UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q

(X)  Quarterly Report Pursuant to Section 13 or 15(d) of the
   Securities Exchange Act of 1934 for the quarterly period
   ended October 2, 2005

                               or

( ) Transition Report Pursuant to Section 13 or 15(d) of the
   Securities Exchange Act of 1934 for the for the transition
   period from
                               to

                  Commission file number 1-3215


                        JOHNSON & JOHNSON
     (Exact name of registrant as specified in its charter)

NEW JERSEY                                            22-1024240
(State or other jurisdiction of                 (I.R.S. Employer
Incorporation or organization)               Identification No.)

                   One Johnson & Johnson Plaza
                New Brunswick, New Jersey  08933
            (Address of principal executive offices)

Registrant's telephone number, including area code (732) 524-0400

    Indicate  by check mark whether the registrant (1) has  filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes (X) No ( )

      Indicate  by  check  mark  whether  the  registrant  is  an
accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes (X)  No ( )

     Indicate  by check mark whether the registrant  is  a  shell
company (as defined in Rule 12b-2 of the Exchange Act).
[ ] Yes [x] No

    Indicate  the  number of shares outstanding of  each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.

     On  October 30, 2005, 2,974,929,975 shares of Common  Stock,
$1.00 par value, were outstanding.


                               1


                JOHNSON & JOHNSON AND SUBSIDIARIES


                         TABLE OF CONTENTS



Part I - Financial Information                          Page No.

Item 1.  Financial Statements (unaudited)

 Consolidated Balance Sheets -
   October 2, 2005 and January 2, 2005                     3


 Consolidated Statements of Earnings for the Fiscal
   Quarters Ended October 2, 2005 and
   September 26, 2004                                      6

Consolidated Statements of Earnings for the Fiscal
   Nine Months Ended October 2, 2005 and
   September 26, 2004                                      7


 Consolidated Statements of Cash Flows for the Fiscal
   Nine Months Ended October 2, 2005 and
   September 26, 2004                                      8

 Notes to Consolidated Financial Statements               10

Item 2. Management's Discussion and Analysis of
        Financial Condition and Results
        of Operations                                     31


Item 3. Quantitative and Qualitative Disclosures
        About Market Risk                                 43

Item 4. Controls and Procedures                           43


Part II - Other Information

Item 1 - Legal Proceedings                                44

Item 2 - Unregistered Sales of Equity Securities
        and Use of Proceeds                               44

Item 6 - Exhibits                                         44

Signatures                                                45



                               2


Part I - FINANCIAL INFORMATION

Item 1 - Financial Statements

               JOHNSON & JOHNSON AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                (Unaudited; Dollars in Millions)

                             ASSETS

                                    October 2,   January 2,
                                      2005         2005
Current Assets:

 Cash and cash equivalents          $14,825        9,203

 Marketable securities                  354        3,681

 Accounts receivable, trade, less
  allowances for doubtful accounts
  $173(2004, $206)                    7,154        6,831

 Inventories (Note 4)                 4,015        3,744

 Deferred taxes on income             1,813        1,737

 Prepaid expenses and other
  current assets                      2,415        2,124

      Total current assets           30,576       27,320

Marketable securities, non-current       44           46

Property, plant and equipment,
 at cost                             19,086       18,664

  Less accumulated
    depreciation                      8,859        8,228

Property, plant and equipment, net   10,227       10,436

Intangible assets (Note 5)           15,675       15,105

  Less accumulated amortization       3,589        3,263

Intangible assets, net               12,086       11,842

Deferred taxes on income                658          551

Other assets                          2,983        3,122

      Total assets                  $56,574       53,317

         See Notes to Consolidated Financial Statements



                               3


               JOHNSON & JOHNSON AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                (Unaudited; Dollars in Millions)

              LIABILITIES AND SHAREHOLDERS' EQUITY

                                    October 2,   January 2,
                                      2005         2005
Current Liabilities:

Loans and notes payable            $   278          280

Accounts payable                     3,684        5,227

Accrued liabilities                  3,164        3,523

Accrued rebates, returns
  and promotions                     2,120        2,297

Accrued salaries, wages and
 commissions                         1,144        1,094

Taxes on income                      1,657        1,506

     Total current liabilities      12,047       13,927

Long-term debt                       2,139        2,565

Deferred tax liability                 409          403

Employee related obligations         3,055        2,631

Other liabilities                    2,077        1,978

     Total liabilities              19,727       21,504

Shareholders' equity:
Preferred stock - without par
 value (authorized and unissued
 2,000,000 shares)                       -            -

Common stock - par value $1.00
 per share (authorized
 4,320,000,000 shares; issued
 3,119,842,000 shares)                3,120        3,120

Note receivable from employee
 stock ownership plan                     -         (11)

Accumulated other comprehensive
 income (Note 8)                       (751)        (515)

Retained earnings                    40,422       35,223



                               4


Less common stock held in treasury,
 at cost (144,828,000 & 148,819,000
 shares)                              5,944        6,004

Total shareholders' equity           36,847       31,813

Total liabilities and shareholders'
 equity                             $56,574       53,317

         See Notes to Consolidated Financial Statements




                               5


               JOHNSON & JOHNSON AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF EARNINGS
            (Unaudited; dollars & shares in millions
                   except per share figures)


                            Fiscal Third Quarter Ended
                       October 2, Percent  Sept. 26, Percent
                         2005    to Sales   2004    to Sales


Sales to customers
(Note 6)                $12,310   100.0%  11,553   100.0

Cost of products sold     3,340    27.1    3,187    27.6

Gross profit              8,970    72.9    8,366    72.4

Selling, marketing and
  administrative expenses 4,078    33.1    3,854    33.3

Research expense          1,502    12.2    1,198    10.4

Purchased in-process
  research and
  development                 -       -       18      .2

Interest income            (123)   (1.0)     (49)    (.4)

Interest expense, net of
  portion capitalized        22     0.2       30     0.2

Other (income)expense, net  (63)   (0.5)      41     0.4

Earnings before provision
  for taxes on income     3,554    28.9    3,274    28.3

Provision for taxes on
  income (Note 3)           929     7.6      933     8.0

NET EARNINGS             $2,625    21.3    2,341    20.3

NET EARNINGS PER SHARE
(Note 7)
  Basic                  $  .88              .79
  Diluted                $  .87              .78

CASH DIVIDENDS PER SHARE $  .33             .285

AVG. SHARES OUTSTANDING
  Basic                 2,974.6          2,968.1
  Diluted               3,017.1          3,009.0


         See Notes to Consolidated Financial Statements


                               6

               JOHNSON & JOHNSON AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF EARNINGS
            (Unaudited; dollars & shares in millions
                   except per share figures)


                            Fiscal Nine Months Ended
                       October 2, Percent  Sept. 26, Percent
                         2005    to Sales   2004    to Sales



Sales to customers
(Note 6)                $37,904   100.0%  34,596   100.0

Cost of products sold    10,330    27.3    9,716    28.1

Gross profit             27,574    72.7   24,880    71.9

Selling, marketing and
 administrative expenses 12,315    32.5   11,205    32.4

Research expense          4,336    11.4    3,476    10.0

Purchased in-process
  research and
  development               353     0.9       18     0.1

Interest income            (316)   (0.8)    (123)   (0.4)

Interest expense, net of
  portion capitalized        52     0.1      127     0.4

Other (income)expense, net (184)   (0.5)     (36)   (0.1)

Earnings before provision
  for taxes on income    11,018    29.1    10,213   29.5

Provision for taxes on
  income (Note 3)         2,790     7.4     2,921    8.4

NET EARNINGS             $8,228    21.7     7,292   21.1

NET EARNINGS PER SHARE
(Note 7)
  Basic                  $ 2.77              2.46
  Diluted                $ 2.73              2.43

CASH DIVIDENDS PER SHARE $  .945              .81

AVG. SHARES OUTSTANDING
  Basic                 2,973.5          2,968.1
  Diluted               3,019.0          3,004.4


         See Notes to Consolidated Financial Statements



                               7

             JOHNSON & JOHNSON AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                (Unaudited; Dollars in Millions)

                                   Fiscal Nine Months Ended
                                     October 2,  Sept. 26,
                                       2005        2004
CASH FLOWS FROM OPERATIONS
Net earnings                        $ 8,228       7,292
Adjustment to reconcile net
 earnings to cash flows:
Depreciation and amortization of
 property and intangibles             1,586       1,506
Purchased in-process research and
 development                            353          18
Deferred tax provision                 (410)       (424)
Accounts receivable allowances          (24)         68
Changes in assets and liabilities, net
 of effects from acquisition of
 businesses:
  Increase in accounts receivable      (646)       (452)
  Increase in inventories              (433)        (91)
  Decrease in accounts
  payable and accrued liabilities    (1,732)       (787)
  Decrease in other current
  and non-current assets                860         545
  Increase in other current
  and non-current liabilities           912         995


NET CASH FLOWS FROM OPERATING
  ACTIVITIES                          8,694       8,670

CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant
 and equipment                       (1,490)     (1,142)
Proceeds from the disposal of assets    152         235
Acquisitions, net of cash
 acquired                              (747)       (330)
Purchases of investments             (5,095)     (9,121)
Sales of investments                  8,324       7,508
Other (Primarily intangibles)          (295)        (91)

NET CASH PROVIDED/(USED) BY INVESTING
 ACTIVITIES                             849      (2,941)

CASH FLOWS FROM FINANCING ACTIVITIES
Dividends to shareholders            (2,810)     (2,404)
Repurchase of common stock           (1,164)       (985)
Proceeds from short-term debt           537         313
Retirement of short-term debt          (602)     (1,114)
Proceeds from long-term debt              4          16
Retirement of long-term debt           (196)         (1)
Proceeds from the exercise of
 stock options                          534         434


                               8


NET CASH USED BY FINANCING
 ACTIVITIES                          (3,697)   (3,741)

Effect of exchange rate changes
 on cash and cash equivalents          (224)      (17)
Increase in cash and
 cash equivalents                     5,622      1,971
Cash and cash equivalents,
 beginning of period                  9,203      5,377

CASH AND CASH EQUIVALENTS,
 END OF PERIOD                      $14,825      7,348

ACQUISITIONS
Fair value of assets acquired           883       369
Fair value of liabilities assumed      (136)      (39)
Net cash paid for acquisitions      $   747       330


         See Notes to Consolidated Financial Statements

                               9



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE   1   -   The    accompanying  unaudited  interim  financial
statements  and related notes should be read in conjunction  with
the  Consolidated Financial Statements of Johnson &  Johnson  and
Subsidiaries  (the  "Company") and related notes as contained  in
the  Company's Annual Report on Form 10-K for  the  fiscal   year
ended   January   2,  2005.   The  unaudited  interim   financial
statements  include all adjustments (consisting  only  of  normal
recurring adjustments) and accruals necessary in the judgment  of
management  for a fair statement of the results for  the  periods
presented.

NOTE 2 - FINANCIAL INSTRUMENTS
The  Company  follows  the provisions of Statement  of  Financial
Accounting Standards (SFAS) 133, SFAS 138 and SFAS 149  requiring
that  all derivative instruments be recorded on the balance sheet
at fair value.

As  of  October  2, 2005, the balance of deferred net  losses  on
derivatives  included  in accumulated other comprehensive  income
was $49 million after-tax. The Company expects that substantially
all  of  this amount will be reclassified into earnings over  the
next  12 months as a result of transactions that are expected  to
occur  over  that  period.  The  amount  ultimately  realized  in
earnings  will differ as foreign exchange rates change.  Realized
gains  and  losses are ultimately determined by  actual  exchange
rates  at  maturity  of the derivative. Transactions  with  third
parties  will cause the amount in accumulated other comprehensive
income  to  affect net earnings. The maximum length of time  over
which the Company is hedging is 18 months.  The Company also uses
currency  swaps  to  manage currency risk  primarily  related  to
borrowings, which may exceed 18 months.

For  the first fiscal nine months ended October 2, 2005, the  net
impact  of the hedges' ineffectiveness to the Company's financial
statements  was insignificant. For the first fiscal  nine  months
ended October 2, 2005, the Company has recorded a net loss of  $4
million  after  tax in other (income) expense,  representing  the
impact  of  discontinuance  of cash flow  hedges  because  it  is
probable  that  the originally forecasted transactions  will  not
occur by the end of the originally specified time period.

Refer to Note 8 for disclosures of movements in Accumulated Other
Comprehensive Income.

NOTE 3 - INCOME TAXES
The  worldwide  effective income tax rates for the  first  fiscal
nine  months of 2005 and 2004 were 25.3% and 28.6%, respectively,
representing  a  decrease of 3.3%.  Of this  decrease,  2.1%  was
attributed   to  increases  in  taxable  income  in   lower   tax
jurisdictions   relative  to  taxable  income   in   higher   tax
jurisdictions.  The remaining net decrease of 1.2% was attributed
to a one-time tax benefit partially offset by IPR&D, as described
below.

