EXHIBIT 99.2O

               JOHNSON & JOHNSON AND SUBSIDIARIES
            SUPPLEMENTAL CONSOLIDATED BALANCE SHEET
                (Unaudited; Dollars in Millions)

                             ASSETS


                                      April 1,   December 31,
                                       2001          2000
Current Assets:

 Cash and cash equivalents          $ 4,340        4,278

 Marketable securities, at cost       2,372        2,479

 Accounts receivable, trade, less
  allowances $438 (2000 - $439)       4,755        4,601

 Inventories (Note 4)                 2,878        2,905

 Deferred taxes on income             1,110        1,174

 Prepaid expenses and other
  receivables                         2,045        1,254

      Total current assets           17,500       16,691

Marketable securities, non-current      872          717

Property, plant and equipment,
 at cost                             11,748       11,866

  Less accumulated depreciation and
    amortization                      4,563        4,457

                                      7,185        7,409

Intangible assets, net (Note 5)       7,462        7,535

Deferred taxes on income                136          240

Other assets                          1,746        1,653


      Total assets                  $34,901       34,245

  See Notes to Supplemental Consolidated Financial Statements

Amounts have been restated under the pooling of interests
method of accounting to include the financial results of
ALZA Corporation effective on June 22, 2001, see Note 1.



               JOHNSON & JOHNSON AND SUBSIDIARIES
            SUPPLEMENTAL CONSOLIDATED BALANCE SHEET
                (Unaudited; Dollars in Millions)

              LIABILITIES AND SHAREOWNERS' EQUITY

                                      April 1,   December 31,
                                       2001          2000
Current Liabilities:

Loans and notes payable            $   911        1,489

Accounts payable                     1,976        2,122

Accrued liabilities                  2,758        2,793

Accrued salaries, wages and
 commissions                           530          529

Taxes on income                        754          322

Total current liabilities            6,929        7,255

Long-term debt                       2,698        3,163

Deferred tax liability                 246          255

Employee related obligations         1,915        1,804

Other liabilities                    1,351        1,373

Shareowners' equity:
    Preferred stock - without par
 value (authorized and unissued
 2,000,000 shares)                       -            -

Common stock - par value $1.00
 per share (authorized
 4,320,000,000 shares; issued
 3,119,842,000 shares)               3,120        3,120

Note receivable from employee
 stock ownership plan                 (30)         (35)

Accumulated other comprehensive
 income (Note 9)                     (559)        (461)

Retained earnings                   19,453       18,113

                                    21,984       20,737

Less common stock held in treasury,
 at cost (92,082,000 & 105,218,000
 shares)                               222          342

Total shareowners' equity           21,762       20,395

Total liabilities and shareowners'
 equity                            $34,901       34,245

  See Notes to Supplemental Consolidated Financial Statements

Amounts have been restated under the pooling of interests
method of accounting to include the financial results of
ALZA Corporation effective on June 22, 2001, see Note 1.


               JOHNSON & JOHNSON AND SUBSIDIARIES
        SUPPLEMENTAL CONSOLIDATED STATEMENT OF EARNINGS
            (Unaudited; dollars & shares in millions
                   except per share figures)


                               Fiscal Quarter Ended
                         April 1,  Percent    April 2,  Percent
                          2001     to Sales    2000     to Sales


Sales to customers
 (Note 6)                $8,021   100.0    7,440   100.0

Cost of products sold     2,300    28.7    2,242    30.1

Gross Profit              5,721    71.3    5,198    69.9

Selling, marketing and
  administrative expenses 2,843    35.4    2,679    36.0

Research expense            759     9.5      677     9.1

Interest income           (125)    (1.5)    (83)    (1.1)

Interest expense, net of
  portion capitalized        33      .4       61      .8

Other (income)expense, net   (6)    (.1)    (50)     (.7)

                          3,504    43.7    3,284    44.1

Earnings before provision
  for taxes on income     2,217    27.6    1,914    25.7

Provision for taxes on
  income (Note 3)           665     8.3      583     7.8

NET EARNINGS             $1,552    19.3    1,331    17.9

NET EARNINGS PER SHARE
  (Note 8)
  Basic                  $  .51              .45
  Diluted                $  .50              .44

CASH DIVIDENDS PER SHARE $  .16              .14

AVG. SHARES OUTSTANDING
  Basic                 3,020.4          2,979.5
  Diluted               3,106.9          3,087.1


  See Notes to Supplemental Consolidated Financial Statements

Amounts have been restated under the pooling of interests
method of accounting to include the financial results of
ALZA Corporation effective on June 22, 2001, see Note 1.



