United States SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q/A-1 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter ended June 30, 1996 Commission File Number: 0-7101 INAMED CORPORATION State of Incorporation: Florida I.R.S. Employer Identification No.:59-0920629 3800 Howard Hughes Parkway, Suite #900, Las Vegas, Nevada 89109 Telephone Number: (702) 791-3388 Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No_____ On June 30, 1996 there were 7,991,650 Shares of the Registrant's Common Stock Outstanding. This document contains 21 pages. - 1 - INAMED CORPORATION AND SUBSIDIARIES Form 10-Q Quarter Ended June 30, 1996 TABLE OF CONTENTS Page PART I - FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheets 3 Unaudited Consolidated Income Statements 5 Unaudited Consolidated Statements of Cash Flows 7 Notes to the Unaudited Consolidated Financial Statements 9 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 16 PART II - OTHER INFORMATION 20 - 2 - PART I. FINANCIAL INFORMATION ITEM 1. INAMED CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) JUNE 30, 1996 DECEMBER 31, 1995 ASSETS Current assets: Cash and cash equivalents $ 4,711,251 $ 2,807,327 Restricted cash, Settlement Fund 14,500,036 -- Trade accounts receivable, net of allowance for doubtful accounts and returns and allowances of $5,840,408 at June 30, 1996 and $6,641,177 at December 31, 1995 14,723,312 10,470,375 Notes receivable - trade -- 157,534 Related party notes receivable 507 385,508 Inventories 18,180,128 17,695,847 Prepaid expenses and other current assets 2,445,147 1,825,213 Income tax refund receivable 170,306 95,580 Deferred income taxes 1,446,030 2,014,589 ___________ ___________ Total current assets 56,176,717 35,451,973 ___________ ___________ Property and equipment, at cost: Machinery and equipment 9,329,129 8,923,564 Furniture and fixtures 3,808,608 3,714,717 Leasehold improvements 8,123,450 7,567,208 ___________ ___________ 21,261,187 20,205,489 Less accumulated depreciation and amortization (10,400,377) (9,234,166) ___________ ___________ Net property and equipment 10,860,810 10,971,323 ___________ ___________ Notes receivable, net of allowance of $1,066,958 at June 30, 1996 and December 31, 1995 2,065,495 2,047,535 Intangible assets, net 1,510,502 1,658,926 Other assets, at cost 390,419 255,187 ___________ ___________ Total assets $71,003,943 $50,384,944 =========== =========== (continued) The Notes to Financial Statements are an integral part of this statement. - 3 - INAMED CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) JUNE 30, 1996 DECEMBER 31, 1995 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY Current liabilities: Current installments of long-term debt $ 29,525 $ 51,735 Notes payable to bank 480,015 1,273,476 Notes payable to others -- 493,511 Related party notes payable -- 1,759,417 Accounts payable 12,575,502 18,596,800 Accrued liabilities: Salaries, wages, and payroll taxes 2,877,719 9,559,348 Interest 1,722,055 1,609,947 Self-insurance 1,094,332 1,130,632 Stock option compensation 68,714 68,714 Other 2,507,334 2,200,860 Royalties payable 2,356,045 2,926,388 Income taxes payable 713,191 1,812,818 Deferred income taxes 14,760 10,065 ___________ ___________ Total current liabilities 24,439,192 41,493,711 ___________ ___________ Long-term debt, excluding current installments 30,872 89,437 Deferred grant income 1,136,914 1,114,735 Deferred income taxes 169,904 239,177 Litigation settlement 9,152,000 9,152,000 Convertible notes payable 34,560,000 -- Commitments and contingencies Stockholders' (deficit) equity: Common stock, $0.01 par value. Authorized 20,000,000 shares; issued and outstanding 7,991,650 79,917 76,027 Additional paid-in capital 13,441,733 9,963,635 Cumulative translation adjustment 743,223 882,146 Accumulated deficit (12,749,812) (12,625,924) ___________ ___________ Stockholders' (deficit) equity 1,515,061 (1,704,116) ___________ ___________ Total liabilities and stockholders' (deficit) equity $71,003,943 $50,384,944 =========== =========== The Notes to Financial Statements are an integral part of this statement. - 4 - INAMED CORPORATION AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENTS (UNAUDITED) Six Months Six Months Ended Ended JUNE 30, 1996 JUNE 30, 1995 Net sales $48,261,533 $45,857,475 Cost of goods sold 15,703,743 14,015,331 ___________ ___________ Gross profit 32,557,790 31,842,144 ___________ ___________ Operating expenses: Marketing 12,823,910 11,539,256 General and administrative 14,599,966 13,427,630 Research and development 2,103,481 2,111,294 ___________ ___________ Total operating expenses 29,527,357 27,078,180 ___________ ___________ Operating income 3,030,433 4,763,964 ___________ ___________ Other income (expense): Interest income 575,139 323,076 Interest expense (3,725,693) (140,499) Royalty Income 94,766 27,978 Foreign currency transaction gains (losses) (180,062) 166,078 Miscellaneous income 152,238 143,381 ___________ ___________ Net other income (expense) (3,083,612) 520,014 ___________ ___________ Income (loss) before income tax expense (53,179) 5,283,978 Income tax expense 70,710 1,399,034 ___________ ___________ Net income $ (123,889) $ 3,884,944 =========== =========== Net income (loss) per share of common stock $ (0.02) $ 0.52 =========== =========== Weighted average common shares outstanding 7,618,140 7,506,625 =========== =========== The Notes to Financial Statements are an integral part of this statement. INAMED CORPORATION AND SUBSIDIARIES Three Months Three Months Ended Ended JUNE 30, 1996 JUNE 30, 1995 Net sales $27,859,500 $24,112,600 Cost of goods sold 7,931,020 7,681,019 ___________ ___________ Gross profit 19,928,480 16,431,581 ___________ ___________ Operating expenses: Marketing 6,876,859 6,158,177 General and administrative 8,168,298 5,819,028 Research and development 927,508 1,044,919 ___________ ___________ Total operating expenses 15,972,665 13,022,124 ___________ ___________ Operating income 3,955,815 3,409,457 ___________ ___________ Other