox which invested $537 million 
in R&D in the 1996 full year, for a combined total of $1.6 
billion.

Selling, administrative and general expenses (SAG) increased 5 
percent in the 1997 third quarter.  SAG was 29.4 percent of 
revenue in the 1997 third quarter, a decrease of 0.8 percentage 
points from the 1996 third quarter, primarily due to productivity 
initiatives and expense controls.

Worldwide employment increased by 1,000 in the 1997 third quarter 
to 90,100, primarily as a result of the net hiring of 500 
employees for the company's fast-growing document outsourcing 
business, 200 for increased sales coverage, and 200 for volume 
related manufacturing.

The $3 million decrease in other expenses, net, from the 1996 
third quarter was due to the non-recurrence of several one-time 
charges in 1996 partially offset by increased non-financing 
interest expense associated with our June 1997 acquisition of the 
Rank Group's remaining interest in Xerox Limited.  Also, we 
reduced debt with the proceeds from $650 million of mandatorily 
redeemable preferred stock issued through a trust in January 
1997. This partially offset the increase in non-financing 
interest expense because the after-tax impact of the dividend on 
these securities is included in the income statement in 
Minorities' Interests in the Earnings of Subsidiaries.

Income Taxes, Equity in Net Income of Unconsolidated Affiliates 
and Minorities' Interests in the Earnings of Subsidiaries

Income before income taxes increased 18 percent to $450 million 
in the 1997 third  quarter from $383 million in the 1996 third 
quarter.

The effective tax rate was 34.2 percent in the 1997 third quarter 
compared with 36.0 percent in the 1996 third quarter.  The 
effective tax rate for the 1997 first nine months is 34.8 percent 
and we expect the 1997 full-year tax rate to be in line with the 
first nine months.

Equity in the net income of unconsolidated affiliates is 
principally the Xerox Limited share of Fuji Xerox income. Total 
equity in net income increased in the 1997 third quarter as the 
underlying growth in Fuji Xerox was partially offset by the 
adverse impact of currency translation.

Minorities' interests reduction in the 1997 third quarter was due 
to our acquisition of the remaining interest in Xerox Limited, 
effective in June, partially offset by the after tax impact of 
the dividend on the mandatorily redeemable preferred stock 
discussed above.

Effective July 1, 1997, we changed the functional currency for 
our Brazilian operation from the U.S. dollar to the Brazilian 
Real because we believe the Brazilian economy is no longer 
considered hyperinflationary.  The effect of this change on our 
reported results is immaterial to both the Company's results of 
operations and financial position in the 1997 third quarter.

In June 1997, the Company completed the acquisition of The Rank 
Group's remaining 20 percent financial interest in Xerox Limited 
and related companies for 940 million pounds sterling, or 
approximately $1.5 billion. The transaction was funded entirely 
by debt consisting of 500 million pounds sterling of third party 
debt and 440 million pounds sterling of notes payable issued to 
The Rank Group.

In February 1996, the board of directors authorized the 
repurchase of up to $1 billion of Xerox common stock. Through the 
1997 second quarter, the company had repurchased 8.5 million 
shares for $422 million.  As a result of the Xerox Limited 
transaction, the repurchase program was suspended during the 
second quarter as use of the company's financial resources to 
fund the $1.5 billion acquisition of The Rank Group's remaining 
interest in Xerox Limited produces greater value for Xerox 
shareholders.

Effective 1997, Fuji Xerox changed its reporting period from a 
fiscal year ending October 20 to a fiscal year ending December 
20.  The results of operations during the period between the end 
of the 1996 fiscal year and the beginning of the new fiscal year 
(the stub period) amounted to a gain of $8 million.  The gain was 
credited directly to retained earnings.