The  fiscal  second quarter of 2005 included a  benefit  of  $225
million,  due  to  the  reversal of a  tax  liability  previously


                               10

recorded  during  the fiscal fourth quarter of  2004,  associated
with  a  technical correction made to the American Jobs  Creation
Act  of  2004 (AJCA), in May 2005.  Under the AJCA, approximately
$8  billion, of the previously disclosed $10.8 billion, has  been
repatriated through the fiscal third quarter of 2005.

Acquisition  related  In-process Research &  Development  (IPR&D)
charges  of $353 million that are non-deductible for tax purposes
were recorded in the fiscal second quarter of 2005.

In  the fiscal third quarter of 2004, the Company recorded  IPR&D
charges of $18 million before tax and $12 million after tax as  a
result  of  the acquisition of U.S. commercial rights to  certain
patents and know how in the field of sedation and analgesia  from
Scott Lab, Inc.

NOTE 4 - INVENTORIES
(Dollars in Millions)
                                October 2, 2005   January 2, 2005

Raw materials and supplies         $ 1,246               964
Goods in process                     1,021             1,113
Finished goods                       1,748             1,667
                                   $ 4,015             3,744

NOTE 5 - INTANGIBLE ASSETS
Intangible  assets  that have finite useful lives  are  amortized
over  their estimated useful lives. Goodwill and indefinite lived
intangible  assets  are assessed annually  for  impairment.   The
latest  impairment  assessment of goodwill and  indefinite  lived
intangible  assets was completed in the fiscal fourth quarter  of
2004  and no impairment was determined.  Future impairment  tests
will  be  performed  annually in the fiscal  fourth  quarter,  or
sooner if warranted by economic conditions.

(Dollars in Millions)
                                October 2, 2005  January 2, 2005

Goodwill                           $ 6,732              6,597
Less accumulated amortization          713                734
Goodwill - net                       6,019              5,863

Trademarks (non-amortizable)         1,207              1,232
Less accumulated amortization          134                142
Trademarks (non-amortizable)- net    1,073              1,090

Patents and trademarks               4,159              3,974
Less accumulated amortization        1,326              1,125
Patents and trademarks - net         2,833              2,849

Other amortizable intangibles        3,577              3,302
Less accumulated amortization        1,416              1,262
Other intangibles - net              2,161              2,040

Total intangible assets             15,675             15,105
Less accumulated amortization        3,589              3,263
Total intangibles - net            $12,086             11,842



                               11


Goodwill as of October 2, 2005 as allocated by segment of
business is as follows:

(Dollars in Millions)
                                             Med. Dev
                          Consumer   Pharm    & Diag   Total
Goodwill, net
 at January 2, 2005       $1,160       832     3,871    5,863

Acquisitions                   -        71       196      267

Translation & Other          (62)      (26)      (23)    (111)

Goodwill, net as of
 October 2, 2005          $1,098      877      4,044    6,019

The   weighted  average  amortization  periods  for  patents  and
trademarks and other intangible assets are 15 years and 17 years,
respectively.  The amortization expense of amortizable intangible
assets for the fiscal nine months ended October 2, 2005 was  $379
million  and  the  estimated amortization expense  for  the  five
succeeding years approximates $550 million, annually.


NOTE 6 - SEGMENTS OF BUSINESS AND GEOGRAPHIC AREAS
(Dollars in Millions)

SALES BY SEGMENT OF BUSINESS (1)

                                  Fiscal Third Quarter
                                                    Percent
                                 2005     2004      Change

Consumer
 U.S.                        $  1,075    1,023        5.1%
 International                  1,156    1,001       15.5
                                2,231    2,024       10.2

Pharmaceutical
 U.S.                        $  3,527    3,694       (4.5)%
 International                  1,930    1,791        7.8
                                5,457    5,485       (0.5)

Med Devices and Diagnostics
 U.S.                        $  2,365    2,073       14.1%
 International                  2,257    1,971       14.5
                                4,622    4,044       14.3

U.S.                         $  6,967    6,790        2.6%
International                   5,343    4,763       12.2
 Worldwide                   $ 12,310   11,553        6.6%



                               12



                              Fiscal Nine Months
                                                    Percent
                                 2005     2004      Change

Consumer
 U.S.                        $  3,281    3,090        6.2%
 International                  3,508    2,981       17.7
                                6,789    6,071       11.8

Pharmaceutical
 U.S.                        $ 10,905   10,980       (0.7)%
 International                  5,935    5,308       11.8
                               16,840   16,288        3.4

Med Devices and Diagnostics
 U.S.                        $  7,104    6,306       12.7%
 International                  7,171    5,931       20.9
                               14,275   12,237       16.7

U.S.                         $ 21,290   20,376        4.5%
International                  16,614   14,220       16.8
 Worldwide                   $ 37,904   34,596        9.6%

(1) Export and intersegment sales are not significant.

OPERATING PROFIT BY SEGMENT OF BUSINESS

                                Fiscal Third Quarter
                                                Percent
                             2005     2004      Change

Consumer                 $    426      358       19.0%
Pharmaceutical              1,796    1,922       (6.6)
Med. Dev. & Diag.(1)        1,363    1,052       29.6
  Segments total            3,585    3,332        7.6
Expenses not allocated
  to segments                 (31)     (58)

  Worldwide total        $  3,554    3,274        8.6%


                                 Fiscal Nine Months
                                                Percent
                             2005     2004      Change

Consumer                 $  1,301    1,187        9.6%
Pharmaceutical(2)           5,518    6,117       (9.8)
Med. Dev. & Diag.(3)        4,265    3,179       34.2
  Segments total           11,084   10,483        5.7
Expenses not allocated
  to segments                 (66)    (270)

  Worldwide total        $ 11,018   10,213        7.9%



                               13

(1)   Includes $18 million of IPR&D charges related to an
      acquisition of rights to certain patents and know how
      completed in the fiscal third quarter of 2004.

(2)   Includes $302 million of IPR&D charges related to
      acquisitions completed in the fiscal second quarter
      of 2005.

(3)   Includes $51 million of IPR&D charges related to an
      acquisition completed in the fiscal second quarter of
      2005 and $18 million for an acquisition of rights to
      certain patents and know how completed in the fiscal
      third quarter of 2004.


SALES BY GEOGRAPHIC AREA

                               Fiscal Third Quarter
                                                Percent
                             2005     2004      Change


U.S.                     $  6,967    6,790        2.6%
Europe                      2,860    2,638        8.4
Western Hemisphere,
  excluding U.S.              783      639       22.5
Asia-Pacific, Africa        1,700    1,486       14.4

  Total                  $ 12,310   11,553        6.6%



                               Fiscal Nine Months
                                                Percent
                             2005     2004      Change


U.S.                     $ 21,290   20,376        4.5%
Europe                      9,222    8,124       13.5
Western Hemisphere,
  excluding U.S.            2,259    1,858       21.6
Asia-Pacific, Africa        5,133    4,238       21.1

  Total                  $ 37,904   34,596        9.6%



NOTE 7 - EARNINGS PER SHARE
The following is a reconciliation of basic net earnings per
share to diluted net earnings per share for the fiscal third
quarters ended October 2, 2005 and September 26, 2004.

(Shares in Millions)
                                      Fiscal Third Quarter Ended
                                           October 2, Sept. 26,
                                             2005       2004

Basic net earnings per share            $      .88        .79
Average shares outstanding - basic         2,974.6    2,968.1
Potential shares exercisable under


                               14



  stock option plans                         209.7      194.9
Less: shares which could be repurchased
  under treasury stock method               (174.3)    (168.6)
Convertible debt shares                        7.1       14.6
Average shares
  outstanding - diluted                    3,017.1    3,009.0
Diluted earnings per share               $     .87        .78

The  diluted earnings per share calculation included the dilutive
effect  of  convertible  debt that  was  offset  by  the  related
reduction in interest expense of $2 million for the fiscal  third
quarter ended October 2, 2005 and $3 million for the fiscal third
quarter ended Sept. 26, 2004.

The  diluted earnings per share calculation excluded  46  million
and  43  million shares related to options for the  fiscal  third
quarters  ended October 2, 2005 and Sept. 26, 2004, respectively,
as the exercise price per share of these options was greater than
the average market value.  If these shares were included it would
result in an anti-dilutive effect on diluted earnings per share.

The following is a reconciliation of basic net earnings per share
to  diluted   net earnings per share for the  fiscal nine  months
ended October 2, 2005 and Sept. 26, 2004.

(Shares in Millions)
                                      Fiscal Nine Months Ended
                                           October 2,  Sept. 26,
                                             2005       2004

Basic net earnings per share            $     2.77       2.46
Average shares outstanding - basic         2,973.5    2,968.1
Potential shares exercisable under
  stock option plans                         209.9      193.4
Less: shares which could be repurchased
  under treasury stock method               (171.5)    (171.7)
Convertible debt shares                        7.1       14.6
Average shares
  outstanding - diluted                    3,019.0    3,004.4
Diluted earnings per share               $    2.73       2.43


The  diluted earnings per share calculation included the dilutive
effect  of  convertible  debt that  was  offset  by  the  related
reduction in interest expense of $9 million for the first  fiscal
nine  months ended October 2, 2005 and $11 million for the  first
fiscal nine months ended Sept. 26, 2004.

The  diluted earnings per share calculation excluded  46  million
and  44  million shares related to options for the  first  fiscal
nine   months  ended  October  2,  2005  and  Sept.   26,   2004,
respectively,  as the exercise price per share of  these  options
was  greater than the average market value.  If these shares were
included  it would result in an anti-dilutive effect  on  diluted
earnings per share.


                               15


NOTE 8 - ACCUMULATED OTHER COMPREHENSIVE INCOME
The  total comprehensive income for the first fiscal nine  months
ended  October  2,  2005  was $8.0 billion,  compared  with  $7.4
billion for the same period a year ago.   The total comprehensive
income  for  the fiscal third quarter ended October 2,  2005  was
$2.7  billion, compared with $2.4 billion for the same  period  a
year ago.   Total comprehensive income included net earnings, net
unrealized   currency  gains  and  losses  on  translation,   net
unrealized gains and losses on available for sale securities  and
net  gains  and  losses on derivative instruments qualifying  and
designated   as cash  flow hedges.   The  following  table   sets
forth   the   components    of  accumulated  other  comprehensive
income.

                                                            Total
                               Unrld            Gains/      Accum
                       For.    Gains/     Pens  (Losses)    Other
                       Cur.    (Losses)   Liab  on Deriv     Comp
                      Trans.   on Sec     Adj.  & Hedg      Inc/
                                                           (Loss)

January 2, 2005    $    (105)     86      (346)   (150)     (515)
2005 nine months changes:
  Net change associated
   with current period
   hedging transactions    -       -         -     414
  Net amount reclassed to
   net earnings            -       -         -    (313)*
  Net nine months
   changes              (314)    (23)        -     101      (236)

October 2, 2005    $    (419)     63      (346)    (49)     (751)

Amounts  in accumulated other comprehensive income are  presented
net  of  the  related  tax impact.  Foreign currency  translation
adjustments are not currently adjusted for income taxes, as  they
relate to permanent investments in international subsidiaries.

*Primarily  offset in net earnings by changes  in  value  of  the
underlying transactions.

NOTE 9 - MERGERS, ACQUISITIONS AND DIVESTITURES
On  December  15, 2004, the Company announced the  signing  of  a
definitive agreement to acquire Guidant Corporation (Guidant),  a
world  leader  in the treatment of cardiac and vascular  disease,
for  $25.4  billion in fully diluted equity value. The Boards  of
Directors of the Company and Guidant, as well as the shareholders
of   Guidant  have  given  their  respective  approvals  for  the
transaction.  On November 2, 2005, the Company was notified  that
the  Federal Trade Commission conditionally approved the proposed
transaction  and  that  such  approval  was  conditioned upon the
Company divesting certain  rights  and  assets  of its businesses
in  drug-eluting stents,  endoscopic  vessel  harvesting products,
and  anastomotic assist  devices.  The  Company continues to view
the  previously announced  product  recalls  at  Guidant  and the
related  regulatory investigations, claims and other developments
as serious matters affecting both Guidant's short-term results and


                               16


long-term outlook.  The  Company  believes  that these events have
had a material adverse  effect on Guidant, and,  as a  result, the
Company is not required under the terms of the merger agreement to
close the Guidant  acquisition.  The Company  has had  discussions
with Guidant regarding a restructuring  of  the   terms   of   the
transaction, although those discussions have not resulted in  any
agreement between the companies.  The Company cannot assure  that
the companies will resume those discussions or, if discussions do
resume,  whether they will be able to reach agreement on  revised
terms   that  would  allow  the  Company  to  proceed  with   the
transaction.  On November 7, 2005 Guidant filed a lawsuit against
the Company, which is described in Note 12 (Legal Proceedings).