income (expense): Interest income (expense) 297,369 (33,571) Interest expense (2,871,819) (11,756) Royalty income 94,766 27,978 Foreign currency transaction losses (86,062) (97,665) Miscellaneous income 9,064 24,170 ___________ ___________ Net other expense (2,556,682) (90,844) ___________ ___________ Income before income taxes 1,399,133 3,318,613 Income taxes 256,069 574,165 ___________ ___________ Net income $ 1,143,064 $ 2,744,448 =========== =========== Net income per share of common stock $ 0.15 $ 0.36 =========== =========== Weighted average common shares outstanding 7,633,848 7,521,265 =========== =========== The Notes to Financial Statements are an integral part of this statement - 5 - INAMED CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months ended June 30, 1996 and 1995 Increase (Decrease) in Cash and Cash Equivalents 1996 1995 Cash flows from operating activities: Net income (loss) $ (123,889) $ 3,884,944 ___________ ___________ Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation of property and equipment 1,113,696 1,370,741 Amortization of intangible assets1 48,453 155,183 Deferred income taxes 506,443 342,629 Changes in assets and liabilities: Trade accounts receivable (4,349,713) (4,146,995) Notes receivable 135,282 311,125 Inventories (795,667) (2,661,130) Prepaid expenses and other current assets (638,122) 983,309 Income tax refund receivable (77,330) 19,322 Other assets (135,738) (7,321) Accounts payable (5,993,059) 202,440 Accrued salaries, wages and payroll taxes (6,633,085) 3,933,283 Accrued interest 112,108 -- Accrued self-insurance (36,300) (3,973) Other accrued liabilities 319,903 (1,078,689) Royalties payable (570,343) 266,158 Income taxes payable (1,099,328) 330,834 ___________ ___________ Total adjustments (17,992,800) 16,916 ___________ ___________ Net cash provided by (used in) operating activities (18,116,689) 3,901,860 ___________ ___________ Cash flows from investing activities: Purchases of property and equipment (1,167,638) (2,857,898) ___________ ___________ Net cash used in investing activities (1,167,638) (2,857,898) ___________ ___________ (continued) The Notes to Financial Statements are an integral part of this statement. - 6 - [CAPTION] INAMED CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months ended June 30, 1996 and 1995 Increase (Decrease) in Cash and Cash Equivalents 1996 1995 Cash flows from financing activities: Increases in notes payable and long-term debt $34,560,000 $ 203,767 Principal repayment of notes payable and long-term debt (1,310,481) (351,457) (Increase) decrease in related party receivables 385,001 (183,565) Increase (decrease) in related party payables (1,759,417) ( 3,858) Net change in deferred grant income 23,783 4,069 Repurchases and retirements of common stock (3,463) (850) Issuance of common stock 3,485,451 29,500 Cash overdraft -- -- ___________ ___________ Net cash provided by (used in) financing activities 35,380,874 (302,394) ___________ ___________ Effect of exchange rate changes on cash 307,413 (355,450) ___________ ___________ Net increase in cash and cash equivalents 16,403,960 386,118 Cash and cash equivalents at beginning of period 2,807,327 673,951 ___________ ___________ Cash and cash equivalents at end of period $19,211,287 $ 1,060,069 ___________ ___________ Supplemental disclosure of cash flow information: Cash paid during the six months for: Interest $ 1,134,405 $ 163,811 =========== =========== Income taxes $ 1,658,032 $ 790,651 =========== =========== Disclosure of accounting policy: For purposes of the consolidated statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. The Notes to Financial Statements are an integral part of this statement. - 7 - INAMED CORPORATION AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 1996 Note 1 - Interim Financial Statements The accompanying unaudited consolidated financial statements include all adjustments (consisting only of normal recurring accruals) which are, in the opinion of management, necessary for fair presentation of the results of operations for the periods presented. Interim results are not necessarily indicative of the results to be expected for a full year. Certain information and footnote disclosures normally included in financial statements, prepared in accordance with generally accepted accounting principles, have been condensed or omitted as allowed by Form 10-Q. The accompanying unaudited consolidated financial statements should be read in conjunction with the Company's consolidated financial statements for the year ended December 31, 1995 as filed with the Securities and Exchange Commission on Form 10-K. Note 2 - Basis of Presentation and Summary of Significant Accounting Policies The Company INAMED Corporation's subsidiaries are McGhan Medical Corporation and CUI Corporation, which develop, manufacture and sell medical devices principally for the plastic and general surgery fields; BioEnterics Corporation which develops, manufactures and sells medical devices and associated instrumentation to the bariatric and general surgery fields; Biodermis Corporation which develops, produces and distributes premium products for dermatology, wound care and burn treatment; Bioplexus Corporation which is a development company that develops, produces and distributes specialty medical products for use by the general surgery profession; Flowmatrix Corporation which manufactures high quality silicone components and devices for INAMED's wholly-owned subsidiaries and distributes an international line of proprietary silicone products; Medisyn Technologies Corporation which focuses on the development and promotion of the merits of the use of silicone chemistry in the fields of medical devices, pharmaceuticals and biotechnology; INAMED Development Company, which is engaged in the research and development of new medical devices using silicone-based technology; McGhan Limited, an Irish corporation which manufactures medical devices principally for the plastic and general surgery