EXHIBIT 13


Consolidated Statements of Income                    The TJX Companies, Inc.

                                          January 28, January 29, January 30,
Fiscal Year Ended                                1995        1994        1993
                                                                   (53 Weeks)
                                Dollars in Thousands Except Per Share Amounts

Net sales                                  $3,842,818  $3,626,604  $3,261,240

Cost of sales, including buying and
  occupancy costs                           2,927,112   2,722,826   2,467,935
Selling, general and administrative
  expenses                                    748,003     674,055     593,889
Interest on debt and capital leases            25,893      19,041      26,298

Income before income taxes,
  extraordinary item and cumulative
  effect of accounting changes                141,810     210,682     173,118

Provision for income taxes                     59,191      83,636      69,074

Income before extraordinary item and
  cumulative effect of accounting changes      82,619     127,046     104,044

Extraordinary (loss), net of income taxes           -           -      (1,198)
Cumulative effect of accounting changes,
  net of income taxes                               -      (2,667)          -

Net income                                     82,619     124,379     102,846

Preferred stock dividends                      (7,156)     (7,156)     (3,939)

Net income available to common
  shareholders                             $   75,463  $  117,223  $   98,907

Number of common shares for primary
  and fully diluted earnings per
  share computations                       73,467,003  74,192,358  73,873,276

Primary and fully diluted earnings
  per common share:
    Income before extraordinary item
      and cumulative effect of
      accounting changes                        $1.03       $1.62       $1.40
    Extraordinary (loss)                            -           -        (.02)
    Cumulative effect of accounting
      changes                                       -        (.04)          -

    Net income                                  $1.03       $1.58       $1.38

Cash dividends per common share                 $ .56       $ .50       $ .46


The accompanying notes are an integral part of the financial statements.



                                       1

Consolidated Balance Sheets                           The TJX Companies, Inc.

                                                     January 28,   January 29,
                                                            1995          1994
                                                           In Thousands
Assets
  Current assets:
    Cash and cash equivalents                         $   41,569    $   58,102
    Accounts receivable                                   43,440        30,639
    Merchandise inventories                              937,729       772,324
    Prepaid expenses                                      23,459        20,791

      Total current assets                             1,046,197       881,856

  Property at cost:
    Land and buildings                                   114,736       110,793
    Leasehold costs and improvements                     302,844       256,929
    Furniture, fixtures and equipment                    447,840       398,106
                                                         865,420       765,828
    Less accumulated depreciation and amortization       377,595       326,685
                                                         487,825       439,143

  Other assets                                            14,319        13,744
  Goodwill, net of amortization                           89,877        92,627

      Total Assets                                    $1,638,218    $1,427,370

Liabilities
  Current liabilities:
    Short-term debt                                   $   20,000    $        -
    Current installments of long-term debt                31,306         5,936
    Accounts payable                                     439,277       340,578
    Accrued expenses and other current liabilities       267,682       245,139

      Total current liabilities                          758,265       591,653

  Long-term debt, exclusive of current installments      239,478       210,854

  Deferred income taxes                                   33,523        33,963

Shareholders' Equity
  Preferred stock at face value, authorized
    5,000,000 shares, par value $1, issued
    and outstanding cumulative convertible
    stock of:
      250,000 shares of 8% Series A                       25,000        25,000
      1,650,000 shares of 6.25% Series C                  82,500        82,500
  Common stock, authorized 150,000,000 shares,
    par value $1, issued and outstanding
    72,401,254 and 73,430,615 shares                      72,401        73,431
  Additional paid-in capital                             267,937       284,744
  Retained earnings                                      159,114       125,225

      Total shareholders' equity                         606,952       590,900

      Total Liabilities and Shareholders' Equity      $1,638,218    $1,427,370

The accompanying notes are an integral part of the financial statements.


                                       2

Consolidated Statements of Shareholders' Equity       The TJX Companies, Inc.


                        Preferred      Common  Additional   Retained
                           Stock,  Stock, Par     Paid-in   Earnings
                       Face Value    Value $1     Capital   (Deficit)    Total
                                               In Thousands

Balance, January 25, 1992 $     -     $69,803    $228,856   $(38,142) $260,517
  Net income                    -           -           -    102,846   102,846
  Cash dividends:
    Preferred stock             -           -           -     (3,939)   (3,939)
    Common stock                -           -     (16,070)   (16,103)  (32,173)
  Sale and issuance of
    cumulative convertible
    preferred stock:
      Series A             25,000           -        (850)         -    24,150
      Series C             82,500           -      (2,221)         -    80,279
  Sale and issuance of
    common stock, net
    of shares repurchased,
    under stock
    incentive plans             -         310       3,157          -     3,467
  Conversion of 7 1/4%
   convertible subordinated
   debentures, net              -       3,109      65,474          -    68,583
  Other                         -           -       1,454          -     1,454

Balance, January 30, 1993 107,500      73,222     279,800     44,662   505,184
  Net income                    -           -           -    124,379   124,379
  Cash dividends:
    Preferred stock             -           -           -     (7,156)   (7,156)
    Common stock                -           -           -    (36,660)  (36,660)
  Sale and issuance of
    common stock, net
    of shares repurchased,
    under stock
    incentive plans             -         209       4,563          -     4,772
  Other                         -           -         381          -       381

Balance, January 29, 1994 107,500      73,431     284,744    125,225   590,900
  Net income                    -           -           -     82,619    82,619
  Cash dividends:
    Preferred stock             -           -           -     (7,156)   (7,156)
    Common stock                -           -           -    (41,574)  (41,574)
  Sale and issuance of
    common stock, net
    of shares repurchased,
    under stock
    incentive plans             -          29         807          -       836
  Common stock repurchased      -      (1,059)    (18,202)         -   (19,261)
  Other                         -           -         588          -       588

Balance,January 28, 1995 $107,500     $72,401    $267,937   $159,114  $606,952

The accompanying notes are an integral part of the financial statements.
                                       



                                       3

Consolidated Statements of Cash Flows            The TJX Companies, Inc.

                                         January 28, January 29, January 30,
Fiscal Year Ended                               1995        1994        1993
                                                                  (53 Weeks)
                                                     In Thousands
Cash flows from operating activities:
 Net income                                 $ 82,619    $124,379    $102,846
 Adjustments to reconcile net income
   to net cash provided by operating
   activities:
    Extraordinary item                             -           -       1,198
    Cumulative effect of accounting
     changes                                       -       2,667           -
    Depreciation and amortization             76,528      67,544      62,933
    Loss on property disposals                 6,223       1,714       9,527
    Other, net                                   908        (277)      5,518
    Changes in assets and liabilities:
     (Increase) in accounts receivable       (12,801)     (6,518)     (2,292)
     (Increase) in merchandise
      inventories                           (165,405)    (99,970)   (119,888)
     (Increase) in prepaid expenses           (2,668)     (2,898)     (3,189)
     Increase in accounts payable             98,699      14,800      64,001
     Increase (decrease) in accrued
      expenses and other current
       liabilities                            20,886     (13,993)     25,536
     (Decrease) in deferred income taxes        (440)     (3,000)     (7,559)

Net cash provided by operating activities    104,549      84,448     138,631

Cash flows from investing activities:
 Property additions                         (127,826)   (125,848)   (107,881)

Net cash (used in) investing activities     (127,826)   (125,848)   (107,881)

Cash flows from financing activities:
 Proceeds from borrowings of
   short-term debt                            20,000           -           -
 Proceeds from borrowings of
   long-term debt                             65,500      37,000           -
 Principal payments on long-term debt         (6,057)     (4,201)    (10,392)
 Prepayment of long-term debt                 (5,449)          -           -
 Defeasance of 8 1/8% promissory notes             -           -     (51,897)
 Proceeds from sale and issuance of
   Series A and Series C preferred
   stock, net                                      -           -     104,429
 Proceeds from sale and issuance of
   common stock, net                             741       3,828       3,081
 Common stock repurchased                    (19,261)          -           -
 Cash dividends paid                         (48,730)    (43,816)    (36,112)
 Other                                             -           -        (462)

Net cash provided by (used in) financing
 activities                                    6,744      (7,189)      8,647

Net increase (decrease) in cash and
 cash equivalents                            (16,533)    (48,589)     39,397
Cash and cash equivalents at beginning
 of year                                      58,102     106,691      67,294

                                       4

Cash and cash equivalents at end of year    $ 41,569    $ 58,102    $106,691

The accompanying notes are an integral part of the financial statements.

























































                                       5




Selected Information By Major Business Segment       The TJX Companies, Inc.