On  April  4,  2005  the  Company completed  its  acquisition  of
TransForm  Pharmaceuticals, Inc., a company specializing  in  the
discovery of superior formulations and novel crystalline forms of
drug  molecules,  for  $230 million.  During  the  fiscal  second
quarter  of  2005 a one-time before and after-tax charge  of  $50
million reflecting the expensing of IPR&D charges was incurred.

On  June 3, 2005 the Company completed its acquisition of Closure
Medical  Corporation, a company with expertise  and  intellectual
property in the biosurgicals market, for a net purchase price  of
$364 million. During the fiscal second quarter of 2005 a one-time
before   and  after-tax  charge  of  approximately  $51   million
reflecting the expensing of IPR&D charges was incurred.

On  June  30,  2005  the  Company completed  its  acquisition  of
Peninsula    Pharmaceuticals,    Inc.,    a    privately     held
biopharmaceutical    company   focused    on    developing    and
commercializing antibiotics to treat life-threatening infections,
for  a purchase price of approximately $245 million.  During  the
fiscal  second  quarter of 2005, a one-time before and  after-tax
charge of approximately $252 million reflecting the expensing  of
IPR&D charges was incurred.

The Company's 2004 acquisitions included: Merck's 50% interest in
the Johnson & Johnson-Merck Consumer Pharmaceuticals Co. European
non-prescription  pharmaceutical joint venture including  all  of
the infrastructure and brand assets managed by the European joint
venture;   Egea   Biosciences,  Inc.,  which  has   developed   a
proprietary  technology platform called Gene Writer, that  allows
for  the  rapid  and highly accurate synthesis of DNA  sequences,
gene   assembly,   and  construction  of  large  synthetic   gene
libraries,  through  the exercise of the option  to  acquire  the
remaining  outstanding  stock not owned  by  Johnson  &  Johnson;
Artemis  Medical, Inc. a privately held company  with  ultrasound
and  x-ray  visible biopsy site breast markers as well as  hybrid
markers;  U.S. commercial rights to certain patents and  know-how
in  the  field  of sedation and analgesia from Scott  Lab,  Inc.;
Biapharm  SAS, a privately held French producer and  marketer  of
skin care  products centered around the leading brand BIAFINE(r);
the  assets of Micomed, a privately owned manufacturer of  spinal
implants  primarily focused on supplying the German  market;  and
the acquisition of the AMBI(r) skin care brand for women of color.


                               17


NOTE 10 - PRO FORMA STOCK BASED COMPENSATION
At  October  2,  2005,  the Company had 17  stock-based  employee
compensation  plans. The Company accounts for those  plans  under
the   recognition  and  measurement  principles   of   Accounting
Principle Board  Opinion  No. 25 "Accounting for Stock Issued  to
Employees" and   its   related   Interpretations.  Compensation
costs   were   not recorded  in net income for stock options,  as
all  options   granted under  those plans had an  exercise  price
equal  to the market value of the underlying common stock on  the
date of grant.

As  required  by  SFAS  No.  148,  "Accounting  for  Stock-Based
Compensation   -  Transition and Disclosure -  an  amendment   of
FASB Statement  No.  123,"  the following table  shows  the
estimated effect on   net   income  and  earnings per share  if
the  Company  had applied the    fair   value  recognition
provision  of  SFAS  No.   123, "Accounting for Stock-Based
Compensation,"   to   stock-based    employee compensation.

(Dollars in Millions
Except Per Share Data)             Fiscal Third Quarter Ended
                             October 2, 2005    Sept. 26, 2004
Net income,
 as reported                      $ 2,625              2,341
Less:
 Compensation
 expense(1)                            87                 88
Net Income,pro forma              $ 2,538              2,253
Earnings per share:
 Basic - as reported                 $.88               $.79
      - pro forma                     .85                .76
 Diluted - as reported               $.87               $.78
     - pro forma                      .85                .75

  (1)  Determined under fair value based method for all awards,
net of tax.


(Dollars in Millions
Except Per Share Data)             Fiscal Nine Months ended
                             October 2, 2005    Sept. 26, 2004
Net income,
 as reported                      $ 8,228              7,292
Less:
 Compensation
 expense(1)                           263                254
Net Income, pro forma             $ 7,965              7,038
Earnings per share:
 Basic - as reported                $2.77              $2.46
      - pro forma                    2.68               2.37
 Diluted - as reported              $2.73              $2.43
     - pro forma                     2.65               2.36

  (1) Determined under fair value based method for all awards,
net of tax.


                               18


NOTE 11 - PENSIONS AND OTHER POSTRETIREMENT BENEFITS

Components of Net Periodic Benefit Cost
Net  periodic  benefit  cost  for the Company's  defined  benefit
retirement  plans  and other benefit plans for the  fiscal  third
quarters of 2005 and 2004 include the following components:

(Dollars in Millions)
                         Retirement Plans     Other Benefit Plans
                               Fiscal Third Quarter ended
                      October 2, Sept. 26,  October 2, Sept. 26,
                           2005       2004       2005       2004

Service cost              $ 107        107         14         13
Interest cost               120        114         22         26
Expected return on
 plan assets               (144)      (129)        (1)        (1)
Amortization of prior
 service cost                 3          4         (3)        (1)
Amortization of net
 transition asset            (1)        (1)         -          -
Recognized actuarial
 losses                      54         52          6         10

Net periodic benefit cost $ 139        147         38         47


Net  periodic  benefit  cost  for the Company's  defined  benefit
retirement  plans  and other benefit plans for the  first  fiscal
nine months of 2005 and 2004 include the following components:

(Dollars in Millions)
                         Retirement Plans     Other Benefit Plans
                                  Fiscal Nine Months ended
                      October 2, Sept. 26,  October 2, Sept. 26,
                           2005       2004       2005       2004

Service cost              $ 323        319         42         37
Interest cost               366        339         66         77
Expected return on
 plan assets               (435)      (387)        (3)        (2)
Amortization of prior
 service cost                 9         11         (6)        (2)
Amortization of net
 transition asset            (2)        (2)         -          -
Recognized actuarial
 losses                     165        155          19        32

Net periodic benefit cost $ 426        435         118       142


Company Contributions
As  of  October 2, 2005, the Company contributed $16 million  and
$26  million  to  its  U.S. and international  retirement  plans,
respectively, in 2005.  The Company does not anticipate a minimum
statutory  funding requirement for its U.S. retirement  plans  in
2005.  However the Company may or may not choose to further  fund


                               19

the  plans  in  2005.   International plans  will  be  funded  in
accordance with local regulations.

NOTE 12 - LEGAL PROCEEDINGS

Product Liability
The Company is involved in numerous product liability cases in
the United States, many of which concern adverse reactions to
drugs and medical devices. The damages claimed are substantial,
and while the Company is confident of the adequacy of the
warnings and instructions for use that accompany such products,
it is not feasible to predict the ultimate outcome of litigation.
However, the Company believes that if any liability results from
such cases, it will be substantially covered by existing amounts
accrued in the Company's balance sheet under its self-insurance
program and by third-party product liability insurance.

One  group  of  cases  against the Company concerns  the  Janssen
Pharmaceutica  Inc.  ("Janssen") product  PROPULSID  (cisapride),
which  was withdrawn from general sale and restricted to  limited
use  in  2000.  In  the  wake of publicity  about  those  events,
numerous  lawsuits  were filed against Janssen  and  the  Company
regarding  PROPULSID  in  state and  federal  courts  across  the
country.

These  actions seek substantial compensatory and punitive damages
and  accuse  Janssen and the Company of inadequately testing  for
and  warning about the drug's side effects, of promoting  it  for
off-label  use and over promotion. In addition, Janssen  and  the
Company   have  entered  into  tolling  agreements  with  various
plaintiffs'  counsel  halting the  running  of  the  statutes  of
limitations with respect to the potential claims of a significant
number  of individuals while those attorneys evaluate whether  or
not to sue Janssen and the Company on their behalf.

On  February  5, 2004, Janssen announced that it had  reached  an
agreement  in  principle with the Plaintiffs  Steering  Committee
(PSC)  of the PROPULSID Federal Multi-District Litigation  (MDL),
to  resolve federal lawsuits related to PROPULSID. The  agreement
was  to become effective once 85% of the death claimants, and 75%
of  the  remainder,  agreed to the terms of  the  settlement.  In
addition,  12,000  individuals who had not  filed  lawsuits,  but
whose  claims  were the subject of tolling agreements  suspending
the  running of the statutes of limitations against those claims,
also  had  to  agree to participate in the settlement  before  it
became effective.

On  March 24, 2005, it was confirmed that the PSC of the MDL  had
enrolled  enough  plaintiffs  and  claimants  in  the  settlement
program  to  make  the  agreement effective.  Of  the  282  death
plaintiffs  subject  to  the program,  255  (90%)  are  confirmed
enrolled.  Of the 3,538 other plaintiffs subject to the  program,
3,156 (89%) are confirmed enrolled.  In addition, 19,775 "tolled"
claimants are confirmed as enrolled. Those participating  in  the
settlement will submit medical records to an independent panel of
physicians who will determine whether the claimed injuries were
caused  by  PROPULSID  and  otherwise  meet  the  standards  for
compensation.  If  those  standards  are  met,  a court-appointed
special master will


                               20


determine   compensatory  damages.   Janssen  has  paid  into  a
compensation escrow account $72.3 million and could pay up to an
additional $17.7 million depending on the number of plaintiffs
that enroll in the program.  Enrollment will remain open  until
December  15,  2005.  Janssen  has  established an administrative
fund of $15 million, and paid legal  fees  to  the PSC of $22.5
million, which amount was approved by the court.

Not  participating in the settlement program are 2,547 plaintiffs
and   7,843  tolled  claimants.  Of  those,  453  plaintiffs  are
potentially  subject to the MDL settlement but have not  to  date
enrolled  in  it; 1,532 plaintiffs filed cases in  federal  court
subsequent to February 1, 2004, and thus are not subject  to  the
MDL settlement; and 562 have state court actions and thus are not
subject  to  the  settlement. Of those not  participating  in  or
subject to the MDL settlement, 159 plaintiffs are alleged to have
died  from use of the drug and 2,388 assert other personal injury
claims.  The  nature  of the claims of the tolled  claimants  are
unknown.  Of  the  remaining federal and state plaintiffs,  2,254
cases (89%) are venued in Mississippi.

With  respect to all the various PROPULSID actions against  them,
Janssen and the Company dispute the claims in those lawsuits  and
are  vigorously  defending against them except  where,  in  their
judgment,  settlement  is appropriate. Janssen  and  the  Company
believe  they  have adequate self-insurance accruals  and  third-
party product liability insurance with respect to these cases. In
communications to the Company, the excess insurance carriers have
raised certain defenses to their liability under the policies and
to  date  have declined to reimburse Janssen and the Company  for
PROPULSID-related  costs despite demand  for  payment.    In  May
2005,  hearings were held in London in the arbitration proceeding
commenced by Janssen and the Company against Allianz Underwriters
Insurance  Company,  which issued the first layer  of  applicable
excess  insurance coverage, to obtain reimbursement of PROPULSID-
related costs.  Final arguments in that matter were held on  July
22, 2005 and a decision is expected before the end of 2005.    In
May  2005,  the  Company commenced arbitration against  Lexington
Insurance  Company,  which  issued the  second  layer  of  excess
insurance  coverage.   In the opinion of the Company, the  excess
carriers  remain  legally obligated to provide coverage  for  the
PROPULSID-related losses at issue.

Affirmative Stent Patent Litigation

In patent infringement actions tried in Delaware Federal District
Court in late 2000, Cordis Corporation (Cordis), a subsidiary  of
Johnson  & Johnson, obtained verdicts of infringement and  patent
validity, and damage awards against Boston Scientific Corporation
(Boston Scientific) and Medtronic AVE, Inc. (Medtronic) based  on
a  number of Cordis vascular stent patents. On December 15, 2000,
the  jury in the damage action against Boston Scientific returned
a  verdict of $324 million and on December 21, 2000, the jury  in
the  Medtronic  action returned a verdict of $271 million.  These
sums  represent  lost profit and reasonable  royalty  damages  to
compensate

                               21


Cordis for infringement but do not include pre or post
judgment interest.