fields; Medisyn Technologies, Ltd. and Chamfield Ltd., Irish corporations which specialize in the development of silicone materials for use by INAMED's wholly-owned subsidiaries; and INAMED B.V., a Netherlands corporation, INAMED B.V.B.A., a Belgium corporation, INAMED GmbH, a German corporation, INAMED S.R.L., an Italian corporation, INAMED Ltd., a United Kingdom corporation, INAMED S.A.R.L., a French corporation, INAMED, Mexico S.A. de C.V., a Mexican corporation, INAMED, S.A., a Spanish corporation, INAMED do Brazil, a Brazilian corporation, INAMED Medical Group, a Japanese corporation, and McGhan Medical Asia Pacific, a Hong Kong corporation, which all sell medical devices on a direct sales basis in the various countries in which they are located. Basis of Presentation The consolidated financial statements include the accounts of INAMED Corporation and its wholly-owned subsidiaries (collectively referred to as the Company for the purposes of financial reporting). All significant intercompany balances and transactions have been eliminated in consolidation. INAMED CORPORATION AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 1996 (CONTINUED) Net Income Per Share Net income per share is based upon the weighted average number of shares outstanding during each of the respective periods. Common stock equivalents are excluded since their inclusion would immaterially affect the calculation or would be antidilutive. Reclassification Certain reclassifications were made to the 1995 consolidated financial statements to conform to the 1996 presentation. Note 3 - Accounts and Notes Receivable Accounts and notes receivable consist of the following: June 30, 1996 December 31, 1995 Accounts receivable $20,563,720 $17,111,552 Allowance for doubtful accounts (799,669) (964,928) Allowance for returns and credits (5,040,739) (5,676,249) ___________ ___________ Net accounts receivable $14,723,312 $10,470,375 Notes receivable $ 3,132,453 $ 3,114,493 Allowance for doubtful notes (1,066,958) (1,066,958) ___________ ___________ Net notes receivable $ 2,065,495 $ 2,047,535 The provision for doubtful accounts and returns was reduced from $6,641,177 at December 31, 1995 to $5,840,408 at June 30, 1996 after an internal review concluded that actual bad debt from 1993 to the present amounts to just 0.16% of sales per year and that there is a decreasing trend in the return rate. Note 4 - Inventories Inventories are summarized as follows: June 30, 1996 December 31, 1995 Raw materials $ 2,885,365 $ 2,513,862 Work in process 4,763,204 3,773,579 Finished goods 11,125,609 12,167,768 ___________ ___________ 18,774,178 18,455,209 Less allowance for obsolescence (594,050) (759,362) ___________ ___________ $18,180,128 $17,695,847 =========== =========== Note 5 - Convertible Notes Payable In January 1996, the Company completed a private placement offering by issuing three-year secured convertible, non-callable notes due March 31, 1999 bearing an interest rate of 11%. The Company received $35 million in proceeds from the offering to be used for the anticipated litigation settlement, for capital investments and improvements to expand production capacity, and for working capital purposes. Of the proceeds received from the offering, $15 million was deposited to escrow for litigation settlement purposes to be released into a settlement fund upon the Company achieving complete resolution sought under a mandatory ("non-opt-out") settlement class (the "Mandatory Class") or other acceptable settlement resolution. Interest on the Convertible notes is payable quarterly, within ten days of the end of such peeriod, for the periods ended March 31, June 30, September 30 and December 31. The notes became convertible into shares of common stock at the option of the note holders on April 22, 1996. The conversion rate is one share of common stock for each $10 principal amount of notes. Alternatively, the notes may automatically convert into shares of common stock upon the occurrence of certain events in connection with the certification of the Mandatory Class. In April 1996 the Company completed the Form S-3 registration of 3.5 million shares of its common stock in direct response to the private placement offering requirements. Under the Indenture (the "Indenture") and pursuant to certain financial covenants to which the Company issued its 11% Secured Convertible Notes due 1999 (the "Notes"), the Company was required to generate Operating Profit (as defined in the Indenture) in the quarter ended March 31, 1996 in excess of $2.0 million. Following the calculation period set forth in the Indenture, the Company determined that it did not meet such financial covenant, that operating profit for such quarter was $90,878. The covenant default in operating profit was subject to cure by the Company through issuance of additional securities (junior in right to the Notes) within 60 days of March 31, 1996. The Company elected not to issue such additional securities but instead negotiated with the holders of the Notes regarding a waiver of the default. In accordance with the terms of the Indenture, the holders waived the default in consideration of the issuance to each holder of record on the record date for granting such waiver a number of shares of Common Stock of the Company equal to 5% of the shares of Common Stock that would have been issuable to such holder if all of such holder's Notes had been converted on such record date (the "Issuance"), the Issuance to be made on January 10, 1997. Concurrently, with the consent of the noteholders, the Company amended the Indenture to exclude therefrom the effects of the Issuance. The Company recorded a finance charge and accompanying liability totaling $1,416,960 in connection with the Issuance of the 172,800 shares. The liability will be eliminated when the shares are issued on January 10, 1997. Note 6 - Commitments and Contingencies The Company and/or its subsidiaries are defendants in numerous state and federal court actions and a Federal class