                                        January 28, January 29, January 30,
Fiscal Year Ended                              1995        1994        1993
                                                                 (53 Weeks)
                                                    In Thousands
Net sales:
  Off-price family apparel stores        $3,055,573  $2,832,070  $2,588,603
  Off-price women's specialty stores        353,672     373,133     381,979
  Off-price catalog operation               433,573     421,401     290,658
                                         $3,842,818  $3,626,604  $3,261,240

Operating income (loss):
  Off-price family apparel stores        $  208,648  $  236,988  $  216,726
  Off-price women's specialty stores         (4,523)      5,013      (5,548)
  Off-price catalog operation                 6,056      24,651      22,967
                                            210,181     266,652     234,145
General corporate expense*                   39,864      34,312      32,108
Goodwill amortization                         2,614       2,617       2,621
Interest expense                             25,893      19,041      26,298

Income before income taxes,
  extraordinary item and cumulative
  effect of accounting changes           $  141,810  $  210,682  $  173,118

Identifiable assets:
  Off-price family apparel stores        $1,154,258  $  963,750  $  848,987
  Off-price women's specialty stores         89,008      98,351      97,956
  Off-price catalog operation               179,752     162,424     126,842
  Corporate, primarily cash and goodwill    215,200     202,845     231,311
                                         $1,638,218  $1,427,370  $1,305,096

Capital expenditures excluding
  capitalized leases:
  Off-price family apparel stores        $   91,801  $   91,723  $   68,504
  Off-price women's specialty stores          8,151       7,902       6,258
  Off-price catalog operation                11,311      16,676      19,350
  Corporate                                  16,563       9,547      13,769
                                         $  127,826  $  125,848  $  107,881

Depreciation and amortization:
  Off-price family apparel stores        $   53,601  $   47,369  $   44,237
  Off-price women's specialty stores         10,553      10,726      11,535
  Off-price catalog operation                 6,280       5,055       3,665
  Corporate, including goodwill               6,094       4,394       3,496
                                         $   76,528  $   67,544  $   62,933


* The fiscal years ended January 28, 1995 and January 29, 1994 include the net
  operating results of HomeGoods and the Company's United Kingdom venture,
  T.K. Maxx.  The fiscal year ended January 30, 1993 includes the net
  operating results of HomeGoods, costs associated with the former Value Mart
  operation and a reserve for the Hit or Miss real estate repositioning.



                                       6


Notes to Consolidated Financial Statements   The TJX Companies, Inc.


Summary of Accounting Policies

Fiscal Year:  The Company's fiscal year ends on the last Saturday in
January.  The fiscal years ended January 28, 1995 and January 29, 1994 each
included 52 weeks.  The fiscal year ended January 30, 1993 included 53
weeks.

Basis of Presentation:  The consolidated financial statements of The TJX
Companies, Inc. include the financial statements of all the Company's
wholly-owned subsidiaries, including its foreign owned subsidiaries.

Accounting Changes:  The cumulative effect of accounting changes for the
fiscal year ended January 29, 1994 is the net effect of implementing
Statement of Financial Accounting Standards (SFAS) No. 106 "Employers'
Accounting for Postretirement Benefits Other Than Pensions," and SFAS No.
109 "Accounting for Income Taxes."  See Notes E and F for further
information.

Cash Equivalents:  The Company generally considers highly liquid
investments with an initial maturity of three months or less to be cash
equivalents.  The Company's investments are primarily high grade commercial
paper or time deposits with major banks.  Fair value of cash equivalents
approximates carrying value.

Merchandise Inventories:  Inventories are stated at the lower of cost or
market.  The Company primarily uses the retail method for valuing
inventories on the first-in first-out basis.

Depreciation and Amortization:  For financial reporting purposes, the
Company provides for depreciation and amortization of property principally
by the use of the straight-line method, over the estimated useful lives of
the assets.  Leasehold costs and improvements are generally amortized over
the lease term or their estimated useful life, whichever is shorter.
Maintenance and repairs are charged to expense as incurred.  Upon
retirement or sale, the cost of disposed assets and the related
depreciation are eliminated and any gain or loss is included in net income.
Debt discount and related issue expenses are amortized over the lives of
the related debt issues.  Pre-opening costs are charged to operations
within the fiscal year that a new store or facility opens.

Goodwill:  Goodwill is primarily the excess of the purchase price incurred
over the carrying value of the minority interest in the Company's former
83%-owned subsidiary.  The minority interest was acquired pursuant to the
Company's fiscal 1990 restructuring.  In addition, goodwill includes the
excess of cost over the estimated fair market value of the net assets of
Winners Apparel Ltd., acquired by the Company effective May 31, 1990.
Goodwill is being amortized over 40 years.  Annual amortization of goodwill
was $2.6 million in fiscal years 1995, 1994 and 1993.  Cumulative
amortization as of January 28, 1995 and January 29, 1994 was $14.7 million
and $12.0 million, respectively.  The Company periodically reviews the
carrying value of goodwill in relation to the current and expected


                                     7

operating results of the related business segments in order to assess
whether there has been a permanent impairment of goodwill.

Capitalized Interest:  The Company capitalizes interest related to the
development of real estate locations.  Interest in the amount of $347,000,
$171,000 and $317,000 was capitalized in fiscal years 1995, 1994 and 1993,
respectively.

Net Income Per Common Share:  Primary and fully diluted net income per
common share is based upon the weighted average number of common and common
equivalent shares and other dilutive securities outstanding in each year
after adjusting net income for preferred stock dividends of $7.2 million in
fiscal years 1995 and 1994, respectively, and $3.9 million in fiscal 1993.

Foreign Currency Translation:  The assets and liabilities of the Company's
foreign operations are translated at the year-end exchange rate and the
income statement items are translated at the average exchange rates
prevailing during the year.  Cumulative foreign currency translation losses
were $1.6 million as of January 28, 1995 and January 29, 1994 and are
recorded as a component of additional paid-in capital.

Other:  Certain amounts in prior years' financial statements have been
reclassified for comparative purposes.


































                                     8

A.  Long-Term Debt and Credit Lines

At January 28, 1995 and January 29, 1994, long-term debt, exclusive of
current installments, consisted of the following (information as to
interest rates and maturity dates as of January 28, 1995 only):

                                                 January 28,    January 29,
                                                        1995           1994
                                                        In Thousands
Real estate mortgages, interest at 8.25% to
 10.4% maturing February 1, 1997 to
 December 30, 2004                                  $ 77,550       $ 42,823

Equipment notes, interest at 11% to 11.25%
 maturing December 12, 2000 to
 December 30, 2001                                     4,598          6,031

General corporate debt:

 9 1/2% sinking fund debentures, maturing
   May 1, 2016 with $4,400,000 annual sinking
   fund requirement beginning May 1, 1997             99,830        100,000

 9.2% senior unsecured notes, maturing
   November 30, 1995                                       -         25,000

 Medium term notes, interest at 4.53% to
   7.97%, maturing October 21, 1996 to
   September 20, 2004                                 57,500         37,000

   Total general corporate debt                      157,330        162,000

Long-term debt, exclusive of current installments   $239,478       $210,854


The aggregate maturities of long-term debt, exclusive of current
installments, outstanding at January 28, 1995 are as follows:

                                   Real Estate         General
                                  Mortgages and       Corporate
Fiscal Year                      Equipment Notes        Debt          Total
                                               In Thousands

1997                               $11,631            $ 22,000     $ 33,631
1998                                11,033              19,730       30,763
1999                                28,356               4,400       32,756
2000                                 5,695               4,400       10,095
Later years                         25,433             106,800      132,233

Aggregate maturities
  of long-term debt                $82,148            $157,330     $239,478

Real estate mortgages are collateralized by land and buildings.  While the
parent company is not directly obligated with respect to the real estate
mortgages, it or a wholly-owned subsidiary has either guaranteed the debt


                                     9

or has guaranteed a lease, if applicable, which has been assigned as
collateral for such debt.