In  March  and  May  2002, the district judge issued  post  trial
rulings  that  confirmed the validity and enforceability  of  the
main  Cordis  stent patent claims but found certain other  Cordis
patents unenforceable. Further, the district judge granted Boston
Scientific  a new trial on liability and damages and vacated  the
verdict  against Medtronic on legal grounds. On August 12,  2003,
the  Court  of  Appeals for the Federal Circuit found  the  trial
judge  erred  in  vacating  the  verdict  against  Medtronic  and
remanded the case to the trial judge for further proceedings.  In
March 2005, the remaining issues were tried in the remanded  case
against  Medtronic  and  the  retrial  proceeded  against  Boston
Scientific. Juries returned verdicts of infringement  and  patent
validity  in  favor  of  Cordis  in  both  retrials.  Cordis  has
requested the trial court to reinstate with interest the verdicts
obtained against those entities in 2000. Defendants in both cases
have filed post-trial motions seeking to vacate the jury verdicts
or,  alternatively,  grant them a new trial on  damages.   Cordis
also  has  pending in Delaware Federal District  Court  a  second
action  against Medtronic AVE accusing Medtronic of  infringement
by  sale of stent products introduced by Medtronic subsequent  to
its  GFX  and  MicroStent products, the subject  of  the  earlier
action  referenced above. That second action was stayed in  April
2005 pending the outcome of an arbitration concerning Medtronic's
claim  that  the  products at issue in  that  case  are  licensed
pursuant to a 1997 license.

In  January  2003,  Cordis  filed a  patent  infringement  action
against  Boston  Scientific in Delaware  Federal  District  Court
accusing its Express2, TAXUS and Liberte stents of infringing the
PALMAZ  patent that expires in November 2005.  The Liberte  stent
was  also accused of infringing Cordis' GRAY patent that  expires
in  2016.    In June 2005, a jury found that the Express2,  Taxus
and  Liberte  stents  infringed the PALMAZ patent  and  that  the
Liberte  stent also infringed the GRAY patent.  Boston Scientific
will  ask  the  trial  judge  to  vacate  the  verdicts  and,  if
unsuccessful, there will be a trial on damages and willfulness in
the future.

Patent Litigation Against Various Johnson & Johnson Subsidiaries

The  products of various Johnson & Johnson subsidiaries  are  the
subject  of various patent lawsuits, the outcomes of which  could
potentially adversely affect the ability of those subsidiaries to
sell  those products, or require the payment of past damages  and
future  royalties.  With respect to all  of  these  matters,  the
Johnson  &  Johnson  subsidiary involved is vigorously  defending
against   the   claims  of  infringement  and   disputing   where
appropriate the validity and enforceability of the patent  claims
asserted against it.

On  July  1,  2005, a jury in Federal District Court in  Delaware
found  that the Cordis CYPHER stent infringed Boston Scientific's
Ding  `536  patent  and that the Cordis CYPHER  and  BX  VELOCITY
stents  also infringed Boston Scientific Corporation's Jang  `021
patent.


                               22


The jury also found both those patents valid.  Cordis has asked the
judge to overturn the jury verdicts or grant a new trial.  If the
judge does not overturn the jury verdicts, there will be a damage
and willfulness trial in 2006 and Boston Scientific will seek an
injunction against CYPHER.  If upheld by the trial court, Cordis
will appeal the jury verdicts to the Court of Appeals for the
Federal Circuit.  In March of 2006, Boston Scientific's case
asserting infringement by the CYPHER stent of another Boston
Scientific patent is scheduled for trial in Delaware Federal
District Court. In that case as well, Boston Scientific seeks an
injunction and substantial damages.

On  January 26, 2005, the Federal District Court for the Southern
District of Florida granted Cordis summary judgment dismissing  a
breach  of  contract and patent infringement suit  filed  against
Cordis by Arlaine and Gina Rockey seeking royalties on the  sales
of all Cordis balloon expandable stents. Plaintiffs have filed an
appeal with the Court of Appeals for the Federal Circuit.

On  June  8,  2005,  in  an action brought by  Boston  Scientific
against  Cordis in the Netherlands under the Kastenhofer  patent,
Cordis  was  enjoined  from  manufacturing  and  selling  in  the
Netherlands  two-layer catheters, including those used  with  the
CYPHER  stent.  The injunction was stayed by another Dutch court,
but  that  stay was lifted on October 12, 2005.  Cordis does  not
anticipate  a disruption in the supply of CYPHER product  outside
the Netherlands from the injunction.

In  the  Belgian  action  filed by Boston  Scientific  under  the
Kastenhofer  patent, Boston Scientific is seeking a  Pan-European
injunction  against  the sale of infringing catheters,  i.e.,  an
injunction that would be effective not just in Belgium but in all
of the countries served by the European Patent Office.  Trial has
not been scheduled but could occur during 2006.

In  the action against Centocor pursued by Chiron and Rockefeller
University  asserting  infringement by  REMICADE  of  the  Cerami
patent,  the  district  court in East Texas  recently  issued  an
unfavorable  claim  interpretation  ruling.   Trial  is  set  for
February  2006 and Centocor is vigorously defending  the  action.

The following chart summarizes various patent lawsuits concerning
products of Johnson & Johnson subsidiaries.

 Product    J&J  Patents  Plaintiff/Patent  Court   Trial  Date
          Company            Holder                 Date  Filed

  Drug    Cordis  Ding Boston Scientific  Germany    TBD  02/04
 Eluting                     Corp.
 Stents

  Drug    Cordis Grainger Boston Scientific D.Del.  03/06 12/03
 Eluting                        Corp.
 Stents

 Stents   Cordis Boneau  Medtronic Inc. Arbitration 11/05  4/02


                               23




Two-layer Cordis Kasten- Boston Scientific N.D.Cal.  TBD   2/02
Catheters        hofer          Corp.      Belgium   TBD  12/03
                 Forman

REMICADE  Centocor Cerami   Rockefeller    E.D.Tex. 2/06  04/04
                           University and
                         Chiron Corporation

 Stents   Cordis Israel     Medinol       Multiple   TBD  05/03
                                            E.U.
                                       jurisdictions

 Contact  Vision Nicolson CIBA Vision    M.D. Fla.   TBD  09/03
 Lenses    Care



Litigation  Against Filers of Abbreviated New  Drug  Applications
(ANDAs)

The  following  chart indicates lawsuits pending against  generic
firms  that  filed Abbreviated New Drug Applications  seeking  to
market generic forms of products sold by various subsidiaries  of
the  Company  prior  to  expiration  of  the  applicable  patents
covering   those   products.  These   ANDAs   typically   include
allegations  of non-infringement, invalidity and unenforceability
of  these  patents. In the event the subsidiary  of  the  Company
involved is not successful in these actions, or the 30-month stay
expires before a ruling from the district court is obtained,  the
firms  involved  will  have  the  ability  to  introduce  generic
versions  of  the product at issue resulting in very  substantial
market  share and revenue losses for the product of the Company's
subsidiary.

As  previously communicated and noted from the chart  below,  30-
month  stays are scheduled to expire during 2006 with respect  to
ANDA  challenges regarding TRI-CYCLEN LO, RISPERDAL and  TOPAMAX.
Trials  are  not expected to occur before the expiration  of  the
stays with respect to TRI-CYCLEN LO or RISPERDAL, but could occur
in  the  case  of TOPAMAX. Unless 30-month stays are extended  or
preliminary  injunctions granted, outcomes which  are  uncertain,
final  FDA approval to market will occur shortly after expiration
of  the  30-month  stays. Because a firm that  launches  an  ANDA
product before trial would be liable potentially for lost profits
if  found  at  trial to infringe a valid patent,  typically  ANDA
products are not launched under such circumstances.  Nonetheless,
such  "at risk"  launches have  occurred in cases involving drugs
of Johnson & Johnson subsidiaries, and  the risk of such a launch
cannot be ruled out.

  Brand Name    Patent/NDA  Generic     Court    Trial   Date    30-
    Product       Holder   Challenger             Date   Filed  Month
                                                                 Stay
                                                               Expires

 ACIPHEX 20 mg    Eisai       Teva     S.D.N.Y.   TBD    11/03  02/07
     delay
release tablet     (for   Dr. Reddy's  S.D.N.Y.   TBD    11/03  02/07
                 Janssen)
                             Mylan     S.D.N.Y.   TBD    01/04  02/07
   CONCERTA     McNeil-PPC   Impax     D. Del.    TBD    09/05   None
18, 27, 36 and
     54 mg         ALZA      Andrx
  controlled
release tablet
DITROPAN XL 5,    Ortho-     Mylan      D.W.V.   02/05   05/03  09/05



                               24


   10, 15 mg      McNeil
  controlled       ALZA      Impax     N.D.Cal.  12/05   09/03  01/06
release tablet

   LEVAQUIN      Daiichi,    Mylan      D.W.V.   05/04   02/02  07/04
    Tablets
 250, 500, 750    JJPRD
  mg tablets
                  Ortho-      Teva      D.N.J.    TBD    06/02  11/04
                  McNeil

   LEVAQUIN      Daiichi, Sicor (Teva)  D.N.J.    TBD    12/03  05/06
  Injectable      JJPRD
  Single use      Ortho-
  vials and 5     McNeil
 mg/ml premix

   LEVAQUIN      Daiichi,   American    D.N.J.    TBD    12/03  05/06
  Injectable      JJPRD   Pharmaceutic
                               al
  Single use      Ortho-    Partners
     vials        McNeil

    QUIXIN       Daiichi,   Hi-Tech     D.N.J.    TBD    12/03  05/06
  Ophthalmic               Pharmacal
   Solution
(Levofloxacin)    Ortho-
  Ophthalmic      McNeil
   solution

   ORTHO TRI      Ortho-      Barr      D.N.J.    TBD    10/03  02/06
   CYCLEN LO      McNeil
 0.18 mg/0.025
      mg,
0.215 mg/0.025
      mg
   and 0.25
  mg/0.025 mg

PEPCID Complete McNeil-PPC  Perrigo    S.D.N.Y.   TBD    02/05  06/07

   RAZADYNE      Janssen      Teva      D. Del    TBD    07/05  01/08
                             Mylan      D. Del    TBD    07/05  01/08
                          Dr. Reddy's   D. Del    TBD    07/05  01/08
                            Purepac     D. Del    TBD    07/05  01/08
                              Barr      D. Del    TBD    07/05  01/08
                              Par       D. Del    TBD    07/05  01/08
                           AlphaPharm   D. Del    TBD    07/05  01/08

   RISPERDAL     Janssen     Mylan      D.N.J.    TBD    12/03  05/06
    Tablets
..25, 0.5, 1, 2,           Dr. Reddy's   D.N.J.    TBD    12/03  06/06
    3, 4 mg
    tablets

RISPERDAL M-Tab  Janssen  Dr. Reddy's   D.N.J.    TBD    02/05  07/07
0.5, 1, 2, 3, 4               Barr      D.N.J.    TBD    10/05  02/08
      mg




    TOPAMAX       Ortho-     Mylan      D.N.J.    TBD    04/04  09/06
                  McNeil
 25, 50, 100,                Cobalt     D.N.J.    TBD    10/05  03/08
 200 mg tablet

 ULTRACET 37.5    Ortho-   Kali (Par)   D.N.J.    TBD    11/02  04/05
     tram/        McNeil



                               25



325 apap tablet                Teva      D.N.J.    TBD    02/04  07/06
                             Caraco   E.D. Mich. 03/06   09/04  02/07


In  the action against Mylan involving Ortho-McNeil's DITROPAN XL
(oxybutynin chloride), the court on September 27, 2005, found the
Ditropan  XL  Patent invalid and not infringed  by  Mylan's  ANDA
product.  Ortho-McNeil and ALZA will appeal.  Mylan has  not  yet
received final FDA approval to launch its ANDA product, but  such
approval  could  come at any point. In the action against  Impax,
Impax  has moved for judgment of invalidity based on the decision
in the Mylan suit.

In the action against Mylan Pharmaceuticals USA (Mylan) involving
Ortho-McNeil  Pharmaceutical, Inc.  (Ortho-McNeil)  for  LEVAQUIN
(levofloxacin), the trial judge on December 23,  2004  found  the
patent at issue valid, enforceable and infringed by Mylan's  ANDA
product  and issued an injunction precluding sale of the  product
until  patent expiration in late 2010. Mylan has appealed to  the
Court of Appeals for the Federal Circuit.

In  the  action  against  Kali involving Ortho-McNeil's  ULTRACET
(tramadol  hydrochloride/ acetaminophen), Kali moved for  summary
judgment  on  the  issues  of infringement  and  invalidity.  The
briefing  on  that  motion was completed in October  2004  and  a
decision  is expected anytime. With respect to claims other  than
that  at  issue in the litigation against Kali, Ortho-McNeil  has
filed  a  reissue  application in the U.S. Patent  and  Trademark
Office  seeking to narrow the scope of the claims. Kali  received
final approval of its ANDA at expiration of the 30-month stay  on
April 21, 2005, and launched its generic product the same day. If
Ortho-McNeil  ultimately  prevails  in  its  patent  infringement
action  against  Kali, Kali will be subject to an injunction  and
damages.