action in the United States District Court, Northern District of Alabama, Southern Division, under The Honorable Sam C. Pointer, Jr., Chief Judge U.S. District Court, identified as Breast Implant Products Liability Litigation, Multiple District Litigation No. 926, Master File No. CV 92-P-10000-S ("MDL 926"). One of the federal cases, Lindsey, et al., v. Dow Corning Corp., et al., Civil Action No. CV 94-11558-S was conditionally certified as a class action for purposes of settlements ("MDL Settlement") on behalf of persons having claims against certain manufacturers of breast implants. The alleged factual basis for typical lawsuits include allegations that the plaintiffs' breast implants caused specified ailments including, among others, auto-immune disease, scleroderma, systemic disorders, joint swelling and chronic fatigue. A result of the MDL Settlement was the establishment of a Claims Administration Office in Houston, Texas, under the direction of Judge Ann Cochran. Class Members who had breast implants prior to June 1993 have registered with the Claims Office. Judge Pointer certified the "Global" Settlement by Final Order and Judgment on September 1, 1994. Subsequently, a preliminary review of claims produced projected payouts that were greater than the amounts the breast implant manufacturers had agreed to pay. On May 15, 1995, Dow Corning Corp., formerly one of the manufacturers and a significant contributor to the Global Settlement fund, filed for federal bankruptcy protection because of lawsuits over the devices. On December 29, 1995, the Company entered into an agreement with the MDL 926 Settlement Class Counsel and certain other defendants that is now identified as the "Bristol, Baxter, 3M, McGhan & Union Carbide Revised Breast Implant Settlement Program" ("Revised Settlement"). The Revised Settlement provides a procedure to resolve claims of current claimants and ongoing claimants who are registered with the Claims Office. Due to the nature of the Revised Settlement which allowed ongoing registrations, "opt-ins", as well as a limited potential for claimants, during the life of the program, to opt-out of the Revised Settlement ("opt-outs"), the aggregate dollar amount to be received by the class of claimants under the Revised Settlement has not been fully ascertained. The Revised Settlement is an approved-claims based settlement. Therefore, to project a range of the potential cost of the Revised Settlement, the parties utilized a court-sponsored sample of claimants' registrations and claims filed through the MDL 926 Settlement Claims Office against all defendants and assumed approval of 100 percent of the claims as initially submitted. Although adequate for negotiation purposes, the sample is unsatisfactory for the purposes of determining an aggregate dollar liability for accounting purposes because the processing of current claims is not complete, the process of ongoing claims will continue for fifteen years, and the Settlement is subject to opt-ins and opt-outs. The following is a recap of the certain events involving the Company's product liability issues relating to silicone gel breast implants which the Company manufactures and markets. The claims in Silicone Gel Breast Implant Products Liability Litigation MDL 926 are for general and punitive damages relating to physical and mental injuries allegedly sustained as a result of silicone gel breast implants produced by the Company. Although the amount of claims asserted against the Company is not readily determinable, the Company believes that the stated amount of claims substantially exceeds provisions made in the Company's consolidated financial statements. The Company has been a defendant in substantial litigation related to breast implants which have adversely affected the liquidity and financial condition of the Company. This raises substantial doubt about the Company's ability to continue as a going concern. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result from this uncertainty. On June 25, 1992 the judicial panel on multi-district litigation in re: Silicone Gel Breast Implant Products Liability Litigation consolidated all federal breast implant cases for discovery purposes in Federal District Court for the Northern District of Alabama under the multi- district litigation rules. Several U.S.-based manufacturers negotiated a settlement with the Plaintiffs' Negotiating Committee ("PNC"), and on March 29, 1994 filed a Proposed Non-Mandatory Class Action Settlement in the Silicone Breast Implant Products Liability (the "Settlement Agreement") providing for settlement of the claims as to the class (the "Settlement") as described in the Settlement Agreement. The Settlement Agreement, upon approval, WOULD HAVE provided resolution of any existing or future claims, including claims for injuries not yet known, under any Federal or State law, from any claimant who received a silicone breast implant prior to June 1, 1993. The Company was not originally a party to the Settlement Agreement. However, on April 8, 1994 the Company and the PNC reached an agreement which would join the Company into the Settlement. The agreement reached between the Company and the PNC added great value to the Settlement by enabling all plaintiffs and U.S.