On December 30, 1994, the Company secured a $45 million real estate
mortgage on its Chadwick's fulfillment center.  The notes require semi-
annual principal payments of $2.5 million beginning June 1996, maturing in
December 2004, and carry an annual interest rate of 8.73%.  The proceeds
were used to prepay the $5.4 million outstanding mortgage on the Chadwick's
facility, with the balance of the proceeds used for general corporate
purposes.  Costs for the early retirement of the $5.4 million mortgage were
immaterial.

In October 1993, the Company filed a shelf registration statement with the
Securities and Exchange Commission which provides for the issuance of up to
$75 million of Medium Term Notes (MTN).  The borrowings under this program
are to support the Company's international and domestic new business
development and capital expenditures.  On October 21, 1993, the Company
issued an aggregate of $37 million of Series A notes under the MTN program
via three separate pricing supplements.  On September 19, 1994, the Company
issued an additional $20.5 million of Series A notes via two pricing
supplements.  The interest rate and maturity information of the Series A
notes issued are as follows:

                                                   Interest     Maturity
Series A Notes:       Issue Date     Principal       Rate         Date  
                                    In Thousands

Supplement No. 1       10/21/93       $15,000        5.87%      10/21/03
Supplement No. 2       10/21/93        12,000        4.53%      10/21/96
Supplement No. 3       10/21/93        10,000        4.55%      10/21/96
Supplement No. 4       09/19/94        15,500        6.97%      09/19/97
Supplement No. 5       09/19/94         5,000        7.97%      09/20/04

To date the aggregate borrowings of $57.5 million have been used entirely
to fund the Company's investment in its Canadian and United Kingdom
operations.  To hedge the Company's investment in its foreign subsidiaries,
it entered into foreign currency swap agreements in both Canadian dollars
and British pounds sterling, in amounts equivalent to the MTN borrowings.
The interest rate payable on the foreign currency is slightly higher than
the interest received on the currency exchanged, resulting in deferred
charges of $4.4 million as of January 28, 1995, which are being amortized
to interest expense over the related terms of the swap agreements.  See
Note B for further information on these transactions.

In May 1992, the Company completed an "in-substance defeasance" of its
outstanding $50 million 8 1/8% promissory notes due May 1, 1993.  The net
proceeds of the Series A preferred stock offering (see Note D) were applied
towards the purchase of $51.9 million of U. S. Treasury Bonds which were
placed in trust.  The U. S. Treasury Bonds, which have all matured, had
scheduled maturities sufficient to fund the Company's interest and
principal payments due on the promissory notes from May 1, 1992 through the
final maturity date of May 1, 1993.  The Company incurred an after-tax
extraordinary loss of $1.2 million, or $.02 per common share, for the early
extinguishment of this debt.



                                     10

On December 30, 1992, the Company called for the redemption of its 7 1/4%
convertible subordinated debentures, pursuant to a standby agreement with
an underwriter.  As a result, virtually all of the $69.8 million of
outstanding debentures were converted into common stock, with the balance
redeemed.  This transaction resulted in the issuance of 3,108,755  shares
of common stock, and increased shareholders' equity by $68.6 million.  The
standby fee paid to the underwriter, as well as other expenses associated
with the transaction, were charged to additional paid-in capital.

As of January 28, 1995, the Company had unsecured committed lines of credit
with its banks in the amount of $300 million, and uncommitted lines of $115
million, with interest payable at rates equal to or less than prime.
Actual short-term borrowings during the fiscal year ended January 28, 1995
were at rates below prime.  The committed lines are used as backup to the
Company's commercial paper program.  At January 28, 1995, all of the
committed lines were available for use as well as $95 million of the
uncommitted lines.  The weighted average interest rate on the Company's
short-term bank lines was 4.86%, 3.41% and 4.00% in fiscal 1995, 1994 and
1993, respectively.  The weighted average interest rate on the Company's
commercial paper was 5.08%, 3.34% and 3.80% in fiscal 1995, 1994 and 1993,
respectively.  The Company does not have any compensating balance
requirements under these arrangements but is required to pay a fee on the
credit lines and must maintain a minimum net worth.

B.  Financial Instruments

The Company enters into foreign currency exchange contracts to reduce
exposure to foreign currency exchange risk.

At January 28, 1995, the Company had $4.7 million of forward foreign
exchange contracts to hedge firm U.S. dollar merchandise purchase
commitments made by its Canadian subsidiary.  The contracts cover
commitments for the first quarter of fiscal 1996 and any gain or loss on
the contract will ultimately be reflected in the cost of the merchandise.
Deferred gains and losses on the contracts as of January 28, 1995 were
immaterial.

The Company also has entered into foreign currency swap agreements in both
Canadian dollars and British pounds sterling in amounts equivalent to
borrowings under the Company's MTN program.  The aggregate borrowings of
$57.5 million under the MTN program approximated the Company's combined
investment in its United Kingdom and Canadian operations at the time of the
borrowings.  As of January 28, 1995, the Company had swap agreements
whereby it exchanged $20.0 million for Canadian dollars and $37.5 million
for British pounds sterling.  The swap agreements are accounted for as a
hedge against the Company's investment in foreign subsidiaries and thus
foreign exchange gains and losses on the agreements are recognized in
shareholders' equity, offsetting translation adjustments associated with
the Company's investment in foreign operations.  The swap agreements
contain rights of offset which minimize the Company's exposure to credit
loss in the event of nonperformance by one of the counterparties.

The counterparties to the exchange contracts and swap agreements are major
international financial institutions.  The Company periodically monitors



                                     11

its position and the credit ratings of the counterparties and does not
anticipate losses resulting from the nonperformance of these institutions.

Pursuant to SFAS No. 107 "Disclosures About Fair Value of Financial
Instruments," the Company has estimated the fair value of its long-term
debt, including current installments.  The fair value of the Company's
long-term debt was estimated by using the quoted market price, if
available, or by using discounted cash flow analysis based upon the
Company's current incremental borrowing rates for similar types of
borrowing arrangements.  The fair value of long-term debt, including
current installments at January 28, 1995 is estimated to be $269.7 million
versus a carrying value of $270.8 million.  These estimates do not
necessarily reflect certain provisions or restrictions in the various debt
agreements which might affect the Company's ability to settle these
obligations.  The fair value of all other financial instruments of the
Company, including cash equivalents and the swap agreements, approximate
carrying value.

C.  Commitments

The Company is committed under long-term leases related to its continuing
operations for the rental of real estate and fixtures and equipment, some
of which meet the SFAS No. 13 definition of capital leases.  Leases are
generally for a 10 year initial term with options to extend for one or more
5 year periods.  In addition, the Company is generally required to pay
insurance, real estate taxes and other operating expenses and in some cases
rentals based on a percentage of sales.

The following is a schedule of future minimum lease payments for continuing
operations as of January 28, 1995:

                                                Capital         Operating
Fiscal Years                                     Leases            Leases
                                                       In Thousands

1996                                             $  997        $  155,335
1997                                                997           149,094
1998                                                117           136,517
1999                                                  -           122,502
2000                                                  -           107,953
Later years                                           -           351,983
Total minimum lease payments                      2,111        $1,023,384
Less amount representing interest                  (166)
Present value of net minimum capital
  lease payments                                 $1,945

The present value of net minimum capital lease payments is included in
accrued expenses and other current liabilities and property under capital
leases is included in furniture, fixtures and equipment on the balance
sheets.
The rental expense under operating leases for continuing operations
amounted to $149.1 million, $126.3 million and $112.4 million for fiscal
years 1995, 1994 and 1993, respectively.  The present value of the
Company's operating lease obligations is $712.7 million as of January 28,
1995, including $92.5 million payable in fiscal 1996.


                                     12


In fiscal 1990, the Company distributed to shareholders the common stock of
Waban Inc., its former warehouse club division.  Subsequent to the
distribution, the Company continued to provide Waban with certain services,
primarily data processing for an agreed upon fee.  Waban has elected to
continue data processing services through January 1998.  In addition, the
Company is contingently liable on a number of Waban leases.  The Company
believes that in view of the nature of the leases and the fact that Waban
is primarily liable, the Company's contingent liability on the Waban leases
will not have a material effect on the Company's financial condition.  For
information on leases acquired by Ames Department Stores, Inc., see Note I.

The Company had outstanding letters of credit in the amount of $53.7
million as of January 28, 1995.  The letters of credit are issued for the
purchase of inventory.