In February 1997, the Financial Accounting Standards Board (FASB) 
issued Statement of Financial Accounting Standards (SFAS) No. 128 
"Earnings Per Share."  Commencing with our fourth quarter 
reporting, SFAS No. 128 will require us to present basic and 
diluted earnings per share (EPS) on the face of the income 
statement.  The computation of basic EPS replaces primary EPS.  
If we had implemented SFAS No. 128 during the third quarter, we 
would have reported basic EPS of $0.94 and $2.74 for the quarter 
and year to date, respectively, and diluted EPS of $0.89 and 
$2.58 for the quarter and year to date, respectively.

In June 1997, the FASB issued SFAS No. 130, "Reporting 
Comprehensive Income" and No. 131, "Disclosures about Segments of 
an Enterprise and Related Information."  Commencing in 1998, SFAS 
No. 130 will require companies to report comprehensive income and 
SFAS No. 131 will require companies to report segment performance 
as it is used internally to evaluate segment performance.  These 
statements merely add additional disclosure requirements.



		      Discontinued Operations

The net investment in the discontinued financial services 
businesses which includes Insurance, Other Financial Services and 
Third-Party Financing and Real Estate totaled $1,453 million at 
September 30, 1997 compared with $2,124 million at December 31, 
1996.  The decrease primarily reflects the sales of Coregis 
Group, Inc. (Coregis) and Industrial Indemnity Holdings, Inc. 
(II), somewhat offset by scheduled funding of reinsurance 
coverage to the Talegen Holdings, Inc. (Talegen) companies and 
The Resolution Group, Inc. (TRG) by Ridge Reinsurance Limited 
(Ridge Re) and interest for the period on the assigned debt.  A 
discussion of the discontinued businesses follows.

Insurance

In 1995, we recorded a $1,546 million after-tax charge in 
connection with agreements to sell all of our "Remaining" 
insurance companies, which included Coregis, Crum & Forster 
Holdings, Inc. (CFI), II, Westchester Specialty Group, Inc. 
(WSG), TRG and three insurance-related service companies.

On September 11, 1996, those transactions were terminated.  No 
additional charges are considered necessary as a result of the 
termination.  In September 1996, the Board of Directors of Xerox 
formally approved a plan of disposal under which we have retained 
investment bankers to assist us in the simultaneous disposition 
of each of the Remaining insurance and service companies.

During 1997, we made significant progress in the disposition of 
these companies, including the completion of the sales of three 
of the five Remaining insurance companies as well as the 
announced sale agreement for a fourth, and the completed 
disposition of one service company.  We expect to make an 
announcement related to the disposition of the one remaining 
insurance company, CFI, within the coming months.  Specifically, 
during 1997 the following has occurred:

- -  In the first quarter, we sold certain assets of Apprise Corp., 
one of Talegen's insurance-related service companies.  The 
financial terms of this transaction were not material.

- -  In the second quarter, we completed the sale of Coregis for 
$375 million in cash and the assumption of $75 million in debt.

- -  In the third quarter, we completed the sale of II for $365 
million in cash, plus the assumption of $79 million in debt.

- -  On September 18, 1997, we announced an agreement to sell WSG 
for $333 million in cash, less transaction related costs 
estimated to be $60 million.  This transaction is subject to 
customary closing conditions and regulatory approvals and is 
expected to close before the end of January 1998.

- -  On October 15, 1997 we completed the sale of TRG for $150 
million in cash and $462 million in performance-based instruments 
to an investor group led by the Chief Executive Officer of TRG.

The selling prices of the disposed companies were consistent with 
the estimated values of the units when we discontinued the 
insurance operations in 1995.  During the disposal process, we 
will continue to be subject to all business risks and rewards of 
the remaining units.  Until the remaining units are actually 
sold, no assurances can be given as to the ultimate impact on our 
total results from operations or whether the proceeds of sales 
will equal their carrying value.