               JOHNSON & JOHNSON AND SUBSIDIARIES
       SUPPLEMENTAL CONSOLIDATED STATEMENT OF CASH FLOWS
                (Unaudited; Dollars in Millions)

                                      Fiscal Quarter Ended
                                     April 1,   April 2,
                                       2001       2000
CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings                         $1,552     1,331
Adjustments to reconcile net earnings
 to cash flows:
Depreciation and amortization of
 property and intangibles               412       450
Accounts receivable reserves              6       (12)
Changes in assets and liabilities, net
 of effects from acquisition of
 businesses:
  Increase in accounts receivable     (246)      (180)
  Increase in inventories              (59)        (4)
  Changes in other assets and
   liabilities                          (5)       158

NET CASH FLOWS FROM OPERATING
  ACTIVITIES                          1,660     1,743

CASH FLOWS FROM INVESTING
 ACTIVITIES
Additions to property, plant
 and equip                            (271)      (322)
Proceeds from the disposal of assets     29        18
Acquisition of businesses, net of cash
 acquired                              (17)        (7)
Purchases of investments            (1,631)      (824)
Sales of investments                  1,553       775
Other                                  (77)        12

NET CASH USED BY INVESTING
 ACTIVITIES                           (414)      (348)

CASH FLOWS FROM FINANCING ACTIVITIES
Dividends to shareowners              (447)      (381)
Repurchase of common stock            (257)      (208)
Proceeds from short-term debt           116       280
Retirement of short-term debt         (645)      (865)
Proceeds from long-term debt              4         8
Retirement of long-term debt           (19)       (22)
Proceeds from the exercise of stock
 options                                 96        67

NET CASH USED BY FINANCING
 ACTIVITIES                         (1,152)    (1,121)

EFFECT OF EXCHANGE RATE CHANGES ON CASH
 AND CASH EQUIVALENTS                  (32)       (20)

INCREASE(DECREASE) IN CASH AND CASH
 EQUIVALENTS                            62        254

CASH AND CASH EQUIVALENTS, BEGINNING
 OF PERIOD                            4,278     2,512

CASH AND CASH EQUIVALENTS,
 END OF PERIOD                        4,340     2,766


SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
 AND FINANCING ACTIVITIES:

CONVERSION OF DEBT                      460         -

ACQUISITION OF BUSINESSES
Fair value of assets acquired            22        83
Fair value of liabilities assumed       (5)        (1)
                                         17        82
Treasury stock issued at fair value       -       (75)
Net cash payments                  $     17         7



  See Notes to Supplemental Consolidated Financial Statements

Amounts have been restated under the pooling of interests
method of accounting to include the financial results of
ALZA Corporation effective on June 22, 2001, see Note 1.

NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS
NOTE  1  -  The  supplemental  unaudited  condensed  consolidated
financial  statements of Johnson & Johnson have been prepared  to
give  retroactive  effect  to the merger  with  ALZA  Corporation
(ALZA)  on  June  22,  2001.   Under  the  terms  of  the  merger
agreement,  ALZA shareholders received approximately 234  million
shares  of  Johnson & Johnson common stock.  On a  diluted  basis
when adjusted for stock options outstanding and convertible debt,
the  total number of Johnson & Johnson shares to be issued  total
approximately 280 million shares.  Generally accepted  accounting
principles  require  giving  effect  to  a  consummated  business
combination accounted for under a pooling-of-interests method  in
financial  statements  that  do  not  include  the  date  of  the
consummation.   These financial statements do not extend  through
the   date  of  consummation;  however,  they  will  become   the
historical consolidated financial statements of Johnson & Johnson
after  the financial statements covering the date of consummation
of  the  business  combination are issued.   Additionally,  these
unaudited  condensed financial statements have been  prepared  to
give retroactive effect to 2-for-1 stock split effective June 12,
2001.

   The  preparation  of financial statements during  the  interim
periods  requires  management  to  make  numerous  estimates  and
assumptions   that  impact  the  reported  amounts   of   assets,
liabilities,  revenues and expenses.  Estimates  and  assumptions
are  reviewed  periodically  and  the  effect  of  revisions   is
reflected in the results of operations of the interim periods  in
which changes are determined to be necessary.

  The financial statement results for the interim periods are not
necessarily  indicative of financial results for the  full  year.
These unaudited consolidated financial statements should be  read
in conjunction with the audited consolidated financial statements
and notes thereto included in Exhibit 99.15 of this filing.

NOTE 2 - ACCOUNTING FOR DERIVATIVES AND HEDGING ACTIVITIES
Effective January 1, 2001, the Company adopted SFAS 133
"Accounting for Derivative Instruments and Hedging Activities",
as amended by SFAS 138 "Accounting for Certain Derivative
Instruments and Certain Hedging Activities, an amendment of FASB
Statement No 133", collectively referred to as SFAS 133.

     SFAS 133 requires that all derivative instruments be
recorded on the balance sheet at fair value.  Changes in the fair
value of derivatives are recorded each period in current earnings
or other comprehensive income (OCI), depending on whether the
derivative is designated as part of a hedge transaction, and, if
it is depending on the type of hedge transaction.