D.  Stock Options, Stock Purchase Plans and Capital Stock

Under its stock option plan the Company has granted certain officers and
key employees options for the purchase of common stock generally within ten
years from the grant date at option prices of 100% of market price on the
grant date.  Most options outstanding are exercisable at various
percentages starting one year after the grant, while certain options are
exercisable in their entirety three years after the grant date.  There were
approximately 1,490,000 shares exercisable under the option plans as of
January 28, 1995.

During June 1993, the Company amended its 1986 Stock Incentive Plan to
increase shares issuable under the plan by 3,000,000 and to extend the
period during which awards may be made under the plan through April 7,
2003.

On April 8, 1993, the Company adopted a stock option plan for non-employee
directors.  Pursuant to the plan, each continuing or newly elected director
who is not a present or former employee of the Company will receive an
option to purchase 1,000 shares of common stock.  On the date of each
subsequent annual meeting, each continuing non-employee director will be
granted an option to acquire an additional 500 shares of common stock and
newly elected directors will each receive an option to purchase 1,000
shares of common stock.  The exercise price of the options will be the fair
market value of the common stock on the date of grant.  The option will
expire ten years after the date of grant and will become fully exercisable
one year after the date of grant.  The plan will expire after five years,
but options outstanding will continue in effect according to their terms.
A total of 50,000 shares have been reserved for issuance under this plan
subject to adjustment by stock split and similar events.











                                     13

Option activity during the past three fiscal years was as follows:

                                                       Shares Reserved for
                                                       Options      Future
                                     Option Prices     Granted      Grants

Outstanding at January 25, 1992    $10.250-$29.000   1,701,035     962,815
  Options or other stock awards
    granted                         16.750- 21.250     512,650    (641,583)
  Options exercised                 10.250- 18.875    (215,612)          -
  Cancellations                     10.250- 29.000     (85,608)     85,960

Outstanding at January 30, 1993     10.250- 29.000   1,912,465     407,192
  Additional options authorized
    under 1986 plan                                          -   3,000,000
  Authorized under 1993 stock
    option plan for non-employee
    directors                                                -      50,000
  Options or other stock awards
    granted                         25.250- 32.875     566,790    (569,290)
  Options exercised                 10.250- 24.500    (249,719)          -
  Cancellations                     10.250- 28.000     (46,568)      3,300

Outstanding at January 29, 1994     10.250- 32.875   2,182,968   2,891,202
  Options or other stock awards
    granted                         13.250- 26.875     631,940    (631,940)
  Options exercised                 10.250- 21.250     (50,498)          -
  Cancellations                     10.250- 25.250     (69,955)     29,000

Outstanding at January 28, 1995     10.250- 32.875   2,694,455   2,288,262

The shares reserved for future grants have been reduced by restricted stock
awards issued under the 1986 Stock Incentive Plan, net of certain shares
forfeited, which are returned to the Company.  Through fiscal 1995, there
have been a total of 486,001 shares issued and 80,625 shares forfeited.
The shares were issued at par value, or at no cost, and have restrictions
which generally lapse over three to five years from date of grant, with the
exception of performance accelerated shares.  These shares have
restrictions which generally lapse equally over four to eight years, with a
provision for accelerated vesting depending upon the Company's earnings, or
other specified criteria.  The market price in excess of cost is charged to
income ratably over the period during which the restrictions lapse.  Such
pre-tax charges amounted to $0.6 million, $1.7 million and $1.9 million in
fiscal years 1995, 1994 and 1993, respectively.

On August 16, 1994, the Company authorized the repurchase of up to $100
million of TJX common stock.  During fiscal 1995, the Company repurchased
1.1 million of its common shares, totalling $19.3 million, representing
approximately 1.5% of the Company's outstanding common shares.  It is the
Company's intention to repurchase additional shares over time through open
market purchases or through other transactions.

In April 1992, the Company issued 250,000 shares of Series A cumulative
convertible preferred stock in a private offering.  The shares have a face
value of $100 per share and are convertible into common stock at a price


                                     14

per common share of $21.  There are 1,190,476 common shares reserved for
the conversion of the Series A preferred stock.  The net proceeds of $24.1
million were applied towards the Company's defeasance of its $50 million 8
1/8% promissory notes (see Note A).  Starting April 1, 1995, the Company
may redeem the Series A stock for a price of $104.80 per share, declining
by $.80 per share each April 1 thereafter to $100 per share on April 1,
2001.  The liquidation preference for Series A preferred stock is currently
$105.60 per share and also declines $.80 per share each April 1 to $100 per
share on April 1, 2001.

In August 1992, the Company issued 1,650,000 shares of Series C cumulative
convertible preferred stock in a public offering.  The shares have a face
value of $50 per share and are convertible into common stock at a price per
common share of $25.9375.  There are 3,180,723 common shares reserved for
the conversion of the Series C preferred stock.  The net proceeds of $80.3
million were used to support the Company's capital expenditure program and
for other general corporate purposes.  The Series C preferred stock is not
redeemable prior to September 1, 1995.  Starting September 1, 1995, the
Company may redeem the stock for $52.1875 per share, declining by $.3125
per share each September 1 thereafter to $50 per share on September 1,
2002.  The liquidation preference for the Series C preferred stock is $50
per share.

Dividends on both the Series A and Series C preferred stock are payable
quarterly on the first business day of each calendar quarter and accrue
from date of issuance.  The Company accrues the dividends evenly throughout
the year.  In fiscal years 1995 and 1994, the Company recorded $2.0 million
of dividends on the Series A preferred and $5.2 million on the Series C
preferred.  In fiscal 1993, the Company recorded $1.6 million of dividends
on Series A preferred and $2.3 million on the Series C preferred.  The
preferred dividends reduce net income to arrive at net income available to
common shareholders.

The Series A and Series C preferred stock rank in parity with each other
and both are senior to all other capital stock of the Company with respect
to payment of dividends and upon liquidation.  There are no voting rights
for either preferred stock unless dividends are in arrears for a specified
number of periods.

During fiscal 1995, the Company's shareholder rights plan was redeemed at a
price of $.01 per common share.  This redemption cost of $0.7 million is
included with common stock dividends as a direct reduction to shareholders'
equity.

E.  Income Taxes

The provisions for income taxes were calculated according to SFAS No. 109
in fiscal years 1995 and 1994 and according to Accounting Principles Board
Opinion No. 11 in fiscal 1993.  The retroactive impact of implementing SFAS
No. 109 as of January 31, 1993 reduced deferred income taxes by $3,478,000
which was recorded as a gain due to the cumulative effect of an accounting
change.





                                     15


The provision for income taxes includes the following:

Fiscal Year Ended January                1995            1994         1993
                                                   In Thousands
Current:
  Federal                             $50,093         $70,523      $58,582
  State                                 8,053          16,632       18,647
  Foreign                               1,425              90            -

Deferred:
  Federal                              (1,944)         (2,870)      (4,820)
  State                                    27            (739)      (3,335)
  Foreign                               1,537               -            -

Provision for income taxes            $59,191         $83,636      $69,074

The fiscal 1994 deferred provision above reflects a $1.1 million benefit
from a Canadian net operating loss carryforward as well as a charge of $0.4
million for the adjustment of the Company's net deferred tax liability due
to the increase in the statutory federal income tax rate enacted during the
year.

The Company had a net deferred tax liability as follows:

                                                 January 28,  January 29,
                                                        1995         1994
                                                       In Thousands
Deferred tax assets:
   Capital loss carryforward                         $49,107      $49,568
   Foreign net operating loss carryforward             4,191        2,075
   Reserves for discontinued operations                6,054        8,877
   Insurance costs not currently deductible
      for tax purposes                                14,782       15,025
   Pension, postretirement and employee benefits      15,950       15,427
   Leases                                              4,961        4,318
   Other                                              11,906       12,159
   Valuation allowance                               (53,968)     (51,241)

      Total deferred tax assets                       52,983       56,208

Deferred tax liabilities:
   Property, plant and equipment                      26,072       27,337
   Safe harbor leases                                 51,386       54,817
   Other                                               9,048        8,017

      Total deferred tax liabilities                  86,506       90,171

Net deferred tax liability                           $33,523      $33,963

The capital loss carryforward tax asset relates to the surrendering of the
Ames preferred stock upon consummation of the Ames reorganization plan.
Utilization of this pre-tax capital loss of $140.3 million is only
available to the extent of future capital gains and thus this deferred tax
asset is fully reserved for in the valuation allowance.