In  the  action against Teva Pharmaceuticals USA (Teva) involving
Ortho-McNeil's  ULTRACET (tramadol hydrocholoride/acetaminophen),
Teva has moved for summary judgment on the issues of infringement
and  validity. The briefing on that motion was completed in March
2005.

In  the  action against Caraco involving Ortho-McNeil's  ULTRACET
(tramadol  hydrocholoride/acetaminophen), Caraco  has  moved  for
summary  judgment of non-infringement. The motion was  argued  on
October  7  and  granted on October 20, 2005.  Ortho-McNeil  will
appeal.

With  respect to all of the above matters, the Johnson &  Johnson
subsidiary  involved  is vigorously defending  the  validity  and
enforceability and asserting the infringement of its own  or  its
licensor's patents.



                               26


Average Wholesale Price (AWP) Litigation

Johnson & Johnson and its pharmaceutical subsidiaries, along with
numerous  other  pharmaceutical companies, are  defendants  in  a
series   of  lawsuits  in  state  and  federal  courts  involving
allegations   that   the   pricing  and  marketing   of   certain
pharmaceutical  products  amounted to  fraudulent  and  otherwise
actionable  conduct  because, among other things,  the  companies
allegedly reported an inflated Average Wholesale Price (AWP)  for
the drugs at issue. Most of these cases, both federal actions and
state  actions  removed to federal court, have been  consolidated
for  pre-trial purposes in a Multi-District Litigation  (MDL)  in
federal  district court in Boston, Massachusetts. The  plaintiffs
in  these  cases include classes of private persons  or  entities
that  paid for any portion of the purchase of the drugs at  issue
based  on  AWP, and state government entities that made  Medicaid
payments  for  the  drugs  at issue based  on  AWP.  In  the  MDL
proceeding   in   Boston,  plaintiffs  have   moved   for   class
certification of all or some portion of their claims.  On  August
16, 2005, the trial judge certified Massachusetts only classes of
private  insurers  providing "Medi-gap"  insurance  coverage  and
private  payers  for physician-administered drugs where  payments
were  based on AWP.  The judge also allowed plaintiffs to file  a
new  complaint  seeking  to name proper parties  to  represent  a
national class of individuals who made co-payments for physician-
administered drugs covered by Medicare.  Appeals of  the  judge's
ruling will now be pursued.

Other

The  New  York State Attorney General's office (N.Y. AG) and  the
Federal Trade Commission issued subpoenas in January and February
2003  seeking documents relating to the marketing of sutures  and
endoscopic instruments by the Company's Ethicon and Ethicon  Endo
subsidiaries. In February 2005, the N.Y. AG advised that  it  had
closed   its  investigation.   The  Connecticut  State   Attorney
General's  office also issued a subpoena for the same  documents.
These  subpoenas focus on the bundling of sutures and  endoscopic
instruments   in   contracts   offered   to   Group    Purchasing
Organizations  and  individual hospitals in which  discounts  are
predicated  on  the  hospital achieving  specified  market  share
targets  for both categories of products. The operating companies
involved have responded to the subpoenas.

On  June 26, 2003, the Company received a request for records and
information from the U.S. House of Representatives' Committee  on
Energy  and  Commerce in connection with its  investigation  into
pharmaceutical  reimbursements and rebates  under  Medicaid.  The
Committee's  request  focuses on the drug REMICADE  (infliximab),
marketed  by  the Company's Centocor, Inc. (Centocor) subsidiary.
On  July 2, 2003, Centocor received a request that it voluntarily
provide documents and information to the criminal division of the
U.S.  Attorney's  Office, District of New Jersey,  in  connection
with its investigation into various Centocor marketing practices.
Subsequent  requests for documents have been  received  from  the
U.S.  Attorney's Office. Both the Company and Centocor responded,
or are



                               27


in the process of responding, to these requests for documents and
information.

On  August 1, 2003, the Securities and Exchange Commission  (SEC)
advised  the  Company  of  its informal investigation  under  the
Foreign  Corrupt  Practices  Act of allegations  of  payments  to
Polish  governmental officials by U.S. pharmaceutical  companies.
On  November  21,  2003, the SEC advised  the  Company  that  the
investigation  had become formal and issued a  subpoena  for  the
information  previously  requested in  an  informal  fashion,  in
addition  to  other  background documents. The  Company  and  its
operating units in Poland have responded to these requests.

On  December  8, 2003, Ortho-McNeil, a subsidiary  of  Johnson  &
Johnson,  received  a subpoena from the United States  Attorney's
Office in Boston, Massachusetts seeking documents relating to the
marketing,  including alleged off-label marketing,  of  the  drug
TOPAMAX  (topiramate). Ortho-McNeil is cooperating in  responding
to  the subpoena. In October 2004, the U.S. Attorney's Office  in
Boston   asked   attorneys  for  Ortho-McNeil  to  cooperate   in
facilitating  the  subpoenaed testimony of  several  present  and
former  Ortho-McNeil  employees before a grand  jury  in  Boston.
Cooperation  in  securing the testimony of  additional  witnesses
before the grand jury has been requested and is being provided.

On  January 20, 2004, the Company's subsidiary, Janssen, received
a subpoena from the Office of the Inspector General of the United
States   Office   of   Personnel  Management  seeking   documents
concerning  sales  and  marketing of, any  and  all  payments  to
physicians  in  connection  with  sales  and  marketing  of,  and
clinical  trials for, RISPERDAL (risperidone) from 1997 to  2002.
Documents subsequent to 2002 have also been requested. Janssen is
cooperating in responding to the subpoena.

In  April  2004,  the  Company's  pharmaceutical  companies  were
requested  to  submit  information to  the  U.S.  Senate  Finance
Committee  on  their  use of the "nominal pricing  exception"  in
calculating  Best Price under the Medicaid Rebate  Program.  This
request  was  sent  to  manufacturers for the  top  twenty  drugs
reimbursed   under   the   Medicaid   Program.   The    Company's
pharmaceutical  companies  have  responded  to  the  request.  In
February 2005 a request for supplemental information was received
from the Senate Finance Committee, which has been responded to by
the Company's pharmaceutical companies.

On  July 27, 2004, the Company received a letter request from the
New York State Attorney General's Office for documents pertaining
to  marketing,  off-label sales and clinical trials  for  TOPAMAX
(topiramate),  RISPERDAL (risperidone), PROCRIT  (Epoetin  alfa),
REMINYL  (galantamine  HBr), REMICADE  (infliximab)  and  ACIPHEX
(rabeprazole sodium). The Company is responding to the request.

On  August  9, 2004, Johnson & Johnson Health Care Systems,  Inc.
(HCS),  a Johnson & Johnson subsidiary, received a subpoena  from
the  Dallas,  Texas  U.  S. Attorney's Office  seeking  documents




                               28


relating  to  the  relationships  between  the  group  purchasing
organization  Novation  and  HCS  and  other  Johnson  &  Johnson
subsidiaries. The Company's subsidiaries involved are  responding
to the subpoena.

On  September  30,  2004, Ortho Biotech Inc. (Ortho  Biotech),  a
Johnson  & Johnson subsidiary, received a subpoena from the  U.S.
Office  of  Inspector  General's Denver,  Colorado  field  office
seeking  documents  directed to sales and  marketing  of  PROCRIT





(Epoetin  alfa)  from  1997  to the  present.  Ortho  Biotech  is
responding to the subpoena.

In  March  2005, DePuy Orthopaedics, Inc. (DePuy),  a  Johnson  &
Johnson  subsidiary, received a subpoena from the U.S. Attorney's
Office,  District  of  New  Jersey,  seeking  records  concerning
contractual relationships between DePuy and surgeons or  surgeons
in   training   involved   in  hip  and  knee   replacement   and
reconstructive surgery. Other leading orthopaedic  companies  are
known to have received the same subpoena. DePuy is responding  to
the subpoena.

On  June  9, 2005, The United States Senate Committee on  Finance
requested the Company to produce information regarding its use of
educational  grants.   A similar request was sent to other  major
pharmaceutical  companies.   On  July  5,  2005,  the   Committee
specifically  requested information about educational  grants  in
connection  with  the  drug PROPULSID.  The  Company  is  in  the
process of responding to the request.

On  July  20,  2005,  Scios, Inc. (Scios), a  Johnson  &  Johnson
subsidiary, received a subpoena from the United States Attorney's
Office,  District of Massachusetts, seeking documents related  to
the  sales and marketing of NATRECOR.  Scios is responding to the
subpoena.   In  early  August 2005, Scios was  advised  that  the
investigation  will  be handled by the United  States  Attorney's
Office  for the Northern District of California in San Francisco,
rather  than  the  United  States Attorney's  Office  in  Boston,
Massachusetts.

On September 26, 2005, Johnson & Johnson received a subpoena from
the  United  States Attorney's Office, District of Massachusetts,
seeking  documents related to sales and marketing of eight  drugs
to Omnicare, Inc., a manager of pharmaceutical benefits for long-
term   care  facilities.   The  Johnson  &  Johnson  subsidiaries
involved   are in the process of responding to the subpoena.

In  September  2004,  plaintiffs in an employment  discrimination
litigation  initiated  against the Company  in  2001  in  Federal
District  Court  in New Jersey moved to certify a  class  of  all
African  American and Hispanic salaried employees of the  Company
and its affiliates in the United States, who were employed at any
time  from November 1997 to the present. Plaintiffs seek monetary
damages  for  the  period  1997 through  the  present  (including
punitive  damages)  and equitable relief. The Company  filed  its
response to plaintiffs' class certification motion in May 2005. A



                              29


decision  by the District Court is not expected until  2006.  The
Company disputes the allegations in the lawsuit and is vigorously
defending against them.

The Company, along with its wholly owned Ethicon and Ethicon Endo
subsidiaries,  are defendants in three federal antitrust  actions
challenging  suture  and  endo-mechanical  contracts  with  Group
Purchasing  Organizations and hospitals in  which  discounts  are
predicated on a hospital achieving specified market share targets
for  both categories of products.  In each case, plaintiffs  seek
substantial monetary damages and injunctive relief.   In  Applied
Medical v. Ethicon Inc. et al (C.D.CA, filed September 5,  2003),
fact  discovery  is complete and the defendants  have  moved  for
summary judgment on all claims. In Conmed v. Johnson & Johnson et
al  (S.D.N.Y.,  filed November 6, 2003), fact discovery  is  also
complete  and  summary  judgment  motions  have  been  filed   by
defendants on all claims.  In Genico v. Ethicon, Inc. et al (E.D.
TX, filed October 15, 2004) written discovery is underway.

After  a  remand  from the Federal Circuit Court  of  Appeals  in
January  2003,  a partial retrial was commenced  in  October  and
concluded  in November 2003 in Federal District Court in  Boston,
Massachusetts  in  the  action Amgen v. Transkaryotic  Therapies,
Inc. (TKT) and Aventis Pharmaceutical, Inc. (Aventis). The matter
is a patent infringement action brought by Amgen against TKT, the
developer  of  a  gene-activated EPO product, and Aventis,  which
held  marketing rights to the TKT product, asserting  that  TKT's
product infringes various Amgen, Inc. (Amgen) patent claims.  TKT
and  Aventis  dispute infringement and are seeking to  invalidate
the Amgen patents asserted against them. On October 15, 2004, the
district court issued rulings that upheld its initial findings in
2001  that  Amgen's  patent claims were valid and  infringed.  An
appeal  is  pending. The Amgen patents at issue in the  case  are
exclusively licensed to Ortho Biotech Inc. in the U.S.  for  non-
dialysis  indications. Ortho Biotech Inc. is not a party  to  the
action.

On November 7, 2005, Guidant Corporation filed a civil suit in the
United States District Court for the Southern District of New York
alleging that the Company is required to complete the acquisition
of Guidant under the merger agreement the companies entered into
in December 2004. The  complaint seeks  an order  compelling  the
Company to effect the purchase  of Guidant  at $76  a share.  The
Company believes it is not required under the terms of the merger
agreement  to  close  the  Guidant  transaction.   It  views  the
previously  announced product  recalls at Guidant and the related
regulatory  investigations,  claims  and  other  developments  as
serious  matters  affecting both the short-term results and long-
term outlook for Guidant.  The Company believes those events have
had a material adverse  effect on Guidant  and, as a result, that
it is not  required to close  the acquisition.  The  Company will
vigorously  defend  itself against  the allegations in  Guidant's
complaint.

The  Company  is  also  involved in a  number  of  other  patent,
trademark  and  other lawsuits incidental to  its  business.  The




                               30


ultimate legal and financial liability of the Company in  respect
to  all claims, lawsuits and proceedings referred to above cannot
be  estimated  with  any  certainty. However,  in  the  Company's
opinion,   based  on  its  examination  of  these  matters,   its
experience  to  date and discussions with counsel,  the  ultimate
outcome  of legal proceedings, net of liabilities already accrued
in  the  Company's  balance sheet, is  not  expected  to  have  a
material  adverse  effect  on the Company's  financial  position,
although the resolution in any reporting period of one or more of
these  matters  could have a significant impact on the  Company's
results of operations and cash flows for that period.