     The Company uses forward exchange contracts to manage its
exposure to the variability of cash flows, primarily related to
the foreign exchange rate changes of future product purchases
designated in foreign currency.  The Company also uses currency
swaps to manage currency risk primarily related to borrowings.
Both of these types of derivatives are designated as cash flow
hedges.  Additionally, the Company uses forward exchange
contracts to offset its exposure to certain foreign currency
assets and liabilities.  These forward exchange contracts are not
designated as hedges and, therefore, changes in the fair values
of these derivatives are recognized in earnings, thereby
offsetting the current earnings effect of the related foreign
currency assets and liabilities.

     The designation as a cash flow hedge is made at the later of
the date of entering into the derivative contract or January 1,
2001.  At inception, all derivatives are expected to be highly
effective.  Changes in the fair value of a derivative that is
designated as a cash flow hedge and that is highly effective, are
recorded in OCI, until the underlying transaction affects
earnings.  Fair value of a forward exchange contract represents
the present value of the change in forward exchange rates times
the notional amount of the derivative.  The fair value of a
currency swap contract is determined by discounting to the
present all future cash flows of the currencies to be exchanged
at interest rates prevailing in the market for the periods the
currency exchanges are due, and expressing the result in U.S.
Dollars at the current spot foreign currency exchange rate.

  At inception, and on an ongoing basis, the Company assesses
whether each derivative is expected to be highly effective in
offsetting changes in the cash flows of hedged items.  When a
derivative is no longer expected to be highly effective, hedge
accounting is discontinued.  Hedge ineffectiveness, if any, is
included in current period earnings.

  The Company documents all relationships between hedged items
and derivatives.  The overall risk management strategy includes
reasons for undertaking hedge transactions and entering into
derivatives.  The objectives of this strategy are to: (1)
minimize foreign currency exposure's impact on the Company's
financial performance; (2) protect the Company's cash flow from
adverse movements in foreign exchange rates; (3) ensure the
appropriateness of financial instruments; (4) manage the
enterprise risk associated with financial institutions.

  On January 1, 2001 the Company recorded a $17 million net-of-
tax cumulative effect transition adjustment gain in OCI to
recognize at fair value all derivative instruments designated as
cash flow hedges.  The adjustment to net earnings was immaterial.

  As of April 1, 2001 the balance of deferred net gains on
derivatives accumulated in OCI was $105 million (after tax).  Of
this amount, the Company expects that $102 million, which
includes the transition adjustment, will be reclassified into
earnings over the next 12 months as a result of transactions that
are expected to occur over that period.  The amount ultimately
realized in earnings will differ as foreign exchange rates
change.  Realized gains and losses are ultimately determined by
actual exchange rates at maturity of the derivative.  The
underlying transactions which will occur and cause the amount
deferred in OCI to affect earnings primarily represent sales to
third parties and purchases of inventory.  The maximum length of
time over which the Company is hedging its exposure to the
variability in future cash flows for forecasted transactions is
15 months.

  For the quarter ended April 1, 2001 the net impact of the
hedges' ineffectiveness to the Company's financial statements was
insignificant.

  For the quarter ended April 1, 2001 the Company has recorded a
net gain of less than $1 million (after tax) in the `Other
(income) expense, net' category of the consolidated statement of
earnings, representing the impact of discontinuance of cash flow
hedges because it is probable that the original forecasted
transactions will not occur by the end of the originally
specified time period.

  Refer to Note 9 - Accumulated Other Comprehensive Income for
disclosure of movements in OCI.

NOTE 3 - INCOME TAXES
The effective income tax rates for the first three months of 2001
and 2000 are 30.0% and 30.5%, respectively, as compared to the
U.S. federal statutory rate of 35%.  The difference from the
statutory rate is primarily the result of domestic subsidiaries
operating in Puerto Rico under a grant for tax relief expiring on
December 31, 2007 and the result of subsidiaries manufacturing in
Ireland under an incentive tax rate expiring on December 21,
2010.





NOTE 4 - INVENTORIES

(Dollars in Millions)         April 1, 2001  Dec. 31, 2000

Raw materials and supplies    $   751        718
Goods in process                  497        480
Finished goods                  1,630      1,707
                              $ 2,878      2,905



NOTE 5 - INTANGIBLE ASSETS

(Dollars in Millions)         April 1, 2001  Dec. 31, 2000

Intangible assets             $ 9,133      9,076
Less accumulated amortization   1,671      1,541
                              $ 7,462      7,535


The  excess  of  the cost over the fair value of  net  assets  of
purchased businesses is recorded as goodwill and is amortized  on
a straight-line basis over periods of up to 40 years.

The cost of other acquired intangibles is amortized on a
straight-line basis over their estimated useful lives.