-based manufacturers to participate in the Settlement, and facilitating the negotiation of individual contributions by the Company, Minnesota Mining and Manufacturing Company ("3M"), and Union Carbide Corporation which total more than $440 million. A fairness hearing for the non-mandatory class was held before Judge Pointer on August 18, 1994. On September 1, 1994, Judge Pointer gave final approval to the non-mandatory class action settlement. The deadline for plaintiffs to enter the Settlement was March 1, 1995. Under the terms of the Settlement Agreement, the parties stipulated and agreed that all claims of the Settlement Class against the Company regarding breast implants and breast implant materials would be fully and finally settled and resolved on the terms and conditions set forth in the Settlement Agreement. Under the terms of the Settlement Agreement, the Company would have paid $1 million to the Settlement fund for each of 25 years starting three years after Settlement approval by the Court. The Settlement was approved by the court on September 1, 1994. The Company recorded a pre-tax charge of $9.1 million in October of 1994. The charge represents the present value (discounted at 8%) of the Company's settlement of $25 million over a payment period of 25 years, $1 million per year starting three years from the date of Settlement approval. Under the Settlement, $1.2 billion had been provided for "current claims" (disease compensation claims). In May 1995, Judge Pointer completed a preliminary review of current claims against all Settlement defendants which had been filed as of September 1994, in compliance with deadlines set by the court. Judge Pointer determined that based on the preliminary review, projected amounts of eligible current claims appeared to exceed the $1.2 billion provided by the Settlement. Discrete information as to each defendant was not made available by the court and the Company is not aware of any information from such findings that would affect the Company's $9.1 million accrual. The Settlement provided that in the event of such over subscription, the amounts to be paid to eligible current claimants would be reduced and claimants would have a right to "opt-out" of the Settlement at that time. On October 1, 1995, Judge Pointer finalized details of a scaled-back breast implant injury settlement involving defendants Bristol-Myers Squibb, Baxter International, and 3M, allowing plaintiffs to reject this settlement and file their own lawsuits if they believe payments are too low. On November 14, 1995, McGhan Medical and Union Carbide were added to this list of settling defendants to achieve the "Bristol, Baxter, 3M, McGhan & Union Carbide Revised Settlement Program" (the "Revised Settlement Program"). With respect to the parties thereto, the Revised Settlement Program incorporated and superseded the Settlement. The Revised Settlement Program does not fix the liability of any defendants, but established fixed benefit amounts for qualifying claims. The Company's obligations under the Revised Settlement are cancelable if the Revised Settlement is disapproved on appeal. The Company recorded a pre-tax charge of $23.4 million in the third quarter of 1995. The charge represented the present value (discounted at 8%) of the maximum additional amount that the Company then estimated it might be required to contribute to the Revised Settlement Program - $50 million over a 15-year period based on a claims-made and processed basis. Due to the uncertainty of ultimate resolution and acceptance of the Revised Settlement Program by the registrants, claimants and plaintiffs, and the lack of information related to the substance of the claims, the Company reversed this charge at year-end 1995 for the third quarter of 1995. At June 30, 1996, the Company's reasonable estimate of its liability to fund the Revised Settlement Program was a range between $9.1 million, the original accrual as noted above, and the discounted present value of the $50 million aggregate the Company estimated it might have been required to contribute under the Revised Settlement Program. Again, due to the uncertainty of the ultimate resolution and acceptance of the Revised Settlement Program by the registrants, claimants and plaintiffs (which acceptance and participation is necessary for any contributions under the Revised Settlement Program) and the limited and changing information related to the claims, no estimate of the possible additional loss or range of loss can be made and, consequently, the financial statements do not reflect any additional provision for the litigation settlement.However, preliminary information obtained prior to July 31, 1997, concerning claims and opt-outs filed under the Revised Settlement indicates that the range of costs to the Company of its contributions, while likely to exceed $9.1 million, will be substantially less than $50 million. This preliminary information suggests that the cost for current claims, which will be payable after the conclusion of all appeals relating to the Revised Settlement, is not likely to exceed $16 million. This estimate may change as further information is obtained. The additional cost for ongoing claims payable over the 15-year life of the program is still unknown, but is capped at approximately $6 million under the terms of the Revised Settlement. The Company has entered into a Settlement Agreement with health care providers pursuant to which the Company is required to pay, on or before December 17, 1996, or after the conclusions of any and all disapproved appeals, $1 million into the MDL Settlement Funds ("the Fund") to be administered by Edgar C. Gentle, III, Esq. ("the Fund Agent"). The charge for settlement will be applied against the $9.1 million accrual previously established by the Company. The Company, in the spirit of the Revised Settlement Program, also contributed $600,000 in 1996 and $300,000 in 1997 to the claims administration management for the settlement. The Company has opposed the plaintiffs' claims in these complaints and other similar actions, and continues to deny any wrongdoing or liability to the plaintiffs of any kind. However, the extensive burdens and expensive litigation the Company would continue to incur related to these matters prompted the Company to work toward and enter into the Settlement which insures a more satisfactory method of resolving claims of women who have received the Company's breast implants. Management's commitment to the Revised Settlement Program does not alter the Company's need for complete resolution sought under a mandatory ("non-opt-out") settlement class (the "Mandatory Class") or other acceptable settlement resolution. In 1994, the Company petitioned the United