                                     16


The change in the valuation allowance during the year is the result of
changes in foreign net operating loss carryforwards and utilization of a
portion of the capital loss carryforward.

The Company does not provide for U.S. deferred income taxes on the
undistributed earnings its foreign subsidiaries, as the earnings are
considered to be permanently reinvested.  The undistributed earnings of its
foreign subsidiaries as of January 28, 1995 were immaterial.

The Company has a United Kingdom net operating loss carryforward of
approximately $12 million for both tax and financial reporting purposes.
Future utilization of this operating loss carryforward is dependent upon
future earnings of the Company's United Kingdom subsidiary.  The United
Kingdom operating loss does not expire under current United Kingdom tax
law.

The Company's worldwide effective tax rate was 42% for the fiscal year
ended January 28, 1995 and 40% for the fiscal years ended January 29, 1994
and January 30, 1993.  The difference between the U.S. federal statutory
income tax rate and the Company's worldwide effective income tax rate is
summarized as follows:

Fiscal Year Ended January                         1995      1994     1993

U.S. federal statutory income tax rate             35%       35%      34%
Effective state income tax rate                     5         5        6
Impact of foreign operations                        3         -        -
All other                                          (1)        -        -

Worldwide effective income tax rate                42%       40%      40%

In fiscal 1994, the benefit of the Canadian net operating loss carryforward
was offset by the impact of the Company's entry into the United Kingdom.

F.  Pension Plans and Other Retirement Benefits

The Company has a non-contributory defined benefit retirement plan covering
the majority of full-time employees.  Employees who have attained twenty-
one years of age and have completed one year of service are covered under
the plan.  Benefits are based on compensation earned in each year of
service.  The Company also has an unfunded supplemental retirement plan
which covers certain key employees of the Company and provides additional
retirement benefits based on average compensation.













                                     17

Net periodic pension cost of the Company's plans includes the following
components:

Fiscal Year Ended January                   1995         1994         1993
                                                     In Thousands

Service cost                            $  4,554     $  3,375     $  2,650
Interest cost on projected benefit
  obligation                               6,526        5,995        5,466
Actual return on assets                    4,545      (12,188)     (10,828)
Net amortization and deferrals           (11,600)       5,760        5,031

Net periodic pension cost               $  4,025     $  2,942     $  2,319

The following  table sets  forth the funded status of the Company's pension
plans and  the amounts  recognized in the Company's statements of financial
position:

                                                  January 28, January 29,
                                                         1995        1994
                                                        In Thousands
Accumulated benefit obligation, including
  vested benefits of $71,592 and $78,588              $77,256     $84,049

Projected benefit obligation                          $82,297     $90,092
Plan assets at fair market value                       66,454      75,378

Projected benefit obligation in excess of
  plan assets                                          15,843      14,714
Unrecognized net gain (loss) from past experience
  different from that assumed and
  effects of changes in assumptions                    (1,897)     (4,584)
Prior service cost not yet recognized in net
  periodic pension cost                                (1,127)     (1,218)
Unrecognized net asset (obligation) as of initial
  date of application of SFAS No. 87                     (568)       (138)

Accrued pension cost included in accrued expenses     $12,251     $ 8,774

The projected benefit obligation in excess of plan assets is primarily
attributable to the Company's unfunded supplemental retirement plan.

The weighted average discount rate used in determining the actuarial
present value of the projected benefit obligation was 8.25% and 7.0% for
fiscal years 1995 and 1994, respectively.  The rate of increase on future
compensation levels was 4.5% and 5% in fiscal years 1995 and 1994,
respectively, and the expected long-term rate of return on assets was 9.5%
in fiscal years 1995 and 1994.  The Company's funding policy is to
contribute annually an amount allowable for federal income tax purposes.
Pension plan assets consist primarily of fixed income and equity
securities.

Effective January 31, 1993, the Company adopted the Statement of Financial
Accounting Standards No. 106 "Employers' Accounting for Postretirement
Benefits Other Than Pensions."  This standard requires accrual for the cost


                                     18

of postretirement health care and life insurance benefits during the years
that an employee provides services to the Company.  The Company elected to
recognize the transition obligation in full as of January 31, 1993, and
accordingly recorded a one-time implementation charge of $6,145,000, net of
a tax benefit of $3,937,000, as a cumulative effect of an accounting
change.  The Company's cash flows are not impacted by the new accounting.

The Company's postretirement benefit plan is unfunded and provides limited
postretirement medical and life insurance benefits to associates who
participate in the Company's retirement plan and who retire at age 55 or
older with 10 years or more of service.

Net periodic postretirement benefit cost of the Company's plan includes the
following components:

Fiscal Year Ended January                                1995         1994
                                                           In Thousands

Service cost                                           $  952       $  476
Interest cost on accumulated
  benefit obligation                                      963          820
Net amortization                                           88            -

Net periodic postretirement benefit cost               $2,003       $1,296

The components of the accumulated postretirement benefit obligation and the
amount recognized in the Company's statements of financial position are as
follows:

                                                  January 28,  January 29,
                                                         1995         1994
                                                        In Thousands

Accumulated postretirement obligation:
  Retired associates                                  $ 6,394      $ 7,038
  Fully eligible active associates                        712          302
  Other active associates                               5,168        4,565
Accumulated postretirement obligation                  12,274       11,905
Unrecognized net gain (loss) due to change
  in assumptions                                         (149)      (1,140)
Accrued postretirement benefits included in
  accrued expenses                                    $12,125      $10,765

Assumptions used in determining the actuarial present value of the
accumulated postretirement obligation include a discount rate of 8.25% at
January 28, 1995 and 7.0% at January 29, 1994.  A medical inflation rate of
5% was assumed in both periods for all future years.  Due to the nature of
the plan, the Company's exposure to medical inflation is primarily limited
to increases in the Medicare deductible.  A 1% increase in the medical
inflation assumption would increase the postretirement benefit cost for
fiscal 1995 by $0.2 million and the accumulated postretirement obligation
as of January 28, 1995 by approximately $1.1 million.

The Company sponsors an employee savings plan under Section 401(k) of the
Internal Revenue Code for eligible employees.  Employees may contribute up


                                     19

to 15% of eligible pay.  The Company matches employee contributions up to
5% of eligible pay at rates ranging from 25% to 50% based upon Company
performance.  The Company contributed $2.2 million in fiscal 1995, $2.2
million in fiscal 1994 and $1.9 million in fiscal 1993.

G.  Accrued Expenses and Other Current Liabilities

The major  components of accrued expenses and other current liabilities are
as follows:

                                                 January 28,    January 29,
                                                        1995           1994
                                                        In Thousands

Employee compensation and benefits                  $ 64,210       $ 59,296
Reserves associated with discontinued
  operations                                          13,085         17,618
Insurance, rent, utilities, advertising
  and other                                          190,387        168,225

Accrued expenses and other current liabilities      $267,682       $245,139

H.  Supplemental Cash Flow Information

The  Company's  cash  payments  for  interest  expense  and  income  taxes,
including discontinued operations, and its non-cash investing and financing
activities for the past three years are as follows:

                                   January 28,   January 29,   January 30,
Fiscal Year Ended                         1995          1994          1993
                                                In Thousands

Cash paid for:
  Interest, net of amounts
    capitalized                        $25,051       $18,573       $28,166
  Income taxes                          68,940        94,580        65,040

Non-cash investing and financing
    activities:

  Conversion of 7 1/4% convertible
    debentures into common stock             -             -       $69,031

  Capital lease additions                    -             -         4,069

I.  Ames Department Stores, Inc. and Related Contingent Liabilities

In October 1988, the Company completed the sale of its former Zayre Stores
division to Ames Department Stores, Inc. ("Ames").  The Company received
$431.4 million in cash, a 12%-16% ten year $200 million increasing rate
note receivable (the "Ames Note"), which was paid on May 24, 1989, and
400,000 shares of 6% cumulative convertible senior preferred stock of Ames
then valued at $140 million.