NOTE 6 - SEGMENTS OF BUSINESS AND GEOGRAPHIC AREAS

(Dollars in Millions)

SALES BY SEGMENT OF BUSINESS

                                 First Quarter
                                         Percent
                         2001   2000     Increase

Consumer
 Domestic           $    979    943        3.8
 International           807    809        (.2)
                       1,786  1,752        1.9%

Pharmaceutical
 Domestic            $ 2,356  2,070       13.8
 International         1,133  1,093        3.7
                       3,489  3,163       10.3%

Med Dev & Diag
 Domestic            $ 1,475  1,311       12.5
 International         1,271  1,214        4.7
                       2,746  2,525        8.8%

Domestic             $ 4,810  4,324       11.2
International          3,211  3,116        3.0
 Worldwide           $ 8,021  7,440        7.8%











OPERATING PROFIT BY SEGMENT OF BUSINESS

                                 First Quarter
                                         Percent
                         2001   2000     Increase

Consumer             $   293    227       29.1
Pharmaceutical         1,422  1,313        8.3
Med. Dev. & Diag.        571    471       21.2
  Segments total       2,286  2,011       13.7
Expenses not allocated
  to segments           (69)    (97)

  Worldwide total    $ 2,217  1,914       15.8%

Note:  Prior year amounts have been reclassified to conform  with
current year presentation.



SALES BY GEOGRAPHIC AREA

                                 First Quarter
                                         Percent
                         2001   2000     Increase

U.S.                $  4,810  4,324       11.2
Europe                 1,736  1,678        3.4
Western Hemisphere
  Excluding U.S.         523    516        1.4
Asia-Pacific, Africa     952    922        3.3

  Total             $  8,021  7,440        7.8%



NOTE 7 - ACCOUNTING FOR SALES INCENTIVES
The Company currently recognizes the expense related to coupons
and certain sales incentives upon issuance and classifies these
expenses as selling, marketing and administrative expense.  The
amount of such sales incentives were $31 million for the first
quarter of 2001 and 2000.  EITF 00-14 is expected to take effect
in the first quarter of 2002 and the impact on the Company will
be the reclassification of the above mentioned amounts from
expense to a reduction of sales.

NOTE 8 - EARNINGS PER SHARE
The following is a reconciliation of basic net earnings per share
to diluted net earnings per share for the three months ended
April 1, 2001 and April 2, 2000:

(Shares in Millions)                    April 1,   April 2,
                                          2001      2000

Basic net earnings per share        $      .51       .45
Average shares outstanding - basic    3,020.4    2,979.5
Potential shares exercisable under
  stock option plans                    115.1      113.1

Less: shares which could be
  repurchased under treasury
   stock method                         (67.4)     (67.9)
Convertible debt shares                  38.8       62.4
Adjusted average shares outstanding
  - diluted                           3,106.9    3,087.1
Diluted earnings per share           $     .50       .44

Diluted earnings per share calculation includes the dilution
effect of convertible debt: a decrease in interest expense of $8
million and $12 million for the period ended April 1, 2001 and
April 2, 2000, respectively.  Diluted earnings per share
calculation also includes the dilution effect of additional 39
million shares and 62 million shares for the period ended April
1, 2001 and April 2, 2000, respectively.  Diluted earnings per
share excludes 63 million shares and 26 million shares of options
for the period ended April 1, 2001 and April 2, 2000,
respectively as the exercise price of these options were greater
than their average market value, resulting in an anti-dilutive
effect on diluted earnings per share.


NOTE 9 - ACCUMULATED OTHER COMPREHENSIVE INCOME
The  total comprehensive income for the three months ended  April
1,  2001 is $1,456 million, compared with $1,351 million for  the
same period a year ago.  Total comprehensive income includes  net
earnings,   net   unrealized  currency  gains   and   losses   on
translation,  net  unrealized gains and losses on  available  for
sale securities, pension liability adjustments and net gains  and
losses  on  derivative instruments qualifying and  designated  as
cash  flow  hedges.  The following table set forth the components
of accumulated other comprehensive income.

                                                    Total
                              Unrld        Gains/   Accum
                      For.    Gains/ Pens  (Losses) Other
                      Cur.    (Loss) Liab  on Deriv Comp
                      Trans.  on Sec Adj.  & Hedg   Inc/(Loss)

December 31, 2000 $  (522)     76    (15)     -     (461)
2001 First Qtr changes
 Transition Adj.         -      -      -     17
 Net change associated
  to current period hedging
  transactions           -      -      -    249
 Net amount reclassed to
  net earnings           -     -       -   (161)*
 Net First Qtr changes(160)  (41)    (1)    105     (97)

April 1, 2001     $  (682)     35    (16)   105     (558)

Note: All amounts, other than foreign currency translation, are net
of tax.  Foreign currency translation adjustments are not currently
adjusted  for income taxes, as they relate to permanent investments
in non US subsidiaries.

*Primarily   offset   by  changes  in  value  of   the   underlying
transactions.