NOTE 13 - SUBSEQUENT EVENTS

On  October  24,  2005  the  Company entered  into  a  definitive
agreement  to purchase the Rembrandt Brand of oral care  products
from  The  Gillette Company.  The transaction is  anticipated  to
close  in  the  fourth  quarter of 2005,  subject  to  regulatory
approvals and the customary closing conditions.

On  October 26, 2005 the Company announced the conclusion  of  an
agreement  to jointly develop and market BAY 59-7939  (Factor  Xa
inhibitor)  for  the prevention and treatment of thrombosis  with
Bayer  HealthCare. BAY 59-7939 is currently undergoing  Phase  II
clinical trials.

On  October 27, 2005 the Company received a not approvable letter
from   the  FDA  on  the  New  Drug  Application  for  dapoxetine
hydrochloride, an investigational compound for the  treatment  of
premature ejaculation(PE).  The Company continues to believe that
dapoxetine provides important benefits for men who suffer from PE
and  plans  to  address questions raised in the  FDA  letter  and
continue the global development program.

Item 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
Analysis of Consolidated Sales
For  the  first fiscal nine months of 2005, worldwide sales  were
$37.9  billion, an increase of 9.6% over 2004 first  fiscal  nine
month  sales of $34.6 billion.  The impact of foreign  currencies
accounted  for  1.7%  of  the total reported  fiscal  nine  month
increase.

Sales  by  U.S. companies were $21.3 billion in the first  fiscal
nine  months of 2005, which represented an increase of 4.5%  over
the same period last year.  Sales by international companies were
$16.6  billion, which represented an increase of 16.8%, of  which
4.0% was due to currency fluctuations.

All  international  regions throughout the  world  posted  double
digit sales increases during the first fiscal nine months of 2005
as  sales  increased  13.5%  in  Europe,  21.6%  in  the  Western
Hemisphere  (excluding the U.S.) and 21.1% in  the  Asia-Pacific,
Africa region.  These sales gains included the positive impact of
currency  fluctuations  between  the  U.S.  dollar  and   foreign
currencies   in  Europe  of  3.4%,  in  the  Western   Hemisphere
(excluding  the  U.S.)  of 9.4% and in the  Asia-Pacific,  Africa
region of 2.8%.

For  the fiscal third quarter of 2005, worldwide sales were $12.3
billion, an increase of 6.6% over 2004 fiscal third quarter sales
of   $11.6  billion.  The impact of foreign currencies  accounted
for  0.8%  of  the  total  reported  fiscal  third  quarter  2005
increase.

Sales by U.S. companies were $7.0 billion  in  the  fiscal  third
quarter  of 2005, which represented an increase of 2.6%. Sales by
international  companies were $5.3 billion, which represented  an
increase  of  12.2%, of which 1.9% was due to  positive  currency
fluctuations.

All  international  regions throughout  the  world  posted  sales
increases  during  the  fiscal third quarter  of  2005  as  sales
increased  8.4%  in  Europe,  22.5%  in  the  Western  Hemisphere
(excluding  the  U.S.)  and  14.4% in  the  Asia-Pacific,  Africa
region.   These  sales  gains included  the  impact  of  currency




                               31


fluctuations  between the U.S. dollar and foreign  currencies  in
Europe of 0.5%, in the Western Hemisphere (excluding the U.S.) of
12.0% and in the Asia-Pacific, Africa region of 1.7%.

Analysis of Sales by Business Segments

Consumer
Consumer  segment sales in the first fiscal nine months  of  2005
were   $6.8 billion, an increase of 11.8% over the same period  a
year  ago with 9.5% of operational growth and a positive currency
impact  of  2.3%. U.S. Consumer segment sales increased  by  6.2%
while  international  sales gains of 17.7%  included  a  positive
currency impact of 4.6%.



Major Consumer Franchise Sales - First Fiscal Nine Months

                                     Total   Operations  Currency
                     2005    2004   %Change   %Change    %Change

OTC Pharm & Nutr. $ 1,947   $ 1,662     17.1%     15.8%      1.3%
Skin Care           1,804     1,580     14.2      11.8       2.4
Women's Health      1,180     1,087      8.5       5.5       3.0
Baby & Kids Care    1,168     1,064      9.7       6.8       2.9
Other                 690       678      1.8      (3.5)      5.3

Total             $ 6,789    $6,071     11.8%      9.5%      2.3%

Consumer  segment sales in the fiscal third quarter of 2005  were
$2.2  billion, an increase of 10.2% over the same period  a  year
ago  with  8.5%  of  operational growth and a  positive  currency
impact  of  1.7%. U.S. Consumer segment sales increased  by  5.1%
while  international  sales gains of 15.5%  included  a  positive
currency impact of 3.4%.



                               32


Major Consumer Franchise Sales - Fiscal Third Quarter

                                     Total   Operations  Currency
                     2005    2004   %Change   %Change    %Change

OTC Pharm & Nutr.   $ 634   $ 566     12.0%     11.1%      0.9%
Skin Care             582     509     14.3      13.0       1.3
Women's Health        398     371      7.3       4.7       2.6
Baby & Kids Care      396     361      9.5       7.1       2.4
Other                 221     217      1.8      (0.2)      2.0

Total             $ 2,231 $ 2,024     10.2%      8.5%      1.7%

Consumer  segment  sales growth in the fiscal third  quarter  was
attributable to strong sales performance in the major  franchises
in  this  segment  including  OTC  Pharmaceutical  &  Nutritional
products,  Skin  Care, Women's Health and Baby & Kids  Care.  OTC
Pharmaceutical  & Nutritional operational sales growth  of  11.1%
was  primarily driven by continued growth in SPLENDA(r) No Calorie
Sweetener and adult and pediatric analgesics.  This sales  growth
was  partially  offset  by the negative  impact  of  restrictions
implemented  on products containing pseudoephedrine,  which  will
continue  to  negatively impact the business  during  peak  sales
cycles  for the cold and flu season in the fiscal fourth  quarter
of  2005  and the fiscal first quarter of 2006.  In an effort  to
mitigate this impact, the Company is in the process of reformulating
products  containing  pseudoephedrine.  The Skin  Care  franchise
operational   sales   growth   of   13.0%   was   attributed   to
NEUTROGENA(r), AVEENO(r), CLEAN & CLEAR(r) and JOHNSON'S(r) adult
brands.  The Women's Health franchise achieved operational growth
of  4.7%  resulting from strong contributions from the K-Y(r) and
STAYFREE(r) product  lines.   The  Baby  &  Kids  Care  franchise
operational sales growth of 7.1% resulted from continued  success
with JOHNSON'S(r) SOFTWASH(r) AND SOFTLOTION(r) product lines and
babycenter.com.


Pharmaceutical
Pharmaceutical segment sales in the first fiscal nine  months  of
2005 were $16.8 billion, an increase of 3.4% over the same period
a  year ago with 2.1% of this change due to operational increases
and the remaining 1.3% increase related to the positive impact of
currency.   The U.S. Pharmaceutical sales decrease was  0.7%  and
the  growth in international Pharmaceutical sales was 11.8% which
included 3.9% related to the positive impact of currency.

Major Pharmaceutical Product Revenues - First Fiscal Nine Months

                                      Total  Operations  Currency
                         2005   2004 %Change  %Change    %Change

RISPERDAL(r)           $2,654  $2,203   20.5%     18.8%       1.7%
PROCRIT(r)/EPREX(r)     2,526   2,739   (7.8)     (9.0)       1.2
REMICADE(r)             1,842   1,548   19.0      19.0          -
TOPAMAX(r)              1,267   1,029   23.1      21.7        1.4
DURAGESIC(r)/
Fentanyl Transdermal    1,226   1,548  (20.8)    (22.5)       1.7
LEVAQUIN(r)/FLOXIN(r)   1,092     921   18.5      18.3        0.2


                               33


Hormonal Contraceptives   879     975   (9.8)    (10.8)       1.0
ACIPHEX(r)/PARIET(tm)     859     786    9.2       7.0        2.2
Other                   4,495   4,539   (1.0)     (2.7)       1.7

Total                 $16,840 $16,288    3.4%      2.1%       1.3%

Pharmaceutical segment sales in the fiscal third quarter of  2005
were $5.5 billion, a decrease of 0.5% over the same period a year
ago  with  1.1%  of  this  change due to  operational  decreases,
partially  offset  by  a 0.6% increase related  to  the  positive
impact  of currency.  The U.S. Pharmaceutical sales decrease  was
4.5%  and  the growth in international Pharmaceutical  sales  was
7.8%  which  included  1.8% related to  the  positive  impact  of
currency.


Major Pharmaceutical Product Revenues - Fiscal Third Quarter

                                      Total  Operations  Currency
                         2005   2004 %Change  %Change    %Change

RISPERDAL(r)             $916    $746   22.9%     22.4%       0.5%
PROCRIT(r)/EPREX(r)       844     887   (4.8)     (5.3)       0.5
REMICADE(r)               624     545   14.5      14.5          -
TOPAMAX(r)                429     365   17.6      16.7        0.9
DURAGESIC(r)/
Fentanyl Transdermal      394     536  (26.5)    (26.8)       0.3
LEVAQUIN(r)/FLOXIN(r)     332     270   22.8      22.5        0.3
Hormonal Contraceptives   281     304   (7.7)     (8.5)       0.8
ACIPHEX(r)/PARIET(tm)     300     276    8.6       7.6        1.0
Other                   1,337   1,556   (14.1)   (15.1)       1.0

Total                  $5,457  $5,485   (0.5)%    (1.1)%      0.6%

The  Pharmaceutical  segment experienced an  overall  operational
decline of 1.1% for the fiscal third quarter of 2005 versus 2004,
primarily due to the significant impact of generic competition on
various products, including DURAGESIC(r), ULTRACET(r), SPORANOX(r)
and hormonal contraceptives.  However, sales growth  within   the
segment,  during  the fiscal third quarter of 2005,  was  led  by
strong performances from RISPERDAL(r), REMICADE(r), TOPAMAX(r) and
LEVAQUIN(r).  (The discussion to follow correlates to the sequence
of  the  chart  above.)  Growth was achieved with  the  continued
success   of RISPERDAL(r) (risperidone), and  RISPERDAL CONSTA(r)
(risperidone), a long acting injection medication that treats the
symptoms  of  schizophrenia, with operational  growth  of  22.4%.
RISPERDAL(r) benefited from a Medicaid rebate adjustment due to a
government approved retroactive change in the methodology used to
calculate  average  manufacturing  price  for  Medicaid  charges.
PROCRIT(r) (Epoetin alfa) and EPREX(r) (Epoetin alfa) performance
continued  to  be  adversely affected by  competition.   Combined
these  two  products had an operational decline of  5.3%  in  the
third  quarter  of 2005.  Volume associated with  share  loss  to
competitive  products  was the primary  driver  of  the  decline.
PROCRIT(r) pricing has stabilized in the third quarter  of  2005.
REMICADE(r) (infliximab), a biologic approved for the treatment of
Crohn's disease, ankylosing spondylitis, and use in the treatment
of  rheumatoid arthritis experienced strong operational growth of



                               34

14.5% over prior year fiscal third quarter.  REMICADE(r) received
FDA  approval  for the treatment of ulcerative  colitis  and  the
European Commission granted approval for use in the treatment  of
severe plaque psoriasis during the fiscal third quarter of 2005.

Sales of TOPAMAX(r)  (topiramate), which has  been  approved  for
adjunctive  use  in  epilepsy, as well as  for  the  prophylactic
treatment  of  migraines, achieved strong operational  growth  of
16.7%,  over  prior year fiscal third quarter.  In June  of  2005
TOPAMAX(r) was also approved for use as an initial monotherapy in
the treatment of epilepsy.

DURAGESIC(r) (fentanyl transdermal system) sales declined by 26.8%
operationally, which was primarily driven by the negative  impact
of generic competition in the U.S. beginning in January 2005.  An
authorized generic version of DURAGESIC(r), being marketed for the
Company in the U.S., has captured a strong portion of the generic
market.

LEVAQUIN(r) (levofloxacin) achieved operational sales  growth  of
22.5%  over prior year, benefiting from strong market growth,  as
well as, an additional FDA approval for short course treatment of
acute bacterial sinusitis.

CONCERTA(r) (methylphenidate HCL), a product for the treatment of
attention deficit hyperactivity disorder, sales continued to grow
despite  the lack of patent exclusivity in the U.S.  At  present,
the   FDA   has  not  approved  any  generic  version   that   is
substitutable for CONCERTA(r).  Abbreviated New Drug Applications
(ANDAs) for generic versions of CONCERTA(r) are pending and may
be approved at any time.