Xerox Financial Services, Inc. (XFSI) continues to provide  
aggregate excess of loss reinsurance coverage to the current and 
former Talegen/TRG units through Ridge Reinsurance Limited (Ridge 
Re), a wholly owned subsidiary.  As of October 1997, XFSI is 
obligated to pay five remaining annual premium installments of 
$45 million, plus finance charges for coverage totaling $1,109 
million (which is net of 15 percent coinsurance).  At September 
30, 1997, Ridge Re had recognized approximately $632 million of 
the available coverage.

The net investment in Insurance at September 30, 1997 totaled 
$1,176 million compared with a balance of $1,846 million at 
December 31, 1996.  The decrease primarily reflects the sales of 
Coregis and II, somewhat offset by contractual payments to Ridge 
Re for annual premium installments and associated finance charges 
and interest on the assigned insurance debt.

Property and Casualty Operating Trends

The industry's profitability can be significantly affected by 
cyclical competitive conditions, judicial decisions affecting 
insurers' liabilities, and by volatile and unpredictable 
developments, including changes in the propensity of courts to 
grant large awards, fluctuations in interest rates and other 
changes in the investment environment (which affect market prices 
of insurance companies' investments, the income from those 
investments and inflationary pressures that may tend to affect 
the size of losses).  WSG and CFI's operating results have 
historically been influenced by these industry trends, as well as 
by their exposure to uncollectible reinsurance, which had been 
greater than most other insurers.

Other Financial Services

The net investment in Other Financial Services (OFS) at September 
30, 1997 was $124 million compared with $101 million at December 
31, 1996.  The increase in the investment primarily reflects the 
effect of a transfer from Insurance which had no effect on the 
total net investment in the discontinued financial services 
businesses.

On June 1, 1995, XFSI completed the sale of Xerox Financial 
Services Life Insurance Company and related companies (Xerox 
Life).  In connection with the transaction, OakRe Life Insurance 
Company (OakRe), a wholly-owned XFSI subsidiary, assumed 
responsibility, via Coinsurance Agreements, for existing Single 
Premium Deferred Annuity (SPDA) policies issued by Xerox Life.  
The Coinsurance Agreements include a provision for the assumption 
(at their election) by the purchaser's companies, of all of the 
SPDA policies at the end of their current rate reset periods.  A 
Novation Agreement with an affiliate of the new owner provides 
for the assumption of the liability under the Coinsurance 
Agreements for any SPDA policies not so assumed.  Other policies 
(of Immediate, Whole Life, and Variable annuities as well as a 
minor amount of SPDAs) were sold and are now the responsibility 
of the purchaser's companies. 

As a result of the Coinsurance Agreements, at September 30, 1997, 
OakRe retained approximately $1.7 billion of investment portfolio 
assets (transferred from Xerox Life) and liabilities related to 
the reinsured SPDA policies.  Interest rates on these policies 
are fixed and were established upon issuance of the respective 
policies.  Substantially all of these policies will reach their 
rate reset periods through the year 2000 and will be assumed 
under the Agreements as described above.  Xerox Life's portfolio 
was designed to recognize that policy renewals extended liability 
"maturities," thereby permitting investments with average 
duration somewhat beyond the rate reset periods.  OakRe's 
practice is to selectively improve this match over time as market 
conditions allow.

In connection with the aforementioned sale, XFSI established a 
$500 million letter of credit and line of credit with a group of 
banks to support OakRe's coinsurance obligations.  The term of 
this letter of credit is five years and it is unused and 
available at September 30, 1997.  Upon a drawing under the letter 
of credit, XFSI has the option to cover the drawing in cash or to 
draw upon the credit line.

Third-Party Financing and Real Estate

Third-Party Financing and Real Estate assets at September 30, 
1997 totaled $337 million, a $113 million reduction from the 
December 31, 1996 level due primarily to the continued run-off 
and sales of third-party assets.  The proceeds were used to 
reduce assigned debt to $134 million at September 30, 1997, a $89 
million decrease from the year-end 1996 level.