NOTE 10 - MERGERS & ACQUISITIONS

On  March  2,  2001, Johnson & Johnson acquired BabyCenter,  Inc.
from  eToys, Inc. The purchase was an all cash transaction valued
at approximately $10 million.

BabyCenter.com  is  the largest and best-known  online  parenting
resource  serving  expectant and new mothers  and  fathers.   The
BabyCenter family of websites also includes ParentCenter.com  and
BabyCentre.co.uk.

NOTE 11 - LEGAL PROCEEDINGS
The information called for by this footnote is incorporated
herein by reference to Item 1 ("Legal Proceedings") included in
Part II of this Report on Exhibit 99.2O.



NOTE 12 - SUBSEQUENT EVENTS

On April 18, 2001, Johnson & Johnson completed their previously
announced merger with Heartport, valued at approximately $81
million.  The transaction was completed after Heartport
shareholders voted to approve the merger agreement with Johnson &
Johnson.  Holders of Heartport common stock will receive 0.0307
in Johnson & Johnson common stock for each outstanding share of
Heartport.  Johnson & Johnson intends to purchase the number of
shares of Johnson & Johnson common stock equal to the number of
such shares issued in connection with this merger.  Johnson &
Johnson intends to complete such purchases through open market
transactions within 90 days.

  Heartport manufactures and markets less invasive cardiac
surgery products that enable surgeons to perform a wide range of
less invasive open-chest and minimally invasive heart operations,
including stopped heart and beating heart procedures.

  On April 26, 2001, the Board of Directors of Johnson & Johnson
approved an increase in the authorized common stock from 2.16
billion to 4.32 billion shares and a subsequent two-for-one split
of its common stock.  Par value will remain at $1.00 per common
share.  One new share of common stock will be issued on or about
June 12, 2001 with respect to each existing share of common stock
held of record as of the close of business on May 22, 2001.

   On  May 9, 2001, the Company announced that it was in advanced
discussions  regarding  a  definitive  agreement  with  Inverness
Medical  Technology, a developer of innovative  products  focused
primarily  on the self-management of diabetes, whereby Johnson  &
Johnson would acquire Inverness, excluding certain businesses not
related to diabetes, in a stock-for-stock exchange.

   On  June  22,  2001,  Johnson & Johnson and  ALZA  Corporation
completed the merger between the two companies.  This transaction
was   accounted   for  as  a  pooling-of-interests.    ALZA   had
approximately 239 million shares outstanding (286  million  on  a
fully  diluted  basis) that were exchanged for approximately  234
million  shares of Johnson & Johnson common stock.  On a  diluted
basis  when adjusted for stock options and convertible debt,  the
total   number   of  Johnson  &  Johnson  shares   issued   total
approximately 280 million shares.  Holders of ALZA  common  stock
received  0.98  of a share of Johnson and Johnson  common  stock,
valued at $52.39 per share.

ALZA Corporation is research-based pharmaceutical company with
leading drug delivery technologies. The company applies its
delivery technologies to develop pharmaceutical products with
enhanced therapeutic value for its own portfolio and for many of
the world's leading pharmaceutical companies.

As  indicated  in  Note 1, these financial statements  have  been
restated to give effect to Johnson & Johnson's merger with  ALZA.
The  only  adjustments to ALZA's historical financial  statements
have  been  the  reflection  of income  tax  expense  as  if  the
companies  had  been  combined with all  periods  presented,  the
elimination  of  transactions with Johnson  &  Johnson  affiliate
companies and the reclassification of certain amounts to  conform
with Johnson & Johnson presentation. The revenue and net earnings
of Johnson & Johnson prior to the merger with ALZA was $7,791 and
$7,319  million, respectively for revenue and $1,500  and  $1,314
million, respectively of net earnings for the period ended  April
1,  2001  and April 2, 2000, respectively.  The revenue  and  net
earnings  of  ALZA  included  in  Johnson  &  Johnson's  restated
financial  results  are $230 and $121 million,  respectively  for
revenue and $52 and $17 million, respectively of net earnings for
the period ended April 1, 2001 and April 2, 2000, respectively





Item 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The consolidated financial statements and footnotes of Johnson  &
Johnson  have  been prepared to give retroactive  effect  to  the
merger  with  ALZA  Corporation (ALZA) on  June  22,  2001.   The
commentary in this Management's Discussion and Analysis  reflects
this restatement.

SALES AND EARNINGS

Consolidated sales for the first quarter of 2001 were $8.02
billion, an increase of 7.8% over 2000 first quarter sales of
$7.44 billion.  The effect of the stronger dollar relative to
foreign currencies decreased first quarter sales by 3.6%.  The
operational sales increase of 11.4% included a positive price
change effect of .9%.