                                     20

In its results for the fiscal year ended January 27, 1990, the Company
provided a $185 million ($172.1 million after-tax) reserve against its
preferred stock investment in Ames Department Stores, Inc., and for
contingent lease and other liabilities associated with the sale of the
former Zayre Stores division to Ames in fiscal 1989.  On April 25, 1990,
Ames filed for protection under Chapter 11 of the Federal Bankruptcy Code.

The Company continued to monitor the adequacy of its reserves since the
April 1990 bankruptcy filing of Ames and in the fourth quarter of the
fiscal year ended January 25, 1992 increased its reserves by recording a
charge of $50 million, net of tax benefits of $27 million, to discontinued
operations.

On December 30, 1992, Ames emerged from bankruptcy via its Third Amended
and Restated Plan of Reorganization.  Upon consummation of the plan, the
Company received $23 million in cash, 4% of the voting stock of the new
Ames, which the Company has subsequently sold, and the right to receive up
to an additional $7 million in cash based on Ames exceeding its cash flow
projections for future years by varying amounts.  The Company also
surrendered the Ames preferred stock it received in the sale of the Zayre
Stores division.  Ames also released all claims (including any fraudulent
conveyance and preference claim) that it might have had against the
Company.  The Company is liable for certain amounts to be distributed under
the plan for certain unassigned landlord claims under certain former Zayre
store leases on which Zayre Corp. was liable as of the date of acquisition
and which Ames has rejected.

As of January 28, 1995, the Company has available reserves of $13.1 million
for lease and other contingent liabilities associated with the sale of the
Zayre stores to Ames and believes these reserves should be adequate to
cover all reasonably expected liabilities that it may incur as a result of
the Ames bankruptcy.

The Company remains contingently liable for the leases of most of the
former Zayre stores still operated by Ames.  The Company also has the
potential of recognizing tax benefits, subject to federal income tax
considerations, related to the $140.3 million capital loss carryforward
created by surrendering the Ames preferred stock.

J.  Segment Information

For data on business segments for fiscal 1995, 1994 and 1993 see page 20.















                                     21

Selected Financial Data (Continuing Operations)


Fiscal Year Ended January  1995       1994       1993       1992       1991
                              Dollars in Thousands Except Per Share Amounts

Income statement and
per common share data:
 Net sales           $3,842,818 $3,626,604 $3,261,240 $2,757,715 $2,446,279
 Income from
   continuing
   operations
   before extra-
   ordinary item and
   cumulative effect
   of accounting
   changes               82,619    127,046    104,044     70,114     74,128
 Number of common
   shares for
   primary and fully
   diluted earnings
   per common share
   computations      73,467,003 74,192,358 73,873,276 70,050,835 72,924,288
 Earnings per common
   share from continuing
   operations before
   extraordinary item
   and cumulative effect
   of accounting changes  $1.03      $1.62      $1.40      $1.00      $1.06
 Dividends per common
   share                    .56        .50        .46        .46        .46


Balance sheet data:
 Working capital     $  287,932 $  290,203 $  245,312 $  171,611 $  230,444
 Total assets         1,638,218  1,427,370  1,305,096  1,105,319  1,047,301
 Capital expenditures,
   excluding
   capitalized
   leases               127,826    125,848    107,881     89,532     79,019
 Long-term debt         239,478    210,854    179,787    307,385    308,593
 Shareholders' equity   606,952    590,900    505,184    260,517    270,507


Stores in operation end
 of year:
   T.J. Maxx                551        512        479        437        393
   Hit or Miss              490        493        505        576        574
   Winners                   37         27         15          9          5
   HomeGoods                 15         10          6          -          -
   T.K. Maxx                  5          -          -          -          -






                                     22

MANAGEMENT'S DISCUSSION AND ANALYSIS OF           The TJX Companies, Inc.
RESULTS OF OPERATIONS AND FINANCIAL CONDITIONS


RESULTS OF OPERATIONS

Income Before  Extraordinary  Item  and  Cumulative  Effect  of  Accounting
Changes:   Income  before  extraordinary  item  and  cumulative  effect  of
accounting changes  was $82.6 million for fiscal 1995 versus $127.0 million
and $104.0  million in  fiscal 1994  and 1993,  respectively.   On a  fully
diluted earnings  per common  share basis, income before extraordinary item
and cumulative effect of accounting changes was $1.03 in fiscal 1995 versus
$1.62 in  fiscal 1994 and $1.40 in fiscal 1993.  These results are prior to
a net  after-tax charge  for the cumulative effect of accounting changes of
$2.7 million, or $.04 per common share, in fiscal 1994 and an extraordinary
charge of  $1.2 million, or $.02 per common share, for the early retirement
of debt, in fiscal 1993.

These results  reflect a  decline in  the operating income of the Company's
three major business segments of 21.2% in fiscal 1995 versus an increase of
13.9% in  operating income  in fiscal  1994.   The fiscal  1995 performance
reflects a  weak U.S.  apparel environment,  due largely  to a  lack of new
fashion, an  increased emphasis  on casual  dress,  and  shifting  consumer
emphasis from  apparel to home furnishings.  Fiscal 1995 also experienced a
highly promotional U.S. retail environment and unseasonably warm weather in
the fall  and winter  months.   The proliferation  of apparel stores in the
U.S. was  a continuing  challenge for  the Company  in  fiscal  1995.    In
addition to  these external  factors, there  were areas  within the Company
where execution  was below  par, primarily  at our  Chadwick's division  as
discussed later.   The off-price family apparel store segment, comprised of
T.J. Maxx  and Winners,  recorded a decline of 12.0% in operating income in
fiscal 1995 versus an increase of 9.3% in fiscal 1994.  Winners, although a
relatively small  part of  the segment,  doubled its  operating income  for
fiscal 1995  as Canada  did not face the same difficult apparel environment
as the U.S.  The Company's off-price women's specialty stores, comprised of
the Hit  or Miss  division, recorded  an operating  loss for fiscal 1995 of
$4.5 million  versus operating  income of $5.0 million in fiscal 1994.  Hit
or Miss  was more directly affected by the weak U.S. apparel environment as
it is narrowly focused on women's apparel.  The Company's off-price catalog
operation, Chadwick's  of Boston, recorded operating income of $6.1 million
in fiscal  1995 versus  $24.7 million  in fiscal  1994.   The U.S.  apparel
cycle, combined  with operational  problems, contributed  to the decline in
Chadwick's profits.

Net Sales:   Net sales for fiscal 1995 increased 6.0% to $3.84 billion from
$3.63 billion  in 1994.   Fiscal  1994 net  sales increased  11.2% to $3.63
billion from  $3.26 billion  in fiscal  1993.    Same  store  sales,  on  a
consolidated basis,  decreased 1%  in fiscal  1995 versus  a 2% increase in
fiscal 1994.   Lack  of U.S. consumer interest in apparel throughout fiscal
1995, the  highly promotional  retail  environment  and  unseasonably  warm
weather in  the fall  and winter  months were  all factors  affecting sales
results for 1995.

T.J. Maxx same store sales were flat in fiscal 1995 versus a 2% increase in
fiscal 1994.   Although  apparel categories  were weak throughout the year,


                                     23

the non-apparel  categories recorded solid same store sales gains in fiscal
1995.   Winners achieved  same store  sales increases of 10% in fiscal 1995
and 7%  in fiscal  1994.   Hit or Miss recorded a 7% decrease in same store
sales in  fiscal 1995 versus a 4% increase in fiscal 1994.  The Hit or Miss
division, which  is based  exclusively on  the sale of apparel merchandise,
was more  affected than  the Company's  other divisions  by the  weak  U.S.
apparel environment.   Hit or Miss' total sales have declined over the last
two fiscal years due to a net reduction in the number of stores operated by
the chain.   Chadwick's sales increased 3% in fiscal 1995 after an increase
of 45%  in fiscal  1994.   In addition to the weak apparel cycle, the rapid
growth of  this division  over the  last several  years  put  a  strain  on
operations, which  had a  negative impact  on this  division's  ability  to
service its customers.