States District Court, Northern District of Alabama, Southern Division, for certification of a Mandatory Class under the provisions of Federal Rules of Civil Procedure. Since that time, the Company has been in negotiation with the plaintiffs concerning an updated mandatory settlement class or other acceptable resolution. On July 1, 1996, the Company filed an appearance of counsel and status report on the INAMED Mandatory Class application to the United States District Court, Northern District of Alabama, Southern Division, Chief Honorable Judge Samuel C. Pointer, Jr. There can be no assurance that the Company will receive Mandatory Class certification or other acceptable settlement resolution. If the Mandatory Class is not certified, the Company will continue to be a party to the Revised Settlement Program. However, if the Company fails to meet its obligations under the program, parties in the program will be able to reinstate litigation against the Company. In addition, the Company will continue to be subject to further potential litigation from persons who are not provided for in the Revised Settlement Program and who opt out of the Revised Settlement Program. The number of such persons and the outcome of any ensuing litigation is uncertain. Failure of the Mandatory Class to be certified, absent other acceptable settlement resolution, is expected to have a material adverse effect on the Company. The Company was a defendant with 3M in a case involving three plaintiffs in Houston, Texas, in March 1994, in which the jury awarded the plaintiffs $15 million in punitive damages and $12.9 million in damages plus fees and costs. However, the matter was resolved in March 1995 resulting in no financial responsibility on the part of the Company. In connection with 3M's 1984 divestiture of the breast implant business now operated by the Company's subsidiary, McGhan Medical Corporation, 3M has a potential claim for contractual indemnity for 3M's litigation costs arising out of the silicone breast implant litigation. The potential claim vastly exceeds the Company's net worth. To date, 3M has not sought to enforce such an indemnity claim. As part of its efforts to resolve potential breast implant litigation liability, the Company has discussed with 3M the possibility of resolving the indemnity claim as part of the overall efforts for global resolution of the Company's potential liabilities. Because of the uncertain nature of such an indemnity claim, the financial statements do not reflect any additional provision for such a claim. In October 1995, the Federal District Court for the Eastern District of Missouri entered a $10 million default judgment against a subsidiary of the Company arising out of a Plaintiff's claim that she was injured by certain breast implants allegedly manufactured by the subsidiary. The Company did not become aware of the lawsuit until November 1996, due to improper service. The Plaintiff's attorney waited over one year to notify the Company that a default judgment had been entered. The Plaintiff's attorney refused to voluntarily set aside the judgment, although it is clear from the allegations of the complaint that the Plaintiff sued the wrong entity, since neither the named subsidiary, the Company, nor any of its other subsidiaries manufactured the device. The Company has moved to have this judgment set aside. The Company has not made any adjustment in its 1996 financial reports to reflect this judgment. The Company does not have product liability insurance and therefore recovery from an insurance carrier for any settlements paid is not possible. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations Net sales as an aggregate were $48.3 million during the first six months of 1996 which represents a 5% increase from the first six months of 1995 when sales totaled $45.9 million. Domestic sales growth was adversely affected during the first six months of 1996 by shortages of raw materials and by changes made by the Company in certain manufacturing processes and procedures in order to achieve regulatory approvals and attain higher standards of control. The Company expects international sales to continue to represent an increasing percentage of net sales, since this market is experiencing increasing demand. Management anticipates that continued market growth, an increase in production capacity, both domestically and internationally, and expansion of the international sales force will allow an increase in sales growth throughout the remainder of 1996. Gross profit was $32.6 million, or 67% of net sales for the first six months of 1996 compared to $31.8 million, or 69% for the corresponding period in 1995. Management anticipates that the Company may experience future quarters with higher costs of production as modifications are made to accommodate changing FDA views and related regulations. Marketing expenses were $12.8 million and $11.5 million year to date for the periods ended June 30 1996 and 1995 respectively. Marketing expense as a percentage of net sales was 27% in the first six months of 1996, compared to 25% for the first six months of 1995. This increase is primarily due to an increase in royalty payments. General and administrative expenses were $14.6 million and $13.4 million year to date for the periods ended June 30, 1996 and 1995 respectively. General and administrative expenses as a percentage of net sales were 30% in the first six months of 1996 compared to 29% in the first six months of 1995. Management expects future general and administrative expenses to grow proportionally with sales, and to be reactive to litigation expense. Research and development expenses were approximately stable at $2.1 million in the first six months of 1996 and 1995. The Company continues its commitment to developing new and improved medical products for use by the medical profession and the public. As a percentage of net sales, this expense was 4.4% in the first six months of 1996 and 4.6% in the first six months of 