  Consolidated net earnings for the first quarter of 2001 were
$1.55 billion, compared with $1.33 billion for the same period a
year ago, an increase of 16.7%. Worldwide basic net earnings per
share for the period were $.51, compared with $.45 for the same
period in 2000, an increase of 13.3%.  Worldwide diluted net
earnings per share for the period were $.50, compared with $.44
for the same period in 2000, an increase of 13.6%.

           Domestic sales for the first three months of 2001 were
$4.81 billion, an increase of 11.2% over 2000 domestic sales of
$4.32 billion for the same period. Sales by international
subsidiaries were $3.21 billion for the first quarter of 2001
compared with $3.12 billion for the same period a year ago, an
increase of 3.0%.  Excluding the impact of the higher value of
the dollar, international sales increased by 11.5% for the
quarter.

           Worldwide Consumer sales for the first quarter of 2001
were $1.8 billion, an increase of 1.9% versus the same period a
year ago.  Domestic sales increased by 3.8% while international
sales gains in local currency of 7.4% were entirely offset by
negative currency.  Consumer sales were led by continued strength
in the skin care franchise, which includes the NEUTROGENA, AVEENO
and CLEAN & CLEAR product lines.  During the quarter, Johnson &
Johnson completed the acquisition of BabyCenter, Inc. from eToys,
Inc.  BabyCenter is the largest and best-known online parenting
resource serving expectant and new mothers and fathers.

   Worldwide pharmaceutical sales of $3.5 billion for the quarter
increased  10.3%  over the same period in 2000.   Domestic  sales
increased  13.8%.  Operationally, international  sales  increased
10.9%  but  were  offset by a negative currency impact  of  7.2%.
Worldwide  sales gains in local currency of 12.9% were  partially
offset  by  a  negative currency impact of 2.6%.   Excluding  the
impact  of  negative  currency and PROPULSID, a  gastrointestinal
drug  which was transitioned to a limited-access program  in  the
United  States and Canada in March 2000, worldwide Pharmaceutical
sales increased 18.2% versus the same period last year.

   Sales growth reflects the strong performance of PROCRIT/EPREX,
for   the   treatment  of  anemia;  RISPERDAL,  an  antipsychotic
medication;  DURAGESIC,  a transdermal patch  for  chronic  pain;
REMICADE,  a  treatment  for  rheumatoid  arthritis  and  Crohn's
disease;  TOPAMAX, an antiepileptic and ACIPHEX/PARIET, a  proton
pump inhibitor for gastrointestinal disorders.

  During the quarter, the Company announced that it had entered
into a definitive merger agreement with ALZA Corporation, a
research-based pharmaceutical company and leader in drug delivery
technology.  The merger, valued at approximately $12.3 billion,
was completed on June 22, 2001.  In accordance with the pooling-
of-interests method of accounting, the financial statements of
Johnson & Johnson have been restated to give effect to the merger
with ALZA.

   The  Company  also received U.S. Food and Drug  Administration
(FDA)  approval  for  REMINYL (galantamine hydrobromide),  a  new
treatment for mild to moderate Alzheimer's disease.  It has  been
shown  that  REMINYL can have a beneficial effect on a  patient's
daily function and ability to think.

  Worldwide sales for the Medical Devices and Diagnostics segment
were  $2.7  billion  in  the first quarter which  represented  an
increase  of 8.8% over 2000. Domestic sales were up 12.5%,  while
international  sales  increased 14.0% on  an  operational  basis.
Worldwide sales gains in local currency of 13.3% were reduced  by
4.5%  due  to  the  strength  of the U.S.  dollar.   The  primary
contributors  to  the  segment's  growth  were  Cordis'  coronary
stents;  DePuy's  orthopaedic  joint  reconstruction  and  spinal
products; Ethicon's hemostasis products, Mitek suture anchors and
Gynecare's   women's  health  products;  Ethicon   Endo-Surgery's
minimally  invasive surgical products; LifeScan's  blood  glucose
monitoring products, and Vistakon's disposable contact lenses.

  In the first quarter, LifeScan announced the U.S. market launch
of ONE TOUCH Ultra, a new electrochemical blood glucose meter and
strip.  The ONE TOUCH Ultra meter has a five second test time,  a
one  microliter  sample size, capillary fill and the  option  for
forearm  testing which has been shown to be a significantly  less
painful alternative to fingerstick testing.

           On April 2, 2001, the Company reported approval from
the FDA to market its Bx VELOCITY Coronary Stent with a Rapid
Exchange Delivery System.  The Company originally received FDA
approval of the Bx VELOCITY stent on its conventional over-the-
wire delivery system in May 2000.  The Bx VELOCITY Stent with
Rapid Exchange Delivery System is indicated for treatment of
abrupt and threatened vessel closure in patients with failed
interventional therapy in lesions (greater or equal to 30 mm in
length) with reference diameters in the range of 2.25 mm to 4.00
mm.
   On April 18, 2001, the Company announced the completion of the
previously announced merger with Heartport, Inc.  Heartport is  a
pioneer  in  developing, manufacturing and selling less  invasive
cardiac  open-chest  and  minimally  invasive  heart  operations,
including stopped heart and beating heart procedures.