[A  pie  chart  is  included  in  the  discussion  of  Net  Sales  entitled
"Divisional Net Sales" and includes the following data:]

                                             Divisional Net Sales
                                            $ in Millions FYE 1/95

              T.J. Maxx                             $2,932
              Chadwick's                               434
              Hit or Miss                              354
              Winners (U.S. $)                         124

Cost of  Sales, Including  Buying and  Occupancy Costs:  The cost of sales,
including buying  and occupancy  costs, as  a percentage  of net  sales was
76.2%, 75.1%  and 75.7%  in fiscal 1995, 1994 and 1993, respectively.  T.J.
Maxx and  Hit or  Miss experienced a decline in gross margin in fiscal 1995
versus an  increase in gross margin in fiscal 1994.  The decrease in fiscal
1995 is  due to  weak sales  performance and higher-than-planned markdowns.
The increase  in fiscal 1994 is attributable to same store sales growth and
good inventory  control.   Chadwick's experienced  a slight increase in its
gross margin  in fiscal  1995.  Although this division did incur additional
costs to  liquidate merchandise  in fiscal 1995, these costs were offset by
savings in  the  net  cost  of  shipping  merchandise.    In  fiscal  1994,
Chadwick's experienced  a decline  in gross margin as the division absorbed
costs to liquidate residual inventory from several of its catalogs.

Selling,  General  and  Administrative  Expenses:    Selling,  general  and
administrative expenses as a percentage of net sales were 19.5%, 18.6%, and
18.2% in  fiscal 1995,  1994 and  1993, respectively.  T.J. Maxx and Hit or
Miss experienced an increase in this expense ratio in fiscal 1995 primarily
due to  weak sales  results.   In fiscal  1994, T.J.  Maxx's expense  ratio
remained constant  with the  prior year  while Hit  or Miss  experienced  a
slight expense ratio decrease.  Chadwick's had an expense ratio increase in
fiscal 1995  primarily due to increased production and postage costs of its
catalogs and  order processing  costs, while  maintaining a fairly constant
rate in  fiscal 1994  with that  of the  prior year.   Also,  the operating
results of  T.K. Maxx, the Company's United Kingdom venture, and HomeGoods,
are factors  increasing this  ratio in both fiscal 1995 and fiscal 1994, as
the net  results of  both these  divisions are included in selling, general
and administrative expenses.




                                     24

Interest Expense:  Interest expense was $25.9 million in fiscal 1995, $19.0
million in  fiscal 1994  and $26.3 million in fiscal 1993.  The increase in
fiscal 1995  is attributable  to increased  borrowings and  an increase  in
borrowing rates.  In addition, fiscal 1994 includes interest income of $2.0
million recorded  in the  fourth quarter,  associated with  a  federal  tax
refund.   The overall  decrease in  interest for fiscal 1994 as compared to
fiscal 1993,  in addition  to  the  interest  income  mentioned  above,  is
attributable to  lower borrowing rates, and the conversion to equity of the
Company's 7 1/4% convertible subordinated debentures in December 1992.

Income Taxes:  The Company's worldwide effective income tax rate was 42% in
fiscal 1995  and 40%  in fiscal  1994 and fiscal 1993.  The increase in the
rate in  fiscal 1995 is attributable to the Company's entry into the United
Kingdom where  a net  operating loss  carryforward has  been incurred.   In
fiscal 1994, increases in the tax rate associated with the new U.S. tax law
passed in  August 1993,  as well  as the impact of the Company's entry into
the United  Kingdom, were offset by a lower effective state income tax rate
and the  benefit of  a Canadian  net  operating  loss  carryforward.    The
difference between  the U.S.  federal statutory  tax rate and the Company's
worldwide effective  income tax  rate in  each  fiscal  year  is  primarily
attributable to  the effective  state income  tax rate, with the additional
impact in fiscal 1995 of the aforementioned net operating loss carryforward
attributable to the Company's entry into the United Kingdom.

During the  first quarter of fiscal 1994, the Company implemented Statement
of Financial  Accounting Standards  No. 109  (SFAS No. 109) "Accounting for
Income Taxes"  which resulted  in an  after-tax gain of $3.5 million due to
the cumulative effect of implementing this accounting change.

CAPITAL SOURCES AND LIQUIDITY

[A bar graph entitled "Long-Term Capitalization" is included in the Capital
Sources and  Liquidity section  of this  discussion.   Each bar shows total
long-term capitalization  with the  bottom portion  of the bar representing
the percent comprised of equity and the top portion of the bar representing
the percent  comprised of long-term debt.  The graph includes the following
data:]

                        Total Long-Term
Fiscal Year Ended        Capitalization      Percent        Percent
January                ($'s in Millions)      Equity     Long-Term Debt

1991                          579              47%            53%
1992                          568              46%            54%
1993                          685              74%            26%
1994                          802              74%            26%
1995                          846              72%            28%

Operating Activities:  Net cash provided by operating activities was $104.5
million, $84.4  million and  $138.6 million  in fiscal 1995, 1994 and 1993,
respectively.  Cash provided by operations increased in fiscal 1995 despite
reduced net  income.   The impact  of the lower net income was offset by an
increase in  the consolidated  accounts payable  to  merchandise  inventory
ratio, and  lower payments against the Ames reserve.  The reduction in cash
provided by  operations in fiscal 1994 versus 1993 was due to a decrease in


                                     25

the consolidated  accounts payable  to  merchandise  inventory  ratio,  the
impact of  the receipt  of the  Ames cash  settlement in  fiscal  1993  and
additional taxes, paid in fiscal 1994, on the Ames cash settlement.

Inventories as  a percentage  of net sales were 24.4% in fiscal 1995, 21.3%
in fiscal 1994 and 20.6% in fiscal 1993.  The increase in the percentage in
fiscal 1995  was attributable  to T.J.  Maxx's higher  warehouse  inventory
related to  opportunistic merchandise  purchases and a larger percentage of
spring merchandise  on hand  at the end of fiscal 1995 than in fiscal 1994.
The  increase  in  the  percentage  in  fiscal  1994  reflected  growth  in
Chadwick's which  maintains a higher inventory as a percentage of net sales
than the  other divisions, as well as the impact of Winners as its ratio of
inventory to  net sales  moved closer  to that  of the  T.J. Maxx division.
Working capital was $287.9 million in fiscal 1995, $290.2 million in fiscal
1994 and $245.3 million in fiscal 1993.

Investing Activities:   The  principal investing  activities of the Company
are for  capital expenditures.  Total capital expenditures for the last two
years are set forth in the table below:

Fiscal Year Ended January                           1995            1994
                                                         In Millions

New stores                                          $ 58.1        $ 45.8
Store renovations and improvements                    42.1          25.3
Office and distribution centers                       27.6          54.7
Capital expenditures, excluding
   capitalized leases                               $127.8        $125.8

Fiscal  1995   capital  expenditures   emphasized  new   stores  and  store
renovations.  The fiscal 1994 capital expenditures include costs associated
with T.J.  Maxx's new distribution center in Charlotte, NC as well as costs
associated with the expansion of Chadwick's fulfillment center.

The Company expects that capital expenditures will approximate $125 million
for fiscal  1996, including  approximately  $52  million  for  new  stores,
primarily T.J.  Maxx; $40  million for  improvements  to  existing  stores,
primarily  T.J.   Maxx;  and  approximately  $33  million  for  office  and
distribution centers.

Financing Activities:   During  fiscal 1995,  the  Company  borrowed  $20.5
million under  its $75  million Medium  Term Note program.  In fiscal 1994,
the Company borrowed $37 million under this program.  The borrowings are to
support the  Company's international  and domestic new business development
and capital  expenditures.   The aggregate  borrowings of  $57.5 million to
date have  been entirely for the funding of the Company's investment in its
Canadian and  United Kingdom operations.  To hedge the Company's investment
in its foreign subsidiaries, the Company entered into foreign currency swap
agreements in  both Canadian  dollars and British pounds sterling, in total
amounts equivalent  to its  medium term note borrowings.  See Notes A and B
to the  consolidated financial  statements for  further information.  Also,
during fiscal  1995, the  Company borrowed  $45 million under a mortgage of
its Chadwick's  fulfillment center.  The mortgage has a ten year term, with
interest payable at 8.73% per year, and with semi-annual principal payments
of $2.5 million beginning in June 1996.  Proceeds of this loan were used to


                                     26

repay the  outstanding $5.4  million real  estate mortgage,  assumed by the
Company upon  the purchase  of the  Chadwick's fulfillment center, with the
balance used for general corporate purposes.