1995. Diversification into other facets of medical devices through the use of new technology remains a goal of the Company. R & D expenses are expected to increase throughout 1996 as the Company increases research and development overseas due to the FDA backlog on approval of new devices in the United States. Interest expense of $3.7 million increased for the first six months of 1996 in comparison with interest expense for the same period of 1995 of $0.1 million. The significant increase was a result of interest incurred on the Company's convertible notes payable which were issued in January 1996 and the finance charge associated with the issuance of the shares in connection with the waiver of a covenant default. On May 24, 1996 INAMED Corporation offered investors in the above subject convertible notes an incentive for early conversion. The investors were offered a ten percent (10%) bonus of INAMED common stock based upon the holders' respective amount of shares issuable upon conversion of the notes. The offer expired on May 29, 1996, at which time an amount of $440,000 had been converted to equity, resulting in the issuance of 4,400 bonus shares in the third quarter of 1996. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) On June 27, 1996 the Company entered into a Regulation S transaction ("Offshore Stock Subscription Agreement") with certain non-US investors outside the United States. This agreement was in connection with an offer and sale by the Company of 344,333 shares of common stock at $8.7125 per share. The Company continues to incur increased costs related to obtaining FDA and European Economic Community approvals for the Company's products. The Company is continuing to address FDA regulations related to pre- market approval of silicone mammary implants, and anticipates ongoing investment of employee hours and Company funds to facilitate compliance with all FDA regulations as determined by PMA studies and any new regulations which may be adopted. The company has received from the FDA an understanding that the agency will not call for final PMA applications to be submitted prior to September, 1998. The date for submission of PMA applications may be further extended by the FDA. Notwithstanding any such extension, the Company intends to submit its PMA application for saline filled implants in a timely fashion and is collecting data which will be necessary for this application. However, neither the timing of such PMA application nor its acceptance by the FDA can be assured, irrespective of the time and money that the Company has expended. Should the Company's PMA application for saline filled implants not be filed timely or be denied, it would have a material adverse effect on the Company's operations and financial position. The Company will decide on a product by product and subsidiary by subsidiary basis whether to respond to any future calls for PMAs and regulatory requirements, requested response or Company action. The cost of any PMA filings is unknown until the call for a PMA occurs and the Company has opportunity to review the filing requirements. Financial Condition During the first six months of 1996 INAMED Corporation has maintained its position as one of the largest medical device companies serving the plastic, reconstructive and general surgical markets world-wide. In order to meet the increased demand, internationally, for its products, the Company has increased production in Europe through expansion of its manufacturing plant in Ireland. This plant supplies the majority of the products for the Company's international market. The Irish facility works closely with the Company's other subsidiaries in Europe to develop new products for that market. Internationally, the Company has significantly increased its market share by use of direct sales methods rather than distributors wherever it is financially advantageous to do so. The Company currently has direct marketing subsidiaries in eleven non-US countries. Since December 31, 1995, the cash balance has increased and the current ratio has changed from 0.9 to 1 on December 31, 1995 to 2.3 to 1 on June 30, 1996. The majority of the Company's cash flows in the first six months of 1996 were generated by the issuance of convertible notes as discussed in Note 5 to the financial statements, and by product sales. Growth, regulatory activities and legal expenses continue to consume a significant amount of available cash resources. Breast implant product liability related issues are expected to draw on the Company's liquidity throughout 1996. The Company is in the process of negotiating extended payment terms on these expenses, which the Company feels, will reduce the adverse effect on short-term and long- term liquidity. However, there is no assurance that the extended payment terms will be granted by the legal firms involved. The cost of the foregoing litigation has adversely affected the liquidity of the Company. Management believes that the Company may not continue as a going concern if Mandatory Class is not certified and no other acceptable settlement resolution to the breast implant litigation against the Company exists. Although management is optimistic that the Mandatory Class will be approved by the Court, there can be no assurances that this outcome will be achieved. In January 1996, the Company completed a private placement offering by issuing three-year collateralized convertible, non-callable notes due March 31, 1999 bearing an interest rate of 11%. The Company received $35 million in proceeds from the offering to be used for a portion of the anticipated litigation settlement, for capital investments and improvements to expand production capacity, and for working capital purposes. Of the proceeds received from the offering, $15 million is held in an escrow account to be released upon the granting and court approval of mandatory class certification. On June 27, 1996 the Company entered into a Regulation S transaction ("Offshore Stock Subscription Agreement") with