NATRECOR(r)(nesiritide), a product for the treatment of  patients
with  acutely  decompensated congestive heart  failure  who  have
dyspnea  at  rest  or with minimal activity,  has  experienced  a
significant decline in demand due to recent negative public press
regarding a meta analysis of selected historical clinical trials.
The  Company  believes  that there is no recent  data  supporting
these   medical  and  consumer  publications  and  the  currently
approved label for NATRECOR(r) reflects all available data to date.
In  response, the Company has assembled an expert panel to review
the available data and clinical development plans for the product
and  is also engaged in ongoing dialogue with the FDA.  Both  the
panel  and  the  FDA  support the continued  appropriate  use  of
NATRECOR(r).

NATRECOR(r), a Scios Inc. product, was purchased by the Company in
2003 and resulted in the recording of an intangible asset.  The
remaining unamortized intangible value associated with NATRECOR(r)
was $1.1 billion at the end of the fiscal third quarter of 2005,
and based on the current estimate of projected future cash flows,
no adjustment to this intangible is required.

Medical Devices and Diagnostics
Medical Devices and Diagnostics segment sales in the first fiscal
nine months of 2005 were $14.3 billion, an increase of 16.7% over
the  same  period  a year ago with 14.9% of this  change  due  to
operational increases and the remaining 1.8% increase related  to


                               35


the  positive impact of currency.  The U.S. Medical  Devices  and
Diagnostics   sales  increase  was  12.7%  and  the   growth   in
international  Medical Devices and Diagnostics  sales  was  20.9%
which included 3.8% related to the positive impact of currency.

Major  Medical  Devices and Diagnostics Franchise Sales  -  First
Fiscal Nine Months

                                      Total  Operations  Currency
                         2005   2004 %Change  %Change    %Change

CORDIS(r)                $2,977  $2,298   29.6%     27.8%     1.8%
DEPUY(r)                  2,870   2,468   16.3      14.9      1.4
ETHICON(r)                2,332   2,085   11.9       9.4      2.5
ETHICON ENDO-SURGERY(r)   2,273   2,047   11.0       8.8      2.2
LIFESCAN(r)               1,436   1,240   15.9      14.1      1.8
Vision Care               1,276   1,123   13.6      12.0      1.6
ORTHO-CLINICAL
 DIAGNOSTICS(r)           1,064     928   14.6      13.2      1.4
Other                        47      48   (2.1)    (14.6)    12.5

Total                   $14,275 $12,237   16.7%     14.9%     1.8%

Medical Devices and Diagnostics segment sales in the fiscal third
quarter of 2005 were $4.6 billion, an increase of 14.3% over  the
same  period  a  year  ago  with 13.7%  of  this  change  due  to
operational growth and the remaining 0.6% increase related to the
positive  impact  of  currency.  The  U.S.  Medical  Devices  and
Diagnostics   sales  increase  was  14.1%  and  the   growth   in
international  Medical Devices and Diagnostics  sales  was  14.5%
which included 1.2% related to the positive impact of currency.

Major  Medical Devices and Diagnostics Franchise Sales  -  Fiscal
Third Quarter
                                      Total  Operations  Currency
                         2005   2004 %Change  %Change    %Change

CORDIS(r)                $994   $756    31.5%     31.0%     0.5%
DEPUY(r)                  897    790    13.5      13.2      0.3
ETHICON(r)                745    687     8.3       7.4      0.9
ETHICON ENDO-SURGERY(r)   723    672     7.6       6.9      0.7
LIFESCAN(r)               462    420    10.0       9.4      0.6
Vision Care               443    392    12.9      12.3      0.6
ORTHO-CLINICAL
 DIAGNOSTICS(r)           342    309    10.8      10.4      0.4
Other                      16     18   (11.1)    (17.2)     6.1

Total                  $4,622 $4,044    14.3%     13.7%     0.6%

Sales  growth in the Medical Devices and Diagnostics segment  was
led by strong results experienced across the segment.  The Cordis
franchise  was a major driver, with operational growth of  31.0%.
The primary growth driver of the Cordis franchise was the CYPHER(r)
Sirolimus-eluting  Stent in both U.S. and international  markets,
with  excellent  growth  in Japan, as CYPHER(r) was approved  for
reimbursement late in the third fiscal quarter of 2004 in  Japan.
In  addition,  the Biosense Webster business also  had  a  strong
quarter  with  its  navigational catheter line  of  products  and
received approval for the NAVI-START(tm) steerable tip  diagnostic


                               36

catheter and  the  CARTO(tm) EP navigation  system,  enabling  the
release  of  their  first  robotically steered  electrophysiology
catheter in the U.S.

In  April and July of 2004, Cordis Cardiology Division of  Cordis
Corporation received warning letters from the FDA regarding  Good
Manufacturing  Practice and Good Clinical  Practice  regulations.
These   observations  followed  post-approval  site   inspections
completed in 2003 and early 2004 including sites involved in  the
production of the CYPHER(r) Sirolimus-eluting stent.  In response
to  the  warning letters, Cordis has made improvements  to  their
quality  system.  The FDA has completed inspections of the  three
facilities  involved in the April warning letter and  Cordis  has
provided written responses to the recent inspection observations.
Cordis is working and meeting with the FDA to discuss next steps.

The  DePuy  franchise's operational growth of 13.2% was primarily
attributed  to DePuy's orthopaedic joint reconstruction  products
including the hip and knee product lines.  Strong performance was
also  achieved  in DePuy's spine unit and Mitek  sports  medicine
products.

Ethicon worldwide sales grew operationally by 7.4% from the  same
period in the prior year.  Contributing to the strong results was
the  continued penetration with several suture and mesh products,
including VICRYL(r) (polyglactin  910)  Plus,  an  anti-bacterial
coated suture, PROCEED(r), tissue separating mesh, and MULTIPASS(r)
Needle  Coating.   The  Ethicon Endo-Surgery  franchise  achieved
operational growth  of 6.9% over prior year.   This  growth  was
mainly  driven by endocutter sales that include products used  in
performing bariatric procedures for the treatment of obesity,  an
important focus area for the franchise.  Also contributing to the
franchise's growth was sales from HARMONIC SCALPEL(r), CONTOUR(r)
and the advanced sterilization product line.

The LifeScan franchise operational growth of 9.4% was a result of
continued  growth  of  U.S. sales, as well as  strong  growth  in
international markets.  ONETOUCH(r) ULTRA blood glucose meter, has
been the key growth driver in this franchise.

Vision  Care franchise operational sales growth of 12.3% was  led
by the continued success of ACUVUE(r) ADVANCE(tm)  brand  contact
lenses  with  HYDRACLEAR(tm) and 1-DAY  ACUVUE(r).  An  additional
contributor was ACUVUE(r) OASYS(tm) with HYDRACLEAR(tm), for tired
and dry eyes, which was launched in the fiscal third quarter of
2005.

The  Ortho-Clinical  Diagnostics franchise  reported  operational
growth of 10.4% over the same period in the prior year, which was
driven  by  its  continued  global  market  penetration  of   the
automated  blood  bank products and growth of the  ECI  equipment
base.

Cost of Products Sold and Selling, Marketing and Administrative
Expenses
Consolidated  costs of products sold for the  first  fiscal  nine
months  of 2005 decreased to 27.3% from 28.1% of sales  over  the
same  period  a  year  ago.   The  decrease  resulted  from  cost
improvement initiatives and improved gross margins in the Medical

                               37


Devices  &  Diagnostics  segment,  primarily  driven  by   lower
manufacturing  costs related to CYPHER(r) Sirolimus-eluting Stent,
which  more than offset an unfavorable product mix.  The cost  of
products  sold for the fiscal third quarter of 2005 decreased  to
27.1%  from  27.6%  of sales over the same  period  a  year  ago.
During  the  quarter, cost improvement initiatives  and  improved
gross margins in the Medical Devices and Diagnostics segment were
partially offset by negative mix.

Consolidated  selling, marketing and administrative expenses  for
the first fiscal nine months of 2005 increased 9.9% over the same
period   a   year  ago.   Consolidated  selling,  marketing   and
administrative  expenses as a percent  to  sales  for  the  first
fiscal  nine  months  of 2005 were 32.5% and remained  relatively
flat  versus  32.4% for the same period a year ago.  Consolidated
selling,  marketing and administrative expenses  for  the  fiscal
third quarter of 2005 increased 5.8% over the same period a  year
ago.  As a percent to sales, consolidated selling, marketing  and
administrative  expenses were 33.1% versus  33.3%  for  the  same
period a year ago.

Research & Development
Research activities represent a significant part of the Company's
business.   These expenditures relate to the development  of  new
products, improvement of existing products, technical support  of
products  and  compliance with governmental regulations  for  the
protection   of  the  consumer.   Worldwide  costs  of   research
activities,  for the first fiscal nine months of 2005  were  $4.3
billion,  an increase of 24.7% over the same period a  year  ago.
Research and development spending in the fiscal third quarter  of
2005 was $1.5 billion, an increase of 25.4% over the fiscal third
quarter  of 2004. This increase is a reflection of the number  of
products in late stage development.

In-Process Research & Development
In  the  fiscal second quarter of 2005, the Company recorded  In-
process  Research & Development (IPR&D) charges of  $353  million
before   and   after   tax  related  to   acquisitions   in   the
Pharmaceutical  and  Medical Devices  and  Diagnostics  segments.
These  acquisitions  included  TransForm  Pharmaceuticals,  Inc.,
Peninsula Pharmaceuticals, Inc. and CLOSURE Medical Corporation.

In  the fiscal third quarter of 2004, the Company recorded  IPR&D
charges of $18 million before tax and $12 million after tax as  a
result  of  the acquisition of U.S. commercial rights to  certain
patents and know how in the field of sedation and analgesia  from
Scott Lab, Inc.

Other (Income) Expense, Net
Other   (income) expense is the account where the Company records
gains  and  losses related to the sale and write-down of  certain
equity   securities   of  the  Johnson   &  Johnson   Development
Corporation,  losses  on the disposal of fixed  assets,  currency
gains  & losses, minority interests,  litigation settlements,  as
well as royalty  income.  In the fiscal third quarter of 2005 the
Company recorded a gain of $63 million as contrasted with a  loss
in  the  same  period  in  2004 of $41 million.   This  favorable


                               38


variance  was  the result of gains recorded on the  sale  of  the
Spectacle Lens business and other properties in 2005.  During the
fiscal  third quarter of 2004, the Company recorded a write  down
of an insurance receivable and various asset write offs.


OPERATING PROFIT BY SEGMENT
Consumer Segment
Operating profit for the Consumer segment as a percent  to  sales
in  the  first fiscal nine months of 2005 was 19.2% versus  19.6%
over  the  same  period  a year ago due to  increased  investment
spending  in  consumer  promotions and advertising  for  the  OTC
Pharmaceutical and Nutritional franchise.  Operating profit as  a
percent  to sales in the fiscal third quarter of 2005  was  19.1%
versus  17.7% over the same period a year ago, due to a reduction
in selling, marketing and administrative expenses, and the timing
of advertising activity and promotional allowances.

Pharmaceutical Segment
Operating  profit for the Pharmaceutical segment as a percent  to
sales  in  the first fiscal nine months of 2005 was 32.8%  versus
37.6%  over  the same period a year ago.  Operating profit  as  a
percent  to sales in the fiscal third quarter of 2005  was  32.9%
versus  35.0% over the same period a year ago.  For both  periods
operating  profit  was negatively impacted by increased  research
and  development  spending and generic  competition.   The  first
fiscal nine months of 2005 was also impacted by IPR&D.  IPR&D  of
$302  million reduced  operating profit as a percent to  sales by
1.8% for the first fiscal nine months.

Medical Devices and Diagnostics Segment
Operating profit for the Medical Devices and Diagnostics  segment
as a percent to sales in the first fiscal nine months of 2005 was
29.9%  versus  26.0% over the same period a year ago.   Operating
profit as a percent to sales in the fiscal third quarter of  2005
was  29.5%  versus 26.0% over the same period a  year  ago.   The
increase in 2005 was due to improved gross profit, resulting from
cost  reduction  programs, lower manufacturing costs  related  to
CYPHERr Sirolimus-eluting Stent and favorable product mix.

Interest (Income) Expense
Interest  income increased in both the first fiscal  nine  months
and  fiscal third quarter of 2005 as compared to the same periods
a  year  ago.  The increase is primarily due to higher  rates  of
interest  earned on cash holdings and an improved cash  position.
The  cash balance including marketable securities at the  end  of
the  fiscal  third quarter of 2005 was $15.2 billion,  which  was
$2.1  billion higher than the end of the fiscal third quarter  of
2004.

Interest  expense decreased in both the first fiscal nine  months
and  fiscal third quarter of 2005 as compared to the same periods
a year ago, resulting from lower average debt balances.