Capital Resources and Liquidity

Total debt, including ESOP and discontinued operations debt not 
shown separately in our consolidated balance sheets, was $13,206 
million at September 30, 1997 or $758 million more than at 
December 31, 1996.  The changes in consolidated indebtedness 
since year-end and versus the first nine months of 1996 are 
summarized as follows:

(In millions)                                1997       1996
Total Debt as of January 1                $12,448    $11,794
Non-Financing Businesses
Document Processing operations                173        553
Discontinued Businesses                      (506)       132
Total Non-Financing                          (333)       685
Financing Businesses                         (106)       (15)
Total Operations                             (439)       670
Shareholder dividends                         356        330
Acquisition of Additional Interest in RX    1,534          -
Mandatorily redeemable preferred stock       (637)         -
Equity redemption and other changes           (56)       165
Total Debt as of September 30             $13,206    $12,959

The following table summarizes the changes in total equity during 
the first nine months of 1997 and 1996:

(In millions)                                1997         1996
Total equity as of January 1               $5,931       $5,396
Income from Continuing Operations             927          780
Shareholder dividends paid                   (356)        (330)
Proceeds from Sale of Common Stock            130           85
Repurchase of common and preferred stock     (116)        (257)
Purchase of Minority Interest                (723)           -
Net proceeds from issuance of mandatorily
 redeemable preferred stock                   637            -
All other, net                               (202)         (15)
Balance as of September 30                 $6,228       $5,659


Non-Financing Operations

Operational cash flows are highly seasonal. Due primarily to 
profit sharing payments and inventory build up, historically our 
operations have used cash in the first half and generated cash 
later in the year.

The following table summarizes Document Processing non-financing 
operations cash generation and borrowing for the nine months 
ended September 30, 1997 and 1996:

				     Cash Generated/(Borrowed)
				  Nine Months Ended September 30
(In millions)                       1997                  1996
Document Processing
Non-Financing:
Income                            $  763               $  663
Depreciation and amortization        517                  528
Capital expenditures, net           (286)                (310)
Working capital/other             (1,167)              (1,434)
Total                             $ (173)              $ (553)

Nine-month cash usage of $173 million was $380 million less than 
in the first nine months of 1996 due primarily to higher net 
income, and lower restructuring payments.

Financing Businesses

Financing businesses debt was reduced by $106 million and $15 
million during the first nine months of 1997 and 1996, 
respectively.  This larger decline in 1997 reflects currency 
translation effects related to the strength of the U.S. dollar 
compared with the major European currencies largely offset by 
volume growth.


		      Hedging Instruments

We have entered into certain financial instruments to manage 
interest rate and foreign currency exposures.  These instruments 
are held solely for hedging purposes and include interest rate 
swap agreements, forward exchange contracts and foreign currency 
swap agreements.  We do not enter into derivative instrument 
transactions for trading purposes and we employ long-standing 
policies prescribing that derivative instruments only be used to 
achieve a set of very limited objectives.

Currency derivatives are primarily arranged in conjunction with 
underlying transactions that give rise to foreign currency-
denominated payables and receivables; for example, an option to 
buy foreign currency to settle the importation of goods from 
suppliers, or a forward exchange contract to fix the U.S. dollar 
value of a foreign currency-denominated loan.  In addition, when 
cost-effective, currency derivatives may be used to hedge balance 
sheet exposures.

Revenues denominated in currencies where the local currency is 
the functional currency are not hedged.

With regard to interest rate hedging, virtually all customer 
financing assets earn fixed rates of interest.  We "lock in" an 
interest rate spread by arranging fixed-rate liabilities with 
similar maturities as the underlying assets.  Additionally, 
customer financing assets in one currency are consistently funded 
with liabilities in the same currency.  We refer to the effect of 
these conservative practices as "match funding" customer 
financing assets. This practice effectively eliminates both the 
risk of a major compression in interest margins if interest rates 
increase and the opportunity for margin expansion if interest 
rates decline.