           On May 9, 2001, the Company announced that it was in
advanced discussions regarding a definitive agreement with
Inverness Medical Technology, a developer of innovative products
focused primarily on the self-management of diabetes, whereby
Johnson & Johnson would acquire Inverness, excluding certain
businesses not related to diabetes, in a stock-for-stock
exchange.

LIQUIDITY AND CAPITAL RESOURCES
   Cash  and current marketable securities decreased $45  million
during  the first three months of 2001 to $6.71 billion at  April
1,  2001.   Total borrowings decreased $1.04 billion  during  the
first  three months of 2001 to $3.61 billion. Net cash (cash  and
current  marketable securities net of debt) as of April  1,  2001
was  $3.10  billion, compared with $2.11 billion at  the  end  of
2000.    Total   debt   represented  14.2%   of   total   capital
(shareowners' equity and total debt) at quarter end compared with
18.6% at the end of 2000.  Johnson & Johnson exercised its option
to redeem the $460 million convertible subordinated debentures of
Centocor  due 2005 at a price equal to 102.714% of the  principal
amount  plus  accrued interest.  The debentures were subsequently
converted by the holders into approximately 11,928,000 shares  of
Johnson  & Johnson common stock.  For the period ended  April  1,
2001, there were no material cash commitments.

   Additions  to property, plant and equipment were $271  million
for  the  first three months of 2001, compared with $322  million
for the same period in 2000.

   On April 26, 2001, the Board of Directors approved an increase
in  the authorized common stock from 2.16 billion to 4.32 billion
shares  and  a subsequent two-for-one split of its common  stock.
Par  value will remain at $1.00 per common share.  One new  share
of  common  stock will be issued on or about June 12,  2001  with
respect to each existing share of common stock held of record  as
of the close of business on May 22, 2001.  In addition, the Board
of  Directors raised the quarterly dividend from 32 cents  to  36
cents  per  share on a pre-split basis (or from 16  cents  to  18
cents on a post-split basis), an increase of 12.5%.  The dividend
is  payable on June 12, 2001 to shareowners of record as  of  May
22, 2001.


CAUTIONARY FACTORS THAT MAY AFFECT FUTURE RESULTS

           This Exhibit 99.2O contains "forward-looking
statements."  Forward-looking statements do not relate strictly
to historical or current facts and anticipate results based on
management's plans that are subject to uncertainty.  Forward-
looking statements may be identified by the use of words like
"plans," "expects," "will," "anticipates," "estimates" and other
words of similar meaning in conjunction with, among other things,
discussions of future operations, financial performance, the
Company's strategy for growth, product development, regulatory
approvals, market position and expenditures.

  Forward-looking statements are based on current expectations of
future  events.  The Company cannot guarantee that  any  forward-
looking statement will be accurate, although the Company believes
that  it has been reasonable in its expectations and assumptions.
Investors  should  realize that if underlying  assumptions  prove
inaccurate or unknown risks or uncertainties materialize,  actual
results could vary materially from the Company's expectations and
projections.   Investors  are therefore cautioned  not  to  place
undue  reliance on any forward-looking statements.   Furthermore,
the  Company  assumes no obligation to update any forward-looking
statements  as  a result of new information or future  events  or
developments.

           The Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 2000 contains, in Exhibit 99(b), a
discussion of various factors that could cause actual results to
differ from expectations.  That Exhibit from the Form 10-K is
incorporated in this filing by reference.  The Company notes
these factors as permitted by the Private Securities Litigation
Reform Act of 1995.



Item  3.   Quantitative and Qualitative Disclosures About  Market
Risk
There has been no material change in the Company's assessment of
its sensitivity to market risk since its presentation set forth
in Item 7A, "Quantitative and Qualitative Disclosures About
Market Risk," in its Annual Report on Form 10-K for the fiscal
year ended December 31, 2000.





Part II - OTHER INFORMATION
Item 1.     Legal Proceedings

The  Company is involved in numerous product liability  cases  in
the  United  States, many of which concern adverse  reactions  to
drugs  and  medical devices. The damages claimed are substantial,
and  while  the  Company  is confident of  the  adequacy  of  the
warnings  and instructions for use which accompany such products,
it is not feasible to predict the ultimate outcome of litigation.
However, the Company believes that if any liability results  from
such   cases,  it  will  be  substantially  covered  by  reserves
established  under its self-insurance program and by commercially
available excess liability insurance.