certain non-US investors outside the United States. This agreement was in connection with an offer and sale by the Company of 344,333 shares of common stock at $8.7125 per share. The Company received $3 million in proceeds from this transaction. The Company forecasts that the majority of cash necessary for US operations will continue to be generated by operations. The Company currently continues to utilize a combination of working capital and its overseas credit facility. The Company is also working to establish a domestic credit facility to meet periodic short-term cash requirements. Increased sales activity throughout 1996 is expected to increase the availability of cash resources. If cash is determined to be inadequate for the level of activity, the Company may reduce expenses such as those related to R & D projects. The future of any affected project would then be uncertain. As cash flow becomes more available, management may restart projects, or elect to terminate projects, based on a business decision and on a project by project basis. The Company intends to seek out a suitable partner in banking to achieve current and future credit facility needs for domestic subsidiaries' support. Additionally, the Company intends to develop other methods to achieve increased working capital. These methods may be achieved through both the private and/or public sector. However, there can be no assurance that such financing will be available at acceptable terms, if at all. Settlement of the breast implant litigation will greatly enhance the Company's ability to obtain financing from banks or other lending institutions. In June of 1990, the Company established a $4.5 million comprehensive financing package for working capital with a major bank that utilizes domestic accounts receivable, inventories and certain other assets as collateral. In December of 1990, the line of credit was increased to $5.3 million. The line of credit agreement expired August 31, 1993 and was extended through March 31, 1996. In January 1996, the obligation to the bank was satisfied. In April 1994, the Company increased its international line of credit with a major Dutch bank. The current line is approximately $0.9 million and is collateralized by the accounts receivable, inventories and certain other assets of INAMED B.V. As of June 30, 1996, approximately $0.4 million had been drawn on the line of credit. The interest rate on the line of credit is European prime discount rate plus 2.5% per annum, at a minimum of 7% per annum. The Company continues to develop a global banking relationship in order to most efficiently manage its increasingly international cash flows. McGhan Limited continues to receive grants from the Irish Industrial Development Authority ("IDA") which include reimbursement for qualified training expenses, leasehold improvements and capital improvement costs at the Company's operation in Ireland. Additionally, McGhan Limited has obtained approval for additional grants from the European Economic Community "Industry R & D Initiative" for approved research and development programs for up to $1 million. The Company believes that additional approvals will be achieved in future years. Management believes short-term liquidity will improve as a result of increased sales throughout 1996 and into 1997, due to increased sales areas and new product introduction decreased litigation costs as a result of projected global settlement and mandatory class certification, and efforts by the Company to raise future funding through a bank line, public, or private offering. However, no assurances can be given as to the outcome of such efforts. The long-term liquidity of the Company is inextricably intertwined with the Company's efforts and ultimate ability to successfully resolve the breast implant litigation. Determining the long term liquidity needs of the Company is not currently possible because the settlement process has not progressed to the point where the numbers of current, ongoing, and future claimants can be determined. Management's primary plan to overcome its liquidity and financial condition difficulties is to continue to vigorously defend the products liability litigation to which it is a party and to seek a prompt and favorable settlement of such litigation and to supplement its short-term liquidity using a combination of cash generated from operations and debt and equity financing. Management firmly believes that such plan is the only viable plan available to the Company. The Company's counsel and advisors are in agreement with Management that the extent of the Company's liability cannot be determined at this time. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company is a defendant in breast implant litigation as discussed in Note 6to the unaudited consolidated financial statements. ITEMS 2. THROUGH 5. Not Applicable ITEM 6.EXHIBITS AND REPORTS ON FORM 8-K (1) Form 8-K, dated April 19, 1996 (2) Form 8-K, dated May 24, 1996 INAMED CORPORATION SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. INAMED CORPORATION By /S/DONALD K. MCGHAN Donald K. McGhan Chairman of the Board and Chief Executive Officer Dated: SEPTEMBER 8, 1997 DOCUMENT TYPE EX-27 DOCUMENT DESCRIPTION FINANCIAL DATA SCHEDULE PERIOD TYPE 6 MONTHS FISCAL YEAR END DECEMBER 31, 1996 PERIOD START JANUARY 1, 1996 PERIOD END JUNE 30, 1996 CASH 19,211,287 SECURITIES 0 RECEIVABLES 20,563,720 ALLOWANCES 5,840,408 INVENTORY 18,180,128 CURRENT ASSETS 56,176,717 PP&E 21,261,187 DEPRECIATION 10,400,377 TOTAL ASSETS 71,003,943 CURRENT LIABILITIES 24,439,192 BONDS 0 PREFERRED - MANDATORY 0 PREFERRED 0 COMMON 13,521,650 OTHER SE (12,006,589) TOTAL LIABILITIES & EQUITY 71,003,943 SALES 48,261,533 TOTAL REVENUE 48,261,533 CGS 15,703,743 TOTAL COSTS 45,231,100 OTHER EXPENSES 0 LOSS PROVISION 0 INTEREST EXPENSE 3,725,693 INCOME - PRETAX (53,179) INCOME TAX 70,710 INCOME - CONTINUING (123,889) DISCONTINUED 0 EXTRAORDINARY 0 CHANGES 0 NET INCOME (123,889) EPS - PRIMARY (0.02) EPS - DILUTED (0.02)