More specifically, pay fixed-rate and receive variable-rate swaps 
are typically used in place of more expensive fixed-rate debt.  
Pay variable-rate and receive variable-rate swaps are used to 
transform variable-rate medium-term debt into commercial paper or 
LIBOR obligations.  Additionally, pay variable-rate and receive 
fixed-rate swaps are used from time to time to transform longer-
term fixed-rate debt into commercial paper or LIBOR-rate 
obligations. The transactions performed within each of these 
three categories enable cost-effective management of interest 
rate exposures.  The potential risk attendant to this strategy is 
non-performance of a swap counterparty.  We address this risk by 
arranging swaps exclusively with a diverse group of strong-credit 
counterparties, regularly monitoring their credit ratings, 
determining the replacement cost, if any, of existing 
transactions, and internally capping related exposures.

Our currency and interest rate hedging is typically unaffected by 
changes in market conditions as forward contracts, options and 
swaps are normally held to maturity consistent with our objective 
to lock in currency rates and interest rate spreads on the 
underlying transactions.


PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

The information set forth under Note 9 contained in the "Notes to 
Consolidated Financial Statements" on pages 13-15 of this 
Quarterly Report, on Form 10-Q, is incorporated by reference in 
answer to this item.


Item 2.  Changes in Securities

During the quarter ended September 30, 1997, Registrant issued 
the following securities in transactions which were not 
registered under the Securities Act of 1933, as amended (the 
Act):

(a)  Securities Sold:  on July 1, 1997, Registrant issued 1,393
     shares of Common stock, par value $1 per share.

(b)  No underwriters participated.  The shares were issued to
     each of the non-employee Directors of Registrant: B.R.
     Inman, A.A.Johnson, V.E. Jordan, Jr., Y. Kobayashi,
     H. Kopper, R.S. Larsen, J.D. Macomber, G.J. Mitchell,
     N.J. Nicholas, Jr., J.E. Pepper, M.R. Seger and T.C.
     Theobald.

(c)  The shares were issued at a deemed purchase price of $78.875
     per share (aggregate price $109,125), based upon the
     market value on the date of issuance, in payment of the
     quarterly Directors' fees pursuant to Registrant's
     Restricted Stock Plan for Directors.

(d)  Exemption from registration under the Act was claimed based
     upon Section 4(2) as a sale by an issuer not involving a
     public offering.


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibit 3(a)(1) Restated Certificate of Incorporation of
     Registrant filed by the Department of State of the State of
     New York on October 29, 1996.  Incorporated by reference to
     Exhibit 3(a)(1) to Registrant's Quarterly Report on Form
     10-Q for the Quarter Ended September 30, 1996.

     Exhibit 3(b) By-Laws of Registrant, as amended through
     June 11, 1997 (in electronic form only).

     Exhibit 10(e) 1997 Restatement of Registrant's Unfunded
     Retirement Income Guarantee Plan (in electronic form only).

     Exhibit 10(f)  1997 Restatement of Registrant's Unfunded
     Supplemental Retirement Plan (in electronic form only).

     Exhibit 10(k) Registrant's Deferred Compensation Plan For
     Directors, 1997 Amendment and Restatement (in electronic
     form only).

     Exhibit 10(l) Registrant's Deferred Compensation Plan For
     Executives, 1997 Amendment and Restatement (in electronic
     form only).

     Exhibit 11  Computation of Net Income per Common Share.

     Exhibit 12  Computation of Ratio of Earnings to Fixed
     Charges.

     Exhibit 27  Financial Data Schedule (in electronic form
     only).


(b)  A current report on Form 8-K dated June 30, 1997, August 1, 
1997 and September 18, 1997 reporting Item 5 "Other Events" was 
filed during the quarter for which this Quarterly Report is 
filed.



			   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed on 
its behalf by the undersigned thereunto duly authorized.





					 XEROX CORPORATION
					   (Registrant)




				   _____________________________
Date: November 12, 1997                By  Philip D. Fishbach   
				   Vice President and Controller
				  (Principal Accounting Officer)