   The  Company's subsidiary, Johnson & Johnson Vision Care  Inc.
(Vision  Care),  together  with a trade association  and  various
individual  defendants, is a defendant in several consumer  class
actions and an action brought by multiple State Attorneys General
on  behalf of consumers alleging violations of federal and  state
antitrust  laws. These cases, which were filed between July  1994
and  December 1996 and are consolidated before the United  States
District  Court for the Middle District of Florida,  assert  that
enforcement  of  Vision Care's long-standing  policy  of  selling
contact  lenses  only  to licensed eye care  professionals  is  a
result   of  an  unlawful  conspiracy  to  eliminate  alternative
distribution  channels from the disposable contact  lens  market.
In  April  2001,  after  five weeks of trial,  these  cases  were
concluded on terms which will be announced by the Court  in  late
May 2001.

   Johnson  &  Johnson  Vision Care is  also  a  defendant  in  a
nationwide  consumer class action brought on behalf of purchasers
of  its  ACUVUE  brand  contact lenses. The  plaintiffs  in  that
action, which was filed in 1996 in New Jersey State Court, allege
that  Vision  Care sold its 1-DAY ACUVUE lens at a  substantially
cheaper  price  than ACUVUE and misled consumers  into  believing
these  were  different lenses when, in fact, they were  allegedly
"the same lenses." Plaintiffs are seeking substantial damages and
an  injunction  against supposed improper  conduct.  The  Company
believes  these  claims are without merit and  is  defending  the
action vigorously.

    The  Company's  Ortho  Biotech  subsidiary  is  party  to  an
arbitration  proceeding filed against it in 1995 by Amgen,  Ortho
Biotech's licensor of U.S. non-dialysis rights to EPO,  in  which
Amgen seeks to terminate Ortho Biotech's U.S. license rights  and
collect substantial damages based on alleged deliberate EPO sales
by  Ortho  Biotech during the early 1990's into Amgen's  reserved
dialysis  market.  The  Company  believes  no  basis  exists  for
terminating Ortho Biotech's U.S. license rights or for  obtaining
damages  and  is  vigorously contesting Amgen's claims.  However,
Ortho  Biotech's U.S. license rights to EPO are material  to  the
Company;  thus,  an unfavorable outcome on the termination  issue
could   have   a   material  adverse  effect  on  the   Company's
consolidated  financial  position,  liquidity  and   results   of
operations. The arbitration is scheduled to begin in September of
this year.

   The  Company  and  its LifeScan subsidiary are  defendants  in
several  class  actions  filed in federal  and  state  courts  in
California  in  1998  in which it is alleged that  purchasers  of
SureStep  blood glucose meters and strips suffered economic  harm
because  those products contained undisclosed defects.   In  late
2000,   LifeScan  pleaded  guilty  in  federal  court  to   three
misdemeanors and paid a total of $60 million in fines  and  civil
costs  to resolve an investigation related to those same  alleged
defects.  In one of the federal class actions, a nationwide class
was  certified by the district court last year and trial has been
scheduled  for September of this year.  The Company and  LifeScan
believe  these  claims  are  without  merit  and  are  vigorously
defending these actions.
   In patent infringement actions tried in Delaware Federal Court
late  last  year,  Cordis, a Johnson & Johnson company,  obtained
verdicts of infringement and patent validity, and damage  awards,
against  Boston Scientific Corporation and Medtronic  AVE,  Inc.,
based  on  a number of Cordis coronary stent patents. On December
15, 2000, the jury in the damage action against Boston Scientific
returned  a verdict of $324 million and on December 21, 2000  the
jury  in  the  Medtronic AVE action returned a  verdict  of  $271
million. These sums represent lost profit and reasonable  royalty
damages  to compensate Cordis for infringement but do not include
pre  or  post  judgment interest. In February 2001 a hearing  was
held  on  the claims of Boston Scientific and Medtronic AVE  that
the   patents  at  issue  are  unenforceable  owing  to   alleged
inequitable conduct before the patent office. Post trial  motions
and  appeals to the Federal Circuit Court of Appeals will  follow
and  no  judgments are likely to be paid, if at all, until  those
proceedings have run their course. Furthermore, since the  amount
of  damages,  if  any, which the Company may  receive  cannot  be
quantified until the legal process is complete, no gain has  been
recorded in the financial statements for either of these awards.

   The  Company is also involved in a number of patent, trademark
and other lawsuits incidental to its business.

   The  Company  believes that the above proceedings,  except  as
noted  above,  would not have a material adverse  effect  on  its
results of operations, cash flows or financial position.




Item 6.     Exhibits and Reports on Form 8-K

   (a)      Exhibits

             None

   (b)      Reports on Form 8-K

              A  Report on Form 8-K was filed on March 14,  2001,
            which  included Management's Discussion and  Analysis
            of  Results  of  Operations and Financial  Condition,
            the  consolidated balance sheets of Johnson & Johnson
            and  subsidiaries as of December 31, 2000 and January
            2,  2000  and  the related consolidated statement  of
            earnings,  shareowners' equity  and  cash  flows  for
            each  of the three years in the period ended December
            31, 2000.