Provision For Taxes on Income
The  worldwide  effective income tax rates for the  first  fiscal
nine  months of 2005 and 2004 were 25.3% and 28.6%, respectively,
representing  a  decrease of 3.3%.  Of this  decrease,  2.1%  was


                               39


attributed   to  increases  in  taxable  income  in   lower   tax
jurisdictions   relative  to  taxable  income   in   higher   tax
jurisdictions.  The remaining net decrease of 1.2% was attributed
to a one-time tax benefit partially offset by IPR&D, as described
below.

The  fiscal  second quarter of 2005 included a  benefit  of  $225
million,  due  to  the  reversal of a  tax  liability  previously
recorded  during  the fiscal fourth quarter of  2004,  associated
with  a  technical correction made to the American Jobs  Creation
Act  of  2004 (AJCA), in May 2005.  Under the AJCA, approximately
$8  billion, of the previously disclosed $10.8 billion, has  been
repatriated through the fiscal third quarter of 2005.

Acquisition related IPR&D charges of $353 million that  are  non-
deductible  for tax purposes were recorded in the  fiscal  second
quarter of 2005.

In  the fiscal third quarter of 2004, the Company recorded  IPR&D
charges of $18 million before tax and $12 million after tax as  a
result  of  the acquisition of U.S. commercial rights to  certain
patents and know how in the field of sedation and analgesia  from
Scott Lab, Inc.

LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
Cash  generated  from operations provided the  major  sources  of
funds  for the growth of the business, including working capital,
capital  expenditures, acquisitions, share repurchases, dividends
and  debt  repayments.  In the first fiscal nine months of  2005,
cash  flow  from operations was $8.7 billion, which is consistent
with  the  same period a year ago.  Higher net earnings  in  2005
were  offset  by  a  decrease  in accounts  payable  and  accrued
liabilities.  Investing activities provided $0.8 billion  in  the
first fiscal nine months of 2005, as compared to a usage of  $2.9
billion during the same period a year ago.  The increase in  cash
generated  by  investing activities was  the  result  of  reduced
purchases  of investment securities and an increase in the  sales
of  investments, partially offset by an increase in acquisitions.
Financing  activities used $3.7 billion in the first fiscal  nine
months of 2005 and 2004.

Dividends
On  July 18, 2005, the Board of Directors declared a regular cash
dividend  of  $0.33  per  share,  payable  on  September 13, 2005
to  shareholders  of  record as of August 23, 2005.   On  October
20, 2005, the Board of Directors declared a regular cash dividend
of   $0.33   per   share,   payable  on  December  13,  2005   to
shareholders   of   record as of November 22, 2005.  The  Company
expects   to  continue  the  practice  of  paying  regular   cash
dividends.

OTHER INFORMATION
New Accounting Standards
In  December  2004, the FASB issued SFAS No. 123(R), Share  Based
Payment.  This statement establishes standards for the accounting
for   transactions  in  which  an  entity  exchanges  its  equity
instruments  for  goods and services.  It  focuses  primarily  on


                               40

accounting  for transactions in which an entity obtains  employee
services  in  share-based payment transactions (such as  employee
stock   options  and  restricted  stock  units).   The  statement
requires  the  measurement  of  the  cost  of  employee  services
received in exchange for an award of equity instruments (such  as
employee stock options and restricted stock units) at fair  value
on  the grant date.  That cost will be recognized over the period
during  which  an  employee is required to  provide  services  in
exchange for the award (the requisite service period).  On  April
14,  2005  the SEC approved a new rule that delays the  effective
date  of SFAS No. 123(R) for annual, rather than interim, periods
that  begin  after June 15, 2005.  As a result, the Company  will
adopt this statement in the first fiscal quarter of 2006.

Upon adoption of this standard, the Company currently intends  to
apply  the  modified retrospective transition method.  Previously
reported  financial statements will be restated to  reflect  SFAS
No.  123  disclosure  amounts.  As  required  by  SFAS  No.  148,
Accounting   for  Stock  Based  Compensation  -  Transition   and
Disclosure - an amendment of FASB Statement No. 123, the  Company
disclosed in its 2004 Annual Report, the net income and  earnings
per   share  effect  had  the  Company  applied  the  fair  value
recognition provision of SFAS No. 123.  The disclosure impact  in
2004 and 2003 was compensation expense net of tax of $329 million
and  $349  million and diluted earnings per share  of  $0.10  and
$0.11,  respectively.  The Company is currently evaluating the
effect of adoption on future financial results.

The  Company  will  implement  SFAS  151,  Inventory  Costs,   an
amendment of ARB No. 43 in the fiscal first quarter of 2006.  The
Company believes the adoption of this statement will not  have  a
material  effect  on  its results of operations,  cash  flows  or
financial position.

The  Company  implemented  SFAS 153,  Exchanges  of  Non-monetary
Assets, an amendment of APB 29 during the fiscal third quarter of
2005,  as allowed by the Standards, which did not have a material
effect  on  its  results of operations, cash flows  or  financial
position.

The  following recent accounting pronouncements became  effective
in  2004  and  did  not have a material impact on  the  Company's
results of operations, cash flows or financial position.

*EITF  Issue 02-14: Whether an Investor should apply  the  Equity
Method of Accounting to Investments other than Common Stock.

*EITF   Issue  04-1:  Accounting  for  Preexisting  Relationships
between the Parties to a Business Combination.

Economic and Market Factors
Johnson  &  Johnson is aware that its products  are  used  in  an
environment   where,  for  more  than  a  decade,   policymakers,
consumers and businesses have expressed concern about the  rising
cost  of  health  care.  Johnson & Johnson  has  a  long-standing
policy  of  pricing  products responsibly. For  the  period  1994
through  2004 in


                               41

the United States, the weighted average compound
annual  growth  rate  of Johnson & Johnson  price  increases  for
health  care  products (prescription and over-the-counter  drugs,
hospital  and professional products) was below the U.S.  Consumer
Price Index (CPI).

Inflation rates, even though moderate in many parts of the  world
during  2004,  continue to have an effect on worldwide  economies
and,  consequently, on the way companies operate. In the face  of
increasing  costs,  the Company strives to  maintain  its  profit
margins    through   cost   reduction   programs,    productivity
improvements  and  periodic price increases.  The  Company  faces
various  worldwide health care changes that may result in pricing
pressures   that   include  health  care  cost  containment   and
government   legislation  relating  to  sales,   promotions   and
reimbursement.

The  Company also operates in an environment increasingly hostile
to  intellectual property rights. Generic drug firms  have  filed
Abbreviated New Drug Applications seeking to market generic forms
of  most  of the Company's key pharmaceutical products, prior  to
expiration of the applicable patents covering those products.  In
the  event  the Company is not successful in defending a  lawsuit
resulting  from an Abbreviated New Drug Application  filing,  the
generic firms will then introduce generic versions of the product
at  issue, resulting in very substantial market share and revenue
losses. For further information see the discussion on "Litigation
Against  Filers of Abbreviated New Drug Applications" in Note  12
to the unaudited interim consolidated financial statements.

CAUTIONARY FACTORS THAT MAY AFFECT FUTURE RESULTS
This  Form  10-Q  contains forward-looking  statements.  Forward-
looking  statements  do  not  relate strictly  to  historical  or
current facts and anticipate results based on management's  plans
that  are subject to uncertainty. Forward-looking statements  may
be  identified  by  the  use  of words like  "plans,"  "expects,"
"will,"  "anticipates," "estimates" and other  words  of  similar
meaning  in conjunction with, among other things, discussions  of
future  operations, financial performance, the Company's strategy
for  growth,  product  development, regulatory  approval,  market
position and expenditures.

Forward-looking  statements are based on current expectations  of
future  events.  The Company cannot guarantee that  any  forward-
looking statement will be accurate, although the Company believes
that  it has been reasonable in its expectations and assumptions.
Investors  should  realize that if underlying  assumptions  prove
inaccurate  or  that unknown risks or uncertainties  materialize,
actual   results  could  vary  materially  from   the   Company's
expectations  and projections. Investors are therefore  cautioned
not  to  place undue reliance on any forward-looking  statements.
The  Company  assumes no obligation to update any forward-looking
statements  as  a result of new information or future  events  or
developments.

Risks  and uncertainties include general industry conditions  and
competition;  economic  conditions, such  as  interest  rate  and


                               42


currency exchange rate fluctuations; technological advances,  new
products and patents attained by competitors; challenges inherent
in   new  product  development,  including  obtaining  regulatory
approvals;  challenges to patents; U.S. and foreign  health  care
reforms  and  governmental  laws and regulations;  trends  toward
health  care cost containment; increased scrutiny of  the  health
care  industry by government agencies; product efficacy or safety
concerns resulting in product recalls or regulatory action.

The  Company's  Annual Report on Form 10-K for  the  fiscal  year
ended  January  2, 2005 contains, as an Exhibit, a discussion  of
additional factors that could cause actual results to differ from
expectations. The Company notes these factors as permitted by the
Private Securities Litigation Reform Act of 1995.


Item 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK

There has been no material change in the Company's assessment of
its sensitivity to market risk since its presentation set forth
in  Item 7A,  "Quantitative  and  Qualitative Disclosures About
Market Risk," in  its Annual Report on Form 10-K for the fiscal
year ended January 2, 2005.

Item 4 - CONTROLS AND PROCEDURES-EVALUATION OF DISCLOSURE
CONTROLS AND PROCEDURES

Disclosure controls and procedures.  As of the end of the  period
covered by this report, management evaluated the effectiveness of
the Company's disclosure controls and procedures.   The Company's
disclosure  controls and procedures are designed to  ensure  that
the  Company  records, processes, summarizes  and  reports  in  a
timely  manner  the  information   the  Company  is  required  to
disclose  in  its reports filed  under the  Securities   Exchange
Act.    Disclosure  controls  and  procedures  include,   without
limitation,  controls  and procedures  designed  to  ensure  that
information  required  to be disclosed  by  the  Company  in  the
reports  that  it files or submits under the Securities  Exchange
Act  is accumulated and communicated to the Company's management,
including   its  principal  executive  and  principal   financial
officers, or persons performing similar functions, as appropriate
to allow timely decisions regarding required disclosure.  William
C.   Weldon, Chairman and Chief Executive Officer, and Robert  J.
Darretta, Vice Chairman and Chief Financial Officer, reviewed and
participated  in  this  evaluation.  Based  on  this  evaluation,
Messrs.  Weldon and Darretta concluded that, as of  the  date  of
their   evaluation,   the  Company's  disclosure   controls   and
procedures were effective.

Internal  control.   During the period covered  by  this  report,
there  were  no  changes in the Company's internal  control  over
financial  reporting  that  have  materially  affected,  or   are
reasonably  likely  to materially affect, the Company's  internal
control over financial reporting.


                               43


Part II - Other Information

Item 1 - Legal Proceedings

The information called for by this item is incorporated herein by
reference  to  Note 12 included in Part I, Notes to  Consolidated
Financial Statements.

Item 2 - Unregistered Sales of Equity Securities and Use of
Proceeds

(c) Purchases of Equity Securities by the Issuer and Affiliated
Purchasers.
The  following table provides information with respect to  Common
Stock purchases by the Company during the fiscal third quarter of
2005.  Common Stock purchases on the open market are made as part
of a systematic plan to meet the Company's compensation programs.

Fiscal Month             Total Number of     Average Price Paid
                         Shares Purchased        Per Share

July 4 - July 31, 2005          350,000            $64.15
August 1 - August 28, 2005    1,041,000            $63.69
August 29 - October 2, 2005   1,373,400            $63.99

Item 6 - Exhibits

      Exhibit  10.1   Form of Restricted Stock  Unit  Certificate
      under  the Johnson & Johnson 2005 Long-Term Incentive  Plan
      - Filed with this document.*

      Exhibit 31.1  Certifications under Rule 13a-14(a) of the
      Securities Exchange Act pursuant to Section 302 of the
      Sarbanes-Oxley Act of 2002 - Filed with this document.

      Exhibit  32.1   Certifications pursuant to Section  906  of
      the  Sarbanes-Oxley  Act  of 2002  -  Furnished  with  this
      document.

      *Management contract or compensatory plan.



                               44


                         SIGNATURES



Pursuant  to  the requirements of the Securities Exchange  Act
of 1934,  the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



                                   JOHNSON & JOHNSON
                                     (Registrant)






Date:  November 7, 2005           By /s/ R. J. DARRETTA
                                  R. J. DARRETTA

                                  Vice Chairman, Board of
                                  Directors; Chief Financial
                                  Officer and Director
                                  (Principal Financial Officer)


Date:  November 7, 2005           By /s/ S. J. COSGROVE
                                  S. J. COSGROVE
                                  Controller
                                  (Principal Accounting Officer)




                               45