The Company  declared quarterly  dividends on  its common stock of $.14 per
share in  fiscal 1995 and $.125 per share in fiscal 1994.  Annual dividends
on common  stock totalled $41.6 million in fiscal 1995 and $36.7 million in
fiscal 1994.   In  addition, in  fiscal 1995 and 1994, the Company recorded
dividends on  its Series  A and  Series C  preferred stock,  totalling $7.2
million in  each year.   During  fiscal 1995, the Company announced a stock
buy-back program for up to $100 million and purchased 1.1 million shares at
a cost  of $19.3  million,  which  represents  approximately  1.5%  of  the
Company's outstanding  common shares.   The  Company's  intentions  are  to
purchase additional  shares over  time.  The Company's shareholders' equity
as a  percentage of  total long-term  capitalization (defined  as long-term
debt plus  shareholders' equity)  has been  in excess of 70% in each of the
last three fiscal years.

The Company  has traditionally funded its seasonal merchandise requirements
through  short-term   bank  borrowings   and  the  issuance  of  short-term
commercial paper.   The  Company has  unsecured committed short-term credit
lines totalling  $300 million,  all of  which were  available for use as of
January 28,  1995.   These lines,  when needed,  are drawn  upon or used to
backup the  Company's commercial  paper program.    The  Company  also  has
uncommitted  lines   totalling  $115  million  of  which  $20  million  was
outstanding as  of January  28, 1995.   The  maximum amount  of  short-term
borrowings outstanding  during  fiscal  1995,  1994  and  1993  was  $181.5
million, $133.0  million and  $104.3  million,  respectively.    Management
believes that the Company's internally generated funds along with available
short-term credit  lines and  ability to access external financing sources,
are adequate  to meet  its needs.   For  further information  regarding the
Company's long-term  debt and capital stock transactions, see Notes A and D
to the consolidated financial statements.

Ames Department  Stores, Inc.  and  Related  Contingent  Liabilities:    In
October 1988,  the Company  completed the  sale of  its former Zayre Stores
division to  Ames  Department  Stores,  Inc.  ("Ames").    Ames  filed  for
protection under  Chapter 11  of the  Federal Bankruptcy  Code in  1990 and
emerged from bankruptcy on December 30, 1992.

As of January 28, 1995, the Company has available reserves of $13.1 million
for lease  and other contingent liabilities associated with the sale of the
Zayre stores  to Ames  and believes  these reserves  should be  adequate to
cover all  reasonably expected liabilities that it may incur as a result of
the Ames bankruptcy.

The Company  remains contingently  liable for  the leases  of most  of  the
former Zayre  stores still  operated by  Ames.   The Company  also has  the
potential for  recognizing tax  benefits, subject  to  federal  income  tax
considerations, related to a $140.3 million capital loss carryforward.  The
capital loss carryforward was created when the Company, as part of the Ames
reorganization plan,  surrendered the  Ames preferred  stock  it  initially
received as  partial  consideration  for  the  sale  of  the  Zayre  Stores
division.



                                     27







Report of Independent Accountants


COOPERS & LYBRAND L.L.P.

To the Board of Directors of The TJX Companies, Inc.:

We have audited the accompanying consolidated balance sheets of The TJX
Companies, Inc. and subsidiaries as of January 28, 1995 and January 29,
1994 and the related consolidated statements of income, shareholders'
equity, and cash flows for each of the three fiscal years in the period
ended January 28, 1995.  These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
The TJX Companies, Inc. and subsidiaries as of January 28, 1995 and January
29, 1994 and the consolidated results of their operations and their cash
flows for each of the three fiscal years in the period ended January 28,
1995 in conformity with generally accepted accounting principles.



Boston, Massachusetts
March 1, 1995                                COOPERS & LYBRAND L.L.P.















                                     28


Report of Management



The financial statements and related financial information in this annual
report have been prepared by management which is responsible for their
integrity, objectivity and consistency.  The financial statements were
prepared in accordance with generally accepted accounting principles and
necessarily include amounts which are based upon judgments and estimates
made by management.

    The Company maintains a system of internal controls designed to
provide, at appropriate cost, reasonable assurance that assets are
safeguarded, transactions are executed in accordance with management's
authorization and the accounting records may be relied upon for the
preparation of financial statements.  The system of controls includes the
careful selection and training  of associates, and the communication and
application of formal policies and procedures that are consistent with high
standards of accounting and administrative practices.  The accounting and
control systems are continually reviewed, evaluated and where appropriate,
modified to accommodate changing business conditions and the
recommendations of the Company's internal auditors and the independent
public accountants.

    An Audit Committee, comprised of members of the Board of Directors who
are neither officers nor employees of the Company, meets periodically with
management, internal auditors and the independent public accountants to
review matters relating to the Company's financial reporting, the adequacy
of internal accounting controls and the scope and results of audit work.
The Committee is responsible for reporting the results of its activities
and for recommending the selection of independent auditors to the full
Board of Directors.  The internal auditors and the independent public
accountants have free access to the Committee and the Board of Directors.

     The financial statements have been examined by Coopers & Lybrand
L.L.P., whose report appears separately.  Their report expresses an opinion
as to the fair presentation of the consolidated financial statements and is
based on an independent examination performed in accordance with generally
accepted auditing standards.



Bernard Cammarata                       Donald G. Campbell
President and Chief Executive Officer   Senior Vice President - Finance and
                                        Chief Financial Officer
March 1, 1995










                                     29


Selected Quarterly Financial Data (Unaudited)  The TJX Companies, Inc.



                                       First    Second      Third     Fourth
                                     Quarter   Quarter    Quarter    Quarter
                                      In Thousands Except Per Share Amounts


Fiscal year ended January 28, 1995
  Net sales                         $851,736  $866,689 $1,011,879 $1,112,514
  Gross earnings*                    216,022   210,100    260,952    228,632
  Net income                          19,369    18,796     32,788     11,666
    Per common share, fully diluted      .24       .23        .42        .14


Fiscal year ended January 29, 1994
  Net sales                         $785,637  $841,054 $  959,683 $1,040,230
  Gross earnings*                    200,231   204,550    262,342    236,655
  Income before extraordinary
    item and cumulative effect
    of accounting changes             22,657    25,985     47,721     30,683
    Per common share, fully diluted      .28       .33        .61        .39
  Net income                          19,990    25,985     47,721     30,683
    Per common share, fully diluted      .25       .33        .61        .39


* Gross earnings equals net sales less cost of sales, including buying and
  occupancy costs.



Price Range of Common Stock

The common stock of the Company is listed on the New York Stock Exchange
(Symbol:TJX).  The quarterly high and low stock prices for fiscal 1995 and
fiscal 1994 are as follows:

                                            Fiscal 1995       Fiscal 1994
Quarter                                    High      Low     High      Low

First                                   $29 3/8  $22 7/8  $33 1/4  $27
Second                                   24 7/8   18 1/8   34 1/4   26
Third                                    23 1/4   15 5/8   33 3/8   24 1/2
Fourth                                   16 1/4   13 3/16  34 1/4   25 3/8


The approximate number of common shareholders at January 28, 1995 was
18,500.
The Company declared four quarterly dividends of $.14 and $.125 per common
share for fiscal years 1995 and 1994, respectively.





                                     30


Shareholder Information

Transfer Agent and Registrar,
Common and Series C Preferred Stock
State Street Bank and Trust Company
Boston, Massachusetts
1-800-426-5523


Trustees
Public Debentures
9 1/2% Sinking Fund Debentures
    Chase Manhattan Bank
    New York, New York


Auditors
Coopers & Lybrand L.L.P.


Independent Counsel
Ropes & Gray


Form 10-K
Information    concerning    the    Company's
operations and financial position is provided
in this  report and  in the  Form 10-K Report
filed  with   the  Securities   and  Exchange
Commission.  A copy of the 10-K Report may be
obtained  without   charge  by   writing   or
calling:

    The TJX Companies, Inc.
    Investor Relations
    770 Cochituate Road
    Framingham, Massachusetts 01701
    (508)390-2323


Annual Meeting
The 1995 annual meeting will be held at 11:00
a.m.  on   Tuesday,  June   6,  1995  in  the
Enterprise Room,  5th Floor  at State  Street
Bank,   225    Franklin    Street,    Boston,
Massachusetts.


Executive Offices
Framingham, Massachusetts 01701






                      31